Annual Statements Open main menu

BYLINE BANCORP, INC. - Quarter Report: 2021 June (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2021

OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______to ______

Commission File Number 001-38139

 

 

img59488790_0.jpg

Byline Bancorp, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Delaware

 

36-3012593

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification Number)

 

180 North LaSalle Street, Suite 300

Chicago, Illinois 60601

(Address of Principal Executive Offices)

(773) 244-7000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol

Name of each exchange on which registered

Common Stock

BY

New York Stock Exchange

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

Common Stock, $0.01 par value, 37,733,416 shares outstanding as of August 3, 2021

 

 

 


BYLINE BANCORP, INC.

FORM 10-Q

June 30, 2021

INDEX

 

 

 

 

 

Page

 

 

 

 

 

PART I.

 

FINANCIAL INFORMATION

 

3

Item 1.

 

Financial Statements. The Unaudited Interim Condensed Consolidated Financial Statements of Byline Bancorp, Inc. filed as part of the report:

 

3

 

 

Notes to Unaudited Interim Condensed Consolidated Financial Statements

 

10

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

44

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

81

Item 4.

 

Controls and Procedures

 

82

 

 

 

 

 

PART II.

 

OTHER INFORMATION

 

83

Item 1.

 

Legal Proceedings

 

83

Item 1A.

 

Risk Factors

 

83

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

83

Item 3.

 

Defaults Upon Senior Securities

 

83

Item 4.

 

Mine Safety Disclosures

 

83

Item 5.

 

Other Information

 

83

Item 6.

 

Exhibits

 

84

 

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1.           Financial Statements

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

 

 

 

 

 

 

 

(dollars in thousands, except share data)

 

June 30, 2021

 

 

December 31, 2020

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

50,558

 

 

$

41,432

 

Interest bearing deposits with other banks

 

 

52,138

 

 

 

41,988

 

Cash and cash equivalents

 

 

102,696

 

 

 

83,420

 

Equity and other securities, at fair value

 

 

10,575

 

 

 

8,764

 

Securities available-for-sale, at fair value

 

 

1,495,789

 

 

 

1,447,230

 

Securities held-to-maturity, at amortized cost (fair value at June 30, 2021—$4,047, December 31, 2020 —$4,573)

 

 

3,890

 

 

 

4,395

 

Restricted stock, at cost

 

 

11,927

 

 

 

10,507

 

Loans held for sale

 

 

25,046

 

 

 

7,924

 

Loans and leases:

 

 

 

 

 

 

Loans and leases

 

 

4,469,457

 

 

 

4,340,535

 

Allowance for loan and lease losses

 

 

(61,719

)

 

 

(66,347

)

Net loans and leases

 

 

4,407,738

 

 

 

4,274,188

 

Servicing assets, at fair value

 

 

24,683

 

 

 

22,042

 

Premises and equipment, net

 

 

80,482

 

 

 

86,728

 

Other real estate owned, net

 

 

4,417

 

 

 

6,350

 

Goodwill and other intangible assets, net

 

 

169,034

 

 

 

172,631

 

Bank-owned life insurance

 

 

60,628

 

 

 

10,009

 

Deferred tax assets, net

 

 

43,127

 

 

 

40,181

 

Accrued interest receivable and other assets

 

 

100,570

 

 

 

216,283

 

Total assets

 

$

6,540,602

 

 

$

6,390,652

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

2,089,455

 

 

$

1,762,676

 

Interest-bearing deposits

 

 

3,002,740

 

 

 

2,989,355

 

Total deposits

 

 

5,092,195

 

 

 

4,752,031

 

Other borrowings

 

 

446,836

 

 

 

647,901

 

Subordinated notes, net

 

 

73,429

 

 

 

73,342

 

Junior subordinated debentures issued to capital trusts, net

 

 

36,682

 

 

 

36,451

 

Accrued interest payable and other liabilities

 

 

74,387

 

 

 

75,463

 

Total liabilities

 

 

5,723,529

 

 

 

5,585,188

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Preferred stock

 

 

10,438

 

 

 

10,438

 

Common stock

 

 

385

 

 

 

384

 

Additional paid-in capital

 

 

590,422

 

 

 

587,165

 

Retained earnings

 

 

236,363

 

 

 

191,098

 

Treasury stock, at cost

 

 

(20,712

)

 

 

(1,668

)

Accumulated other comprehensive income, net of tax

 

 

177

 

 

 

18,047

 

Total stockholders’ equity

 

 

817,073

 

 

 

805,464

 

Total liabilities and stockholders’ equity

 

$

6,540,602

 

 

$

6,390,652

 

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Preferred
Shares

 

 

Common
Shares

 

 

Preferred
Shares

 

 

Common
Shares

 

Par value

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

50,000

 

 

 

150,000,000

 

 

 

50,000

 

 

 

150,000,000

 

Shares issued

 

 

10,438

 

 

 

39,113,698

 

 

 

10,438

 

 

 

38,736,540

 

Shares outstanding

 

 

10,438

 

 

 

38,094,972

 

 

 

10,438

 

 

 

38,618,054

 

Treasury shares

 

 

 

 

 

1,018,726

 

 

 

 

 

 

118,486

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

3


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

54,324

 

 

$

50,153

 

 

$

108,132

 

 

$

104,311

 

Interest on securities

 

 

6,359

 

 

 

7,530

 

 

 

12,448

 

 

 

15,546

 

Other interest and dividend income

 

 

628

 

 

 

222

 

 

 

890

 

 

 

1,214

 

Total interest and dividend income

 

 

61,311

 

 

 

57,905

 

 

 

121,470

 

 

 

121,071

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,058

 

 

 

4,246

 

 

 

2,479

 

 

 

12,050

 

Other borrowings

 

 

482

 

 

 

476

 

 

 

984

 

 

 

2,373

 

Subordinated notes and debentures

 

 

1,597

 

 

 

574

 

 

 

3,193

 

 

 

1,214

 

Total interest expense

 

 

3,137

 

 

 

5,296

 

 

 

6,656

 

 

 

15,637

 

Net interest income

 

 

58,174

 

 

 

52,609

 

 

 

114,814

 

 

 

105,434

 

PROVISION FOR (RELEASE OF) LOAN AND LEASE LOSSES

 

 

(1,969

)

 

 

15,518

 

 

 

2,398

 

 

 

29,973

 

Net interest income after provision for (release of)
   loan and lease losses

 

 

60,143

 

 

 

37,091

 

 

 

112,416

 

 

 

75,461

 

NON-INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

Fees and service charges on deposits

 

 

1,768

 

 

 

1,455

 

 

 

3,432

 

 

 

3,128

 

Loan servicing revenue

 

 

3,188

 

 

 

2,980

 

 

 

5,957

 

 

 

5,738

 

Loan servicing asset revaluation

 

 

7

 

 

 

(711

)

 

 

(1,498

)

 

 

(3,775

)

ATM and interchange fees

 

 

1,044

 

 

 

845

 

 

 

2,056

 

 

 

2,061

 

Net gains (losses) on sales of securities available-for-sale

 

 

(136

)

 

 

 

 

 

1,326

 

 

 

1,375

 

Change in fair value of equity securities, net

 

 

517

 

 

 

766

 

 

 

311

 

 

 

147

 

Net gains on sales of loans

 

 

12,270

 

 

 

6,456

 

 

 

20,589

 

 

 

11,229

 

Wealth management and trust income

 

 

722

 

 

 

608

 

 

 

1,490

 

 

 

1,277

 

Other non-interest income

 

 

1,622

 

 

 

430

 

 

 

3,081

 

 

 

956

 

Total non-interest income

 

 

21,002

 

 

 

12,829

 

 

 

36,744

 

 

 

22,136

 

NON-INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

24,588

 

 

 

19,405

 

 

 

46,394

 

 

 

44,071

 

Occupancy and equipment expense, net

 

 

4,856

 

 

 

5,359

 

 

 

10,635

 

 

 

10,883

 

Loan and lease related expenses

 

 

1,503

 

 

 

1,260

 

 

 

2,454

 

 

 

2,578

 

Legal, audit and other professional fees

 

 

2,898

 

 

 

2,078

 

 

 

5,112

 

 

 

4,412

 

Data processing

 

 

2,847

 

 

 

2,826

 

 

 

5,602

 

 

 

5,491

 

Net loss recognized on other real estate owned and other
   related expenses

 

 

389

 

 

 

456

 

 

 

1,010

 

 

 

975

 

Other intangible assets amortization expense

 

 

1,848

 

 

 

1,892

 

 

 

3,597

 

 

 

3,785

 

Other non-interest expense

 

 

4,052

 

 

 

3,777

 

 

 

7,019

 

 

 

8,519

 

Total non-interest expense

 

 

42,981

 

 

 

37,053

 

 

 

81,823

 

 

 

80,714

 

INCOME BEFORE PROVISION FOR INCOME TAXES

 

 

38,164

 

 

 

12,867

 

 

 

67,337

 

 

 

16,883

 

PROVISION FOR INCOME TAXES

 

 

9,672

 

 

 

3,728

 

 

 

17,047

 

 

 

4,778

 

NET INCOME

 

 

28,492

 

 

 

9,139

 

 

 

50,290

 

 

 

12,105

 

Dividends on preferred shares

 

 

195

 

 

 

195

 

 

 

391

 

 

 

391

 

INCOME AVAILABLE TO COMMON STOCKHOLDERS

 

$

28,297

 

 

$

8,944

 

 

$

49,899

 

 

$

11,714

 

EARNINGS PER COMMON SHARE

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.75

 

 

$

0.24

 

 

$

1.31

 

 

$

0.31

 

Diluted

 

$

0.73

 

 

$

0.24

 

 

$

1.29

 

 

$

0.31

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

4


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(UNAUDITED)

  

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(dollars in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

28,492

 

 

$

9,139

 

 

$

50,290

 

 

$

12,105

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

15,694

 

 

 

13,402

 

 

 

(24,437

)

 

 

30,067

 

Reclassification adjustments for net (gains) losses included in net income

 

 

136

 

 

 

 

 

 

(1,326

)

 

 

(1,375

)

Tax effect

 

 

(4,409

)

 

 

(3,732

)

 

 

7,173

 

 

 

(7,990

)

Net of tax

 

 

11,421

 

 

 

9,670

 

 

 

(18,590

)

 

 

20,702

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period

 

 

(4,037

)

 

 

 

 

 

955

 

 

 

 

Reclassification adjustments for net losses included in net income

 

 

21

 

 

 

21

 

 

 

42

 

 

 

42

 

Tax effect

 

 

1,119

 

 

 

(6

)

 

 

(277

)

 

 

(11

)

Net of tax

 

 

(2,897

)

 

 

15

 

 

 

720

 

 

 

31

 

Total other comprehensive income (loss)

 

 

8,524

 

 

 

9,685

 

 

 

(17,870

)

 

 

20,733

 

Comprehensive income

 

$

37,016

 

 

$

18,824

 

 

$

32,420

 

 

$

32,838

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

5


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

'(dollars in thousands, 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

 Comprehensive

 

 

Stockholders’

 

except share data)

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, January 1, 2020

 

 

10,438

 

 

$

10,438

 

 

 

38,256,500

 

 

$

379

 

 

$

580,965

 

 

$

159,033

 

 

$

 

 

$

(700

)

 

$

750,115

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,966

 

 

 

 

 

 

 

 

 

2,966

 

Other comprehensive income,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,048

 

 

 

11,048

 

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

55,402

 

 

 

1

 

 

 

676

 

 

 

 

 

 

 

 

 

 

 

 

677

 

Restricted stock activity

 

 

 

 

 

 

 

 

174,036

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in
   connection with employee
   stock purchase plan

 

 

 

 

 

 

 

 

15,569

 

 

 

 

 

 

268

 

 

 

 

 

 

 

 

 

 

 

 

268

 

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

 

 

 

 

(196

)

Cash dividends declared on
   common stock ($
0.03 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,151

)

 

 

 

 

 

 

 

 

(1,151

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(118,486

)

 

 

 

 

 

 

 

 

 

 

 

(1,668

)

 

 

 

 

 

(1,668

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

608

 

 

 

 

 

 

 

 

 

 

 

 

608

 

Balance, March 31, 2020

 

 

10,438

 

 

$

10,438

 

 

 

38,383,021

 

 

$

380

 

 

$

582,517

 

 

$

160,652

 

 

$

(1,668

)

 

$

10,348

 

 

$

762,667

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,139

 

 

 

 

 

 

 

 

 

9,139

 

Other comprehensive income,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,685

 

 

 

9,685

 

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

5,196

 

 

 

 

 

 

56

 

 

 

 

 

 

 

 

 

 

 

 

56

 

Restricted stock activity

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(195

)

 

 

 

 

 

 

 

 

(195

)

Cash dividends declared on
   common stock ($
0.03 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,152

)

 

 

 

 

 

 

 

 

(1,152

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

735

 

 

 

 

 

 

 

 

 

 

 

 

735

 

Balance, June 30, 2020

 

 

10,438

 

 

$

10,438

 

 

 

38,388,217

 

 

$

381

 

 

$

583,307

 

 

$

168,444

 

 

$

(1,668

)

 

$

20,033

 

 

$

780,935

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,071

 

 

 

 

 

 

 

 

 

13,071

 

Other comprehensive loss,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(709

)

 

 

(709

)

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

165,375

 

 

 

1

 

 

 

1,814

 

 

 

 

 

 

 

 

 

 

 

 

1,815

 

Restricted stock activity

 

 

 

 

 

 

 

 

(5,886

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock in
   connection with employee
   stock purchase plan

 

 

 

 

 

 

 

 

21,210

 

 

 

1

 

 

 

268

 

 

 

 

 

 

 

 

 

 

 

 

269

 

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

 

 

 

 

(196

)

Cash dividends declared on
   common stock ($
0.03 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,157

)

 

 

 

 

 

 

 

 

(1,157

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

668

 

 

 

 

 

 

 

 

 

 

 

 

668

 

Balance, September 30, 2020

 

 

10,438

 

 

$

10,438

 

 

 

38,568,916

 

 

$

383

 

 

$

586,057

 

 

$

180,162

 

 

$

(1,668

)

 

$

19,324

 

 

$

794,696

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,291

 

 

 

 

 

 

 

 

$

12,291

 

Other comprehensive loss,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,277

)

 

 

(1,277

)

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

49,138

 

 

 

1

 

 

 

540

 

 

 

 

 

 

 

 

 

 

 

 

541

 

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

 

 

 

 

(196

)

Cash dividends declared on
   common stock ($
0.03 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,159

)

 

 

 

 

 

 

 

 

(1,159

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

568

 

 

 

 

 

 

 

 

 

 

 

 

568

 

Balance, December 31, 2020

 

 

10,438

 

 

$

10,438

 

 

 

38,618,054

 

 

$

384

 

 

$

587,165

 

 

$

191,098

 

 

$

(1,668

)

 

$

18,047

 

 

$

805,464

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

6


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

Accumulated
Other

 

 

Total

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-In

 

 

Retained

 

 

Treasury

 

 

 Comprehensive

 

 

Stockholders’

 

(dollars in thousands, except share data)

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Stock

 

 

Income (Loss)

 

 

Equity

 

Balance, January 1, 2021

 

 

10,438

 

 

$

10,438

 

 

 

38,618,054

 

 

$

384

 

 

$

587,165

 

 

$

191,098

 

 

$

(1,668

)

 

$

18,047

 

 

$

805,464

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21,798

 

 

 

 

 

 

 

 

 

21,798

 

Other comprehensive loss,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(26,394

)

 

 

(26,394

)

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

55,908

 

 

 

1

 

 

 

750

 

 

 

 

 

 

 

 

 

 

 

 

751

 

Restricted stock activity

 

 

 

 

 

 

 

 

274,739

 

 

 

 

 

 

 

 

 

 

 

 

(244

)

 

 

 

 

 

(244

)

Issuance of common stock in
   connection with employee
   stock purchase plan

 

 

 

 

 

 

 

 

25,894

 

 

 

 

 

 

515

 

 

 

 

 

 

 

 

 

 

 

 

515

 

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(196

)

 

 

 

 

 

 

 

 

(196

)

Cash dividends declared on
   common stock ($
0.06 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,315

)

 

 

 

 

 

 

 

 

(2,315

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(332,744

)

 

 

 

 

 

 

 

 

 

 

 

(6,363

)

 

 

 

 

 

(6,363

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

779

 

 

 

 

 

 

 

 

 

 

 

 

779

 

Balance, March 31, 2021

 

 

10,438

 

 

$

10,438

 

 

 

38,641,851

 

 

$

385

 

 

$

589,209

 

 

$

210,385

 

 

$

(8,275

)

 

$

(8,347

)

 

$

793,795

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,492

 

 

 

 

 

 

 

 

 

28,492

 

Other comprehensive income,
   net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,524

 

 

 

8,524

 

Issuance of common stock
   upon exercise of stock options

 

 

 

 

 

 

 

 

11,031

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

 

 

 

135

 

Restricted stock activity

 

 

 

 

 

 

 

 

(19,166

)

 

 

 

 

 

 

 

 

 

 

 

(344

)

 

 

 

 

 

(344

)

Cash dividends declared on
   preferred stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(195

)

 

 

 

 

 

 

 

 

(195

)

Cash dividends declared on
   common stock ($
0.06 per
   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,319

)

 

 

 

 

 

 

 

 

(2,319

)

Repurchase of common stock

 

 

 

 

 

 

 

 

(538,744

)

 

 

 

 

 

 

 

 

 

 

 

(12,093

)

 

 

 

 

 

(12,093

)

Share-based compensation
   expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,078

 

 

 

 

 

 

 

 

 

 

 

 

1,078

 

Balance, June 30, 2021

 

 

10,438

 

 

$

10,438

 

 

 

38,094,972

 

 

$

385

 

 

$

590,422

 

 

$

236,363

 

 

$

(20,712

)

 

$

177

 

 

$

817,073

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

7


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

Six Months Ended

 

 

June 30,

 

(dollars in thousands)

2021

 

 

2020

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

$

50,290

 

 

$

12,105

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

Provision for loan and lease losses

 

2,398

 

 

 

29,973

 

Impairment loss on assets held for sale

 

2,546

 

 

 

715

 

Depreciation and amortization of premises and equipment

 

3,146

 

 

 

3,207

 

Net amortization of securities

 

4,505

 

 

 

2,772

 

Net change in fair value of equity securities, net

 

(311

)

 

 

(147

)

Net gains on sales of securities available-for-sale

 

(1,326

)

 

 

(1,375

)

Net losses (gains) on sales and valuation adjustments of premises
   and equipment

 

(282

)

 

 

172

 

Net gains on sales of loans

 

(20,589

)

 

 

(11,229

)

Originations of U.S. government guaranteed loans

 

(194,507

)

 

 

(133,322

)

Proceeds from U.S. government guaranteed loans sold

 

240,323

 

 

 

127,571

 

Accretion of premiums and discounts on acquired loans, net

 

(3,363

)

 

 

(6,843

)

Net change in servicing assets

 

(2,641

)

 

 

1,120

 

Net losses on sales and valuation adjustments of other real estate
   owned

 

869

 

 

 

680

 

Net amortization of other acquisition accounting adjustments

 

3,563

 

 

 

3,748

 

Amortization of subordinated debt issuance cost

 

87

 

 

 

2

 

Accretion of junior subordinated debentures discount

 

231

 

 

 

260

 

Share-based compensation expense

 

1,857

 

 

 

1,343

 

Deferred tax provision, net of valuation

 

3,950

 

 

 

1,233

 

Increase in cash surrender value of bank owned life insurance

 

(619

)

 

 

(146

)

Loss on redemption of junior subordinated debentures

 

 

 

 

112

 

Changes in assets and liabilities:

 

 

 

 

 

Accrued interest receivable and other assets

 

(6,697

)

 

 

3,338

 

Accrued interest payable and other liabilities

 

(15,603

)

 

 

8,008

 

Net cash provided by operating activities

 

67,827

 

 

 

43,297

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Purchases of securities available-for-sale

 

(490,527

)

 

 

(469,896

)

Proceeds from maturities and calls of securities available-for-sale

 

25,867

 

 

 

111,981

 

Proceeds from paydowns of securities available-for-sale

 

198,969

 

 

 

99,367

 

Proceeds from sales of securities available-for-sale

 

280,962

 

 

 

45,417

 

Proceeds from maturities and calls of securities held-to-maturity

 

500

 

 

 

 

Redemption (purchases) of Federal Home Loan Bank stock, net

 

(1,420

)

 

 

15,895

 

Net change in loans and leases

 

(133,221

)

 

 

(609,709

)

Purchases of premises and equipment

 

(1,136

)

 

 

(3,401

)

Proceeds from sales of premises and equipment

 

296

 

 

 

 

Proceeds from sales of assets held for sale

 

2,798

 

 

 

 

Proceeds from sales of other real estate owned

 

1,500

 

 

 

650

 

Investment in bank owned life insurance

 

(50,000

)

 

 

 

Proceeds from bank owned life insurance death benefit

 

 

 

 

69

 

Net cash used in investing activities

 

(165,412

)

 

 

(809,627

)

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

8


 

BYLINE BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(UNAUDITED)

 

 

Six Months Ended

 

 

June 30,

 

(dollars in thousands)

2021

 

 

2020

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Net increase in deposits

$

340,198

 

 

$

810,805

 

Proceeds from short-term borrowings

 

7,206,000

 

 

 

4,901,800

 

Repayments of short-term borrowings

 

(7,328,000

)

 

 

(5,387,800

)

Proceeds from Paycheck Protection Program Liquidity Facility (PPPFL)
   advances

 

196,679

 

 

 

449,889

 

Repayments of PPPLF advances

 

(263,929

)

 

 

 

Proceeds from subordinated notes, net

 

 

 

 

48,775

 

Repayments of junior subordinated debentures

 

 

 

 

(1,500

)

Net increase (decrease) in securities sold under agreements to repurchase

 

(11,815

)

 

 

6,887

 

Dividends paid on preferred stock

 

(391

)

 

 

(391

)

Dividends paid on common stock

 

(4,584

)

 

 

(2,274

)

Proceeds from issuance of common stock

 

1,159

 

 

 

1,001

 

Repurchases of common stock

 

(18,456

)

 

 

(1,668

)

Net cash provided by financing activities

 

116,861

 

 

 

825,524

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

19,276

 

 

 

59,194

 

CASH AND CASH EQUIVALENTS, beginning of period

 

83,420

 

 

 

80,737

 

CASH AND CASH EQUIVALENTS, end of period

$

102,696

 

 

$

139,931

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

 

 

 

 

 

Cash paid during the period for interest

$

6,913

 

 

$

17,119

 

Cash paid during the period for taxes

$

11,062

 

 

$

3,309

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND
   FINANCING ACTIVITIES:

 

 

 

 

 

Common dividend declared, not paid

$

50

 

 

$

1,177

 

 

See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.

9


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 1—Basis of Presentation

These unaudited interim condensed consolidated financial statements include the accounts of Byline Bancorp, Inc., a Delaware corporation (the “Company,” “Byline,” “we,” “us,” “our”), a bank holding company whose principal activity is the ownership and management of its Illinois state chartered subsidiary bank, Byline Bank (the “Bank”), based in Chicago, Illinois.

These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). In preparing these financial statements, the Company has evaluated events and transactions subsequent to June 30, 2021 for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information in footnote disclosures normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Consolidated Financial Statements for the years ended December 31, 2020, 2019, and 2018.

In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 855, “Subsequent Events,” the Company’s management has evaluated subsequent events for potential recognition or disclosure through the date of the issuance of these condensed consolidated financial statements.

The Company has one reportable segment. The Company’s chief operating decision maker evaluates the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. Therefore, segments disclosures are not required.

No subsequent events were identified that would have required a change to the condensed consolidated financial statements or disclosure in the notes to the condensed consolidated financial statements.

Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or stockholders’ equity. 

Note 2—Accounting Pronouncements Recently Adopted or Issued

The following reflect recent accounting pronouncements that have been adopted or are pending adoption by the Company. As the Company qualifies as an emerging growth company and has elected the extended transition period for complying with new or revised accounting pronouncements, it is not subject to new or revised accounting standards applicable to public companies during the extended transition period. The accounting pronouncements pending adoption below reflect effective dates for the Company as an emerging growth company with the extended transition period.

10


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Adopted Accounting Pronouncement

Leases (Topic 842) On January 1, 2021, the Company adopted ASU No. 2016-02 Leases and subsequent amendments thereto, which requires the Company to recognize most leases on the balance sheet. We adopted the standard under a modified retrospective approach as of the date of adoption and elected to apply several of the available practical expedients, including:

Carry over of historical lease determination and lease classification conclusions
Carry over of historical initial direct cost balances for existing leases
Option not to recognize right-of-use assets and lease liabilities that arise from short-term leases (i.e. lease terms of twelve months or less)
Use of hindsight in determining the lease term and right-of-use assets
Accounting for lease and non-lease components in contracts in which the Company is a lessee as a single lease component

Adoption of the leasing standard resulted in the recognition of operating right-of-use assets of $10.5 million and operating lease liabilities of $11.7 million as of January 1, 2021. These amounts were determined based on the present value of remaining minimum lease payments, discounted using the Company’s incremental borrowing rate as of the date of adoption. This guidance also applies to the Company’s investment in direct financing leases, which are included in loans, but did not have a material impact. There was no material impact to the timing of expense or income recognition in the Company’s Consolidated Statements of Operations. Prior periods were not restated and continue to be presented under legacy GAAP. Refer to Note 8—Leases for further details.

Issued Accounting Pronouncements Pending Adoption

Financial Instruments—Credit Losses (Topic 326)—In June 2016, FASB issued ASU No. 2016‑13, Measurement of Credit Losses on Financial Instruments. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit loss, which will be more useful to users of the financial statements. In November 2019, FASB issued ASU No. 2019-10, Effective Dates, which delays the effective date of the ASU for entities not classified as a public business entity. Assuming the Company remains an emerging growth company, the new authoritative guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is in the process of implementation and determining the impact that this ASU will have on the Company’s Consolidated Financial Statements.

Income Taxes (Topic 740)—In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes. The amendments in the ASU simplify the accounting for income taxes by removing the following: the exception to the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and income or a gain from other items; the exception to the requirement to or not to recognize a deferred tax liability for a foreign entity when it becomes an equity method investment or it becomes a subsidiary, respectively; and the exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. The amendments in the ASU changes current authoritative guidance by requiring the recognition of franchise tax that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax; requiring an evaluation when a step up in the tax basis of goodwill should be considered part the of business combination;

11


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

specifying that it is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is not subject to tax in its separate financial statements; and requiring that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The amendments are effective for annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022. Early adoption is permitted. Assuming the Company remains an emerging growth company, the new authoritative guidance will be effective for reporting periods after January 1, 2022. The Company is currently evaluating the provisions of ASU No. 2019-12 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements.

Reference Rate Reform (Topic 848)—In March 2020, FASB issued ASU No. 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform. The amendments in the ASU provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in the ASU provide optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. The amendments in the ASU will be in effect for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of reference rate reform to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements.

Note 3—Securities

The following tables summarize the amortized cost and fair values of securities available-for-sale and securities held-to-maturity as of the dates shown and the corresponding amounts of gross unrealized gains and losses:

 

June 30, 2021

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

13,481

 

 

$

158

 

 

$

 

 

$

13,639

 

U.S. Government agencies

 

 

130,724

 

 

 

1,326

 

 

 

(1,340

)

 

 

130,710

 

Obligations of states, municipalities, and
   political subdivisions

 

 

101,695

 

 

 

4,503

 

 

 

(108

)

 

 

106,090

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

828,898

 

 

 

3,800

 

 

 

(9,506

)

 

 

823,192

 

Non-agency

 

 

60,718

 

 

 

302

 

 

 

(550

)

 

 

60,470

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

254,073

 

 

 

4,352

 

 

 

(2,261

)

 

 

256,164

 

Corporate securities

 

 

62,977

 

 

 

2,287

 

 

 

(19

)

 

 

65,245

 

Asset-backed securities

 

 

40,201

 

 

 

81

 

 

 

(3

)

 

 

40,279

 

Total

 

$

1,492,767

 

 

$

16,809

 

 

$

(13,787

)

 

$

1,495,789

 

 

June 30, 2021

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and
   political subdivisions

 

$

3,890

 

 

$

157

 

 

$

 

 

$

4,047

 

Total

 

$

3,890

 

 

$

157

 

 

$

 

 

$

4,047

 

 

12


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

December 31, 2020

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

23,468

 

 

$

344

 

 

$

 

 

$

23,812

 

U.S. Government agencies

 

 

113,088

 

 

 

600

 

 

 

(137

)

 

 

113,551

 

Obligations of states, municipalities, and
   political subdivisions

 

 

135,513

 

 

 

6,991

 

 

 

(85

)

 

 

142,419

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

764,951

 

 

 

13,645

 

 

 

(205

)

 

 

778,391

 

Non-agency

 

 

32,654

 

 

 

332

 

 

 

(5

)

 

 

32,981

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

244,496

 

 

 

6,046

 

 

 

(390

)

 

 

250,152

 

Corporate securities

 

 

59,020

 

 

 

1,850

 

 

 

(102

)

 

 

60,768

 

Asset-backed securities

 

 

45,255

 

 

 

26

 

 

 

(125

)

 

 

45,156

 

Total

 

$

1,418,445

 

 

$

29,834

 

 

$

(1,049

)

 

$

1,447,230

 

 

December 31, 2020

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

$

4,395

 

 

$

178

 

 

$

 

 

$

4,573

 

Total

 

$

4,395

 

 

$

178

 

 

$

 

 

$

4,573

 

 

The Company did not classify securities as trading during the six months ended June 30, 2021 or during 2020.

Gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2021 and December 31, 2020, are summarized as follows:

 

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

June 30, 2021

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

9

 

 

$

83,660

 

 

$

(1,340

)

 

$

 

 

$

 

 

$

83,660

 

 

$

(1,340

)

Obligations of states,
   municipalities and political
   subdivisions

 

 

4

 

 

 

4,076

 

 

 

(108

)

 

 

 

 

 

 

 

 

4,076

 

 

 

(108

)

Residential mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

48

 

 

 

602,898

 

 

 

(9,487

)

 

 

2,058

 

 

 

(19

)

 

 

604,956

 

 

 

(9,506

)

Non-agency

 

 

4

 

 

 

27,077

 

 

 

(550

)

 

 

 

 

 

 

 

 

27,077

 

 

 

(550

)

Commercial mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

15

 

 

 

92,039

 

 

 

(2,261

)

 

 

 

 

 

 

 

 

92,039

 

 

 

(2,261

)

Corporate securities

 

 

1

 

 

 

1,981

 

 

 

(19

)

 

 

 

 

 

 

 

 

1,981

 

 

 

(19

)

Other securities

 

 

2

 

 

 

7,996

 

 

 

(3

)

 

 

 

 

 

 

 

 

7,996

 

 

 

(3

)

Total

 

 

83

 

 

$

819,727

 

 

$

(13,768

)

 

$

2,058

 

 

$

(19

)

 

$

821,785

 

 

$

(13,787

)

 

13


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

  

 

 

 

 

 

Less than 12 Months

 

 

12 Months or Longer

 

 

Total

 

December 31, 2020

 

# of
Securities

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

 

Fair
Value

 

 

Unrealized
Losses

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

5

 

 

$

30,639

 

 

$

(137

)

 

$

 

 

$

 

 

$

30,639

 

 

$

(137

)

Obligations of states,
   municipalities and political
   subdivisions

 

 

2

 

 

 

210

 

 

 

(85

)

 

 

 

 

 

 

 

 

210

 

 

 

(85

)

Residential mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

8

 

 

 

45,253

 

 

 

(198

)

 

 

472

 

 

 

(7

)

 

 

45,725

 

 

 

(205

)

Non-agency

 

 

2

 

 

 

3,963

 

 

 

(5

)

 

 

 

 

 

 

 

 

3,963

 

 

 

(5

)

Commercial mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

8

 

 

 

55,554

 

 

 

(390

)

 

 

 

 

 

 

 

 

55,554

 

 

 

(390

)

Corporate securities

 

 

6

 

 

 

10,916

 

 

 

(102

)

 

 

 

 

 

 

 

 

10,916

 

 

 

(102

)

Asset-backed securities

 

 

6

 

 

 

24,436

 

 

 

(99

)

 

 

4,952

 

 

 

(26

)

 

 

29,388

 

 

 

(125

)

Total

 

 

37

 

 

$

170,971

 

 

$

(1,016

)

 

$

5,424

 

 

$

(33

)

 

$

176,395

 

 

$

(1,049

)

 

 

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The Company evaluated the securities that had an unrealized loss for other than temporary impairment and determined all declines in value to be temporary. There were 83 securities available-for-sale with unrealized losses at June 30, 2021. There were no securities held-to-maturity with unrealized losses at June 30, 2021. The Company anticipates full recovery of amortized cost with respect to these securities by maturity, or sooner, in the event of a more favorable market interest rate environment. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

The proceeds from all sales of securities available-for-sale, and the associated gains and losses, for the three and six months ended June 30, 2021 and 2020 are listed below:

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Proceeds

 

$

97,549

 

 

$

 

 

$

186,850

 

 

$

45,417

 

Gross gains

 

 

769

 

 

 

 

 

 

2,395

 

 

 

1,457

 

Gross losses

 

 

905

 

 

 

 

 

 

1,069

 

 

 

82

 

 

There were $136,000 in net losses and $1.3 million in net gains reclassified from accumulated other comprehensive income into earnings for the three and six months ended June 30, 2021, respectively. There were no gains or losses and $1.4 million in net gains reclassified from accumulated other comprehensive income into earnings for the three and six months ended June 30, 2020, respectively.

 

Securities posted as collateral were $362.9 million and $731.8 million at June 30, 2021 and December 31, 2020, respectively, of which carrying amounts of $362.9 million and $323.9 million were pledged at June 30, 2021 and December 31, 2020, respectively. At June 30, 2021 and December 31, 2020, of those pledged, the carrying amounts of securities pledged as collateral for public fund deposits were $302.3 million and $245.1 million, respectively, and for customer repurchase agreements of $44.4 million and $64.1 million, respectively. At June 30, 2021 and December 31, 2020, there were no securities pledged for advances from the Federal Home Loan Bank. Other securities were pledged for derivative positions, letters of credit and for purposes required or permitted by law. At June 30, 2021 and December 31, 2020, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

14


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

At June 30, 2021, the amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. 

