BUTLER NATIONAL CORP - Quarter Report: 2007 July (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION |
||
---------------------------------- FORM 10-Q ----------------------------------- |
||
( Mark One)X |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (Fee Required) |
|
For the quarter ended July 31, 2007 |
||
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (No Fee Required) |
||
For the quarter ended July 31, 2007 |
||
Commission File Number 0-1678 |
||
|
||
Kansas |
41-0834293 |
|
19920 West 161st Street, Olathe, Kansas 66062 |
||
Registrant's telephone number, including area code: (913) 780-9595 |
||
Former name, former address and former fiscal year if changed since last report: |
||
Common Stock $.01 Par Value |
||
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months and (2) has been subject to such filing requirements for the past ninety days: Yes X No ____ |
||
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act): Yes No X_ |
||
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): |
||
The number of shares outstanding of the Registrant's Common Stock, $0.01 par value, as of September 7, 2007 was 53,812,469 shares. |
BUTLER NATIONAL CORPORATION AND SUBSIDIARIES |
||
INDEX |
||
PART I. |
FINANCIAL INFORMATION: |
PAGE NO. |
|
Condensed Consolidated Balance Sheets - July 31, 2007 and April 30, 2007 |
3 |
Condensed Consolidated Statements of Income - Three Months ended July 31, 2007 and 2006 |
4 |
|
|
Condensed Consolidated Statements of Cash Flows - Three months ended July 31, 2007 and 2006 |
5 |
|
Notes to Condensed Consolidated Financial Statements |
6 |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
7-10 |
Item 3 Quantitative & Qualitative Disclosures about Market Risk |
10 |
|
Item 4 Controls and Procedures |
10 |
|
PART II. |
Other Information |
11 |
|
Signatures |
12 |
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||||||||||||
ASSETS |
07/31/07 |
4/30/07 |
LIABILITIES AND STOCKHOLDERS' EQUITY |
07/31/07 |
4/30/07 |
|||||||||||||||||
unaudited |
audited |
unaudited |
audited |
|||||||||||||||||||
CURRENT ASSETS: |
CURRENT LIABILITIES: |
|||||||||||||||||||||
Cash |
$ |
1,579,657 |
$ |
1,789,169 |
Bank overdraft payable |
$ |
129,721 |
$ |
186,646 |
|||||||||||||
Accounts receivable, net of allowance for |
Promissory notes payable |
242,573 |
749,784 |
|||||||||||||||||||
doubtful accounts of $131,228 at July 31, 2007 and |
Current maturities of long-term debt and capital lease |
|||||||||||||||||||||
$154,233 at April 30, 2007 |
743,206 |
961,504 |
obligations |
4,730,315 |
4,450,341 |
|||||||||||||||||
Accounts payable |
475,218 |
487,551 |
||||||||||||||||||||
Customer deposits |
45,000 |
558,020 |
||||||||||||||||||||
Inventories - |
Accrued liabilities |
|||||||||||||||||||||
Raw materials |
4,456,646 |
4,977,229 |
Compensation and compensated absences |
505,534 |
500,843 |
|||||||||||||||||
Work in process |
312,266 |
286,278 |
Other |
443,692 |
343,281 |
|||||||||||||||||
Real estate construction in process |
1,883,028 |
1,532,344 |
-------------- |
-------------- |
||||||||||||||||||
Finished goods |
92,124 |
73,817 |
Total current liabilities |
6,572,053 |
7,276,466 |
|||||||||||||||||
Aircraft |
5,049,118 |
5,049,118 |
||||||||||||||||||||
-------------- |
-------------- |
LONG-TERM DEBT AND CAPITAL LEASE, NET |
||||||||||||||||||||
11,793,182 |
11,918,786 |
OF CURRENT MATURITIES |
2,426,453 |
2,521,380 |
||||||||||||||||||
Prepaid expenses and other current assets |
112,740 |
112,333 |
||||||||||||||||||||
-------------- |
-------------- |
-------------- |
-------------- |
|||||||||||||||||||
Total current assets |
14,228,785 |
14,781,792 |
Total liabilities |
8,998,506 |
9,797,846 |
|||||||||||||||||
COMMITMENTS AND CONTINGENCIES |
||||||||||||||||||||||
PROPERTY, PLANT AND EQUIPMENT: |
STOCKHOLDERS' EQUITY: |
|||||||||||||||||||||
Land and building |
2,312,856 |
2,311,656 |
Preferred stock, par value $5 |
|||||||||||||||||||
Machinery and equipment |
1,598,467 |
1,598,468 |
Authorized 50,000,000 shares, all classes |
|||||||||||||||||||
Office furniture and fixtures |
710,289 |
688,823 |
Designated Classes A and B, 200,000 shares |
|||||||||||||||||||
Leasehold improvements |
4,249 |
4,249 |
$1,000 Class A, 9.8%, cumulative if earned |
|||||||||||||||||||
-------------- |
-------------- |
liquidation and redemption value $100, |
||||||||||||||||||||
|
4,625,861 |
4,603,196 |
no shares issued and outstanding |
- |
- |
