Annual Statements Open main menu

BSQUARE CORP /WA - Quarter Report: 2017 September (Form 10-Q)

\‘I 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 000-27687

 

BSQUARE CORPORATION

(Exact name of registrant as specified in its charter)

 

 

Washington

 

91-1650880

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

110 110th Avenue NE, Suite 300,

Bellevue WA

 

98004

(Address of principal executive offices)

 

(Zip Code)

(425) 519-5900

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller reporting company

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

The number of shares of common stock outstanding as of October 31, 2017: 12,627,831

 

 

 

 


BSQUARE CORPORATION

FORM 10-Q

For the Quarterly Period Ended September 30, 2017

TABLE OF CONTENTS

 

 

 

 

 

 

Page

 

 

PART I. FINANCIAL INFORMATION

 

 

 

Item 1

 

Financial Statements

 

 

3

Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

18

Item 3

 

Quantitative and Qualitative Disclosures About Market Risk

 

 

22

Item 4

 

Controls and Procedures

 

 

23

 

 

PART II. OTHER INFORMATION

 

 

 

Item 1A

 

Risk Factors

 

 

23

Item 5

 

Other Information

 

 

23

Item 6

 

Exhibits

 

 

23

 

 

Signatures

 

 

24

 

 

 

2


PART I. FINANCIAL INFORMATION

 

Item 1.

Financial Statements

BSQUARE CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

 

 

September 30, 2017

 

 

December 31, 2016

 

 

(Unaudited)

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

13,131

 

 

$

14,312

 

Short-term investments

 

13,627

 

 

 

18,888

 

Accounts receivable, net of allowance for doubtful

   accounts of $50 at September 30, 2017

   and December 31, 2016

 

16,609

 

 

 

21,579

 

Prepaid expenses and other current assets

 

957

 

 

 

878

 

Contract assets

 

697

 

 

 

 

Total current assets

 

45,021

 

 

 

55,657

 

Equipment, furniture and leasehold improvements, net

 

1,019

 

 

 

1,089

 

Deferred tax assets

 

7

 

 

 

7

 

Intangible assets, net

 

390

 

 

 

464

 

Goodwill

 

3,738

 

 

 

3,738

 

Other non-current assets including contract assets

 

72

 

 

 

53

 

Total assets

$

50,247

 

 

$

61,008

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Third-party software fees payable

$

7,962

 

 

$

14,831

 

Accounts payable

 

393

 

 

 

283

 

Accrued compensation

 

2,225

 

 

 

2,008

 

Other accrued expenses

 

814

 

 

 

714

 

Deferred rent, current portion

 

335

 

 

 

321

 

Deferred revenue

 

2,622

 

 

 

2,064

 

Total current liabilities

 

14,351

 

 

 

20,221

 

Deferred tax liability

 

 

 

 

23

 

Deferred rent

 

602

 

 

 

854

 

Deferred revenue

 

56

 

 

 

1,798

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value: 10,000,000 shares

   authorized; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value: 37,500,000 shares

   authorized; 12,625,455 shares issued and

   outstanding at September 30, 2017 and 12,532,348

   shares issued and outstanding at December 31,

   2016

 

137,187

 

 

 

135,660

 

Accumulated other comprehensive loss

 

(905

)

 

 

(941

)

Accumulated deficit

 

(101,044

)

 

 

(96,607

)

Total shareholders’ equity

 

35,238

 

 

 

38,112

 

Total liabilities and shareholders’ equity

$

50,247

 

 

$

61,008

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

3


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

(In thousands, except per share amounts) (Unaudited)

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

17,440

 

 

$

19,216

 

 

$

52,877

 

 

$

58,118

 

Professional engineering service

 

2,213

 

 

 

3,251

 

 

 

8,465

 

 

 

12,526

 

Total revenue

 

19,653

 

 

 

22,467

 

 

 

61,342

 

 

 

70,644

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,653

 

 

 

15,281

 

 

 

40,909

 

 

 

47,901

 

Professional engineering service

 

1,620

 

 

 

3,509

 

 

 

5,927

 

 

 

10,877

 

Total cost of revenue

 

15,273

 

 

 

18,790

 

 

 

46,836

 

 

 

58,778

 

Gross profit

 

4,380

 

 

 

3,677

 

 

 

14,506

 

 

 

11,866

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,338

 

 

 

3,283

 

 

 

15,249

 

 

 

9,693

 

Research and development

 

1,588

 

 

 

809

 

 

 

4,381

 

 

 

2,024

 

Total operating expenses

 

6,926

 

 

 

4,092

 

 

 

19,630

 

 

 

11,717

 

Income (loss) from operations

 

(2,546

)

 

 

(415

)

 

 

(5,124

)

 

 

149

 

Other income, net

 

34

 

 

 

128

 

 

 

148

 

 

 

204

 

Income (loss) before income taxes

 

(2,512

)

 

 

(287

)

 

 

(4,976

)

 

 

353

 

Income tax benefit (expense)

 

44

 

 

 

181

 

 

 

150

 

 

 

(144

)

Net income (loss)

$

(2,468

)

 

$

(106

)

 

$

(4,826

)

 

$

209

 

Basic income (loss) per share

$

(0.20

)

 

$

(0.01

)

 

$

(0.38

)

 

$

0.02

 

Diluted income (loss) per share

$

(0.20

)

 

$

(0.01

)

 

$

(0.38

)

 

$

0.02

 

Shares used in calculation of income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

12,607

 

 

 

12,310

 

 

 

12,578

 

 

 

12,189

 

Diluted

 

12,607

 

 

 

12,310

 

 

 

12,578

 

 

 

12,576

 

Comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

$

(2,468

)

 

$

(106

)

 

$

(4,826

)

 

$

209

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation, net of tax

 

14

 

 

 

(78

)

 

 

36

 

 

 

(44

)

Change in unrealized gains (losses) on investments, net of tax

 

(3

)

 

 

29

 

 

 

 

 

 

6

 

Total other comprehensive income (loss)

 

11

 

 

 

(49

)

 

 

36

 

 

 

(38

)

Comprehensive income (loss)

$

(2,457

)

 

$

(155

)

 

$

(4,790

)

 

$

171

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

4


BSQUARE CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands) (Unaudited)

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income (loss)

$

(4,826

)

 

$

209

 

Adjustments to reconcile net income (loss) to net cash from operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

483

 

 

 

442

 

Stock-based compensation

 

1,350

 

 

 

908

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

4,219

 

 

 

(799

)

Contract assets, current

 

389

 

 

 

 

Prepaid expenses and other assets

 

(84

)

 

 

220

 

Third-party software fees payable

 

(6,869

)

 

 

(721

)

Accounts payable and accrued expenses

 

427

 

 

 

(906

)

Deferred revenue

 

(1,149

)

 

 

2,076

 

Deferred rent

 

(238

)

 

 

(223

)

Net cash provided (used) by operating activities

 

(6,298

)

 

 

1,206

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of equipment and furniture

 

(344

)

 

 

(368

)

Proceeds from maturities of short-term investments

 

25,702

 

 

 

18,200

 

Purchases of short-term investments

 

(20,440

)

 

 

(24,159

)

Reduction of restricted cash equivalents

 

 

 

 

250

 

Net cash provided (used) by investing activities

 

4,918

 

 

 

(6,077

)

Cash flows provided by financing activities—proceeds

   from exercise of stock options

 

174

 

 

 

832

 

Effect of exchange rates on cash

 

25

 

 

 

(58

)

Net decrease in cash and cash equivalents

 

(1,181

)

 

 

(4,097

)

Cash and cash equivalents, beginning of period

 

14,312

 

 

 

16,443

 

Cash and cash equivalents, end of period

$

13,131

 

 

$

12,346

 

 

 

 

 

 

 

 

 

 

 

 

See notes to condensed consolidated financial statements.

 

 

 

5


BSQUARE CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2017

(Unaudited)

 

1. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of BSQUARE Corporation (“BSQUARE”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial reporting and include the accounts of BSQUARE and our wholly owned subsidiaries. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In our opinion, the unaudited condensed consolidated financial statements include all material adjustments, all of which are of a normal and recurring nature, necessary to present fairly our financial position as of September 30, 2017, our operating results for the three and nine months ended September 30, 2017 and 2016 and our cash flows for the nine months ended September 30, 2017 and 2016. The accompanying financial information as of December 31, 2016 is derived from audited financial statements. Preparing financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses. Examples include provisions for bad debts and income taxes, estimates of progress on professional engineering service arrangements and bonus accruals. Actual results may differ from these estimates. Interim results are not necessarily indicative of results for a full year. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2016. All intercompany balances have been eliminated.