 

 

 

Amortized
Cost

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

Due in one year or less

 

$

28,710

 

 

$

29,062

 

Due from one to five years

 

 

27,097

 

 

 

28,195

 

Due from five to ten years

 

 

202,951

 

 

 

206,348

 

Due after ten years

 

 

90,320

 

 

 

92,358

 

Mortgage-backed securities

 

 

1,143,689

 

 

 

1,139,826

 

Total

 

$

1,492,767

 

 

$

1,495,789

 

Held-to-maturity

 

 

 

 

 

 

Due from one to five years

 

 

3,890

 

 

 

4,047

 

Total

 

$

3,890

 

 

$

4,047

 

 

Note 4—Loan and Lease Receivables

Outstanding loan and lease receivables as of the dates shown were categorized as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Commercial real estate

 

$

1,500,320

 

 

$

1,416,731

 

Residential real estate

 

 

521,699

 

 

 

569,387

 

Construction, land development, and other land

 

 

275,896

 

 

 

231,602

 

Commercial and industrial

 

 

1,414,736

 

 

 

1,372,452

 

Paycheck Protection Program ("PPP")

 

 

488,169

 

 

 

527,044

 

Installment and other

 

 

1,432

 

 

 

1,942

 

Lease financing receivables

 

 

272,511

 

 

 

223,295

 

Total loans and leases

 

 

4,474,763

 

 

 

4,342,453

 

Net unamortized deferred fees and costs

 

 

(9,182

)

 

 

(5,764

)

Initial direct costs

 

 

3,876

 

 

 

3,846

 

Allowance for loan and lease losses

 

 

(61,719

)

 

 

(66,347

)

Net loans and leases

 

$

4,407,738

 

 

$

4,274,188

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Lease financing receivables

 

 

 

 

 

 

Net minimum lease payments

 

$

277,105

 

 

$

234,472

 

Unguaranteed residual values

 

 

17,433

 

 

 

8,690

 

Unearned income

 

 

(22,027

)

 

 

(19,867

)

Total lease financing receivables

 

 

272,511

 

 

 

223,295

 

Initial direct costs

 

 

3,876

 

 

 

3,846

 

Lease financial receivables before allowance for
   lease losses

 

$

276,387

 

 

$

227,141

 

 

15


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Total loans and leases consist of originated loans and leases, acquired impaired loans and acquired non-impaired loans and leases. At June 30, 2021 and December 31, 2020, total loans and leases included the guaranteed amount of U.S. government guaranteed loans of $598.8 million and $635.0 million, respectively. At June 30, 2021 and December 31, 2020, the discount on the unguaranteed portion of U.S. government guaranteed loans was $28.9 million and $28.3 million, respectively, which are included in total loans and leases. At June 30, 2021 and December 31, 2020, installment and other loans included overdraft deposits of $160,000 and $496,000, respectively, which were reclassified as loans. At June 30, 2021 and December 31, 2020, loans and leases and loans held for sale pledged as security for borrowings were $2.1 billion and $2.3 billion, respectively.

The minimum annual lease payments for lease financing receivables as of June 30, 2021 are summarized as follows:

 

 

 

Minimum Lease
Payments

 

2021

 

$

50,515

 

2022

 

 

87,321

 

2023

 

 

65,120

 

2024

 

 

42,296

 

2025

 

 

25,208

 

Thereafter

 

 

6,645

 

Total

 

$

277,105

 

 

Originated loans and leases represent originations excluding loans initially acquired in a business combination. However, once an acquired non-impaired loan reaches its maturity date, and is re-underwritten and renewed, it is internally classified as an originated loan. Acquired impaired loans are loans acquired from a business combination with evidence of credit quality deterioration and are accounted for under ASC Topic 310-30. Acquired non-impaired loans and leases represent loans and leases acquired from a business combination without more than insignificant evidence of credit quality deterioration and are accounted for under ASC Topic 310-20. Acquired leases and revolving loans having evidence of credit quality deterioration do not qualify to be accounted for as acquired impaired loans and are accounted for under ASC Topic 310-20. The following tables summarize the balances for each respective loan and lease category as of June 30, 2021 and December 31, 2020:

 

June 30, 2021

 

Originated

 

 

Acquired
Impaired

 

 

Acquired
Non-Impaired

 

 

Total

 

Commercial real estate

 

$

1,156,824

 

 

$

91,313

 

 

$

254,739

 

 

$

1,502,876

 

Residential real estate

 

 

389,758

 

 

 

67,401

 

 

 

65,119

 

 

 

522,278

 

Construction, land development, and other land

 

 

271,710

 

 

 

2,008

 

 

 

208

 

 

 

273,926

 

Commercial and industrial

 

 

1,350,471

 

 

 

7,444

 

 

 

58,320

 

 

 

1,416,235

 

Paycheck Protection Program

 

 

476,282

 

 

 

 

 

 

 

 

 

476,282

 

Installment and other

 

 

982

 

 

 

180

 

 

 

311

 

 

 

1,473

 

Lease financing receivables

 

 

267,300

 

 

 

 

 

 

9,087

 

 

 

276,387

 

Total loans and leases

 

$

3,913,327

 

 

$

168,346

 

 

$

387,784

 

 

$

4,469,457

 

 

16


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

December 31, 2020

 

Originated

 

 

Acquired
Impaired

 

 

Acquired
Non-Impaired

 

 

Total

 

Commercial real estate

 

$

1,017,587

 

 

$

108,484

 

 

$

295,599

 

 

$

1,421,670

 

Residential real estate

 

 

414,220

 

 

 

78,840

 

 

 

79,211

 

 

 

572,271

 

Construction, land development, and other land

 

 

226,408

 

 

 

4,113

 

 

 

212

 

 

 

230,733

 

Commercial and industrial

 

 

1,276,527

 

 

 

10,178

 

 

 

82,195

 

 

 

1,368,900

 

Paycheck Protection Program

 

 

517,815

 

 

 

 

 

 

 

 

 

517,815

 

Installment and other

 

 

1,267

 

 

 

202

 

 

 

536

 

 

 

2,005

 

Lease financing receivables

 

 

214,636

 

 

 

 

 

 

12,505

 

 

 

227,141

 

Total loans and leases

 

$

3,668,460

 

 

$

201,817

 

 

$

470,258

 

 

$

4,340,535

 

 

Acquired impaired loans—The unpaid principal balance and carrying amount of all acquired impaired loans are summarized below. The balances do not include an allowance for loan and lease losses of $3.9 million and $6.5 million, at June 30, 2021 and December 31, 2020, respectively.

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

Commercial real estate

 

$

133,872

 

 

$

91,313

 

 

$

154,233

 

 

$

108,484

 

Residential real estate

 

 

114,377

 

 

 

67,401

 

 

 

126,086

 

 

 

78,840

 

Construction, land development, and other land

 

 

9,556

 

 

 

2,008

 

 

 

12,677

 

 

 

4,113

 

Commercial and industrial

 

 

12,541

 

 

 

7,444

 

 

 

15,925

 

 

 

10,178

 

Installment and other

 

 

879

 

 

 

180

 

 

 

917

 

 

 

202

 

Total acquired impaired loans

 

$

271,225

 

 

$

168,346

 

 

$

309,838

 

 

$

201,817

 

 

The following table summarizes the changes in accretable yield for acquired impaired loans for the three and six months ended June 30, 2021 and 2020: 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

25,262

 

 

$

37,037

 

 

$

27,696

 

 

$

40,009

 

Accretion to interest income

 

 

(3,109

)

 

 

(4,452

)

 

 

(6,816

)

 

 

(9,657

)

Reclassification from nonaccretable difference, net

 

 

2,321

 

 

 

(717

)

 

 

3,594

 

 

 

1,516

 

Ending balance

 

$

24,474

 

 

$

31,868

 

 

$

24,474

 

 

$

31,868

 

 

17


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Acquired non-impaired loans and leasesThe unpaid principal balance and carrying value for acquired non-impaired loans and leases at June 30, 2021 and December 31, 2020 were as follows:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

 

Unpaid
Principal
Balance

 

 

Carrying
Value

 

Commercial real estate

 

$

260,254

 

 

$

254,739

 

 

$

302,091

 

 

$

295,599

 

Residential real estate

 

 

65,815

 

 

 

65,119

 

 

 

80,104

 

 

 

79,211

 

Construction, land development, and other land

 

 

274

 

 

 

208

 

 

 

278

 

 

 

212

 

Commercial and industrial

 

 

60,471

 

 

 

58,320

 

 

 

84,608

 

 

 

82,195

 

Installment and other

 

 

322

 

 

 

311

 

 

 

553

 

 

 

536

 

Lease financing receivables

 

 

10,367

 

 

 

9,087

 

 

 

13,978

 

 

 

12,505

 

Total acquired non-impaired loans and leases

 

$

397,503

 

 

$

387,784

 

 

$

481,612

 

 

$

470,258

 

 

Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Commitments

Loans and leases considered for inclusion in the allowance for loan and lease losses include acquired non-impaired loans and leases, those acquired impaired loans with credit deterioration after acquisition, and originated loans and leases. Although all acquired loans and leases are included in the following table, only those with credit deterioration subsequent to acquisition date are included in the allowance for loan and lease losses.

The following tables summarize the balance and activity within the allowance for loan and lease losses, the components of the allowance for loan and lease losses in terms of loans and leases individually and collectively evaluated for impairment, and corresponding loan and lease balances by type for the three and six months ended June 30, 2021 and 2020 are as follows:

 

June 30, 2021

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Allowance for loan and
   lease losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

20,498

 

 

$

2,091

 

 

$

785

 

 

$

40,302

 

 

$

 

 

$

12

 

 

$

1,902

 

 

$

65,590

 

Provisions (release)

 

 

(823

)

 

 

(730

)

 

 

(166

)

 

 

(502

)

 

 

 

 

 

(3

)

 

 

255

 

 

 

(1,969

)

Charge-offs

 

 

(202

)

 

 

 

 

 

 

 

 

(1,829

)

 

 

 

 

 

 

 

 

(385

)

 

 

(2,416

)

Recoveries

 

 

68

 

 

 

3

 

 

 

 

 

 

313

 

 

 

 

 

 

 

 

 

130

 

 

 

514

 

Ending balance

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

19,584

 

 

$

2,400

 

 

$

1,352

 

 

$

41,183

 

 

$

 

 

$

15

 

 

$

1,813

 

 

$

66,347

 

Provisions (release)

 

 

1,783

 

 

 

(1,032

)

 

 

(407

)

 

 

1,444

 

 

 

 

 

 

(6

)

 

 

616

 

 

 

2,398

 

Charge-offs

 

 

(2,080

)

 

 

(11

)

 

 

(326

)

 

 

(4,716

)

 

 

 

 

 

 

 

 

(749

)

 

 

(7,882

)

Recoveries

 

 

254

 

 

 

7

 

 

 

 

 

 

373

 

 

 

 

 

 

 

 

 

222

 

 

 

856

 

Ending balance

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

7,607

 

 

$

52

 

 

$

 

 

$

17,931

 

 

$

 

 

$

 

 

$

 

 

$

25,590

 

Collectively evaluated for
   impairment

 

 

9,743

 

 

 

978

 

 

 

611

 

 

 

19,016

 

 

 

 

 

 

9

 

 

 

1,902

 

 

 

32,259

 

Loans acquired with
   deteriorated credit
   quality

 

 

2,191

 

 

 

334

 

 

 

8

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

 

3,870

 

Total allowance for loan
   and lease losses

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

 

18


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

June 30, 2021

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Loans and leases ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

54,182

 

 

$

1,421

 

 

$

 

 

$

39,516

 

 

$

 

 

$

 

 

$

 

 

$

95,119

 

Collectively evaluated for
   impairment

 

 

1,357,381

 

 

 

453,456

 

 

 

271,918

 

 

 

1,369,275

 

 

 

476,282

 

 

 

1,293

 

 

 

276,387

 

 

 

4,205,992

 

Loans acquired with
   deteriorated
   credit quality

 

 

91,313

 

 

 

67,401

 

 

 

2,008

 

 

 

7,444

 

 

 

 

 

 

180

 

 

 

 

 

 

168,346

 

Total loans and leases

 

$

1,502,876

 

 

$

522,278

 

 

$

273,926

 

 

$

1,416,235

 

 

$

476,282

 

 

$

1,473

 

 

$

276,387

 

 

$

4,469,457

 

 

June 30, 2020

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Allowance for loan and lease losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

11,851

 

 

$

2,778

 

 

$

1,004

 

 

$

24,139

 

 

$

 

 

$

53

 

 

$

2,015

 

 

$

41,840

 

Provisions (release)

 

 

3,306

 

 

 

956

 

 

 

487

 

 

 

10,695

 

 

 

 

 

 

(17

)

 

 

91

 

 

 

15,518

 

Charge-offs

 

 

(1,088

)

 

 

(4

)

 

 

 

 

 

(4,845

)

 

 

 

 

 

 

 

 

(561

)

 

 

(6,498

)

Recoveries

 

 

41

 

 

 

11

 

 

 

 

 

 

119

 

 

 

 

 

 

 

 

 

269

 

 

 

440

 

Ending balance

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

7,965

 

 

$

1,990

 

 

$

610

 

 

$

19,377

 

 

$

 

 

$

50

 

 

$

1,944

 

 

$

31,936

 

Provisions (release)

 

 

7,728

 

 

 

1,740

 

 

 

881

 

 

 

19,241

 

 

 

 

 

 

(14

)

 

 

397

 

 

 

29,973

 

Charge-offs

 

 

(1,640

)

 

 

(9

)

 

 

 

 

 

(8,803

)

 

 

 

 

 

 

 

 

(1,018

)

 

 

(11,470

)

Recoveries

 

 

57

 

 

 

20

 

 

 

 

 

 

293

 

 

 

 

 

 

 

 

 

491

 

 

 

861

 

Ending balance

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

3,525

 

 

$

80

 

 

$

 

 

$

10,409

 

 

$

 

 

$

 

 

$

 

 

$

14,014

 

Collectively evaluated for
   impairment

 

 

8,576

 

 

 

2,898

 

 

 

1,404

 

 

 

17,822

 

 

 

 

 

 

36

 

 

 

1,814

 

 

 

32,550

 

Loans acquired with deteriorated
   credit quality

 

 

2,009

 

 

 

763

 

 

 

87

 

 

 

1,877

 

 

 

 

 

 

 

 

 

 

 

 

4,736

 

Total allowance for loan and lease
   losses

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

 

June 30, 2020

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Loans and leases ending balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for
   impairment

 

$

36,751

 

 

$

1,805

 

 

$

4,189

 

 

$

35,545

 

 

$

 

 

$

 

 

$

 

 

$

78,290

 

Collectively evaluated for
   impairment

 

 

1,187,800

 

 

 

578,175

 

 

 

237,030

 

 

 

1,282,119

 

 

 

611,664

 

 

 

3,532

 

 

 

176,828

 

 

 

4,077,148

 

Loans acquired with deteriorated
   credit quality

 

 

126,405

 

 

 

90,784

 

 

 

4,784

 

 

 

13,485

 

 

 

 

 

 

226

 

 

 

 

 

 

235,684

 

Total loans and leases

 

$

1,350,956

 

 

$

670,764

 

 

$

246,003

 

 

$

1,331,149

 

 

$

611,664

 

 

$

3,758

 

 

$

176,828

 

 

$

4,391,122

 

 

The Company decreased the allowance for loan and lease losses by $3.9 million and $4.6 million for the three and six months ended June 30, 2021, respectively, and increased it by $9.5 million and $19.4 million for the three and six months ended June 30, 2020, respectively. For acquired impaired loans, the Company decreased the allowance for loan and lease losses by $285,000 and $2.6 million for the three and six months ended June 30, 2021, respectively, and increased the allowance for loan and lease losses by $434,000 and $2.0 million for the three and six months ended June 30, 2020, respectively.

 

19


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

For loans individually evaluated for impairment, the Company decreased the allowance for loan and lease losses by $744,000 and increased it by $1.6 million for the three and six months ended June 30, 2021 respectively, and by $579,000 and $3.3 million for the three and six months ended June 30, 2020, respectively. For loans collectively evaluated for impairment, the Company decreased the allowance for loan and lease losses by $2.8 million and $3.7 million for the three and six months ended June 30, 2021, and increased the allowance for loan and lease losses by $8.4 million and $14.1 million for the three and six months ended June 30, 2020, respectively.

 

An allowance for loan and lease loss allocation has not been made for Paycheck Protection Program (“PPP”) loans as the loans have a 100% Small Business Association ("SBA") guarantee. On a quarterly basis, the Company assesses the collectability of its government guarantee using historical experience.

The following tables summarize the recorded investment, unpaid principal balance, and related allowance for loans and leases considered impaired as of June 30, 2021 and December 31, 2020, which exclude acquired impaired loans. For purposes of these tables, the unpaid principal balance represents the outstanding contractual balance. Impaired loans include loans that are individually evaluated for impairment as well as troubled debt restructurings for all loan categories. The sum of non-accrual loans and loans past due 90 days still on accrual will differ from the total impaired loan amount.

 

June 30, 2021

 

Recorded
Investment

 

 

Unpaid
Principal
Balance

 

 

Related
Allowance

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

24,732

 

 

$

26,570

 

 

$

 

Residential real estate

 

 

1,271

 

 

 

1,384

 

 

 

 

Commercial and industrial

 

 

12,995

 

 

 

16,090

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

29,450

 

 

 

31,353

 

 

 

7,607

 

Residential real estate

 

 

150

 

 

 

152

 

 

 

52

 

Commercial and industrial

 

 

26,521

 

 

 

29,008

 

 

 

17,931

 

Total impaired loans

 

$

95,119

 

 

$

104,557

 

 

$

25,590

 

 

December 31, 2020

 

Recorded
Investment

 

 

Unpaid
Principal
Balance

 

 

Related
Allowance

 

With no related allowance recorded

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

32,473

 

 

$

34,792

 

 

$

 

Residential real estate

 

 

1,558

 

 

 

1,644

 

 

 

 

Commercial and industrial

 

 

17,944

 

 

 

19,917

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

13,696

 

 

 

14,919

 

 

 

5,034

 

Residential real estate

 

 

272

 

 

 

274

 

 

 

78

 

Commercial and industrial

 

 

29,412

 

 

 

32,018

 

 

 

18,848

 

Total impaired loans

 

$

95,355

 

 

$

103,564

 

 

$

23,960

 

 

20


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following tables summarize the average recorded investment and interest income recognized for loans and leases considered impaired, which excludes acquired impaired loans, for the six months ended:

 

June 30, 2021

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no related allowance recorded

 

 

 

 

 

 

Commercial real estate

 

$

30,770

 

 

$

616

 

Residential real estate

 

 

2,247

 

 

 

29

 

Commercial and industrial

 

 

17,868

 

 

 

296

 

With an allowance recorded

 

 

 

 

 

 

Commercial real estate

 

 

25,940

 

 

 

553

 

Residential real estate

 

 

245

 

 

 

2

 

Commercial and industrial

 

 

30,227

 

 

 

991

 

Total impaired loans

 

$

107,297

 

 

$

2,487

 

 

June 30, 2020

 

Average
Recorded
Investment

 

 

Interest
Income
Recognized

 

With no related allowance recorded

 

 

 

 

 

 

Commercial real estate

 

$

20,544

 

 

$

555

 

Residential real estate

 

 

1,398

 

 

 

15

 

Construction, land development, and other land

 

 

3,094

 

 

 

220

 

Commercial and industrial

 

 

16,651

 

 

 

262

 

With an allowance recorded

 

 

 

 

 

 

Commercial real estate

 

 

13,402

 

 

 

339

 

Residential real estate

 

 

512

 

 

 

21

 

Commercial and industrial

 

 

22,948

 

 

 

746

 

Total impaired loans

 

$

78,549

 

 

$

2,158

 

 

The following tables summarize the risk rating categories of the loans and leases considered for inclusion in the allowance for loan and lease losses calculation, excluding acquired impaired loans, as of June 30, 2021 and December 31, 2020:

 

June 30, 2021

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Pass

 

$

1,159,888

 

 

$

431,503

 

 

$

235,336

 

 

$

1,136,869

 

 

$

476,282

 

 

$

1,205

 

 

$

272,949

 

 

$

3,714,032

 

Watch

 

 

149,105

 

 

 

16,281

 

 

 

29,144

 

 

 

192,552

 

 

 

 

 

 

88

 

 

 

42

 

 

 

387,212

 

Special Mention

 

 

48,466

 

 

 

4,670

 

 

 

7,438

 

 

 

38,526

 

 

 

 

 

 

 

 

 

2,280

 

 

 

101,380

 

Substandard

 

 

54,104

 

 

 

2,423

 

 

 

 

 

 

40,844

 

 

 

 

 

 

 

 

 

701

 

 

 

98,072

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

415

 

 

 

415

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,411,563

 

 

$

454,877

 

 

$

271,918

 

 

$

1,408,791

 

 

$

476,282

 

 

$

1,293

 

 

$

276,387

 

 

$

4,301,111

 

 

December 31, 2020

 

Commercial
Real Estate

 

 

Residential
Real Estate

 

 

Construction,
Land
Development,
and
Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Pass

 

$

1,064,623

 

 

$

463,103

 

 

$

180,458

 

 

$

1,027,399

 

 

$

517,815

 

 

$

1,706

 

 

$

222,818

 

 

$

3,477,922

 

Watch

 

 

134,381

 

 

 

22,086

 

 

 

46,162

 

 

 

225,930

 

 

 

 

 

 

96

 

 

 

47

 

 

 

428,702

 

Special Mention

 

 

60,022

 

 

 

3,795

 

 

 

 

 

 

56,784

 

 

 

 

 

 

 

 

 

2,721

 

 

 

123,322

 

Substandard

 

 

54,160

 

 

 

4,447

 

 

 

 

 

 

48,609

 

 

 

 

 

 

1

 

 

 

955

 

 

 

108,172

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600

 

 

 

600

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,313,186

 

 

$

493,431

 

 

$

226,620

 

 

$

1,358,722

 

 

$

517,815

 

 

$

1,803

 

 

$

227,141

 

 

$

4,138,718

 

 

21


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

The following tables summarize contractual delinquency information for acquired non-impaired and originated loans and leases by category at June 30, 2021 and December 31, 2020:

 

June 30, 2021

 

30-59 
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater
than 90
Days and
Accruing

 

 

Non-
accrual

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate

 

$

5,025

 

 

$

128

 

 

$

 

 

$

17,363

 

 

$

22,516

 

 

$

1,389,047

 

 

$

1,411,563

 

Residential real estate

 

 

2,547

 

 

 

1,191

 

 

 

 

 

 

1,943

 

 

 

5,681

 

 

 

449,196

 

 

 

454,877

 

Construction, land development, and
   other land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271,918

 

 

 

271,918

 

Commercial and industrial

 

 

1,791

 

 

 

250

 

 

 

 

 

 

15,208

 

 

 

17,249

 

 

 

1,391,542

 

 

 

1,408,791

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

476,282

 

 

 

476,282

 

Installment and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,293

 

 

 

1,293

 

Lease financing receivables

 

 

748

 

 

 

115

 

 

 

 

 

 

1,000

 

 

 

1,863

 

 

 

274,524

 

 

 

276,387

 

Total

 

$

10,111

 

 

$

1,684

 

 

$

 

 

$

35,514

 

 

$

47,309

 

 

$

4,253,802

 

 

$

4,301,111

 

 

December 31, 2020

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater
than 90
Days and
Accruing

 

 

Non-
accrual

 

 

Total
Past Due

 

 

Current

 

 

Total

 

Commercial real estate

 

$

1,544

 

 

$

4,194

 

 

$

 

 

$

15,969

 

 

$

21,707

 

 

$

1,291,479

 

 

$

1,313,186

 

Residential real estate

 

 

1,686

 

 

 

 

 

 

 

 

 

1,929

 

 

 

3,615

 

 

 

489,816

 

 

 

493,431

 

Construction, land development, and
   other land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

226,620

 

 

 

226,620

 

Commercial and industrial

 

 

4,521

 

 

 

1,290

 

 

 

 

 

 

21,936

 

 

 

27,747

 

 

 

1,330,975

 

 

 

1,358,722

 

Paycheck Protection Program

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

517,815

 

 

 

517,815

 

Installment and other

 

 

6

 

 

 

 

 

 

 

 

 

1

 

 

 

7

 

 

 

1,796

 

 

 

1,803

 

Lease financing receivables

 

 

996

 

 

 

376

 

 

 

 

 

 

1,268

 

 

 

2,640

 

 

 

224,501

 

 

 

227,141

 

Total

 

$

8,753

 

 

$

5,860

 

 

$

 

 

$

41,103

 

 

$

55,716

 

 

$

4,083,002

 

 

$

4,138,718

 

 

Trouble debt restructurings (“TDRs”) are granted due to borrower financial difficulty and provide for a modification of loan repayment terms. TDRs are treated in the same manner as impaired loans for purposes of calculating the allowance for loan and lease losses. The tables below present TDRs by loan category as of June 30, 2021 and December 31, 2020:

 

June 30, 2021

 

Number
of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

Charge-offs

 

 

Specific
Reserves

 

Accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

8

 

 

$

2,148

 

 

$

2,148

 

 

$

 

 

$

209

 

Commercial and industrial

 

 

1

 

 

 

68

 

 

 

68

 

 

 

 

 

 

115

 

Residential real estate

 

 

2

 

 

 

179

 

 

 

179

 

 

 

 

 

 

 

Total accruing

 

 

11

 

 

 

2,395

 

 

 

2,395

 

 

 

 

 

 

324

 

Non-accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

4

 

 

 

1,912

 

 

 

1,796

 

 

 

116

 

 

 

429

 

Commercial and industrial

 

 

7

 

 

 

3,305

 

 

 

2,645

 

 

 

660

 

 

 

1,288

 

Total non-accruing

 

 

11

 

 

 

5,217

 

 

 

4,441

 

 

 

776

 

 

 

1,717

 

Total troubled debt restructurings

 

 

22

 

 

$

7,612

 

 

$

6,836

 

 

$

776

 

 

$

2,041

 

 

22


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

 

December 31, 2020

 

Number
of
Loans

 

 

Pre-
Modification
Outstanding
Recorded
Investment

 

 

Post-
Modification
Outstanding
Recorded
Investment

 

 

Charge-offs

 

 

Specific
Reserves

 

Accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

8

 

 

$

2,187

 

 

$

2,187

 

 

$

 

 

$

104

 

Commercial and industrial

 

 

1

 

 

 

78

 

 

 

78

 

 

 

 

 

 

78

 

Residential real estate

 

 

3

 

 

 

230

 

 

 

230

 

 

 

 

 

 

 

Total accruing

 

 

12

 

 

 

2,495

 

 

 

2,495

 

 

 

 

 

 

182

 

Non-accruing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

4

 

 

 

1,609

 

 

 

1,362

 

 

 

247

 

 

 

102

 

Commercial and industrial

 

 

14

 

 

 

4,420

 

 

 

4,288

 

 

 

132

 

 

 

3,157

 

Total non-accruing

 

 

18

 

 

 

6,029

 

 

 

5,650

 

 

 

379

 

 

 

3,259

 

Total troubled debt restructurings

 

 

30

 

 

$

8,524

 

 

$

8,145

 

 

$

379

 

 

$

3,441

 

 

In addition, there was no commitment outstanding on troubled debt restructurings at June 30, 2021 or December 31, 2020.

Loans modified as troubled debt restructurings that occurred during the three and six months ended June 30, 2021 and 2020 were:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Accruing:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,719

 

 

$

1,725

 

 

$

2,495

 

 

$

1,771

 

Additions

 

 

 

 

 

 

 

 

281

 

 

 

 

Net payments

 

 

(324

)

 

 

(30

)

 

 

(381

)

 

 

(76

)

Net transfers from non-accrual

 

 

 

 

 

1,456

 

 

 

 

 

 

1,456

 

Ending balance

 

 

2,395

 

 

 

3,151

 

 

 

2,395

 

 

 

3,151

 

Non-accruing:

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

 

5,585

 

 

 

12,117

 

 

 

5,650

 

 

 

8,800

 

Additions

 

 

 

 

 

1,375

 

 

 

673

 

 

 

5,633

 

Net payments

 

 

(641

)

 

 

(445

)

 

 

(984

)

 

 

(1,386

)

Charge-offs

 

 

(503

)

 

 

(4,142

)

 

 

(898

)

 

 

(4,142

)

Net transfers to accrual

 

 

 

 

 

(1,456

)

 

 

 

 

 

(1,456

)

Ending balance

 

 

4,441

 

 

 

7,449

 

 

 

4,441

 

 

 

7,449

 

Total troubled debt restructurings

 

$

6,836

 

 

$

10,600

 

 

$

6,836

 

 

$

10,600

 

 

There were no troubled debt restructurings that subsequently defaulted within twelve months of the restructure date during the three and six months ended June 30, 2021.

At June 30, 2021 and December 31, 2020, the reserve for unfunded commitments was $1.6 million and $1.9 million, respectively. During the three and six months ended June 30, 2021, there was a release for unfunded commitments of $163,000 and $283,000, respectively. During the three and six months ended June 30, 2020, the provision for unfunded commitments was $492,000 and $691,000, respectively. There were no charge-offs or recoveries related to the reserve for unfunded commitments during the periods.

23


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 6—Servicing Assets

Activity for servicing assets and the related changes in fair value for the three and six months ended June 30, 2021 and 2020 was as follows:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

22,140

 

 

$

17,800

 

 

$

22,042

 

 

$

19,471

 

Additions, net

 

 

2,536

 

 

 

1,262

 

 

 

4,139

 

 

 

2,655

 

Changes in fair value

 

 

7

 

 

 

(711

)

 

 

(1,498

)

 

 

(3,775

)

   Ending balance

 

$

24,683

 

 

$

18,351

 

 

$

24,683

 

 

$

18,351

 

 

Loans serviced for others are not included in the Consolidated Statements of Financial Condition. The unpaid principal balances of these loans serviced for others as of June 30, 2021 and December 31, 2020 were as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Loan portfolios serviced for:

 

 

 

 

 

 

SBA guaranteed loans

 

$

1,484,630

 

 

$

1,395,713

 

USDA guaranteed loans

 

 

149,574

 

 

 

135,543

 

Total

 

$

1,634,204

 

 

$

1,531,256

 

 

Loan servicing revenue totaled $3.2 million and $3.0 million for each of the three months ended June 30, 2021 and 2020, respectively. Loan servicing revenue totaled $6.0 million and $5.7 million for each of the six months ended June 30, 2021 and 2020, respectively. Loan servicing asset revaluation, which represents the changes in fair value of servicing assets, resulted in a upward valuation adjustment of $7,000 and a downward valuation adjustment of $711,000 for three months ended June 30, 2021 and 2020, respectively. Loan servicing asset revaluations resulted in downward valuation adjustments of $1.5 million and $3.8 million for the six months ended June 30, 2021 and 2020, respectively.

The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in secondary market premiums and prepayment speed assumptions have the most significant impact on the fair value of servicing rights.

Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which may result in a decrease in the fair value of servicing assets. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may change over time. Refer to Note 15—Fair Value Measurement for further details.

Note 7—Other Real Estate Owned

The following table presents the change in other real estate owned (“OREO”) for the three and six months ended June 30, 2021 and 2020:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

5,952

 

 

$

9,273

 

 

$

6,350

 

 

$

9,896

 

Net additions to OREO

 

 

 

 

 

64

 

 

 

436

 

 

 

86

 

Proceeds from sales of OREO

 

 

(1,130

)

 

 

(386

)

 

 

(1,500

)

 

 

(650

)

Gains (losses) on sales of OREO

 

 

(9

)

 

 

3

 

 

 

19

 

 

 

85

 

Valuation adjustments

 

 

(396

)

 

 

(302

)

 

 

(888

)

 

 

(765

)

   Ending balance

 

$

4,417

 

 

$

8,652

 

 

$

4,417

 

 

$

8,652

 

 

At June 30, 2021 and December 31, 2020, the balance of real estate owned included no foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.

24


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

At June 30, 2021 and December 31, 2020, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $3.2 million and $3.3 million, respectively.

There were no internally financed sales of OREO for the three and six months ended June 30, 2021 or 2020.

 

Note 8—Leases

The Company enters into leases in the normal course of business primarily for its banking facilities and branches. The Company’s operating leases have varying maturity dates through year end 2042, some of which include renewal or termination options to extend the lease. In addition, the Company leases or subleases real estate to third parties. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.

Leases are classified at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

The following table summarizes the amount and balance sheet line item for our operating lease right-of-use asset and liability as of June 30, 2021:

 

 

Balance Sheet Line Item

 

June 30, 2021

 

Operating lease right-of-use asset

 

Accrued interest receivable and other assets

 

$

12,511

 

Operating lease liability

 

 Accrued interest payable and other liabilities

 

 

14,916

 

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB regular advance rate, adjusted for the lease term and other factors. At June 30, 2021, the weighted-average discount rate of operating leases was 0.83% and the weighted average remaining life of operating leases was 6.0 years.

The future minimum lease payments for operating leases, subsequent to June 30, 2021, as recorded on the balance sheet, are summarized as follows:

 

 

 

Operating Lease
Commitments

 

2021

 

$

2,390

 

2022

 

 

3,791

 

2023

 

 

2,450

 

2024

 

 

2,233

 

2025

 

 

1,544

 

Thereafter

 

 

3,147

 

   Total undiscounted lease payments

 

 

15,555

 

Less: imputed interest

 

 

(639

)

Net lease liabilities

 

$

14,916

 

 

The Company’s rental expenses for the three months ended June 30, 2021 and 2020 were $1.3 million and $1.6 million, respectively. The Company’s rental expenses for the six months ended June 30, 2021 and 2020 were $2.7 million and $3.3 million, respectively. For the three months ended June 30, 2021 and 2020, the Company received $158,000 and $182,000, respectively, in sublease income. For the six months ended June 30, 2021 and 2020, the Company received $313,000 and $365,000, respectively, in sublease income. The total amount of minimum rentals to be received in the future on these subleases is approximately $691,000, and the leases have contractual lives extending through 2025. In addition to the above required lease payments, the Company has contractual obligations related primarily to information technology contracts and other maintenance contracts.