|||||||||||||||||
Accumulated depreciation |
(2,361,796) |
(2,324,637) |
$1,000 Class B, 6%, convertible cumulative, |
|||||||||||||||||||
-------------- |
-------------- |
liquidation and redemption value $1,000 |
||||||||||||||||||||
2,264,065 |
2,278,559 |
no shares issued and outstanding |
- |
- |
||||||||||||||||||
Common stock, par value $.01: |
||||||||||||||||||||||
SUPPLEMENTAL TYPE CERTIFICATES |
1,495,175 |
1,495,175 |
Authorized 100,000,000 shares |
|||||||||||||||||||
issued and outstanding 54,133,896 shares at |
||||||||||||||||||||||
at July 31 and 53,824,701 at April 30, 2007 |
541,339 |
538,247 |
||||||||||||||||||||
ADVANCES FOR INDIAN GAMING DEVELOPMENTS |
Common stock, owed but not issued 278,573 shares |
|||||||||||||||||||||
(net of reserves of $2,912,440) |
1,806,551 |
1,806,551 |
at July 31 and 587,768 at April 30, 2007 |
2,786 |
5,877 |
|||||||||||||||||
Capital contributed in excess of par |
10,817,791 |
10,817,792 |
||||||||||||||||||||
Treasury stock at cost (600,000 shares) |
(732,000) |
(732,000) |
||||||||||||||||||||
Retained earnings |
249,554 |
17,715 |
||||||||||||||||||||
OTHER ASSETS |
83,400 |
83,400 |
|
-------------- |
-------------- |
|||||||||||||||||
Total stockholders' equity |
10,879,470 |
10,647,631 |
||||||||||||||||||||
-------------- |
-------------- |
-------------- |
-------------- |
|||||||||||||||||||
Total assets |
$ |
19,877,976 |
$ |
20,445,477 |
Total liabilities and stockholders' equity |
$ |
19,877,976 |
$ |
20,445,477 |
|||||||||||||
======== |
======== |
======== |
======== |
|||||||||||||||||||
The accompanying notes are an integral part of these financial statements |
||||||||||||||||||||||
BUTLER NATIONAL CORPORATION AND SUBSIDIARIES |
||||||
THREE MONTHS ENDED |
||||||
July 31, |
||||||
2007 |
2006 |
|||||
(unaudited) |
(unaudited) |
|||||
REVENUES |
||||||
Aircraft / Modifications |
$ |
1,894,679 |
$ |
2,041,446 |
||
Avionics / Defense |
1,659,311 |
204,595 |
||||
Management / Professional Services |
1,153,338 |
830,021 |
||||
-------------- |
-------------- |
|||||
Net Revenues |
4,707,328 |
3,076,062 |
||||
COST OF SALES |
||||||
Aircraft / Modifications |
1,636,587 |
1,593,731 |
||||
Avionics / Defense |
946,738 |
233,708 |
||||
Management / Professional Services |
599,562 |
263,572 |
||||
-------------- |
-------------- |
|||||
Total Cost of Sales |
3,182,887 |
2,091,011 |
||||
-------------- |
-------------- |
|||||
GROSS PROFIT |
1,524,441 |
985,051 |
||||
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
1,114,216 |
821,146 |
||||
-------------- |
-------------- |
|||||
OPERATING INCOME |
410,225 |
163,905 |
||||
OTHER INCOME (EXPENSE) |
||||||
Interest expense |
(132,639) |
(120,060) |
||||
Other |
- |
130 |
||||
-------------- |
-------------- |
|||||
Other expense |
(132,639) |
(119,930) |
||||
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES |
277,586 |
43,975 |
||||
PROVISION FOR INCOME TAXES |
(45,747) |
- |
||||
-------------- |
-------------- |
|||||
NET INCOME |
$ |
231,839 |
$ |
43,975 |
||
======== |
======== |
|||||
BASIC EARNINGS PER COMMON SHARE |
$ |
.00 |
$ |
.01 |
||
======== |
======== |
|||||
Shares used in per share calculation |
53,245,642 |
53,051,837 |
||||
======== |
======== |
|||||
DILUTED EARNINGS PER COMMON SHARE |
$ |
.00 |
$ |
.01 |
||
======== |
======== |
|||||
Shares used in per share calculation |
53,358,984 |
53,160,066 |
||||
======== |
======== |
|||||
The accompanying notes are an integral part of these financial statements. |
BUTLER NATIONAL CORPORATION AND SUBSIDIARIES |
|||||||
THREE MONTHS ENDED |
|||||||
July 31, |
|||||||
2007 |
2006 |
||||||
(unaudited) |
(unaudited) |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Net income (loss) |
$ |
231,839 |
$ |
43,975 |
|||
Adjustments to reconcile net income (loss) to net cash provided by |
|||||||
(used in) operations - |
|||||||
Depreciation |
37,160 |
38,962 |
|||||
Changes in assets and liabilities: |
|||||||
Accounts receivable |
218,298 |
(91,108) |
|||||
Contracts in process |
(350,684) |
(85,629) |
|||||
Inventories |
476,288 |
(171,306) |
|||||
Prepaid expenses and other current assets |
(407) |
(6,083) |
|||||
Accounts payable |
(69,258) |
(175,695) |
|||||
Customer deposits |
(513,020) |
- |
|||||
Accrued liabilities |
105,102 |
(88,531) |
|||||
-------------- |
-------------- |
||||||
Cash provided by (used in) operating activities |
135,318 |
(535,415) |
|||||
-------------- |
-------------- |
