BROWN FORMAN CORP - Quarter Report: 2014 January (Form 10-Q)
United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended January 31, 2014
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________
Commission File No. 002-26821
Brown-Forman Corporation
(Exact name of Registrant as specified in its Charter)
Delaware | 61-0143150 |
(State or other jurisdiction of | (IRS Employer |
incorporation or organization) | Identification No.) |
850 Dixie Highway | |
Louisville, Kentucky | 40210 |
(Address of principal executive offices) | (Zip Code) |
(502) 585-1100
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act
Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: February 28, 2014
Class A Common Stock ($.15 par value, voting) | 84,462,242 | |
Class B Common Stock ($.15 par value, nonvoting) | 128,823,272 |
BROWN-FORMAN CORPORATION | ||
Index to Quarterly Report Form 10-Q | ||
Page | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 6. | ||
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
BROWN-FORMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars in millions, except per share amounts)
Three Months Ended | Nine Months Ended | ||||||||||||||
January 31, | January 31, | ||||||||||||||
2013 | 2014 | 2013 | 2014 | ||||||||||||
Net sales | $ | 1,027 | $ | 1,078 | $ | 2,919 | $ | 3,053 | |||||||
Excise taxes | 280 | 296 | 730 | 751 | |||||||||||
Cost of sales | 240 | 250 | 694 | 717 | |||||||||||
Gross profit | 507 | 532 | 1,495 | 1,585 | |||||||||||
Advertising expenses | 111 | 116 | 309 | 329 | |||||||||||
Selling, general, and administrative expenses | 162 | 161 | 470 | 479 | |||||||||||
Other expense (income), net | (3 | ) | — | (5 | ) | (6 | ) | ||||||||
Operating income | 237 | 255 | 721 | 783 | |||||||||||
Interest income | 1 | — | 2 | 2 | |||||||||||
Interest expense | 9 | 6 | 19 | 20 | |||||||||||
Income before income taxes | 229 | 249 | 704 | 765 | |||||||||||
Income taxes | 72 | 72 | 226 | 239 | |||||||||||
Net income | $ | 157 | $ | 177 | $ | 478 | $ | 526 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.74 | $ | 0.83 | $ | 2.24 | $ | 2.46 | |||||||
Diluted | $ | 0.73 | $ | 0.82 | $ | 2.22 | $ | 2.45 | |||||||
Cash dividends per common share: | |||||||||||||||
Declared | $ | 4.510 | $ | 0.580 | $ | 4.977 | $ | 1.090 | |||||||
Paid | $ | 4.255 | $ | 0.290 | $ | 4.722 | $ | 0.800 |
See notes to the condensed consolidated financial statements.
3
BROWN-FORMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(Dollars in millions)
Three Months Ended | Nine Months Ended | ||||||||||||||
January 31, | January 31, | ||||||||||||||
2013 | 2014 | 2013 | 2014 | ||||||||||||
Net income | $ | 157 | $ | 177 | $ | 478 | $ | 526 | |||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||
Currency translation adjustments | 14 | (14 | ) | 13 | (19 | ) | |||||||||
Cash flow hedge adjustments | (2 | ) | 7 | (3 | ) | 3 | |||||||||
Postretirement benefits adjustments | 5 | 5 | 14 | 24 | |||||||||||
Net other comprehensive income (loss) | 17 | (2 | ) | 24 | 8 | ||||||||||
Comprehensive income | $ | 174 | $ | 175 | $ | 502 | $ | 534 |
See notes to the condensed consolidated financial statements.
4
BROWN-FORMAN CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in millions)
April 30, 2013 | January 31, 2014 | ||||||
Assets | |||||||
Cash and cash equivalents | $ | 204 | $ | 287 | |||
Accounts receivable, less allowance for doubtful accounts of $9 and $9 at April 30 and January 31, respectively | 548 | 679 | |||||
Inventories: | |||||||
Barreled whiskey | 456 | 489 | |||||
Finished goods | 177 | 188 | |||||
Work in process | 137 | 145 | |||||
Raw materials and supplies | 57 | 51 | |||||
Total inventories | 827 | 873 | |||||
Current deferred tax assets | 29 | 56 | |||||
Other current assets | 213 | 208 | |||||
Total current assets | 1,821 | 2,103 | |||||
Property, plant and equipment, net | 450 | 497 | |||||
Goodwill | 617 | 619 | |||||
Other intangible assets | 668 | 670 | |||||
Deferred tax assets | 14 | 16 | |||||
Other assets | 56 | 88 | |||||
Total assets | $ | 3,626 | $ | 3,993 | |||
Liabilities | |||||||
Accounts payable and accrued expenses | $ | 451 | $ | 452 | |||
Dividends payable | — | 62 | |||||
Accrued income taxes | 10 | 74 | |||||
Current deferred tax liabilities | 7 | 7 | |||||
Short-term borrowings | 3 | 9 | |||||
Current portion of long-term debt | 2 | — | |||||
Total current liabilities | 473 | 604 | |||||
Long-term debt | 997 | 997 | |||||
Deferred tax liabilities | 180 | 97 | |||||
Accrued pension and other postretirement benefits | 280 | 245 | |||||
Other liabilities | 68 | 161 | |||||
Total liabilities | 1,998 | 2,104 | |||||
Commitments and contingencies | |||||||
Stockholders’ Equity | |||||||
Common stock: | |||||||
Class A, voting (85,000,000 shares authorized; 85,000,000 shares issued) | 13 | 13 | |||||
Class B, nonvoting (400,000,000 shares authorized; 142,313,000 shares issued) | 21 | 21 | |||||
Additional paid-in capital | 71 | 80 | |||||
Retained earnings | 2,500 | 2,777 | |||||
Accumulated other comprehensive income (loss), net of tax | (211 | ) | (203 | ) | |||
Treasury stock, at cost (13,606,000 and 14,044,000 shares at April 30 and January 31, respectively) | (766 | ) | (799 | ) | |||
Total stockholders’ equity | 1,628 | 1,889 | |||||
Total liabilities and stockholders’ equity | $ | 3,626 | $ | 3,993 |
See notes to the condensed consolidated financial statements.
5
BROWN-FORMAN CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in millions)
Nine Months Ended | |||||||
January 31, | |||||||
2013 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 478 | $ | 526 | |||
Adjustments to reconcile net income to net cash provided by operations: | |||||||
Depreciation and amortization | 36 | 36 | |||||
Stock-based compensation expense | 7 | 9 | |||||
Deferred income taxes | 29 | (22 | ) | ||||
Changes in assets and liabilities | (183 | ) | (159 | ) | |||
Cash provided by operating activities | 367 | 390 | |||||
Cash flows from investing activities: | |||||||
Additions to property, plant, and equipment | (59 | ) | (87 | ) | |||
Computer software expenditures | — | (2 | ) | ||||
Cash used for investing activities | (59 | ) | (89 | ) | |||
Cash flows from financing activities: | |||||||
Net increase in short-term borrowings | 6 | 8 | |||||
Repayment of long-term debt | (3 | ) | (2 | ) | |||
Proceeds from long-term debt | 748 | — | |||||
Debt issuance costs | (7 | ) | — | ||||
Net payments related to exercise of stock-based awards | (15 | ) | (9 | ) | |||
Excess tax benefits from stock-based awards | 18 | 9 | |||||
Acquisition of treasury stock | — | (49 | ) | ||||
Dividends paid | (1,008 | ) | (171 | ) | |||
Cash used for financing activities | (261 | ) | (214 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 2 | (4 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 49 | 83 | |||||
Cash and cash equivalents, beginning of period | 338 | 204 | |||||
Cash and cash equivalents, end of period | $ | 387 | $ | 287 |
See notes to the condensed consolidated financial statements.
6
BROWN-FORMAN CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
In these notes, “we,” “us,” and “our” refer to Brown-Forman Corporation.
1. Condensed Consolidated Financial Statements
We prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the U.S. Securities and Exchange Commission for interim financial information. In accordance with those rules and regulations, we condensed or omitted certain information and disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP). We suggest that you read these condensed financial statements together with the financial statements and footnotes included in our annual report on Form 10-K for the fiscal year ended April 30, 2013 (the 2013 Form 10-K).