25


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 9—Goodwill, Core Deposit Intangible and Other Intangible Assets

The following tables summarize the changes in the Company’s goodwill, core deposit intangible assets, and customer relationship intangible assets for the three and six months ended June 30, 2021 and 2020:  

 

 

 

For the Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Goodwill
 

 

 

Core 
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill
 

 

 

Core 
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

148,353

 

 

$

20,126

 

 

$

2,403

 

 

$

148,353

 

 

$

27,285

 

 

$

2,724

 

Amortization

 

 

 

 

 

(1,780

)

 

 

(68

)

 

 

 

 

 

(1,826

)

 

 

(66

)

Ending balance

 

$

148,353

 

 

$

18,346

 

 

$

2,335

 

 

$

148,353

 

 

$

25,459

 

 

$

2,658

 

Accumulated amortization

 

N/A

 

 

$

37,120

 

 

$

881

 

 

N/A

 

 

$

30,007

 

 

$

558

 

Weighted average remaining
   amortization period

 

N/A

 

 

5.2 Years

 

 

8.8 Years

 

 

N/A

 

 

6.0 Years

 

 

9.9 Years

 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Goodwill
 

 

 

Core 
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

 

Goodwill
 

 

 

Core 
Deposit
Intangible

 

 

Customer Relationship
Intangible

 

Beginning balance

 

$

148,353

 

 

$

21,809

 

 

$

2,469

 

 

$

148,353

 

 

$

29,111

 

 

$

2,791

 

Amortization

 

 

 

 

 

(3,463

)

 

 

(134

)

 

 

 

 

 

(3,652

)

 

 

(133

)

Ending balance

 

$

148,353

 

 

$

18,346

 

 

$

2,335

 

 

$

148,353

 

 

$

25,459

 

 

$

2,658

 

Accumulated amortization

 

N/A

 

 

$

37,120

 

 

$

881

 

 

N/A

 

 

$

30,007

 

 

$

558

 

Weighted average remaining
   amortization period

 

N/A

 

 

5.2 Years

 

 

8.8 Years

 

 

N/A

 

 

6.0 Years

 

 

9.9 Years

 

 

The following table presents the estimated amortization expense for core deposit intangible and customer relationship intangible assets remaining at June 30, 2021:

 

 

 

Estimated
Amortization

 

2021

 

$

3,476

 

2022

 

 

6,386

 

2023

 

 

4,336

 

2024

 

 

2,286

 

2025

 

 

1,721

 

Thereafter

 

 

2,476

 

Total

 

$

20,681

 

 

 

Note 10—Income Taxes

The Company uses an estimated annual effective tax rate method in computing its interim tax provision. This effective tax rate is based on forecasted annual pre-tax income, permanent tax differences and statutory tax rates.

The effective tax rate for the six months ended June 30, 2021 and 2020 was 25.3% and 28.3%, respectively. The Company recorded discrete income tax benefit of $72,000 and a provision of $76,000 related to the exercise of stock options and vesting of restricted shares for the six months ended June 30, 2021 and 2020, respectively.

Net deferred tax assets increased to $43.1 million at June 30, 2021 compared to $40.2 million at December 31, 2020. The net increase in the total net deferred tax assets recorded as of June 30, 2021 was primarily a result of unrealized losses on available-for-sale securities.

26


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

During the second quarter 2021, Illinois Senate Bill 2017 was passed which created a temporary limitation on Net Loss Deduction ("NLD") usage. For tax years 2021, 2022, and 2023, C Corporations are limited to applying a maximum of $100,000 of NLD to taxable income. NLDs that are limited during these years have an extended expiration date for the years in which they are limited. The extended expiration of the Company’s NLD carryforwards are from December 31, 2026 to April 30, 2034.

Note 11—Deposits

The composition of deposits was as follows as of June 30, 2021 and December 31, 2020:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Non-interest-bearing demand deposits

 

$

2,089,455

 

 

$

1,762,676

 

Interest-bearing checking accounts

 

 

653,558

 

 

 

494,424

 

Money market demand accounts

 

 

1,023,675

 

 

 

1,142,709

 

Other savings

 

 

613,136

 

 

 

564,700

 

Time deposits (below $250,000)

 

 

567,469

 

 

 

600,810

 

Time deposits ($250,000 and above)

 

 

144,902

 

 

 

186,712

 

Total deposits

 

$

5,092,195

 

 

$

4,752,031

 

Time deposits of $250,000 or more included $35.0 million of brokered deposits at December 31, 2020, and none at June 30, 2021. 

Note 12—Other Borrowings

The following is a summary of the Company’s other borrowings as of June 30, 2021 and December 31, 2020:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Paycheck Protection Program Liquidity Facility

 

$

304,657

 

 

$

371,907

 

Federal Home Loan Bank advances

 

 

112,000

 

 

 

234,000

 

Securities sold under agreements to repurchase

 

 

30,179

 

 

 

41,994

 

Line of credit

 

 

 

 

 

 

Total

 

$

446,836

 

 

$

647,901

 

 

On April 21, 2020, the Bank entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the Bank to access the Paycheck Protection Program Liquidity Facility (the “PPPLF”). Under the terms of the PPPLF, the Bank will pledge loans originated under the PPP to the Federal Reserve Bank of Chicago as collateral for available advances under the PPPLF. Advances under the PPPLF will be an amount equal to the aggregate principal amount of PPP loans pledged by Byline Bank, carry an interest rate of 35 basis points and mature on the maturity date of the PPP loans pledged as collateral for the advance. As of June 30, 2021, the PPPLF balance was $304.7 million with an interest rate of 0.35% with various maturity dates from April 2022 to February 2026.

Byline Bank has the capacity to borrow funds from the discount window of the Federal Reserve System. As of June 30, 2021 and December 31, 2020, there were no outstanding advances under the Federal Reserve Bank discount window line.

At June 30, 2021, fixed-rate Federal Home Loan Bank (“FHLB”) advances totaled $112.0 million, with interest rates ranging from 0.00% to 0.22% and maturities ranging from July 2021 to May 2022 . Advances from the FHLB are collateralized by residential real estate loans, commercial real estate loans, and securities. The Bank’s maximum borrowing capacity is limited to 35% of total assets. Required investment in FHLB stock is $4.50 for every $100 in advances.

Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. The Company pledges securities as collateral for the repurchase agreements. Refer to Note 3—Securities for additional discussion.

27


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

On October 13, 2016, the Company entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million and the maturity of the credit facility was extended to October 9, 2020. The amended revolving line of credit bears interest at either the London Interbank Offered Rate (“LIBOR”) plus 195 basis points or the Prime Rate minus 75 basis points, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. At June 30, 2021 and December 31, 2020, the line of credit had no outstanding balance. On October 9, 2020, the Company extended the maturity of the credit facility to October 8, 2021.

The following table presents short-term credit lines available for use as of June 30, 2021 and December 31, 2020:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Federal Home Loan Bank line

 

$

2,227,378

 

 

$

2,016,212

 

Federal Reserve Bank of Chicago discount window line

 

 

826,073

 

 

 

874,677

 

Available federal funds lines

 

 

115,000

 

 

 

115,000

 

The Company hedges interest rates on borrowed funds using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 16—Derivative Instruments and Hedging Activities for additional discussion.

Note 13—Subordinated Notes and Junior Subordinated Debentures

In 2020, the Company issued $75.0 million in fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be three-month Secured Overnight Financing Rate plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that will be amortized over 10 years.

As of June 30, 2021, the net liability outstanding of the subordinated notes was $73.4 million. The Company may, at its option, redeem the notes, in whole or in part, on a semi-annual basis beginning on July 1, 2025, subject to obtaining the prior approval of the Federal Reserve to the extent such approval is then required. The subordinated notes qualify as Tier 2 capital for regulatory capital purposes.

At June 30, 2021 and December 31, 2020, the Company’s junior subordinated debentures by issuance were as follows:

 

Name of Trust

 

Aggregate Principal Amount June 30, 2021

 

 

Aggregate
Principal Amount
December 31,  2020

 

 

Stated
Maturity

 

Contractual Rate at June 30, 2021

 

 

Interest Rate Spread

Metropolitan Statutory Trust 1

 

$

35,000

 

 

$

35,000

 

 

March 17, 2034

 

 

2.91

%

 

Three-month
LIBOR + 
2.79%

First Evanston Bancorp Trust I

 

 

10,000

 

 

 

10,000

 

 

March 15, 2035

 

 

1.90

%

 

Three-month
LIBOR + 
1.78%

Total liability, at par

 

 

45,000

 

 

 

45,000

 

 

 

 

 

 

 

 

Discount

 

 

(8,318

)

 

 

(8,549

)

 

 

 

 

 

 

 

Total liability, at carrying value

 

$

36,682

 

 

$

36,451

 

 

 

 

 

 

 

 

 

In 2004, the Company’s predecessor, Metropolitan Bank Group, Inc., issued $35.0 million floating rate junior subordinated debentures to Metropolitan Statutory Trust 1, which was formed for the issuance of trust preferred securities. The debentures bear interest at three-month LIBOR plus 2.79% (2.91% and 3.02% at June 30, 2021 and December 31, 2020, respectively). Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2009. Accrued interest payable was $41,000 and $45,000 as of June 30, 2021 and December 31, 2020, respectively.

As part of the First Evanston acquisition, the Company assumed the obligations to First Evanston Bancorp Trust I of $10.0 million in principal amount, which was formed for the issuance of trust preferred securities. Beginning on March 15, 2010, the interest rate reset to the three-month LIBOR plus 1.78% (1.90% and 2.00% at June 30, 2021 and December 31, 2020, respectively), which is in effect until the debentures mature in 2035. Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2010. The Company has the

28


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

option to defer interest payments on the debentures from time to time for a period not to exceed five consecutive years. Accrued interest payable was $8,000 and $9,000 as of June 30, 2021 and December 31, 2020, respectively.

The Trusts are not consolidated with the Company. Accordingly, the Company reports the subordinated debentures held by the Trusts as liabilities. The Company owns all of the common securities of each trust. The junior subordinated debentures qualify, and are treated as, Tier 1 regulatory capital of the Company subject to regulatory limitations. The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.

 

Note 14—Commitments and Contingent Liabilities

Legal contingencies—In the ordinary course of business, the Company and Bank have various outstanding commitments and contingent liabilities that are not recognized in the accompanying consolidated financial statements. In addition, the Company may be a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is currently not expected to have a material adverse effect on the Company’s Consolidated Financial Statements.

Operating lease commitments—Refer to Note 8—Lease for discussion of operating lease commitments.

Commitments to extend credit—The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for funded instruments. The Company does not anticipate any material losses as a result of the commitments and letters of credit.

The following table summarizes the contract or notional amount of outstanding loan and lease commitments at June 30, 2021 and December 31, 2020:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

 

Fixed Rate

 

 

Variable Rate

 

 

Total

 

Commitments to extend credit

 

$

148,748

 

 

$

1,466,449

 

 

$

1,615,197

 

 

$

106,183

 

 

$

1,261,872

 

 

$

1,368,055

 

Letters of credit

 

 

652

 

 

 

58,854

 

 

 

59,506

 

 

 

652

 

 

 

58,120

 

 

 

58,772

 

Total

 

$

149,400

 

 

$

1,525,303

 

 

$

1,674,703

 

 

$

106,835

 

 

$

1,319,992

 

 

$

1,426,827

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).

Letters of credit are conditional commitments issued by the Company to guarantee to a third-party the performance of a customer. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 2.5% to 18.00% and maturities up to 2050. Variable rate loan commitments have interest rates ranging from 1.25% to 8.25% and maturities up to 2048.

29


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 15—Fair Value Measurement

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In addition, the Company has the ability to obtain fair values for markets that are not accessible.

These types of inputs create the following fair value hierarchy:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available. The Company’s own data used to develop unobservable inputs may be adjusted for market considerations when reasonably available.

The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to assets and liabilities.

The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on a recurring basis:

Securities available-for-sale—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.

The Company’s methodology for pricing non-rated bonds focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated municipal bond, the Company references a publicly issued bond by the same issuer if available as well as other additional key metrics to support the credit worthiness. Typically, pricing for these types of bonds would require a higher yield than a similar rated bond from the same issuer. A reduction in price is applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one notch lower (i.e. a “AA” rating for a comparable bond would be reduced to “AA-” for the Company’s valuation). In 2021 and 2020, all of the ratings derived by the Company were “BBB” or better with and without comparable bond proxies. The fair value measurement of municipal bonds is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined, the Company obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets.

Equity and other securities—The Company utilizes the same fair value measurement methodology for equity and other securities as detailed in the securities available-sale portfolio above.

Servicing assets—Fair value is based on a loan-by-loan basis taking into consideration the original term to maturity, the current age of the loan and the remaining term to maturity. The valuation methodology utilized for the servicing assets begins with generating estimated future cash flows for each servicing asset, based on their unique characteristics and market-based assumptions for prepayment speeds and costs to service. The present value of the future cash flows are then calculated utilizing market-based discount rate assumptions.

Derivative instruments—Interest rate derivatives are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are validated by comparison with valuations provided by the respective counterparties. Derivative financial instruments are included in other assets and other liabilities in the Consolidated Statements of Financial Condition.

30


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at June 30, 2021 and December 31, 2020:

 

 

 

 

 

 

Fair Value Measurements Using

 

June 30, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

13,639

 

 

$

13,639

 

 

$

 

 

$

 

U.S. Government agencies

 

 

130,710

 

 

 

 

 

 

130,710

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

106,090

 

 

 

 

 

 

106,090

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

823,192

 

 

 

 

 

 

823,192

 

 

 

 

Non-Agency

 

 

60,470

 

 

 

 

 

 

60,470

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

256,164

 

 

 

 

 

 

256,164

 

 

 

 

Corporate securities

 

 

65,245

 

 

 

 

 

 

65,245

 

 

 

 

Asset-backed securities

 

 

40,279

 

 

 

 

 

 

40,279

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

4,442

 

 

 

4,442

 

 

 

 

 

 

 

Equity securities

 

 

6,133

 

 

 

 

 

 

5,448

 

 

 

685

 

Servicing assets

 

 

24,683

 

 

 

 

 

 

 

 

 

24,683

 

Derivative assets

 

 

14,025

 

 

 

 

 

 

14,025

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

13,662

 

 

 

 

 

 

13,662

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

23,812

 

 

$

23,812

 

 

$

 

 

$

 

U.S. Government agencies

 

 

113,551

 

 

 

 

 

 

113,551

 

 

 

 

Obligations of states, municipalities, and political
   subdivisions

 

 

142,419

 

 

 

 

 

 

142,419

 

 

 

 

Mortgage-backed securities; residential

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

778,391

 

 

 

 

 

 

778,391

 

 

 

 

Non-Agency

 

 

32,981

 

 

 

 

 

 

32,981

 

 

 

 

Mortgage-backed securities; commercial

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

250,152

 

 

 

 

 

 

250,152

 

 

 

 

Corporate securities

 

 

60,768

 

 

 

 

 

 

60,768

 

 

 

 

Asset-backed securities

 

 

45,156

 

 

 

 

 

 

45,156

 

 

 

 

Equity and other securities, at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Mutual funds

 

 

2,983

 

 

 

2,983

 

 

 

 

 

 

 

Equity securities

 

 

5,781

 

 

 

 

 

 

5,096

 

 

 

685

 

Servicing assets

 

 

22,042

 

 

 

 

 

 

 

 

 

22,042

 

Derivative assets

 

 

17,149

 

 

 

 

 

 

17,149

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

 

18,133

 

 

 

 

 

 

18,133

 

 

 

 

 

The Company did not have any transfers to or from Level 3 of the fair value hierarchy during the six months ended June 30, 2021 and 2020.

31


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):

 

 

Six Months Ended June 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

Investment Securities

 

 

Servicing Assets

 

Balance, beginning of period

$

685

 

 

$

700

 

 

$

22,042

 

 

$

19,471

 

Additions, net

 

 

 

 

 

 

 

4,139

 

 

 

2,655

 

Change in fair value

 

 

 

 

(19

)

 

 

(1,498

)

 

 

(3,775

)

Balance, end of period

$

685

 

 

$

681

 

 

$

24,683

 

 

$

18,351

 

 

The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of June 30, 2021:

 

Financial Instruments

 

Valuation Technique

 

Unobservable Inputs

 

Range of
Inputs

 

Weighted
Average
Range

 

 

Impact to
Valuation from an
Increased or
Higher Input Value

Single issuer trust preferred

 

Discounted cash flow

 

Discount rate

 

3.2% - 6.4%

 

 

4.6

%

 

Decrease

Servicing assets

 

Discounted cash flow

 

Prepayment speeds

 

0.1% - 31.1%

 

 

14.3

%

 

Decrease

 

 

 

 

Discount rate

 

(14.1)% - 47.8%

 

 

7.2

%

 

Decrease

 

 

 

Expected weighted
average loan life

 

0.2 - 8.6 years

 

3.8 years

 

 

Increase

 

The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on a non-recurring basis:

Impaired loans (excluding acquired impaired loans)—Impaired loans, other than those existing on the date of a business acquisition, are primarily carried at the fair value of the underlying collateral, less estimated costs to sell, if the loan is collateral dependent. Valuations of impaired loans that are collateral dependent are supported by third party appraisals in accordance with the Bank’s credit policy. Other valuation methods include analysis of discounted cash flows, which measures the present value of expected future cash flows discounted at the loan’s effective interest rate. Impaired loans that are not collateral dependent are not material.

Assets held for sale—Assets held for sale consist of former branch locations and real estate previously purchased for expansion. Assets are considered held for sale when management has approved to sell the assets following a branch closure or other events. The properties are being actively marketed and transferred to assets held for sale based on the lower of carrying value or its fair value, less estimated costs to sell. The Company records assets held for sale on the Consolidated Statements of Financial Condition within accrued interest receivable and other assets.

Other real estate owned—Certain assets held within other real estate owned represent real estate or other collateral that has been adjusted to its estimated fair value, less cost to sell, as a result of transferring from the loan portfolio at the time of foreclosure or repossession and based on management’s periodic impairment evaluation. From time to time, non-recurring fair value adjustments to other real estate owned are recorded to reflect partial write-downs based on an observable market price or current appraised value of property.

Adjustments to fair value based on such non-recurring transactions generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. The following tables summarize the

32


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Company’s assets that were measured at fair value on a non-recurring basis, excluding acquired impaired loans, as of June 30, 2021 and December 31, 2020:

 

 

 

 

 

 

Fair Value Measurements Using

 

June 30, 2021

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

46,575

 

 

$

 

 

$

 

 

$

46,575

 

Residential real estate

 

 

1,369

 

 

 

 

 

 

 

 

 

1,369

 

Commercial and industrial

 

 

21,585

 

 

 

 

 

 

 

 

 

21,585

 

Assets held for sale

 

 

11,799

 

 

 

 

 

 

 

 

 

11,799

 

Other real estate owned

 

 

4,417

 

 

 

 

 

 

 

 

 

4,417

 

 

 

 

 

 

 

Fair Value Measurements Using

 

December 31, 2020

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Non-recurring

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (excluding acquired impaired loans)

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

41,135

 

 

$

 

 

$

 

 

$

41,135

 

Residential real estate

 

 

1,752

 

 

 

 

 

 

 

 

 

1,752

 

Commercial and industrial

 

 

28,508

 

 

 

 

 

 

 

 

 

28,508

 

Assets held for sale

 

 

13,023

 

 

 

 

 

 

 

 

 

13,023

 

Other real estate owned

 

 

6,350

 

 

 

 

 

 

 

 

 

6,350

 

 

The following methods and assumptions were used by the Company in estimating fair values of other assets and liabilities for disclosure purposes:

Cash and cash equivalents—For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities held-to-maturity—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.

Restricted stock—The fair value has been determined to approximate cost.

Loans held for sale—The fair value of loans held for sale are based on quoted market prices, where available, and determined by discounted estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans adjusted to reflect the inherent credit risk.

Loan and lease receivables, net—For certain variable rate loans that reprice frequently and with no significant changes in credit risk, fair value is estimated at carrying value. The fair value of other types of loans is estimated using an exit price notion. It is estimated by discounting future cash flows, using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Deposits—The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting future cash flows, using rates currently offered for deposits of similar remaining maturities.

Paycheck Protection Program Liquidity Facility—The carrying amount approximates fair value.

33


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Federal Home Loan Bank advances—The fair value of FHLB advances is estimated by discounting the agreements based on maturities using rates currently offered for FHLB advances of similar remaining maturities adjusted for prepayment penalties that would be incurred if the borrowings were paid off on the measurement date.

Securities sold under agreements to repurchase—The carrying amount approximates fair value due to maturities of less than ninety days.

Subordinated notes—The fair value is based on available market prices.

Junior subordinated debentures—The fair value of junior subordinated debentures, in the form of trust preferred securities, is determined using rates currently available to the Company for debt with similar terms and remaining maturities.

Accrued interest receivable and payable—The carrying amount approximates fair value.

Commitments to extend credit and letters of credit—The fair values of these off-balance sheet commitments to extend credit and commercial and letters of credit are not considered practicable to estimate because of the lack of quoted market prices and the inability to estimate fair value without incurring excessive costs.

The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy are as follows:

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

 

Fair Value

 

 

2021

 

 

2020

 

 

 

Hierarchy
Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

1

 

 

$

50,558

 

 

$

50,558

 

 

$

41,432

 

 

$

41,432

 

Interest bearing deposits with other banks

 

 

2

 

 

 

52,138

 

 

 

52,138

 

 

 

41,988

 

 

 

41,988

 

Securities held-to-maturity

 

 

2

 

 

 

3,890

 

 

 

4,047

 

 

 

4,395

 

 

 

4,573

 

Other restricted stock

 

 

2

 

 

 

11,927

 

 

 

11,927

 

 

 

10,507

 

 

 

10,507

 

Loans held for sale

 

 

3

 

 

 

25,046

 

 

 

28,629

 

 

 

7,924

 

 

 

8,848

 

Loans and lease receivables, net (less impaired
   loans at fair value)

 

 

3

 

 

 

4,338,209

 

 

 

4,332,000

 

 

 

4,202,793

 

 

 

4,205,906

 

Accrued interest receivable

 

 

3

 

 

 

19,777

 

 

 

19,777

 

 

 

20,678

 

 

 

20,678

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

2

 

 

 

2,089,455

 

 

 

2,089,455

 

 

 

1,762,676

 

 

 

1,762,676

 

Interest-bearing deposits

 

 

2

 

 

 

3,002,740

 

 

 

3,003,511

 

 

 

2,989,355

 

 

 

2,990,735

 

Accrued interest payable

 

 

2

 

 

 

895

 

 

 

895

 

 

 

1,478

 

 

 

1,478

 

Paycheck Protection Program Liquidity Facility

 

 

2

 

 

 

304,657

 

 

 

304,657

 

 

 

371,907

 

 

 

371,907

 

Federal Home Loan Bank advances

 

 

2

 

 

 

112,000

 

 

 

112,000

 

 

 

234,000

 

 

 

234,000

 

Securities sold under repurchase agreement

 

 

2

 

 

 

33,072

 

 

 

33,072

 

 

 

41,994

 

 

 

41,994

 

Subordinated notes

 

 

2

 

 

 

73,429

 

 

 

84,809

 

 

 

73,342

 

 

 

76,627

 

Junior subordinated debentures

 

 

3

 

 

 

36,682

 

 

 

40,761

 

 

 

36,451

 

 

 

40,543

 

 

34


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 16—Derivative Instruments and Hedge Activities

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company records derivative assets and derivative liabilities on the Consolidated Statements of Financial Condition within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively. The following tables present the fair value of the Company’s derivative financial instruments and classification on the Consolidated Statements of Financial Condition as of June 30, 2021 and December 31, 2020:

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

 

 

 

Fair Value

 

 

 

 

 

Fair Value

 

 

 

Notional
Amount

 

 

Other
Assets

 

 

Other
Liabilities

 

 

Notional
Amount

 

 

Other
Assets

 

 

Other
Liabilities

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps designated as cash flow
   hedges

 

$

400,000

 

 

$

1,240

 

 

$

(285

)

 

$

 

 

$

 

 

$

 

Derivatives not designated as hedging instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other interest rate derivatives

 

 

465,512

 

 

 

12,785

 

 

 

(13,367

)

 

 

383,410

 

 

 

17,149

 

 

 

(18,116

)

Other credit derivatives

 

 

8,004

 

 

 

 

 

 

(10

)

 

 

8,437

 

 

 

 

 

 

(17

)

Total derivatives

 

$

873,516

 

 

$

14,025

 

 

$

(13,662

)

 

$

391,847

 

 

$

17,149

 

 

$

(18,133

)

 

Interest rate swaps designated as cash flow hedges—Cash flow hedges of interest payments associated with certain other borrowings had notional amounts totaling $400.0 million as of June 30, 2021. There were no cash flow hedges outstanding at December 31, 2020. The Company assesses the effectiveness of each hedging relationship by comparing the changes in fair value of the derivatives hedging instrument with the fair value of the designated hedged transactions. As of June 30, 2021, the cash flow hedges aggregating $400.0 million in notional amounts are comprised of five forward starting pay fixed interest rate swaps, of which one for $100.0 million is effective in March 2022; one for $50.0 million is effective in September 2022; two totaling $200.0 million are effective in March 2023; and one for $50.0 million is effective May 2023.

Included in other comprehensive income is the remaining balance related to previously terminated interest rate swaps designated as cash flow hedges of $274,000 as of June 30, 2021 and $304,000 as of December 31, 2020. These are amortized over the original life of the cash flow hedge. Interest recorded on these swap transactions was $21,000 during the three months ended June 30, 2021, and 2020, respectively, and is reported as a component of interest expense on other borrowings. Interest recorded on these swap transactions was $42,000 during the six months ended June 30, 2021, and 2020, respectively, and is reported as a component of interest expense on other borrowings. As of June 30, 2021, the Company estimates $592,000 of the unrealized loss to be reclassified as an increase to interest expense during the next twelve months.

The following table reflects the cash flow hedges as of June 30, 2021:

 

Notional amounts

 

$

400,000

 

Derivative assets fair value

 

 

1,240

 

Derivative liabilities fair value

 

 

285

 

Weighted average maturity

 

5.4 years

 

The weighted average pay rates of the forward swaps are 0.98% and weighted average receive rates will be determined at the time the forward swaps become effective.

35


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table reflects the net gains (losses) recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Operations relating to the cash flow derivative instruments for the six months ended: 

 

 

 

June 30, 2021

 

 

June 30, 2020

 

 

 

Amount of
Loss
Recognized in
OCI

 

 

Amount of
Loss
Reclassified
from OCI to
Income as an
Increase to
Interest
Expense

 

 

Amount of
Gain (Loss)
Recognized in
Other
Non-Interest
Income

 

 

Amount of
Loss
Recognized in
OCI

 

 

Amount of
Loss
Reclassified
from OCI to
Income as an
Increase to
Interest
Expense

 

 

Amount of
Gain (Loss)
Recognized in
Other
Non-Interest
Income

 

Interest rate swaps

 

$

955

 

 

$

(42

)

 

$

 

 

$

 

 

$

(42

)

 

$

 

Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements and/or the Company has not elected to apply hedge accounting. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.

Other interest rate derivatives—The total combined notional amount was $465.5 million as of June 30, 2021 with maturities ranging from January 2022 to March 2030. The fair values of the interest rate derivative agreements are reflected in other assets and other liabilities with corresponding gains or losses reflected in non-interest income. During the three months ended June 30, 2021 and 2020, there were $664,000 and $154,000 of net transaction fees, respectively, included in other non-interest income, related to these derivative instruments. During the six months ended June 30, 2021 and 2020, there were $706,000 and $660,000 of net transaction fees, respectively, included in other non-interest income, related to these derivative instruments.

These instruments are inherently subject to market risk and credit risk. Market risk is associated with changes in interest rates and credit risk relates to the Company’s risk of loss when the counterparty to a derivative contract fails to perform according to the terms of the agreement. Market and credit risks are managed and monitored as part of the Company’s overall asset-liability management process. The credit risk related to derivatives entered into with certain qualified borrowers is managed through the Company’s loan underwriting process. The Company’s loan underwriting process also approves the Bank’s swap counterparty used to mirror the borrowers’ swap. The Company has a bilateral agreement with each swap counterparty that provides that fluctuations in derivative values are to be fully collateralized with either cash or securities.

The following table reflects other interest rate derivatives as of June 30, 2021:

 

Notional amounts

 

$

465,512

 

Derivative assets fair value

 

 

12,785

 

Derivative liabilities fair value

 

 

13,367

 

Weighted average pay rates

 

 

4.24

%

Weighted average receive rates

 

 

2.96

%

Weighted average maturity

 

5.6 years

 

 

Other credit derivatives The Company has entered into risk participation agreements with counterparty banks to assume a portion of the credit risk related to borrower transactions. The credit risk related to these other credit derivatives is managed through the Company’s loan underwriting process. The total notional amount was $8.0 million and $8.4 million as of June 30, 2021 and December 31, 2020, respectively. The fair value of the other credit derivatives are reflected in other liabilities with corresponding gains or losses reflected in non-interest income.

The Company has agreements with its derivative counterparties that contain a cross-default provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain derivative counterparties that contain a provision where if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations resulted in a net asset position.

36


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table reflects amounts included in non-interest income in the Consolidated Statements of Operations relating to derivative instruments that are not designated in a hedging relationship for the six months ended June 30, 2021 and 2020:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Other interest rate derivatives

 

$

(172

)

 

$

(17

)

 

$

384

 

 

$

(740

)

Other credit derivatives

 

 

2

 

 

 

1

 

 

 

7

 

 

 

(11

)

Total

 

$

(170

)

 

$

(16

)

 

$

391

 

 

$

(751

)

 

The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative asset and liabilities on the Consolidated Statements of Financial Condition. The table below summarizes the Company’s interest rate derivatives and offsetting positions as of: 

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Derivative
Assets
Fair Value

 

 

Derivative
Liabilities
Fair Value

 

 

Derivative
Assets
Fair Value

 

 

Derivative
Liabilities
Fair Value

 

Gross amounts recognized

 

$

14,025

 

 

$

(13,662

)

 

$

17,149

 

 

$

(18,133

)

Less: Amounts offset in the Consolidated Statements of
   Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

Net amount presented in the Consolidated Statements of
   Financial Condition

 

$

14,025

 

 

$

(13,662

)

 

$

17,149

 

 

$

(18,133

)

Gross amounts not offset in the Consolidated Statements of
   Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

Offsetting derivative positions

 

 

(1,554

)

 

 

1,554

 

 

 

 

 

 

 

Collateral posted

 

 

(12,471

)

 

 

11,939

 

 

 

(17,149

)

 

 

18,133

 

Net credit exposure

 

$

 

 

$

(169

)

 

$

 

 

$

 

As of June 30, 2021, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $13.7 million. The Company has posted $11.9 million collateral related to these agreements as of June 30, 2021. If the Company had breached any of these provisions at June 30, 2021, it could have been required to settle its obligations under the agreements at their termination value less offsetting positions of $1.6 million of $12.1 million. For purposes of this disclosure, the amount of posted collateral by the Company and counterparties is limited to the amount offsetting the derivative asset and derivative liability.

 

37


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 17 – Share-Based Compensation

In June 2017, the Company adopted the 2017 Omnibus Incentive Compensation Plan (the “Omnibus Plan”) in connection with our IPO. The Omnibus Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights and other equity-based, equity-related or cash-based awards. A total of 1,550,000 shares of our common stock have been reserved for issuance under the Omnibus Plan. As of June 30, 2021, there were 712,718 shares available for future grants under the Omnibus Plan.

The Company primarily grants time-based restricted share awards that vest over a one to four year period, subject to continued employment. The Company also grants performance-based restricted share awards. The number of shares which may be earned under the award is dependent upon the Company’s return on average assets, weighted equally, over a three-year period ending, measured against a peer group consisting of publicly-traded bank holding companies. Results will be measured cumulatively at the end of the three years. Any earned shares will vest on the third anniversary of the grant date.

 

During 2021, the Company granted 293,587 shares of restricted common stock, par value $0.01 per share. Of this total, 104,609 restricted shares will vest ratably over four years on each anniversary of the grant date, 109,475 restricted shares will vest ratably on the last business day of 2021, 2022 and 2023, 38,279 restricted shares will vest ratably over three years on each anniversary of the grant date and 9,141 restricted shares will cliff vest on the third anniversary of the grant date, all subject to continued employment.

In addition, 32,083 performance-based restricted shares were included in the February 2021 grant. The number of shares which may be earned under the award is dependent upon the Company’s return on average assets, weighted equally, over a three-year period ending December 31, 2023, measured against a peer group consisting of publicly-traded bank holding companies. Results will be measured cumulatively at the end of the three years. Any earned shares will vest on the third anniversary of the grant date.

The following table discloses the changes in restricted shares for the six months ended June 30, 2021:

 

 

 

Omnibus Plan

 

 

 

Number of Shares

 

 

Weighted Average
Grant Date Fair
Value

 

Beginning balance, January 1, 2021

 

 

383,539

 

 

$

18.75

 

Granted

 

 

293,587

 

 

 

19.17

 

Vested

 

 

(98,506

)

 

 

19.61

 

Forfeited

 

 

(9,262

)

 

 

20.66

 

Ending balance outstanding at June 30, 2021

 

 

569,358

 

 

$

18.79

 

 

A total of 98,506 restricted shares vested during the six months ended June 30, 2021. A total of 113,264 restricted shares vested during the year ended December 31, 2020. The fair value of restricted shares that vested during the six months ended June 30, 2021 was $2.1 million. The fair value of restricted shares that vested during the year ended December 31, 2020 was $1.4 million.

