BYLOG GROUP CORP. - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10−Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2018
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to _____________
Commission File Number: 333-211808
BYLOG GROUP CORP.
(Exact Name of Registrant as Specified in Its Charter)
Nevada | 37-1791003 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
84/1 Bilang, Hutan #402,
Dalian City, Liaoning Province, 116013, China
(Address of principal executive offices, Zip Code)
+86 (775) 430-5510
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] | |
Non-accelerated filer [ ] | (Do not check if a smaller reporting company) | Smaller reporting company [X] |
Emerging growth company [X] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]
The number of shares outstanding of each of the issuer’s classes of common stock, as of September 21, 2018 is as follows:
Class of Securities | Shares Outstanding | |
Common Stock, $0.001 par value | 11,405,000 |
BYLOG GROUP CORP.
TABLE OF CONTENTS
PART I | ||
FINANCIAL INFORMATION | ||
Item 1. | Financial Statements. | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 9 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 11 |
Item 4. | Controls and Procedures. | 11 |
PART II | ||
OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 12 |
Item 1A. | Risk Factors. | 12 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 12 |
Item 3. | Defaults Upon Senior Securities. | 12 |
Item 4. | Mine Safety Disclosures. | 12 |
Item 5. | Other Information. | 12 |
Item 6. | Exhibits. | 12 |
FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS. |
BYLOG GROUP CORP.
CONDENSED INTERIM FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED JUNE 30, 2018 AND 2017
BYLOG GROUP CORP.
BALANCE SHEETS
JUNE 30, 2018 (UNAUDITED) | MARCH 31, 2018 (AUDITED) | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 2,874 | $ | 11,749 | ||||
Total current assets | 2,874 | 11,749 | ||||||
Fixed Assets, net | - | 7,486 | ||||||
Total Assets | $ | 2,874 | $ | 19,235 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities | ||||||||
Loan from related parties | $ | 914 | $ | 914 | ||||
Accrued expenses | 3,000 | 10,500 | ||||||
Total current liabilities | 3,914 | 11,414 | ||||||
Total Liabilities | 3,914 | 11,414 | ||||||
Stockholders’ Equity | ||||||||
Common stock, $0.001 par value, 75,000,000 shares authorized; 11,405,000 shares issued and outstanding as of June 30, 2018 and March 31, 2018 | 11,405 | 11,405 | ||||||
Additional Paid-In-Capital | 21,645 | 21,645 | ||||||
Accumulated Deficit | (34,090 | ) | (25,229 | ) | ||||
Total Stockholders’ Equity | (1,040 | ) | 7,821 | |||||
Total Liabilities and Stockholders’ Equity | $ | 2,874 | $ | 19,235 |
1 |
BYLOG GROUP CORP.
STATEMENTS OF OPERATIONS
(UNAUDITED)
Three months ended June 30, 2018 | Three months ended June 30, 2017 | |||||||
Revenue | $ | - | $ | 10,900 | ||||
Operating expenses | ||||||||
General and administrative expenses | 8,861 | 6,296 | ||||||
Loss before provision for income taxes | (8,861 | ) | 4,604 | |||||
Provision for income taxes | - | - | ||||||
Net loss | $ | (8,861 | ) | $ | 4,604 | |||
Loss per common share: | ||||||||
Basic and Diluted | $ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted Average Number of Common Shares Outstanding: | ||||||||
Basic and Diluted | 11,405,000 | 11,410,385 |
2 |
BYLOG GROUP CORP.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
Three months ended June 30, 2018 | Three months ended June 30, 2017 | |||||||
Cash flows from Operating Activities | ||||||||
Net loss | $ | (8,861 | ) | $ | 4,604 | |||
Adjustment to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and Amortization | 991 | 616 | ||||||
Write-off of fixed assets | 6,495 | - | ||||||
Change in operating assets and liabilities: | ||||||||
Prepaid expenses | - | 500 | ||||||
Accrued expenses | (7,500 | ) | (2,500 | ) | ||||
Net cash used in operating activities | (8,875 | ) | 3,220 | |||||
Cash flows from Investing Activities | ||||||||
Purchase of fixed assets | - | (4,000 | ) | |||||
Net cash used in investing activities | - | (4,000 | ) | |||||
Cash flow from Financing Activities | ||||||||
Proceeds from sale of common stock | - | 1,750 | ||||||
Net cash provided by financing activities | - | 1,750 | ||||||
Net increase (decrease) in cash and equivalents | (8,875 | ) | 970 | |||||
Cash at beginning of the period | 11,749 | 11,538 | ||||||
Cash at end of the period | $ | 2,874 | $ | 12,508 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for: | ||||||||
Interest | $ | - | $ | - | ||||
Taxes | $ | - | $ | - |
3 |
BYLOG GROUP CORP.