In our opinion, the accompanying financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of our financial results for the periods covered by this report.
We prepared the accompanying financial statements on a basis that is substantially consistent with the accounting principles applied in our 2013 Form 10-K, although during the first quarter of fiscal 2014 we adopted new guidance for disclosures about offsetting assets and liabilities and for reporting amounts reclassified out of accumulated other comprehensive income. Our adoption of the new guidance had no material impact on our financial statements.
2. Inventories
We use the last-in, first-out (LIFO) method to determine the cost of most of our inventories. If the LIFO method had not been used, inventories at current cost would have been $209 million higher than reported as of April 30, 2013, and $214 million higher than reported as of January 31, 2014. Changes in the LIFO valuation reserve for interim periods are based on a proportionate allocation of the estimated change for the entire fiscal year.
3. Income Taxes
Our consolidated interim effective tax rate is based upon our expected annual operating income, statutory tax rates, and income tax laws in the various jurisdictions in which we operate. Significant or unusual items, including adjustments to accruals for tax uncertainties, are recognized in the quarter in which the related event occurs. The effective tax rate of 31.2% for the nine months ended January 31, 2014, is based on an expected tax rate of 31.6% on ordinary income for the full fiscal year, as adjusted for the recognition of net tax expense related to discrete items arising during the period and interest on previously provided tax contingencies. Our expected tax rate includes current fiscal year additions for existing tax contingency items.
We believe there will be no material change in our gross unrecognized tax benefits in the next 12 months.
We file income tax returns in the United States, including several state and local jurisdictions, as well as in several other countries in which we conduct business. The major jurisdictions and their earliest fiscal years that are currently open for tax examinations are 2006 in the United States, 2012 in the United Kingdom, 2010 in Ireland and Italy, 2009 in Australia and Poland, 2008 in Finland, and 2002 in Mexico. The audit of our fiscal 2012 U.S. federal tax return was concluded during the current fiscal year. In addition, we are participating in the Internal Revenue Service’s Compliance Assurance Program for our fiscal 2013 and 2014 tax years.
During the quarter ended January 31, 2014, we deferred a tax benefit of $95 million that resulted primarily from the release of certain deferred tax liabilities in connection with an intercompany transfer of assets. The deferred benefit, which is included in "other liabilities" on the accompanying condensed consolidated balance sheet as of January 31, 2014, will be amortized to tax expense for financial reporting purposes under Accounting Standard Codification (“ASC”) 740-10-25-3(e) (Income Taxes) and ASC 810-45-8 (Consolidation) over approximately six years.
4. Earnings Per Share
We calculate basic earnings per share by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share further includes the dilutive effect of stock-based compensation awards, including stock options, stock-settled stock appreciation rights, restricted stock units,
7
deferred stock units, and shares of restricted stock. We calculate that dilutive effect using the “treasury stock method” (as defined by GAAP).
Some restricted shares have non-forfeitable rights to dividends declared on common stock. As a result, these restricted shares are considered participating securities in the calculation of earnings per share.
The following table presents information concerning basic and diluted earnings per share:
Three Months Ended | Nine Months Ended | ||||||||||||||
January 31, | January 31, | ||||||||||||||
(Dollars in millions, except per share amounts) | 2013 | 2014 | 2013 | 2014 | |||||||||||
Net income available to common stockholders | $ | 157 | $ | 177 | $ | 478 | $ | 526 | |||||||
Share data (in thousands): | |||||||||||||||
Basic average common shares outstanding | 213,459 | 213,151 | 213,301 | 213,493 | |||||||||||
Dilutive effect of stock-based awards | 1,592 | 1,641 | 1,612 | 1,623 | |||||||||||
Diluted average common shares outstanding | 215,051 | 214,792 | 214,913 | 215,116 | |||||||||||
Basic earnings per share | $ | 0.74 | $ | 0.83 | $ | 2.24 | $ | 2.46 | |||||||
Diluted earnings per share | $ | 0.73 | $ | 0.82 | $ | 2.22 | $ | 2.45 |
We excluded common stock-based awards for approximately 524,000 shares and 410,000 shares from the calculation of diluted earnings per share for the three months ended January 31, 2013 and 2014, respectively. We excluded common stock-based awards for approximately 531,000 shares and 411,000 shares from the calculation of diluted earnings per share for the nine months ended January 31, 2013 and 2014, respectively. We excluded those awards because they were not dilutive for those periods under the treasury stock method.
5. Commitments and Contingencies
We operate in a litigious environment, and we are sued in the normal course of business. Sometimes plaintiffs seek substantial damages. Significant judgment is required in predicting the outcome of these suits and claims, many of which take years to adjudicate. We accrue estimated costs for a contingency when we believe that a loss is probable and we can make a reasonable estimate of the loss, and then adjust the accrual as appropriate to reflect changes in facts and circumstances. We do not believe these loss contingencies, individually or in the aggregate, would have a material adverse effect on our financial position, results of operations, or liquidity. No material accrued loss contingencies are recorded as of January 31, 2014.
We have guaranteed the repayment by a third-party importer of its obligation under a bank credit facility that it uses in connection with its importation of our products in a foreign market. If the importer were to default on that obligation, which we believe is unlikely, our maximum possible exposure under the existing terms of the guaranty would be approximately $43 million (subject to changes in foreign currency exchange rates). Both the fair value and carrying amount of the guaranty are insignificant.
As of January 31, 2014, our actual exposure under the guaranty of the importer's obligation is approximately $12 million. We also have trade receivables from that importer of approximately $32 million at that date, which we expect to collect in full and according to agreed-upon terms.
8
6. Pension and Other Postretirement Benefits
The following table shows the components of the pension and other postretirement benefit cost recognized for our U.S. benefit plans during the periods covered by this report. Information about similar international plans is not presented due to immateriality.
Three Months Ended | Nine Months Ended | ||||||||||||||
January 31, | January 31, | ||||||||||||||
(Dollars in millions) | 2013 | 2014 | 2013 | 2014 | |||||||||||
Pension Benefits: | |||||||||||||||
Service cost | $ | 5 | $ | 5 | $ | 15 | $ | 16 | |||||||
Interest cost | 9 | 8 | 26 | 23 | |||||||||||
Expected return on plan assets | (10 | ) | (10 | ) | (31 | ) | (30 | ) | |||||||
Amortization of: | |||||||||||||||
Prior service cost | — | — | 1 | 1 | |||||||||||
Net actuarial loss | 7 | 8 | 21 | 23 | |||||||||||
Net cost | $ | 11 | $ | 11 | $ | 32 | $ | 33 | |||||||
Other Postretirement Benefits: | |||||||||||||||
Service cost | $ | — | $ | — | $ | 1 | $ | 1 | |||||||
Interest cost | 1 | 1 | 2 | 3 | |||||||||||
Amortization of prior service cost | — | — | 1 | — | |||||||||||
Net cost | $ | 1 | $ | 1 | $ | 4 | $ | 4 |
7. Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. We categorize the fair values of assets and liabilities into three levels based upon the assumptions (inputs) used to determine those values. Level 1 provides the most reliable measure of fair value, while Level 3 generally requires significant management judgment. The three levels are:
• | Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
• | Level 2 – Observable inputs other than those included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data. |
• | Level 3 – Unobservable inputs that are supported by little or no market activity. |
9
The following table summarizes the assets and liabilities measured at fair value on a recurring basis:
(Dollars in millions) | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
April 30, 2013: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | $ | — | $ | 5 | $ | — | $ | 5 | ||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 4 | — | 4 | ||||||||||||
Short-term borrowings | — | 3 | — | 3 | ||||||||||||
Current portion of long-term debt | — | 2 | — | 2 | ||||||||||||
Long-term debt | — | 1,011 | — | 1,011 | ||||||||||||
January 31, 2014: | ||||||||||||||||
Assets: | ||||||||||||||||
Currency derivatives | — | 11 | — | 11 | ||||||||||||
Liabilities: | ||||||||||||||||
Currency derivatives | — | 2 | — | 2 | ||||||||||||
Short-term borrowings | — | 9 | — | 9 | ||||||||||||
Long-term debt | — | 952 | — | 952 |
We determine the fair values of our currency derivatives (forwards and options) using standard valuation models. The significant inputs used in these models are readily available in public markets or can be derived from observable market transactions. Inputs used in these standard valuation models include the applicable exchange rate, forward rates and discount rates for the currency derivatives. The standard valuation model for foreign currency options also uses implied volatility as an additional input. The discount rates are based on the historical U.S. Treasury rates, and the implied volatility specific to individual foreign currency options is based on quoted rates from financial institutions.