The Company recognizes share-based compensation based on the estimated fair value of the restricted stock at the grant date. Share-based compensation expense is included in non-interest expense in the Consolidated Statements of Operations.  

 

38


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The following table summarizes restricted stock compensation expense for the six months ended June 30, 2021 and 2020:

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Total share-based compensation - restricted stock

 

$

1,886

 

 

$

1,336

 

Income tax benefit

 

 

525

 

 

 

372

 

Unrecognized compensation expense

 

 

8,578

 

 

 

6,329

 

Weighted-average amortization period remaining

 

2.5 years

 

 

2.7 years

 

 

The fair value of the unvested restricted stock awards at June 30, 2021 was $12.9 million.

 

In October 2014, the Company adopted the Byline Bancorp, Inc. Equity Incentive Plan (“BYB Plan”). The maximum number of shares available for grants under this plan was 2,476,122 shares. During 2016 and 2015, the Company granted options to purchase 212,400 and 1,634,568 shares, respectively; the Company did not grant any stock options during 2017. In June 2017, the Board of Directors terminated the BYB Plan and no future grants can be made under this plan. Options to purchase a total of 1,359,548 shares remain outstanding under the BYB Plan at June 30, 2021.

The types of stock options granted under the BYB Plan were Time Options and Performance Options. The exercise price of each option is equal to the fair value of the stock as of the date of grant. These option awards have vesting periods ranging from one to five years and have 10-year contractual terms. Stock volatility was computed as the average of the volatilities of peer group companies. All outstanding stock options were fully vested and exercisable at June 30, 2021.

The fair values of the stock options were determined using the Black-Scholes-Merton model for Time Options and a Monte Carlo simulation model for Performance Options.

The following table discloses the activity in shares subject to options and the weighted average exercise prices, in actual dollars, for the six months ended June 30, 2021:

 

 

 

BYB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2021

 

 

1,390,579

 

 

$

11.36

 

 

$

5,724

 

 

 

4.4

 

Exercised

 

 

(31,031

)

 

 

14.86

 

 

$

145

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at June 30, 2021

 

 

1,359,548

 

 

$

11.28

 

 

$

15,427

 

 

 

4.0

 

Exercisable at June 30, 2021

 

 

1,359,548

 

 

$

11.28

 

 

$

15,427

 

 

 

4.0

 

 

A total of 31,031 stock options were exercised during the six months ended June 30, 2021. During the six months ended June 30, 2021, proceeds from the exercise of stock options were $461,000 and related tax benefit was $40,000. A total of 19,496 stock options were exercised during the year ended December 31, 2020. During the year ended December 31, 2020, proceeds from the exercise of stock options were $253,000 and related tax benefit was $39,000. No stock options vested during the six months ended June 30, 2021.

 

39


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The Company recognizes share-based compensation based on the estimated fair value of the option at the grant date. Forfeitures are estimated based upon industry standards. Share-based compensation expense is included in non-interest expense in the Consolidated Statements of Operations. The following table summarizes stock option compensation expense for the six months ended June 30, 2021 and 2020:

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Total share-based compensation - stock options

 

$

 

 

$

7

 

Income tax benefit

 

 

 

 

 

2

 

Unrecognized compensation expense - stock options

 

 

 

 

 

 

Weighted-average amortization period remaining

 

0.0 years

 

 

0.0 years

 

 

There are no unrecognized stock option compensation expenses as of June 30, 2021.

Pursuant to the terms of the Merger Agreement, upon the Effective Time, each outstanding First Evanston Option held by a participant in the First Evanston Bancorp, Inc. Stock Incentive Plan (the “FEB Plan”) ceased to represent a right to acquire shares of First Evanston common stock and was assumed and converted automatically into a fully vested and exercisable adjusted option to purchase shares of Byline common stock (each an “Adjusted Option”). In accordance with the Merger Agreement, the number of shares of Byline common stock to which each such Adjusted Option relates is equal to the product (rounded down to the nearest whole share of Byline common stock) of: (a) the number of shares of First Evanston common stock subject to the First Evanston Option immediately prior to May 31, 2018, multiplied by (ii) 4.725. Each Adjusted Option has an exercise price per share of Byline common stock equal to the quotient (rounded up to the nearest whole cent) of (x) the per share exercise price of such First Evanston Option immediately prior to May 31, 2018, divided by (y) 4.725. The description of the conversion process is based on, and qualified by, the Merger Agreement.

The following table discloses the activity in shares subject to options under the FEB Plan and the weighted average exercise prices, in actual dollars, for the six months ended June 30, 2021:

 

 

 

FEB Plan

 

 

 

Number of Shares

 

 

Weighted Average Exercise Price

 

 

Intrinsic Value

 

 

Weighted Average Remaining Contractual Term (in Years)

 

Beginning balance, January 1, 2021

 

 

233,630

 

 

$

11.52

 

 

$

918

 

 

 

3.3

 

Exercised

 

 

(35,908

)

 

$

11.84

 

 

$

161

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance outstanding at June 30, 2021

 

 

197,722

 

 

$

11.46

 

 

$

2,208

 

 

 

3.4

 

Exercisable at June 30, 2021

 

 

197,722

 

 

$

11.46

 

 

$

2,208

 

 

 

3.4

 

 

A total of 35,908 stock options were exercised during the six months ended June 30, 2021. During the six months ended June 30, 2021, proceeds from the exercise of stock options were $425,000 and related tax benefit was $45,000. A total of 255,615 stock options were exercised during the year ended December 31, 2020. During the year ended December 31, 2020, proceeds from the exercise of stock options were $2.8 million and related tax benefit was $219,000. No stock options vested during the three or six months ended June 30, 2021.

 

40


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 18—Earnings per Share

A reconciliation of the numerators and denominators for earnings per common share computations is presented below. Incremental shares represent outstanding stock options for which the exercise price is less than the average market price of the Company’s common stock during the periods presented. Options to purchase 1,557,270 and 1,860,646 shares of common stock were outstanding as of June 30, 2021 and 2020, respectively. There were 569,358 and 448,857 restricted stock awards outstanding at June 30, 2021 and 2020, respectively. For the three and six months ended June 30, 2021, no stock options outstanding were excluded from the calculation of diluted earnings per common share. For the three and six months ended June 30, 2020, 299,608 and 50,000 stock options outstanding were excluded from the calculation of diluted earnings per common share.

The following represent the calculation of basic and diluted earnings per share for the periods presented:

 

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income

 

$

28,492

 

 

$

9,139

 

 

$

50,290

 

 

$

12,105

 

Less: Dividends on preferred shares

 

 

195

 

 

 

195

 

 

 

391

 

 

 

391

 

Net income available to common stockholders

 

$

28,297

 

 

$

8,944

 

 

$

49,899

 

 

$

11,714

 

Weighted-average common stock outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding (basic)

 

 

37,965,658

 

 

 

37,919,480

 

 

 

38,064,381

 

 

 

37,931,406

 

Incremental shares

 

 

730,378

 

 

 

107,809

 

 

 

708,637

 

 

 

418,658

 

Weighted-average common stock outstanding (dilutive)

 

 

38,696,036

 

 

 

38,027,289

 

 

 

38,773,018

 

 

 

38,350,064

 

Basic earnings per common share

 

$

0.75

 

 

$

0.24

 

 

$

1.31

 

 

$

0.31

 

Diluted earnings per common share

 

$

0.73

 

 

$

0.24

 

 

$

1.29

 

 

$

0.31

 

  

Note 19—Stockholders’ Equity

A summary of the Company’s preferred and common stock at June 30, 2021 and December 31, 2020 is as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Series B 7.5% fixed to floating non-cumulative
   perpetual preferred stock

 

 

 

 

 

 

Par value

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

50,000

 

 

 

50,000

 

Shares issued

 

 

10,438

 

 

 

10,438

 

Shares outstanding

 

 

10,438

 

 

 

10,438

 

Common stock, voting

 

 

 

 

 

 

Par value

 

$

0.01

 

 

$

0.01

 

Shares authorized

 

 

150,000,000

 

 

 

150,000,000

 

Shares issued

 

 

39,113,698

 

 

 

38,736,540

 

Shares outstanding

 

 

38,094,972

 

 

 

38,618,054

 

Treasury shares

 

 

1,018,726

 

 

 

118,486

 

 

During 2016, the Company authorized and issued Series B 7.50% fixed-to-floating non-voting, noncumulative perpetual preferred stock with a liquidation preference of $1,000 per share, plus the amount of unpaid dividends, if any, which is redeemable at the Company’s option on or after March 31, 2022. Holders of Series B Preferred Stock do not have any rights to convert such stock into shares of any other class of capital stock of the Company. Holders of Series B Preferred Stock are entitled to receive a fixed dividend of 7.50% per annum from the original issue date through December 30, 2021, after which the dividend is paid at a floating rate of three-month LIBOR plus 5.41% per annum.

 

41


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

The Company Series B Preferred Stock is included in Tier 1 capital for regulatory capital purposes and is redeemable at the option of the Company at a redemption price of $1,000 per share, plus any declared and unpaid dividends (i) in whole or part on any dividend payment date on or after March 31, 2022, and (ii) in whole but not in part prior to March 31, 2022, within 90 days following a regulatory event, as defined in the Certificate of Designations of the Company Series B Preferred Stock. The Company must receive approval of the Federal Reserve Board prior to any redemption of the Company Series B Preferred Stock.

For the three months ended June 30, 2021 and 2020, the Company declared and paid dividends on the Series B preferred stock of $195,000. For the six months ended June 30, 2021 and 2020 the Company declared and paid dividends on the Series B preferred stock of $391,000

On December 10, 2020, the Company announced that its Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Company at its discretion and will depend on a number of factors, including the market price of the Company’s stock, general market and economic conditions and applicable legal requirements. The shares authorized to be repurchased represent approximately 3.2% of the Company’s outstanding common stock at December 31, 2020. The program will be in effect until December 31, 2022 unless terminated earlier.

The Company purchased 538,744 shares at a cost of $12.1 million under this program during the three months ended June 30, 2021. The Company purchased 871,488 shares at a cost of $18.5 million under this program during the six months ended June 30, 2021. Repurchased shares are recorded as treasury shares on the trade date using the treasury stock method, and the cash paid is recorded as treasury stock. Treasury stock acquired is recorded at cost and is carried as a reduction of stockholders’ equity in the Consolidated Statement of Financial Condition.

On July 27, 2021, the Company's Board of Directors authorized an expansion of its current stock repurchase program. Under the extended program, the Company is authorized to repurchase an additional 1,250,000 shares of the Company's outstanding common stock and will be in effect until December 31, 2022.

On November 1, 2019, the Company announced that its Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. This program terminated on December 31, 2020. Under this stock repurchase program that terminated on December 31, 2020, the Company purchased an aggregate of 118,486 shares of the 1,250,000 total shares authorized for repurchase.

For the three and six months ended June 30, 2021, cash dividends were declared and paid to stockholders of record of the Company's common stock of $0.06 per share and $0.12 per share. For the three and six months ended June 30, 2020, cash dividends were declared and paid to stockholders of record of the Company's common stock of $0.03 per share and $0.06 per share.

On July 27, 2021, the Company’s Board of Directors declared a cash dividend of $0.09 per share payable on August 24, 2021 to stockholders of record of the Company’s common stock as of August 10, 2021.

42


BYLINE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Table dollars in thousands, except share and per share data) (Unaudited)

 

Note 20—Consolidated Statements of Changes in Accumulated Other Comprehensive Income (Loss)

The following table summarizes the changes in accumulated other comprehensive income (loss) for the six months ended June 30, 2021 and 2020:

 

(dollars in thousands)

 

Unrealized
Gains (Losses)
on Cash Flow
Hedges

 

 

Unrealized Gains
(Losses) on
Available-for
-Sale
Securities

 

 

Total
Accumulated
Other
Comprehensive
Income (Loss)

 

Balance, January 1, 2020

 

$

(366

)

 

$

(334

)

 

$

(700

)

Other comprehensive income (loss), net of tax

 

 

31

 

 

 

20,702

 

 

 

20,733

 

Balance, June 30, 2020

 

$

(335

)

 

$

20,368

 

 

$

20,033

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2021

 

$

(305

)

 

$

18,352

 

 

$

18,047

 

Other comprehensive income, net of tax

 

 

720

 

 

 

(18,590

)

 

 

(17,870

)

Balance, June 30, 2021

 

$

415

 

 

$

(238

)

 

$

177

 

 

43


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion and analysis of Byline Bancorp, Inc.’s financial condition and results of operations and should be read in conjunction with our Unaudited Interim Condensed Consolidated Financial Statements and notes thereto included elsewhere in this report. The words “the Company,” “we,” “Byline,” “management,” “our” and “us” refer to Byline Bancorp, Inc. and its consolidated subsidiaries, unless we indicate otherwise. In addition to historical information, this discussion contains forward looking statements that involve risks, uncertainties and assumptions that could cause actual results to differ materially from management’s expectations. Factors that could cause such differences are discussed in the sections entitled “Special Note Regarding Forward Looking Statements” and “Risk Factors”. Byline assumes no obligation to update any of these forward looking statements.

Overview

Our business

We are a bank holding company headquartered in Chicago, Illinois and conduct all our business activities through our subsidiary, Byline Bank, a full service commercial bank, and Byline Bank’s subsidiaries. Through Byline Bank, we offer a broad range of banking products and services to small and medium sized businesses, commercial real estate and financial sponsors and to consumers who generally live or work near our branches. We also provide trust and wealth management services to our customers. In addition to our traditional commercial banking business, we provide small ticket equipment leasing solutions through Byline Financial Group, a wholly-owned subsidiary of Byline Bank, headquartered in Bannockburn, Illinois, with sales offices in Illinois and New York, and sales representatives in Illinois, Michigan, New Jersey, and New York. We also participate in U.S. government guaranteed lending programs and originate U.S. government guaranteed loans. Byline Bank was the fourth most active originator of Small Business Administration (“SBA”) loans in the country and the most active SBA lender in Illinois and Wisconsin, as reported by the SBA for the quarter ended June 30, 2021. Additionally, we provide trust and wealth management services to our customers. As of June 30, 2021, we had consolidated total assets of $6.5 billion, total gross loans and leases outstanding of $4.5 billion, total deposits of $5.1 billion, and total stockholders’ equity of $817.1 million.

Response to COVID-19 Pandemic

The coronavirus (“COVID-19”) pandemic has caused health and economic concerns in the United States and globally. In response to this economic disruption, federal and state governments enacted laws intending to stimulate the economy during this time, including the $2.0 trillion Coronavirus Relief and Economic Security Act (the “CARES Act”), from which the PPP under the SBA was created. PPP loans originated before June 5, 2020 have a two-year term and bear an interest rate of 1.0%, however borrowers can request an extension to five years. PPP loans originated after June 5, 2020 have a five-year term and bear an interest rate of 1.0%.

As of June 30, 2021, over $500.0 million of PPP loans were in various stages of the SBA forgiveness process, with over $283.7 million approved for forgiveness by the SBA. On May 4, 2021, the SBA announced that the second round of PPP funding had been exhausted and new applications are no longer being accepted. The following table presents net PPP as of June 30, 2021:

 

 

 

PPP Loan Size

 

(dollars in thousands)

 

First Round

 

 

Second Round

 

 

Total

 

Principal outstanding

 

$

150,646

 

 

$

337,523

 

 

$

488,169

 

Unearned processing fee

 

 

(2,162

)

 

 

(13,785

)

 

 

(15,947

)

Deferred cost

 

 

552

 

 

 

3,508

 

 

 

4,060

 

PPP loans, net

 

$

149,036

 

 

$

327,246

 

 

$

476,282

 

Number of loans

 

 

914

 

 

 

2,552

 

 

 

3,466

 

 

The CARES Act also temporarily eases the guidance applicable to loan modifications and the effect on assessing TDRs related to the COVID-19 pandemic. Modifications within the scope of this relief include arrangements that defer or delay payments of principal and/or interest and extend until the earlier of the following: 1) 60 days after the date on which the national emergency related to the COVID-19 outbreak is terminated; or 2) January 1, 2022. At June 30, 2021, we had $3.7 million in active COVID-19 related payment deferrals, or 0.09% of loans and leases, excluding PPP loans.

Critical Accounting Policies and Significant Estimates

Our accounting and reporting policies conform to accounting principles generally accepted in the United States (“GAAP”) and to general practices within the Banking industry. To prepare financial statements and interim financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes; and are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified several accounting policies that, due to the estimates, assumptions and judgements inherent in those policies, are critical in understanding our financial statements.

These critical accounting policies and estimates include (i) acquisition‑related fair value computations, (ii) the carrying value of loans and leases, (iii) determining the provision and allowance for loan and lease losses, (iv) the valuation of intangible assets such as goodwill, servicing assets and core deposit intangibles, (v) the determination of fair value for financial instruments, including

44


 

other-than-temporary-impairment losses, (vi) the valuation of real estate held for sale, and (vii) the valuation of or recognition of deferred tax assets and liabilities. An increase was made to the provision for loan and lease losses as a result of increases in qualitative factors relative to the COVID-19 pandemic.

The Jumpstart Our Business Startups Act of 2012, or the JOBS Act, permits us an extended transition period for complying with new or revised accounting standards affecting public companies. We have elected to take advantage of this extended transition period, which means that the financial statements included in this report, as well as any financial statements that we file in the future, will not be subject to all new or revised accounting standards generally applicable to public companies for the transition period for so long as we remain an emerging growth company or until we affirmatively and irrevocably opt out of the extended transition period provided for under the JOBS Act.

The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2020, that we filed with the Securities and Exchange Commission (“SEC”) on March 4, 2021.

Business Combinations

We account for business combinations under the acquisition method of accounting in accordance with ASC 805. We recognize the fair value of the assets acquired and liabilities assumed as of the date of acquisition, with any excess of the fair value of consideration provided over the fair value of the identifiable net tangible and intangible assets acquired recorded as goodwill. Transaction costs are expensed as incurred. Application of the acquisition method requires extensive use of accounting estimates and judgements to determine the fair values of the identifiable assets acquired and liabilities assumed at the acquisition date.

In accordance with ASC 805, the acquiring company retains the right to make appropriate adjustments to the assets and liabilities of the acquired entity for information obtained during the measurement period about facts and circumstances that existed as of the acquisition date. The measurement period ends as of the earlier of (i) one year from the acquisition date or (ii) the date when the acquirer receives the information necessary to complete the business combination accounting.

Carrying Value of Loans and Leases

Our accounting methods for loans and leases differ depending on whether they are new or acquired loans and leases; and for acquired loans, whether the loans were acquired at a discount as a result of credit deterioration since the date of origination.

Originated Loans and Leases

We account for originated loans and leases and purchased loans and leases not acquired through business combinations as originated loans and leases. The new loans that management has the intent and ability to hold for the foreseeable future are reported at their outstanding principal balances net of any allowance for loan and lease losses, unamortized deferred fees and costs and unamortized premiums or discounts. The net amount of non-refundable loan origination fees and certain direct costs associated with the lending process are deferred and amortized to interest income over the contractual lives of the new loans using methods that approximate the level yield method. Discounts and premiums are amortized or accreted to interest income over the estimated term of the new loans using methods that approximate the effective yield method. Interest income on new loans is accrued based on the unpaid principal balance outstanding. Additionally, once an acquired non-impaired loan reaches its contractual maturity date, it is re-underwritten, and if renewed, it is classified as an originated loan.

Acquired Loans and Leases

Acquired loans and leases are recorded at fair value as of the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either acquired impaired or acquired non‑impaired. Acquired impaired loans reflect evidence of credit deterioration since origination for which it is probable that all contractually required principal and interest will not be collected by us. Subsequent to acquisition, we periodically update for changes in cash flow expectations, which are reflected in interest income over the life of the loan as accretable yield. Any subsequent decreases in expected cash flow attributable to credit deterioration are recognized by recording a provision for loan losses.

For acquired non‑impaired loans and leases, the excess or deficit of the loan and lease principal balance over the fair value is recorded as a discount or premium at acquisition and is accreted through interest income over the life of the loan or lease. Subsequent to acquisition, these loans and leases are evaluated for credit deterioration and a provision for loan and lease losses would be recorded when probable loss is incurred. These loans and leases are evaluated for impairment consistent with originated loans and leases.

Provision and Allowance for Loan and Lease Losses

The provision for loan and lease losses reflects the amount required to maintain the allowance for loan and lease losses (“ALLL”) at an appropriate level based upon management’s evaluation of the adequacy of general and specific loss reserves.

The ALLL is maintained at a level that management believes is appropriate to provide for known and inherent incurred loan and lease losses as of the dates of the Consolidated Statements of Financial Condition, and we have established methodologies for the

45


 

determination of its adequacy. The methodologies are set forth in a formal policy and take into consideration the need for an overall general valuation allowance as well as specific allowances that are determined on an individual loan basis. We increase our ALLL by charging provisions for probable losses against our income and decreased by charge‑offs, net of recoveries.

The evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. While management uses available information to recognize losses on loans and leases, changes in economic or other conditions may necessitate revision of the estimate in future periods.

The ALLL is maintained at a level management believes is sufficient to provide for probable losses based upon an ongoing review of the originated and acquired non‑impaired loan and lease portfolios by portfolio category, which include consideration of actual loss experience, peer loss experience, changes in the size and risk profile of the portfolio, identification of individual problem loan and lease situations which may affect a borrower’s ability to repay, and evaluation of prevailing economic conditions.

For acquired impaired loans, a specific valuation allowance is established when it is probable that we will be unable to collect all of the cash flows expected at acquisition, plus the additional cash flows expected to be collected arising from changes in estimates after acquisition.

The originated and non‑impaired acquired loans have limited delinquency and credit loss history and have not yet exhibited an observable loss trend. The credit quality of loans in these loan portfolios are impacted by delinquency status and debt service coverage generated by the borrowers’ businesses and fluctuations in the value of real estate collateral.

Acquired non‑impaired loans and originated loans are considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due, according to the contractual terms of the loan agreements. All acquired non‑impaired loans and originated loans of $100,000 or greater with an internal risk rating of substandard or below and on non-accrual, as well as loans classified as troubled debt restructurings (“TDR”), are reviewed individually for impairment on a quarterly basis.

In March 2020, CARES Act was signed into law. Section 4013 of the CARES Act temporarily eases the guidance applicable to loan modifications and the effect on assessing TDRs related to the COVID-19 pandemic. Modifications within the scope of this relief include arrangements that defer or delay payments of principal or interest and extend until the earlier of the following: 1) sixty days after the date on which the national emergency related to the COVID-19 outbreak is terminated; or 2) January 1, 2022.

Goodwill and Other Intangible Assets

Goodwill. Goodwill represents the excess of the purchase consideration over the fair value of net assets acquired in connection with our recapitalization and acquisitions using the acquisition method of accounting. Goodwill is not amortized but is periodically evaluated for impairment under the provisions of ASC Topic 350, Intangibles—Goodwill and Other (“ASC 350”).

Impairment testing is performed using either a qualitative or quantitative approach at the reporting unit level. Our goodwill is allocated to Byline Bank, which is our only applicable reporting unit for the purposes of testing goodwill for impairment. We have selected November 30 as the date to perform the annual goodwill impairment test. Additionally, we perform a goodwill impairment evaluation on an interim basis when events or circumstances indicate impairment potentially exists.

Servicing Assets. Servicing assets are recognized separately when they are acquired through sales of loans or when the rights to service loans are purchased. When loans are sold with servicing rights retained, servicing assets are recorded at fair value in accordance with ASC Topic 860, Transfers and Servicing (“ASC 860”). Fair value is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in secondary market premiums and prepayment speed assumptions have the most significant impact on the fair value of servicing rights. See Note 6 and Note 15 of our Unaudited Interim Condensed Consolidated Financial Statements as of June 30, 2021, included in this report, for additional information.

Core Deposit Intangible Assets. Other intangible assets primarily consist of core deposit intangible assets. In valuing core deposit intangibles, we consider variables such as deposit servicing costs, attrition rates and market discount rates. Core deposit intangibles are reviewed annually, or more frequently when events or changes in circumstances occur that indicate that their carrying values may not be recoverable. If the recoverable amount of the core deposit intangibles is determined to be less than its carrying value, we would then measure the amount of impairment based on an estimate of the fair value at that time. We also evaluate whether the events or circumstances have occurred that warrant a revision to the remaining useful lives of intangible assets. In cases where a revision is deemed appropriate, the remaining carrying amounts of the intangible assets are amortized over the revised remaining useful life. Core deposit intangibles are currently amortized over an approximate ten-year period.

46


 

Customer Relationship Intangible. Other intangible assets also include our customer relationship intangible asset. In valuing our customer relationship intangibles, we consider variables such as assets under management, attrition rates, and fee structure. Customer relationship intangibles are currently amortized over a 12-year period.

Fair value of Financial Instruments

ASC Topic 820, Fair Value Measurement defines fair value as the price that would be received to sell a financial asset or paid to transfer a financial liability in an orderly transaction between market participants at the measurement date.

The degree of management judgment involved in determining the fair value of assets and liabilities is dependent upon the availability of quoted market prices or observable market parameters. For financial instruments that trade actively and have quoted market prices or observable market parameters, there is minimal subjectivity involved in measuring fair value. When observable market prices and parameters are not available, management judgment is necessary to estimate fair value. In addition, changes in market conditions may reduce the availability of quoted prices or observable data. For example, reduced liquidity in the capital markets or changes in secondary market activities could result in observable market inputs becoming unavailable. Therefore, when market data is not available, we would use valuation techniques requiring more management judgment to estimate the appropriate fair value measurement.

See Note 15 of our Unaudited Interim Condensed Consolidated Financial Statements as of June 30, 2021, included in this report, for a complete discussion of our use of fair value of financial assets and liabilities and their related measurement practices.

Valuation of Real Estate Held for Sale

Other Real Estate Owned (“OREO”). OREO includes real estate assets that have been acquired through, or in lieu of, loan foreclosure or repossession and are to be sold. OREO assets are initially recorded at fair value, less estimated costs to sell, of the collateral of the loan, on the date of foreclosure or repossession, establishing a new cost basis. Adjustments that reduce loan balances to fair value at the time of foreclosure or repossession are recognized as charge‑offs in the allowance for loan and lease losses. Positive adjustments, if any, at the time of foreclosure or repossession are recognized in non‑interest expense. After foreclosure or repossession, management periodically obtains new valuations and real estate or other assets may be adjusted to a lower carrying amount, determined by the fair value of the asset, less estimated costs to sell. Any subsequent write‑downs are recorded as a decrease in the asset and charged against other real estate owned valuation adjustments, included within non-interest expense. Operating expenses of such properties, net of related income, are included in non‑interest expense, and gains and losses on their disposition are included in non‑interest expense. Gains on internally financed other real estate owned sales are accounted for in accordance with the methods stated in ASC Topic 360‑20, Real Estate Sales (“ASC 360‑20”). Any losses on the sales of other real estate owned properties are recognized immediately.

Assets Held for Sale. Assets held for sale consist of former branch locations and real estate purchased for expansion. Assets are considered held for sale when management has approved a plan to sell the assets following a branch closure or other events. The properties are being actively marketed and transferred to assets held for sale based at the lower of its carrying value or its fair value, less estimated costs to sell. Adjustments to reduce the asset balances to fair value are recorded at the time of transfer and are recognized through a charge against income. An assessment of the recoverability of other long-lived assets associated with all branches is periodically performed, resulting in impairment losses which are reflected in other non-interest expense.

Income Taxes

We use the asset and liability method to account for income taxes. The objective of the asset and liability method is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the income tax basis of our assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. Our annual tax rate is based on our income, statutory tax rates and available tax planning opportunities. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties.

47


 

Deferred income tax assets represent amounts available to reduce income taxes payable on taxable income in future years. Such assets arise because of temporary differences between the financial reporting and tax bases of assets and liabilities, as well as from net operating loss carryforwards. We review our deferred tax positions quarterly for changes which may impact realizability. We evaluate the recoverability of these future tax deductions by assessing the adequacy of future expected taxable income from all sources, including reversal of taxable temporary differences, forecasted operating earnings and available tax planning strategies. We use short and long‑range business forecasts to provide additional information for its evaluation of the recoverability of deferred tax assets. It is our policy to recognize interest and penalties associated with uncertain tax positions, if applicable, as components of non‑interest expense.

A deferred tax valuation allowance is established to reduce the net carrying amount of deferred tax assets if it is determined to be more likely than not that all or some of the deferred tax asset will not be realized. See Note 11 of the notes to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2020, for further information on income taxes.

Recently Issued Accounting Pronouncements

Refer to Note 2 of our Unaudited Interim Condensed Consolidated Financial Statements as of June 30, 2021, included in this report, for a description of recent accounting pronouncements, including the effective dates of adoption and anticipated effects on our results of operations and financial condition.

Primary Factors Used to Evaluate Our Business

As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the levels and trends of the line items included in our consolidated balance sheet and income statement as well as various financial ratios that are commonly used in our industry. We analyze these ratios and financial trends against our own historical performance, our budgeted performance and the final condition and performance of comparable financial institutions in our region. Comparison of our financial performance against other financial institutions is impacted by the accounting for acquired non‑impaired and acquired impaired loans.

These factors and metrics described in this report may not provide an appropriate basis to compare our results or financial condition to the results or financial condition of other financial services companies, given our limited operating history and strategic acquisitions since our recapitalization.

Results of Operations

Overview

Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans and lease receivables, including accretion income on loans, investment securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of non-interest income, consisting primarily of income from fees and service charges on deposits, loan servicing revenue, wealth management and trust income, ATM and interchange fees, and net gains on sales of investment securities and loans. Other factors contributing to our results of operations include our provisions for loan and lease losses, provision for income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and equipment expenses, and other miscellaneous operating costs.

48


 

Selected Financial Data

 

 

As of or For the Three Months Ended

 

 

As of or For the Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

(dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

58,174

 

 

$

52,609

 

 

$

114,814

 

 

$

105,434

 

Provision for (release of) loan and lease losses

 

 

(1,969

)

 

 

15,518

 

 

 

2,398

 

 

 

29,973

 

Non-interest income

 

 

21,002

 

 

 

12,829

 

 

 

36,744

 

 

 

22,136

 

Non-interest expense

 

 

42,981

 

 

 

37,053

 

 

 

81,823

 

 

 

80,714

 

Income before provision for income taxes

 

 

38,164

 

 

 

12,867

 

 

 

67,337

 

 

 

16,883

 

Provision for income taxes

 

 

9,672

 

 

 

3,728

 

 

 

17,047

 

 

 

4,778

 

Net income

 

 

28,492

 

 

 

9,139

 

 

 

50,290

 

 

 

12,105

 

Dividends on preferred shares

 

 

195

 

 

 

195

 

 

 

391

 

 

 

391

 

Income available to common stockholders

 

$

28,297

 

 

$

8,944

 

 

$

49,899

 

 

$

11,714

 

Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.75

 

 

$

0.24

 

 

$

1.31

 

 

$

0.31

 

Diluted earnings per common share

 

$

0.73

 

 

$

0.24

 

 

$

1.29

 

 

$

0.31

 

Adjusted diluted earnings per share(1)(3)

 

$

0.77

 

 

$

0.24

 

 

$

1.34

 

 

$

0.32

 

Weighted-average common shares outstanding (basic)

 

 

37,965,658

 

 

 

37,919,480

 

 

 

38,064,381

 

 

 

37,931,406

 

Weighted-average common shares outstanding (diluted)

 

 

38,696,036

 

 

 

38,027,289

 

 

 

38,773,018

 

 

 

38,350,064

 

Common shares outstanding

 

 

38,094,972

 

 

 

38,388,217

 

 

 

38,094,972

 

 

 

38,388,217

 

Cash dividends per common share

 

$

0.06

 

 

$

0.03

 

 

$

0.12

 

 

$

0.06

 

Dividend payout ratio on common stock

 

 

8.22

%

 

 

12.50

%

 

 

9.30

%

 

 

19.35

%

Tangible book value per common share(1)

 

$

16.74

 

 

$

15.47

 

 

$

16.74

 

 

$

15.47

 

Key Ratios and Performance Metrics
   (annualized where applicable)

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

3.74

%

 

 

3.71

%

 

 

3.76

%

 

 

3.93

%

Average cost of deposits

 

 

0.08

%

 

 

0.36

%

 

 

0.10

%

 

 

0.54

%

Efficiency ratio(2)

 

 

51.95

%

 

 

53.73

%

 

 

51.61

%

 

 

60.30

%

Adjusted efficiency ratio(1)(2)(3)

 

 

49.50

%

 

 

53.73

%

 

 

49.93

%

 

 

59.74

%

Non-interest expense to average assets

 

 

2.57

%

 

 

2.41

%

 

 

2.48

%

 

 

2.76

%

Adjusted non-interest expense to average assets(1)(3)

 

 

2.45

%

 

 

2.41

%

 

 

2.40

%

 

 

2.74

%

Return on average stockholders' equity

 

 

14.10

%

 

 

4.74

%

 

 

12.54

%

 

 

3.16

%

Adjusted return on average stockholders' equity(1)(3)

 

 

14.80

%

 

 

4.74

%

 

 

13.01

%

 

 

3.29

%

Return on average assets

 

 

1.70

%

 

 

0.59

%

 

 

1.52

%

 

 

0.41

%

Adjusted return on average assets(1)(3)

 

 

1.78

%

 

 

0.59

%

 

 

1.58

%

 

 

0.43

%

Non-interest income to total revenues(1)

 

 

26.53

%

 

 

19.61

%

 

 

24.24

%

 

 

17.35

%

Pre-tax pre-provision return on average assets(1)

 

 

2.16

%

 

 

1.85

%

 

 

2.11

%

 

 

1.60

%

Adjusted pre-tax pre-provision return on average assets(1)

 

 

2.28

%

 

 

1.85

%

 

 

2.19

%

 

 

1.63

%

Return on average tangible common stockholders' equity(1)

 

 

18.87

%

 

 

7.05

%

 

 

16.88

%

 

 

4.99

%

Adjusted return on average tangible common stockholders' equity(1)(3)

 

 

19.77

%

 

 

7.05

%

 

 

17.48

%

 

 

5.17

%

Non-interest-bearing deposits to total deposits

 

 

41.03

%

 

 

35.67

%

 

 

41.03

%

 

 

35.67

%

Loans and leases held for sale and loans and leases
   held for investment to total deposits

 

 

88.26

%

 

 

88.62

%

 

 

88.26

%

 

 

88.62

%

Deposits to total liabilities

 

 

88.97

%

 

 

88.34

%

 

 

88.97

%

 

 

88.34

%

Deposits per branch

 

$

115,732

 

 

$

86,989

 

 

$

115,732

 

 

$

86,989

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans and leases to total loans and leases
   held for investment

 

 

0.79

%

 

 

0.99

%

 

 

0.79

%

 

 

0.99

%

ALLL to total loans and leases held for investment

 

 

1.38

%

 

 

1.17

%

 

 

1.38

%

 

 

1.17

%

Net charge-offs to average total loans and leases held for investment

 

 

0.17

%

 

 

0.57

%

 

 

0.32

%

 

 

0.53

%

Acquisition accounting adjustments(4)

 

$

9,393

 

 

$

19,324

 

 

$

9,393

 

 

$

19,324

 

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

Common equity to total assets

 

 

12.33

%

 

 

12.05

%

 

 

12.33

%

 

 

12.05

%

Tangible common equity to tangible assets(1)

 

 

10.01

%

 

 

9.55

%

 

 

10.01

%

 

 

9.55

%

Leverage ratio

 

 

10.82

%

 

 

10.29

%

 

 

10.82

%

 

 

10.29

%

Common equity tier 1 capital ratio

 

 

11.97

%

 

 

12.33

%

 

 

11.97

%

 

 

12.33

%

Tier 1 capital ratio

 

 

13.05

%

 

 

13.56

%

 

 

13.05

%

 

 

13.56

%

Total capital ratio

 

 

15.74

%

 

 

15.86

%

 

 

15.74

%

 

 

15.86

%

 

(1)
Represents a non-GAAP financial measure. See “Reconciliations of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.
(2)
Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.
(3)
Calculation excludes impairment charges on assets held for sale.
(4)
Represents the remaining net unaccreted discount as a result of applying the fair value acquisition accounting adjustment at the time of the business combination on acquired loans.

