Annual Statements Open main menu

C & F FINANCIAL CORP - Quarter Report: 2010 September (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2010

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number 000-23423

 

 

C&F Financial Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Virginia   54-1680165

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

802 Main Street West Point, VA   23181
(Address of principal executive offices)   (Zip Code)

(804) 843-2360

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

At November 4, 2010, the latest practicable date for determination, 3,088,416 shares of common stock, $1.00 par value, of the registrant were outstanding.

 

 

 


Table of Contents

 

TABLE OF CONTENTS

 

          Page  
Part I - Financial Information   

Item 1.

   Financial Statements   
   Consolidated Balance Sheets – September 30, 2010 (unaudited) and December 31, 2009      2   
   Consolidated Statements of Income (unaudited) - Three months and nine months ended September 30, 2010 and 2009      3   
   Consolidated Statements of Shareholders’ Equity (unaudited) - Nine months ended September 30, 2010 and 2009      4   
   Consolidated Statements of Cash Flows (unaudited) - Nine months ended September 30, 2010 and 2009      5   
   Notes to Consolidated Financial Statements (unaudited)      6   

Item 2.

   Management’s Discussion and Analysis of Financial Condition and Results of Operations      17   

Item 3.

   Quantitative and Qualitative Disclosures About Market Risk      34   

Item 4.

   Controls and Procedures      34   

Part II - Other Information

  

Item 1A.

   Risk Factors      35   

Item 2.

   Unregistered Sales of Equity Securities and Use of Proceeds      35   

Item 6.

   Exhibits      35   

Signatures

     36   


Table of Contents

 

PART I—FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share amounts)

 

     September 30,
2010
     December 31,
2009
 
     (Unaudited)         
ASSETS      

Cash and due from banks

   $ 7,192       $ 8,434   

Interest-bearing deposits in other banks

     2,690         29,627   
                 

Total cash and cash equivalents

     9,882         38,061   

Securities-available for sale at fair value, amortized cost of $124,512 and $116,774, respectively

     129,918         118,570   

Loans held for sale, net

     77,415         28,756   

Loans, net of allowance for loan losses of $26,735 and $24,027, respectively

     606,143         613,004   

Federal Home Loan Bank stock, at cost

     3,887         3,887   

Corporate premises and equipment, net

     29,587         29,490   

Other real estate owned, net of valuation allowance of $3,699 and $2,402, respectively

     11,573         12,800   

Accrued interest receivable

     5,011         5,408   

Goodwill

     10,724         10,724   

Other assets

     27,673         27,730   
                 

Total assets

   $ 911,813       $ 888,430   
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY      

Deposits

     

Noninterest-bearing demand deposits

   $ 91,489       $ 83,708   

Savings and interest-bearing demand deposits

     214,598         208,388   

Time deposits

     315,406         314,534   
                 

Total deposits

     621,493         606,630   

Short-term borrowings

     23,278         11,082   

Long-term borrowings

     125,447         139,130   

Trust preferred capital notes

     20,620         20,620   

Accrued interest payable

     1,280         1,569   

Other liabilities

     25,668         20,523   
                 

Total liabilities

     817,786         799,554   
                 

Commitments and contingent liabilities

     

Shareholders’ equity

     

Preferred stock ($1.00 par value, 3,000,000 shares authorized, 20,000 shares issued and outstanding)

     20         20   

Common stock ($1.00 par value, 8,000,000 shares authorized, 3,088,416 and 3,067,666 shares issued and outstanding, respectively)

     3,018         3,009   

Additional paid-in capital

     21,709         21,210   

Retained earnings

     66,241         63,669   

Accumulated other comprehensive income, net

     3,039         968   
                 

Total shareholders’ equity

     94,027         88,876   
                 

Total liabilities and shareholders’ equity

   $ 911,813       $ 888,430   
                 

The accompanying notes are an integral part of the consolidated financial statements.

 

2


Table of Contents

 

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(In thousands, except for share and per share amounts)

 

     Three Months  Ended
September 30,
    Nine Months  Ended
September 30,
 
     2010     2009     2010      2009  

Interest income

         

Interest and fees on loans

   $ 16,530      $ 15,380      $ 48,014       $ 44,598   

Interest on money market investments

     9        1        37         1   

Interest and dividends on securities

         

U.S. government agencies and corporations

     63        96        230         325   

Tax-exempt obligations of states and political subdivisions

     1,105        1,086        3,307         3,095   

Corporate bonds and other

     29        62        102         168   
                                 

Total interest income

     17,736        16,625        51,690         48,187   
                                 

Interest expense

         

Savings and interest-bearing deposits

     277        363        822         1,372   

Certificates of deposit, $100 thousand or more

     782        841        2,445         2,609   

Other time deposits

     972        1,272        3,014         4,025   

Borrowings

     1,047        993        2,996         3,075   

Trust preferred capital notes

     256        258        751         819   
                                 

Total interest expense

     3,334        3,727        10,028         11,900   
                                 

Net interest income

     14,402        12,898        41,662         36,287   

Provision for loan losses

     3,719        4,363        10,219         12,863   
                                 

Net interest income after provision for loan losses

     10,683        8,535        31,443         23,424   
                                 

Noninterest income

         

Gains on sales of loans

     4,865        5,464        13,292         19,381   

Service charges on deposit accounts

     957        866        2,563         2,452   

Other service charges and fees

     1,343        1,246        3,592         3,846   

Gains (losses) on calls and sales of available for sale securities

     (11     (22     65         8   

Other income

     670        1,006        1,388         2,072   
                                 

Total noninterest income

     7,824        8,560        20,900         27,759   
                                 

Noninterest expenses

         

Salaries and employee benefits

     8,811        8,357        25,474         26,668   

Occupancy expenses

     1,518        1,418        4,305         4,345   

Other expenses

     4,475        4,946        14,823         13,499   
                                 

Total noninterest expenses

     14,804        14,721        44,602         44,512   
                                 

Income before income taxes

     3,703        2,374        7,741         6,671   

Income tax expense

     1,117        716        2,008         1,755   
                                 

Net income

     2,586        1,658        5,733         4,916   

Effective dividends on preferred stock

     288        291        861         839   
                                 

Net income available to common shareholders

   $ 2,298      $ 1,367      $ 4,872       $ 4,077   
                                 

Per common share data

         

Net income – basic

   $ 0.74      $ 0.45      $ 1.58       $ 1.34   

Net income – assuming dilution

   $ 0.74      $ 0.45      $ 1.57       $ 1.34   

Cash dividends declared

   $ 0.25      $ 0.25      $ 0.75       $ 0.81   

Weighted average number of shares – basic

     3,089,211        3,044,110        3,082,384         3,041,706   

Weighted average number of shares – assuming dilution

     3,096,990        3,047,263        3,099,442         3,042,757   

The accompanying notes are an integral part of the consolidated financial statements.

 

3


Table of Contents

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands, except per share amounts)

 

     Preferred
Stock
     Common
Stock
     Additional
Paid-In
Capital
     Retained
Earnings
    Accumulated  Other
Comprehensive
Income (Loss)
    Total
Shareholders’
Equity
 

Balance December 31, 2009

   $ 20       $ 3,009       $ 21,210       $ 63,669      $ 968      $ 88,876   

Comprehensive income:

               

Net income

     —           —           —           5,733        —          5,733   

Other comprehensive income, net

               

Changes in cash balance pension plan assets and benefit obligations, net

     —           —           —           —          (12  

Unrealized loss on cash flow hedging instrument, net

     —           —           —           —          (264  

Unrealized gains on securities, net of reclassification adjustment

     —           —           —           —          2,347     
                     

Other comprehensive income, net

     —           —           —           —          2,071        2,071   
                     

Comprehensive income

     —           —           —           —          —          7,804   

Share-based compensation

     —           —           265         —          —          265   

Stock options exercised

     —           9         136         —          —          145   

Accretion of preferred stock discount

     —           —           98         (98     —          —     

Cash dividends paid – common stock ($0.75 per share)

     —           —           —           (2,313     —          (2,313

Cash dividends paid – preferred stock (5% per annum)

     —           —           —           (750     —          (750
                                                   

Balance September 30, 2010

   $ 20       $ 3,018       $ 21,709       $ 66,241      $ 3,039      $ 94,027   
                                                   
     Preferred
Stock
     Common
Stock
     Additional
Paid-In
Capital
     Retained
Earnings
    Accumulated  Other
Comprehensive
Income (Loss)
    Total
Shareholders’
Equity
 

Balance December 31, 2008

   $ —         $ 2,992       $ 551       $ 62,361      $ (1,047   $ 64,857   

Comprehensive income:

               

Net income

     —           —           —           4,916        —          4,916   

Other comprehensive income, net

               

Changes in cash balance pension plan assets and benefit obligations, net

     —           —           —           —          21     

Unrealized gains on securities, net of reclassification adjustment

     —           —           —           —          2,620     
                     

Other comprehensive income, net

     —           —           —           —          2,641        2,641   
                     

Comprehensive income

     —           —           —           —          —          7,557   

Share-based compensation

     —           —           242         —          —          242   

Stock options exercised

     —           2         32         —          —          34   

Issuance of preferred stock and warrant

     20         —           19,894         —          —          19,914   

Accretion of preferred stock discount

     —           —           101         (101     —          —     

Cash dividends paid – common stock ($0.81 per share)

     —           —           —           (2,465     —          (2,465

Cash dividends paid – preferred stock (5% per annum)

     —           —           —           (600     —          (600
                                                   

Balance September 30, 2009

   $ 20       $ 2,994       $ 20,820       $ 64,111      $ 1,594      $ 89,539   
                                                   

The accompanying notes are an integral part of the consolidated financial statements.

 

4


Table of Contents

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

     Nine Months Ended September 30,  
     2010     2009  

Operating activities:

    

Net income

   $ 5,733      $ 4,916   

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

    

Depreciation

     1,407        1,588   

Provision for loan losses

     10,219        12,863   

Provision for other real estate owned losses

     1,695        1,413   

Share-based compensation

     265        242   

Accretion of discounts and amortization of premiums on securities, net

     425        111   

Net realized gain on securities

     (65     (8

Realized gains on sales of other real estate owned

     (6     (18

Proceeds from sales of loans

     496,517        855,231   

Origination of loans held for sale

     (545,176     (866,952

Gain on sales of corporate premises and equipment

     —          (21

Change in other assets and liabilities:

    

Accrued interest receivable

     397        (89

Other assets

     (1,048     384   

Accrued interest payable

     (289     (284

Other liabilities

     4,708        (2,651
                

Net cash (used in) provided by operating activities

     (25,218     6,725   
                

Investing activities:

    

Proceeds from maturities, calls and sales of securities available for sale

     22,882        18,542   

Purchases of securities available for sale

     (30,979     (33,786

Net redemptions of Federal Home Loan Bank stock

     —          1,397   

Net increase in customer loans

     (6,802     (10,528

Capitalized costs of other real estate owned

     (219     —     

Proceeds from sales of other real estate owned

     3,203        846   

Purchases of corporate premises and equipment

     (1,504     (387

Disposals of corporate premises and equipment

     —          69   
                

Net cash used in investing activities

     (13,419     (23,847
                

Financing activities:

    

Net increase (decrease) in demand, interest-bearing demand and savings deposits

     13,991        (8,900

Net increase in time deposits

     872        33,580   

Net decrease in borrowings

     (1,487     (27,127

Proceeds from exercise of stock options

     145        34   

Net proceeds from issuance of preferred stock

     —          19,914   

Cash dividends

     (3,063     (3,065
                

Net cash provided by financing activities

     10,458        14,436   
                

Net decrease in cash and cash equivalents

     (28,179     (2,686

Cash and cash equivalents at beginning of period

     38,061        9,888   
                

Cash and cash equivalents at end of period

   $ 9,882      $ 7,202   
                

Supplemental disclosure

    

Interest paid

   $ 10,317      $ 12,184   

Income taxes paid

     4,032        2,286   

Supplemental disclosure of noncash investing and financing activities

    

Unrealized gains on securities available for sale

   $ 3,610      $ 4,030   

Loans transferred to other real estate owned

     3,444        13,109   

Pension adjustment

     (19     33   

Unrealized loss on cash flow hedging instrument

     (425     —     

The accompanying notes are an integral part of the consolidated financial statements.