The fair value of short-term borrowings approximates the carrying amount. We determine the fair value of long-term debt primarily based on the prices at which similar debt has recently traded in the market and also considering the overall market conditions on the date of valuation.
We measure some assets and liabilities at fair value on a nonrecurring basis. That is, we do not measure them at fair value on an ongoing basis, but we do adjust them to fair value in some circumstances (for example, when we determine that an asset is impaired). No material nonrecurring fair value measurements were required during the periods presented in these financial statements.
8. Fair Value of Financial Instruments
The fair value of cash, cash equivalents, and short-term borrowings approximate the carrying amounts due to the short maturities of these instruments. We determine the fair value of derivative financial instruments and long-term debt as discussed in Note 7.
Below is a comparison of the fair values and carrying amounts of these instruments:
April 30, 2013 | January 31, 2014 | ||||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||
(Dollars in millions) | Amount | Value | Amount | Value | |||||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ | 204 | $ | 204 | $ | 287 | $ | 287 | |||||||
Currency derivatives | 5 | 5 | 11 | 11 | |||||||||||
Liabilities: | |||||||||||||||
Currency derivatives | 4 | 4 | 2 | 2 | |||||||||||
Short-term borrowings | 3 | 3 | 9 | 9 | |||||||||||
Current portion of long-term debt | 2 | 2 | — | — | |||||||||||
Long-term debt | 997 | 1,011 | 997 | 952 |
10
9. Derivative Financial Instruments
Our multinational business exposes us to global market risks, including the effect of fluctuations in currency exchange rates, commodity prices, and interest rates. We use derivatives to help manage financial exposures that occur in the normal course of business. We formally document the purpose of each derivative contract, which includes linking the contract to the financial exposure it is designed to mitigate. We do not hold or issue derivatives for trading or speculative purposes.
We use currency derivative contracts to limit our exposure to the currency exchange risk that we cannot mitigate internally by using netting strategies. We designate most of these contracts as cash flow hedges of forecasted transactions (expected to occur within three years). We record all changes in the fair value of cash flow hedges (except any ineffective portion) in accumulated other comprehensive income (AOCI) until the underlying hedged transaction occurs, at which time we reclassify that amount into earnings. We assess the effectiveness of these hedges based on changes in forward exchange rates. The ineffective portion of the changes in fair value of our hedges (recognized immediately in earnings) during the periods presented in this report was not material.
We do not designate some of our currency derivatives as hedges because we use them to at least partially offset the immediate earnings impact of changes in foreign exchange rates on existing assets or liabilities. We immediately recognize the change in fair value of these contracts in earnings.
We had outstanding currency derivatives, related primarily to our euro, British pound, and Australian dollar exposures, with total notional amounts totaling $686 million at April 30, 2013 and $1,042 million at January 31, 2014.
We use forward purchase contracts with suppliers to protect against corn price volatility. We expect to physically take delivery of the corn underlying each contract and use it for production over a reasonable period of time. Accordingly, we account for these contracts as normal purchases rather than derivative instruments.
From time to time, we manage our interest rate risk with swap contracts. However, no such swaps were outstanding at
April 30, 2013 or January 31, 2014.
The following tables present the amounts affecting our consolidated statements of operations for the periods covered by this report:
Three Months Ended | ||||||||
January 31, | ||||||||
(Dollars in millions) | Classification | 2013 | 2014 | |||||
Currency derivatives designated as cash flow hedge: | ||||||||
Net gain (loss) recognized in AOCI | n/a | $ | (4 | ) | $ | 10 | ||
Net gain (loss) reclassified from AOCI into income | Net sales | (1 | ) | (1 | ) | |||
Derivatives not designated as hedging instruments: | ||||||||
Currency derivatives – net gain (loss) recognized in income | Net sales | (1 | ) | 5 | ||||
Currency derivatives – net gain (loss) recognized in income | Other income | 1 | 2 | |||||
Nine Months Ended | ||||||||
January 31, | ||||||||
(Dollars in millions) | Classification | 2013 | 2014 | |||||
Currency derivatives designated as cash flow hedge: | ||||||||
Net gain (loss) recognized in AOCI | n/a | $ | (6 | ) | $ | 5 | ||
Net gain (loss) reclassified from AOCI into income | Net sales | (1 | ) | — | ||||
Interest rate swaps designated as fair value hedges: | ||||||||
Net gain (loss) recognized in income | Interest expense | 1 | — | |||||
Derivatives not designated as hedging instruments: | ||||||||
Currency derivatives – net gain (loss) recognized in income | Net sales | (2 | ) | 4 | ||||
Currency derivatives – net gain (loss) recognized in income | Other income | (1 | ) | 4 | ||||
Commodity derivatives – net gain (loss) recognized in income | Cost of sales | 4 | — |
11
We expect to reclassify $4 million of deferred net gains recorded in AOCI as of January 31, 2014, to earnings during the next 12 months. This reclassification would offset the anticipated earnings impact of the underlying hedged exposures. The actual amounts that we ultimately reclassify to earnings will depend on the exchange rates in effect when the underlying hedged transactions occur. The maximum term of our outstanding derivative contracts was 24 months at April 30, 2013 and 27 months at January 31, 2014.
The following table presents the fair values of our derivative instruments as of April 30, 2013 and January 31, 2014.
(Dollars in millions) | Classification | Fair value of derivatives in a gain position | Fair value of derivatives in a loss position | ||||||
April 30, 2013: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | $ | 6 | $ | (3 | ) | |||
Currency derivatives | Other assets | 2 | — | ||||||
Currency derivatives | Accrued expenses | 2 | (4 | ) | |||||
Currency derivatives | Other liabilities | — | (1 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Accrued expenses | — | (1 | ) | |||||
January 31, 2014: | |||||||||
Designated as cash flow hedges: | |||||||||
Currency derivatives | Other current assets | 11 | (3 | ) | |||||
Currency derivatives | Other assets | 3 | (1 | ) | |||||
Currency derivatives | Accrued expenses | 2 | (4 | ) | |||||
Currency derivatives | Other liabilities | 1 | (1 | ) | |||||
Not designated as hedges: | |||||||||
Currency derivatives | Other current assets | 1 | — |
The fair values reflected in the above table are presented on a gross basis. However, as discussed further below, the fair values of those instruments that are subject to net settlement agreements are presented on a net basis in the accompanying consolidated balance sheets.
Credit risk. We are exposed to credit-related losses if the counterparties to our derivative contracts default. This credit risk is limited to the fair value of the contracts. To manage this risk, we contract only with major financial institutions that have earned investment-grade credit ratings and with whom we have standard International Swaps and Derivatives Association (ISDA) agreements that allow for net settlement of the derivative contracts. Also, we have established counterparty credit guidelines that are regularly monitored and that provide for reports to senior management according to prescribed guidelines, and we monetize contracts when we believe it is warranted. Because of these safeguards, we believe the risk of loss from counterparty default to be immaterial.
Some of our derivative instruments require us to maintain a specific level of creditworthiness, which we have maintained. If our creditworthiness were to fall below that level, then the counterparties to our derivative instruments could request immediate payment or collateralization for derivative instruments in net liability positions. The aggregate fair value of all derivatives with creditworthiness requirements that were in a net liability position was $2 million at April 30, 2013 and $2 million at January 31, 2014.
Offsetting. As noted above, our derivative contracts are governed by ISDA agreements that allow for net settlement of derivative contracts with the same counterparty. It is our policy to present the fair values of current derivatives (i.e., those with a remaining term of 12 months or less) with the same counterparty on a net basis in the balance sheet. Similarly, we present the fair values of noncurrent derivatives with the same counterparty on a net basis. Current derivatives are not netted with noncurrent derivatives in the balance sheet. The following table summarizes the gross and net amounts of our derivative contracts.