NOTES TO THE FINANCIAL STATEMENTS
FOR THE THREE-MONTHS PERIOD ENDED JUNE 30, 2018
(UNAUDITED)
NOTE 1 – ORGANIZATION AND BUSINESS
BYLOG GROUP CORP. (the “Company”) is a corporation established under the corporation laws in the State of Nevada on August 21, 2015. The Company is in the business of web development and online advertising.
The Company has adopted March 31 fiscal year end.
NOTE 2 – GOING CONCERN
The Company’s financial statements as of June 30, 2018, been prepared using generally accepted accounting principles in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has accumulated loss from inception (August 21, 2015) to June 30, 2018 of $34,090. These factors among others raise substantial doubt about the ability of the company to continue as a going concern for a reasonable period of time.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America.
Interim Financial Information
The unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included.
These consolidated financial statements should be read in conjunction with the audited financial statements for the year ended March 31, 2018, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim consolidated financial statements follow the same accounting policies and methods of computations as the audited financial statements for the year ended March 31, 2018.
Use of Estimates
Preparing financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.
4 |
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents. The Company’s bank accounts are deposited in insured institutions. The funds are insured up to $250,000. At June 30, 2018 the Company’s bank deposits did not exceed the insured amounts.
Advertising Costs
The Company’s policy regarding advertising is to expense advertising when incurred. The Company did not incur advertising expense during period ended June 30, 2018.
Fixed Assets
The Company records depreciation and amortization when appropriate using straight-line balance method over the estimated useful life of the assets. The estimated useful lives as follows:
Software | 3 years | ||
Office Furniture | 5 years |
Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property’s useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriated accounts and the resultant gain or loss is included in net income. We evaluate the recoverability of our long-lived assets whenever changes in circumstances or events may indicate that the carrying amounts may not be recoverable. An impairment loss is recognized in the event the carrying value of the assets exceeds the future undiscounted cash flows attributable to such assets.
Stock-Based Compensation
As of June 30, 2018, the Company has not issued any stock-based payments to its employees.
Stock-based compensation is accounted for at fair value in accordance with ASC 718, when applicable. To date, the Company has not adopted a stock option plan and has not granted any stock options.
Income Taxes
The Company follows the liability method of accounting for income taxes. Under this method, deferred income tax assets and liabilities are recognized for the estimated tax consequences attributable to differences between the financial statement carrying values and their respective income tax basis (temporary differences). The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
New Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02, Leases, requiring lessees to recognize assets and liabilities for leases with lease terms of more than 12 months in the balance sheet. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. The new guidance is effective for fiscal years and for interim periods within those fiscal years, beginning after December 15, 2018. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company will adopt this guidance in April of 2018.
In April 2016, the FASB issued ASU 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing”. The amendments add further guidance on identifying performance obligations and also to improve the operability and understandability of the licensing implementation guidance. The amendments do not change the core principle of the guidance in Topic 606. The effective date and transition requirements for the amendments are the same as the effective date and transition requirements in Topic 606. The Company has adopted this new guidance and has re-evaluated its revenue recognition principles to ensure that they are in line with this guidance.
5 |
In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments, which is intended to reduce diversity in practice in how certain cash receipts and payments are presented and classified in the statement of cash flows. The standard provides guidance in a number of situations including, among others, settlement of zero-coupon bonds, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, and distributions received from equity method investees. The ASU also provides guidance for classifying cash receipts and payments that have aspects of more than one class of cash flows. The Company has adopted the new guidance.
Start-Up Costs
In accordance with ASC 720, “Start-up Costs”, the company expenses all costs incurred in connection with the start-up and organization of the company.
Fair Value Measurements
The company adopted the provisions of ASC Topic 820, “Fair Value Measurements and Disclosures”, which defines fair value as used in numerous accounting pronouncements, establishes a framework for measuring fair value and expands disclosure of fair value measurements.
The estimated fair value of certain financial instruments, including cash and cash equivalents are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.
ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 — quoted prices in active markets for identical assets or liabilities
Level 2 — quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 — inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
The company has no assets or liabilities valued at fair value on a recurring basis.