 

5


Table of Contents

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1: Summary of Significant Accounting Policies

Principles of Consolidation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP) for interim financial reporting and with applicable quarterly reporting regulations of the Securities and Exchange Commission (the SEC). They do not include all of the information and notes required by U.S. GAAP for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the C&F Financial Corporation Annual Report on Form 10-K for the year ended December 31, 2009.

The unaudited consolidated financial statements include the accounts of C&F Financial Corporation (the Corporation) and its wholly-owned subsidiary, Citizens and Farmers Bank (the Bank or C&F Bank). All significant intercompany accounts and transactions have been eliminated in consolidation. In addition, C&F Financial Corporation owns C&F Financial Statutory Trust I and C&F Financial Statutory Trust II, which are unconsolidated subsidiaries. The subordinated debt owed to these trusts is reported as a liability of the Corporation.

Nature of Operations: The Corporation is a bank holding company incorporated under the laws of the Commonwealth of Virginia. The Corporation owns all of the stock of its subsidiary, C&F Bank, which is an independent commercial bank chartered under the laws of the Commonwealth of Virginia. The Bank and its subsidiaries offer a wide range of banking and related financial services to both individuals and businesses.

The Bank has five wholly-owned subsidiaries: C&F Mortgage Corporation and Subsidiaries (C&F Mortgage), C&F Finance Company (C&F Finance), C&F Title Agency, Inc., C&F Investment Services, Inc. and C&F Insurance Services, Inc., all incorporated under the laws of the Commonwealth of Virginia. C&F Mortgage, organized in September 1995, was formed to originate and sell residential mortgages and through its subsidiaries, Hometown Settlement Services LLC and Certified Appraisals LLC, provides ancillary mortgage loan production services, such as loan settlements, title searches and residential appraisals. C&F Finance, acquired on September 1, 2002, is a regional finance company providing automobile loans. C&F Title Agency, Inc., organized in October 1992, primarily sells title insurance to the mortgage loan customers of the Bank and C&F Mortgage. C&F Investment Services, Inc., organized in April 1995, is a full-service brokerage firm offering a comprehensive range of investment services. C&F Insurance Services, Inc., organized in July 1999, owns an equity interest in an insurance agency that sells insurance products to customers of the Bank, C&F Mortgage and other financial institutions that have an equity interest in the agency. Business segment data is presented in Note 6.

Basis of Presentation: The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the allowance for indemnifications, impairment of loans, impairment of securities, the valuation of other real estate owned, the projected benefit obligation under the cash balance pension plan, the valuation of deferred taxes, the valuation of derivative financial instruments and goodwill impairment. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, which are necessary for a fair presentation of the results of operations in these financial statements, have been made. Certain reclassifications have been made to prior period amounts to conform to the current period presentation.

Share-Based Compensation: Compensation expense for the third quarter and first nine months of 2010 included $71,000 ($44,000 after tax) and $265,000 ($165,000 after tax), respectively, for restricted stock granted since 2006. As of September 30, 2010, there was $877,000 of total unrecognized compensation expense related to unvested restricted stock that will be recognized over the remaining requisite service periods.

Stock option activity for the nine months ended September 30, 2010 and stock options outstanding as of September 30, 2010 are summarized below:

 

     Shares      Exercise
Price*
     Remaining
Contractual
Life (in
years)*
     Intrinsic
Value of
Unexercised
In-The
Money
Options (in
000’s)
 

Options outstanding at January 1, 2010

     417,717       $ 33.71         4.4      

Exercised

     9,000         16.13         
                       

Options outstanding and exercisable at September 30, 2010

     408,717       $ 34.10         3.8       $ 68   
                                   

 

* Weighted average

 

6


Table of Contents

 

A summary of restricted stock activity for the nine months ended September 30, 2010 is presented below:

 

     Shares     Weighted-
Average
Grant Date
Fair Value
 

Unvested, January 1, 2010

     58,725      $ 28.59   

Granted

     13,300      $ 19.71   

Cancelled

     (1,550   $ 31.40   
          

Unvested, September 30, 2010

     70,475      $ 26.85   
                

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated balance sheet. The derivative financial instruments have been designated as and qualify as cash flow hedges. The effective portion of the gain or loss on cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

Recent Significant Accounting Pronouncements:

In June 2009, the Financial Accounting Standards Board (FASB) issued new guidance relating to the accounting for transfers of financial assets. The new guidance, which was issued as Statement of Financial Accounting Standard (SFAS) No. 166, Accounting for Transfers of Financial Assets, an amendment to SFAS No. 140, was adopted into Codification in December 2009 through the issuance of Accounting Standards Update (ASU) 2009-16 (ASU 2009-16). The new standard provides guidance to improve the relevance, representational faithfulness, and comparability of the information that an entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets. ASU 2009-16 was effective January 1, 2010. The adoption of this guidance did not have a material effect on the Corporation’s consolidated financial statements.

In June 2009, the FASB issued new guidance relating to the variable interest entities. The new guidance, which was issued as SFAS No. 167, Amendments to FASB Interpretation No. 46(R), was adopted into Codification in December 2009 through the issuance of ASU 2009-17 and updates ASC Topic 810: Consolidation (ASC Topic 810). The objective of the guidance is to improve financial reporting by enterprises involved with variable interest entities and to provide more relevant and reliable information to users of financial statements. ASC Topic 810 was effective as of January 1, 2010. The adoption of this guidance did not have a material effect on the Corporation’s consolidated financial statements.

In January 2010, the FASB issued ASU No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements (ASU 2010-06). ASU 2010-06 amends Subtopic 820-10 to clarify existing disclosures, require new disclosures, and includes conforming amendments to guidance on employers’ disclosures about postretirement benefit plan assets. ASU 2010-06 is effective for interim and annual periods beginning after December 15, 2009, except for disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal years beginning after December 15, 2010 and for interim periods within those fiscal years. The adoption of ASU 2010-06 did not have a material effect on the Corporation’s consolidated financial statements.

In July 2010, the FASB issued ASU No. 2010-20, Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASU 2010-20)The new disclosure guidance will significantly expand the existing disclosure requirements and is intended to lead to greater transparency into a company’s exposure to credit losses from lending arrangements. The extensive new disclosures of information as of the end of a reporting period will become effective for both interim and annual reporting periods ending after December 15, 2010. Specific items regarding activity that occurred before the issuance of the ASU, such as the allowance rollforward and modification disclosures, will be required for periods beginning after December 15, 2010. The Corporation is currently assessing the impact that ASU 2010-20 will have on its consolidated financial statements.

 

7


Table of Contents

 

NOTE 2: Securities

Debt and equity securities are summarized as follows:

 

(Dollars in thousands)    September 30, 2010  

Available for Sale

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
 

U.S. government agencies and corporations

   $ 14,430       $ 110       $ (2   $ 14,538   

Mortgage-backed securities

     2,489         93         —          2,582   

Obligations of states and political subdivisions

     107,566         5,267         (58     112,775   

Preferred stock

     27         1         (5     23   
                                  
   $ 124,512       $ 5,471       $ (65   $ 129,918   
                                  
(Dollars in thousands)    December 31, 2009  

Available for Sale

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Estimated
Fair Value
 

U.S. government agencies and corporations

   $ 9,772       $ 33       $ (62   $ 9,743   

Mortgage-backed securities

     2,628         81         —          2,709   

Obligations of states and political subdivisions

     103,097         2,144         (374     104,867   

Preferred stock

     1,277         59         (85     1,251   
                                  
   $ 116,774       $ 2,317       $ (521   $ 118,570   
                                  

The amortized cost and estimated fair value of securities at September 30, 2010, by the earlier of contractual maturity or expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)    September 30, 2010  

Available for Sale

   Amortized
Cost
     Estimated
Fair Value
 

Due in one year or less

   $ 21,738       $ 21,904   

Due after one year through five years

     34,859         35,820   

Due after five years through ten years

     41,637         44,088   

Due after ten years

     26,251         28,083   

Preferred stock

     27         23   
                 
   $ 124,512       $ 129,918   
                 

Proceeds from the maturities, calls and sales of securities available for sale for the nine months ended September 30, 2010 were $22.88 million, resulting in gross realized gains of $83,000 and gross realized losses of $18,000.

The Corporation pledges securities to secure public deposits, Federal Reserve Bank treasury, tax and loan deposits and repurchase agreements. Securities with an aggregate amortized cost of $78.77 million and an aggregate fair value of $82.73 million were pledged at September 30, 2010. Securities with an aggregate amortized cost of $87.44 million and an aggregate fair value of $88.90 million were pledged at December 31, 2009.

Securities in an unrealized loss position at September 30, 2010, by duration of the period of the unrealized loss, are shown below.

 

(Dollars in thousands)

   Less Than 12 Months      12 Months or More      Total  
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 

U.S. government agencies and corporations

   $ 1,021       $ 2       $ —         $ —         $ 1,021       $ 2   

Obligations of states and political subdivisions

     2,749         10         1,220         48         3,969         58   
                                                     

Subtotal-debt securities

     3,770         12         1,220         48         4,990         60   

Preferred stock

     16         5         —           —           16         5   
                                                     

Total temporarily impaired securities

   $ 3,786       $ 17       $ 1,220       $ 48       $ 5,006       $ 65   
                                                     

There are 15 debt securities with fair values totaling $4.99 million considered temporarily impaired at September 30, 2010. The primary cause of the temporary impairments in the Corporation’s investments in debt securities was fluctuations in interest rates. Because the Corporation intends to hold these investments in debt securities to maturity and it is more likely than not that the

 

8


Table of Contents

Corporation will not be required to sell these investments before a recovery of unrealized losses, the Corporation does not consider these investments to be other-than-temporarily impaired at September 30, 2010 and no impairment has been recognized. There are two equity securities with a fair value of $16,000 considered temporarily impaired at September 30, 2010. The Corporation has the intent and ability to hold these equity securities until a recovery of the unrealized loss and therefore does not consider these investments to be other-than-temporarily impaired at September 30, 2010.

Securities in an unrealized loss position at December 31, 2009, by duration of the period of the unrealized loss, are shown below.

 

(Dollars in thousands)

   Less Than 12 Months      12 Months or More      Total  
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 

U.S. government agencies and corporations

   $ 3,298       $ 62       $ —         $ —         $ 3,298       $ 62   

Obligations of states and political subdivisions

     18,872         255         2,853         119         21,725         374   
                                                     

Subtotal-debt securities

     22,170         317         2,853         119         25,023         436   

Preferred stock

     401         13         408         72         809         85   
                                                     

Total temporarily impaired securities

   $ 22,571       $ 330       $ 3,261       $ 191       $ 25,832       $ 521   
                                                     

The Corporation’s investment in Federal Home Loan Bank (FHLB) stock totaled $3.89 million at September 30, 2010 and December 31, 2009. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock, other than the FHLBs or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value. The Corporation does not consider this investment to be other-than-temporarily impaired at September 30, 2010 and no impairment has been recognized. FHLB stock is shown as a separate line item on the balance sheet and is not a part of the available for sale securities portfolio.

NOTE 3: Other Comprehensive Income and Earnings Per Common Share

Other Comprehensive Income

The following table presents the cumulative balances of the components of other comprehensive income, net of deferred tax assets of $1.61 million and $958,000 as of September 30, 2010 and 2009, respectively.