||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Capital expenditures |
(22,666) |
- |
|||||
-------------- |
------------- |
||||||
Cash provided by (used in) investing activities |
(22,666) |
- |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Borrowings under promissory notes, net |
(507,211) |
226,910 |
|||||
Repayments of long-term debt, net |
185,047 |
(53,123) |
|||||
-------------- |
-------------- |
||||||
Cash provided by (used in) financing activities |
(322,164) |
173,787 |
|||||
-------------- |
-------------- |
||||||
NET INCREASE (DECREASE) IN CASH |
(209,512) |
(361,628) |
|||||
CASH, beginning of period |
1,789,169 |
925,577 |
|||||
-------------- |
-------------- |
||||||
CASH, end of period |
$ |
1,579,657 |
$ |
563,949 |
|||
======== |
======== |
||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION |
|||||||
Interest paid |
$ |
132,639 |
$ |
120,060 |
|||
Income taxes paid |
15,747 |
7,000 |
|||||
The accompanying notes are an integral part of these statements. |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS |
1. The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of Regulation S-X and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these financial statements should be read in conjunction with the annual report on Form 10-K dated April 30, 2007. In our opinion, all adjustments (consisting of normal recurring accruals) necessary for a fair presentation have been included. Operating results for the three months ended July 31, 2007 are not indicative of the results of operations that may be expected for the year ending April 30, 2008. |
2. Advances for Indian Gaming Developments: We are advancing funds for the establishment of Indian gaming. These funds have been capitalized in accordance with Statements of Financial Accounting Standards (SFAS) 67 "Accounting for Costs and Initial Rental Operations of Real Estate Projects." Such standard requires costs associated with the acquisition, development, and construction of real estate and real estate related projects to be capitalized as part of that project. We have advanced and invested a total of $4,718,991 in Indian gaming developments. We have reserves of $2,912,440, at July 31, 2007 and April 30, 2007. Based on the information available to us we believe that our advances for Indian gaming developments will be totally reimbursed as casinos are opened. Due to the fact that all of the proposed casinos are involved in legal and governmental actions whose outcome is not certain nor is there any time frame for resolution we believe it is necessary to establish reserves against the advances. The reserve amount is an estimate of the value we would receive if a Tribal casino was not opened and we were forced to liquidate the assets that we have acquired with our advances. The assets are intended to be used with Tribal casinos and consist of the purchase of land, land improvements, professional design fees, and other consulting and legal costs related to the development of Indian gaming facilities. The land purchases are located adjacent to residential developments. We believe that these tracts could be developed and sold for residential and commercial use to recover advances if the gaming enterprises do not open. |
3. Earnings Per Share: Earnings per common share is based on the weighted average number of common shares outstanding during the year. Stock options have been considered in the dilutive earnings per share calculation. |
4. Research and Development: We charge to operations research and development costs. The amount charged in the three months ended July 31, 2007 and 2006 was approximately $569,519 and $498,631 respectively. |
5. Borrowings: A line of credit in the amount of $1,224,285 was entered into on July 7, 2006. An additional line of credit in the amount of $1,508,000 was entered into on October 25, 2006. Both lines of credit are to be used for the BCS Design, Inc. construction projects in Junction City, Kansas. As of July 31, 2007 we have borrowed $1,111,000 and $762,663 respectively. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION |
RISK FACTORS The information set forth below includes "forward-looking" information and is subject to Risk Factors as outlined in the Private Securities Litigation Reform Act of 1995. The Risk Factors listed under Item 1A of our Form 10-K and the Cautionary Statements, filed by us as Exhibit 99 to our Form 10-K, are incorporated herein by reference and you are specifically referred to such Risk Factors and Cautionary Statements for a discussion of factors which could affect our operations and forward-looking statements contained herein. |