Recently Adopted Accounting Standards

In March 2016, the Financial Accounting Standards Board (“FASB”) amended the existing accounting standards for stock-based compensation by issuing Accounting Standards Update (“ASU”) 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The changes in the new standard eliminate the requirements that excess tax benefits be recognized in additional paid-in capital and tax deficiencies be recognized either in the income tax provision or in additional paid-in capital, in addition to changing the accounting for forfeitures and presentation changes for cash flows. We adopted the amendments in the first quarter of 2017.

ASU 2016-09 requires that certain amendments be applied using a modified retrospective transition method by means of a cumulative effect adjustment to retained earnings as of the beginning of 2017. As a result of this adoption, we adjusted beginning retained earnings by $3,200 at the beginning of 2017 for amendments related to an entity-wide accounting policy election to recognize share-based award forfeitures as they occur rather than at vest date. We will continue to apply an estimated forfeiture rate. There was no change to retained earnings with respect to unrecognized excess tax benefits as this was not applicable to us. We have elected to present any excess tax benefits for share-based payments in net operating cash rather than in net financing cash on the cash flow statement on a prospective transition method, and no prior periods have been adjusted.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers,” amending revenue recognition guidance and requiring more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amended guidance, herein referred to as Topic 606, is effective for annual and interim reporting periods beginning after December 15, 2017, with early adoption permitted for public companies effective for annual and interim reporting periods beginning after December 15, 2016. We have elected to early adopt Topic 606, effective January 1, 2017, using the modified retrospective transition method. We recognized the cumulative effect of applying the new revenue standard as an adjustment to the opening balance of retained earnings at the beginning of 2017. The comparative information has not been restated and continues to be reported under the accounting standards in effect for the period presented. 

See Note 2 – Revenue Recognition, for additional accounting policy and transition disclosures.

Recently Issued Accounting Standards

In February 2016, the FASB issued ASU No. 2016-2, “Leases,” to make leasing activities more transparent and comparable, requiring most leases be recognized by lessees on their balance sheets as right-of-use assets, along with corresponding lease liabilities. ASU 2016-2 is effective for public business entities for annual periods beginning after December 31, 2018 and interim periods within that year, with early adoption permitted. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

6


In January 2017, the FASB issued ASU No. 2017-04, “Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment,” simplifying how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. ASU 2017-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2019, with early adoption permitted on testing dates after January 1, 2017. We are currently evaluating the impact this ASU may have on our consolidated financial statements and related disclosures.

Income (Loss) Per Share

We compute basic income (loss) per share using the weighted average number of common shares outstanding during the period, and exclude any dilutive effects of common stock equivalent shares, such as options and restricted stock units. We consider restricted stock units (“RSUs”) as outstanding and include them in the computation of basic income (loss) per share only when vested. We compute diluted income (loss) per share using the weighted average number of common shares outstanding and common stock equivalent shares outstanding during the period using the treasury stock method. We exclude common stock equivalent shares from the computation if their effect is anti-dilutive.

We excluded 2,014,115 and 1,968,866 options for the three and nine months ended September 30, 2017, respectively, and 1,545,512 and 627,778 options for the three and nine months ended September 30, 2016, respectively, from diluted income (loss) per share because their effect was anti-dilutive. For the three and nine months ended September 30, 2017, this included common stock equivalent shares of 776,827 and 766,426, respectively, that would have been included in diluted income (loss) per share had we been in a net income position. For the three months ended September 30, 2016, this included common stock equivalent shares of 952,858 that would have been included in diluted income (loss) per share had we been in a net income position. In a period where we are in a loss position, we compute diluted loss per share using the basic share count.

2. Revenue Recognition

On January 1, 2017, we adopted Topic 606 applying the modified retrospective method to all contracts that were not completed as of January 1, 2017. Results for reporting periods beginning after January 1, 2017 are presented under Topic 606, while prior period amounts are not adjusted and continue to be reported under the accounting standards in effect for the prior period. We recorded a net reduction to opening equity of $404,000 as of January 1, 2017 due to the cumulative impact of adopting Topic 606. The impacts to revenue for the three and nine months ended September 30, 2017 were a decrease of $0.3 million and an increase of $2.1 million, respectively, as a result of adopting Topic 606.

The adoption of Topic 606 did not have a significant impact on our third-party software or professional engineering service revenue; however, it did have a significant impact on our proprietary DataV software products. We executed our first two DataV contracts in the fourth quarter of 2016. Our current DataV contracts include customization, software license and support and maintenance performance obligations. Under the accounting standards in effect in the prior period, revenues from our DataV software contracts were recognized under a zero profit model whereby revenue was recognized up to the amount of costs incurred. The profit margin was deferred and recognized ratably over the service and maintenance period after delivery and acceptance of the software product. Under Topic 606, revenue is recognized on our DataV contracts when the customization services essential to provide the derived benefit of the software to the customer are completed and control of the product is transferred to the customer as evidenced by customer acceptance. During first quarter of 2017, we received customer acceptance on a DataV software license, resulting in the recognition of $2.8 million in revenue for the software license and customization services. We did not receive any such acceptances in the second or third quarters of 2017.

Changes in accounting policies as a result of adopting Topic 606 and nature of goods

The following is a description of principal activities from which we generate revenue. Revenues are recognized when control of the promised goods or services are transferred to our customers, in an amount that reflects the consideration that we expect to receive in exchange for those goods or services. We generate all of our revenue from contracts with customers.


7


Third-Party Software

We sell third-party software licenses based upon a customer purchase order, shipping a certificate of authenticity (“COA”) to satisfy this single performance obligation. These shipments are also subject to limited return rights; historically, returns have averaged less than one-quarter of one percent. In accordance with Topic 606, we will continue to recognize revenue from third-party products at the time of shipment when the customer accepts control of the COA.

Proprietary Software

We sell our proprietary software products to customers under a contract or by purchase order. Our DataV software contracts generally include professional services, a perpetual or term license and support and maintenance. In contracts with multiple performance obligations, we identify each performance obligation and evaluate whether the performance obligations are distinct within the context of the contract at contract inception. Performance obligations that are not distinct at contract inception are combined. Contracts that include software customization may result in the combination of the customization services with the software license as one distinct performance obligation. The transaction price is generally in the form of a fixed fee at contract inception. Certain DataV contracts also include variable consideration in the form of royalties earned when customers meet contractual volume thresholds. We allocate the transaction price to each distinct performance obligation based on the estimated standalone selling price for each performance obligation. We then look to how control transfers to the customer in order to determine the timing of revenue recognition. In contracts that include customer acceptance, we recognize revenue when we have delivered the software and received customer acceptance. We recognize revenues from support and maintenance performance obligations over the service delivery period. We recognize revenues from royalties in the period of usage.

Our non-DataV software products generally do not include customization or modification services and are sold in the form of term licenses. These software licenses represent one performance obligation. Revenue is recognized when the software is delivered to the customer.

There are two items involving revenue recognition on DataV software contracts that require us to make more difficult and subjective judgments:  the determination of which performance obligations are distinct within the context of the overall contract and the estimated standalone selling price of each performance obligation. In instances where our DataV contracts include significant customization or modification services, the customization and modification services are generally combined with the software license and recorded as one distinct performance obligation. We estimate the standalone selling price of each performance obligation based on either a cost plus margin approach or an adjusted market assessment approach. In instances where we have observable selling prices for professional services and support and maintenance, we may apply the residual approach to estimate the standalone selling price of software licenses.

Professional Engineering Services

We enter into contracts for professional engineering services that include software development and customization. We identify each performance obligation in our professional engineering services contracts at contract inception. The contracts generally include project deliverables specified by each customer. The performance obligations in the agreements are generally combined into one deliverable. The contract pricing is either at stated billing rates per service hour and material costs or at a fixed amount. Services provided under professional engineering agreements generally result in the transfer of control over time. The underlying deliverable is owned and controlled by the customer and does not create an asset with an alternative use to us. We recognize revenue on service contracts based on time and materials as we have the right to invoice. We recognize revenue on fixed fee contracts on the proportion of labor hours expended to the total hours expected to complete the contract performance obligation. Certain professional engineering contracts include substantive customer acceptance provisions. In contracts that include substantive customer acceptance provisions, we recognize revenue upon customer acceptance.