Revenue Recognition
In 2014, the FASB issued guidance on revenue recognition (“ASC 606”), with final amendments issued in 2016. The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients. The Company has concluded that the new guidance did not require any significant change to its revenue recognition processes.
The Company’s web development and online advertising services are considered to be one performance obligation; therefore, revenue is recognized when services have been provided as each performance obligation is satisfied.
For the three months ended June 30, 2018, no revenue was earned.
6 |
NOTE 4 – FIXED ASSETS
June 30, 2018 | March 31, 2018 | |||||||
Office furniture | $ | 2,100 | $ | 2,100 | ||||
Computer Software | 6,650 | 6,650 | ||||||
Accumulated depreciation & amortization | (8,750 | ) | (1,264 | ) | ||||
Total, net | $ | - | $ | 7,486 |
Depreciation and Amortization expenses were $991 and $616 for the three months ended June 30, 2018 and 2017, respectively.
The Company has written-off all the fixed assets net of $6,495 as a result of a change of control of the Company which occurred on July 9, 2018. Refer to Footnote 8 - Subsequent Events.
NOTE 5 – STOCKHOLDERS EQUITY
The Company has 75,000,000 shares of common stock authorized with a par value of $0.001 per share.
On March 7, 2016, the Company issued 9,000,000 shares of its common stock to the director at $0.001 per share for total proceeds of $9,000.
For the year ended March 31, 2017, the Company issued 2,320,000 shares of its common stock to the director at $0.01 per share for total proceeds of $23,200.
During the year ended March 31, 2018, the Company issued 175,000 shares for the proceeds of $1,750.
On October 17, 2017, the Company retired 90,000 shares and returned $900 to the shareholder.
NOTE 6 – RELATED PARTY TRANSACTIONS
In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances or amounts paid in satisfaction of liabilities. The advances are considered temporary in nature and have not been formalized by a promissory note.
Since August 21, 2015 (Inception) through June 30, 2018, the Company’s sole officer and director loaned the Company $914 to pay for incorporation costs and operating expenses. As of June 30, 2018, the amount outstanding was $914. The loan is non-interest bearing, due upon demand and unsecured.
NOTE 7 - INCOME TAXES
As of June 30, 2018, the Company had net operating loss carry forwards of $34,090 that may be available to reduce future years’ taxable income. Future tax benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating to these tax loss carry-forwards.
The reconciliation of income tax benefit (expenses) at the U.S. statutory rate at 21% and 34% for the period ended as follows:
June 30, 2018 | March 31, 2018 | |||||||
Tax benefit (expenses) at U.S. statutory rate | $ | (1,861 | ) | $ | (1,344 | ) | ||
Change in valuation allowance | 1,861 | 1,344 | ||||||
Tax benefit (expenses), net | $ | - | $ | - |
The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets are as follows:
June 30, 2018 | March 31, 2018 | |||||||
Net operating loss | $ | 7,159 | $ | 5,298 | ||||
Valuation allowance | (7,159 | ) | (5,298 | ) | ||||
Deferred tax assets, net | $ | - | $ | - |
7 |
The tax effects of temporary differences that give rise to significant portions of the net deferred tax assets are as follows:
June 30, 2018 | ||||
Balance-Beginning | $ | 5,298 | ||
Increase/(Decrease) in Valuation allowance | 1,861 | |||
Balance-Ending | $ | 7,159 |
On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “2017 Tax Act”) was signed into law, making significant changes to the Internal Revenue Code. Changes include, but are not limited to, a federal corporate tax rate decrease from 35% to 21% for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign earnings. The Company has estimated its provision for income taxes in accordance with the 2017 Tax Act and the guidance available as of the date of March 30, 2018, but has kept the full valuation allowance. As a result, the Company has recorded no income tax expense in the fourth quarter of 2017, the period in which the 2017 Tax Act was enacted.
On December 22, 2017, the Securities and Exchange Commission published Staff Accounting Bulletin No. 118 (“SAB 118”), which addressed the application of GAAP in situations where the Company does not have the necessary information (including computations) available, prepared, or analyzed in reasonable detail to complete the accounting for certain income tax effects of the 2017 Tax Act. The deferred tax expense to be recorded in connection with the remeasurement of deferred tax assets is to be a provisional amount and a reasonable estimate at December 31, 2017, based upon the best information currently available. The ultimate result may differ from these provisional amounts, possibly materially, due to, among other things, additional analysis, changes in the interpretations and assumptions that the Company has made, additional regulatory guidance that may be issued, and actions that the Company may take as a result of the 2017 Tax Act. Any subsequent adjustment to these amounts will be recorded in current tax expense in the quarter of 2018 when the analysis is complete.