49


 

We reported consolidated net income of $28.5 million for the three months ended June 30, 2021 compared to net income of $9.1 million for the three months ended June 30, 2020, an increase of $19.4 million. The increase in net income was primarily attributable to a $17.5 million decrease in provision for loan and lease losses, a $5.6 million increase in net interest income, and an $8.2 million increase in non-interest income. These were offset by a $5.9 million increase in non-interest expense, and a $5.9 million increase in provision for income taxes.

The increase in net interest income during the three months ended June 30, 2021 was mainly a result of increased average loan and leases balances and decreased cost of funds. The decrease in provision for loan and lease losses reflects improving qualitative factors from the continued recovery from the COVID-19 pandemic. The increase in non-interest income was principally driven by an increase in net gains on sale of loans and an upward revaluation adjustments to the servicing asset. The increase in non-interest expense was mostly due to an increase in salaries and employee benefits. The increase in provision for income taxes was driven by an increase in net income before provision for income taxes during the period.

Net income available to common stockholders was $28.3 million, or $0.75 per basic and $0.73 per diluted common share, for the three months ended June 30, 2021 compared to $8.9 million, or $0.24 per basic and diluted common share, for the three months ended June 30, 2020. Dividends on preferred shares were $195,000 for the three months ended June 30, 2021 and 2020.

Our annualized return on average assets was 1.70% for the three months ended June 30, 2021 compared to 0.59% for the three months ended June 30, 2020. Our annualized return on average stockholders’ equity was 14.10% for the three months ended June 30, 2021 compared to 4.74% for the three months ended June 30, 2020. Our efficiency ratio was 51.95% for the three months ended June 30, 2021 compared to 53.73% for the three months ended June 30, 2020.

We reported consolidated net income of $50.3 million for the six months ended June 30, 2021 compared to net income of $12.1 million for the six months ended June 30, 2020, an increase of $38.2 million. The increase in net income was primarily attributable to a $27.6 million decrease in provision for loan and lease losses, a $9.4 million increase in net interest income, and an $14.6 million increase in non-interest income. These were offset by a $1.1 million increase in non-interest expense, and a $12.3 million increase in provision for income taxes.

The increase in net interest income during the six months ended June 30, 2021 was mainly a result of increased average loan and leases balances and decreased cost of funds. The decrease in provision for loan and lease losses reflects improving qualitative factors from the continued recovery from the COVID-19 pandemic. The increase in non-interest income was principally driven by an increase in net gains on sale of loans and a reduction in downward revaluation adjustments to the servicing asset. The increase in non-interest expense was mostly due to an increase in salaries and employee benefits. The increase in provision for income taxes was driven by an increase in net income before provision for income taxes during the period.

Net income available to common stockholders was $49.9 million, or $1.31 per basic common share and $1.29 per diluted common share, for the six months ended June 30, 2021 compared to $11.7 million, or $0.31 per basic and diluted common share, for the six months ended June 30, 2020. Dividends on preferred shares were $391,000 for the six months ended June 30, 2021and 2020.

Our annualized return on average assets was 1.52% for the six months ended June 30, 2021 compared to 0.41% for the six months ended June 30, 2020. Our annualized return on average stockholders’ equity was 12.54% for the six months ended June 30, 2021 compared to 3.16% for the six months ended June 30, 2020. Our efficiency ratio was 51.61% for the six months ended June 30, 2021 compared to 60.30% for the six months ended June 30, 2020

Net Interest Income

Net interest income, representing interest income less interest expense, is a significant contributor to our revenues and earnings. We generate interest income from interest and dividends on interest-earning assets, which include loans, leases and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, which include interest-bearing deposits, subordinated debt, Federal Home Loan Bank advances, Paycheck Protection Program Liquidity Facility, junior subordinated debentures and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread, and (iv) our net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as the annualized net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.

We also recognize income from the accretable discounts associated with the purchase of interest-earning assets. Because of our recapitalization and bank acquisitions, we derive a portion of our interest income from the accretable discounts on acquired loans. The accretion is generally recognized over the life of the loan and is impacted by changes in expected cash flows on the loan. This accretion will continue to have an impact on our net interest income as long as loans acquired with a discount at acquisition represent a meaningful portion of our interest-earning assets. As of June 30, 2021, acquired loans with evidence of credit deterioration accounted for under ASC Topic 310-30, Accounting for Purchased Loans with Deteriorated Credit Quality, represented 3.7% of our total loan portfolio compared to 4.7% at December 31, 2020.

50


 

Changes in the market interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. In addition, our interest income includes the accretion of the discounts on our acquired loans, which will also affect our net interest spread, net interest margin and net interest income.

The following tables present, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis (dollars in thousands). 

 

 

 

Three Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

75,382

 

 

$

28

 

 

 

0.15

%

 

$

58,971

 

 

$

25

 

 

 

0.17

%

Loans and leases(1)

 

 

4,491,197

 

 

 

54,324

 

 

 

4.85

%

 

 

4,283,654

 

 

 

50,153

 

 

 

4.71

%

Taxable securities

 

 

1,477,070

 

 

 

5,947

 

 

 

1.62

%

 

 

1,243,604

 

 

 

7,021

 

 

 

2.27

%

Tax-exempt securities(2)

 

 

187,967

 

 

 

1,281

 

 

 

2.73

%

 

 

117,340

 

 

 

894

 

 

 

3.06

%

Total interest-earning assets

 

$

6,231,616

 

 

$

61,580

 

 

 

3.96

%

 

$

5,703,569

 

 

$

58,093

 

 

 

4.10

%

Allowance for loan and lease losses

 

 

(65,848

)

 

 

 

 

 

 

 

 

(43,009

)

 

 

 

 

 

 

All other assets

 

 

554,724

 

 

 

 

 

 

 

 

 

526,414

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

6,720,492

 

 

 

 

 

 

 

 

$

6,186,974

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

626,886

 

 

$

220

 

 

 

0.14

%

 

$

392,070

 

 

$

165

 

 

 

0.17

%

Money market accounts

 

 

1,052,223

 

 

 

279

 

 

 

0.11

%

 

 

1,214,713

 

 

 

946

 

 

 

0.31

%

Savings

 

 

607,035

 

 

 

72

 

 

 

0.05

%

 

 

511,049

 

 

 

61

 

 

 

0.05

%

Time deposits

 

 

717,795

 

 

 

487

 

 

 

0.27

%

 

 

976,710

 

 

 

3,074

 

 

 

1.27

%

Total interest-bearing deposits

 

 

3,003,939

 

 

 

1,058

 

 

 

0.14

%

 

 

3,094,542

 

 

 

4,246

 

 

 

0.55

%

Other borrowings

 

 

642,586

 

 

 

482

 

 

 

0.30

%

 

 

534,766

 

 

 

476

 

 

 

0.36

%

Subordinated notes and debentures

 

 

110,030

 

 

 

1,597

 

 

 

5.82

%

 

 

40,180

 

 

 

574

 

 

 

5.75

%

Total borrowings

 

 

752,616

 

 

 

2,079

 

 

 

1.11

%

 

 

574,946

 

 

 

1,050

 

 

 

0.73

%

Total interest-bearing liabilities

 

$

3,756,555

 

 

$

3,137

 

 

 

0.33

%

 

$

3,669,488

 

 

$

5,296

 

 

 

0.58

%

Non-interest-bearing demand deposits

 

 

2,085,358

 

 

 

 

 

 

 

 

 

1,692,723

 

 

 

 

 

 

 

Other liabilities

 

 

68,089

 

 

 

 

 

 

 

 

 

48,884

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

810,490

 

 

 

 

 

 

 

 

 

775,879

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

$

6,720,492

 

 

 

 

 

 

 

 

$

6,186,974

 

 

 

 

 

 

 

Net interest spread(3)

 

 

 

 

 

 

 

 

3.63

%

 

 

 

 

 

 

 

 

3.52

%

Net interest income, fully taxable equivalent

 

 

 

 

$

58,443

 

 

 

 

 

 

 

 

$

52,797

 

 

 

 

Net interest margin, fully taxable equivalent(2)(4)

 

 

 

 

 

 

 

 

3.76

%

 

 

 

 

 

 

 

 

3.72

%

Tax-equivalent adjustment

 

 

 

 

 

(269

)

 

 

0.02

%

 

 

 

 

 

(188

)

 

 

0.01

%

Net interest income

 

 

 

 

$

58,174

 

 

 

 

 

 

 

 

$

52,609

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

3.74

%

 

 

 

 

 

 

 

 

3.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan accretion impact on margin

 

 

 

 

$

1,395

 

 

 

0.09

%

 

 

 

 

$

3,172

 

 

 

0.22

%

 

(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average interest-earning assets.
(5)
Average balances are average daily balances.

 

51


 

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

 

Average
Balance
(5)

 

 

Interest
Inc / Exp

 

 

Average
Yield /
Rate

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

65,484

 

 

$

56

 

 

 

0.17

%

 

$

48,952

 

 

$

182

 

 

 

0.75

%

Loans and leases(1)

 

 

4,461,884

 

 

 

108,132

 

 

 

4.89

%

 

 

4,041,433

 

 

 

104,311

 

 

 

5.19

%

Taxable securities

 

 

1,453,976

 

 

 

11,326

 

 

 

1.57

%

 

 

1,209,362

 

 

 

15,337

 

 

 

2.55

%

Tax-exempt securities(2)

 

 

183,689

 

 

 

2,475

 

 

 

2.72

%

 

 

101,010

 

 

 

1,571

 

 

 

3.13

%

Total interest-earning assets

 

$

6,165,033

 

 

$

121,989

 

 

 

3.99

%

 

$

5,400,757

 

 

$

121,401

 

 

 

4.52

%

Allowance for loan and lease losses

 

 

(66,415

)

 

 

 

 

 

 

 

 

(38,336

)

 

 

 

 

 

 

All other assets

 

 

555,877

 

 

 

 

 

 

 

 

 

514,042

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

6,654,495

 

 

 

 

 

 

 

 

$

5,876,463

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

587,030

 

 

$

419

 

 

 

0.14

%

 

$

365,487

 

 

$

425

 

 

 

0.23

%

Money market accounts

 

 

1,087,964

 

 

 

660

 

 

 

0.12

%

 

 

1,088,459

 

 

 

3,160

 

 

 

0.58

%

Savings

 

 

592,350

 

 

 

139

 

 

 

0.05

%

 

 

495,660

 

 

 

122

 

 

 

0.05

%

Time deposits

 

 

747,366

 

 

 

1,261

 

 

 

0.34

%

 

 

1,045,153

 

 

 

8,343

 

 

 

1.61

%

Total interest-bearing deposits

 

 

3,014,710

 

 

 

2,479

 

 

 

0.17

%

 

 

2,994,759

 

 

 

12,050

 

 

 

0.81

%

Other borrowings

 

 

646,093

 

 

 

984

 

 

 

0.31

%

 

 

527,937

 

 

 

2,373

 

 

 

0.90

%

Subordinated notes and debentures

 

 

109,945

 

 

 

3,193

 

 

 

5.86

%

 

 

38,782

 

 

 

1,214

 

 

 

6.30

%

Total borrowings

 

 

756,038

 

 

 

4,177

 

 

 

1.11

%

 

 

566,719

 

 

 

3,587

 

 

 

1.27

%

Total interest-bearing liabilities

 

$

3,770,748

 

 

$

6,656

 

 

 

0.36

%

 

$

3,561,478

 

 

$

15,637

 

 

 

0.88

%

Non-interest-bearing demand deposits

 

 

2,005,213

 

 

 

 

 

 

 

 

 

1,495,761

 

 

 

 

 

 

 

Other liabilities

 

 

70,052

 

 

 

 

 

 

 

 

 

48,571

 

 

 

 

 

 

 

Total stockholders’ equity

 

 

808,482

 

 

 

 

 

 

 

 

 

770,653

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’
   EQUITY

 

$

6,654,495

 

 

 

 

 

 

 

 

$

5,876,463

 

 

 

 

 

 

 

Net interest spread(3)

 

 

 

 

 

 

 

 

3.63

%

 

 

 

 

 

 

 

 

3.64

%

Net interest income, fully taxable equivalent

 

 

 

 

$

115,333

 

 

 

 

 

 

 

 

$

105,764

 

 

 

 

Net interest margin, fully taxable equivalent(2)(4)

 

 

 

 

 

 

 

 

3.77

%

 

 

 

 

 

 

 

 

3.94

%

Tax-equivalent adjustment

 

 

 

 

 

(519

)

 

 

0.01

%

 

 

 

 

 

(330

)

 

 

0.01

%

Net interest income

 

 

 

 

$

114,814

 

 

 

 

 

 

 

 

$

105,434

 

 

 

 

Net interest margin(4)

 

 

 

 

 

 

 

 

3.76

%

 

 

 

 

 

 

 

 

3.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan accretion impact on margin

 

 

 

 

$

3,363

 

 

 

0.11

%

 

 

 

 

$

6,843

 

 

 

0.25

%

 

(1)
Loan and lease balances are net of deferred origination fees and costs and initial direct costs. Non-accrual loans and leases are included in total loan and lease balances.
(2)
Interest income and rates include the effects of a tax equivalent adjustment to adjust tax-exempt investment income on tax-exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3)
Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4)
Represents net interest income (annualized) divided by total average interest-earning assets.
(5)
Average balances are average daily balances.

52


 

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. The following table sets forth the effects of changing rates and volumes on our net interest income during the periods shown. Information is provided with respect to (i) effects on interest income attributable to changes in volume (changes in volume multiplied by prior rate) and (ii) effects on interest income attributable to changes in rate (changes in rate multiplied by prior volume). Changes applicable to both volume and rate have been allocated to volume. Yields have been calculated on a pre-tax basis. The table below is a summary of increases and decreases in interest income and interest expense resulting from changes in average balances (volume) and changes in average interest rates (dollars in thousands):

 

 

 

Three Months Ended June 30, 2021
compared to Three Months Ended June 30, 2020

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

Interest income

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6

 

 

$

(3

)

 

$

3

 

Loans and leases(1)

 

 

2,676

 

 

 

1,495

 

 

 

4,171

 

Taxable securities

 

 

941

 

 

 

(2,015

)

 

 

(1,074

)

Tax-exempt securities

 

 

484

 

 

 

(97

)

 

 

387

 

Total interest income

 

$

4,107

 

 

$

(620

)

 

$

3,487

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest checking

 

$

84

 

 

$

(29

)

 

$

55

 

Money market accounts

 

 

(61

)

 

 

(606

)

 

 

(667

)

Savings

 

 

11

 

 

 

 

 

 

11

 

Time deposits

 

 

(152

)

 

 

(2,435

)

 

 

(2,587

)

Total interest-bearing deposits

 

 

(118

)

 

 

(3,070

)

 

 

(3,188

)

Other borrowings

 

 

86

 

 

 

(80

)

 

 

6

 

Subordinated notes and debentures

 

 

1,016

 

 

 

7

 

 

 

1,023

 

Total borrowings

 

 

1,102

 

 

 

(73

)

 

 

1,029

 

Total interest expense

 

$

984

 

 

$

(3,143

)

 

$

(2,159

)

Net interest income, fully taxable equivalent

 

$

3,123

 

 

$

2,523

 

 

$

5,646

 

 

(1)
Includes loans and leases on non-accrual status.

Net interest income for the three months ended June 30, 2021 was $58.2 million compared to $52.6 million during the same period in 2020, an increase of $5.6 million, or 10.6%. Interest income increased $3.4 million for the three months ended June 30, 2021 compared to the same period in 2020 primarily a result of increased average balance on loans and leases, offset by lower market interest rates. Interest expense decreased by $2.2 million for the three months ended June 30, 2021 compared to the same period in 2020 mostly due to decreases in the average rates paid on deposits and other borrowings.

 

53


 

 

 

Six Months Ended June 30, 2021
compared to Six Months Ended June 30, 2020

 

 

 

Increase (Decrease) Due to

 

 

 

 

 

 

Volume

 

 

Rate

 

 

Total

 

Interest income

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

15

 

 

$

(141

)

 

$

(126

)

Loans and leases(1)

 

 

9,833

 

 

 

(6,012

)

 

 

3,821

 

Taxable securities

 

 

1,866

 

 

 

(5,877

)

 

 

(4,011

)

Tax-exempt securities

 

 

1,109

 

 

 

(205

)

 

 

904

 

Total interest income

 

$

12,823

 

 

$

(12,235

)

 

$

588

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest checking

 

$

157

 

 

$

(163

)

 

$

(6

)

Money market accounts

 

 

(17

)

 

 

(2,483

)

 

 

(2,500

)

Savings

 

 

17

 

 

 

 

 

 

17

 

Time deposits

 

 

(500

)

 

 

(6,582

)

 

 

(7,082

)

Total interest-bearing deposits

 

 

(343

)

 

 

(9,228

)

 

 

(9,571

)

Other borrowings

 

 

156

 

 

 

(1,545

)

 

 

(1,389

)

Subordinated notes and debentures

 

 

2,064

 

 

 

(85

)

 

 

1,979

 

Total borrowings

 

 

2,220

 

 

 

(1,630

)

 

 

590

 

Total interest expense

 

$

1,877

 

 

$

(10,858

)

 

$

(8,981

)

Net interest income, fully taxable equivalent

 

$

10,946

 

 

$

(1,377

)

 

$

9,569

 

(1)
Includes loans and leases on non-accrual status.

Net interest income for the six months ended June 30, 2021 was $114.8 million compared to $105.4 million during the same period in 2020, an increase of $9.4 million, or 8.9%. Interest income increased $399,000 for the six months ended June 30, 2021 compared to the same period in 2020 primarily a result of decreased average yields on loans and leases as market interest rates decreased from a year ago and the onset of PPP loans, partly offset by loan and lease growth through originations. Interest expense decreased by $9.0 million for the six months ended June 30, 2021 compared to the same period in 2020 mostly due to decreases in the average rates paid on deposits and other borrowings as well as a change in deposit mix.

The net interest margin for the three months ended June 30, 2021 was 3.74%, a decrease of three basis points compared to 3.71% for the three months ended June 30, 2020. The primary drivers of the decrease for the three month period was a decrease in average loan and lease yields and lower securities yields resulting from decreased market interest rates, lower-yielding PPP loan balances, and decreased loan accretion. Those decreases were partly offset by a lower cost of funds resulting from decreased market interest rates and the access of funds available to borrow at a lower cost as well as higher non-interest-bearing demand deposit balances.

The net interest margin for the six months ended June 30, 2021 was 3.76% a decrease of 17 basis points compared to 3.93% for the six months ended June 30, 2020. The primary drivers of the decrease for the six month period was a decrease in average loan and lease yields and lower securities yields resulting from decreased market interest rates, lower-yielding PPP loan balances, and decreased loan accretion. Those decreases were partly offset by a lower cost of funds resulting from decreased market interest rates and the access of funds available to borrow at a lower cost as well as higher non-interest-bearing demand deposit balances.

54


 

Net loan accretion income was $1.4 million for the three months ended June 30, 2021 compared to $3.2 million for the three months ended June 30, 2020, a decrease of $1.7 million, or 46.4%. Net loan accretion income was $3.4 million for the six months ended June 30, 2021 compared to $6.8 million for the six months ended June 30, 2020, a decrease of $3.5 million or 50.9%. Total net loan accretion on acquired loans contributed 9 basis points to the net interest margin for the three months ended June 30, 2021 compared to 22 basis points for the three months ended June 30, 2020. Total net loan accretion on acquired loans contributed 11 basis points to the net interest margin for the six months ended June 30, 2021 compared to 25 basis points for the six months ended June 30, 2020. Projected accretion income as of June 30, 2021 is summarized as follows:

 

 

Estimated
Projected
Accretion
(1)(2)

 

Last six months of 2021

 

$

1,971

 

2022

 

 

3,598

 

2023

 

 

1,711

 

2024

 

 

613

 

2025

 

 

135

 

Thereafter

 

 

1,364

 

Total

 

$

9,393

 

 

(1)
Estimated projected accretion excludes contractual interest income on ASC 310-310 loans.
(2)
Projections are updated quarterly, assume no prepayments, and are subject to change; including the Company’s expected adoption of ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments.

 

55


 

Provision for Loan and Lease Losses

The provision for loan and lease losses represents a charge to earnings necessary to establish an allowance for loan and lease losses that, in management’s evaluation, is appropriate to provide coverage for probable losses incurred in the loan and lease portfolio. The allowance for loan and lease losses is increased by the provision for loan and lease losses and is decreased by charge-offs, net of recoveries on prior charge-offs.

Provisions for loan and lease losses was a release of $2.0 million and a provision increase of $15.5 million for the three months ended June 30, 2021 and 2020, respectively, a decrease of $17.5 million, or 112.7%. Provisions for loan and lease losses was $2.4 million and $30.0 million for the six months ended June 30, 2021 and 2020, respectively, a decrease of $27.6 million, or 92.0%.

The ALLL as a percentage of loans and leases decreased from 1.53% at December 31, 2020 to 1.38% at June 30, 2021. The ALLL as a percentage of loans and leases excluding PPP loans was 1.55% and 1.73% at June 30, 2021 and December 31, 2020, respectively.

Non-Interest Income

Non-interest income was $21.0 million for the three months ended June 30, 2021 compared to $12.8 million for the three months ended June 30, 2020, an increase of $8.2 million, or 63.7%. The increase was primarily due to an increase in net gains on sale of loans, an upward revaluation of loan servicing assets and higher other non-interest income.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

QTD 2021
Compared to 2020

 

 

YTD 2021
Compared to 2020

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Fees and service charges on
   deposits

 

$

1,768

 

 

$

1,455

 

 

$

3,432

 

 

$

3,128

 

 

$

313

 

 

 

21.5

%

 

$

304

 

 

 

9.7

%

Loan servicing revenue

 

 

3,188

 

 

 

2,980

 

 

 

5,957

 

 

 

5,738

 

 

 

208

 

 

 

7.0

%

 

 

219

 

 

 

3.8

%

Loan servicing asset
   revaluation

 

 

7

 

 

 

(711

)

 

 

(1,498

)

 

 

(3,775

)

 

 

718

 

 

NM

 

 

 

2,277

 

 

 

(60.3

)%

ATM and interchange fees

 

 

1,044

 

 

 

845

 

 

 

2,056

 

 

 

2,061

 

 

 

199

 

 

 

23.6

%

 

 

(5

)

 

 

(0.2

)%

Net gain (loss) on sales of
   securities available-for-sale

 

 

(136

)

 

 

 

 

 

1,326

 

 

 

1,375

 

 

 

(136

)

 

NM

 

 

 

(49

)

 

 

(3.6

)%

Change in fair value of equity
   securities, net

 

 

517

 

 

 

766

 

 

 

311

 

 

 

147

 

 

 

(249

)

 

 

(32.5

)%

 

 

164

 

 

 

111.6

%

Net gains on sales of loans

 

 

12,270

 

 

 

6,456

 

 

 

20,589

 

 

 

11,229

 

 

 

5,814

 

 

 

90.1

%

 

 

9,360

 

 

 

83.4

%

Wealth management and
   trust income

 

 

722

 

 

 

608

 

 

 

1,490

 

 

 

1,277

 

 

 

114

 

 

 

18.8

%

 

 

213

 

 

 

16.7

%

Other non-interest income

 

 

1,622

 

 

 

430

 

 

 

3,081

 

 

 

956

 

 

 

1,192

 

 

 

277.2

%

 

 

2,125

 

 

 

222.3

%

Total non-interest income

 

$

21,002

 

 

$

12,829

 

 

$

36,744

 

 

$

22,136

 

 

$

8,173

 

 

 

63.7

%

 

$

14,608

 

 

 

66.0

%

Fees and service charges on deposits represent amounts charged to customers for banking services, such as fees on deposit accounts, and include, but are not limited to, maintenance fees, insufficient fund fees, overdraft protection fees, wire transfer fees, and other charges. Fees and service charges on deposits were $1.8 million and $1.5 million for the three months ended June 30, 2021 and 2020, respectively. Fees and service charges on deposits were $3.4 million and $3.1 million for the six months ended June 30, 2021 and 2020, respectively.

While portions of the loans that we originate are sold and generate gains on sale revenue, servicing rights for the majority of loans that we sell are retained by us. In exchange for continuing to service loans that have been sold, we receive servicing revenue from a portion of the interest cash flow of the loan. We generated $3.2 million and $3.0 million in loan servicing revenue on the sold portion of the U.S. government guaranteed loans for the three months ended June 30, 2021 and 2020, respectively. We generated $6.0 million and $5.7 million in loan servicing revenue on the sold portion of the U.S. government guaranteed loans for the six months ended June 30, 2021 and 2020, respectively. At June 30, 2021 and 2020, the outstanding balance of guaranteed loans serviced was $1.6 billion and $1.4 billion, respectively.

Loan servicing asset revaluation represents net changes in the fair value of our servicing assets. Loan servicing asset revaluation had a upward adjustment of $7,000 for the three months ended June 30, 2021 compared to a downward adjustment of $711,00 for the three months ended June 30, 2020, an increase of $718,000, or 101.0% due to changes in discount rates and prepayment speeds]. Loan servicing asset revaluation had a downward adjustment of $1.5 million for the six months ended June 30, 2021 compared to a downward adjustment of $3.8 million for the six months ended June 30, 2020, a decrease of $2.3 million, or (60.3)% due to changes in market premiums and prepayment speeds.

ATM and interchange fees were $1.0 million for the three months ended June 30, 2021 compared to $845,00 for the three months ended June 30, 2020, an increase of $199,000, or 23.6%. The increase was primarily driven by increased transactional account volume and higher interchange income.

56


 

Change in fair value of equity securities, net, were increases of $517,000 and $766,000 for the three months ended June 30, 2021 and 2020, respectively. Changes in fair value of equity securities, net, were an increase of $311,000 and an increase of $147,000 for the six months ended June 30, 2021 and 2020, respectively. The amounts recorded during the periods were driven by market conditions.

Net gains on sales of loans were $12.3 million for the three months ended June 30, 2021 compared to $6.5 million for the three months ended June 30, 2020, an increase of $5.8 million, or 90.1%. We sold $100.3 million of U.S. government guaranteed loans during the three months ended June 30, 2021 compared to $78.7 million during the three months ended June 30, 2020. Net gains on sales of loans were $20.6 million for the six months ended June 30, 2021 compared to $11.3 million for the six months ended June 30, 2020, an increase of $9.4 million, or 83.4%. We sold $174.7 million of U.S. government guaranteed loans during the six months ended June 30, 2021 compared to $139.7 million during the six months ended June 30, 2020.

Wealth management and trust income represents fees charged to customers for investment, trust, or wealth management services and are primarily determined by total assets under management. Wealth management and trust income was $722,000 for the three months ended June 30, 2021 compared to $608,000 for the three months ended June 30, 2020. Wealth management and trust income was $1.5 million for the six months ended June 30, 2021 compared to $1.3 million for the six months ended June 30, 2020. The variances were mostly driven by market conditions.

Other non-interest income was $1.6 million for the three months ended June 30, 2021 compared to $430,000 for the three months ended June 30, 2020, an increase of $1.2 million or 277.5%. The primary driver of the increase in the period was increased customer derivative products income and bank-owned life insurance income. Other non-interest income was $3.1 million for the six months ended June 30, 2021 compared to $956,000 for the six months ended June 30, 2020, an increase of $2.1 million or 222.3%. The primary driver of the increase in the period was increased customer derivative products income and bank-owned life insurance income.

Non-Interest Expense

Non-interest expense was $43.0 million for the three months ended June 30, 2021 compared to $37.1 million for the three months ended June 30, 2020, an increase of $5.9 million, or 16.0%. The increase was primarily due to an increase in salaries and employee benefits.

Non-interest expense was $81.8 million for the six months ended June 30, 2021 compared to $80.7 million for the six months ended June 30, 2020, an increase of $1.1 million, or 1.4%. The increase was primarily due to a decrease in salaries and employee benefits offset by decreases in other non-interest expense.

The following table presents the major components of our non-interest expense for the periods indicated (dollars in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

QTD 2021
Compared to 2020

 

 

YTD 2021
Compared to 2020

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

$ Change

 

 

% Change

 

 

$ Change

 

 

% Change

 

Salaries and employee benefits

 

$

24,588

 

 

$

19,405

 

 

$

46,394

 

 

$

44,071

 

 

$

5,183

 

 

 

26.7

%

 

$

2,323

 

 

 

5.3

%

Occupancy and equipment
   expense, net

 

 

4,856

 

 

 

5,359

 

 

 

10,635

 

 

 

10,883

 

 

 

(503

)

 

 

(9.4

)%

 

 

(248

)

 

 

(2.3

)%

Loan and lease related expenses

 

 

1,503

 

 

 

1,260

 

 

 

2,454

 

 

 

2,578

 

 

 

243

 

 

 

19.3

%

 

 

(124

)

 

 

(4.8

)%

Legal, audit and other
   professional fees

 

 

2,898

 

 

 

2,078

 

 

 

5,112

 

 

 

4,412

 

 

 

820

 

 

 

39.5

%

 

 

700

 

 

 

15.9

%

Data processing

 

 

2,847

 

 

 

2,826

 

 

 

5,602

 

 

 

5,491

 

 

 

21

 

 

 

0.7

%

 

 

111

 

 

 

2.0

%

Net loss recognized on other real
   estate owned and
   other related expenses

 

 

389

 

 

 

456

 

 

 

1,010

 

 

 

975

 

 

 

(67

)

 

 

(14.7

)%

 

 

35

 

 

 

3.6

%

Other intangible assets
   amortization expense

 

 

1,848

 

 

 

1,892

 

 

 

3,597

 

 

 

3,785

 

 

 

(44

)

 

 

(2.3

)%

 

 

(188

)

 

 

(5.0

)%

Other non-interest expense

 

 

4,052

 

 

 

3,777

 

 

 

7,019

 

 

 

8,519

 

 

 

275

 

 

 

7.3

%

 

 

(1,500

)

 

 

(17.6

)%

Total non-interest expense

 

$

42,981

 

 

$

37,053

 

 

$

81,823

 

 

$

80,714

 

 

$

5,928

 

 

 

16.0

%

 

$

1,109

 

 

 

1.4

%

Salaries and employee benefits, the single largest component of our non-interest expense, totaled $24.6 million for the three months ended June 30, 2021 compared to $19.4 million for the three months ended June 30, 2020, an increase of $5.2 million, or 26.7%. The increase was primarily a result of deferrals associated with PPP originations during the second quarter of 2020. Salaries and employee benefits, totaled $46.4 million for the six months ended June 30, 2021, compared to $44.1 million for the six months ended June 30, 2020, an increase of $2.3 million, or 5.3%. The increase resulted from an increases in incentive compensation.

Occupancy and equipment expense was $4.9 million for the three months ended June 30, 2021 compared to $5.4 million for the three months ended June 30, 2020, a decrease of $503,000, or 9.4%. The decrease was result of decreased maintenance fees. Occupancy and equipment expense was $10.6 million for the six months ended June 30, 2021 compared to $10.9 million for the six months ended June 30, 2020, a decrease of $248,000, or 2.3%. The decrease was result of lower lease obligation expense.

57


 

Loan and lease related expenses were $1.5 million for the three months ended June 30, 2021 compared to $1.3 million for the three months ended June 30, 2020, an increase of $243,000, or 19.3%. The increase was principally driven by higher reimbursable expenses associated with government guaranteed loan originations. Loan and lease related expenses were $2.5 million for the six months ended June 30, 2021 compared to $2.6 million for the six months ended June 30, 2020, a decrease of $124,000, or 4.8%. The decrease was principally driven by lower broker fees.

Legal, audit, and other professional fees were $2.9 million for the three months ended June 30, 2021 compared to $2.1 million for the three months ended June 30, 2020, an increase of $818,000, or 39.5%. The increase was mainly driven by increases in consulting fees. Legal, audit, and other professional fees were $5.1 million for the six months ended June 30, 2021 compared to $4.4 million for the six months ended June 30, 2020, an increase of $700,000, or 15.9%. The increase was mainly driven by increases in legal fees.