The determination of the total labor hours expected to complete the performance obligations involves significant judgment. In certain situations, when it is impractical for us to reasonably measure the outcome of a performance obligation, and where we anticipate that we will not incur a loss, an adjusted cost based input method is used for revenue recognition. Equal amounts of revenue and cost are recognized during the contract period, and profit is recognized when the project is completed and accepted.


8


Disaggregation of revenue

The following table provides information about disaggregated revenue by primary geographical market, major product line and timing of revenue recognition, and includes a reconciliation of the disaggregated revenue with reportable segments (in thousands):

 

 

Three Months Ended September 30, 2017

 

 

Nine Months Ended September 30, 2017

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Service

 

 

Total

 

 

Third Party Software

 

 

Proprietary Software

 

 

Total Software

 

 

Professional Engineering Service

 

 

Total

 

Primary geographical markets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  North America

$

15,615

 

 

$

532

 

 

$

16,147

 

 

$

1,835

 

 

$

17,982

 

 

$

46,867

 

 

$

3,650

 

 

$

50,517

 

 

$

6,963

 

 

$

57,480

 

  Europe

 

520

 

 

 

 

 

 

520

 

 

 

276

 

 

 

796

 

 

 

1,380

 

 

 

 

 

 

1,380

 

 

 

1,053

 

 

 

2,433

 

  Asia

 

105

 

 

 

668

 

 

 

773

 

 

 

102

 

 

 

875

 

 

 

295

 

 

 

685

 

 

 

980

 

 

 

449

 

 

 

1,429

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Major products/services lines:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Third-party software

$

16,240

 

 

$

 

 

$

16,240

 

 

$

 

 

$

16,240

 

 

$

48,542

 

 

$

 

 

$

48,542

 

 

$

 

 

$

48,542

 

  Proprietary software

 

 

 

 

1,200

 

 

 

1,200

 

 

 

 

 

 

1,200

 

 

 

 

 

 

4,335

 

 

 

4,335

 

 

 

 

 

 

4,335

 

  Professional engineering service

 

 

 

 

 

 

 

 

 

 

2,213

 

 

 

2,213

 

 

 

 

 

 

 

 

 

 

 

 

8,465

 

 

 

8,465

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Transferred at a point in time

$

16,203

 

 

$

1,020

 

 

$

17,223

 

 

$

53

 

 

$

17,276

 

 

$

48,431

 

 

$

3,823

 

 

$

52,254

 

 

$

804

 

 

$

53,058

 

  Transferred over time

 

37

 

 

 

180

 

 

 

217

 

 

 

2,160

 

 

 

2,377

 

 

 

111

 

 

 

512

 

 

 

623

 

 

 

7,661

 

 

 

8,284

 

Total

$

16,240

 

 

$

1,200

 

 

$

17,440

 

 

$

2,213

 

 

$

19,653

 

 

$

48,542

 

 

$

4,335

 

 

$

52,877

 

 

$

8,465

 

 

$

61,342

 

Contract balances

The following table provides information about receivables, contract assets and contract liabilities from contracts with customers (in thousands):

 

 

As of September 30, 2017

 

Receivables

 

$

16,609

 

Short-term contract assets

 

 

697

 

Long-term contract assets

 

 

22

 

Short-term contract liabilities (deferred revenue)

 

 

2,622

 

Long-term contract liabilities (deferred revenue)

 

 

56

 

We receive payments from customers based upon contractual billing schedules; accounts receivable are recorded when the right to consideration becomes unconditional. Contract assets include amounts related to our contractual right to consideration for completed performance objectives not yet invoiced and deferred contract acquisition costs, which are amortized along with the associated revenue. Contract liabilities include payments received in advance of performance under the contract and are realized with the associated revenue recognized under the contract. We had no asset impairment charges related to contract assets in the period. 

Significant changes in the contract assets and the contract liabilities balances during the periods are as follows (in thousands):

 

 

 

Three Months Ended

September 30, 2017

 

 

Nine Months Ended

September 30, 2017

 

 

 

Contract Assets

 

 

Contract Liabilities (1)

 

 

Contract Assets

 

 

Contract Liabilities (1)

 

Revenue recognized that was included in the contract liability (deferred revenue) balance at January 1, 2017

 

$

 

 

$

256

 

 

$

 

 

$

2,967

 

Transferred to receivables from contract assets recognized at January 1, 2017

 

 

 

 

 

 

 

 

780

 

 

 

 

Performance obligations satisfied in previous periods

 

 

 

 

 

 

 

 

 

 

 

 

(1) Comprised of deferred revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract acquisition costs

In connection with the adoption of Topic 606, we are required to capitalize certain contract acquisition costs consisting primarily of commissions paid when contracts are signed. As of January 1, 2017, the date we adopted Topic 606, we capitalized $292,000 in contract acquisition costs related to contracts that were not completed. For contracts that have a duration of less than

9


one year, we follow a Topic 606 practical expedient and expense these costs when incurred; for contracts with life exceeding one year, as is more common with our DataV software bookings, we record these costs in proportion to each completed contract performance obligation. In the three and nine months ended September 30, 2017, the amount of amortization was $12,000 and $160,000, respectively, and there was no impairment loss in relation to costs capitalized. No additional contract acquisition costs were capitalized in the three and nine month periods ended September 30, 2017.

 Transaction price allocated to the remaining performance obligations

The following table includes estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The estimated revenues do not include contracts with original durations of one year or less, amounts of variable consideration attributable to royalties, or contract renewals that are unexercised as of September 30, 2017 (in thousands):

 

 

Remainder of 2017

 

 

2018

 

 

2019

 

Third-party software

$

35

 

 

$

110

 

 

$

36

 

Proprietary software

 

117

 

 

 

470

 

 

 

313

 

Professional engineering services

 

 

 

 

 

 

 

 

Practical expedients and exemptions

We generally expense sales commissions when incurred because the amortization period would have been less than one year. We record these costs within selling, general and administrative expenses.

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated statements of operations was as follows:

 

Three months ended September 30, 2017

 

 

Nine months ended September 30, 2017

 

(in thousands, except per share amounts)

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change -higher (lower)

 

 

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

$

17,440

 

 

$

17,711

 

 

$

(271

)

 

$

52,877

 

 

$

51,064

 

 

$

1,813

 

Professional engineering service

 

2,213

 

 

 

2,284

 

 

 

(71

)

 

 

8,465

 

 

 

8,213

 

 

 

252

 

Total revenue

 

19,653

 

 

 

19,995

 

 

 

(342

)

 

 

61,342

 

 

 

59,277

 

 

 

2,065

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

13,653

 

 

 

13,653

 

 

 

 

 

 

40,909

 

 

 

40,909

 

 

 

 

Professional engineering service

 

1,620

 

 

 

1,691

 

 

 

(71

)

 

 

5,927

 

 

 

5,797

 

 

 

130

 

Total cost of revenue

 

15,273

 

 

 

15,344

 

 

 

(71

)

 

 

46,836

 

 

 

46,706

 

 

 

130

 

Gross profit

 

4,380

 

 

 

4,651

 

 

 

(271

)

 

 

14,506

 

 

 

12,571

 

 

 

1,935

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

5,338

 

 

 

5,332

 

 

 

6

 

 

 

15,249

 

 

 

15,096

 

 

 

153

 

Research and development

 

1,588

 

 

 

1,588

 

 

 

 

 

 

4,381

 

 

 

4,381

 

 

 

 

Total operating expenses

 

6,926

 

 

 

6,920

 

 

 

6

 

 

 

19,630

 

 

 

19,477

 

 

 

153

 

Loss from operations

 

(2,546

)

 

 

(2,269

)

 

 

(277

)

 

 

(5,124

)

 

 

(6,906

)

 

 

1,782

 

Net loss

$

(2,468

)

 

$

(2,191

)

 

$

(277

)

 

$

(4,826

)

 

$

(6,608

)

 

$

1,782

 

Basic and diluted loss per share

$

(0.20

)

 

$

(0.17

)

 

$

(0.03

)

 

$

(0.38

)

 

$

(0.53

)

 

$

0.15

 

In accordance with Topic 606, the disclosure of the impact of adoption to our condensed consolidated balance sheet was as follows:

 

As of September 30, 2017

 

(in thousands)

As reported

 

 

Balances without adoption of Topic 606

 

 

Effect of change - higher (lower)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

  Contract Assets

$

697

 

 

$

537

 

 

$

160

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Deferred revenue - current

 

2,622

 

 

 

3,548

 

 

 

(926

)

  Deferred revenue - noncurrent

 

56

 

 

 

752

 

 

 

(696

)

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

  Accumulated deficit

 

(101,044

)

 

 

(102,826

)

 

 

1,782

 

 

10


3. Cash, Cash Equivalents and Investments

Cash, cash equivalents and short-term investments consisted of the following (in thousands):

 

 

September 30, 2017

 

 

December 31, 2016

 

Cash

$

5,933

 

 

$

11,016

 

Cash equivalents:

 

 

 

 

 

 

 

Money market funds

 

447

 

 

 

2,796

 

Corporate commercial paper

 

2,999

 

 

 

500

 

Corporate debt securities

 

3,752

 

 

 

-

 

Total cash equivalents

 

7,198

 

 

 

3,296

 

Total cash and cash equivalents

 

13,131

 

 

 

14,312

 

Short-term investments:

 

 

 

 

 

 

 

Corporate commercial paper

 

7,174

 

 

 

11,465

 

Corporate debt securities

 

6,453

 

 

 

7,423

 

Total short-term investments

 

13,627

 

 

 

18,888

 

Total cash, cash equivalents and short-term investments

$

26,758

 

 

$

33,200

 

 

4. Fair Value Measurements

We measure our cash equivalents and short-term investments at fair value. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. A three-tier fair value hierarchy is established as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value:

 

Level 1:

Quoted prices in active markets for identical assets or liabilities.

 

Level 2:

Directly or indirectly observable market-based inputs or unobservable inputs used in models or other valuation methodologies.

 

Level 3:

Unobservable inputs that are not corroborated by market data. The inputs require significant management judgment or estimation.

We classify our cash equivalents and short-term investments within Level 1 or Level 2 because our cash equivalents and short-term investments are valued using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

Assets measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016 are summarized below (in thousands):

 

September 30, 2017

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

447

 

 

$

 

 

$

447

 

Corporate commercial paper

 

 

 

 

2,999

 

 

 

2,999

 

Corporate debt securities

 

 

 

 

3,752

 

 

 

3,752

 

Total cash equivalents

 

447

 

 

 

6,751

 

 

 

7,198

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

7,174

 

 

 

7,174

 

Corporate debt securities

 

 

 

 

6,453

 

 

 

6,453

 

Total short-term investments

 

 

 

 

13,627

 

 

 

13,627

 

Total assets measured at fair value

$

447

 

 

$

20,378

 

 

$

20,825

 

11


 

 

December 31, 2016

 

 

Quoted Prices in

Active Markets for

Identical Assets

(Level 1)

 

 

Direct or Indirect

Observable

Inputs (Level 2)

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

2,796

 

 

$

 

 

$

2,796

 

Corporate commercial paper

 

 

 

 

500

 

 

 

500

 

Total cash equivalents

 

2,796

 

 

 

500

 

 

 

3,296

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

Corporate commercial paper

 

 

 

 

11,465

 

 

 

11,465

 

Corporate debt securities

 

 

 

 

7,423

 

 

 

7,423

 

Total short-term investments

 

 

 

 

18,888

 

 

 

18,888

 

Total assets measured at fair value

$

2,796

 

 

$

19,388

 

 

$

22,184

 

As of September 30, 2017 and December 31, 2016, contractual maturities of our short-term investments were less than one year, and gross unrealized gains and losses on those investments were not material.

5. Goodwill and Intangible Assets

Goodwill was originally recorded in connection with the September 2011 acquisition of MPC Data, Ltd. (renamed BSQUARE EMEA, Ltd. in 2015), a United Kingdom based provider of software engineering services. The excess of the acquisition consideration over the fair value of net assets acquired was recorded as goodwill and is included within the professional engineering services reporting unit. There were no changes in the carrying amount of goodwill during the three and nine months ended September 30, 2017.

Intangible assets relate to customer relationships that we acquired from TestQuest, Inc. in November 2008 and from the acquisition of BSQUARE EMEA, Ltd. in September 2011.

Information regarding our intangible assets is as follows (in thousands):  

  

September 30, 2017

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(885

)

 

$

390

 

 

 

December 31, 2016

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Value

 

Customer relationships

$

1,275

 

 

$

(811

)

 

$

464

 

Amortization expense was $25,000 and $74,000 for the three and nine months ended September 30, 2017, respectively, and $33,000 and $101,000 for the three and nine months ended September 30, 2016, respectively. Amortization in future periods is expected to be as follows (in thousands):

 

Remainder of 2017

$

25

 

2018

 

98

 

2019

 

98

 

2020

 

98

 

2021

 

71

 

Total

$

390

 

 

12


6. Credit Agreement

Line of Credit

On September 22, 2015, we entered into a two-year unsecured line of credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. (the “Bank”) in the principal amount of up to $12.0 million. On September 29, 2016, the Credit Agreement was modified to extend the final due date an additional year to September 22, 2018. At our election, advances under the Credit Agreement shall bear interest at either (1) a rate per annum equal to 1.5% below the bank’s applicable prime rate or (2) 1.5% above the Bank’s applicable LIBOR rate, in each case as defined in the Credit Agreement. The Credit Agreement contains customary affirmative and negative covenants, including compliance with financial ratios and metrics, as well as limitations on our ability to pay distributions or dividends while there is an ongoing event of default or to the extent such distribution causes an event of default. We are required to maintain certain minimum interest coverage ratios, liquidity levels and asset coverage ratios as defined in the Credit Agreement. We were in compliance with all such covenants as of September 30, 2017.

There were no amounts outstanding under the Credit Agreement as of September 30, 2017 or December 31, 2016. In September 2016, we entered into a new letter of credit agreement for $250,000 secured by the Credit Agreement in connection with the lease of our corporate headquarters. Accordingly, the principal amount available under the Credit Agreement has been reduced from $12.0 million to $11.75 million.

7. Shareholders’ Equity

Equity Compensation Plans

We have a stock plan (the “Stock Plan”) and an inducement stock plan for newly hired employees (the “Inducement Plan”) (collectively, the “Plans”). Under the Plans, stock options to purchase shares of our common stock may be granted with a fixed exercise price that is equal to the fair market value of our common stock on the date of grant. These options have a term of up to 10 years and vest over a predetermined period, generally four years. Incentive stock options granted under the Stock Plan may only be granted to our employees. The Plans also allow for awards of non-qualified stock options, stock appreciation rights, restricted and unrestricted stock awards, and RSUs.

Stock-Based Compensation

The estimated fair value of stock-based awards is recognized as compensation expense over the vesting period of the award, net of estimated forfeitures. We estimate forfeitures based on historical experience and expected future activity. The fair value of RSUs is determined based on the number of shares granted and the quoted price of our common stock on the date of grant. The fair value of stock option awards is estimated at the grant date based on the fair value of each vesting tranche as calculated by the Black-Scholes-Merton (“BSM”) option-pricing model. The BSM model requires various highly judgmental assumptions including expected volatility and option life. If any of the assumptions used in the BSM model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period. The fair values of our stock option grants were estimated with the following weighted average assumptions:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Dividend yield

 

0

%

 

 

0

%

 

 

0

%

 

 

0

%

Expected life

3.3 years

 

 

3.3 years

 

 

3.3 years

 

 

3.4 years

 

Expected volatility

 

52

%

 

 

55

%

 

 

52

%

 

 

55

%

Risk-free interest rate

 

1.7

%

 

 

1.0

%

 

 

1.7

%

 

 

1.1

%

The impact on our results of operations from stock-based compensation expense was as follows (in thousands, except per share amounts):  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Cost of revenue — professional engineering service

$

13

 

 

$

(4

)

 

$

98

 

 

$

169

 

Selling, general and administrative

 

457

 

 

 

262

 

 

 

1,061

 

 

 

618

 

Research and development

 

70

 

 

 

22

 

 

 

191

 

 

 

121

 

Total stock-based compensation expense

$

540

 

 

$

280

 

 

$

1,350

 

 

$

908

 

Per diluted share

$

0.04

 

 

$

0.02

 

 

$

0.11

 

