BYLOG GROUP CORP. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION Form 10-Q
|
Mark One
[ X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2017
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______ to _______
BYLOG GROUP CORP.
(Exact name of registrant as specified in its charter)
Nevada (State or Other Jurisdiction of Incorporation or Organization) | 37-1791003 IRS Employer Identification Number | 7371 Primary Standard Industrial Classification Code Number |
84/1 Bilang, Hutan #402, Liaoning Province,
Dalian City, District ZhongShan 116013, China
Tel. (775) 430-5510
(Issuers telephone number)
1 | Page
Indicate by checkmark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No[ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No[X]
Indicate by check mark whether the registrant is a large accelerated filed, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company [X]
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]
Applicable Only to Issuer Involved in Bankruptcy Proceedings During the Preceding Five Years.
N/A
Applicable Only to Corporate Registrants
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:
Class | Outstanding as of August 11, 2017 |
Common Stock, $0.001 | 11,495,000 |
2 | Page
BYLOG GROUP CORP.
Form 10-Q
Part 1 | FINANCIAL INFORMATION |
|
Item 1 | Unaudited Financial Statements | 4 |
| Unaudited Balance Sheets | 4 |
| Unaudited Statements of Operations | 5 |
| Unaudited Statements of Cash Flows | 6 |
| Notes to Unaudited Financial Statements | 7 |
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | 10 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 12 |
Item 4. | Controls and Procedures | 12 |
Part II. | OTHER INFORMATION |
|
Item 1 | Legal Proceedings | 13 |
Item 1A | Risk Factors | 13 |
Item 2. | 13 | |
Item 3 | Defaults Upon Senior Securities | 13 |
Item 4 | Mine Safety Disclosures | 13 |
Item 5 | Other Information | 13 |
Item 6 | Exhibits | 13 |
| Signatures | 14 |
3 | Page
BYLOG GROUP CORP. BALANCE SHEETS (UNAUDITED) | |||
| JUNE 30, 2017 | MARCH 31, 2017 | |
ASSETS |
|
| |
Current Assets |
|
| |
| Cash | $ 12,508 | $ 11,538 |
| Prepaid expenses | - | 500 |
| Total current assets | 12,508 | 12,038 |
| Fixed Assets, net of accumulated depreciation of $1,616 | 8,184 | 4,800 |
Total Assets | $ 20,692 | $ 16,838 | |
| |||
LIABILITIES AND STOCKHOLDERS EQUITY | |||
Current Liabilities | |||
| Loan from related parties | $ 914 | $ 914 |
| Accrued expenses | 2,500 | 5,000 |
| Total current liabilities | 3,414 | 5,914 |
Total current and total Liabilities | 3,414 | 5,914 | |
| |||
Stockholders Equity | |||
| Common stock, $0.001 par value, 75,000,000 shares authorized; |
| |
| 11,495,000 and 11,320,000 shares issued and outstanding as of June 30, 2017 and March 31, 2017 respectively | 11,495 | 11,320 |
| Additional Paid-In-Capital | 22,455 | 20,880 |
| Accumulated Deficit | (16,672) | (21,276) |
Total Stockholders Equity | 17,278 | 10,924 | |
|
|
| |
Total Liabilities and Stockholders Equity | $ 20,692 | $ 16,838 |
The accompanying notes are an integral part of these unaudited financial statements.
4 | Page
BYLOG GROUP CORP. STATEMENTS OF OPERATIONS (Unaudited) | |||||
| Three months ended June 30, 2017 | Three months ended June 30, 2016 |
|
| |
Revenue | $ 10,900 | $ 4,000 |
|
| |
Operating expenses |
|
|
|
| |
General and administrative expenses | 6,296 | 3,880 |
|
| |
Income before provision for income taxes | 4,604 | 120 |
|
| |
|
|
|
|
| |
Provision for income taxes | - | - |
|
| |
|
|
|
|
| |
Net income | $ 4,604 | $ 120 |
|
| |
|
|
|
|
| |
Income per common share: Basic and Diluted | $ 0.00 | $ 0.00 |
|
| |
|
|
|
|
| |
Weighted Average Number of Common Shares Outstanding: Basic and Diluted | 11,410,385 | 9,000,000 |
|
|
The accompanying notes are an integral part of these unaudited financial statements.