12
(Dollars in millions) | Gross Amounts of Recognized Assets (Liabilities) | Gross Amounts Offset in Balance Sheet | Net Amounts Presented in Balance Sheet | Gross Amounts Not Offset in Balance Sheet | Net Amounts | ||||||||||||||
April 30, 2013: | |||||||||||||||||||
Derivative assets | $ | 10 | $ | (5 | ) | $ | 5 | $ | (2 | ) | $ | 3 | |||||||
Derivative liabilities | (9 | ) | 5 | (4 | ) | 2 | (2 | ) | |||||||||||
January 31, 2014: | |||||||||||||||||||
Derivative assets | 17 | (6 | ) | 11 | — | 11 | |||||||||||||
Derivative liabilities | (8 | ) | 6 | (2 | ) | — | (2 | ) |
No cash collateral was received or pledged related to our derivative contracts as of April 30, 2013 and January 31, 2014.
10. Accumulated Other Comprehensive Income
The following table summarizes the changes in accumulated other comprehensive income (AOCI), net of tax, during the three months ended January 31, 2014:
(Dollars in millions) | Currency Translation Adjustments | Cash Flow Hedge Adjustments | Postretirement Benefits Adjustments | Total | |||||||||||
Balance at October 31, 2013 | $ | 5 | $ | (4 | ) | $ | (202 | ) | $ | (201 | ) | ||||
Other comprehensive income (loss) before reclassifications1 | (14 | ) | 6 | — | (8 | ) | |||||||||
Amounts reclassified from AOCI | — | 1 | 5 | 6 | |||||||||||
Net other comprehensive income (loss) | (14 | ) | 7 | 5 | (2 | ) | |||||||||
Balance at January 31, 2014 | $ | (9 | ) | $ | 3 | $ | (197 | ) | $ | (203 | ) |
1Net of tax benefit (cost) of $2, $(4), and $0 related to currency translation, cash flow hedges, and postretirement benefits, respectively.
The following table summarizes the changes in AOCI, net of tax, during the nine months ended January 31, 2014:
(Dollars in millions) | Currency Translation Adjustments | Cash Flow Hedge Adjustments | Postretirement Benefits Adjustments | Total | |||||||||||
Balance at April 30, 2013 | $ | 10 | $ | — | $ | (221 | ) | $ | (211 | ) | |||||
Other comprehensive income (loss) before reclassifications1 | (19 | ) | 3 | 9 | (7 | ) | |||||||||
Amounts reclassified from AOCI | — | — | 15 | 15 | |||||||||||
Net other comprehensive income (loss) | (19 | ) | 3 | 24 | 8 | ||||||||||
Balance at January 31, 2014 | $ | (9 | ) | $ | 3 | $ | (197 | ) | $ | (203 | ) |
1Net of tax benefit (cost) of $0, $(2), and $(5) related to currency translation, cash flow hedges, and postretirement benefits, respectively.
13
The following table presents further information about amounts reclassified from AOCI during the three months ended January 31, 2014:
Amount Reclassified from AOCI | Classification in Consolidated Statement of Operations | |||||
Net gain (loss) on cash flow hedges: | ||||||
Currency derivatives | $ | (1 | ) | Net sales | ||
— | Tax benefit (expense) | |||||
(1 | ) | Net of tax | ||||
Amounts related to postretirement benefit plans: | ||||||
Net actuarial gain (loss) | (8 | ) | 1 | |||
Insignificant items | (1 | ) | ||||
(9 | ) | Total before tax | ||||
4 | Tax benefit (expense) | |||||
(5 | ) | Net of tax | ||||
Total reclassifications | $ | (6 | ) | Net of tax |
1Amount is included in the net periodic benefit cost of pension and other postretirement benefits (as shown in Note 6).
The following table presents further information about amounts reclassified from AOCI during the nine months ended January 31, 2014:
Amount Reclassified from AOCI | Classification in Consolidated Statement of Operations | |||||
Amounts related to postretirement benefit plans: | ||||||
Prior service cost | (1 | ) | 1 | |||
Net actuarial gain (loss) | (23 | ) | 1 | |||
Insignificant items | (1 | ) | ||||
(25 | ) | Total before tax | ||||
10 | Tax benefit (expense) | |||||
(15 | ) | Net of tax | ||||
Total reclassifications | $ | (15 | ) | Net of tax |
1Amount is included in the net periodic benefit cost of pension and other postretirement benefits (as shown in Note 6).
11. Cash Dividends
Cash dividends declared and paid on Class A and Class B common stock during the nine months ended January 31, 2013, included a special cash dividend of $4.00 per share in addition to regular quarterly cash dividends.
14
Item 2. Management’s Discussion and Analysis of Financial Condition
and Results of Operations
You should read the following discussion and analysis in conjunction with both our unaudited condensed consolidated financial statements and related notes included in Part I, Item 1 of this Quarterly Report and our 2013 Form 10-K. Note that the results of operations for the nine months ended January 31, 2014, do not necessarily indicate what our operating results for the full fiscal year will be. In this Item, “we,” “us,” and “our” refer to Brown-Forman Corporation.
Basis of Presentation and Use of Non-GAAP Measures:
When discussing volume we refer to “depletions,” a term that is commonly used in the beverage alcohol industry. We define “depletions” as either (a) our shipments directly to retailers or wholesalers, or (b) shipments from our third-party distributor customers to retailers and wholesalers. Because we generally record revenues when we ship our products to our customers, our reported sales for a period do not necessarily reflect actual consumer purchases during that period. We believe that our depletions measure volume in a way that more closely reflects consumer demand than our shipments do.
“Constant currency” change is a non-GAAP measure that represents the percentage change in financial results reported in accordance with U.S. GAAP but with the cost or benefit of foreign exchange movements removed. We use this measure to understand changes in our business on a constant U.S. dollar basis, as fluctuations in exchange rates can distort the underlying change both positively and negatively. To neutralize the effect of foreign exchange fluctuations when comparing across periods, we translate current-year results at prior-year rates.
“Underlying” change is a non-GAAP measure that represents constant-currency change further adjusted for items that we believe do not reflect the underlying performance of our business. To calculate underlying change for the quarter and the nine month period ended January 31, 2014, we adjust constant-currency change for estimated net changes in trade inventories, a measure which is defined below.
“Estimated net change in trade inventories” refers to the estimated financial impact of changes in distributor inventories for our brands. We calculate this impact using depletion information provided to us by our distributors to estimate the effect of distributor inventory changes on changes in our key measures. We believe that separately identifying the impact of this item presents a more accurate picture of consumer demand for our brands.