 

$

0.07

 

 

13


Stock Option Activity

The following table summarizes stock option activity under the Plans:  

Stock Options

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Balance at January 1, 2017

 

 

1,846,768

 

 

$

4.84

 

 

 

8.19

 

 

$

2,138,361

 

Granted

 

 

188,625

 

 

$

5.22

 

 

 

 

 

 

 

 

 

Exercised

 

 

(45,241

)

 

$

3.71

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(54,043

)

 

$

5.30

 

 

 

 

 

 

 

 

 

Expired

 

 

(29,325

)

 

$

5.67

 

 

 

 

 

 

 

 

 

Balance at September 30, 2017

 

 

1,906,784

 

 

$

4.88

 

 

 

7.79

 

 

$

1,248,990

 

Vested and expected to vest at September 30, 2017

 

 

1,773,550

 

 

$

4.85

 

 

 

7.69

 

 

$

1,231,129

 

Exercisable at September 30, 2017

 

 

874,714

 

 

$

4.31

 

 

 

6.48

 

 

$

1,098,971

 

At September 30, 2017, total compensation cost related to stock options granted but not yet recognized was $1,191,014, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.40 years. The following table summarizes certain information about stock options:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Weighted-average grant-date fair value of option

   grants for the period

$

2.45

 

 

$

2.53

 

 

$

2.62

 

 

$

2.83

 

Options in-the-money at period end

 

1,261,705

 

 

 

766,101

 

 

 

1,261,705

 

 

 

766,101

 

Aggregate intrinsic value of options exercised

$

31,338

 

 

$

226,430

 

 

$

89,171

 

 

$

568,516

 

The aggregate intrinsic value represents the difference between the exercise price of the underlying options and the quoted price of our common stock for the number of options that were exercised during the period. We issue new shares of common stock upon exercise of stock options.

Restricted Stock Unit Activity

The following table summarizes RSU activity under the Plans:

  

Number of

Shares

 

 

Weighted

Average

Grant Date Fair

Value

 

Unvested at January 1, 2017

 

119,606

 

 

$

5.60

 

Granted

 

74,819

 

 

$

4.96

 

Vested

 

(51,132

)

 

$

5.57

 

Forfeited

 

 

 

$

-

 

Unvested at September 30, 2017

 

143,293

 

 

$

5.28

 

Expected to vest after September 30, 2017

 

128,893

 

 

$

5.28

 

 

At September 30, 2017, total compensation cost related to RSUs granted but not yet recognized was $341,279, net of estimated forfeitures. This cost will be amortized on the straight-line method over a weighted-average period of approximately 1.06 years.

Common Stock Reserved for Future Issuance

The following table summarizes our shares of common stock reserved for future issuance under the Plans as of September 30, 2017:

 

Stock options outstanding

 

1,906,784

 

RSUs outstanding

 

143,293

 

Stock awards available for future grant

 

1,209,084

 

Common stock reserved for future issuance

 

3,259,161

 

14


 

8. Commitments and Contingencies

Lease and rent obligations

Our commitments include obligations outstanding under operating leases, which expire through 2020. We have lease commitments for office space in Bellevue, Washington; Boston, Massachusetts; Taipei, Taiwan; Tokyo, Japan; and Trowbridge, UK. We also lease office space on a month-to-month basis in Akron, Ohio.

In August 2013, we amended the lease agreement for our Bellevue, Washington headquarters, and extended the term of the original lease that was scheduled to expire in August 2014 to May 2020.

Rent expense was $253,000 and $786,000 for the three and nine months ended September 30, 2017, respectively, and $262,000 and $781,000 for the three and nine months ended September 30, 2016, respectively.

 

Future operating lease commitments are as follows by calendar year (in thousands):

 

Remainder of 2017

$

337

 

2018

 

1,171

 

2019

 

1,038

 

2020

 

437

 

Total commitments

$

2,983

 

Loss Contingencies

From time to time, we are subject to legal proceedings, claims, and litigation arising in the ordinary course of business including tax assessments. We defend ourselves vigorously against any such claims. When (i) it is probable that an asset has been impaired or a liability has been incurred and (ii) the amount of the loss can be reasonably estimated, we record the estimated loss. We provide disclosure in the notes to the consolidated financial statements for loss contingencies that do not meet both of these conditions if there is a reasonable possibility that a loss may have been incurred that would be material to the financial statements. Significant judgment is required to determine the probability that a liability has been incurred and whether such liability is reasonably estimable. We base accruals made on the best information available at the time, which can be highly subjective. The final outcome of these matters could vary significantly from the amounts included in the accompanying consolidated financial statements.

9. Information about Geographic Areas and Operating Segments

Our chief operating decision-makers (i.e., our Chief Executive Officer and certain direct reports) review financial information presented on a consolidated basis, accompanied by disaggregated information for purposes of allocating resources and evaluating financial performance. There are no segment managers who are held accountable by our chief operating decision-makers, or anyone else, for operations, operating results, or planning for levels or components below the consolidated unit level. We operate within a single industry segment of computer software and services. We have two major product lines, software and professional engineering services, each of which we consider to be an operating and reportable segment. Software includes third-party software and proprietary software sales, and professional engineering services includes consulting, programming and software customization and implementation revenue. We do not allocate costs other than direct cost of goods sold to the segments or produce segment income statements. We do not produce asset information by reportable segment and it is not presented here. The following table sets forth profit and loss information about our segments (in thousands):  

 

15


 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Software:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

17,440

 

 

$

19,216

 

 

$

52,877

 

 

$

58,118

 

Cost of revenue

 

13,653

 

 

 

15,281

 

 

 

40,909

 

 

 

47,901

 

Gross profit

 

3,787

 

 

 

3,935

 

 

 

11,968

 

 

 

10,217

 

Professional Engineering Service:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

2,213

 

 

 

3,251

 

 

 

8,465

 

 

 

12,526

 

Cost of revenue

 

1,620

 

 

 

3,509

 

 

 

5,927

 

 

 

10,877

 

Gross profit

 

593

 

 

 

(258

)

 

 

2,538

 

 

 

1,649

 

Total gross profit

 

4,380

 

 

 

3,677

 

 

 

14,506

 

 

 

11,866

 

Operating expenses

 

6,926

 

 

 

4,092

 

 

 

19,630

 

 

 

11,717

 

Other income, net

 

34

 

 

 

128

 

 

 

148

 

 

 

204

 

Income tax benefit (expense)

 

44

 

 

 

181

 

 

 

150

 

 

 

(144

)

Net income (loss)

$

(2,468

)

 

$

(106

)

 

$

(4,826

)

 

$

209

 

 

Revenue by geography is based on the sales region of the customer. The following tables set forth revenue and long-lived assets by geographic area (in thousands):  

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

Total revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

$

17,982

 

 

$

20,917

 

 

$

57,480

 

 

$

66,275

 

Asia

 

875

 

 

 

1,018

 

 

 

1,429

 

 

 

1,847

 

Europe

 

796

 

 

 

532

 

 

 

2,433

 

 

 

2,522

 

Total revenue

$

19,653

 

 

$

22,467

 

 

$

61,342

 

 

$

70,644

 

 

 

September 30, 2017

 

 

December 31, 2016

 

Long-lived assets:

 

 

 

 

 

 

 

North America

$

1,005

 

 

$

1,025

 

Asia

 

78

 

 

 

90

 

Europe

 

4,143

 

 

 

4,236

 

Total long-lived assets

$

5,226

 

 

$

5,351

 

 

10. Significant Risk Concentrations

Significant Customer

Honeywell International, Inc. and affiliated entities (“Honeywell”) accounted for $2.9 million, or 15% of total revenue, for the three months ended September 30, 2017 and for $1.5 million, or 7% of total revenue, for the three months ended September 30, 2016. Honeywell accounted for $9.1 million, or 15% of total revenue, for the nine months ended September 30, 2017 and for $9.2 million, or 13% of total revenue, for the nine months ended September 30, 2016. No other customers accounted for 10% or more of our total revenue for the periods noted above.

Honeywell had an accounts receivable balance of $9.1 million, or approximately 55% of total accounts receivable, at September 30, 2017, and $7.1 million, or approximately 33% of total accounts receivable, at December 31, 2016. No other customer accounted for 10% or more of the total accounts receivable at September 30, 2017 or December 31, 2016.