NOTE 8 – SUBSEQUENT EVENTS
On July 9, 2018, as a result of a private transaction, 9,000,000 shares of common stock (the “Shares”) of Bylog Group Corp. (the “Company”), has been transferred from Dmitrii Iaroshenko to the Purchasers, with Dehang ZHOU becoming a 43% holder of the voting rights of the Company, and the Purchasers becoming the controlling shareholders. The consideration paid for the Shares, which represent 79% of the issued and outstanding share capital of the Company on a fully-diluted basis, was $424,000. The source of the cash consideration for the Shares was personal funds of the Purchasers. In connection with the transaction, Dmitrii Iaroshenko released the Company from all debts owed. There are no arrangements or understandings among members of both the former and new control persons and their associates with respect to the election of directors of the Company or other matters.
8 |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
The following management’s discussion and analysis should be read in conjunction with our financial statements and the notes thereto and the other financial information appearing elsewhere in this report. Our financial statements are prepared in U.S. dollars and in accordance with U.S. GAAP.
Special Note Regarding Forward Looking Statements
In addition to historical information, this report contains forward-looking statements. We use words such as “believe,” “expect,” “anticipate,” “project,” “target,” “plan,” “optimistic,” “intend,” “aim,” “will” or similar expressions which are intended to identify forward-looking statements. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future. Accordingly, such information should not be regarded as representations that the results or conditions described in such statements or that our objectives and plans will be achieved and we do not assume any responsibility for the accuracy or completeness of any of these forward-looking statements. You are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, as well as assumptions, which, if they were to ever materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements.
Readers are urged to carefully review and consider the various disclosures made by us in this report and our other filings with the SEC. These reports attempt to advise interested parties of the risks and factors that may affect our business, financial condition and results of operations and prospects. The forward-looking statements made in this report speak only as of the date hereof and we disclaim any obligation, except as required by law, to provide updates, revisions or amendments to any forward-looking statements to reflect changes in our expectations or future events.
Overview
We were incorporated on August 21, 2015 under the laws of the state of Nevada. We originally intended to operate in the business web development and online advertising. We set up a web-platform allowing web designers to place and promote their portfolio and a description of their professional competences and services. These portfolios could be presented on our web platform in the form of landing pages with any interface and programming code. However, we have only conducted limited operations and generated limited operating revenues since inception. On July 9, 2018, as a result of a private transaction, 9,000,000 shares of common stock of the Company, representing 78.9% of the issued and outstanding share capital of the Company on a fully-diluted basis, were transferred from the Company’s former sole officer and director, Dmitrii Iaroshenko to certain individual purchasers for an aggregate purchase price of $424,000. In this transaction, our current sole officer and director, Mr. Dehang Zhou acquired 4,950,000 shares of common stock and became our largest shareholder by owning 43.4% of the issued and outstanding share capital of the Company on a fully-diluted basis. Such private transaction resulted in a change in control of the Company.
As a result of this transaction, Dmitrii Iaroshenko ceased to be the Company’s President, Treasurer, Secretary and Director. At the same time, Mr. Dehang Zhou became our new President, CEO, CFO, Treasurer, Secretary and Chairman of the Board of Directors.
We qualify as a “shell company” under Rule 12b-2 promulgated by the U.S. Securities and Exchange Commission (the “SEC”) under the Exchange Act because we currently have no or nominal assets (other than cash) and no or nominal operations.
We incurred a net loss of $(8,861) for the three months ended June 30, 2018. As of June 30, 2018, we had an accumulated deficit of $34,090. Losses have principally occurred as a result of the lack of a source of recurring revenues and the resources required to maintain our status as a US public company. These conditions raise substantial doubt about the Company’s ability to continue as a going concern.
9 |
Results of Operations
Comparison of Three Months Ended June 30, 2018 and 2017
Revenues
During the three-month period ended June 30, 2018, we have generated $nil in revenue compared to $10,900 during the three-month period ended June 30, 2017.
Operating Expenses
During the three-month period ended June 30, 2018, we have incurred $8,861 general and administrative expenses compared to $6,296 during the three-month period ended June 30, 2017. The general and administrative expenses primarily consist of amortization expenses, fixed assets write-offs and professional fees.