15
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are “forward-looking statements” as defined under U.S. federal securities laws. Words such as “aim,” “anticipate,” “aspire,” “believe,” “continue,” “could,” “envision,” “estimate,” “expect,” “expectation,” “intend,” “may,” “plan,” “potential,” “project,” “pursue,” “see,” “seek,” “should,” “will,” “will continue,” and similar words identify forward-looking statements, which speak only as of the date we make them. Except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. By their nature, forward-looking statements involve risks, uncertainties and other factors (many beyond our control) that could cause our actual results to differ materially from our historical experience or from our current expectations or projections. These risks and uncertainties include those described in Part I, Item 1A. Risk Factors of our 2013 Form 10-K and those described from time to time in our future reports filed with the Securities and Exchange Commission, including:
• | Unfavorable global or regional economic conditions, and related low consumer confidence, high unemployment, weak credit or capital markets, sovereign debt defaults, sequestrations, austerity measures, higher interest rates, political instability, higher inflation, deflation, lower returns on pension assets, or lower discount rates for pension obligations |
• | Risks associated with being a U.S.-based company with global operations, including political or civil unrest; local labor policies and conditions; protectionist trade policies; compliance with local trade practices and other regulations, including anti-corruption laws; terrorism; and health pandemics |
• | Fluctuations in foreign currency exchange rates |
• | Changes in laws, regulations or policies - especially those that affect the production, importation, marketing, sale or consumption of our beverage alcohol products |
• | Tax rate changes (including excise, sales, VAT, tariffs, duties, corporate, individual income, dividends, capital gains) or changes in related reserves, changes in tax rules (e.g., LIFO, foreign income deferral, U.S. manufacturing and other deductions) or accounting standards, and the unpredictability and suddenness with which they can occur |
• | Dependence upon the continued growth of the Jack Daniel’s family of brands |
• | Changes in consumer preferences, consumption or purchase patterns - particularly away from brown spirits, our premium products, or spirits generally, and our ability to anticipate and react to them; decline in the social acceptability of beverage alcohol products in significant markets; bar, restaurant, travel or other on-premise declines |
• | Production facility, aging warehouse or supply chain disruption; imprecision in supply/demand forecasting |
• | Higher costs, lower quality or unavailability of energy, input materials or finished goods |
• | Route-to-consumer changes that affect the timing of our sales, temporarily disrupt the marketing or sale of our products, or result in implementation-related or higher fixed costs |
• | Inventory fluctuations in our products by distributors, wholesalers, or retailers |
• | Competitors’ consolidation or other competitive activities, such as pricing actions (including price reductions, promotions, discounting, couponing or free goods), marketing, category expansion, product introductions, entry or expansion in our geographic markets or distribution networks |
• | Risks associated with acquisitions, dispositions, business partnerships or investments - such as acquisition integration, or termination difficulties or costs, or impairment in recorded value |
• | Insufficient protection of our intellectual property rights |
• | Product counterfeiting, tampering, or recall, or product quality issues |
• | Significant legal disputes and proceedings; government investigations (particularly of industry or company business, trade or marketing practices) |
• | Failure or breach of key information technology systems |
• | Negative publicity related to our company, brands, marketing, personnel, operations, business performance or prospects |
• | Business disruption, decline or costs related to organizational changes, reductions in workforce or other cost-cutting measures, or our failure to attract or retain key executive or employee talent |
16
Results of Operations
Fiscal 2014 Year-to-Date Highlights
For the nine months ended January 31, 2014, net sales increased 5% to $3,053 million (7% on an underlying basis), operating income increased 9% to $783 million (14% on an underlying basis) and diluted earnings per share increased 10% to $2.45 compared to $2.22 in the same period last year.
The following table highlights the worldwide results of our largest brands for the nine months ended January 31, 2014, compared to the same period last year. We discuss results of the brands most affecting our performance after the table below. Our commentary relates to the nine months ended January 31 unless otherwise indicated. Changes in net sales are presented on a reported, constant currency, and underlying basis.
% Change vs. Nine Months January 31 Last Year | |||||||||||
Volume | Net Sales1 | ||||||||||
Nine-Liter Cases | Reported | Constant Currency | Underlying | ||||||||
Jack Daniel's Family | 6 | % | 6 | % | 8 | % | 10 | % | |||
Jack Daniel's Family of Whiskey Brands | 7 | % | 7 | % | 8 | % | 10 | % | |||
Jack Daniel's RTDs/RTP2 | 4 | % | 1 | % | 8 | % | 7 | % | |||
New Mix RTDs3 | (12 | %) | (9 | %) | (10 | %) | (10 | %) | |||
Finlandia | 6 | % | 7 | % | 8 | % | 9 | % | |||
Southern Comfort Family | (5 | %) | (7 | %) | (5 | %) | (4 | %) | |||
Canadian Mist Family | (2 | %) | (1 | %) | (1 | %) | (2 | %) | |||
Korbel Champagnes | (2 | %) | 3 | % | 3 | % | 3 | % | |||
El Jimador | (3 | %) | (2 | %) | (1 | %) | 1 | % | |||
Other Super-Premium brands4 | 4 | % | 7 | % | 7 | % | 8 | % |
1Please see the Basis of Presentation and Use of Non-GAAP Measures for additional information on our use of “constant currency” and “underlying,” including the reasons why we think this information is useful to readers.
2Jack Daniel’s Ready-to-drink (RTD) and Ready-to-pour (RTP) products include all RTD line extensions of Jack Daniel’s, such as Jack Daniel’s & Cola, Jack Daniel’s & Diet Cola, Jack & Ginger, Jack Daniel’s Country Cocktails, Gentleman Jack & Cola, and the seasonal Jack Daniel’s Winter Jack RTP.
3New Mix is an RTD brand produced and co-branded with el Jimador tequila.
4Includes Chambord liqueur and flavored vodka, Herradura, Sonoma-Cutrer, Tuaca, and Woodford Reserve.
• | Jack Daniel's family of brands growth in reported and underlying net sales was driven by the following: |
a. | higher pricing in many markets for several brands within the Jack Daniel's family, most notably in the United States for Jack Daniel's Tennessee Whiskey where net sales grew despite lower volumes; |
b. | higher demand leading to volume growth for Jack Daniel's Tennessee Whiskey in many European markets including most notably Germany, the United Kingdom, Russia, Turkey and Poland; |
c. | broad growth of Jack Daniel's Tennessee Whiskey across many markets considered to be developing or emerging economies, including strong volume growth in Brazil and in much of Sub-Saharan Africa and higher pricing in China; |
d. | volume growth of Jack Daniel's Tennessee Honey in the United States, the United Kingdom, and in several international markets where the brand was introduced in fiscal 2014; and |
e. | higher demand for Gentleman Jack in the United States resulting from, we believe, increased advertising expense in the period. |
Partially offsetting the increase in reported and underlying net sales were:
a. | lower volume in Australia for Jack Daniel's Tennessee Honey, resulting from both lower consumer demand and a difficult comparison to the prior year period when it was launched in that market; and |
b. | lower volume for Jack Daniel's Tennessee Whiskey in Australia, Spain and Korea resulting from lower consumer demand due, in part, to declining whiskey categories in these markets. |
17
• | Reported and underlying net sales of New Mix RTDs declined driven primarily by higher customer inventory levels at the beginning of the fiscal year, which led to lower sales in our first quarter compared to the same period last year. Subsequent to our first quarter, customer inventories were reduced and normal trading resumed. |
• | Finlandia grew reported and underlying net sales. The following factors contributed most to the increase: |
1. | Higher pricing and volumes in Poland. Volume increases were primarily driven by higher demand from wholesale and retail trade customers who, we believe, increased their inventories in advance of the January 2014 excise tax and our related price increase in Poland. We expect that higher trade-customer inventories in Poland as of January 31, 2014, will negatively affect our reported and underlying net sales for Finlandia in Poland during our fourth quarter this year. |
2. | Higher volumes in our travel retail channel, broadly across many markets in Central and Eastern Europe, and in Russia. Volume gains in Russia were partially offset by lower pricing. |
Partially offsetting these gains in reported and underlying net sales of Finlandia were declines in a few markets, most notably in Israel and in the United States.
• | Reported and underlying net sales for the Southern Comfort family of brands declined driven largely by volume decreases in the United States and Australia, partially offset by net sales increases in the United Kingdom. The year-to-date decline was driven primarily by lower consumer demand for Southern Comfort in the U.S. on-premise channel, which weakened compared to the same period last year. |
• | Other Super-Premium brands grew reported and underlying net sales. In the nine months ended January 31, 2014, Woodford Reserve family of brands grew volume 24% compared to the same period last year and delivered net sales growth of 27% on an underlying basis and 28% on a reported basis. The underlying net sales growth rate for Woodford Reserve accelerated during the third quarter as volume growth from our international markets added to sustained, double-digit underlying net sales growth in the United States. Sonoma-Cutrer wines and Herradura both grew reported and underlying net sales while Tuaca and Chambord both registered reported and underlying declines in the nine months ended January 31, 2014. |
On a geographic basis, reported and underlying net sales grew broadly across most markets and notably in the United States, the United Kingdom, Poland, Turkey, Germany and Russia. In Poland and Germany, net sales increases were partially driven by demand from wholesale and retail trade customers who, we believe, increased their inventories ahead of our January price increases in both markets. We expect that higher trade-customer inventories in both Poland and Germany as of January 31, 2014, will negatively affect our underlying and reported net sales in these markets during our fourth quarter this year. France grew net sales on an underlying basis in the nine months ended January 31, 2014, but net sales declined there on a reported basis as reported results were negatively affected by the inventory impact related to our January 1, 2014, distribution change. Underlying net sales increased in Australia but declined on a reported basis because of a weaker Australian dollar.
Reported and underlying net sales gains were partially offset by declines in Mexico and Spain.
18
Third Quarter Fiscal 2014 Compared to Third Quarter Fiscal 2013
A summary of our operating performance (dollars expressed in millions, except per share amounts) is presented below.