16


Significant Supplier

We have OEM Distribution Agreements (“ODAs”) with Microsoft Corporation (“Microsoft”) which enable us to sell Microsoft Windows Embedded operating systems on a non-exclusive basis to our customers in the United States, Canada, Argentina, Brazil, Chile, Columbia, Mexico, Peru, Puerto Rico, the Caribbean (excluding Cuba), the European Union, the European Free Trade Association, Turkey and Africa, which expire on June 30, 2018. We also have ODAs with Microsoft, which allow us to sell Microsoft Windows Mobile operating systems in the Americas (excluding Cuba), Japan, Taiwan, Europe, the Middle East, and Africa, which also expire on June 30, 2018.

Software sales under these agreements constitute a significant portion of our software revenue and total revenue. These agreements are typically renewed bi-annually, annually or semi-annually; however, there is no automatic renewal provision in any of these agreements. Further, these agreements can be terminated unilaterally by Microsoft at any time. Microsoft currently offers a rebate program to sell Microsoft Windows Embedded operating systems pursuant to which we earn money for achieving certain predefined objectives. In accordance with Microsoft rebate program rules, we allocate 30% of rebate values to reduce cost of sales, with the remaining 70% to offset qualified marketing expenses in the period the expenditures are incurred.

Under this rebate program, we recognized $126,000 and $323,000 of rebate credits during the three and nine months ended September 30, 2017, respectively, compared to $78,000 and $287,000 during the three and nine months ended September 30, 2016, respectively, which were accounted for as reductions in cost of revenue. Additionally, during the three and nine months ended September 30, 2017, we received $185,000 and $558,000 in rebates, respectively, compared to $181,000 and $670,000 during the three and nine months ended September 30, 2016, respectively, which were accounted for as reductions in marketing expense. There was a balance of approximately $294,000 in outstanding rebate credits for which we qualified at September 30, 2017, which will be accounted for as reductions in marketing expense in the period in which qualified program expenditures are made.

Microsoft implemented significant pricing changes for its embedded products effective January 1, 2016, including ending its design registration pricing discounts, terminating its OEM Volume Royalty Programs (“OVRP”) and changing the aggregate volume price structure and product royalties for existing embedded Windows products. In December 2015, Microsoft granted extensions for certain of the OVRPs through December 31, 2016, at which time the program ended.

11. 2016 Restructuring

On July 28, 2016, our board of directors approved a restructuring plan that included a workforce reduction in our professional engineering service group. The workforce reduction impacted 33 personnel, comprised of both employees and consultants and representing approximately 17% of our pre-reduction headcount, and was intended to reduce expenses and to better align our organizational structure with our increasing strategic focus on our DataV software and services. We incurred pre-tax restructuring charges of approximately $807,000 in the third quarter of 2016, representing one-time cash employee termination benefits including severance, accrued paid-time off and other employment obligations, with $17,000 included in selling, general and administrative expenses and $790,000 included in cost of service revenue. We paid $619,000 during the third quarter of 2016. We incurred an additional $178,000 of restructuring charges in the fourth quarter of 2016. The staff reductions from this restructuring were completed in October 2016.

 


17


Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

As used in this Quarterly Report on Form 10-Q, “we,” “us,” “our” and “the Company” refer to BSQUARE Corporation, a Washington corporation, and its subsidiaries.

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our condensed consolidated financial statements and related notes. Some statements and information contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations are not historical facts but are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, readers can identify forward- looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “intend,” “forecast,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology, which when used are meant to signify the statement as forward-looking. These forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements that are not historical facts. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and situations that are difficult to predict and that may cause our own, or our industry’s actual results, to be materially different from the future results that are expressed or implied by these statements. Accordingly, actual results may differ materially from those anticipated or expressed in such statements as a result of a variety of factors, including those discussed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2016 entitled “Risk Factors,” similar discussions in subsequently filed Quarterly Reports on Form 10-Q, including this Form 10-Q, as applicable, and those contained from time to time in our other filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date made. Except as required by law, we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

Overview

BSQUARE Corporation (“BSQUARE”) was incorporated in Washington State in July 1994. Since our inception, our business has largely been focused on providing software solutions (historically including reselling software from Microsoft Corporation (“Microsoft”)) and related engineering services to businesses that develop, market and sell dedicated purpose standalone intelligent systems. Examples of dedicated purpose standalone intelligent systems include smart, connected computing devices such as smart phones, set-top boxes, point-of-sale terminals, kiosks, tablets and handheld data collection devices, as well as smart vending machines, ATM machines, digital signs and in-vehicle telematics and entertainment devices. We focus on systems that utilize various Microsoft Windows Embedded operating systems as well as devices running other popular operating systems such as Android, Linux, and QNX, and that are usually connected to a network or data cloud via a wired or wireless connection. Our customers include world-class original equipment manufacturers (“OEMs”), original design manufacturers (“ODMs”), corporate enterprises (“Enterprises”), silicon vendors (“SVs”) and peripheral vendors. A significant portion of our business historically has also been focused on reselling software from Microsoft, from which a majority of our revenue currently continues to be derived.

Beginning in 2014, we initiated development efforts focused on new proprietary software products addressing the Internet of Things (“IoT”) market, which is the interconnection of uniquely identifiable embedded computing devices within the existing internet infrastructure. These software development efforts have driven a new business initiative for BSQUARE, which we refer to as DataVTM. Our DataV solution includes software products and services that are designed to render raw IoT device data into meaningful and actionable data for our customers. We launched DataV in early 2016 and announced our first three major customer bookings during 2016.

Critical Accounting Judgments

Management’s discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales, cost of sales and expenses and related disclosure of contingent assets and liabilities. We evaluate our estimates on an on-going basis. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Except for policy changes in accounting for revenues associated with our adoption of Topic 606 (see Note 2 “Revenue Recognition” in the Notes to Condensed Consolidated Financial Statements in Item 1), there have been no significant changes to our critical accounting judgments, policies and estimates as described in our Annual Report on Form 10-K for the year ended December 31, 2016.

18


Results of Operations

The following table presents our summarized results of operations for the periods indicated. Our historical operating results are not necessarily indicative of the results for any future period.

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

(In thousands, except percentages)

(unaudited)

 

 

(unaudited)

 

Revenue

$

19,653

 

 

$

22,467

 

 

$

(2,814

)

 

 

(13

%)

 

$

61,342

 

 

$

70,644

 

 

$

(9,302

)

 

 

(13

%)

Cost of revenue

 

15,273

 

 

 

18,790

 

 

 

(3,517

)

 

 

(19

%)

 

 

46,836

 

 

 

58,778

 

 

 

(11,942

)

 

 

(20

%)

Gross profit

 

4,380

 

 

 

3,677

 

 

 

703

 

 

 

19

%

 

 

14,506

 

 

 

11,866

 

 

 

2,640

 

 

 

22

%

Operating expenses

 

6,926

 

 

 

4,092

 

 

 

2,834

 

 

 

69

%

 

 

19,630

 

 

 

11,717

 

 

 

7,913

 

 

 

68

%

Income (loss) from operations

 

(2,546

)

 

 

(415

)

 

 

(2,131

)

 

 

 

 

 

 

(5,124

)

 

 

149

 

 

 

(5,273

)

 

 

 

 

Other income, net

 

34

 

 

 

128

 

 

 

(94

)

 

 

 

 

 

 

148

 

 

 

204

 

 

 

(56

)

 

 

 

 

Income (loss) before income taxes

 

(2,512

)

 

 

(287

)

 

 

(2,225

)

 

 

 

 

 

 

(4,976

)

 

 

353

 

 

 

(5,329

)

 

 

 

 

Income tax benefit (expense)

 

44

 

 

 

181

 

 

 

(137

)

 

 

 

 

 

 

150

 

 

 

(144

)

 

 

294

 

 

 

 

 

Net income (loss)

$

(2,468

)

 

$

(106

)

 

$

(2,362

)

 

 

 

 

 

$

(4,826

)

 

$

209

 

 

$

(5,035

)

 

 

 

 

Revenue

We generate revenue from the sale of software, both our own proprietary software and third-party software that we resell, and the sale of professional engineering services. Total revenue decreased for the quarterly period ended September 30, 2017 compared to the prior year period, primarily due to lower sales of Microsoft Windows Embedded operating systems and lower professional engineering service revenue, predominantly in North America. This decrease was slightly offset by higher sales of Microsoft Windows Mobile operating systems.