5 | Page
BYLOG GROUP CORP. STATEMENTS OF CASH FLOWS (Unaudited) | |||||
| Three months ended June 30, 2017 | Three months ended June 30, 2016 |
| ||
Cash flows from Operating Activities |
|
|
| ||
| Net income | $ 4,604 | $ 120 |
| |
| Adjustment to reconcile net income to net cash provided by (used in) operating activities: |
|
|
| |
| Depreciation | 616 | 250 |
| |
| Change in operating assets and liabilities: |
|
|
| |
| Prepaid expenses | 500 | (500) |
| |
| Accrued expenses | (2,500) | (4,000) |
| |
| Net cash provided by (used in) operating activities | 3,220 | (4,130) |
| |
|
|
|
|
| |
Cash flows from Investing Activities |
|
|
| ||
| Purchase of fixed assets | $ (4,000) | $ - |
| |
| Net cash used in investing activities | (4,000) | - |
| |
|
|
|
|
| |
Cash flow from Financing Activities |
|
|
| ||
| Proceeds of Loans from Shareholder | 0 | $ - |
| |
| Proceeds from sale of common stock | 1,750 | - |
| |
| Net cash provided by financing activities | 1,750 | - |
| |
|
|
|
|
| |
Net increase (decrease) in cash and equivalents | 970 | (4,130) |
| ||
Cash at beginning of the period | 11,538 | 8,758 |
| ||
Cash at end of the period | $ 12,508 | $ 4,628 |
| ||
| Supplemental cash flow information: |
|
|
| |
| Cash paid for: |
|
|
| |
| Interest | $ - | $ - |
| |
| Taxes | $ - | $ - |
|
The accompanying notes are an integral part of these unaudited financial statements.
6 | Page
BYLOG GROUP CORP.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE THREE MONTH PERIOD ENDED JUNE 30, 2017
(UNAUDITED)
NOTE 1 ORGANIZATION AND BUSINESS
BYLOG GROUP CORP. (the Company) is a corporation established under the corporation laws in the State of Nevada on August 21, 2015. The Company is in the business of web development and online advertising.
The Company has adopted March 31 fiscal year end.
NOTE 2 GOING CONCERN
The Companys financial statements as of June 30, 2017, been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (August 21, 2015) to June 30, 2017 of $16,672. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Managements plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial statements and with the instructions to Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (SEC). Accordingly, they do not contain all information and footnotes required by accounting principles generally accepted in the United States of America for annual financial statements. In the opinion of the Companys management, the accompanying unaudited financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present the financial position of the Company as June 30, 2017 and the results of operations and cash flows for the periods presented. The results of operations for the three months ended June 30, 2017 are not necessarily indicative of the operating results for the full fiscal year or any future period.
Use of Estimates
Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from managements estimates and assumptions.
7 | Page
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company's bank accounts are deposited in insured institutions. The funds are insured up to $250,000. During the three months period ended June 30, 2017 the Company's bank deposits did not exceed the insured amounts.
Advertising Costs
The Companys policy regarding advertising is to expense advertising when incurred. The Company did not incur advertising expense during period ended June 30, 2017.
Stock-Based Compensation
During the three months period ended June 30, 2017, the Company has not issued any stock-based payments to its employees. Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Income Taxes
The Company follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
New Accounting Pronouncements
There were various accounting standards and interpretations issued recently, none of which are expected to a have a material impact on our financial position, operations or cash flows.
Start-Up Costs
In accordance with ASC 720, Start-up Costs, the company expenses all costs incurred in connection with the start-up and organization of the company.
Fair Value Measurements
The company adopted the provisions of ASC Topic 820, Fair Value Measurements and Disclosures, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 quoted prices in active markets for identical assets or liabilities
Level 2 quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
The company has no assets or liabilities valued at fair value on a recurring basis.
8 | Page
Revenue Recognition
The Company follows the guidance of the Accounting Standards Codification (ASC) Topic 605, Revenue Recognition. We record revenue when persuasive evidence of an arrangement exists, the services have been provided, the price to the customer is fixed or determinable and collectability of the revenue is reasonably assured.
For the three months ended June 30, 2017, all revenue was earned from two customers.
Subsequent Events
The Company has evaluated all transactions from June 30, 2017 through the date these financial statements were available to be issued, and has determined that there are no events that would require disclosure in or adjustment to these financial statements.
NOTE 4 STOCKHOLDERS EQUITY
The Company has 75,000,000 shares of common stock authorized with a par value of $0.001 per share.
Since August 21, 2015 (Inception) through June 30, 2017, the Company had 11,495,000 shares issued and outstanding.
During the three months period ended June 30, 2017, the Company issued 175,000 shares.
NOTE 5 RELATED PARTY TRANSACTIONS
In support of the Companys efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since August 21, 2015 (Inception) through June 30, 2017, the Companys sole officer and director loaned the Company $914 to pay for incorporation costs and operating expenses. As of June 30, 2017, the amount outstanding was $914. The loan is non-interest bearing, due upon demand and unsecured.
NOTE 6. INCOME TAXES
As of June 30, 2017 the Company had net operating loss carry forwards of $16,672 that may be available to reduce future years taxable income through 2037. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.
FORWARD LOOKING STATEMENTS
Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.
9 | Page
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
General
We plan to set up a web-platform for people willing to deliver services in design. Our Internet platform allows web designers to place and promote their portfolio and a description of their professional competences and services. These portfolios can be presented on our web platform in the form of landing pages with any interface and programming code. If our clients require a landing page programming or coding we intend to offer such service to them. The web-platform is planned to be a micro-job service for any professional or an amateur interested in delivering services regarding advertisement: from poster design to video production.