Three Months Ended | ||||||||
January 31, | ||||||||
2013 | 2014 | Change | ||||||
Net sales | $ | 1,027 | $ | 1,078 | 5 | % | ||
Excise taxes | 280 | 296 | 6 | % | ||||
Cost of sales | 240 | 250 | 4 | % | ||||
Gross profit | 507 | 532 | 5 | % | ||||
Advertising expenses | 111 | 116 | 5 | % | ||||
Selling, general, and administrative expenses | 162 | 161 | (1 | %) | ||||
Other expense (income), net | (3 | ) | — | |||||
Operating income | 237 | 255 | 7 | % | ||||
Interest expense, net | 8 | 6 | ||||||
Income before income taxes | 229 | 249 | 8 | % | ||||
Income taxes | 72 | 72 | ||||||
Net income | 157 | 177 | 12 | % | ||||
Gross margin | 49.3 | % | 49.3 | % | ||||
Operating margin | 23.1 | % | 23.6 | % | ||||
Effective tax rate | 31.3 | % | 28.8 | % | ||||
Earnings per share: | ||||||||
Basic | $ | 0.74 | $ | 0.83 | 13 | % | ||
Diluted | 0.73 | 0.82 | 13 | % |
In the third quarter of fiscal 2014, reported net sales were $1,078 million, an increase of $51 million or 5% compared to the same period last year. Reported net sales growth was reduced by unfavorable foreign exchange movement and a decrease in estimated net trade inventories such that, excluding these effects, underlying net sales growth was 8%. Of the 8% increase in underlying net sales, we estimate that about three percentage points were attributable to better price/mix across our brands and geographies. The primary factors contributing to underlying net sales growth were:
a. | broad-based volume gains on Jack Daniel's Tennessee Whiskey in most markets, including notably Germany, France, Poland and Russia; |
b. | double-digit volume gains on Jack Daniel's Tennessee Honey in the United States and the United Kingdom, plus volume gains from international expansion of the brand during fiscal 2014 in several markets including Mexico, Germany, Russia, and Japan; |
c. | higher pricing and volume gains on Finlandia Vodka in Poland in advance of the January 2014 excise tax and our related price increase; |
d. | higher pricing on Jack Daniel's Tennessee Whiskey in the United States was partially offset by lower volumes there; |
e. | volume gains from the introduction of Jack Daniel's Winter Jack in the United States; and |
f. | volume growth of our super-premium whiskey brands, most notably Woodford Reserve, Gentleman Jack, and Jack Daniel's Sinatra™ Select as these brands continue to grow, we believe, in response to our higher investments and efforts to expand their distribution. |
Partially offsetting the increase in underlying net sales outlined above were:
a. | declines for Jack Daniel's Tennessee Whiskey in Australia and in the United Kingdom, where timing of the holiday season sales caused a difficult comparison to the same period last year; |
b. | declines in the United States, Australia, and Germany for the Southern Comfort family of brands as the brand faced reduced consumer demand, strong competition from flavored spirits, and declines in the on-premise channel in the United States. |
19
On a geographic basis, underlying net sales growth was broad-based in the third quarter, led by Poland, the United States, Germany, Turkey, Russia, France, and the United Kingdom. A few markets, including Mexico, Bulgaria and Romania, registered net sales declines in the quarter. In Poland and Germany, underlying net sales increases were partially driven by demand from wholesale and retail trade customers who, we believe, increased their inventories ahead of our January price increases in both markets. We expect that higher trade-customer inventories in both Poland and Germany as of January 31, 2014, will negatively affect our underlying and reported net sales during our fourth quarter as trade-customer inventories return to normal levels.
The following table shows the major factors influencing the change in net sales for the third quarter of fiscal 2014:
Change vs. Prior Period | ||
· Underlying change in net sales | 8% | |
· Foreign exchange | (3%) | |
· Estimated net change in trade inventories | (1%) | |
Reported change in net sales | 5% | * |
*Total differs because of rounding |
Cost of sales was $250 million in the third quarter of fiscal 2014, an increase of $10 million, or 4%, while underlying cost of sales grew 5% compared to the same period last year. Reported cost of sales was favorably affected by foreign exchange. Higher volume for certain brands was the primary driver of the increase in underlying cost of sales for the period, while input costs increased in the low single-digits.
The following table highlights the major changes in cost of sales for the third quarter of fiscal 2014:
Change vs. Prior Period | ||
· Underlying change in cost of sales | 5% | |
· Foreign exchange | (1%) | |
· Estimated net change in trade inventories | 0% | |
Reported change in cost of sales | 4% |
Gross profit was $532 million in the third quarter of fiscal 2014, an increase of $25 million, or 5%, compared to the same period last year, while underlying gross profit increased 10%. The same factors that drove underlying net sales growth in the third quarter also drove underlying gross profit growth, while higher costs of sales partially offset the underlying gross profit gains.
The following table shows the major factors influencing the change in gross profit for third quarter of fiscal 2014:
Change vs. Prior Period | ||
· Underlying change in gross profit | 10% | |
· Foreign exchange | (3%) | |
· Estimated net change in trade inventories | (2%) | |
Reported change in gross profit | 5% |
Advertising expenses increased $5 million, or 5%, on a reported basis in the third quarter compared to the same period last year, and 8% on an underlying basis as foreign exchange positively affected reported expenses by 3%. The increase in underlying advertising expenses was driven by higher:
a. | advertising for Jack Daniel's Tennessee Whiskey across many markets, including in several markets considered to be emerging or developing economies, in the United States, and in France; and |
b. | advertising to support the growth of our super-premium whiskey brands, most notably Woodford Reserve. |
The increase in advertising expenses was partially offset by a decline in advertising for Southern Comfort, primarily in the United States, compared to the same period last year.
20
Selling, general and administrative expenses decreased $1 million, or (1%), on a reported basis while expenses were flat on an underlying basis as foreign exchange positively affected reported spending during the quarter by 1%. Higher salary and benefit costs across our business were offset by lower variable compensation expense and lower restructuring costs compared to the same period last year.
Reported operating income of $255 million increased by $18 million, or 7%, in the third quarter of fiscal 2014 compared to the same period last year. Reported operating income was reduced by a decrease in estimated net trade inventories compared to the same period last year, primarily driven by the reduction of inventory at our third-party distributor in France ahead of starting our own distribution activities there on January 1, 2014. Foreign exchange negatively affected reported income during the quarter, driven primarily by the weaker Australian dollar compared to the same period last year. Underlying operating income increased by 16% taking into account the factors noted above. Underlying operating income growth was driven by the same factors that contributed to higher underlying net sales growth, while higher underlying costs of sales and operating expenses (advertising and selling, general, and administrative) partially offset these gains. Slower growth of our operating expenses compared to the growth of our gross profit led to a 0.5 percentage point increase in our operating margin from 23.1% to 23.6%.
The following table highlights the major factors influencing the change in operating income for the third quarter of 2014:
Change vs. Prior Period | ||
· Underlying change in operating income | 16% | |
· Foreign exchange | (5%) | |
· Estimated net change in trade inventories | (4%) | |
Reported change in operating income | 7% |
The effective tax rate in the third quarter of fiscal 2014 was 28.8% compared to 31.3% in the third quarter last year. The decrease was driven primarily by the beneficial impact of a tax law change in Mexico and a reduction in state taxes due to a favorable change in the mix of earnings.
Diluted earnings per share of $0.82 for the third quarter of fiscal 2014 increased 13% from the $0.73 earned in the same period last year. The increase resulted from (a) the same factors that contributed to the increase in reported operating income, (b) the lower effective tax rate during the quarter this year, and (c) lower interest expense in the quarter, which was driven by lower average interest rates on average net debt outstanding compared to the same period last year.
21
Nine Months Fiscal 2014 Compared to Nine Months Fiscal 2013
A summary of our operating performance (dollars expressed in millions, except per share amounts) is presented below.