Total revenue decreased for the year-to-date period ended September 30, 2017 compared to the prior year period, primarily due to lower sales of Microsoft Windows Embedded and Mobile operating systems and lower professional engineering services revenue, predominantly in North America.  This decrease was partially offset by recognition of approximately $3.5 million in DataV software and professional engineering service revenue in the nine months ended September 30, 2017.

Additional revenue details are as follows:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

(In thousands, except percentages)

(unaudited)

 

 

(unaudited)

 

Software revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third-party software

$

16,240

 

 

$

18,226

 

 

$

(1,986

)

 

 

(11

%)

 

$

48,542

 

 

$

56,480

 

 

$

(7,938

)

 

 

(14

%)

Proprietary software

 

1,200

 

 

 

990

 

 

 

210

 

 

 

21

%

 

 

4,335

 

 

 

1,638

 

 

 

2,697

 

 

 

165

%

Total software revenue

 

17,440

 

 

 

19,216

 

 

 

(1,776

)

 

 

(9

%)

 

 

52,877

 

 

 

58,118

 

 

 

(5,241

)

 

 

(9

%)

Professional engineering service revenue

 

2,213

 

 

 

3,251

 

 

 

(1,038

)

 

 

(32

%)

 

 

8,465

 

 

 

12,526

 

 

 

(4,061

)

 

 

(32

%)

Total revenue

$

19,653

 

 

$

22,467

 

 

$

(2,814

)

 

 

(13

%)

 

$

61,342

 

 

$

70,644

 

 

$

(9,302

)

 

 

(13

%)

As a percentage of total revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software revenue

 

89

%

 

 

86

%

 

 

 

 

 

 

 

 

 

 

86

%

 

 

82

%

 

 

 

 

 

 

 

 

Professional engineering service revenue

 

11

%

 

 

14

%

 

 

 

 

 

 

 

 

 

 

14

%

 

 

18

%

 

 

 

 

 

 

 

 

Software revenue

Software revenue consists of sales of third-party software and revenue realized from the sales of our own proprietary software products, which include software license sales, support and maintenance revenue.

Third-party software revenue decreased for the quarterly and year-to-date periods, primarily due to lower sales of Microsoft Windows Embedded operating systems in the current periods, a portion of which for the year-to-date period is attributable to higher levels of buying activity late in 2016 as customers anticipated higher pricing following the cessation of Microsoft’s volume purchase discount programs on December 31, 2016. Sales of Microsoft operating systems represented approximately 80% and 77% of our total revenue and 55% and 50% of our total gross margin for the three and nine months ended September 30, 2017, respectively; and approximately 80% and 78% of our total revenue and 77% and 71% of our total gross margin for the three and nine months ended September 30, 2016, respectively.

19


Proprietary software revenue increased for the quarterly period, due primarily to $146,000 in DataV software revenue recognized in the current period. Proprietary software revenue increased for the year-to-date period, due primarily to $2.8 million in DataV software revenue recognized in the nine months ended September 30, 2017 (the vast majority of which was recognized in the first quarter of 2017 when we delivered and received customer acceptance on a DataV software license). We expect that revenue from both DataV and our other proprietary software will continue to fluctuate in timing and amount in future periods.  We anticipate that our DataV revenue will grow over time, but that other proprietary software product sales will decline over time as they approach the end of their life cycles.

Professional engineering service revenue

Professional engineering service revenue decreased for the quarterly and year-to-date periods, due to decreases in service revenue generated in each of our three geographic areas--North America, Asia and Europe--with the completion in 2016 and early 2017 of several existing customer projects and a shift in our sales generation priorities and staffing to DataV. Our largest professional engineering service customers in the first nine months of 2017 were Google, Coca-Cola and Mitsubishi Electric Corporation. We expect that professional engineering service revenue will vary in timing and amount in future periods, as we continue to align our organizational structure with our increasing strategic focus on DataV.

As we started to conclude those existing customer projects in 2016 and began to align our organizational structure with our increasing focus on DataV, our board of directors approved a restructuring plan in July 2016 that included a workforce reduction in our professional engineering service group. We incurred pre-tax restructuring charges of approximately $807,000 in the third quarter of 2016, the vast majority of which was included in cost of service revenue. The staff reductions from this restructuring were completed in October 2016. See also Professional engineering service gross profit and gross margin discussion below.

Gross profit and gross margin

Cost of software revenue consists primarily of the cost of third-party software products payable to third-party vendors and support costs associated with our proprietary software products. Cost of service revenue consists primarily of salaries and benefits, contractor costs and re-billable expenses, related facilities and depreciation costs, and amortization of certain intangible assets related to acquisitions.

Gross profit and gross margin were as follows:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change (1)

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change (1)

 

(In thousands, except percentages)

(unaudited)

 

 

(unaudited)

 

Software gross profit

$

3,787

 

 

$

3,935

 

 

$

(148

)

 

 

(4

%)

 

$

11,968

 

 

$

10,217

 

 

$

1,751

 

 

 

17

%

Third-party software gross margin

 

16

%

 

 

16

%

 

--

 

 

 

0

%

 

 

16

%

 

 

16

%

 

--

 

 

 

0

%

Proprietary software gross margin

 

97

%

 

 

96

%

 

--

 

 

 

1

%

 

 

98

%

 

 

83

%

 

--

 

 

 

15

%

Software gross margin

 

22

%

 

 

20

%

 

--

 

 

 

2

%

 

 

23

%

 

 

18

%

 

--

 

 

 

5

%

Professional engineering service gross profit

$

593

 

 

$

(258

)

 

$

851

 

 

 

(330

%)

 

$

2,538

 

 

$

1,649

 

 

$

889

 

 

 

54

%

Professional engineering service gross margin

 

27

%

 

 

(8

%)

 

--

 

 

 

35

%

 

 

30

%

 

 

13

%

 

--

 

 

 

17

%

Total gross profit

$

4,380

 

 

$

3,677

 

 

$

703

 

 

 

19

%

 

$

14,506

 

 

$

11,866

 

 

$

2,640

 

 

 

22

%

Total gross margin

 

22

%

 

 

16

%

 

--

 

 

 

6

%

 

 

24

%

 

 

17

%

 

--

 

 

 

7

%

(1) For gross margin, amount represents percentage point change.

 

Software gross profit and gross margin

Software gross profit decreased for the quarterly period, due to lower software sales, while software gross margin increased, due to a heavier sales mix of higher-margin proprietary software products sold during the current period. Software gross profit and gross margin increased for the year-to-date period, due to a heavier sales mix of higher-margin proprietary software products sold during the current period, which was driven by $2.8 million in DataV software revenue recognized in the nine months ended September 30, 2017 (the vast majority of which was recognized in the first quarter of 2017 when we delivered and received customer acceptance on a DataV software license). We anticipate that software gross margin will fluctuate in future periods due to the timing of DataV software revenue recognition.

20


Third-party software gross margin remained relatively constant for the quarterly and year-to-date periods. Gross profit on third-party software is positively impacted by rebate credits we receive from Microsoft for the sale of Windows Embedded operating systems earned through the achievement of defined objectives. Under the Microsoft rebate program, we recognized $126,000 and $323,000 of rebate credits during the three and nine months ended September 30, 2017, respectively, compared to $78,000 and $287,000 during the three and nine months ended September 30, 2016, respectively, which were accounted for as reductions in cost of revenue. Additionally, during the three and nine months ended September 30, 2017, we received $185,000 and $558,000 in rebates, respectively, compared to $181,000 and $670,000 during the three and nine months ended September 30, 2016, respectively, which were accounted for as reductions in marketing expense. There was a balance of approximately $294,000 in outstanding rebate credits for which we qualified at September 30, 2017, which will be accounted for as reductions in marketing expense in the period in which qualified program expenditures are made.

Proprietary software gross margin remained relatively constant for the quarterly period. Proprietary software gross margin increased for the year-to-date period, due to a greater proportion of DataV software revenue, or $2.8 million, recognized in the nine months ended September 30, 2017.

Professional engineering service gross profit and gross margin

Professional engineering service gross profit and gross margin increased for the quarterly and year-to-date periods, resulting from higher utilization of professional engineering personnel in the current year periods. In addition, the third quarter of 2016 included approximately $0.8 million in restructuring costs. This restructuring was completed in the fourth quarter of 2016.