 

(Dollars in thousands)

   September 30,  
     2010     2009  

Net unrealized gains on securities

   $ 3,514      $ 2,506   

Net unrecognized loss on cash flow hedge

     (264     —     

Net unrecognized losses on cash balance pension plan

     (211     (912
                

Total accumulated other comprehensive income

   $ 3,039      $ 1,594   
                

The Corporation reclassified net gains of $43,000 and $5,000 from other comprehensive income to earnings for the nine months ended September 30, 2010 and 2009, respectively.

 

9


Table of Contents

 

Earnings Per Common Share

The components of the Corporation’s earnings per common share calculations are as follows:

 

(Dollars in thousands)

   Three Months Ended September 30,  
     2010     2009  

Net income

   $ 2,586      $ 1,658   

Accumulated dividends on Series A Preferred Stock

     (250     (255

Accretion of Series A Preferred Stock discount

     (38     (36
                

Net income available to common shareholders

   $ 2,298      $ 1,367   
                

Weighted average number of common shares used in earnings per common share – basic

     3,089,211        3,044,110   

Effect of dilutive securities:

    

Stock option awards and Warrant

     7,779        3,153   
                

Weighted average number of common shares used in earnings per common share – assuming dilution

     3,096,990        3,047,263   
                

(Dollars in thousands)

   Nine Months Ended September 30,  
     2010     2009  

Net income

   $ 5,733      $ 4,916   

Accumulated dividends on Series A Preferred Stock

     (750     (738

Accretion of Series A Preferred Stock discount

     (111     (101
                

Net income available to common shareholders

   $ 4,872      $ 4,077   
                

Weighted average number of common shares used in earnings per common share – basic

     3,082,384        3,041,706   

Effect of dilutive securities:

    

Stock option awards and Warrant

     17,058        1,051   
                

Weighted average number of common shares used in earnings per common share – assuming dilution

     3,099,442        3,042,757   
                

Potential common shares that may be issued by the Corporation for its stock option awards and the warrant to purchase common shares issued on January 9, 2009 in connection with the Corporation’s participation in the Capital Purchase Program (CPP) established by the U.S. Department of the Treasury (Treasury) under the Emergency Economic Stabilization Act of 2008 (the Warrant) are determined using the treasury stock method. Options and the Warrant on approximately 380,000 and 559,000 shares for the three months ended September 30, 2010 and 2009, respectively, and 363,000 and 599,000 for the nine months ended September 30, 2010 and 2009, respectively were not included in computing diluted earnings per common share because they were anti-dilutive.

NOTE 4: Employee Benefit Plans

The Bank has a non-contributory cash balance pension plan for which the components of net periodic benefit cost are as follows:

 

(Dollars in thousands)

   Three Months  Ended
September 30,
 
     2010     2009  

Service cost

   $ 133      $ 126   

Interest cost

     99        93   

Expected return on plan assets

     (124     (103

Amortization of net obligation at transition

     (1     (1

Amortization of prior service cost

     (17     (17

Amortization of net loss

     12        29   
                

Net periodic benefit cost

   $ 102      $ 127   
                

 

10


Table of Contents

 

(Dollars in thousands)

   Nine Months  Ended
September 30,
 
     2010     2009  

Service cost

   $ 399      $ 378   

Interest cost

     297        279   

Expected return on plan assets

     (371     (309

Amortization of net obligation at transition

     (4     (3

Amortization of prior service cost

     (51     (51

Amortization of net loss

     36        87   
                

Net periodic benefit cost

   $ 306      $ 381   
                

The Bank made a $400,000 contribution to this plan in the first quarter of 2010.

NOTE 5: Fair Value of Assets and Liabilities

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. U.S. GAAP requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. U.S. GAAP also establishes a fair value hierarchy which prioritizes the valuation inputs into three broad levels. Based on the underlying inputs, each fair value measurement in its entirety is reported in one of the three levels. These levels are:

 

   

Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.

 

   

Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Valuations of other real estate owned are also based upon appraisals by independent, licensed appraisers, general market conditions and recent sales of like properties.

 

   

Level 3—Valuation is determined using model-based techniques with significant assumptions not observable in the market.

U.S. GAAP allows an entity the irrevocable option to elect fair value (the fair value option) for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis. The Corporation has not made any fair value option elections as of September 30, 2010.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis. There were no liabilities measured at fair value on a recurring basis at December 31, 2009.

 

     September 30, 2010  

(Dollars in thousands)

   Fair Value Measurements Using      Assets/Liabilities  at
Fair Value
 
     Level 1      Level 2      Level 3     

Assets:

           

Securities available for sale

           

U.S. government agencies and corporations

     —         $ 14,538         —         $ 14,538   

Mortgage-backed securities

     —           2,582         —           2,582   

Obligations of states and political subdivisions

     —           112,775         —           112,775   

Preferred stock

     —           23         —           23   
                                   

Total securities available for sale

     —         $ 129,918         —         $ 129,918   
                                   

Liabilities:

           

Derivative payable

     —         $ 425         —         $ 425   
                                   

Total liabilities

     —         $ 425         —         $ 425   
                                   

 

11


Table of Contents

 

     December 31, 2009  

(Dollars in thousands)

   Fair Value Measurements Using      Assets at  Fair
Value
 
     Level 1      Level 2      Level 3     

Securities available for sale

           

U.S. government agencies and corporations

     —         $ 9,743         —         $ 9,743   

Mortgage-backed securities

     —           2,709         —           2,709   

Obligations of states and political subdivisions

     —           104,867         —           104,867   

Preferred stock

     —           1,251         —           1,251   
                                   

Total securities available for sale

     —         $ 118,570         —         $ 118,570   
                                   

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Corporation is also required to measure and recognize certain other financial assets at fair value on a nonrecurring basis in the consolidated balance sheets. For assets measured at fair value on a nonrecurring basis and still held on the consolidated balance sheets, the following table provides the fair value measures by level of valuation assumptions used. Fair value adjustments for other real estate owned (OREO) are recorded in other noninterest expense and fair value adjustments for loans held for investment are recorded in the provision for loan losses, in the consolidated statements of income. There were no liabilities measured at fair value on a nonrecurring basis at September 30, 2010 or December 31, 2009.

 

     September 30, 2010  
     Fair Value Measurements Using      Assets at  Fair
Value
 

(Dollars in thousands)

   Level 1      Level 2      Level 3     

Impaired loans, net

     —         $ 6,978         —         $ 6,978   

OREO

     —           11,573         —           11,573   
                                   

Total

     —         $ 18,551         —         $ 18,551   
                                   
     December 31, 2009  
     Fair Value Measurements Using      Assets at Fair  

(Dollars in thousands)

   Level 1      Level 2      Level 3      Value  

Impaired loans, net

     —         $ 6,720         —         $ 6,720   

OREO

     —           12,800         —           12,800   
                                   

Total

     —         $ 19,520         —         $ 19,520   
                                   

Fair Value of Financial Instruments

The following reflects the fair value of financial instruments whether or not recognized on the consolidated balance sheets at fair value.

 

     September 30, 2010      December 31, 2009  
     Carrying      Estimated      Carrying      Estimated  

(Dollars in thousands)

   Amount      Fair Value      Amount      Fair Value  

Financial assets:

           

Cash and short-term investments

   $ 9,882       $ 9,882       $ 38,061       $ 38,061   

Securities available for sale

     129,918         129,918         118,570         118,570   

Loans, net

     606,143         607,189         613,004         611,420   

Loans held for sale, net

     77,415         78,585         28,756         29,032   

Accrued interest receivable

     5,011         5,011         5,408         5,408   

Financial liabilities:

           

Demand deposits

     306,087         306,087         292,096         292,096   

Time deposits

     315,406         321,145         314,534         319,593   

Borrowings

     169,345         167,371         170,832         166,533   

Derivative payable

     425         425         —           —     

Accrued interest payable

     1,280         1,280         1,569         1,569   

 

12


Table of Contents

 

The following describes the valuation techniques used by the Corporation to measure financial assets and financial liabilities at fair value as of September 30, 2010 and December 31, 2009.

Cash and short-term investments. The nature of these instruments and their relatively short maturities provide for the reporting of fair value equal to the historical cost.

Securities available for sale. Securities available for sale are recorded at fair value on a recurring basis.

Loans, net. The estimated fair value of the loan portfolio is based on present values using discount rates equal to the market rates currently charged on similar products.

Certain loans are accounted for under ASC Topic 310—Receivables, including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. A significant portion of the collateral securing the Corporation’s impaired loans is real estate. The fair value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Corporation using observable market data, which in some cases may be adjusted to reflect current trends, including sales prices, expenses, absorption periods and other current relevant factors (Level 2). The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’s financial statements, if not considered significant, using observable market data (Level 2). At September 30, 2010 and December 31, 2009, the Corporation’s impaired loans were valued at $6.98 million and $6.72 million, respectively.

Loans held for sale, net. Loans held for sale are required to be measured at the lower of cost or fair value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data, which is generally not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Corporation records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during the three or nine months ended September 30, 2010.

Accrued interest receivable. The carrying amount of accrued interest receivable approximates fair value.

Deposits. The fair value of all demand deposit accounts is the amount payable at the report date. For all other deposits, the fair value is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Borrowings. The fair value of borrowings is determined using the discounted cash flow method. The discount rate was equal to the rate currently offered on similar products.

Derivative payable. The fair value of derivatives is determined using the discounted cash flow method.

Accrued interest payable. The carrying amount of accrued interest payable approximates fair value.

Letters of credit. The estimated fair value of letters of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

Unused portions of lines of credit. The estimated fair value of unused portions of lines of credit is based on estimated fees the Corporation would pay to have another entity assume its obligation under the outstanding arrangements. These fees are not considered material.

The Corporation assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Corporation’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Corporation. Management attempts to match maturities of assets and liabilities to the extent believed necessary to balance minimizing interest rate risk and increasing net interest income in current market conditions. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors interest rates, maturities and repricing dates of assets and liabilities and attempts to manage interest rate risk by adjusting terms of new loans, deposits and borrowings and by investing in securities with terms that mitigate the Corporation’s overall interest rate risk.

 

13


Table of Contents

 

NOTE 6: Business Segments

The Corporation operates in a decentralized fashion in three principal business segments: Retail Banking, Mortgage Banking and Consumer Finance. Revenues from Retail Banking operations consist primarily of interest earned on loans and investment securities and service charges on deposit accounts. Mortgage Banking operating revenues consist principally of gains on sales of loans in the secondary market, loan origination fee income and interest earned on mortgage loans held for sale. Revenues from Consumer Finance consist primarily of interest earned on automobile retail installment sales contracts.

The Corporation’s other segments include an investment company that derives revenues from brokerage services, an insurance company that derives revenues from insurance services, and a title company that derives revenues from title insurance services. The results of these other segments are not significant to the Corporation as a whole and have been included in “Other.” Revenue and expenses of the Corporation’s holding company are also included in “Other,” and consist primarily of dividends received on the Corporation’s investment in equity securities, interest expense associated with the Corporation’s trust preferred capital notes and other general corporate expenses.