RESULTS OF OPERATIONS |
FIRST QUARTER FISCAL 2008 COMPARED TO FIRST QUARTER FISCAL 2007 Discussion of the specific changes by operation at each business segment follows: Aircraft Modifications: Sales from Aircraft Modifications including modified aircraft decreased 7.2% from $2,041,446 in the first three months of fiscal year 2007 to $1,894,679 in the current three months of fiscal 2008. The modifications segment had an operating profit of $112,972 in the three months ended July 31, 2007, compared to a profit of $309,584 in the three months ended July 31, 2006. Avcon RVSM sales increased by approximately $234,982. Revenues generated from other modification services decreased $381,748 in the three months ended July 31, 2007. We believe we will sell and install approximately an additional 25 to 50 Lear 20 & 30 series RVSM kits during the next two years. In addition to the RVSM sales, we expect to experience some increase in our base modification sales. As the economy grows aircraft owners may elect to update, modify, and purchase business aircraft. A shift to business aircraft ownership positively impacts our aircraft modification revenues. Although we cannot anticipate the future we must always consider the negative impact of items such as the 9-11 event, increases in fuel prices and general economic downturns. Aircraft Acquisitions and Sales: There was no activity in the three months ended July 31, 2006 or in the three months ended July 31, 2007. We acquired no aircraft during the three months ended July 31, 2007. Management expects this business segment to have increased sales in the next year. FAA required modifications to the business aircraft fleet may increase customer demand for company owned aircraft.
Services - SCADA Systems and Monitoring Services: Revenue increased from $399,849 for the three months ended July 31, 2006 to $471,610 for the three months ended July 31, 2007, an increase of 17.9%. During the three months ended July 31, 2007 we maintained a relatively level volume of long-term contracts with municipalities. We had increased revenue due to a significant contract for the rehabilitation of city lift stations. We anticipate the revenues from additional lift station rehabilitations to continue for the next few years. Revenue fluctuates due to the introduction of new products and services and the related installations of these types of products. Our contracts with our two largest customers have been renewed through fiscal 2008. Gaming: Revenues from management services related to gaming decreased 2.5% from $360,409 for the three months ended July 31, 2006 compared to $351,277 for the three months ended July 31, 2007. This decrease was due to a flood that occurred in Oklahoma which caused the Stables to be shut down for seven days. During the three months ended July 31, 2007 we expensed approximately $170,000 for the development of Gaming in Kansas compared to approximately $57,000 for the three months ended July 31, 2006 an increase of 200%. We expect these increased costs to continue for the remainder of the year. Corporate / Professional Services: These services include the architectural services of BCS Design, Inc., arrangements for financing, on site contract management of gaming establishments, flight, and engineering services. Management consulting and professional fees, including sales related to completed projects, were $330,451 for the three months ended July 31, 2007 and $69,762 for the three months ended July 31, 2006, an increase of 373%. Projects under construction were approximately $1,883,000 at July 31, 2007.Selling, General and Administrative (SG&A): Expenses were $1,114,216 or 24% of revenues for the three months ended July 31, 2007 compared to 26.6% of revenues for the three months ending July 31, 2006. Business overhead expenses were maintained at relatively the same level as last year. Other Income (Expense): Other expenses increased from $119,930 in the three months ended July 31, 2006 to $132,639 for the three months ended July 31, 2007. The additional interest expenses of $12,709 were a combination of increased interest rates and additional borrowings. Earnings: Our net income for the prior three months period ended July 31, 2006 was $43,975. Our net income for the current three months ended July 31, 2007 was $231,839. Employees: We employed 88 at July 31, 2007 and 93 at July 31, 2006. |