Operating expenses

The following table presents our operating expenses for the periods indicated:

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

 

2017

 

 

2016

 

 

$

Change

 

 

%

Change

 

(In thousands, except percentages)

(unaudited)

 

 

(unaudited)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

$

5,338

 

 

$

3,283

 

 

$

2,055

 

 

 

63

%

 

$

15,249

 

 

$

9,693

 

 

$

5,556

 

 

 

57

%

Research and development

 

1,588

 

 

 

809

 

 

 

779

 

 

 

96

%

 

 

4,381

 

 

 

2,024

 

 

 

2,357

 

 

 

116

%

Total operating expenses

$

6,926

 

 

$

4,092

 

 

$

2,834

 

 

 

69

%

 

$

19,630

 

 

$

11,717

 

 

$

7,913

 

 

 

68

%

As a percentage of total revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

27

%

 

 

14

%

 

 

 

 

 

 

 

 

 

 

25

%

 

 

14

%

 

 

 

 

 

 

 

 

Research and development

 

8

%

 

 

4

%

 

 

 

 

 

 

 

 

 

 

7

%

 

 

3

%

 

 

 

 

 

 

 

 

Selling, general and administrative

Selling, general and administrative (“SG&A”) expenses consist primarily of salaries and related benefits, commissions and bonuses for our sales, marketing and administrative personnel and related facilities and depreciation costs, as well as professional services fees (e.g., consulting, legal, audit and tax). SG&A expenses increased for the quarterly and year-to-date periods, due to higher spending for the hiring of sales and customer support personnel and new marketing programs to support the scaling and launch of our DataV products, as well as increased general and administrative spending during the current periods.

Research and development

Research and development expenses consist primarily of salaries and benefits for software development and quality assurance personnel, contractor and consultant costs and related facilities and depreciation costs. R&D expenses increased for the quarterly and year-to-date periods, due to increased spending for continued development of our DataV product line.

Other income, net

Other income, net consists primarily of interest income on our cash and investments, gains and losses we may recognize on our investments, gains and losses on foreign exchange transactions and other items. Other income, net decreased for the quarterly and year-to-date periods, primarily due to foreign exchange fluctuations (mostly in the U.K.), partially offset by higher interest income in the current year period resulting from higher prevailing interest rates.

Income taxes

The income tax benefit for the three months ended September 30, 2017 was primarily related to a refund of U.S. alternative minimum tax as a result of an amended return.  The income tax benefit for the three months ended September 30, 2016 was primarily due to the loss recorded in that quarter.  

21


The income tax benefit for the nine months ended September 30, 2017 related to discrete items (U.K. stock compensation tax benefits, a U.K. net operating loss carryback, an international tax reserve release and a refund of U.S. alternative minimum tax as a result of an amended return), partially offset by Japan tax expense. The income tax expense for the nine months ended September 30, 2016 related to U.S. alternative minimum tax, U.K. tax expense and a discrete increase in the Japan valuation allowance on deferred tax assets.       

Liquidity and Capital Resources

As of September 30, 2017, we had $26.8 million of cash, cash equivalents and investments, compared to $33.2 million at December 31, 2016, reflecting a net use of approximately $6.4 million in cash, cash equivalents and investments during the nine months ended September 30, 2017. We generally invest our excess cash in high quality marketable investments. These investments generally include corporate notes and bonds, commercial paper and money market funds, although specific holdings can vary from period to period depending upon our cash requirements.  Our investments held at September 30, 2017 had minimal default risk and short-term maturities.

Operating activities used cash of approximately $6.3 million for the nine months ended September 30, 2017, which included a working capital usage of approximately $3.3 million and our net loss (offset by non-cash adjustments) of $3.0 million. The working capital usage primarily included cash outflows of $6.9 million related to third-party software fees payable, as well as $1.1 million related to deferred revenue and lower upfront payments, primarily on DataV contracts. The working capital usage was offset by $4.2 million of cash inflows related to accounts receivable, primarily with Honeywell. The current year balances include the impact of the cumulative effect adjustment at January 1, 2017 relating to adoption of new accounting rules.

Operating activities provided cash of approximately $1.2 million for the nine months ended September 30, 2016, which included our net income (offset by non-cash adjustments) of $1.6 million offset by a working capital usage of approximately $0.4 million. The working capital usage primarily included cash outflows of $0.9 million related to accounts payable, $0.8 million related to accounts receivable, and $0.7 million related to third-party software fees payable. The working capital usage was offset by $2.1 million of cash inflows related to deferred revenue, primarily on DataV contracts.

Investing activities provided cash of approximately $4.9 million for the nine months ended September 30, 2017, due to net cash inflows on short-term investments of $5.3 million offset by capital expenditures of $344,000. Investing activities used cash of approximately $6.1 million for the nine months ended September 30, 2016, due to net cash outflows on short-term investments of $6.0 million and capital expenditures of $368,000, offset by a change in restricted cash equivalents of $250,000.

Financing activities provided cash of approximately $174,000 during the nine months ended September 30, 2017 and $832,000 during the nine months ended September 30, 2016, resulting from the exercise of stock options.

We believe that our existing cash, cash equivalents and investments will be sufficient to meet our needs for working capital and capital expenditures for at least the next 12 months.

In September 2015, we entered into a two-year unsecured line of credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A. in the principal amount of up to $12.0 million. In September 2016, the Credit Agreement was modified to extend the final due date an additional year to September 22, 2018. There were no amounts outstanding under the Credit Agreement as of September 30, 2017 or December 31, 2016. In September 2016, we entered into a new letter of credit agreement for $250,000 secured by the Credit Agreement in connection with the lease of our corporate headquarters. Accordingly, the principal amount available under the Credit Agreement has been reduced from $12.0 million to $11.75 million. See Note 6, “Credit Agreement” in the Notes to Condensed Consolidated Financial Statements in Item 1 for more information regarding the Credit Agreement.

Cash Commitments

We have the following future or potential cash commitments:

 

Minimum rents payable under operating leases total $0.3 million for the remainder of 2017, $1.2 million in 2018, $1.0 million in 2019 and $0.4 million in 2020.

Recently Issued Accounting Standards

See Note 1, “Summary of Significant Accounting Policies” in the Notes to Condensed Consolidated Financial Statements in Item 1.

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

Not applicable.

22


Item 4.

Controls and Procedures

We maintain disclosure controls and procedures that are designed to provide reasonable assurance that the information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

There were no changes in our internal control over financial reporting during the three-month period ended September 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

Item 1A.

Risk Factors

There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2016.

Item 5.

Other Information

None.

Item 6.

Exhibits

 

 

 

 

 

 

Incorporated by Reference

 

Exhibit

Number

 

 

 

Description

 

Filed or Furnished Herewith

 

Form

 

Filing Date

 

Exhibit

 

File No.

3.1

 

Amended and Restated Articles of Incorporation

 

 

 

S-1

 

8/17/1999

 

3.1

(a)

 

333-85351

3.1(a)

 

Articles of Amendment to Amended and Restated Articles of Incorporation

 

 

 

10-Q

 

8/7/2000

 

3.1

 

 

000-27687

3.1(b)

 

Articles of Amendment to Amended and Restated Articles of Incorporation

 

 

 

8-K

 

10/11/2005

 

3.1

 

 

000-27687

3.2

 

Bylaws and all amendments thereto

 

 

 

10-K

 

3/19/2003

 

3.2

 

 

000-27687

31.1

 

Certification of Chief Executive Office pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

 

X

 

 

 

 

 

 

 

 

 

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934

 

X

 

 

 

 

 

 

 

 

 

32.1

 

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

32.2

 

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

101.SCH

 

XBRL Taxonomy Extension Schema

 

X

 

 

 

 

 

 

 

 

 

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase

 

X

 

 

 

 

 

 

 

 

 

101.DEF

 

XBRL Taxonomy Extension Definition Linkbase

 

X

 

 

 

 

 

 

 

 

 

101.LAB

 

XBRL Taxonomy Extension Label Linkbase

 

X

 

 

 

 

 

 

 

 

 

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase

 

X

 

 

 

 

 

 

 

 

 

23


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

BSQUARE CORPORATION

(Registrant)

 

 

 

Date: November 7, 2017

 

By:

 

/s/ Peter J. Biere

 

 

 

 

Peter J. Biere

 

 

 

 

Chief Financial Officer, Secretary and Treasurer

 

24