Other non-interest expense was $4.1 million for the three months ended June 30, 2021 compared to $3.8 million for the three months ended June 30, 2020, an increase of $275,000 or 7.3%. The increase was mostly due to higher impairment charges. Other non-interest expense was $7.0 million for the six months ended June 30, 2021 compared to $8.5 million for the six months ended June 30, 2020, a decrease of $1.5 million or 17.6%. The decrease was driven by lower regulatory, advertising and promotion, and telecommunications expenses offset by higher asset impairment charges.

Our efficiency ratio was 51.95% for the three months ended June 30, 2021 compared to 53.73% for the three months ended June 30, 2020. The improvement in our efficiency ratio for the three months ended June 30, 2021 was driven by both a decrease in our non-interest expense and an increase in our non-interest income. Our adjusted efficiency ratio was 49.50% for the three months ended June 30, 2021 compared to 53.73% for the three months ended June 30, 2020. Please refer to the “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.

Income Taxes

Our provision for income taxes for the three months ended June 30, 2021 totaled $9.7 million compared to $3.7 million for the three months ended June 30, 2020. The increase in income tax expense was principally due to increased income before provision for income taxes during the period. Our effective tax rate was 25.3% for the three months ended June 30, 2021 and 29.0% for the three months ended June 30, 2020.

Our provision for income taxes for the six months ended June 30, 2021 totaled $17.0 million compared to $4.8 million for the six months ended June 30, 2020. The increase in income tax expense was principally due to increased income before provision for income taxes during the period. Our effective tax rate was 25.3% for the six months ended June 30, 2021 and 28.3% for the six months ended June 30, 2020.

Financial Condition

Balance Sheet Analysis

Our total assets increased by $150.0 million, or 2.3%, to $6.5 billion at June 30, 2021 compared to $6.4 billion at December 31, 2020. The increase in total assets includes an increase of $128.9 million, or 3.0%, in loans and leases from $4.3 billion at December 31, 2020 to $4.5 billion at June 30, 2021. Our originated loan and lease portfolio increased by $244.9 million and our acquired loan and lease portfolio decreased by $115.9 million. The increase in our originated portfolio was primarily attributed to organic loan and lease growth, mostly PPP loans, and renewals of acquired non-impaired loans that are now reflected with originated loans. The decrease in our acquired portfolio was attributed to renewals reflected in originated loans, payoffs, and pay downs during the period.

Total liabilities increased by $138.3 million, or 2.5%, to $5.7 billion at June 30, 2021 compared to $5.6 billion at December 31, 2020. Total deposits increased by $340.2 million, or 7.2%, driven by growth in non-interest-bearing deposits, money market demand deposits, and interest-bearing checking accounts, partly offset by a decrease in time deposits. Borrowings decreased by $201.1 million, or 31.0%, mainly due to an decrease in FHLB advances.

Investment Portfolio

Our investment securities portfolio consists of securities classified as available-for-sale and held-to-maturity. There were no securities classified as trading in our investment portfolio as of June 30, 2021 or December 31, 2020. All available-for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest. Securities available-for-sale consist primarily of residential mortgage-backed securities, commercial mortgage- backed securities and U.S. government agencies securities.

Securities available-for-sale increased $48.6 million, or 3.4%, from $1.4 billion at December 31, 2020 to $1.5 billion at June 30, 2021. The increase was mainly attributed to purchases of mortgage-backed securities.

58


 

At June 30, 2021, our held-to-maturity securities portfolio consists of obligations of states, municipalities and political subdivisions. We carry these securities at amortized cost. Securities held-to-maturity were $3.9 million at June 30, 2021 and $4.4 million at December 31, 2020.

We had no securities that were classified as having other-than-temporary-impairment (“OTTI”) as of June 30, 2021 or December 31, 2020.

The following table summarizes the fair value of the available-for-sale and held-to-maturity securities portfolio as of the dates presented (dollars in thousands):

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

13,481

 

 

$

13,639

 

 

$

23,468

 

 

$

23,812

 

U.S. Government agencies

 

 

130,724

 

 

 

130,710

 

 

 

113,088

 

 

 

113,551

 

Obligations of states, municipalities, and
   political subdivisions

 

 

101,695

 

 

 

106,090

 

 

 

135,513

 

 

 

142,419

 

Residential mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

828,898

 

 

 

823,192

 

 

 

764,951

 

 

 

778,391

 

Non-agency

 

 

60,718

 

 

 

60,470

 

 

 

32,654

 

 

 

32,981

 

Commercial mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

254,073

 

 

 

256,164

 

 

 

244,496

 

 

 

250,152

 

Corporate securities

 

 

62,977

 

 

 

65,245

 

 

 

59,020

 

 

 

60,768

 

Asset-backed securities

 

 

40,201

 

 

 

40,279

 

 

 

45,255

 

 

 

45,156

 

Total

 

$

1,492,767

 

 

$

1,495,789

 

 

$

1,418,445

 

 

$

1,447,230

 

 

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states, municipalities, and
   political subdivisions

 

$

3,890

 

 

$

4,047

 

 

$

4,395

 

 

$

4,573

 

Total

 

$

3,890

 

 

$

4,047

 

 

$

4,395

 

 

$

4,573

 

 

59


 

 

Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. At June 30, 2021, we evaluated the securities which had an unrealized loss for OTTI and determined all declines in value to be temporary. There were 83 investment securities with unrealized losses at June 30, 2021. We anticipate full recovery of amortized cost with respect to these securities by maturity, or sooner in the event of a more favorable market interest rate environment. We do not intend to sell these securities and it is not more likely than not that we will be required to sell them before recovery of their amortized cost basis, which may be at maturity.

The following tables (dollars in thousands) set forth certain information regarding contractual maturities and the weighted average yields of our investment securities as of the dates presented. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Maturity as of June 30, 2021

 

 

 

Due in One Year or Less

 

 

Due from One to
Five Years

 

 

Due from Five to
Ten Years

 

 

Due after Ten Years

 

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

13,481

 

 

 

2.62

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

U.S. government agencies

 

 

2,486

 

 

 

2.73

%

 

 

 

 

 

0.00

%

 

 

109,138

 

 

 

1.17

%

 

 

19,100

 

 

 

1.32

%

Obligations of states,
   municipalities, and political
   subdivisions

 

 

10,739

 

 

 

2.37

%

 

 

17,965

 

 

 

2.48

%

 

 

21,328

 

 

 

2.84

%

 

 

51,663

 

 

 

2.34

%

Residential mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

 

0.00

%

 

 

702

 

 

 

1.34

%

 

 

92,585

 

 

 

1.47

%

 

 

735,611

 

 

 

1.20

%

Non-agency

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

60,718

 

 

 

1.99

%

Commercial mortgage-
   backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

 

0.00

%

 

 

7,552

 

 

 

3.35

%

 

 

13,181

 

 

 

1.58

%

 

 

233,340

 

 

 

2.04

%

Corporate securities

 

 

2,004

 

 

 

3.53

%

 

 

9,132

 

 

 

2.43

%

 

 

51,841

 

 

 

4.15

%

 

 

 

 

 

0.00

%

Asset-backed securities

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

20,644

 

 

 

1.77

%

 

 

19,557

 

 

 

1.47

%

Total

 

$

28,710

 

 

 

2.60

%

 

$

35,351

 

 

 

2.63

%

 

$

308,717

 

 

 

1.94

%

 

$

1,119,989

 

 

 

1.48

%

 

 

 

Maturity as of June 30, 2021

 

 

 

Due in One Year or Less

 

 

Due from One to
Five Years

 

 

Due from Five to
Ten Years

 

 

Due after Ten Years

 

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,
   municipalities, and political
   subdivisions

 

$

 

 

 

0.00

%

 

$

3,890

 

 

 

2.62

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

Total

 

$

 

 

 

0.00

%

 

$

3,890

 

 

 

2.62

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

(1)
The weighted average yields are based on amortized cost.

60


 

 

 

 

Maturity as of December 31, 2020

 

 

 

Due in One Year or Less

 

 

Due from One to
Five Years

 

 

Due from Five to
Ten Years

 

 

Due after Ten Years

 

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Notes

 

$

14,998

 

 

 

2.52

%

 

$

8,470

 

 

 

2.51

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

U.S. government agencies

 

 

498

 

 

 

2.42

%

 

 

1,977

 

 

 

2.80

%

 

 

91,430

 

 

 

1.26

%

 

 

19,183

 

 

 

1.32

%

Obligations of states,
   municipalities, and political
   subdivisions

 

 

8,944

 

 

 

2.47

%

 

 

22,208

 

 

 

2.45

%

 

 

22,101

 

 

 

2.79

%

 

 

82,260

 

 

 

2.39

%

Residential mortgage-backed
   securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

 

0.00

%

 

 

975

 

 

 

1.35

%

 

 

85,519

 

 

 

1.37

%

 

 

678,457

 

 

 

1.40

%

Non-agency

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

32,654

 

 

 

2.72

%

Commercial mortgage-
   backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agency

 

 

 

 

 

0.00

%

 

 

7,504

 

 

 

3.35

%

 

 

13,198

 

 

 

1.56

%

 

 

223,794

 

 

 

2.02

%

Corporate securities

 

 

2,500

 

 

 

3.25

%

 

 

8,703

 

 

 

3.08

%

 

 

47,817

 

 

 

4.05

%

 

 

 

 

 

0.00

%

Asset-backed securities

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

10,753

 

 

 

2.28

%

 

 

34,502

 

 

 

1.42

%

Total

 

$

26,940

 

 

 

2.57

%

 

$

49,837

 

 

 

2.70

%

 

$

270,818

 

 

 

1.97

%

 

$

1,070,850

 

 

 

1.64

%

 

 

 

Maturity as of December 31, 2020

 

 

 

Due in One Year or Less

 

 

Due from One to
Five Years

 

 

Due from Five to
Ten Years

 

 

Due after Ten Years

 

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

 

Amortized
Cost

 

 

Weighted
Average
Yield
(1)

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states,
   municipalities, and political
   subdivisions

 

$

501

 

 

 

1.50

%

 

$

3,894

 

 

 

2.62

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

Total

 

$

501

 

 

 

1.50

%

 

$

3,894

 

 

 

2.62

%

 

$

 

 

 

0.00

%

 

$

 

 

 

0.00

%

 

(1)
The weighted average yields are based on amortized cost.

As of June 30, 2021, investment securities indexed to LIBOR were $63.8 million.

Total non-taxable securities classified as obligations of states, municipalities and political subdivisions were $76.4 million at June 30, 2021, an decrease of $1.1 million from December 31, 2020.

There were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, with total outstanding balances greater than 10% of our stockholders’ equity as of June 30, 2021 or December 31, 2020.

Restricted Stock

As a member of the Federal Home Loan Bank system, Byline Bank is required to maintain an investment in the capital stock of the FHLB. No market exists for this stock, and it has no quoted market value. The stock is redeemable at par by the FHLB and is, therefore, carried at cost. In addition, Byline Bank owns stock of Bankers’ Bank that was acquired as part of a bank acquisition. The stock is redeemable at par and carried at cost. As of June 30, 2021 and December 31, 2020, we held $11.9 million and $10.5 million, respectively, in FHLB and Bankers’ Bank stock. We evaluate impairment of our investment in FHLB and Bankers’ Bank based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. We did not identify any indicators of impairment of FHLB and Bankers’ Bank stock as of June 30, 2021 and December 31, 2020.

Loan and Lease Portfolio

Lending-related income is the most important component of our net interest income and is the main driver of the results of our operations. Total loans and leases at June 30, 2021 and December 31, 2020 were $4.5 billion and $4.3 billion, respectively, an increase of $128.9 million, or 3.0%. Originated loans were $3.9 billion at June 30, 2021, an increase of $244.9 million, or 6.7%, compared to $3.7 billion at December 31, 2020. Acquired impaired loans and acquired non-impaired loans and leases were $556.1 million at June 30, 2021, a decrease of $115.9 million, or 17.3%, compared to $672.1 million at December 31, 2020. The increase in our originated portfolio was primarily attributed to organic loan and lease growth, primarily PPP loans, and renewals of acquired non-impaired loans that are now reflected with originated loans. The decrease in our acquired portfolio is attributed to renewals reflected in originated loans, payoffs, and pay downs during the period.

61


 

We strive to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral. Loans, excluding leases, are typically made to real estate, manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and operations. The Company's exposure to certain industries as of June 30, 2021 represents the following percentages of the portfolio: 29.3% real estate, 15.0% manufacturing, 7.8% retail trade, 6.7% wholesale trade, 6.0% accommodation and food service, 5.9% consumer, and all other industries individually represent less than 5% of the portfolio or 29.3% of the total loan portfolio. As of June 30, 2021, the loan portfolio included $433.8 million of unguaranteed 7(a) SBA and USDA loans with exposure to the following top three industries: 17.2% food services, 15.1% retail trade, and 12.7% manufacturing. The following table shows our allocation of originated, acquired impaired and acquired non-impaired loans and leases as of the dates presented (dollars in thousands):  

 

 

June 30, 2021

 

 

December 31, 2020

 

 

 

Amount

 

 

% of Total

 

 

Amount

 

 

% of Total

 

Originated loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,156,824

 

 

 

25.9

%

 

$

1,017,587

 

 

 

23.5

%

Residential real estate

 

 

389,758

 

 

 

8.7

%

 

 

414,220

 

 

 

9.6

%

Construction, land development, and other land

 

 

271,710

 

 

 

6.1

%

 

 

226,408

 

 

 

5.2

%

Commercial and industrial

 

 

1,350,471

 

 

 

30.2

%

 

 

1,276,527

 

 

 

29.4

%

Paycheck Protection Program

 

 

476,282

 

 

 

13.8

%

 

 

517,815

 

 

 

11.9

%

Installment and other

 

 

982

 

 

 

0.0

%

 

 

1,267

 

 

 

0.0

%

Leasing financing receivables

 

 

267,300

 

 

 

6.0

%

 

 

214,636

 

 

 

4.9

%

Total originated loans and leases

 

$

3,913,327

 

 

 

87.6

%

 

$

3,668,460

 

 

 

84.5

%

Acquired impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

91,313

 

 

 

2.0

%

 

$

108,484

 

 

 

2.5

%

Residential real estate

 

 

67,401

 

 

 

1.5

%

 

 

78,840

 

 

 

1.9

%

Construction, land development, and other land

 

 

2,008

 

 

 

0.0

%

 

 

4,113

 

 

 

0.1

%

Commercial and industrial

 

 

7,444

 

 

 

0.2

%

 

 

10,178

 

 

 

0.2

%

Installment and other

 

 

180

 

 

 

0.0

%

 

 

202

 

 

 

0.0

%

Total acquired impaired loans

 

$

168,346

 

 

 

3.7

%

 

$

201,817

 

 

 

4.7

%

Acquired non-impaired loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

254,739

 

 

 

6.0

%

 

$

295,599

 

 

 

6.8

%

Residential real estate

 

 

65,119

 

 

 

1.5

%

 

 

79,211

 

 

 

1.8

%

Construction, land development, and other land

 

 

208

 

 

 

0.0

%

 

 

212

 

 

 

0.0

%

Commercial and industrial

 

 

58,320

 

 

 

1.3

%

 

 

82,195

 

 

 

1.9

%

Installment and other

 

 

311

 

 

 

0.0

%

 

 

536

 

 

 

0.0

%

Leasing financing receivables

 

 

9,087

 

 

 

0.3

%

 

 

12,505

 

 

 

0.3

%

Total acquired non-impaired loans and leases

 

$

387,784

 

 

 

8.7

%

 

$

470,258

 

 

 

10.8

%

Total loans and leases

 

$

4,469,457

 

 

 

100.0

%

 

$

4,340,535

 

 

 

100.0

%

Allowance for loan and lease losses

 

 

(61,719

)

 

 

 

 

 

(66,347

)

 

 

 

Total loans and leases, net of allowance for loan and lease
   losses

 

$

4,407,738

 

 

 

 

 

$

4,274,188

 

 

 

 

Loans collateralized by real estate comprised 51.4% and 51.3% of the loan and lease portfolio at June 30, 2021 and December 31, 2020, respectively. Commercial real estate loans comprised the largest portion of the real estate loan portfolio as of June 30, 2021 and December 31, 2020 and totaled $1.5 billion, or 65.4% of real estate loans and 33.6% of the total loan and lease portfolio at June 30, 2021. At December 31, 2020, commercial real estate loans totaled $1.4 billion and comprised 63.9% of real estate loans and 32.8% of the total loan and lease portfolio. Acquired impaired commercial real estate loans decreased from $108.5 million as of December 31, 2020 to $91.3 million as of June 30, 2021, or 15.8%. At June 30, 2021 and December 31, 2020, commercial real estate loans, including both owner-occupied and non-owner occupied, as a percentage of total capital were 241.1% and 282.5%, respectively. Non-owner occupied commercial real estate loans were $568.3 million and $533.9 million, or 78.1% and 79.0% of total capital, at June 30, 2021 and December 31, 2020, respectively.

Residential real estate loans totaled $522.3 million at June 30, 2021 compared to $572.3 million at December 31, 2020, a decrease of $50.0 million, or 8.7%. The residential real estate loan portfolio comprised 22.7% and 25.7% of real estate loans as of June 30, 2021 and December 31, 2020, respectively, and 11.7% and 13.2% of total loans and leases at June 30, 2021 and December 31, 2020, respectively, respectively. Acquired impaired residential real estate loans decreased from $78.8 million at December 31, 2020 to $67.4 million at June 30, 2021, or 14.5%.

62


 

Construction, land development, and other land loans totaled $273.9 million at June 30, 2021 compared to $230.7 million at December 31, 2020, an increase of $43.2 million, or 18.7%. The construction, land development and other land loan portfolio comprised 11.9% and 10.4% of real estate loans at June 30, 2021 and December 31, 2020, respectively, and 5.4% and 5.2% of the total loan and lease portfolio at June 30, 2021 and December 31, 2020, respectively.

Commercial and industrial loans totaled $1.4 billion and $1.4 billion at June 30, 2021 and December 31, 2020, respectively, an increase of $47.3 million, or 3.5%. The commercial and industrial loan portfolio comprised 31.7% and 31.5% of the total loan and lease portfolio at June 30, 2021 and December 31, 2020, respectively.

Lease financing receivables comprised 6.2% and 5.2% of the loan and lease portfolio at June 30, 2021 and December 31, 2020, respectively. Total lease financing receivables were $276.4 million and $227.1 million at June 30, 2021 and December 31, 2020, respectively, an increase of $49.2 million, or 21.7%.

In support of our customers impacted by the COVID-19 pandemic and keeping with regulatory guidance, we began offering relief through payment deferrals during the first quarter of 2020. As of June 30, 2021 we had $2.5 million in active deferrals, or 0.06% of loans and leases excluding PPP loans. The following table shows active deferrals by bucket and category at June 30, 2021 (dollars in thousands):

 

 

Count

 

 

Balance

 

 

Percentage of
Total Loans and Leases
(1)

Commercial banking

 

2

 

 

$

2,167

 

 

0.05%

Consumer loans

 

 

 

 

 

 

 

0.00%

Leasing

 

 

3

 

 

 

118

 

 

0.00%

Government guaranteed lending

 

 

7

 

 

 

1,436

 

 

0.04%

Total deferrals

 

$

12

 

 

 

3,721

 

 

0.09%

 

(1)
Excludes PPP loans

 

63


 

Loan and Lease Portfolio Maturities and Interest Rate Sensitivity

The following table shows our loan and lease portfolio by scheduled maturity at June 30, 2021 (dollars in thousands):

 

 

 

Due in One Year or Less

 

 

Due after One Year
Through Five Years

 

 

Due after Five Years

 

 

 

 

 

 

Fixed Rate

 

 

Floating
Rate

 

 

Fixed
Rate

 

 

Floating
Rate

 

 

Fixed Rate

 

 

Floating
Rate

 

 

Total

 

Originated loans and leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

53,931

 

 

$

117,505

 

 

$

391,068

 

 

$

175,734

 

 

$

183,078

 

 

$

235,508

 

 

$

1,156,824

 

Residential real estate

 

 

17,665

 

 

 

18,388

 

 

 

57,987

 

 

 

68,569

 

 

 

137,457

 

 

 

89,692

 

 

 

389,758

 

Construction, land development,
   and other land

 

 

27

 

 

 

79,767

 

 

 

19,192

 

 

 

166,382

 

 

 

 

 

 

6,342

 

 

 

271,710

 

Commercial and industrial

 

 

150,663

 

 

 

268,582

 

 

 

10,139

 

 

 

513,089

 

 

 

113,844

 

 

 

296,442

 

 

 

1,352,759

 

Paycheck protection program

 

 

 

 

 

 

 

 

473,994

 

 

 

 

 

 

 

 

 

 

 

 

473,994

 

Installment and other

 

 

102

 

 

 

13

 

 

 

574

 

 

 

10

 

 

 

283

 

 

 

 

 

 

982

 

Leasing financing receivables

 

 

10,674

 

 

 

 

 

 

228,538

 

 

 

 

 

 

28,088

 

 

 

 

 

 

267,300

 

Total originated loans and
   leases

 

$

233,062

 

 

$

484,255

 

 

$

1,181,492

 

 

$

923,784

 

 

$

462,750

 

 

$

627,984

 

 

$

3,913,327

 

Acquired impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

30,241

 

 

$

2,363

 

 

$

50,386

 

 

$

1,395

 

 

$

3,520

 

 

$

3,408

 

 

$

91,313

 

Residential real estate

 

 

21,601

 

 

 

2,063

 

 

 

26,104

 

 

 

104

 

 

 

14,002

 

 

 

3,527

 

 

 

67,401

 

Construction, land development,
   and other land

 

 

864

 

 

 

112

 

 

 

1,032

 

 

 

 

 

 

 

 

 

 

 

 

2,008

 

Commercial and industrial

 

 

2,701

 

 

 

103

 

 

 

2,980

 

 

 

92

 

 

 

1,161

 

 

 

407

 

 

 

7,444

 

Installment and other

 

 

1

 

 

 

 

 

 

51

 

 

 

 

 

 

128

 

 

 

 

 

 

180

 

Total acquired impaired loans

 

$

55,408

 

 

$

4,641

 

 

$

80,553

 

 

$

1,591

 

 

$

18,811

 

 

$

7,342

 

 

$

168,346

 

Acquired non-impaired loans and
   leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

25,449

 

 

$

2,133

 

 

$

102,007

 

 

$

23,831

 

 

$

31,469

 

 

$

69,850

 

 

$

254,739

 

Residential real estate

 

 

5,512

 

 

 

12,883

 

 

 

17,726

 

 

 

16,797

 

 

 

3,000

 

 

 

9,201

 

 

 

65,119

 

Construction, land development,
   and other land

 

 

 

 

 

 

 

 

208

 

 

 

 

 

 

 

 

 

 

 

 

208

 

Commercial and industrial

 

 

4,924

 

 

 

709

 

 

 

20,280

 

 

 

20,308

 

 

 

2,027

 

 

 

10,072

 

 

 

58,320

 

Installment and other

 

 

28

 

 

 

12

 

 

 

189

 

 

 

82

 

 

 

 

 

 

 

 

 

311

 

Leasing financing receivables

 

 

769

 

 

 

 

 

 

8,318

 

 

 

 

 

 

 

 

 

 

 

 

9,087

 

Total acquired non-impaired
   loans and leases

 

$

36,682

 

 

$

15,737

 

 

$

148,728

 

 

$

61,018

 

 

$

36,496

 

 

$

89,123

 

 

$

387,784

 

Total loans and leases

 

$

325,152

 

 

$

504,633

 

 

$

1,410,773

 

 

$

986,393

 

 

$

518,057

 

 

$

724,449

 

 

$

4,469,457

 

At June 30, 2021, 50.4% of the loan and lease portfolio bears interest at fixed rates and 49.6% at floating rates. In addition, $1.3 billion, or 28.4%, of the loan and lease portfolio has interest rate floors of which $1.0 billion were at the interest rate floor as of June 30, 2021. The expected life of our loan portfolio will differ from contractual maturities because borrowers may have the right to curtail or prepay their loans with or without penalties. Because a portion of the portfolio is accounted for under ASC 310-30, the carrying value is significantly affected by estimates and it is impracticable to allocate scheduled payments for those loans based on those estimates. Consequently, the tables presented include information limited to contractual maturities of the underlying loans. As of June 30, 2021 we had $1.1 billion in loans indexed to LIBOR.

Allowance for Loan and Lease Losses

The ALLL is determined by us on a quarterly basis, although we are engaged in monitoring the appropriate level of the allowance on a more frequent basis. The ALLL reflects management’s estimate of probable incurred credit losses inherent in the loan and lease portfolios. The computation includes elements of judgement and high levels of subjectivity.

Factors considered by us include, but are not limited to, actual loss experience, peer loss experience, changes in size and risk profile of the portfolio, identification of individual problem loan and lease situations which may affect a borrower’s ability to repay, and evaluation of the prevailing economic conditions. Changes in conditions may necessitate revision of the estimate in future periods.

We assess the ALLL based on three categories: (i) originated loans and leases, (ii) acquired non-impaired loans and leases, and (iii) acquired impaired loans with further credit deterioration after the acquisitions or our recapitalization.

Total ALLL was $61.7 million at June 30, 2021 compared to $66.3 million at December 31, 2020, a decrease of $4.6, or 7.0%. The decrease was primarily due to net charge-offs during the quarter.

Total ALLL to total loans and leases held for investment, net before ALLL, was 1.38% and 1.53% of total loans and leases at June 30, 2021 and December 31, 2020, respectively. The decrease was primarily driven by an increase in loans and leases, primarily as a result of additional PPP loans originated and net charge-offs exceeding provision during the quarter.

64


 

The following tables present an analysis of the allowance of the loan and lease losses for the periods presented (dollars in thousands):

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land Development,
and Other Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at March 31, 2021

 

$

20,498

 

 

$

2,091

 

 

$

785

 

 

$

40,302

 

 

$

 

 

$

12

 

 

$

1,902

 

 

$

51,300

 

Provision for (release of) acquired
  impaired loans

 

 

(22

)

 

 

(198

)

 

 

3

 

 

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

(314

)

Provision for (release of) acquired
  non-impaired loans and leases

 

 

78

 

 

 

(1

)

 

 

 

 

 

585

 

 

 

 

 

 

 

 

 

(50

)

 

 

612

 

Provision for (release of) originated loans

 

 

(879

)

 

 

(531

)

 

 

(169

)

 

 

(990

)

 

 

 

 

 

(3

)

 

 

305

 

 

 

(2,267

)

Total provision (release)

 

$

(823

)

 

$

(730

)

 

$

(166

)

 

$

(502

)

 

$

 

 

$

(3

)

 

$

255

 

 

$

(1,969

)

Charge-offs for acquired
  impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charge-offs for acquired
  non-impaired loans and leases

 

 

(41

)

 

 

 

 

 

 

 

 

(228

)

 

 

 

 

 

 

 

 

 

 

 

(269

)

Charge-offs for originated loans
  and leases

 

 

(161

)

 

 

 

 

 

 

 

 

(1,601

)

 

 

 

 

 

 

 

 

(385

)

 

 

(2,147

)

Total charge-offs

 

$

(202

)

 

$

 

 

$

 

 

$

(1,829

)

 

$

 

 

$

 

 

$

(385

)

 

$

(2,416

)

Recoveries for acquired
  impaired loans

 

 

5

 

 

 

2

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

 

 

 

29

 

Recoveries for acquired
  non-impaired loans and leases

 

 

59

 

 

 

1

 

 

 

 

 

 

97

 

 

 

 

 

 

 

 

 

30

 

 

 

187

 

Recoveries for originated
  loans and leases

 

 

4

 

 

 

 

 

 

 

 

 

194

 

 

 

 

 

 

 

 

 

100

 

 

 

298

 

Total recoveries

 

$

68

 

 

$

3

 

 

$

 

 

$

313

 

 

$

 

 

$

 

 

$

130

 

 

$

514

 

Less: Net charge-offs

 

 

134

 

 

 

(3

)

 

 

 

 

 

1,516

 

 

 

 

 

 

 

 

 

255

 

 

 

1,902

 

Acquired impaired loans

 

 

2,191

 

 

 

334

 

 

 

8

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

 

3,870

 

Acquired non-impaired
  loans and leases

 

 

4,290

 

 

 

91

 

 

 

 

 

 

3,200

 

 

 

 

 

 

2

 

 

 

62

 

 

 

7,645

 

Originated loans and leases

 

 

13,060

 

 

 

939

 

 

 

611

 

 

 

33,747

 

 

 

 

 

 

7

 

 

 

1,840

 

 

 

50,204

 

Balance at June 30, 2021

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Ending ALLL balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

2,191

 

 

$

334

 

 

$

8

 

 

$

1,337

 

 

$

 

 

$

 

 

$

 

 

$

3,870

 

Acquired non-impaired loans
  and leases and originated
  loans individually evaluated
  for impairment

 

 

7,607

 

 

 

52

 

 

 

 

 

 

17,931

 

 

 

 

 

 

 

 

 

 

 

 

25,590

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

9,743

 

 

 

978

 

 

 

611

 

 

 

19,016

 

 

 

 

 

 

9

 

 

 

1,902

 

 

 

32,259

 

Balance at June 30, 2021

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

91,313

 

 

$

67,401

 

 

$

2,008

 

 

$

7,444

 

 

$

 

 

$

180

 

 

$

 

 

$

168,346

 

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for
  impairment

 

 

54,182

 

 

 

1,421

 

 

 

 

 

 

39,516

 

 

 

 

 

 

 

 

 

 

 

 

95,119

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

1,357,381

 

 

 

453,456

 

 

 

271,918

 

 

 

1,369,275

 

 

 

476,282

 

 

 

1,293

 

 

 

276,387

 

 

 

4,205,992

 

Total loans and leases at
  June 30, 2021, gross

 

$

1,502,876

 

 

$

522,278

 

 

$

273,926

 

 

$

1,416,235

 

 

$

476,282

 

 

$

1,473

 

 

$

276,387

 

 

$

4,469,457

 

Ratio of net charge-offs
  to average loans and leases
  outstanding during the
  period (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Acquired non-impaired loans
  and leases

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.01

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.01

%

Originated loans and leases

 

 

0.01

%

 

 

0.00

%

 

 

0.00

%

 

 

0.13

%

 

 

0.00

%

 

 

0.00

%

 

 

0.03

%

 

 

0.17

%

Loans and leases ending balance
  as a percentage of total loans
  and leases, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

2.04

%

 

 

1.51

%

 

 

0.04

%

 

 

0.17

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

3.77

%

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for impairment

 

 

1.21

%

 

 

0.03

%

 

 

0.00

%

 

 

0.88

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

2.13

%

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

30.37

%

 

 

10.15

%

 

 

6.08

%

 

 

30.64

%

 

 

10.66

%

 

 

0.03

%

 

 

6.18

%

 

 

94.11

%

 

65


 

 

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land
Development,
and Other
Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at December 31, 2020

 

$

19,584

 

 

$

2,400

 

 

$

1,352

 

 

$

41,183

 

 

$

 

 

$

15

 

 

$

1,813

 

 

$

66,347

 

Provision for (release of) acquired
  impaired loans

 

 

(438

)

 

 

(145

)

 

 

(31

)

 

 

(335

)

 

 

 

 

 

 

 

 

 

 

 

(949

)

Provision for (release of) acquired
  non-impaired loans and leases

 

 

863

 

 

 

(14

)

 

 

 

 

 

1,413

 

 

 

 

 

 

(1

)

 

 

(48

)

 

 

2,213

 

Provision for (release of) originated loans

 

 

1,358

 

 

 

(873

)

 

 

(376

)

 

 

366

 

 

 

 

 

 

(5

)

 

 

664

 

 

 

1,134

 

Total provision (release)

 

$

1,783

 

 

$

(1,032

)

 

$

(407

)

 

$

 

 

$

 

 

$

(6

)

 

$

616

 

 

$

2,398

 

Charge-offs for acquired
  impaired loans

 

 

(1,255

)

 

 

(11

)

 

 

(326

)

 

 

(88

)

 

 

 

 

 

 

 

 

 

 

 

(1,680

)

Charge-offs for acquired
  non-impaired loans and leases

 

 

(80

)

 

 

 

 

 

 

 

 

(1,748

)

 

 

 

 

 

 

 

 

(59

)

 

 

(1,887

)

Charge-offs for originated loans
  and leases

 

 

(745

)

 

 

 

 

 

 

 

 

(2,880

)

 

 

 

 

 

 

 

 

(690

)

 

 

(4,315

)

Total charge-offs

 

$

(2,080

)

 

$

(11

)

 

$

(326

)

 

$

 

 

$

 

 

$

 

 

$

(749

)

 

$

(7,882

)

Recoveries for acquired
  impaired loans

 

 

10

 

 

 

4

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

-

 

 

 

37

 

Recoveries for acquired
  non-impaired loans and leases

 

 

119

 

 

 

2

 

 

 

 

 

 

135

 

 

 

 

 

 

 

 

 

69

 

 

 

325

 

Recoveries for originated
  loans and leases

 

 

125

 

 

 

1

 

 

 

 

 

 

215

 

 

 

 

 

 

 

 

 

153

 

 

 

494

 

Total recoveries

 

$

254

 

 

$

7

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

222

 

 

$

856

 

Less: Net charge-offs

 

 

1,826

 

 

 

4

 

 

 

326

 

 

 

 

 

 

 

 

 

 

 

 

527

 

 

 

7,026

 

Acquired impaired loans

 

 

2,191

 

 

 

334

 

 

 

8

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

 

3,870

 

Acquired non-impaired
  loans and leases

 

 

4,290

 

 

 

91

 

 

 

 

 

 

3,200

 

 

 

 

 

 

2

 

 

 

62

 

 

 

7,645

 

Originated loans and leases

 

 

13,060

 

 

 

939

 

 

 

611

 

 

 

33,747

 

 

 

 

 

 

7

 

 

 

1,840

 

 

 

50,204

 

Balance at June 30, 2021

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Ending ALLL balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

2,191

 

 

$

334

 

 

$

8

 

 