Nine Months Ended | ||||||||
January 31, | ||||||||
2013 | 2014 | Change | ||||||
Net sales | $ | 2,919 | $ | 3,053 | 5 | % | ||
Excise taxes | 730 | 751 | 3 | % | ||||
Cost of sales | 694 | 717 | 3 | % | ||||
Gross profit | 1,495 | 1,585 | 6 | % | ||||
Advertising expenses | 309 | 329 | 7 | % | ||||
Selling, general, and administrative expenses | 470 | 479 | 2 | % | ||||
Other expense (income), net | (5 | ) | (6 | ) | ||||
Operating income | 721 | 783 | 9 | % | ||||
Interest expense, net | 17 | 18 | ||||||
Income before income taxes | 704 | 765 | 9 | % | ||||
Income taxes | 226 | 239 | ||||||
Net income | 478 | 526 | 10 | % | ||||
Gross margin | 51.2 | % | 51.9 | % | ||||
Operating margin | 24.7 | % | 25.6 | % | ||||
Effective tax rate | 32.1 | % | 31.2 | % | ||||
Earnings per share: | ||||||||
Basic | $ | 2.24 | $ | 2.46 | 10 | % | ||
Diluted | 2.22 | 2.45 | 10 | % |
For the nine months ended January 31, 2014, net sales were $3,053 million, an increase of $134 million or 5% compared to the same period last year. Reported net sales were reduced by unfavorable foreign exchange movement and a decrease in estimated trade inventories such that, excluding these effects, underlying net sales growth was 7%. Of the 7% increase in underlying net sales, we estimate that approximately three percentage points were attributable to better price/mix across our brands and geographies. The primary factors contributing to growth in underlying net sales were:
a. | volume gains driven by higher consumer demand for Jack Daniel's Tennessee Whiskey in many markets, including most importantly Germany, the United Kingdom, France, Russia, Turkey and Brazil; |
b. | higher pricing of Jack Daniel's Tennessee Whiskey in many markets but most importantly the United States; |
c. | volume gains from new introductions of Jack Daniel's Tennessee Honey in many markets worldwide; plus double-digit volume gains on the brand in its two largest markets, the United States and the United Kingdom; |
d. | volume gains and higher pricing of Finlandia Vodka in Poland, partially driven by trade buy-ins ahead of the January 2014 excise tax and our related price increase; |
e. | volume growth of our super-premium whiskeys, most notably Woodford Reserve in the United States, Gentleman Jack in both the United States and Australia, and Jack Daniel's Sinatra™ Select in the United States; and |
f. | growth of used barrel sales, mostly to customers outside the United States. |
The primary factors partially offsetting the growth in underlying sales were:
a. | lower volume of Jack Daniel's Tennessee Honey in Australia, |
b. | lower volume for the Southern Comfort family of brands in the United States, |
c. | lower volume of the el Jimador New Mix RTDs in Mexico. |
On a geographic basis, underlying net sales growth was broad-based and led by the United States, the United Kingdom, Poland, Germany, Turkey, and Russia. Only a few markets registered declines in underlying net sales, including Mexico and Spain. In Poland and Germany, underlying net sales increases were partially driven by demand from wholesale and retail trade customers who, we believe, increased their inventories ahead of our January price increases in both markets. We expect that higher trade-
22
customer inventories in both Poland and Germany as of January 31, 2014, will negatively affect our underlying and reported net sales in these markets during our fourth quarter this year.
The following table shows the major factors influencing the change in net sales for the nine months ended January 31, 2014:
Change vs. Prior Period | ||
· Underlying change in net sales | 7% | |
· Foreign exchange | (1%) | |
· Estimated net change in trade inventories | (1%) | |
Reported change in net sales | 5% |
Cost of sales was $717 million for the nine months ended January 31, 2014, an increase of $23 million, or 3% compared to the same period last year. Reported cost of sales was favorably affected by foreign exchange and a reduction in estimated net change in trade inventories such that, excluding these effects, underlying cost of sales growth was 5%. Higher volume for some brands, a shift in portfolio mix to higher cost brands, and higher value-added package expense were the primary drivers of the increase in underlying cost of sales for the period. Input costs increased in the low single-digits during the period.
The following table highlights the major increases in cost of sales for the nine months ended January, 31, 2014:
Change vs. Prior Period | ||
· Underlying change in cost of sales | 5% | |
· Foreign exchange | (1%) | |
· Estimated net change in trade inventories | (1%) | |
Reported change in cost of sales | 3% |
Gross profit was $1,585 million for the nine months January 31, 2014, an increase of $90 million, or 6%, compared to the same period last year. Reported gross profit was reduced by unfavorable foreign exchange movement and a decrease in estimated net trade inventory levels such that, excluding these effects, underlying gross profit increased by 9%. The same factors that drove the increase in underlying net sales for the nine months ended January 31, 2014, also contributed to the underlying growth in gross profit for the same period. Similarly, the same factors that contributed to the increase in cost of goods on an underlying basis through January 31, 2014, partially offset the underlying growth in gross profit for the nine month period. Higher pricing and a favorable portfolio mix drove of the 0.7 percentage point increase in gross margin from 51.2% to 51.9% for the nine month period ended January 31, 2014, compared to the same period last year.
The following table shows the major factors influencing the change in gross profit for the nine months ended January, 31, 2014:
Change vs. Prior Period | ||
· Underlying change in gross profit | 9% | |
· Foreign exchange | (1%) | |
· Estimated net change in trade inventories | (2%) | |
Reported change in gross profit | 6% |
Advertising expenses increased $20 million, or 7%, for the nine month period ended January 31, 2014, compared to same period last year. Advertising expenses increased by 8% on an underlying basis as reported expenses were favorably affected by foreign exchange during the period. The increase reflects higher investments in the nine months ended January 31, 2014, compared to the same period last year driven primarily by increased advertising expense:
a. | to support Jack Daniel's Tennessee Whiskey broadly across markets generally considered to be emerging or developing economies; |
b. | for Jack Daniel's Tennessee Honey in markets where the brand was launched during fiscal 2014, including Germany, Mexico, and Japan; and |
c. | to support the global growth of our super-premium whiskeys, including notably Gentleman Jack and Woodford Reserve. |
23
Selling, general and administrative expenses increased $9 million, or 2% on both a reported and an underlying basis in the nine months ended January 31, 2014, compared to the same period last year. The drivers of higher underlying expense compared to the same period last year were (a) an increase in salary and benefit-related expenses across our business and (b) higher investments in our organizational capabilities for France as we built our team and corporate infrastructure ahead of starting distribution activities there on January 1, 2014. Our selling, general and administrative expenses are expected to grow at a faster rate in the fourth quarter as we anticipate higher expenses related to strategic investments and organizational changes.
Operating income of $783 million increased $62 million, or 9%, on a reported basis compared to the same period last year. Reported operating income was reduced by unfavorable foreign exchange movement and by the impact of a reduction in estimated net trade inventories compared to the same period last year such that, excluding these effects, our underlying operating income growth was 14%. The underlying growth in operating income was driven by higher volumes for certain brands, the benefit of price increases for certain brands in many markets, and a more profitable product mix. An increase in cost of sales and operating expenses (advertising expenses plus selling, general, and administrative expenses) partially offset these gains.
The following table highlights the major factors influencing the change in operating income for the nine months ended
January 31, 2014:
Change vs. Prior Period | ||
· Underlying change in operating income | 14% | |
· Foreign exchange | (1%) | |
· Estimated net change in trade inventories | (4%) | |
Reported change in operating income | 9% |
The effective tax rate for the first nine months of the year was 31.2% compared to 32.1% reported in the first nine months of fiscal 2013. The decrease in our effective tax rate is primarily attributable to a reduction in our state taxes due to a favorable change in the mix of earnings.
Diluted earnings per share of $2.45 for the nine months ended January 31, 2014, increased 10% from the $2.22 earned in the same period last year. This increase resulted from the same factors that generated operating income growth for the nine month period and the the reduction in the effective tax rate. The increase in diluted earnings per share was partially offset by higher interest expense, which was driven by a higher average net debt outstanding during the nine months ended January 31, 2014, compared to the same period last year.
Full-Year Outlook
We updated our fiscal 2014 earnings per share outlook to a range of $2.95 - $3.05 on March 5, 2014. Our outlook includes both the expected negative effect of $(0.06) per diluted share related to the inventory impact of our January 1, 2014, distribution change in France and an expected negative foreign exchange effect of $(0.01) per diluted share. For the full-year in fiscal 2014, we expect high-single digit growth in underlying sales, and we anticipate that advertising expense will grow at a faster rate than our sales growth. We expect that higher expenses related to strategic investments and organizational changes in our fourth quarter will result in full-year SG&A expense growth in the mid single-digits. As a result, we expect low double-digit growth in underlying operating income in fiscal 2014.