 

(Dollars in thousands)

   Three Months Ended September 30, 2010  
     Retail
Banking
    Mortgage
Banking
     Consumer
Finance
     Other     Eliminations     Consolidated  

Revenues:

              

Interest income

   $ 8,474      $ 602       $ 9,610       $ 43      $ (993   $ 17,736   

Gains on sales of loans

     —          4,865         —           —          —          4,865   

Other

     1,523        1,074         143         219        —          2,959   
                                                  

Total operating income

     9,997        6,541         9,753         262        (993     25,560   
                                                  

Expenses:

              

Interest expense

     2,586        103         1,385         264        (1,004     3,334   

Provision for loan losses

     1,450        19         2,250         —          —          3,719   

Salaries and employee benefits

     3,730        3,462         1,467         152        —          8,811   

Other noninterest expenses

     3,334        1,863         704         92        —          5,993   
                                                  

Total operating expenses

     11,100        5,447         5,806         508        (1,004     21,857   
                                                  

Income (loss) before income taxes

     (1,103     1,094         3,947         (246     11        3,703   

Provision for (benefit from) income taxes

     (770     438         1,539         (94     4        1,117   
                                                  

Net income (loss)

   $ (333   $ 656       $ 2,408       $ (152   $ 7      $ 2,586   
                                                  

Total assets

   $ 766,872      $ 89,116       $ 217,426       $ 2,692      $ (164,293   $ 911,813   

Capital expenditures

   $ 352      $ 40       $ 34       $ —        $ —        $ 426   

(Dollars in thousands)

   Three Months Ended September 30, 2009  
     Retail
Banking
    Mortgage
Banking
     Consumer
Finance
     Other     Eliminations     Consolidated  

Revenues:

              

Interest income

   $ 8,589      $ 546       $ 8,259       $ 61      $ (830   $ 16,625   

Gains on sales of loans

     —          5,464         —           —          —          5,464   

Other

     1,578        1,162         143         213        —          3,096   
                                                  

Total operating income

     10,167        7,172         8,402         274        (830     25,185   
                                                  

Expenses:

              

Interest expense

     3,037        40         1,219         269        (838     3,727   

Provision for loan losses

     1,400        63         2,900         —          —          4,363   

Salaries and employee benefits

     3,546        3,309         1,307         195        —          8,357   

Other noninterest expenses

     3,273        2,390         631         70        —          6,364   
                                                  

Total operating expenses

     11,256        5,802         6,057         534        (838     22,811   
                                                  

Income (loss) before income taxes

     (1,089     1,370         2,345         (260     8        2,374   

Provision for (benefit from) income taxes

     (742     615         945         (105     3        716   
                                                  

Net income (loss)

   $ (347   $ 755       $ 1,400       $ (155   $ 5      $ 1,658   
                                                  

Total assets

   $ 746,044      $ 55,214       $ 188,175       $ 2,465      $ (116,962   $ 874,936   

Capital expenditures

   $ 97      $ 70       $ 11       $ —        $ —        $ 178   

 

14


Table of Contents

 

(Dollars in thousands)

   Nine Months Ended September 30, 2010  
     Retail
Banking
    Mortgage
Banking
    Consumer
Finance
     Other     Eliminations     Consolidated  

Revenues:

             

Interest income

   $ 25,493      $ 1,462      $ 27,350       $ 145      $ (2,760   $ 51,690   

Gains on sales of loans

     —          13,295        —           —          (3     13,292   

Other

     4,215        2,164        436         793        —          7,608   
                                                 

Total operating income

     29,708        16,921        27,786         938        (2,763     72,590   
                                                 

Expenses:

             

Interest expense

     7,943        219        3,883         775        (2,792     10,028   

Provision for loan losses

     4,050        19        6,150         —          —          10,219   

Salaries and employee benefits

     10,922        9,634        4,414         503        1        25,474   

Other noninterest expenses

     9,514        7,255        2,031         328        —          19,128   
                                                 

Total operating expenses

     32,429        17,127        16,478         1,606        (2,791     64,849   
                                                 

Income (loss) before income taxes

     (2,721     (206     11,308         (668     28        7,741   

Provision for (benefit from) income taxes

     (2,075     (82     4,410         (255     10        2,008   
                                                 

Net income (loss)

   $ (646   $ (124   $ 6,898       $ (413   $ 18      $ 5,733   
                                                 

Total assets

   $ 766,872      $ 89,116      $ 217,426       $ 2,692      $ (164,293   $ 911,813   

Capital expenditures

   $ 1,071      $ 313      $ 120       $ —        $ —        $ 1,504   

(Dollars in thousands)

   Nine Months Ended September 30, 2009  
     Retail
Banking
    Mortgage
Banking
    Consumer
Finance
     Other     Eliminations     Consolidated  

Revenues:

             

Interest income

   $ 25,343      $ 1,954      $ 23,185       $ 198      $ (2,493   $ 48,187   

Gains on sales of loans

     —          19,381        —           —          —          19,381   

Other

     4,276        2,910        368         824        —          8,378   
                                                 

Total operating income

     29,619        24,245        23,553         1,022        (2,493     75,946   
                                                 

Expenses:

             

Interest expense

     9,705        203        3,647         864        (2,519     11,900   

Provision for loan losses

     3,500        563        8,800         —          —          12,863   

Salaries and employee benefits

     10,325        12,072        3,781         490        —          26,668   

Other noninterest expenses

     8,773        6,669        2,067         335        —          17,844   
                                                 

Total operating expenses

     32,303        19,507        18,295         1,689        (2,519     69,275   
                                                 

Income (loss) before income taxes

     (2,684     4,738        5,258         (667     26        6,671   

Provision for (benefit from) income taxes

     (2,029     1,992        2,055         (272     9        1,755   
                                                 

Net income (loss)

   $ (655   $ 2,746      $ 3,203       $ (395   $ 17      $ 4,916   
                                                 

Total assets

   $ 746,044      $ 55,214      $ 188,175       $ 2,465      $ (116,962   $ 874,936   

Capital expenditures

   $ 132      $ 235      $ 19       $ 1      $ —        $ 387   

The Retail Banking segment extends a warehouse line of credit to the Mortgage Banking segment, providing a portion of the funds needed to originate mortgage loans. The Retail Banking segment charges the Mortgage Banking segment interest at the daily FHLB advance rate plus 50 basis points. The Retail Banking segment also provides the Consumer Finance segment with a portion of the funds needed to originate loans by means of variable rate borrowings that carry interest at one-month LIBOR plus 175 basis points and fixed rate loans that carry interest rates ranging from 5.4 percent to 8.0 percent. The Retail Banking segment acquires certain residential real estate loans from the Mortgage Banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the Retail Banking segment are not allocated to the Mortgage Banking, Consumer Finance and Other segments.

 

15


Table of Contents

 

NOTE 7: Derivatives

The Corporation uses derivatives to manage exposure to interest rate risk through the use of interest rate swaps. Interest rate swaps involve the exchange of fixed and variable rate interest payments between two parties, based on a common notional principal amount and maturity date with no exchange of underlying principal amounts. The Corporation’s interest rate swaps qualify as cash flow hedges. The Corporation’s cash flow hedges effectively modify a portion of the Corporation’s exposure to interest rate risk by converting variable rates of interest on $10.0 million of the Corporation’s trust preferred capital notes to fixed rates of interest, with maturities in 2015.

The cash flow hedges total notional amount is $10.0 million. At September 30, 2010, the cash flow hedges had a fair value of ($425,000) which is recorded in other liabilities. The cash flow hedges were fully effective at September 30, 2010 and therefore the loss on the cash flow hedges was recognized as a component of other comprehensive income, net of deferred income taxes.

NOTE 8: Other Noninterest Expenses

The following table presents the significant components in the consolidated statements of income line “Noninterest expenses – Other expenses.”

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 

(Dollars in thousands)

   2010      2009      2010      2009  

Loan and OREO expenses

   $ 953       $ 1,139       $ 2,670       $ 1,771   

Provision for indemnification losses

     337         552         3,515         1,666   

Data processing fees

     455         425         1,317         1,465   

Professional fees

     481         333         1,248         1,313   

Telecommunication expenses

     324         267         828         798   

FDIC expenses

     247         238         735         1,113   

Tax service and investor fees

     199         233         518         797   

All other noninterest expenses

     1,479         1,759         3,992         4,576   
                                   

Total other noninterest expenses

   $ 4,475       $ 4,946       $ 14,823       $ 13,499   
                                   

 

16


Table of Contents

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This report contains statements concerning the Corporation’s expectations, plans, objectives, future financial performance and other statements that are not historical facts. These statements may constitute “forward-looking statements” as defined by federal securities laws. These statements may address issues that involve estimates and assumptions made by management and risks and uncertainties. Forward-looking statements in this report include, without limitation, statements regarding asset quality, adequacy of reserves for loan losses and indemnification losses and the conditions that could require higher reserves for these losses, expected future indemnification obligations, future capital strategies and the duration of the Corporation’s participation in the Capital Purchase Program and the economic and employment environment. Actual results could differ materially from historical results or those anticipated by any forward-looking statements. Factors that could have a material adverse effect on the operations and future prospects of the Corporation include, but are not limited to, changes in:

 

   

interest rates

 

   

general business conditions, as well as conditions within the financial markets

 

   

general economic conditions, including unemployment levels

 

   

the legislative/regulatory climate, including the effect of restrictions imposed on us as a participant in the Capital Purchase Program

 

   

monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board

 

   

the quality or composition of the loan portfolios and the value of the collateral securing those loans

 

   

the value of securities held in the Corporation’s investment portfolios

 

   

the level of net charge-offs on loans and the adequacy of our allowance for loan losses

 

   

the level of indemnification losses related to mortgage loans sold

 

   

demand for loan products

 

   

deposit flows

 

   

the strength of the Corporation’s counterparties

 

   

competition from both banks and non-banks

 

   

demand for financial services in the Corporation’s market area

 

   

technology

 

   

reliance on third parties for key services

 

   

the commercial and residential real estate markets

 

   

demand in the secondary residential mortgage loan markets

 

   

the Corporation’s expansion and technology initiatives

 

   

accounting principles, policies and guidelines

These risks are exacerbated by the turbulence experienced during 2008, 2009 and portions of 2010 in the global and United States financial markets. Continued weakness in the global and United States financial markets, as is forecast for the remainder of 2010 and into 2011, could further affect the Corporation’s performance, both directly by affecting the Corporation’s revenues and the value of its assets and liabilities, and indirectly by affecting the Corporation’s customers, counterparties and the economy in general. While there are signs of improvement, the capital and credit markets have experienced extended volatility and disruption during this period of turbulence, and unemployment has risen to, and currently remains at, high levels. There can be no assurance that these unprecedented developments will not continue to materially and adversely affect our business, financial condition and results of operations, as well as our ability to raise capital for liquidity and business purposes.

Although the Corporation had, and continues to have, diverse sources of liquidity and its capital ratios exceeded, and continue to exceed, the minimum levels required for well-capitalized status, the Corporation issued and sold its Series A Preferred Stock and Warrant for a $20.0 million investment from Treasury under the Capital Purchase Program on January 9, 2009. The Bank is participating in the FDIC Transaction Account Guarantee Program, under which all noninterest-bearing transaction accounts (as defined within the program) are fully guaranteed by the FDIC for the entire amount in the account through December 31, 2010.

 

17


Table of Contents

 

Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships, and we routinely execute transactions with counterparties in the financial industry, including brokers and dealers, commercial banks, and other institutions. As a result, defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, could create another market-wide liquidity crisis similar to that experienced in late 2008 and early 2009 and could lead to losses or defaults by us or by other institutions. There is no assurance that any such losses would not materially adversely affect the Corporation’s results of operations.

Further, there can be no assurance that the actions taken by the federal government and regulatory agencies will stabilize the United States financial system or alleviate the industry or economic factors that may adversely affect the Corporation’s business and financial performance. It also is not clear what effects the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the Dodd-Frank Act), the regulations promulgated thereunder or other future regulatory reforms may have on financial markets, the financial services industry and depositary institutions, and consequently on the Corporation’s business and financial performance.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein. We caution readers not to place undue reliance on those statements, which speak only as of the date of this report.

The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity, and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying unaudited consolidated financial statements.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require our most difficult, subjective or complex judgments affecting the application of these policies, and the likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.

Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. Our judgment in determining the level of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available.

Allowance for Indemnifications: The allowance for indemnifications is established through charges to earnings in the form of a provision for indemnifications, which is included in other noninterest expenses. A loss is charged against the allowance for indemnifications under certain conditions when a purchaser of a loan (an investor) sold by C&F Mortgage incurs a loss due to borrower misrepresentation, fraud, early default, or underwriting errors. The allowance represents an amount that, in management’s judgment, will be adequate to absorb any losses arising from indemnification requests. Management’s judgment in determining the level of the allowance is based on the volume of loans sold, current economic conditions and information provided and indemnification requests made by investors. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.

Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We generally measure impairment on a loan-by-loan basis for commercial, construction and residential loans in excess of $500,000 by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance based on the estimated fair value of the collateral relative to the recorded investment in the impaired loan, as well as other relevant factors.

Impairment of Securities: Impairment of securities occurs when the fair value of a security is less than its amortized cost. For debt securities, impairment is considered other-than-temporary and recognized in its entirety in net income if either (i) we intend to sell the security or (ii) it is more-likely-than-not that we will be required to sell the security before recovery of its amortized cost basis. If, however, we do not intend to sell the security and it is not more-likely-than-not that we will be required to sell the security before recovery, we must determine what portion of the impairment is attributable to a credit loss, which occurs when the amortized cost basis of the security exceeds the present value of the cash flows expected to be collected from the security. If there is no credit loss,

 

18


Table of Contents

there is no other-than-temporary impairment. If there is a credit loss, other-than-temporary impairment exists, and the credit loss must be recognized in net income and the remaining portion of impairment must be recognized in other comprehensive income. For equity securities, impairment is considered to be other-than-temporary based on our ability and intent to hold the investment until a recovery of fair value. Other-than-temporary impairment of an equity security results in a write-down that must be included in net income. We regularly review each investment security for other-than-temporary impairment based on criteria that includes the extent to which cost exceeds market price, the duration of that market decline, the financial health of and specific prospects for the issuer, our best estimate of the present value of cash flows expected to be collected from debt securities, our intention with regard to holding the security to maturity and the likelihood that we would be required to sell the security before recovery.

Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are recorded at the estimated fair value less costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. The Corporation may incur additional write-downs of foreclosed assets to fair value less costs to sell if valuations indicate a further other-than-temporary deterioration in market conditions. Revenues and expenses from operations and changes in the property valuations are included in other noninterest expenses.

Goodwill: Goodwill is no longer subject to amortization over its estimated useful life, but is subject to at least an annual assessment for impairment by applying a fair value based test. In assessing the recoverability of the Corporation’s goodwill, all of which was recognized in connection with the Bank’s acquisition of C&F Finance in September 2002, we must make assumptions in order to determine the fair value of the respective assets. Major assumptions used in determining impairment are increases in future income, sales multiples in determining terminal value and the discount rate applied to future cash flows. As part of the impairment test, we perform a sensitivity analysis by increasing the discount rate, lowering sales multiples and reducing increases in future income. We completed the annual test for impairment during the fourth quarter of 2009 and determined there was no impairment to be recognized in 2009. If the underlying estimates and related assumptions change in the future, we may be required to record impairment charges.

Retirement Plan: The Bank maintains a non-contributory, cash balance pension plan for eligible full-time employees as specified by the plan. Plan assets, which consist primarily of marketable equity securities and corporate and government fixed income securities, are valued using market quotations. The Bank’s actuary determines plan obligations and annual pension expense using a number of key assumptions. Key assumptions may include the discount rate, the interest crediting rate, the estimated future return on plan assets and the anticipated rate of future salary increases. Changes in these assumptions in the future, if any, or in the method under which benefits are calculated may affect pension assets, liabilities or noninterest expense.

Derivative Financial Instruments: The Corporation recognizes derivative financial instruments at fair value as either an other asset or other liability in the consolidated balance sheet. The derivative financial instruments have been designated as and qualify as cash flow hedges. The effective portion of the gain or loss on the cash flow hedges is reported as a component of other comprehensive income, net of deferred income taxes, and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings.

Accounting for Income Taxes: Determining the Corporation’s effective tax rate requires judgment. In the ordinary course of business, there are transactions and calculations for which the ultimate tax outcomes are uncertain. In addition, the Corporation’s tax returns are subject to audit by various tax authorities. Although we believe that the estimates are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the income tax provision, assets and accruals.

For further information concerning accounting policies, refer to Item 8 “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009.

OVERVIEW

Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (i) return on average assets (ROA), (ii) return on average common equity (ROE), and (iii) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three principal business activities: retail banking, mortgage banking, and consumer finance. We also actively manage our capital through growth and dividends, while considering the need to maintain a strong regulatory capital position.

Financial Performance Measures

Net income for the Corporation was $2.6 million for the third quarter ended September 30, 2010, compared with $1.7 million for the third quarter of 2009. Net income for the Corporation was $5.7 million for the first nine months of 2010, compared with $4.9 million for the first nine months of 2009. Net income available to common shareholders was $2.3 million, or $0.74 per common share

 

19


Table of Contents

assuming dilution for the third quarter of 2010, compared with $1.4 million, or $0.45 per common share assuming dilution for the third quarter of 2009. Net income available to common shareholders was $4.9 million, or $1.57 per common share assuming dilution for the first nine months of 2010, compared to $4.1 million, or $1.34 per common share assuming dilution for the first nine months of 2009. The difference between reported net income and net income available to common shareholders is a result of the Series A Preferred Stock dividends and amortization of the Warrant related to the Corporation’s participation in the Capital Purchase Program (CPP). The financial results for the third quarter and first nine months of 2010 were affected by continued loan growth and lower net charge-offs in the Consumer Finance segment; higher net interest margin, higher provisions for loan and foreclosed properties losses, and general operating expenses associated with problem assets in the Retail Banking segment; and lower loan production and higher provision for indemnification losses in the Mortgage Banking segment.

The Corporation’s ROE and ROA were 12.65 percent and 1.02 percent, respectively, on an annualized basis, for the third quarter of 2010, compared to 8.14 percent and 0.63 percent for the third quarter of 2009. For the first nine months of 2010, on an annualized basis, the Corporation’s ROE and ROA were 9.19 percent and 0.73 percent, respectively, compared to 8.21 percent and 0.62 percent, respectively, for the first nine months of 2009. The increase in these ratios during 2010 was primarily due to the performance of the Consumer Finance segment, which more than offset the results of the Retail Banking and Mortgage Banking segments that continue to be negatively affected by the challenging economic environment and issues facing the financial services industry in general.

Principal Business Activities. An overview of the financial results for each of the Corporation’s principal segments is presented below. A more detailed discussion is included in “Results of Operations.”

Retail Banking: During the third quarter of 2010, the Bank recorded a net loss of $333,000 compared to a net loss of $347,000 in the third quarter of 2009. During the first nine months of 2010, the Bank recorded a net loss of $646,000 compared to a net loss of $655,000 in the first nine months of 2009. The results for 2010 included the effects of (1) improved net interest margins attributable to higher interest income, as a result of the establishment of interest rate floors on new loans and loans at renewal, and lower interest expense, as a result of lower rates paid on deposits, (2) a higher provision for loan losses due to continued weakness in the economy and increases in nonaccrual loans, (3) a higher provision for losses on foreclosed properties and general operating expenses associated with problem assets as property values continued to be depressed and (4) higher personnel costs, including health care costs, due to slight increases in staffing levels.

The Bank’s nonperforming assets were $17.9 million at September 30, 2010, compared to $17.2 million at December 31, 2009. Nonperforming assets at September 30, 2010 included $6.8 million in nonaccrual loans and $11.1 million in foreclosed properties. Nonaccrual loans primarily consisted of four relationships totaling $4.9 million secured by residential properties and commercial loans secured by non-residential properties. Specific reserves of $1.0 million have been established for these loans. Management believes it has provided adequate loan loss reserves for these loans based on the estimated fair values of the collateral. Foreclosed properties at September 30, 2010 primarily consisted of residential and non-residential properties associated with commercial relationships. These properties have been written down to their estimated fair values less selling costs.

The Bank’s credit management team directed significant effort throughout 2009 and throughout the first nine months of 2010 to real estate loan workouts and restructurings and, when necessary, foreclosures. We are continually evaluating the credit quality of the Bank’s loan portfolio and the carrying values of real estate acquired through foreclosure, and we have charged off loans, written down foreclosed properties and increased reserves as we considered necessary.

Mortgage Banking: During the third quarter of 2010, C&F Mortgage Corporation recorded net income of $656,000 compared to net income of $755,000 for the quarter ended September 30, 2009, and recognized a net loss of $124,000 for the first nine months of 2010 compared to net income of $2.8 million for the first nine months of 2009. The net loss for the nine months ended September 30, 2010 primarily resulted from a decline in gains on sales of loans to $13.3 million for the nine months ended September 30, 2010 from $19.4 million for the first nine months of 2009 and an increase in the provision for indemnification losses of $1.8 million to $3.5 million, from $1.7 million for the nine months ended September 30, 2009. Loan origination volumes have remained lower during 2010, declining to $201.8 million for the third quarter of 2010 from $214.6 million for 2009 and declining to $545.2 million for the first nine months of 2010 from $867.0 million in 2009. For the third quarter of 2010, the amount of loan originations for refinancings and home purchases were $92.8 million and $109.0 million, respectively, compared to $51.5 million and $163.1 million, respectively, for the third quarter of 2009. For the first nine months of 2010, the amount of loan originations for refinancings and home purchases were $163.6 million and $381.6 million, respectively, compared to $442.9 million and $424.0 million, respectively, for the first nine months of 2009. The decrease in originations is a result of the challenging economic conditions, the expiration of the homebuyer tax credits during the first half of 2010 and loan officer turnover.

Foreclosures and payment defaults have continued to remain elevated in the marketplace, resulting in increased demands for loan repurchases and indemnification requests. An indemnification obligation arises when a purchaser of a loan (an investor) sold by the Mortgage Banking segment incurs a loss due to demonstrated borrower misrepresentation, fraud, early default or underwriting errors. The increase in the provision for indemnification losses for the nine months ended September 30, 2010 was primarily due to an agreement reached during the second quarter of 2010 with one of the largest investors that resolved all known and unknown

 

20


Table of Contents

indemnification obligations for loans sold to this investor prior to 2010. With this agreement in place, we expect a reduction in future indemnification obligations as the majority of our indemnification issues at the time were with the types of loans originated for and sold to this investor.

The decline in revenue from gains on sales of loans and changes in the provision for indemnification losses were partially offset by (1) a decrease for the nine months ended September 30, 2010 in commission-based and profitability-based personnel costs and (2) a decrease for the third quarter of 2010 and for the nine months ended September 30, 2010 in the provision for loan losses resulting from a decrease in loans held for investment, decreases in loan origination volume and lower net charge-offs, compared to the same periods in 2009.

Consumer Finance: Third quarter net income for C&F Finance Company was $2.4 million in 2010, compared to $1.4 million in 2009. Net income for the first nine months of 2010 was $6.9 million, compared to $3.2 million for the first nine months of 2009. The Consumer Finance segment continues to benefit from loan growth, lower net charge-offs and the current low interest rate environment. Loan production has remained strong because of a higher volume of auto sales in the markets we serve, coupled with long-standing productive dealer relationships in existing markets and expansion into new markets over the past 18 months, resulting in an increase in average loans of 15.9 percent and 14.2 percent for the three and nine months ended September 30, 2010. The current low interest rate environment has decreased borrowing costs as part of the funding costs for the segment is through a variable-rate line of credit indexed to LIBOR. The annualized net charge-off ratio has declined over the last two years as a result of prudent underwriting guidelines, enhanced collection efforts and higher values received when repossessed vehicles are sold as a result of stronger demand for used vehicles. Lower delinquencies and the lower net charge-off ratio contributed to a $650,000 decrease for the third quarter of 2010 and a $2.7 million decrease for the first nine months of 2010 in the provision for loan losses compared to the same periods in 2009. The allowance for loan losses as a percentage of loans remained approximately the same, 7.90 percent at September 30, 2010 compared to 7.89 percent at December 31, 2009. Management believes that the current allowance for loan losses is adequate to absorb probable losses in the loan portfolio.