LIQUIDITY AND CAPITAL RESOURCES We do not, as of July 31, 2007, have any material commitments for other capital expenditures other than the terms of the Indian Gaming Management Agreements should any additional casinos materialize. We will need additional funds to complete our planned Indian gaming opportunities. We will use current cash available as well as additional funds, for the start up and construction of gaming facilities. We anticipate initially obtaining these funds from internally generated working capital and borrowings. Analysis and Discussion of Cash Flow During the first quarter of fiscal year 2008 our cash position decreased by $209,512 and can be attributed to the following. Cash provided by operating activities improved by $135,318. During the first quarter fiscal 2008 we reported net income of $231,839. Adjustments to net income provided by operations consisted of a non-cash deduction for depreciation of $37,160. Cash used for operating activities resulted in a reduction of accounts receivable of $218,298. Inventories were reduced by $476,288. We used funds for real-estate projects under construction of $350,684. We have reduced our build up of inventory for the avionics and aircraft modification divisions but continue to have approximately six months of additional inventory for the defense product components and RVSM components. Lead-time for the components is dictated by the market place resulting in the build up of inventory to support sales and avoid halting production because of material shortages. We believe our inventory will be realized in the normal course of business. Prepaid expenses and accounts payable used $69,665. Our defense customers decreased deposits with us resulting in a change of $513,000 during the first quarter fiscal 2008. We have invested approximately $23,000 for computer hardware and software in the first quarter of fiscal 2008. Cash used by financing activities was $322,164. We reduced our line of credit borrowing by approximately $500,000 while increasing our borrowings by a net of $185,047 of which can be attributed to real estate projects under construction. Revenue Recognition: We perform aircraft modifications under fixed-price contracts. Revenues from fixed-price contracts are recognized on the percentage-of-completion method, measured by the direct labor costs incurred compared to total estimated direct labor costs. Revenue for off-the-shelf items and aircraft sales is recognized on the date of sale.Revenue from Avionics are recognized when shipped and payment for materials are due within 30 days of invoicing. Revenue for SCADA services, Gaming Management, and other Corporate/Professional Services are recognized on a monthly basis as services are rendered. Payments for these services are received within 30 days of invoicing. In regard to warranties and returns, our products are special order and are not suitable for return. Our products are unique upon installation and tested prior to their release and have been accepted by the customers. In the rare event of a warranty claim, the claim is processed through the normal course of business; this may include additional charges to the customer. In our opinion any future warranty work would not be material to the financial statements.
|
PART II. |
||
Item 1 |
Legal Proceedings |
|
Item 1A. |
Risk Factors |
|
Item 2 |
Unregistered Shares of Equity Securities and Use of Proceeds |
|
Item 3 |
Defaults Upon Senior Securities |
|
Item 4 |
Submission of Matters to Vote of Security Holders |
|
Item 5 |
Other Information |
|
Item 6 |
Exhibits |
|
3.1 |
Articles of Incorporation, as amended and restated are incorporated by reference to Exhibit 3.1 of our Form DEF 14A filed on December 26, 2001. |
|
3.2 |
Bylaws, as amended, are incorporated by reference to Exhibit 3.2 of our Form DEF 14A filed on December 15, 2003. |
|
31.1 |
Certificate of Chief Executive Officer |
|
31.2 |
Certificate of Chief Financial Officer |
|
32.1 |
Certifications of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
32.2 |
Certifications of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted to |
|
99 |
Exhibit Number 99 |
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
|
BUTLER NATIONAL CORPORATION |
|
September 14, 2007 |
/S/ Clark D. Stewart |
September 14, 2007 |
/S/ Angela D. Shinabargar |