Critical Accounting Estimates
Our Annual Report on Form 10-K for the year ended April 30, 2013, includes a discussion of our critical accounting estimates, including those related to the valuation of our brand names and trademarks ("brand names").
We assess each of our brand names for impairment at least annually. A brand name is considered impaired if its book value exceeds its estimated fair value. We typically estimate that fair value using the "relief from royalty" method. We also consider market values for similar assets when available. Considerable management judgment is necessary to estimate fair value, including making assumptions about future cash flows, discount rates, and royalty rates.
We assessed several of our brand names for impairment during the quarter ended January 31, 2014. No impairment was indicated for any of the brand names reviewed.
24
With regard to the Chambord brand name however, as of January 31, 2014, its estimated fair value exceeded its book value of $116 million by approximately $21 million. Although the brand is growing outside the United States, and a significant portion of brand value relates to those international markets, we continue to have lower expectations for the brand in the core U.S. market due to the generally challenging environment for liqueurs in the United States. Additionally, the estimated fair value of the Chambord brand name relies in part on our ability to grow the brand in key markets through product innovation. Future events, such as a failure of planned product innovation, or changes in the assumptions used to estimate the fair value of this brand name could significantly change its estimated fair value, which could result in a future impairment charge. For example, a 100-basis-point increase in our cost of capital, a key assumption in which a small change can have a significant effect, would decrease the estimated fair value of the Chambord brand name by $27 million. This would result in a non-cash brand name impairment charge.
Liquidity and Financial Condition
Cash and cash equivalents increased $83 million during the nine months ended January 31, 2014, compared to an increase of $49 million during the same period last year. Cash provided by operations of $390 million was up $23 million from the same period last year, due primarily to the timing of normal fluctuations in working capital items. Cash used for investing activities was $89 million during the nine months ended January 31, 2014, compared to $59 million for the prior year period. The $30 million increase largely reflects a higher level of capital spending, primarily related to a new cooperage facility in Decatur, Alabama, which is expected to be operational in April 2014. Cash used for financing activities was $214 million during the nine months ended January 31, 2014, down $47 million from $261 million during the same period last year. Cash used for financing activities during the prior year period included net cash of $107 million used for a $4.00 per share special cash dividend ($854 million special dividend payment net of $747 million in proceeds from bonds issued to fund the special dividend) in December 2012. The main items partially offsetting the absence of the special cash dividend during the current year-to-date period were a $49 million increase in share repurchases (including $47 million under the share repurchase program discussed below) and a $17 million increase in regular quarterly dividends. The impact on cash and cash equivalents as a result of exchange rate changes was a decline of $4 million for the nine months ended January 31, 2014, compared to an increase of $2 million for the same period last year.
In addition to our cash and cash equivalent balances, we have access to several liquidity sources to supplement our cash flow from operations. One of those sources is our $1 billion commercial paper program that we regularly utilize to fund our short-term credit needs and to maintain our access to the capital markets. During the quarter ended January 31, 2014, our commercial paper borrowings averaged $525 million, with an average maturity of 30 days and an average interest rate of 0.20%. During the nine months ended January 31, 2014, our commercial paper borrowings averaged $562 million, with an average maturity of 38 days and an average interest rate of 0.22%. The average commercial paper borrowings were accompanied by corresponding increases in our average cash and cash equivalent balances. No commercial paper was outstanding at April 30, 2013, or January 31, 2014.
Our commercial paper program is supported by cash and cash equivalent balances and available commitments under our currently undrawn $800 million bank credit facility that matures on November 20, 2018, which also serves as a source of liquidity. Although unlikely, under extreme market conditions, one or more participating banks may not be able to fully fund our credit facility. Further, we believe that the markets for investment-grade bonds and private placements are very accessible sources of long-term financing that could provide for any additional liquidity needs.
We have high credit standards when initiating transactions with counterparties and closely monitor our counterparty risks with respect to our cash balances and derivative contracts. If a counterparty's credit quality were to deteriorate below our credit standards, we would either liquidate exposures or require the counterparty to post appropriate collateral.
As of January 31, 2014, we had total cash and cash equivalents of $287 million. Of this amount, $156 million was held by foreign subsidiaries whose earnings we expect to reinvest indefinitely outside of the United States. We use the cash generated by those foreign subsidiaries to fund our international operations and do not expect to need that cash to fund our domestic operations. However, from time to time a portion of the cash generated by those foreign subsidiaries is temporarily transferred to one or more of our U.S. entities through short-term intercompany loans. In the unforeseen event that we permanently repatriate cash from those foreign subsidiaries, we would be required to provide for and pay U.S. taxes on those repatriated funds.
As we announced on September 25, 2013, our Board of Directors has authorized us to repurchase up to $250 million of our outstanding Class A and Class B common shares from October 1, 2013, through September 30, 2014, subject to market and other conditions. Under this program, we may repurchase shares from time to time for cash in open market purchases, block transactions, and privately negotiated transactions in accordance with applicable federal securities laws. We may modify,
25
suspend, or terminate this repurchase program at any time without prior notice. As of January 31, 2014, we have repurchased a total of 686,272 shares (24,800 of Class A and 661,472 of Class B) under this program for approximately $47 million. The average repurchase price per share, including broker commissions, was $68.03 for Class A and $69.04 for Class B.
As announced on January 23, 2014, our Board of Directors declared a regular quarterly cash dividend of $0.29 per share on our Class A and Class B common stock. Stockholders of record on March 7, 2014 will receive the cash dividend on April 1, 2014.
We believe our current liquidity position is strong and sufficient to meet all of our financial commitments for the foreseeable future. Our $800 million bank credit facility's quantitative covenant requires our ratio of consolidated EBITDA (as defined in the agreement) to consolidated interest expense to be at least 3 to 1. At January 31, 2014, with a ratio of 27 to 1, we were well within the covenant's parameters.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risks arising from adverse changes in (a) foreign exchange rates, (b) commodity prices affecting the cost of our raw materials and energy, and (c) interest rates. We try to manage risk through a variety of strategies, including production initiatives and hedging strategies. Our foreign currency hedging contracts are subject to changes in exchange rates, our commodity forward purchase contracts are subject to changes in commodity prices, and some of our debt obligations are subject to changes in interest rates. Established procedures and internal processes govern the management of these market risks. Since April 30, 2013 there have been no material changes to the disclosure on this matter made in our 2013 Form 10-K.
Item 4. Controls and Procedures
The Chief Executive Officer (CEO) and the Chief Financial Officer (CFO) of Brown-Forman (its principal executive and principal financial officers) have evaluated the effectiveness of the company's "disclosure controls and procedures" (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 [Exchange Act]) as of the end of the period covered by this report. Based on that evaluation, the CEO and CFO concluded that the company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms; and include controls and procedures designed to ensure that information required to be disclosed by the company in such reports is accumulated and communicated to the company’s management, including the CEO and the CFO, as appropriate, to allow timely decisions regarding required disclosure. There has been no change in the company's internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the company's internal control over financial reporting.
26
PART II - OTHER INFORMATION
Item 6. Exhibits
The following documents are filed with this Report:
31.1 | CEO Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
31.2 | CFO Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002. | |
32 | CEO and CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (not considered to be filed). | |
101 | The following materials from Brown-Forman Corporation's Quarterly Report on Form 10-Q for the quarter ended January 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (a) Condensed Consolidated Statements of Operations, (b) Condensed Consolidated Statements of Comprehensive Income, (c) Condensed Consolidated Balance Sheets, (c) Condensed Consolidated Statements of Cash Flows, and (d) Notes to the Condensed Consolidated Financial Statements. |
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BROWN-FORMAN CORPORATION | |||
(Registrant) | |||
Date: | March 5, 2014 | By: | /s/ Jane C. Morreau |
Jane C. Morreau | |||
Executive Vice President and Chief Financial Officer | |||
(On behalf of the Registrant and as Principal Financial Officer) |
28