Our principal office address is located at 84/1 Bilang, Hutan #402, Liaoning Province, Dalian City, District ZhongShan 116013, China. Our telephone number is (775) 430-5510.
Business Concept
We plan to develop a website, to which we may refer as a web-platform, offering an opportunity of part-time jobs for professionals or freelancers engaged in advertising business to whom we refer as customers. We anticipate this to be profitable for both parties - for those who offer such services and for those who seeks them. To summarize our main objective, we see it as providing customers with a web-platform to communicate, order or promote services, agree upon jobs, prices and details of jobs to be carried out. By signing up to our platform customer agree to deliver advertising products they are qualified to perform and pay fees we may apply for upgrading customers profile, or after selling a work. We expect customers to produce various types of digital advertising products, such as photos or photo manipulations, illustrations, pictures, posters, logos. To protect our customers from scamming, fraud or verbal threats we plan to make users verify their true identities, business contacts and billing information, which we also plan to use in issuing automatic service agreements between our customers and their sold-to parties. We expect users of the web platform to go through verification via email, payment services and sending a code in a text message when a short code is sent to the number provided while registration it has to be typed in a provided field on the site in order to resume the process of registration. Users may opt to choose what account numbers to provide ones of electronic payment systems, such as PayPal, or their numbers of bank accounts. We also have in mind to give all users an opportunity to pay with a Buyers Gift Card (issued by our company), and customers to receive their revenues to Sellers Cards. These Sellers cards can be used to order services from other customers on our site.
RESULTS OF OPERATIONS
Three Months Period Ended June 30, 2017 compared to Three Months Period Ended June 30, 2016
Revenue
During the three months periods ended June 30, 2017 we have generated $10,900 in revenue compared to $4,000 during the three months periods ended June 30, 2016.
Operating Expenses
During the three month period ended June 30, 2017, we incurred $6,296 general and administrative expenses compared to $3,880 during the three months period ended June 30, 2016. General and administrative expenses incurred generally related to corporate overhead, financial and administrative contracted services, such as legal and accounting and developmental costs.
10 | Page
Net Income
Our net income for the three months period ended June 30, 2017 was $4,604 compared to net income of $120 during the three months period ended June 30, 2016.
LIQUIDITY AND CAPITAL RESOURCES
As of June 30, 2017 our total current assets were $12,508 compared to $12,038 in total current assets at March 31, 2017. As of June 30, 2017 our current liabilities were $3,414 compared to $5,914 as of March 31, 2017.
Stockholders equity was $17,278 as of June 30, 2017 compared to stockholders equity of $10,924 as of March 31, 2017.
Cash Flows from Operating Activities
For the three months ended June 30, 2017, net cash flows provided by operating activities was $3,220 consisting of a net income of $4,604, decrease in accounts payable of $2,500, decrease in prepaid expenses of $500 and depreciation expenses of $616. Net cash flows used in operating activities was $4,130 for the period from Inception (August 21, 2015) to June 30, 2016 consisting of a net income of $120, decrease in accounts payable of $4,000, increase in prepaid expenses of $500 and depreciation expenses of $250.
Cash Flows from Investing Activities
We used $4,000 funds in investing activities for the three months ended June 30, 2017 for the purchase of new fixed assets.
Cash Flows from Financing Activities
We have financed our operations primarily from either advancements or the issuance of equity and debt instruments. For the three months period ended June 30, 2017 net cash provided by financing activities was $1,750 form proceeds from sale of common stock.
PLAN OF OPERATION AND FUNDING
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with a start-up business and (ii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
11 | Page
MATERIAL COMMITMENTS
As of the date of this Quarterly Report, we do not have any material commitments.
PURCHASE OF SIGNIFICANT EQUIPMENT
We do not intend to purchase any significant equipment during the next twelve months.
OFF-BALANCE SHEET ARRANGEMENTS
As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
GOING CONCERN
The independent auditors' report accompanying our March 31, 2017 financial statements contains an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company as defined by Item 8 of Regulation S-K, the Company is not required to provide this information.
ITEM 4. CONTROLS AND PROCEDURES
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuers management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2017. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Such officer also confirmed that there was no change in our internal control over financial reporting during the three month period ended June 30, 2017 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
12 | Page
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Management is not aware of any legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened against us or our properties.
ITEM 1A. RISK FACTORS
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
No unregistered shares were sold during the three months period ended June 30, 2017.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
No senior securities were issued and outstanding during the three month period ended June 30, 2017.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable to our Company.
ITEM 4. OTHER INFORMATION
None.
ITEM 5. EXHIBITS
Exhibits:
31.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a)
32.1 Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INS XBRL Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
13 | Page
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BYLOG GROUP CORP. |
Dated: August 11, 2017 | By:/s/Dmitrii Iaroshenko |
| Dmitrii Iaroshenko, President and Chief Executive Officer and Chief Financial Officer |
14 | Page