Net Income
Our net loss for the three-month period ended June 30, 2018 was $(8,861) compared to a net income of $4,604 during the three-month period ended June 30, 2017.
Liquidity and Capital Resources
Working capital | June 30, 2018 | March 31, 2018 | ||||||
Total current assets | $ | 2,874 | $ | 11,749 | ||||
Total current liabilities | 3,914 | 11,414 | ||||||
Working capital surplus/(deficiency) | $ | (1,040 | ) | $ | 335 |
Total equity for the three-month period ended June 30, 2018 and the year ended March 31, 2018 was $(1,040) and $13,821, respectively. To date, we have financed our operations primarily from either advancements or the issuance of equity and debt instruments.
We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.
Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next three months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) developmental expenses associated with a start-up business and (ii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
Three Months Ended June 30, | ||||||||
2018 | 2017 | |||||||
Net cash provided by (used in) operating activities | $ | (8,875 | ) | $ | 3,220 | |||
Net cash provided by (used in) investing activities | - | (4,000 | ) | |||||
Net cash provided by financing activities | - | 1,750 | ||||||
Net increase (decrease) in cash and cash equivalents | (8,875 | ) | 970 | |||||
Cash and cash equivalents at the beginning of period | 11,749 | 11,538 | ||||||
Cash and cash equivalents at the end of period | $ | 2,874 | $ | 12,508 |
10 |
Operating Activities
For the three months ended June 30, 2018, net cash used in operating activities was $8,875 consisting of net loss of $(8,861), depreciation and amortization expenses of $991, write-offs of $6,495 and a decrease in accounts payable of $7,500. Net cash provided by operating activities for the three-month period ended June 30, 2017 was $3,220 consisting of net income of $4,604, a decrease in accounts payable of $2,500, a decrease in prepaid expenses of $500 and depreciation expenses of $616.
Investing Activities
Net cash used in or provided by investing activities for the three-month period ended June 30, 2018 was $nil. Net cash used in purchasing fixed assets for the three-month period ended June 30, 2017 was $4,000.
Financing Activities
Net cash used in or provided by financing activities for the three-month period ended June 30, 2018 was $nil. Net cash provided by financing activities was $1,750 from proceeds from the sale of common stock for the three-month period ended June 30, 2017.
Off-Balance Sheet Transactions
We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
Contractual Obligations
As a smaller reporting company, the Company is not required to provide this information.
Critical Accounting Policies
Our condensed financial information has been prepared in accordance with U.S. GAAP, which requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. On an on-going basis, we evaluate our estimates based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Since the use of estimates is an integral component of the financial reporting process, our actual results could differ from those estimates. Some of our accounting policies require a higher degree of judgment than others in their application.
Except for the accounting policies for revenue recognition that were updated as a result of adopting ASC 606, there have been no material changes to the critical accounting policies previously disclosed in our audited financial statements for the year ended March 31, 2018 included in the Annual Report on Form 10-K filed on June 7, 2018.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Not applicable.
ITEM 4. | CONTROLS AND PROCEDURES. |
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of the Company’s management, the Company’s principal executive officer and principal financial officer has concluded that the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act were not effective as of June 30, 2018 to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and (ii) accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal controls over financial reporting during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
11 |
OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS. |
From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. We are currently not aware of any legal proceedings or claims that would require disclosure under Item 103 of Regulation S-K. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.
ITEM 1A. | RISK FACTORS. |
As a smaller reporting company, the Company is not required to provide this information.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
There were no sales of unregistered securities of the Company during the quarter ended June 30, 2018.
ITEM 3 | DEFAULTS UPON SENIOR SECURITIES. |
None.
ITEM 4. | MINE SAFETY DISCLOSURES. |
Not applicable.
ITEM 5. | OTHER INFORMATION. |
None.
ITEM 6. | EXHIBITS. |
The following exhibits are filed as part of this report or incorporated by reference:
Exhibit No. | Description | |
31.1 | Certifications of Principal Executive Officer and Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certifications of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
12 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: September 27, 2018
BYLOG GROUP CORP. | ||
By: | /s/ Dehang Zhou | |
Dehang Zhou | ||
Chief Executive Officer and Chief Financial Officer |
13 |
EXHIBIT INDEX
Exhibit No. | Description | |
31.1 | Certifications of Principal Executive Officer and Principal Financial Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certifications of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
14 |