Other and Eliminations: The net loss for the third quarter 2010 for this combined segment, together with the effects of intercompany eliminations, was $145,000, compared to a net loss of $150,000 for the third quarter of 2009. The net loss for the first nine months of 2010 was $395,000, compared to a net loss of $378,000 for the first nine months of 2009. Revenue and expense of this combined segment include the results of operations of our investment, insurance and title subsidiaries, dividends received on the Corporation’s investment in equity securities, interest expense associated with the Corporation’s trust preferred capital notes, other general corporate expenses and the effects of intercompany eliminations.

Capital Management. Total shareholders’ equity increased $5.1 million to $94.0 million at September 30, 2010, compared to $88.9 million at December 31, 2009. Earnings during the first nine months of 2010 and unrealized gains on securities principally contributed to this growth.

We have continued to manage our capital through asset growth and dividends on common shares outstanding. The capital and liquidity positions of the Corporation remain strong. The Corporation continues to participate in the CPP, which was seen as an opportunity to inexpensively increase capital and to insure against unforeseen events given the turmoil in the financial markets. Even though capital has continued to increase, and to exceed current regulatory capital standards for being well-capitalized, the Corporation has not yet repurchased these securities. It is our belief that the Corporation should keep the funds in place until the financial markets, economy and regulatory environment have stabilized.

Another means by which we manage our capital is through dividends. The Corporation’s board of directors continued its policy of paying dividends in 2010. The dividend payout ratio for the third quarter of 2010 was 33.8 percent based on net income available to common shareholders. The board of directors continues to evaluate our dividend payout in light of changes in economic conditions, our capital levels and our expected future levels of earnings. However, in connection with the Corporation’s participation in the CPP there are limitations on the Corporation’s ability to pay quarterly cash dividends in excess of $0.31 per share or to repurchase its common stock prior to the earlier of January 9, 2012 or the date on which Treasury no longer holds any of the Series A Preferred Stock.

 

21


Table of Contents

 

RESULTS OF OPERATIONS

The following table presents the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for the three months and nine months ended September 30, 2010 and 2009. Loans include loans held for sale. Loans placed on nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid using the federal corporate income tax rate of 35 percent).

TABLE 1: Average Balances, Income and Expense, Yields and Rates

 

     Three Months Ended September 30,  
     2010     2009  

(Dollars in thousands)

   Average
Balance
    Income/
Expense
     Yield/
Rate
    Average
Balance
    Income/
Expense
     Yield/
Rate
 

Assets

              

Securities:

              

Taxable

   $ 21,827      $ 90         1.65   $ 15,632      $ 134         3.43

Tax-exempt

     104,777        1,676         6.40        102,046        1,678         6.58   
                                                  

Total securities

     126,604        1,766         5.58        117,678        1,812         6.16   

Loans, net

     688,981        16,545         9.61        683,167        15,204         8.90   

Interest-bearing deposits in other banks

     11,932        9         0.30        2,345        1         0.17   
                                                  

Total earning assets

     827,517        18,320         8.86        803,190        17,017         8.47   

Allowance for loan losses

     (24,941          (21,777     

Total non-earning assets

     99,818             86,241        
                          

Total assets

   $ 902,394           $ 867,654        
                          

Liabilities and Shareholders’ Equity

              

Time and savings deposits:

              

Interest-bearing deposits

   $ 95,618      $ 134         0.56   $ 81,318      $ 119         0.59

Money market deposit accounts

     64,425        133         0.83        65,562        232         1.42   

Savings accounts

     42,113        10         0.09        41,748        12         0.11   

Certificates of deposit, $100 thousand or more

     144,612        782         2.16        121,291        841         2.77   

Other certificates of deposit

     177,739        972         2.19        178,842        1,272         2.84   
                                                  

Total time and savings deposits

     524,507        2,031         1.55        488,761        2,476         2.03   
                                                  

Borrowings

     169,092        1,303         3.08        182,432        1,251         2.74   
                                                  

Total interest-bearing liabilities

     693,599        3,334         1.92        671,193        3,727         2.22   
                                                  

Demand deposits

     91,627             88,425        

Other liabilities

     24,506             22,990        
                          

Total liabilities

     809,732             782,608        

Shareholders’ equity

     92,662             85,046        
                          

Total liabilities and shareholders’ equity

   $ 902,394           $ 867,654        
                          

Net interest income

     $ 14,986           $ 13,290      
                          

Interest rate spread

          6.94          6.25
                          

Interest expense to average earning assets (annualized)

          1.61          1.86
                          

Net interest margin (annualized)

          7.24          6.62
                          

 

22


Table of Contents

 

     Nine Months Ended September 30,  
     2010     2009  

(Dollars in thousands)

   Average
Balance
    Income/
Expense
     Yield/
Rate
    Average
Balance
    Income/
Expense
     Yield/
Rate
 

Assets

              

Securities:

              

Taxable

   $ 20,764      $ 310         1.99   $ 15,857      $ 423         3.56

Tax-exempt

     103,587        5,040         6.49        96,650        4,784         6.60   
                                                  

Total securities

     124,351        5,350         5.74        112,507        5,207         6.17   

Loans, net

     678,464        48,061         9.45        701,542        44,585         8.47   

Interest-bearing deposits in other banks

     14,082        37         0.35        1,097        1         0.12   
                                                  

Total earning assets

     816,897        53,448         8.72        815,146        49,793         8.14   

Allowance for loan losses

     (25,398          (20,851     

Total non-earning assets

     94,667             83,663        
                          

Total assets

   $ 886,166           $ 877,958        
                          

Liabilities and Shareholders’ Equity

              

Time and savings deposits:

              

Interest-bearing deposits

   $ 90,036      $ 362         0.54   $ 85,334      $ 498         0.78

Money market deposit accounts

     62,332        429         0.92        68,567        841         1.64   

Savings accounts

     41,638        31         0.10        41,534        33         0.11   

Certificates of deposit, $100 thousand or more

     145,704        2,445         2.24        115,411        2,609         3.01   

Other certificates of deposit

     178,724        3,014         2.25        175,731        4,025         3.05   
                                                  

Total time and savings deposits

     518,434        6,281         1.62        486,577        8,006         2.19   
                                                  

Borrowings

     168,294        3,747         2.97        196,266        3,894         2.65   
                                                  

Total interest-bearing liabilities

     686,728        10,028         1.95        682,843        11,900         2.32   
                                                  

Demand deposits

     88,961             84,996        

Other liabilities

     19,834             25,335        
                          

Total liabilities

     795,523             793,174        

Shareholders’ equity

     90,643             84,783        
                          

Total liabilities and shareholders’ equity

   $ 886,166           $ 877,957        
                          

Net interest income

     $ 43,420           $ 37,893      
                          

Interest rate spread

          6.77          5.82
                          

Interest expense to average earning assets (annualized)

          1.64          1.95
                          

Net interest margin (annualized)

          7.09          6.20
                          

 

23


Table of Contents

 

Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table presents the direct causes of the period-to-period changes in the components of net interest income on a taxable-equivalent basis. We calculated the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the relationship of the absolute dollar amounts of the change in each. Loans include both nonaccrual loans and loans held for sale.

TABLE 2: Rate-Volume Recap

 

     Three Months  Ended
September 30, 2010 from 2009
 
     Increase (Decrease)
Due to
    Total
Increase
(Decrease)
 

(Dollars in thousands)

   Rate     Volume    

Interest income:

      

Loans

   $ 1,211      $ 130      $ 1,341   

Securities:

      

Taxable

     (85     41        (44

Tax-exempt

     (46     44        (2

Interest-bearing deposits in other banks

     1        7        8   
                        

Total interest income

     1,081        222        1,303   
                        

Interest expense:

      

Time and savings deposits:

      

Interest-bearing deposits

     (5     20        15   

Money market deposit accounts

     (95     (4     (99

Savings accounts

     (2     —          (2

Certificates of deposit, $100 thousand or more

     (204     145        (59

Other certificates of deposit

     (8     (292     (300
                        

Total time and savings deposits

     (314     (131     (445

Borrowings

     (95     147        52   
                        

Total interest expense

     (409     16        (393
                        

Change in net interest income

   $ 1,490      $ 206      $ 1,696   
                        

 

     Nine Months  Ended
September 30, 2010 from 2009
 
     Increase (Decrease)
Due to
    Total
Increase
(Decrease)
 

(Dollars in thousands)

   Rate     Volume    

Interest income:

      

Loans

   $ 4,980      $ (1,504   $ 3,476   

Securities:

      

Taxable

     (221     108        (113

Tax-exempt

     (82     338        256   

Interest-bearing deposits in other banks

     3        33        36   
                        

Total interest income

     4,680        (1,025     3,655   
                        

Interest expense:

      

Time and savings deposits:

      

Interest-bearing deposits

     (162     26        (136

Money market deposit accounts

     (341     (71     (412

Savings accounts

     (2     —          (2

Certificates of deposit, $100 thousand or more

     (761     597        (164

Other certificates of deposit

     (1,079     68        (1,011
                        

Total time and savings deposits

     (2,345     620        (1,725

Borrowings

     445        (592     (147
                        

Total interest expense

     (1,900     28        (1,872
                        

Change in net interest income

   $ 6,580      $ (1,053   $ 5,527   
                        

 

24


Table of Contents

 

Net interest income, on a taxable-equivalent basis, for the third quarter of 2010 was $15.0 million, compared to $13.3 million for the third quarter of 2009. Net interest income, on a taxable-equivalent basis, for the first nine months of 2010 was $43.4 million, compared to $37.9 million for the first nine months of 2009. The higher net interest income resulted from a 62 basis point increase in net interest margin coupled with a 3.0 percent increase in average earning assets for the third quarter of 2010 compared to the third quarter of 2009 and an 89 basis point increase in net interest margin while average earning assets remained approximately the same for the nine months ended September 30, 2010 compared to the nine months ended September 30, 2009. The increase for both the three and nine months ended September 30, 2010 in net interest margin was principally a result of an increase in the yield on loans and a decrease in the rates paid on time and savings deposits offset by an increase in the rates paid on borrowings. The increase in the yield on loans was primarily a result of the changing mix of loans resulting from a decrease in lower yielding average loans at the Retail Banking and Mortgage Banking segments and an increase in the higher yielding loans at the Consumer Finance segment. In addition, an increase in the yields on loans at the Retail Banking segment resulted from the repricing of loans and implementation of interest rate floors on loans at renewal. The decrease in rates paid on time and savings deposits was primarily a result of the repricing of higher rate certificates of deposit as they matured. The increase in rates paid on borrowings was a result of the change in the mix of borrowings resulting from a decrease in average lower cost short-term borrowings.