$

1,337

 

 

$

 

 

$

 

 

$

 

 

$

3,870

 

Acquired non-impaired loans
  and leases and originated
  loans individually evaluated
  for impairment

 

 

7,607

 

 

 

52

 

 

 

 

 

 

17,931

 

 

 

 

 

 

 

 

 

 

 

 

25,590

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

9,743

 

 

 

978

 

 

 

611

 

 

 

19,016

 

 

 

 

 

 

9

 

 

 

1,902

 

 

 

32,259

 

Balance at June 30, 2021

 

$

19,541

 

 

$

1,364

 

 

$

619

 

 

$

38,284

 

 

$

 

 

$

9

 

 

$

1,902

 

 

$

61,719

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

91,313

 

 

$

67,401

 

 

$

2,008

 

 

$

7,444

 

 

$

 

 

$

180

 

 

$

 

 

$

168,346

 

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for
  impairment

 

 

54,182

 

 

 

1,421

 

 

 

 

 

 

39,516

 

 

 

 

 

 

 

 

 

 

 

 

95,119

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

1,357,381

 

 

 

453,456

 

 

 

271,918

 

 

 

1,369,275

 

 

 

476,282

 

 

 

1,293

 

 

 

276,387

 

 

 

4,205,992

 

Total loans and leases at
   June 30, 2021, gross

 

$

1,502,876

 

 

$

522,278

 

 

$

273,926

 

 

$

1,416,235

 

 

$

476,282

 

 

$

1,473

 

 

$

276,387

 

 

$

4,469,457

 

Ratio of net charge-offs
  to average loans and leases
  outstanding during the
  period (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

0.06

%

 

 

0.00

%

 

 

0.01

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.07

%

Acquired non-impaired loans
  and leases

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.07

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.07

%

Originated loans and leases

 

 

0.03

%

 

 

0.00

%

 

 

0.00

%

 

 

0.12

%

 

 

0.00

%

 

 

0.00

%

 

 

0.02

%

 

 

0.17

%

Loans and leases ending balance
  as a percentage of total loans
  and leases, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

2.04

%

 

 

1.51

%

 

 

0.04

%

 

 

0.17

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

3.77

%

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for impairment

 

 

1.21

%

 

 

0.03

%

 

 

0.00

%

 

 

0.88

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

2.13

%

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

30.37

%

 

 

10.15

%

 

 

6.08

%

 

 

30.64

%

 

 

10.66

%

 

 

0.03

%

 

 

6.18

%

 

 

94.11

%

 

66


 

 

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land
Development,
and Other
Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at March 31, 2020

 

$

11,851

 

 

$

2,778

 

 

$

1,004

 

 

$

24,139

 

 

$

-

 

 

$

53

 

 

$

2,015

 

 

$

41,840

 

Provision for (release of) acquired
  impaired loans

 

 

(94

)

 

 

(242

)

 

 

(2

)

 

 

816

 

 

 

 

 

 

 

 

 

 

 

 

478

 

Provision for (release of) acquired
  non-impaired loans and leases

 

 

706

 

 

 

74

 

 

 

19

 

 

 

121

 

 

 

 

 

 

 

 

 

(25

)

 

 

895

 

Provision for (release of) originated loans

 

 

2,694

 

 

 

1,124

 

 

 

470

 

 

 

9,758

 

 

 

 

 

 

(17

)

 

 

116

 

 

 

14,145

 

Total provision (release)

 

$

3,306

 

 

$

956

 

 

$

487

 

 

$

10,695

 

 

$

 

 

$

(17

)

 

$

91

 

 

$

15,518

 

Charge-offs for acquired
  impaired loans

 

 

(15

)

 

 

 

 

 

 

 

 

(78

)

 

 

-

 

 

 

 

 

 

 

 

 

(93

)

Charge-offs for acquired
  non-impaired loans and leases

 

 

(682

)

 

 

 

 

 

 

 

 

(419

)

 

 

-

 

 

 

 

 

 

(63

)

 

 

(1,164

)

Charge-offs for originated loans
  and leases

 

 

(391

)

 

 

(4

)

 

 

 

 

 

(4,348

)

 

 

 

 

 

 

 

 

(498

)

 

 

(5,241

)

Total charge-offs

 

$

(1,088

)

 

$

(4

)

 

$

 

 

$

(4,845

)

 

$

-

 

 

$

 

 

$

(561

)

 

$

(6,498

)

Recoveries for acquired
  impaired loans

 

 

16

 

 

 

4

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

49

 

Recoveries for acquired
  non-impaired loans and leases

 

 

22

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

31

 

 

 

63

 

Recoveries for originated
  loans and leases

 

 

3

 

 

 

7

 

 

 

 

 

 

80

 

 

 

 

 

 

 

 

 

238

 

 

 

328

 

Total recoveries

 

$

41

 

 

$

11

 

 

$

 

 

$

119

 

 

$

 

 

$

 

 

$

269

 

 

$

440

 

Less: Net charge-offs

 

 

1,047

 

 

 

(7

)

 

 

 

 

 

4,726

 

 

 

 

 

 

 

 

 

292

 

 

 

6,058

 

Acquired impaired loans

 

 

2,009

 

 

 

763

 

 

 

87

 

 

 

1,877

 

 

 

 

 

 

0

 

 

 

0

 

 

 

4,736

 

Acquired non-impaired
  loans and leases

 

 

2,411

 

 

 

106

 

 

 

43

 

 

 

3,902

 

 

 

 

 

 

3

 

 

 

165

 

 

 

6,630

 

Originated loans and leases

 

 

9,690

 

 

 

2,872

 

 

 

1,361

 

 

 

24,329

 

 

 

 

 

 

33

 

 

 

1,649

 

 

 

39,934

 

Balance at June 30, 2020

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Ending ALLL balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

2,009

 

 

$

763

 

 

$

87

 

 

$

1,877

 

 

$

 

 

$

 

 

$

 

 

$

4,736

 

Acquired non-impaired loans
  and leases and originated
  loans individually evaluated
  for impairment

 

 

3,525

 

 

 

80

 

 

 

 

 

 

10,409

 

 

 

 

 

 

 

 

 

 

 

 

14,014

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

8,576

 

 

 

2,898

 

 

 

1,404

 

 

 

17,822

 

 

 

 

 

 

36

 

 

 

1,814

 

 

 

32,550

 

Balance at June 30, 2020

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

126,405

 

 

$

90,784

 

 

$

4,784

 

 

$

13,485

 

 

$

-

 

 

$

226

 

 

$

 

 

$

235,684

 

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for
  impairment

 

 

36,751

 

 

 

1,805

 

 

 

4,189

 

 

 

35,545

 

 

 

-

 

 

 

-

 

 

 

 

 

 

78,290

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

1,187,800

 

 

 

578,175

 

 

 

237,030

 

 

 

1,282,119

 

 

 

611,664

 

 

 

3,532

 

 

 

176,828

 

 

 

4,077,148

 

Total loans and leases at
  June 30, 2020, gross

 

$

1,350,956

 

 

$

670,764

 

 

$

246,003

 

 

$

1,331,149

 

 

$

611,664

 

 

$

3,758

 

 

$

176,828

 

 

$

4,391,122

 

Ratio of net charge-offs
  to average loans and leases
  outstanding during the
  period (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.03

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Acquired non-impaired loans
  and leases

 

 

0.06

%

 

 

0.00

%

 

 

0.00

%

 

 

0.04

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.10

%

Originated loans and leases

 

 

0.04

%

 

 

0.00

%

 

 

0.00

%

 

 

0.40

%

 

 

0.35

%

 

 

0.00

%

 

 

0.02

%

 

 

0.46

%

Loans and leases ending balance
  as a percentage of total loans
  and leases, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

2.88

%

 

 

2.07

%

 

 

0.11

%

 

 

0.31

%

 

 

0.00

%

 

 

0.01

%

 

 

0.00

%

 

 

5.37

%

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for impairment

 

 

0.84

%

 

 

0.04

%

 

 

0.10

%

 

 

0.81

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

1.78

%

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

27.05

%

 

 

13.17

%

 

 

5.40

%

 

 

29.20

%

 

 

13.93

%

 

 

0.08

%

 

 

4.03

%

 

 

92.85

%

 

 

 

67


 

 

 

Commercial
Real Estate

 

 

Residential
Real
Estate

 

 

Construction,
Land
Development,
and Other
Land

 

 

Commercial
and
Industrial

 

 

Paycheck
Protection
Program

 

 

Installment
and Other

 

 

Lease
Financing
Receivables

 

 

Total

 

Balance at December 31, 2019

 

$

7,965

 

 

$

1,990

 

 

$

610

 

 

$

19,377

 

 

$

-

 

 

$

50

 

 

$

1,944

 

 

$

31,936

 

Provision for (release of) acquired
  impaired loans

 

 

1,068

 

 

 

83

 

 

 

61

 

 

 

782

 

 

 

 

 

 

 

 

 

 

 

 

1,994

 

Provision for (release of) acquired
  non-impaired loans and leases

 

 

1,492

 

 

 

91

 

 

 

27

 

 

 

1,779

 

 

 

 

 

 

1

 

 

 

(22

)

 

 

3,368

 

Provision for (release of) originated loans

 

 

5,168

 

 

 

1,566

 

 

 

793

 

 

 

16,680

 

 

 

 

 

 

(15

)

 

 

419

 

 

 

24,611

 

Total provision (release)

 

$

7,728

 

 

$

1,740

 

 

$

881

 

 

$

19,241

 

 

$

 

 

$

(14

)

 

$

397

 

 

$

29,973

 

Charge-offs for acquired
  impaired loans

 

 

(15

)

 

 

 

 

 

 

 

 

(78

)

 

 

 

 

 

 

 

 

 

 

 

(93

)

Charge-offs for acquired
  non-impaired loans and leases

 

 

(1,027

)

 

 

 

 

 

 

 

 

(547

)

 

 

 

 

 

 

 

 

(220

)

 

 

(1,794

)

Charge-offs for originated loans
  and leases

 

 

(598

)

 

 

(9

)

 

 

 

 

 

(8,178

)

 

 

 

 

 

 

 

 

(798

)

 

 

(9,583

)

Total charge-offs

 

$

(1,640

)

 

$

(9

)

 

$

 

 

$

(8,803

)

 

$

 

 

$

 

 

$

(1,018

)

 

$

(11,470

)

Recoveries for acquired
  impaired loans

 

 

19

 

 

 

5

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

 

 

 

 

59

 

Recoveries for acquired
  non-impaired loans and leases

 

 

22

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

 

67

 

 

 

99

 

Recoveries for originated
  loans and leases

 

 

16

 

 

 

15

 

 

 

 

 

 

248

 

 

 

 

 

 

 

 

 

424

 

 

 

703

 

Total recoveries

 

$

57

 

 

$

20

 

 

$

 

 

$

293

 

 

$

 

 

$

 

 

$

491

 

 

$

861

 

Less: Net charge-offs

 

 

1,583

 

 

 

(11

)

 

 

 

 

 

8,510

 

 

 

 

 

 

 

 

 

527

 

 

 

10,609

 

Acquired impaired loans

 

 

2,009

 

 

 

763

 

 

 

87

 

 

 

1,877

 

 

 

 

 

 

-

 

 

 

 

 

 

4,736

 

Acquired non-impaired
  loans and leases

 

 

2,411

 

 

 

106

 

 

 

43

 

 

 

3,902

 

 

 

 

 

 

3

 

 

 

165

 

 

 

6,630

 

Originated loans and leases

 

 

9,690

 

 

 

2,872

 

 

 

1,361

 

 

 

24,329

 

 

 

 

 

 

33

 

 

 

1,649

 

 

 

39,934

 

Balance at June 30, 2020

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

-

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Ending ALLL balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

2,009

 

 

$

763

 

 

$

87

 

 

$

1,877

 

 

$

 

 

$

 

 

$

 

 

$

4,736

 

Acquired non-impaired loans
  and leases and originated
  loans individually evaluated
  for impairment

 

 

3,525

 

 

 

80

 

 

 

 

 

 

10,409

 

 

 

 

 

 

 

 

 

 

 

 

14,014

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

8,576

 

 

 

2,898

 

 

 

1,404

 

 

 

17,822

 

 

 

-

 

 

 

36

 

 

 

1,814

 

 

 

32,550

 

Balance at June 30, 2020

 

$

14,110

 

 

$

3,741

 

 

$

1,491

 

 

$

30,108

 

 

$

-

 

 

$

36

 

 

$

1,814

 

 

$

51,300

 

Loans and leases ending balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

$

126,405

 

 

$

90,784

 

 

$

4,784

 

 

$

13,485

 

 

$

 

 

$

226

 

 

$

 

 

$

235,684

 

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for
  impairment

 

 

36,751

 

 

 

1,805

 

 

 

4,189

 

 

 

35,545

 

 

 

 

 

 

 

 

 

 

 

 

78,290

 

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

1,187,800

 

 

 

578,175

 

 

 

237,030

 

 

 

1,282,119

 

 

 

611,664

 

 

 

3,532

 

 

 

176,828

 

 

 

4,077,148

 

Total loans and leases at
  June 30,2020, gross

 

$

1,350,956

 

 

$

670,764

 

 

$

246,003

 

 

$

1,331,149

 

 

$

611,664

 

 

$

3,758

 

 

$

176,828

 

 

$

4,391,122

 

Ratio of net charge-offs
  to average loans and leases
  outstanding during the
  period (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

Acquired non-impaired loans
  and leases

 

 

0.05

%

 

 

0.00

%

 

 

0.00

%

 

 

0.03

%

 

 

0.00

%

 

 

0.00

%

 

 

0.01

%

 

 

0.09

%

Originated loans and leases

 

 

0.03

%

 

 

0.00

%

 

 

0.00

%

 

 

0.39

%

 

 

0.00

%

 

 

0.00

%

 

 

0.02

%

 

 

0.44

%

Loans and leases ending balance
  as a percentage of total loans
  and leases, gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired impaired loans

 

 

2.88

%

 

 

2.07

%

 

 

0.11

%

 

 

0.31

%

 

 

0.00

%

 

 

0.01

%

 

 

0.00

%

 

 

5.37

%

Acquired non-impaired loans
  and leases and originated loans
  individually evaluated for impairment

 

 

0.84

%

 

 

0.04

%

 

 

0.10

%

 

 

0.81

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

1.78

%

Acquired non-impaired loans
  and leases and originated loans
  and leases collectively evaluated
  for impairment

 

 

27.05

%

 

 

13.17

%

 

 

5.40

%

 

 

29.20

%

 

 

13.93

%

 

 

0.08

%

 

 

4.03

%

 

 

92.85

%

Non-Performing Assets

Non-performing loans and leases include loans and leases 90 days past due and still accruing and loans and leases accounted for on a non-accrual basis. Non-performing assets consist of non-performing loans and leases plus other real estate owned. Non-performing assets at June 30, 2021 and December 31, 2020 totaled $39.9 million and $47.5 million, respectively, a decrease of $7.5 million, or 15.9%, due to the decrease in non-accrual loans and a decrease in other real estate owned of $1.9 million. Total non-accrual loans and leases decreased by $5.6 million, or 13.6%, between December 31, 2020 and June 30, 2021. The U.S. government guaranteed portion of non-performing loans totaled $5.8 million at June 30, 2021 and $3.6 million at December 31, 2020.

Total OREO decreased from $6.3 million at December 31, 2020 to $4.4 million at June 30, 2021. The $1.9 decrease in OREO resulted mostly from sales and valuation adjustments.

68


 

Total accruing loans past due decreased from $14.6 million at December 31, 2020 to $11.8 million at June 30, 2021. This represents an increase of $2.8 million, or 19.3%, and can be attributed to increases in commercial and industrial loans. See Note 5 of our Unaudited Interim Condensed Consolidated Financial Statements, included in this report, for further information.

The following table sets forth the amounts of non-performing loans and leases, non-performing assets, and OREO at the dates indicated (dollars in thousands):

 

 

 

June 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Non-performing assets:

 

 

 

 

 

 

Non-accrual loans and leases(1)(2)(3)

 

$

35,514

 

 

$

41,103

 

Past due loans and leases 90 days or more and still accruing interest

 

 

 

 

 

 

Total non-performing loans and leases

 

 

35,514

 

 

 

41,103

 

Other real estate owned

 

 

4,417

 

 

 

6,350

 

Total non-performing assets

 

$

39,931

 

 

$

47,453

 

Accruing troubled debt restructured loans

 

 

2,396

 

 

 

2,495

 

Total non-performing loans and leases as a percentage of total loans and
   leases

 

 

0.79

%

 

 

0.95

%

Total non-performing assets as a percentage of total assets

 

 

0.61

%

 

 

0.74

%

Allowance for loan and lease losses as a percentage of non-performing
   loans and leases

 

 

173.79

%

 

 

161.42

%

 

 

 

 

 

 

 

Non-performing assets guaranteed by U.S. government:

 

 

 

 

 

 

Non-accrual loans guaranteed

 

$

5,847

 

 

$

3,645

 

Past due loans 90 days or more and still accruing interest guaranteed

 

 

 

 

 

 

Total non-performing loans guaranteed

 

$

5,847

 

 

$

3,645

 

Accruing troubled debt restructured loans guaranteed

 

 

 

 

 

 

Total non-performing loans and leases not guaranteed as a percentage of
   total loans and leases

 

 

0.66

%

 

 

0.86

%

Total non-performing assets not guaranteed as a percentage of total assets

 

 

0.52

%

 

 

0.69

%

 

(1)
Includes $4.4 million and $5.6 million of non-accrual restructured loans at June 30, 2021 and December 31, 2020, respectively.
(2)
For the six months ended June 30, 2021, $1.0 million in interest income would have been recorded had non-accrual loans been current.
(3)
For the six months ended June 30, 2021, $139,000 in interest income would have been recorded had troubled debt restructurings included within non-accrual loans been current.

Acquired impaired loans (accounted for under ASC 310-30) that are delinquent and/or on non-accrual status continue to accrue income provided the respective pool in which those assets reside maintains a discount and recognizes accretion income. The aforementioned loans are characterized as performing loans based on contractual delinquency. If the pool no longer has a discount and accretion income can no longer be recognized, any loan within that pool on non-accrual status will be classified as non-accrual for presentation purposes.

Deposits

Our loan and lease growth is funded primarily through core deposits. We gather deposits primarily through each of our 45 branch locations in the Chicago metropolitan area and one branch in Brookfield, Wisconsin. Through our branch network, online, mobile and direct banking channels, we offer a variety of deposit products including demand deposit accounts, interest-bearing products, savings accounts, and certificates of deposit. We offer competitive online, mobile, and direct banking channels. Small businesses are a significant source of low cost deposits as they value convenience, flexibility, and access to local decision makers that are responsive to their needs.

69


 

Total deposits at June 30, 2021 were $5.1 billion, representing an increase of $340.2 million, or 7.2%, compared to $4.8 billion at December 31, 2020, driven by an increase in non-interest bearing deposits. Non-interest-bearing deposits were $2.1 billion, or 41.0% of total deposits, at June 30, 2021, an increase of $326.8 million, or 18.5%, compared to $1.8 billion at December 31, 2020, or 37.1% of total deposits. Core deposits were 91.5% and 89.9% of total deposits at June 30, 2021 and December 31, 2020, respectively.

The following table shows the average balance amounts and the average contractual rates paid on our deposits for the periods indicated (dollars in thousands):

 

 

For the Three Months
Ended June 30, 2021

 

 

For the Three Months
Ended June 30, 2020

 

 

 

Average
Balance

 

 

Average
Rate

 

 

Average
Balance

 

 

Average
Rate

 

Non-interest-bearing demand deposits

 

$

2,085,358

 

 

 

0.00

%

 

$

1,692,723

 

 

 

0.00

%

Interest checking

 

 

626,886

 

 

 

0.14

%

 

 

392,070

 

 

 

0.17

%

Money market accounts

 

 

1,052,223

 

 

 

0.11

%

 

 

1,214,713

 

 

 

0.31

%

Savings

 

 

607,035

 

 

 

0.05

%

 

 

511,049

 

 

 

0.05

%

Time deposits (below $100,000)

 

 

287,113

 

 

 

0.62

%

 

 

393,838

 

 

 

1.08

%

Time deposits ($100,000 and above)

 

 

430,682

 

 

 

1.00

%

 

 

582,872

 

 

 

1.39

%

Total

 

$

5,089,296

 

 

 

0.08

%

 

$

4,787,265

 

 

 

0.36

%

 

 

 

For the Six Months
Ended June 30, 2021

 

 

For the Six Months
Ended June 30, 2020

 

 

 

Average
Balance

 

 

Average
Rate

 

 

Average
Balance

 

 

Average
Rate

 

Non-interest-bearing demand deposits

 

$

2,005,213

 

 

 

0.00

%

 

$

1,495,761

 

 

 

0.00

%

Interest checking

 

 

587,030

 

 

 

0.14

%

 

 

365,487

 

 

 

0.23

%

Money market accounts

 

 

1,087,964

 

 

 

0.12

%

 

 

1,088,459

 

 

 

0.58

%

Savings

 

 

592,351

 

 

 

0.05

%

 

 

495,660

 

 

 

0.05

%

Time deposits (below $100,000)

 

 

294,791

 

 

 

0.22

%

 

 

427,087

 

 

 

0.00

%

Time deposits ($100,000 and above)

 

 

452,575

 

 

 

0.42

%

 

 

618,066

 

 

 

0.00

%

   Total

 

$

5,019,924

 

 

 

0.10

%

 

$

4,490,520

 

 

 

0.54

%

 

Our average cost of deposits was 0.08% during the second quarter of 2021 compared to 0.36% during the second quarter of 2020. Our average cost of deposits was 0.10% during the six months ended June 30, 2021 compared to 0.54% during the six months ended June 30, 2020. These decreases were principally attributed to lower rates on interest-bearing deposits as a result the interest rate environment and an improved deposit mix. Our average non-interest bearing deposits to total deposits ratios were 41.0% during the second quarter of 2021 compared to 35.4% during the second quarter of 2020. Our average non-interest bearing deposits to total deposits ratios were 39.9% during the six months ended June 30, 2021 compared to 33.3% during the six months ended June 30, 2020. We had no brokered time deposits and $35.0 million of brokered time deposits at June 30, 2021 and December 31, 2020, respectively. Our loan and lease to deposit ratio was 88.26% at June 30, 2021 compared to 91.51% at December 31, 2020.

The following table shows time deposits and other time deposits of $100,000 or more by time remaining until maturity (dollars in thousands):

 

 

 

At June 30,
2021

 

 

 

Time Deposits

 

Three months or less

 

$

115,871

 

Over three months through six months

 

 

133,259

 

Over six months through 12 months

 

 

136,194

 

Over 12 months

 

 

46,319

 

Total

 

$

431,643

 

 

70


 

Borrowed Funds

In 2020, the Company issued $75.0 million in 6.00% fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be three-month Secured Overnight Financing Rate plus 588 basis points thereafter until maturity (or earlier redemption). The transaction resulted in debt issuance costs of approximately $1.7 million that are currently amortized over 10 years.

In addition to deposits, we also utilize FHLB advances as a supplementary funding source to finance our operations. The bank’s advances from the FHLB are collateralized by residential and multi-family real estate loans and securities. At June 30, 2021 and December 31, 2020, we had maximum borrowing capacity from the FHLB of $2.2 billion and $2.0 billion subject to the availability of collateral, respectively. At June 30, 2021, the Company had $112.0 million of FHLB advances with a maturities ranging from July 2021 to May 2022.

On April 21, 2020, the Bank entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the Bank to access the PPPLF. Under the terms of the PPPLF, the Bank will pledge loans originated under the PPP to the Federal Reserve Bank of Chicago as collateral for available advances under the PPPLF. Advances under the PPPLF will be an amount equal to the aggregate principal amount of PPP loans pledged by Byline Bank, carry an interest rate of 35 basis points and mature on the maturity date of the PPP loans pledged as collateral for the advance. As of June 30, 2021, the PPPLF balance was $304.7 million with an interest rate of 0.35% with various maturity dates from April 2022 to February 2026.

The Company has the capacity to borrow funds from the discount window of the Federal Reserve System. The Company utilized the discount window to lower its cost of funds during the three months ended June 30, 2021. There were no borrowings outstanding under the Federal Reserve Bank discount window line as of June 30, 2021 and December 31, 2020. The Company pledges loans as collateral for any borrowings under the Federal Reserve Bank discount window.

The following table sets forth certain information regarding our short-term borrowings at the dates and for the periods indicated (dollars in thousands):

 

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

Federal Reserve Bank discount window borrowing:

 

 

 

 

 

 

Average balance outstanding

 

$

 

 

$

99,121

 

Maximum outstanding at any month-end period during the year

 

 

 

 

 

350,000

 

Balance outstanding at end of period

 

 

 

 

 

 

Weighted average interest rate during period

 

N/A

 

 

 

0.25

%

Weighted average interest rate at end of period

 

N/A

 

 

N/A

 

Federal Home Loan Bank advances:

 

 

 

 

 

 

Average balance outstanding

 

$

252,105

 

 

$

349,209

 

Maximum outstanding at any month-end period during the year

 

 

329,000

 

 

 

499,000

 

Balance outstanding at end of period

 

 

112,000

 

 

 

4,000

 

Weighted average interest rate during period

 

 

0.21

%

 

 

2.00

%

Weighted average interest rate at end of period

 

 

0.22

%

 

 

0.00

%

Paycheck Protection Program Liquidity Facility

 

 

 

 

 

 

Average balance outstanding

 

$

358,912

 

 

$

 

Maximum outstanding at any month-end period during the year

 

 

439,066

 

 

 

 

Balance outstanding at end of period

 

 

304,657

 

 

 

 

Weighted average interest rate during period

 

 

0.35

%

 

 

0.00

%

Weighted average interest rate at end of period

 

 

0.35

%

 

 

0.00

%

Line of credit:

 

 

 

 

 

 

Average balance outstanding

 

$

 

 

$

82

 

Maximum outstanding at any month-end period during the year

 

 

 

 

 

1,550

 

Balance outstanding at end of period

 

 

 

 

 

 

Weighted average interest rate during period

 

 

0.00

%

 

 

18.55

%

Weighted average interest rate at end of period(1)

 

N/A

 

 

N/A

 

 

(1)
Our credit agreement with a third-party lender matures on October 2021. The line of credit bears interest at either the LIBOR Rate plus 195 basis points or the Prime Rate minus 75 basis points, based on our election, which is required to be communicate to the lender at least three business days prior to the commencement of an interest period. If we fail to provide timely notification, the interest rate will be Prime Rate minus 75 basis points.

Customer Repurchase Agreements (Sweeps)

Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. We pledge securities as collateral for the repurchase agreements.

71


 

Securities sold under agreements to repurchase decreased by $11.8 million, from $42.0 million at December 31, 2020 to $30.2 million at June 30, 2021.

Liquidity

We manage liquidity based upon factors that include the amount of core deposits as a percentage of total deposits, the level of diversification of our funding sources, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold and the re-pricing characteristics and maturities of our assets when compared to the re-pricing characteristics of our liabilities, the ability to securitize and sell certain pools of assets and other factors.

Our liquidity needs are primarily met by cash and investment securities positions, growth in deposits, cash flow from amortizing loan portfolios, and borrowings from the FHLB. For additional information regarding our operating, investing, and financing cash flows, see Consolidated Statements of Cash Flows in our Unaudited Interim Condensed Consolidated Financial Statements included elsewhere in this report.

As of June 30, 2021, Byline Bank had maximum borrowing capacity from the FHLB of $2.2 billion and $826.1 million from the Federal Reserve Bank (“FRB”). As of June 30, 2021, Byline Bank had open FHLB advances of $112.0 million and open letters of credit of $20.5 million, leaving us with available aggregate borrowing capacity of $501.8 million. In addition, Byline Bank had uncommitted federal funds lines available of $115.0 million at June 30, 2021.

As of December 31, 2020, Byline Bank had maximum borrowing capacity from the FHLB of $2.0 billion and $874.7 million from the FRB. As of December 31, 2020, Byline Bank had open advances of $234.0 million and open letters of credit of $21.3 million, leaving us with available aggregate borrowing capacity of $751.9 million. In addition, Byline Bank had an uncommitted federal funds line available of $115.0 million at December 31, 2020.

 

On October 13, 2016, the Company entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million and the maturity was extended to October 8, 2021. The amended revolving line of credit bears interest at either the London Interbank Offered Rate (“LIBOR”) plus 195 basis points or the Prime Rate minus 75 basis points, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. At June 30, 2021 and December 31, 2020, the line of credit had no outstanding balance.

There are regulatory limitations that affect the ability of Byline Bank to pay dividends to the Company. See Note 21 of our Consolidated Financial Statements, included in our Annual Report on Form 10-K for the year ended December 31, 2020 for additional information. Management believes that such limitations will not impact our ability to meet our ongoing short-term cash obligations.

We expect that our cash and liquidity resources will be generated by the operations of Byline Bank, which we expect to be sufficient to satisfy our liquidity and capital requirements for at least the next twelve months.

Capital Resources

Stockholders’ equity at June 30, 2021 was $817.1 million compared to $805.5 million at December 31, 2020, an increase of $11.6 million, or 1.4%. The increase was primarily driven by the increase in net income generated during the six months ended June 30, 2021, offset by a decrease in accumulated other comprehensive income reflecting the unrealized losses in our available-for-sale securities portfolio and by purchase of treasury shares under the share repurchase program.

The Company and Byline Bank are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements.

Under applicable bank regulatory capital requirements, each of the Company and Byline Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Byline Bank must also meet certain specific capital guidelines under the prompt corrective action framework. The capital amounts and classification are subject to qualitative judgments by the federal banking regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and Byline Bank to maintain minimum amounts and ratios of CET1 Capital, Tier 1 capital and total capital to risk-weighted assets and of Tier 1 capital to average consolidated assets, (referred to as the “leverage ratio”), as defined under these capital requirements.

As of June 30, 2021, Byline Bank exceeded all applicable regulatory capital requirements and was considered “well-capitalized.” There have been no conditions or events since June 30, 2021 that management believes have changed Byline Bank’s classifications.

72


 

The regulatory capital ratios for the Company and Byline Bank to meet the minimum capital adequacy standards and for Byline Bank to be considered well capitalized under the prompt corrective action framework and the Company’s and Byline Bank’s actual capital amounts and ratios are set forth in the following tables as of the periods indicated (dollars in thousands):

 

 

Actual

 

 

Minimum Capital
Required

 

 

Required to be
Considered
Well Capitalized

 

June 30, 2021

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

808,088

 

 

 

15.74

%

 

$

410,628

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Bank

 

 

727,418

 

 

 

14.22

%

 

 

409,099

 

 

 

8.00

%

 

$

511,374

 

 

 

10.00

%

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

669,765

 

 

 

13.05

%

 

$

307,971

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Bank

 

 

664,095

 

 

 

12.99

%

 

 

306,824

 

 

 

6.00

%

 

$

409,099

 

 

 

8.00

%

Common Equity Tier 1 (CET1) to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

614,327

 

 

 

11.97

%

 

$

230,978

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Bank

 

 

664,095

 

 

 

12.99

%

 

 

230,118

 

 

 

4.50

%

 

$

332,393

 

 

 

6.50

%

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

669,765

 

 

 

10.82

%

 

$

247,646

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank

 

 

664,095

 

 

 

10.73

%

 

 

247,596

 

 

 

4.00

%

 

$

309,495

 

 

 

5.00

%

 

 

 

Actual

 

 

Minimum Capital
Required

 

 

Required to be
Considered
Well Capitalized

 

December 31, 2020

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

Total capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

774,522

 

 

 

16.18

%

 

$

383,069

 

 

 

8.00

%

 

N/A

 

 

N/A

 

Bank

 

 

675,977

 

 

 

14.16

%

 

 

381,775

 

 

 

8.00

%

 

$

477,219

 

 

 

10.00

%

Tier 1 capital to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

639,564

 

 

 

13.36

%

 

$

287,302

 

 

 

6.00

%

 

N/A

 

 

N/A

 

Bank

 

 

616,219

 

 

 

12.91

%

 

 

286,331

 

 

 

6.00

%

 

$

381,775

 

 

 

8.00

%

Common Equity Tier 1 (CET1) to risk weighted assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

584,126

 

 

 

12.20

%

 

$

215,476

 

 

 

4.50

%

 

N/A

 

 

N/A

 

Bank

 

 

616,219

 

 

 

12.91

%

 

 

214,748

 

 

 

4.50

%

 

$

310,192

 

 

 

6.50

%

Tier 1 capital to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

$

639,564

 

 

 

11.12

%

 

$

230,056

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Bank

 

 

616,219

 

 

 

10.72

%

 

 

229,870

 

 

 

4.00

%

 

$

287,337

 

 

 

5.00

%

The Company and Byline Bank must maintain a capital conservation buffer consisting of CET1 capital greater than 2.5% of risk-weighted assets above the required minimum risk-based capital levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. The conservation buffers for the Company and Byline Bank exceed the minimum capital requirement as of June 30, 2021.

Provisions of state and federal banking regulations may limit, by statute, the amount of dividends that may be paid to the Company by Byline Bank without prior approval of Byline Bank’s regulatory agencies. The Company is economically dependent on the cash dividends received from Byline Bank. These dividends represent the primary cash flow from operating activities used to service obligations. For the six months ended June 30, 2021 the Company received $8.0 million in cash dividends from Byline Bank. For the year ended December 31, 2020, the Company received $7.5 million in cash dividends from Byline Bank in order to pay the required interest on its outstanding junior subordinated debentures in connection with its trust preferred securities interest, dividends on the Series B preferred stock outstanding, and to fund other Company-related activities.

Under the Company’s board approved stock repurchase program announced in the fourth quarter of 2020, the Company repurchased an aggregate of 538,744 shares at an average price per share of $22.45 for the three months ended June 30, 2021 and 871,488 shares at an average price per share of $21.18 for the six months ended June 30, 2021. The Company is authorized to purchase up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program is in effect until December 31, 2022, unless terminated earlier. On July 27, 2021, the Company's board approved an additional 1,250,000 shares of the Company's outstanding common stock for repurchase.

73


 

On July 29, 2021, the Company announced that its Board of Directors declared a cash dividend on its common stock of $0.09 per share. The dividend will paid on August 24, 2021 to stockholders of record on August 10, 2021.

Contractual Obligations

FHLB and PPPLF advances are fully described in Note 12 of our Unaudited Interim Condensed Consolidated Financial Statements, included elsewhere in this report. Operating lease obligations are in place for facilities and land on which banking facilities are located. See Note 8 of our Unaudited Interim Condensed Consolidated Financial Statements, included elsewhere in this report for additional information.

Off-Balance Sheet Items and Other Financing Arrangements

We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, commercial letters of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by Byline Bank upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).

Letters of credit are conditional commitments issued by Byline Bank to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 2.5% to 18.00% and maturities up to 2050. Variable rate loan commitments have interest rates ranging from 1.25% to 8.25% and maturities up to 2048.

Our exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as for funded instruments. We do not anticipate any material losses as a result of the commitments and standby letters of credit.

 

We enter into interest rate swaps that are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. We also enter into interest rate swaps with certain qualified borrowers to facilitate the borrowers’ risk management strategies and concurrently entered into mirror-image derivatives with a third party counterparty.

We recognize derivative financial instruments at fair value regardless of the purpose or intent for holding the instrument. We record derivative assets and derivative liabilities on the Consolidated Statements of Financial Condition within other assets and other liabilities, respectively. Because the derivative assets and liabilities recorded on the balance sheet at June 30, 2021 do not represent the amounts that may ultimately be paid under these contracts, these assets and liabilities are listed in the table below (dollars in thousands):

 

 

 

June 30, 2021

 

 

 

 

 

 

Fair Value

 

 

 

Notional

 

 

Asset

 

 

Liability

 

Interest rate swaps designated as cash flow hedges—pay fixed, receive
   floating

 

$

400,000

 

 

$

1,240

 

 

$

(285

)

Other interest rate swaps—pay fixed, receive floating

 

 

465,512

 

 

 

12,785

 

 

 

(13,367

)

Other credit derivatives

 

 

8,004

 

 

 

 

 

 

(10

)

 

74


 

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in our “Selected Financial Data” are not measures of financial performance in accordance with GAAP. Our management uses the non‑GAAP financial measures set forth below in its analysis of our performance:

“Adjusted net income” and “adjusted diluted earnings per share” exclude certain significant items, which include incremental income tax benefit related to the reversal of the valuation allowance on our net deferred tax assets, incremental income tax benefit related to Illinois corporate income tax rate increases, incremental income tax expense or benefit related to federal corporate income tax reductions, impairment charges on assets held for sale, merger-related expenses, and core system conversion expenses adjusted for applicable income tax. Management believes the significant items are not indicative of or useful to measure the Company’s operating performance on an ongoing basis.
“Net interest income, fully taxable-equivalent” and “net interest margin, fully taxable-equivalent” are adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. Management believes the metric provides useful comparable information to investors and that these measures may be useful for peer comparison.
“Adjusted non-interest expense” is non-interest expense excluding certain significant items, which include impairment charges on assets held for sale, merger-related expenses, and core system conversion expenses.
“Adjusted efficiency ratio” is adjusted non-interest expense less amortization of intangible assets divided by net interest income and non-interest income. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted non-interest expense to average assets” is adjusted non-interest expense divided by average assets. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average stockholders’ equity” is adjusted net income divided by average stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average assets” is adjusted net income divided by average assets. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Non-interest income to total revenues” is non-interest income divided by net interest income plus non-interest income. Management believes that it is standard practice in the industry to present non-interest income as a percentage of total revenue. Accordingly, management believes providing these measures may be useful for peer comparison.
“Pre‑tax pre‑provision net income” is pre‑tax income plus the provision for loan and lease losses. Management believes this metric is important due to the tax benefit resulting from the reversal of the net deferred tax asset valuation allowance, the decrease in the federal corporate income tax rate, and the increase in the Illinois state corporate income tax rate. The metric demonstrates income excluding the tax provision or benefit and the provision for loan and lease losses, and enables investors and others to assess the Company’s ability to generate capital to cover credit losses through a credit cycle.
“Adjusted pre-tax pre-provision net income” is pre-tax pre-provision net income excluding certain significant items, which include impairment charges on assets held for sale, merger-related expenses, and core system conversion expenses. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Pre‑tax pre‑provision return on average assets” is pre-tax income plus the provision for loan and lease losses, divided by average assets. Management believes this metric is important due to the change in tax expense or benefit resulting from the recent decrease in the federal corporate income tax rate and the recent increase in the Illinois state income tax rate. The ratio demonstrates profitability excluding the tax provision or benefit and excludes the provision for loan and lease losses. “Adjusted pre-tax pre-provision return on average assets” excludes certain significant items, which include impairment charges on assets held for sale, merger-related expenses, and core system conversion expenses.
“Tangible common equity” is defined as total stockholders’ equity reduced by preferred stock and goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.
“Tangible assets” is defined as total assets reduced by goodwill and other intangible assets. Management does not consider servicing assets as an intangible asset for purposes of this calculation.

75


 

“Tangible book value per common share” is calculated as tangible common equity, which is stockholders’ equity reduced by preferred stock and goodwill and other intangible assets, divided by total shares of common stock outstanding. Management believes this metric is important due to the relative changes in the book value per share exclusive of changes in intangible assets.
“Tangible common equity to tangible assets” is calculated as tangible common equity divided by tangible assets, which is total assets reduced by goodwill and other intangible assets. Management believes this metric is important to investors and analysts interested in relative changes in the ratio of total stockholders’ equity to total assets, each exclusive of changes in intangible assets.
“Tangible net income available to common stockholders” is net income available to common stockholders excluding after-tax intangible asset amortization.
“Adjusted tangible net income available to common stockholders” is tangible net income available to common stockholders excluding certain significant items. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Return on average tangible common stockholders’ equity” is tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.
“Adjusted return on average tangible common stockholders’ equity” is adjusted tangible net income available to common stockholders divided by average tangible common stockholders’ equity. Management believes the metric is an important measure of the Company’s operating performance on an ongoing basis.

We believe that these non‑GAAP financial measures provide useful information to its management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that our non‑GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison.

Reconciliations of Non-GAAP Financial Measures

 

 

As of or For the Three Months Ended
June 30,

 

 

As of or For the Six Months Ended
June 30,

 

(dollars in thousands, except per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Net income and earnings per share excluding significant items

 

 

 

 

 

 

 

 

 

 

 

 

Reported Net Income

 

$

28,492

 

 

$

9,139

 

 

$

50,290

 

 

$

12,105

 

Significant items:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale

 

 

1,942

 

 

 

 

 

 

2,546

 

 

 

715

 

Tax benefit

 

 

(529

)

 

 

 

 

 

(694

)

 

 

(199

)

Adjusted Net Income

 

$

29,905

 

 

$

9,139

 

 

$

52,142

 

 

$

12,621

 

Reported Diluted Earnings per Share

 

$

0.73

 

 

$

0.24

 

 

$

1.29

 

 

$

0.31

 

Significant items:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale

 

 

0.05

 

 

 

 

 

 

0.07

 

 

 

0.02

 

Tax benefit

 

 

(0.01

)

 

 

 

 

 

(0.02

)

 

 

(0.01

)

Adjusted Diluted Earnings per Share

 

$

0.77

 

 

$

0.24

 

 

$

1.34

 

 

$

0.32

 

 

76


 

 

 

 

 As of or For the Three Months Ended
June 30,

 

 

 As of or For the Six Months Ended
June 30,

 

(dollars in thousands, except per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Adjusted non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expense

 

$

42,981

 

 

$

37,053

 

 

$

81,823

 

 

$

80,714

 

Less significant items:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment charges on assets held for sale

 

 

1,942

 

 

 

 

 

 

2,546

 

 

 

715

 

Adjusted non-interest expense

 

$

41,039

 

 

$

37,053

 

 

$

79,277

 

 

$

79,999

 

Adjusted non-interest expense excluding amortization of intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

 

$

41,039

 

 

$

37,053

 

 

$

79,277

 

 

$

79,999

 

Less: Amortization of intangible assets

 

 

1,848

 

 

 

1,892

 

 

 

3,597

 

 

 

3,785

 

Adjusted non-interest expense excluding amortization of intangible assets

 

$

39,191

 

 

$

35,161

 

 

$

75,680

 

 

$

76,214

 

Pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax income

 

$

38,164

 

 

$

12,867

 

 

$

67,337

 

 

$

16,883

 

Add: Provision for loan and lease losses

 

 

(1,969

)

 

 

15,518

 

 

 

2,398

 

 

 

29,973

 

Pre-tax pre-provision net income

 

$

36,195

 

 

$

28,385

 

 

$

69,735

 

 

$

46,856

 

Adjusted pre-tax pre-provision net income:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

 

$

36,195

 

 

$

28,385

 

 

$

69,735

 

 

$

46,856

 

Impairment charges on assets held for sale

 

 

1,942

 

 

 

 

 

 

2,546

 

 

 

715

 

Adjusted pre-tax pre-provision net income

 

$

38,137

 

 

$

28,385

 

 

$

72,281

 

 

$

47,571

 

Tax Equivalent Net Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

58,174

 

 

$

52,609

 

 

$

114,814

 

 

$

105,434

 

Add: Tax-equivalent adjustment

 

 

269

 

 

 

188

 

 

 

519

 

 

 

330

 

Net interest income, fully taxable equivalent

 

$

58,443

 

 

$

52,797

 

 

$

115,333

 

 

$

105,764

 

Total revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

58,174

 

 

$

52,609

 

 

$

114,814

 

 

$

105,434

 

Add: non-interest income

 

 

21,002

 

 

 

12,829

 

 

 

36,744

 

 

 

22,136

 

Total revenues

 

$

79,176

 

 

$

65,438

 

 

$

151,558

 

 

$

127,570

 

Tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

$

817,073

 

 

 

780,935

 

 

$

817,073

 

 

$

780,935

 

Less: Preferred stock

 

 

10,438

 

 

 

10,438

 

 

 

10,438

 

 

 

10,438

 

Less: Goodwill and other intangibles

 

 

169,034

 

 

 

176,470

 

 

 

169,034

 

 

 

176,470

 

Tangible common stockholders' equity

 

$

637,601

 

 

$

594,027

 

 

$

637,601

 

 

$

594,027

 

Tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

6,540,602

 

 

$

6,393,518

 

 

$

6,540,602

 

 

$

6,393,518

 

Less: Goodwill and other intangibles

 

 

169,034

 

 

 

176,470

 

 

 

169,034

 

 

 

176,470

 

Tangible assets

 

$

6,371,568

 

 

$

6,217,048

 

 

$

6,371,568

 

 

$

6,217,048

 

Average tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Average total stockholders' equity

 

$

810,490

 

 

$

775,879

 

 

$

808,482

 

 

$

770,653

 

Less: Average preferred stock

 

 

10,438

 

 

 

10,438

 

 

 

10,438

 

 

 

10,438

 

Less: Average goodwill and other intangibles

 

 

169,906

 

 

 

177,440

 

 

 

170,845

 

 

 

178,428

 

Average tangible common stockholders' equity

 

$

630,146

 

 

$

588,001

 

 

$

627,199

 

 

$

581,787

 

Average tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Average total assets

 

$

6,720,492

 

 

$

6,186,974

 

 

$

6,654,495

 

 

$

5,876,463

 

Less: Average goodwill and other intangibles

 

 

169,906

 

 

 

177,440

 

 

 

170,845

 

 

 

178,428

 

Average tangible assets

 

$

6,550,586

 

 

$

6,009,534

 

 

$

6,483,650

 

 

$

5,698,035

 

Tangible net income available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

28,297

 

 

$

8,944

 

 

$

49,899

 

 

$

11,714

 

Add: After-tax intangible asset amortization

 

 

1,344

 

 

 

1,365

 

 

 

2,616

 

 

 

2,731

 

Tangible net income available to common stockholders

 

$

29,641

 

 

$

10,309

 

 

$

52,515

 

 

$

14,445

 

Adjusted Tangible net income available to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income available to common stockholders

 

$

29,641

 

 

$

10,309

 

 

$

52,515

 

 

$

14,445

 

Impairment charges on assets held for sale

 

 

1,942

 

 

 

 

 

 

2,546

 

 

 

715

 

Tax benefit on significant items

 

 

(529

)

 

 

 

 

 

(694

)

 

 

(199

)

Adjusted tangible net income available to common stockholders

 

$

31,054

 

 

$

10,309

 

 

$

54,367

 

 

$

14,961

 

 

77


 

 

 

 

 As of or For the Three Months Ended
June 30,

 

 

 As of or For the Six Months Ended
June 30,

 

(dollars in thousands, except share and per share data)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax pre-provision net income

 

$

36,195

 

 

$

28,385

 

 

$

69,735

 

 

$

46,856

 

Average total assets

 

 

6,720,492

 

 

 

6,186,974

 

 

 

6,654,495

 

 

 

5,876,463

 

Pre-tax pre-provision return on average assets

 

 

2.16

%

 

 

1.85

%

 

 

2.11

%

 

 

1.60

%

Adjusted pre-tax pre-provision return on average assets:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted pre-tax pre-provision net income

 

$

38,137

 

 

$

28,385

 

 

$

72,281

 

 

$

47,571

 

Average total assets

 

 

6,720,492

 

 

 

6,186,974

 

 

 

6,654,495

 

 

 

5,876,463

 

Adjusted pre-tax pre-provision return on average assets:

 

 

2.28

%

 

 

1.85

%

 

 

2.19

%

 

 

1.63

%

Net interest margin, fully taxable equivalent

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, fully taxable equivalent

 

$

58,443

 

 

$

52,797

 

 

$

115,333

 

 

$

105,764

 

Total average interest-earning assets

 

 

6,231,616

 

 

 

5,703,569

 

 

 

6,165,033

 

 

 

5,400,757

 

Net interest margin, fully taxable equivalent

 

 

3.76

%

 

 

3.72

%

 

 

3.77

%

 

 

3.94

%

Non-interest income to total revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

$

21,002

 

 

$

12,829

 

 

$

36,744

 

 

$

22,136

 

Total revenues

 

 

79,176

 

 

 

65,438

 

 

 

151,558

 

 

 

127,570

 

Non-interest income to total revenues

 

 

26.53

%

 

 

19.61

%

 

 

24.24

%

 

 

17.35

%

Adjusted non-interest expense to average assets:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense

 

$

41,039

 

 

$

37,053

 

 

$

79,277

 

 

$

79,999

 

Average total assets

 

 

6,720,492

 

 

 

6,186,974

 

 

 

6,654,495

 

 

 

5,876,463

 

Adjusted non-interest expense to average assets

 

 

2.45

%

 

 

2.41

%

 

 

2.40

%

 

 

2.74

%

Adjusted efficiency ratio:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted non-interest expense excluding amortization of intangible assets

 

$

39,191

 

 

$

35,161

 

 

$

75,680

 

 

$

76,214

 

Total revenues

 

 

79,176

 

 

 

65,438

 

 

 

151,558

 

 

 

127,570

 

Adjusted efficiency ratio

 

 

49.50

%

 

 

53.73

%

 

 

49.93

%

 

 

59.74

%

Adjusted return on average assets:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

29,905

 

 

$

9,139

 

 

$

52,142

 

 

$

12,621

 

Average total assets

 

 

6,720,492

 

 

 

6,186,974

 

 

 

6,654,495

 

 

 

5,876,463

 

Adjusted return on average assets

 

 

1.78

%

 

 

0.59

%

 

 

1.58

%

 

 

0.43

%

Adjusted return on average stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income

 

$

29,905

 

 

$

9,139

 

 

$

52,142

 

 

$

12,621

 

Average stockholders' equity

 

 

810,490

 

 

 

775,879

 

 

 

808,482

 

 

 

770,653

 

Adjusted return on average stockholders' equity

 

 

14.80

%

 

 

4.74

%

 

 

13.01

%

 

 

3.29

%

Tangible common equity to tangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

637,601

 

 

$

594,027

 

 

$

637,601

 

 

$

594,027

 

Tangible assets

 

 

6,371,568

 

 

 

6,217,048

 

 

 

6,371,568

 

 

 

6,217,048

 

Tangible common equity to tangible assets

 

 

10.01

%

 

 

9.55

%

 

 

10.01

%

 

 

9.55

%

Return on average tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Tangible net income available to common stockholders

 

$

29,641

 

 

$

10,309

 

 

$

52,515

 

 

$

14,445

 

Average tangible common stockholders' equity

 

 

630,146

 

 

 

588,001

 

 

 

627,199

 

 

 

581,787

 

Return on average tangible common stockholders' equity:

 

 

18.87

%

 

 

7.05

%

 

 

16.88

%

 

 

4.99

%

Adjusted return on average tangible common stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted tangible net income available to common stockholders

 

$

31,054

 

 

$

10,309

 

 

$

54,367

 

 

$

14,961

 

Average tangible common stockholders' equity

 

 

630,146

 

 

 

588,001

 

 

 

627,199

 

 

 

581,787

 

Adjusted return on average tangible common stockholders' equity

 

 

19.77

%

 

 

7.05

%

 

 

17.48

%

 

 

5.17

%

Tangible book value per share:

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity

 

$

637,601

 

 

$

594,027

 

 

$

637,601

 

 

$

594,027

 

Common shares outstanding

 

 

38,094,972

 

 

 

38,383,217

 

 

 

38,094,972

 

 

 

38,388,217

 

Tangible book value per share

 

$

16.74

 

 

$

15.47

 

 

$

16.74

 

 

$

15.47

 

 

78


 

Forward-Looking Statements

Statements contained in this Annual Report on Form 10-K and in other documents we file with or furnish to the Securities and Exchange Commission (“SEC”) that are not historical facts may constitute “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Any statements about our expectations, beliefs, plans, strategies, predictions, forecasts, objectives or assumptions of future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipates,” “believes,” “expects,” “can,” “could,” “may,” “predicts,” “potential,” “opportunity,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “seeks,” “intends” and similar words or phrases. Accordingly, these statements involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual strategies, actions or results to differ materially from those expressed in such statements, and are not guarantees of future results or other events or performance. Because forward-looking statements are necessarily only estimates of future strategies, actions or results, based on management’s current expectations, assumptions and estimates on the date hereof, and there can be no assurance that actual strategies, actions or results will not differ materially from expectations, readers are cautioned not to place undue reliance on such statements.

Our ability to predict results or the actual effects of future plans, strategies or events is inherently uncertain. Factors which could cause actual results or conditions to differ materially from those reflected in forward-looking statements include:

the current and potential disruption to and impact on our business, capital, employees, financial condition, liquidity, operations, prospects and results of operations, including a decrease in revenue and an increase in expenses, as well as the trading price of our common stock as a result of the economic and other consequences, including the severity and duration, of the COVID-19 pandemic;
uncertainty regarding domestic and geopolitical developments and the United States and global economic outlook that may impact market conditions or affect demand for certain banking products and services, including as a result of the disruption of global, national, state and local economies associated with the COVID-19 pandemic, as well as federal, state and local government responses thereto, and the impact on our customers, which could impair the ability of our borrowers to repay outstanding loans and leases, impair collateral values and further increase our allowance for loan and lease losses, as well as result in possible asset impairment charges
unforeseen credit quality problems or changing economic conditions that could result in charge-offs greater than we have anticipated in our allowance for loan and lease losses or changes in the value of our investments;
commercial real estate market conditions in the Chicago metropolitan area and southern Wisconsin;
deterioration in the financial condition of our borrowers resulting in significant increases in our loan and lease losses and provisions for those losses and other related adverse impacts to our results of operations and financial condition, including as a result of the COVID-19 pandemic;
estimates of fair value of certain of our assets and liabilities, which could change in value significantly from period to period;
competitive pressures in the financial services industry relating to both pricing and loan and lease structures, which may impact our growth rate;
unanticipated developments in pending or prospective loan and/or lease transactions or greater-than-expected pay downs or payoffs of existing loans and leases;
inaccurate information and assumptions in our analytical and forecasting models used to manage our balance sheet;
unanticipated changes in monetary policies of the Federal Reserve or significant adjustments in the pace of, or market expectations for, future interest rate changes, including changes in response to the COVID-19 pandemic or otherwise;
availability of sufficient and cost-effective sources of liquidity, funding, and capital as and when needed;
our ability to attract, retain or the loss of key personnel or an inability to recruit appropriate talent cost-effectively;
adverse effects on our information technology systems resulting from failures, human error or cyberattack, including the potential impact of disruptions or security breaches at our third-party service providers, any of which could result in an information or security breach, the disclosure or misuse of confidential or proprietary information, significant legal and financial losses and reputational harm;
greater-than-anticipated costs to support the growth of our business, including investments in new lines of business, products and services, or technology, process improvements or other infrastructure enhancements, or greater-than-anticipated compliance or regulatory costs and burdens;
the impact of possible future acquisitions, if any, including the costs and burdens of integration efforts;
the ability of the Company to receive dividends from Byline Bank;
legislative or regulatory changes, particularly changes in regulation of financial services companies and/or the products and services offered by financial services companies, including those changes that are in response to the COVID-19 pandemic, including without limitation the CARES Act and the rules and regulations that have been and may be promulgated thereunder;
changes in Small Business Administration (“SBA”) and U.S. Department of Agriculture (“USDA”) U.S. government guaranteed lending rules, regulations, loan and lease products and funding limits, including specifically the SBA Section 7(a)

79


 

program, including as a result of the COVID-19 pandemic, as well as, changes in SBA or USDA standard operating procedures or changes to the status of Byline Bank as an SBA Preferred Lender;
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking generally;
the impact of a possible change in the federal or state income tax rate on our deferred tax assets and provision for income tax expense;
our ability to implement our growth strategy, including via acquisitions;
the possibility that any of the anticipated benefits of acquisitions will not be realized or will not be realized within the expected time period;
the risk that the integration of acquisition operations will be materially delayed or will be more costly or difficult than expected;
the effect of mergers on customer relationships and operating results; and
other risks detailed from time to time in filings we make with the SEC.

These risks and uncertainties should be considered in evaluating any forward-looking statements, and undue reliance should not be placed on such statements. Forward looking statements speak only as of the date they are made. You should also consider the risks, assumptions and uncertainties set forth in the “Risk Factors” section of this Form 10-Q, in our Annual Report on Form 10-K for the year ended December 31, 2020, that was filed with the SEC on March 4, 2021, as well as those set forth in the reports we file with the SEC. We assume no obligation to update any of these statements in light of new information, future events or otherwise unless required under the federal securities laws.

80


 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Our primary market risk is interest rate risk, which is defined as the risk of loss of net interest income or net interest margin because of changes in interest rates.

We seek to measure and manage the potential impact of interest rate risk. Interest rate risk occurs when interest-earning assets and interest-bearing liabilities mature or re-price at different times, on a different basis or in unequal amounts. Interest rate risk also arises when our assets, liabilities and off-balance sheet contracts each respond differently to changes in interest rates, including as a result of explicit and implicit provisions in agreements related to such assets and liabilities and in off-balance sheet contracts that alter the applicable interest rate and cash flow characteristics as interest rates change. The two primary examples of such provisions that we are exposed to are the duration and rate sensitivity associated with indeterminate-maturity deposits (e.g., non-interest-bearing checking accounts, negotiable order of withdrawal accounts, savings accounts and money market deposits accounts) and the rate of prepayment associated with fixed-rate lending and mortgage-backed securities. Interest rates may also affect loan demand, credit losses, and other items affecting earnings.

We are also exposed to interest rate risk through the retained portion of the U.S. government guaranteed loans we make and the related servicing rights. Our U.S. government guaranteed loan portfolio is comprised primarily of SBA 7(a) loans, virtually all of which are quarterly or monthly adjustable with the prime rate. The SBA portfolio reacts differently in a rising rate environment than our other non-guaranteed portfolios. Generally, when interest rates rise, the prepayments in the SBA portfolio tend to increase.

Our management of interest rate risk is overseen by our bank’s asset liability committee based on a risk management infrastructure approved by our board of directors that outlines reporting and measurement requirements. In particular, this infrastructure sets limits and management targets, calculated monthly, for various metrics, including our economic value sensitivity, our economic value of equity and net interest income simulations involving parallel shifts in interest rate curves, steepening and flattening yield curves, and various prepayment and deposit duration assumptions. Our risk management infrastructure also requires a periodic review of all key assumptions used, such as identifying appropriate interest rate scenarios, setting loan prepayment rates based on historical analysis, non-interest-bearing and interest-bearing demand deposit durations based on historical analysis and the targeted investment term of capital.

We manage the interest rate risk associated with our interest-bearing liabilities by managing the interest rates and tenors associated with our borrowings from the FHLB and PPPLF sources and deposits from our customers that we rely on for funding. In particular, from time to time we use special offers on deposits to alter the interest rates and tenors associated with our interest-bearing liabilities. We manage the interest rate risk associated with our interest-earning assets by managing the interest rates and tenors associated with our investment and loan portfolios, from time to time purchasing and selling investment securities.

We utilize interest rate derivatives to hedge our interest rate exposure on commercial loans when it meets our clients’ and Byline Bank’s needs. Typically, customer interest rate swaps are for terms of more than five years. As of June 30, 2021, we had a notional amount of $865.5 million of interest rate swaps outstanding, which includes customer swaps and those on Byline Bank’s balance sheet. The overall effectiveness of our hedging strategies is subject to market conditions, the quality of our execution, the accuracy of our valuation assumptions, the associated counterparty credit risk and changes in interest rates.

We do not engage in speculative trading activities relating to interest rates, foreign exchange rates, commodity prices, equities or credit.

We are also subject to credit risk. Credit risk is the risk that borrowers or counterparties will be unable or unwilling to repay their obligations in accordance with the underlying contractual terms. We manage and control credit risk in the loan and lease portfolio by adhering to well-defined underwriting criteria and account administration standards established by management. Written credit policies document underwriting standards, approval levels, exposure limits and other limits or standards deemed necessary and prudent. Portfolio diversification at the obligor, industry, product and/or geographic location levels is actively managed to mitigate concentration risk. In addition, credit risk management also includes an independent credit review process that assesses compliance with commercial, real estate and other credit policies, risk ratings, and other critical credit information. In addition to implementing risk management practices that are based upon established and sound lending practices, we adhere to sound credit principles. We understand and evaluate our customers’ borrowing needs and capacity to repay, in conjunction with their character and history.

 

Evaluation of Interest Rate Risk

We use a net interest income simulation model to measure and evaluate potential changes in our net interest income. We run various hypothetical interest rate scenarios at least monthly and compare these results against a scenario with no changes in interest rates. Our net interest income simulation model incorporates various assumptions, which we believe are reasonable but which may have a significant impact on results such as: (1) the timing of changes in interest rates, (2) shifts or rotations in the yield curve, (3) re-pricing characteristics for market-rate-sensitive instruments on and off balance sheet, (4) differing sensitivities of financial instruments due to differing underlying rate indices, (5) the effect of interest rate limitations on our assets, such as floors and caps, (6) the effect of our interest rate swaps and (7) overall growth and repayment rates and product mix of assets and liabilities. Because of limitations inherent in any approach used to measure interest rate risk, simulation results are not intended as a forecast of the actual effect of a change in market interest rates on our results but rather as a means to better plan and execute appropriate asset-liability management strategies and manage our interest rate risk.

81


 

Potential changes to our net interest income in hypothetical rising and declining rate scenarios calculated as of June 30, 2021 is presented in the following table. The projections assume (1) immediate, parallel shifts downward of the yield curve of 100 basis points and immediate, parallel shifts upward of the yield curve of 100, 200 and 300 basis points and (2) gradual shift downward of 100 basis points over 12 months and gradual shifts upward of 100 and 200 basis points over 12 months. In the current interest rate environment, a downward shift of the yield curve of 200, and 300 basis points does not provide us with meaningful results. In a downward parallel shift of the yield curve, interest rates at the short-end of the yield curve are not modeled to decline any further than 0%. For the dynamic balance sheet and rate shift scenarios, we assume interest rates follow a forward yield curve and then increase it by 1/12th of the total change in rates each month for twelve months.

 

 

 

Immediate Shifts

 

Twelve Months Ending

 

+300 basis points

 

 

+200 basis points

 

 

+100 basis points

 

 

-100 basis points

 

As of June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Percentage change

 

 

20.4

%

 

 

12.9

%

 

 

4.2

%

 

 

-3.8

%

Dollar amount

 

$

243,295

 

 

$

228,053

 

 

$

210,053

 

 

$

194,400

 

As of June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Percentage change

 

 

31.1

%

 

 

20.4

%

 

 

8.1

%

 

 

-6.9

%

Dollar amount

 

$

254,487

 

 

$

233,694

 

 

$

209,949

 

 

$

180,760

 

 

For dynamic balance sheet and rate shifts, a gradual shift downward of 100 basis points would result in a 0.4% decrease in net interest income, and a gradual shift upwards of 100 and 200 basis points would result in 4.1% and 8.2% increases to net interest income, respectively, over the next 12 months.

The results of this simulation analysis are hypothetical, and a variety of factors might cause actual results to differ substantially from what is depicted. For example, if the timing and magnitude of interest rate changes differ from those projected, our net interest income might vary significantly. Non-parallel yield curve shifts such as a flattening or steepening of the yield curve or changes in interest rate spreads, would also cause our net interest income to be different from that depicted. An increasing interest rate environment could reduce projected net interest income if deposits and other short-term liabilities re-price faster than expected or faster than our assets re-price. Actual results could differ from those projected if we grow assets and liabilities faster or slower than estimated, if we experience substantially different repayment speeds in our loan portfolio than those assumed in the simulation model, if we experience a net outflow of deposit liabilities or if our mix of assets and liabilities otherwise changes.

 

These simulation results do not contemplate all the actions that we may undertake in response to potential or actual changes in interest rates, such as changes to our loan, investment, deposit, funding or hedging strategies.

Item 4. Controls and Procedures.

The Company’s management, including our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of June 30, 2021, the Company’s disclosure controls and procedures were effective to provide reasonable assurance that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and is accumulated and communicated to the Company’s management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There was no change in our internal control over financial reporting during the quarter ended June 30, 2021, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

The design of any system of controls and procedures is based in part upon certain assumptions about the likelihood of future events. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

82


 

PART II-OTHER INFORMATION

We operate in a highly regulated environment. From time to time we are a party to various litigation matters incidental to the conduct of our business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows or capital levels.

Item 1A. Risk Factors.

There have been no material changes to the risk factors previously disclosed in the “Risk Factors” section included in our Form 10-K for our fiscal year ended December 31, 2020 that was filed with the SEC on March 4, 2021.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On December 10, 2020, we announced that our Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of our outstanding common stock. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. We are not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Company at its discretion and will depend on a number of factors, including the market price of the Company’s stock, general market and economic conditions and applicable legal requirements. The program will be in effect until December 31, 2022 unless terminated earlier. The table below includes information regarding purchases of our common stock pursuant to the repurchase program during the quarter ended June 30, 2021.

 

Issuer Purchases of Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

Maximum Number of

 

 

 

Total

 

 

Average

 

 

Total Number of Shares

 

 

Shares that

 

 

 

Number of

 

 

Price

 

 

Purchased as Part of a

 

 

May Yet Be

 

 

 

Shares

 

 

Paid per

 

 

Publicly Announced

 

 

Purchased Under the

 

 

 

Purchased(1)

 

 

Share

 

 

Plan or Program

 

 

Plan or Program

 

April 1 - April 30, 2021

 

 

12,338

 

 

$

21.51

 

 

 

3,000

 

 

 

901,604

 

May 1 - May 31, 2021

 

 

 

 

 

 

 

 

 

 

 

901,604

 

June 1 - June 30, 2021

 

 

542,017

 

 

 

22.46

 

 

 

535,744

 

 

 

359,587

 

Total

 

 

554,355

 

 

$

22.44

 

 

 

538,744

 

 

 

 

(1)
Also includes 15,611 shares acquired pursuant to the Company’s 2017 Omnibus Incentive Compensation Plan. Under the terms of compensation plan, the Company can accept previously owned shares of common stock to be surrendered to satisfy tax withholding obligations associated with the vesting of restricted stock.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

 

83


 

Item 6. Exhibits.

 

 

 

EXHIBIT

Number

 

Description

3.1

 

Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Company’s Registration Statement on Form S-1, as amended (File No. 333-218362) filed on June 19, 2017 and incorporated herein by reference) 

3.2

 

Amended and Restated Bylaws (filed as Exhibit 3.2 to the Company’s Registration Statement on Form S-1, as amended (File No. 333-218362) filed on June 19, 2017 and incorporated herein by reference) 

3.3

 

Certificate of Designations of 7.50% Fixed-to-Floating Noncumulative Perpetual Preferred Stock, Series B (filed as Exhibit 3.4 to the Company’s Registration Statement on Form S-1, as amended (File No. 333-218362) filed on June 19, 2017 and incorporated herein by reference) 

4.1

 

Certain instruments defining the rights of holders of long-term debt securities of the registrant and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation S-K. The registrant hereby undertakes to furnish to the SEC, upon request, copies of any such instruments. 

10.1

 

Employment Agreement with Thomas Abraham, dated December 19, 2019 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-k (File No. 001-38139) filed on April 13, 2021 and incorporated herein by reference).

31.1

  

Certification of the Chief Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, and Section 302 of the Sarbanes-Oxley Act of 2002

31.2

  

Certification of the Chief Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, and Section 302 of the Sarbanes-Oxley Act of 2002

32.1(a)

  

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101

 

Financial information from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021, formatted in Inline XBRL interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Statements of Condition; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Income (Loss); (iv) Consolidated Statements of Changes in Stockholders’ Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements 

104

 

Cover Page Interactive Data File – the cover page XBRL tags are embedded with the Inline XBRL document.

 

(a)
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

84


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Byline Bancorp, Inc.

 

Date:  August 5, 2021

By:

/s/

Roberto R. Herencia

 

 

 

Roberto R. Herencia

 

 

 

Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

 

 

Date:  August 5, 2021

By:

/s/

 Lindsay Corby

 

 

 

 Lindsay Corby

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

85