Average loans include both loans held for investment and loans held for sale. Average loans held for investment decreased $5.5 million and $6.8 million during the third quarter and the first nine months of 2010, respectively, compared to the same periods in 2009. The Retail Banking segment’s average loans held for investment portfolio decreased $34.3 million during the third quarter of 2010 and decreased $31.0 million in the first nine months of 2010, compared to the same periods in 2009, primarily as current economic conditions reduced loan demand and resulted in an increase in loans charged-off or foreclosed upon. Despite the reduction in average loans, the Retail Banking segment was able to increase its yield for the third quarter of 2010 and first nine months of 2010, compared to the same periods in 2009, through increases in interest rates and the implementation of interest rate floors on new or renewing adjustable rate loans in the latter half of 2009 and first nine months of 2010. The Consumer Finance segment’s average loans held for investment portfolio increased $28.8 million during the third quarter of 2010 compared to the third quarter of 2009 and increased $25.0 million for the first nine months of 2010 compared to the first nine months of 2009 as result of overall growth at existing and new locations. The Consumer Finance segment’s loans are typically higher yielding than other loans in our portfolio due to higher risks. Average loans held for sale at the Mortgage Banking segment increased $11.3 million during the third quarter of 2010 compared to the third quarter of 2009 and decreased $16.3 million for the first nine months of 2010 compared to the first nine months of 2009 as loan origination volumes overall have declined since 2009, though volumes declined less dramatically during the third quarter of 2010 compared to the third quarter of 2009. The increase in average loans held for sale at the Mortgage Banking segment for the third quarter of 2010 compared to the third quarter of 2009 was a result of having a larger number of loans to fund as origination volume began to increase. The yield on the Mortgage Banking segment’s loans has decreased for the third quarter of 2010 compared to the third quarter of 2009, while increasing for the first nine months of 2010 compared to the same period in 2009 as interest rates on average had risen since 2009 prior to declining during the third quarter of 2010. The overall yield on loans increased 71 basis points to 9.61 percent and 98 basis points to 9.45 percent for the three and nine months ended September 30, 2010, respectively, compared to the same periods in 2009, principally as a result of the shift in the mix of the portfolio from lower yielding loans held in our Retail Banking and Mortgage Banking segments to higher yielding loans in our Consumer Finance segment.

Average securities available for sale increased $8.9 million during the third quarter of 2010, and $11.8 million in the first nine months of 2010, compared to the same periods in 2009. The increase in securities available for sale occurred predominantly in the Retail Banking segment’s municipal bond portfolio in conjunction with the strategy to increase the investment portfolio as a percentage of total assets. The funding of this strategy has come from the growth in deposits and from reduced loan demand in the Retail Banking segment. This strategy is based on the role of the investment portfolio to manage interest rate sensitivity, provide liquidity and serve as an additional source of interest income. The lower yields in the third quarter and first nine months of 2010, in relation to the same periods in 2009, resulted from the current interest rate environment in which securities purchases were made at yields less than the yields on those securities being called, matured or sold.

Average interest-bearing deposits in other banks increased $9.6 million during the third quarter of 2010 and $13.0 million in the first nine months of 2010, compared to the same periods in 2009. The increase resulted from reduced loan demand, coupled with deposit growth.

Average interest-bearing time and savings deposits increased $35.7 million during the third quarter of 2010 and $31.9 million in the first nine months of 2010, compared to the same periods in 2009. The mix in interest-bearing time and savings deposits has been shifting from shorter-term, lower yielding money market deposits to longer-term, higher yielding certificates of deposits. The average cost of deposits declined 48 basis points during the third quarter of 2010 and 57 basis points in the first nine months of 2010 in relation to the same periods in 2009. The third quarter and first nine months of 2010 have benefited from the lower rates on time deposits that matured and repriced throughout 2009 and into 2010.

Average borrowings decreased $13.3 million during the third quarter of 2010 and $28.0 million in the first nine months of 2010, compared to the same periods in 2009. This decrease was attributable to reduced funding needs as the growth in average earning assets

 

25


Table of Contents

has primarily been met through the growth in average deposits. The average cost of borrowings increased 34 basis points during the third quarter of 2010 and 32 basis points in the first nine months of 2010, in relation to the same periods in 2009, as a result of a change in the composition of borrowings, which resulted from the repayment of lower-cost short-term variable-rate borrowings due to increased liquidity provided by lower loan demand and deposit growth.

Noninterest Income

TABLE 3: Noninterest Income

 

(Dollars in thousands)    Three Months Ended September 30, 2010  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
    Total  

Gains on sales of loans

   $ —         $ 4,865       $ —         $ —        $ 4,865   

Service charges on deposit accounts

     957         —           —           —          957   

Other service charges and fees

     527         758         2         56        1,343   

Gains (losses) on calls and sales of available for sale securities

     4         —           —           (15     (11

Other income

     35         316         141         178        670   
                                           

Total noninterest income

   $ 1,523       $ 5,939       $ 143       $ 219      $ 7,824   
                                           

 

(Dollars in thousands)

   Three Months Ended September 30, 2009  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
    Total  

Gains on sales of loans

   $ —         $ 5,464       $ —         $ —        $ 5,464   

Service charges on deposit accounts

     866         —           —           —          866   

Other service charges and fees

     495         749         2         —          1,246   

Gains (losses) on calls and sales of available for sale securities

     3         —           —           (25     (22

Other income

     214         413         141         238        1,006   
                                           

Total noninterest income

   $ 1,578       $ 6,626       $ 143       $ 213      $ 8,560   
                                           

 

(Dollars in thousands)    Nine Months Ended September 30, 2010  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
    Total  

Gains on sales of loans

   $ —         $ 13,295       $ —         $ (3   $ 13,292   

Service charges on deposit accounts

     2,563         —           —           —          2,563   

Other service charges and fees

     1,438         2,002         6         146        3,592   

Gains on calls and sales of available for sale securities

     53         —           —           12        65   

Other income

     161         162         430         635        1,388   
                                           

Total noninterest income

   $ 4,215       $ 15,459       $ 436       $ 790      $ 20,900   
                                           

 

(Dollars in thousands)    Nine Months Ended September 30, 2009  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
    Total  

Gains on sales of loans

   $ —         $ 19,381       $ —         $ —        $ 19,381   

Service charges on deposit accounts

     2,452         —           —           —          2,452   

Other service charges and fees

     1,247         2,593         6         —          3,846   

Gains (losses) on calls and sales of available for sale securities

     33         —           —           (25     8   

Other income

     544         317         362         849        2,072   
                                           

Total noninterest income

   $ 4,276       $ 22,291       $ 368       $ 824      $ 27,759   
                                           

Total noninterest income decreased $736,000, or 8.6 percent, to $7.8 million during the third quarter of 2010 and $6.9 million, or 24.7 percent, to $20.9 million in the first nine months of 2010, compared to the same periods in 2009. The decreases primarily resulted from (1) decreased gains on sales of loans and ancillary fees associated with lower loan originations in the Mortgage Banking segment and (2) a one-time fee received in 2009, recorded in other income, in connection with a change in the debit card processor in the Retail Banking segment. These decreases were partially offset by increases in (1) services charges on deposit accounts as higher overdraft protection and returned check charges were incurred by customers and (2) other service charges primarily due to higher bank card interchange fees in the Retail Banking segment.

 

26


Table of Contents

 

Noninterest Expense

TABLE 4: Noninterest Expense

 

(Dollars in thousands)    Three Months Ended September 30, 2010  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
     Total  

Salaries and employee benefits

   $ 3,729       $ 3,463       $ 1,467       $ 152       $ 8,811   

Occupancy expense

     848         555         103         12         1,518   

Other expenses

     2,487         1,307         601         80         4,475   
                                            

Total noninterest expense

   $ 7,064       $ 5,325       $ 2,171       $ 244       $ 14,804   
                                            
(Dollars in thousands)    Three Months Ended September 30, 2009  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
     Total  

Salaries and employee benefits

   $ 3,546       $ 3,309       $ 1,307       $ 195       $ 8,357   

Occupancy expense

     877         440         95         6         1,418   

Other expenses

     2,396         1,950         536         64         4,946   
                                            

Total noninterest expense

   $ 6,819       $ 5,699       $ 1,938       $ 265       $ 14,721   
                                            
(Dollars in thousands)    Nine Months Ended September 30, 2010  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
     Total  

Salaries and employee benefits

   $ 10,922       $ 9,634       $ 4,414       $ 504       $ 25,474   

Occupancy expense

     2,506         1,470         306         23         4,305   

Other expenses

     7,008         5,785         1,725         305         14,823   
                                            

Total noninterest expense

   $ 20,436       $ 16,889       $ 6,445       $ 832       $ 44,602   
                                            
(Dollars in thousands)    Nine Months Ended September 30, 2009  
     Retail
Banking
     Mortgage
Banking
     Consumer
Finance
     Other and
Eliminations
     Total  

Salaries and employee benefits

   $ 10,325       $ 12,072       $ 3,781       $ 490       $ 26,668   

Occupancy expense

     2,656         1,359         310         20         4,345   

Other expenses

     6,117         5,310         1,757         315         13,499   
                                            

Total noninterest expense

   $ 19,098       $ 18,741       $ 5,848       $ 825       $ 44,512   
                                            

Total noninterest expense increased $83,000, or 0.6 percent, to $14.8 million during the third quarter of 2010 and $90,000 to $44.6 million in the first nine months of 2010, compared to the same periods in 2009. The Mortgage Banking segment reported slightly higher salaries and employee benefits expense for the three months ended September 30, 2010 compared to 2009 as loan originations and profitability for the third quarter 2010 were similar to that in 2009. Salaries and employee benefits expense for the Mortgage Banking segment for the nine months ended September 30, 2010 compared to 2009 was significantly lower as a result of a decline in loan originations and profitability. In addition, the nine months ended September 30, 2010 included an increase in the provision for indemnification losses of $1.8 million to $3.5 million due primarily to an agreement entered into the second quarter of 2010 with one of the Mortgage Banking segment’s largest purchasers of loans. Salaries and employee benefits expense in the Retail Banking segment increased for the three and nine months of 2010 compared to 2009 as a result of increased staffing levels and health care costs. Other expenses in the Retail Banking segment include increases in costs associated with foreclosed properties for the nine months ended September 30, 2010, offset by the 2009 FDIC special assessment and higher bank card processing expenses in 2009. An increase in salaries and employee benefits expense for the three and nine months ended September 30, 2010 at the Consumer Finance segment was a result of staff additions to support loan growth.

 

27


Table of Contents

 

Income Taxes

Income tax expense for the third quarter of 2010 totaled $1.1 million, resulting in an effective tax rate of 30.2 percent, compared to $716,000, or 30.2 percent, for the third quarter of 2009. Income tax expense for the first nine months of 2010 totaled $2.0 million, resulting in an effective tax rate of 25.9 percent, compared to $1.8 million, or 26.3 percent, for the first nine months of 2009. The decrease in the effective tax rate through the first nine months of 2010 was a result of lower earnings at C&F Mortgage, which is subject to state income taxes, and higher earnings on the Bank’s municipal bond portfolio, which generates tax-exempt interest income.

ASSET QUALITY

Allowance for Loan Losses

The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb any losses on existing loans that may become uncollectible. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The following tables summarize the allowance activity for the periods indicated:

TABLE 5: Allowance for Loan Losses

 

     Three Months  Ended
September 30,
 

(Dollars in thousands)

   2010     2009  

Allowance, beginning of period

   $ 25,154      $ 21,532   

Provision for loan losses:

    

Retail Banking

     1,450        1,400   

Mortgage Banking

     19        63   

Consumer Finance

     2,250        2,900   
                

Total provision for loan losses

     3,719        4,363   

Loans charged off:

    

Real estate – residential mortgage

     71        445   

Real estate – construction

     330        125   

Commercial, financial and agricultural 1

     2        —     

Consumer

     140        30   

Consumer finance

     2,156        2,846   
                

Total loans charged off

     2,699        3,446   

Recoveries of loans previously charged off:

    

Real estate – residential mortgage

     6        —     

Real estate – construction

     —          3   

Commercial, financial and agricultural 1

     2        2   

Consumer

     21        16   

Consumer finance

     532        446   
                

Total recoveries

     561        467   
                

Net loans charged off

     2,138        2,979   
                

Allowance, end of period

   $ 26,735      $ 22,916   
                

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking

     0.51     0.50
                

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

     3.04     5.30
                

 

1

Includes loans secured by real estate for builder lines, acquisition and development and commercial development, as well as commercial loans secured by personal property.

 

28


Table of Contents

 

     Nine Months Ended September 30,  

(Dollars in thousands)

   2010     2009  

Allowance, beginning of period

   $ 24,027      $ 19,806   

Provision for loan losses:

    

Retail Banking

     4,050        3,500   

Mortgage Banking

     19        563   

Consumer Finance

     6,150        8,800   
                

Total provision for loan losses

     10,219        12,863   

Loans charged off:

    

Real estate – residential mortgage

     851        910   

Real estate – construction

     1,145        900   

Commercial, financial and agricultural 1

     1,250        590   

Consumer

     205        138   

Consumer finance

     5,673        8,590   
                

Total loans charged off

     9,124        11,128   

Recoveries of loans previously charged off:

    

Real estate – residential mortgage

     45        —     

Real estate – construction

     —          10   

Commercial, financial and agricultural 1

     13        20   

Consumer

     60        44   

Consumer finance

     1,495        1,301   
                

Total recoveries

     1,613        1,375   
                

Net loans charged off

     7,511        9,753   
                

Allowance, end of period

   $ 26,735      $ 22,916   
                

Ratio of annualized net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking

     1.02     0.70
                

Ratio of annualized net charge-offs to average total loans outstanding during period for Consumer Finance

     2.77     5.51
                

 

1

Includes loans secured by real estate for builder lines, acquisition and development and commercial development, as well as commercial loans secured by personal property.

Table 6 discloses the allocation of the allowance for loan losses at September 30, 2010 and December 31, 2009.

TABLE 6: Allocation of Allowance for Loan Losses

 

(Dollars in thousands)

   September 30,
2010
     December 31,
2009
 

Allocation of allowance for loan losses:

     

Real estate – residential mortgage

   $ 1,362       $ 1,295   

Real estate – construction

     614         281   

Commercial, financial and agricultural 1

     7,316         7,022   

Equity lines

     237         211   

Consumer

     283         267   

Consumer finance

     16,923         14,951   
                 

Balance

   $ 26,735       $ 24,027   
                 

 

1

Includes loans secured by real estate for builder lines, acquisition and development and commercial development, as well as commercial loans secured by personal property.

 

29


Table of Contents

 

Nonperforming Assets

Table 7 summarizes nonperforming assets at September 30, 2010 and December 31, 2009.

TABLE 7: Nonperforming Assets

Retail and Mortgage Banking

 

(Dollars in thousands)

   September 30,
2010
    December 31,
2009
 

Nonaccrual loans – Retail Banking

   $ 6,755      $ 4,812   

Nonaccrual loans – Mortgage Banking

     —          204   

OREO* – Retail Banking

     11,159        12,360   

OREO* – Mortgage Banking

     414        440   
                

Total nonperforming assets

   $ 18,328      $ 17,816   

Accruing loans past due for 90 days or more

   $ 557      $ 451   

Troubled debt restructurings

   $ 3,657      $ 2,827   

Total loans

   $ 418,613      $ 447,592   

Allowance for loan losses

   $ 9,812      $ 9,076   

Nonperforming assets to total loans and OREO*

     4.26     3.87

Allowance for loan losses to total loans

     2.34     2.03

Allowance for loan losses to nonaccrual loans

     145.26     180.94

 

* OREO is recorded at its estimated fair value less cost to sell.

Consumer Finance

 

(Dollars in thousands)

   September 30,
2010
    December 31,
2009
 

Nonaccrual loans

   $ 340      $ 387   

Accruing loans past due for 90 days or more

   $ —        $ —     

Total loans

   $ 214,265      $ 189,439   

Allowance for loan losses

   $ 16,923      $ 14,951   

Nonaccrual consumer finance loans to total consumer finance loans

     0.16     0.20

Allowance for loan losses to total consumer finance loans

     7.90     7.89

The allowance for loan losses at the combined Retail Banking and Mortgage Banking segments increased $736,000 since December 31, 2009 to $9.8 million at September 30, 2010. The change in the balance of the allowance for loan losses in the combined segments resulted from an increase in criticized loans and higher reserves associated with non-accrual loans. The allowance for loan losses to total loans increased to 2.34 percent at September 30, 2010 compared to 2.03 percent at December 31, 2009. Net charge-offs for these combined segments for the first nine months of 2010 included write downs of collateral-dependent commercial loans based on impairment analyses, which indicated that the carrying values of these loans exceeded the fair market value of the underlying real estate collateral. The provision for loan losses at these combined segments remained approximately the same for both the three and nine months ended September 30, 2010 compared to 2009, at $1.5 million and $4.1 million, respectively.

Nonperforming assets at the Retail Banking segment increased slightly to $17.9 million at September 30, 2010 from $17.2 million at December 31, 2009. Nonperforming assets at September 30, 2010 included $6.8 million in nonaccrual loans and $11.1 million in foreclosed properties. Nonaccrual loans primarily consisted of four relationships totaling $4.9 million of loans secured by residential properties and commercial loans secured by non-residential properties. Specific reserves of $1.0 million have been established for these loans. Management believes it has provided adequate loan loss reserves for these loans based on the collateral and estimated fair values. Foreclosed properties at September 30, 2010 primarily consisted of residential and non-residential properties associated with commercial relationships. These properties have been written down to their estimated fair values less cost to sell. Foreclosed properties of the Mortgage Banking segment totaled $414,000 at September 30, 2010, and resulted primarily from loans that were repurchased from investors because of documentation issues. Accruing loans past due for 90 days or more at the combined Retail and Mortgage Banking segments increased $106,000 to $557,000 at September 30, 2010. We believe that the current level of the allowance for loan losses is adequate to absorb any losses on existing loans that may become uncollectible. Depending on the effects of future economic conditions, or changes in our loan portfolio, a higher provision for loan losses may become necessary.

 

30


Table of Contents

 

The Consumer Finance segment’s allowance for loan losses increased $2.0 million to $16.9 million since December 31, 2009. The increase in the allowance for loan losses was driven by an increase in the Consumer Finance segment’s loans outstanding. The Consumer Finance segment’s provision for loan losses decreased $650,000 and $2.7 million in the third quarter of 2010 and first nine months of 2010, respectively, compared to the same periods in 2009. The decrease in the provision for loan losses was primarily attributable to lower delinquencies and net charge-offs in both the third quarter and first nine months of 2010. The decreases in delinquencies and net charge-offs are a result of prudent underwriting practices, enhanced collection efforts and a stronger used vehicle market which resulted in higher resale values for repossessed vehicles.

C&F Finance’s loan portfolio can be immediately adversely affected by the ongoing effects of the recent economic recession and less than robust recovery. We believe that the current level of the allowance for loan losses at C&F Finance is adequate to absorb any losses on existing loans that may become uncollectible. However, if unemployment levels remain elevated or increase in the future and, or if consumer demand for automobiles falls and results in declining values of automobiles securing outstanding loans, a higher provision for loan losses may become necessary.

FINANCIAL CONDITION

At September 30, 2010, the Corporation had total assets of $911.8 million compared to $888.4 million at December 31, 2009. The increase was principally a result of increases in loans held for sale and growth in the securities available for sale portfolio, offset by a decrease in loans held for investment and interest-bearing deposits in other banks.

Loan Portfolio

The following table sets forth the composition of the Corporation’s loans held for investment in dollar amounts and as a percentage of the Corporation’s total gross loans held for investment at the dates indicated.

TABLE 8: Loans Held for Investment

 

(Dollars in thousands)    September 30, 2010     December 31, 2009  
     Amount     Percent     Amount     Percent  

Real estate – residential mortgage

   $ 146,200        23   $ 147,850        23

Real estate – construction

     14,907        2        14,053        2   

Commercial, financial and agricultural 1

     220,492        35        245,759        39   

Equity lines

     32,169        5        32,220        5   

Consumer

     4,845        1        7,710        1   

Consumer finance

     214,265        34        189,439        30   
                                

Total loans

     632,878        100     637,031        100
                    

Less allowance for loan losses

     (26,735       (24,027  
                    

Total loans, net

   $ 606,143        $ 613,004     
                    

 

1

Includes loans secured by real estate for builder lines, acquisition and development and commercial development, as well as commercial loans secured by personal property.

Loans held for investment have decreased slightly compared to December 31, 2009. Increases in loans held for investment in the consumer finance category were a result of increased demand for automobile loans, which was offset by decreases in commercial, financial and agricultural loans at the Retail Banking segment as a result of foreclosures, charge-offs and reduced demand due to the continued challenging economic environment.

Investment Securities

The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity, is used as needed to meet collateral requirements and generates returns for the Corporation on the Corporation’s excess liquidity. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increased loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value.

 

31


Table of Contents

 

The following table sets forth the composition of the Corporation’s securities available for sale at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.

TABLE 9: Securities Available for Sale

 

(Dollars in thousands)    September 30, 2010     December 31, 2009  
     Amount      Percent     Amount      Percent  

U.S. government agencies and corporations

   $ 14,538         11   $ 9,743         9

Mortgage-backed securities

     2,582         2        2,709         2   

Obligations of states and political subdivisions

     112,775         87        104,867         88   
                                  

Total debt securities

     129,895         100        117,319         99   

Preferred stock

     23         *        1,251         1   
                                  

Total available for sale securities

   $ 129,918         100   $ 118,570         100
                                  

 

*

Less than one percent.

Deposits

The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.

Deposits totaled $621.5 million at September 30, 2010, compared to $606.6 million at December 31, 2009. The Corporation had no brokered certificates of deposit outstanding at September 30, 2010 or December 31, 2009. The mix in deposits has been shifting from shorter-term, lower yielding money market deposits to longer-term, higher yielding certificates of deposits. The increase in total deposits occurred in deposits of commercial depositors, including municipalities in our market area, and retail depositors.

Borrowings

Borrowings totaled $169.3 million at September 30, 2010, compared to $170.8 million at December 31, 2009. The slight decrease in borrowings is primarily a result of funding needs being met by growth in deposits.

Off-Balance Sheet Arrangements

As of September 30, 2010, there have been no material changes to the off-balance sheet arrangements disclosed in “Management’s Discussion and Analysis” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009.

Contractual Obligations

As of September 30, 2010, there have been no material changes outside the ordinary course of business to the contractual obligations disclosed in “Management’s Discussion and Analysis” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009.

Liquidity

The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.

Liquid assets, which include cash and due from banks, interest-bearing deposits in other banks and nonpledged securities available for sale, at September 30, 2010 totaled $57.1 million, compared to $67.7 million at December 31, 2009. The Corporation’s funding sources, including the capacity, amount outstanding and amount available at September 30, 2010 are presented in Table 10.

 

32


Table of Contents

 

TABLE 10: Funding Sources

 

(Dollars in thousands)                     
     Capacity      Outstanding      Available  

Federal funds purchased

   $ 36,000       $ 16,675       $ 19,325   

Repurchase agreements

     5,000         5,000         —     

Borrowings from FHLB

     106,041         52,500         53,541   

Borrowings from Federal Reserve Bank

     71,250         —           71,250   

Revolving line of credit (1)

     120,000         67,947         52,503   

 

(1)

The Corporation amended the revolving line of credit agreement effective July 1, 2010. Among other changes, the amendment extended the maturity date from July 31, 2012 to July 31, 2014 and increased the rate of interest from LIBOR plus a range of 175 basis points to 180 basis points to LIBOR plus a range of 200 basis points to 225 basis points, depending upon the average balance outstanding on the line.

We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the Federal Reserve Bank above the current lendable collateral value.

As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.

Capital Resources

The Corporation’s and the Bank’s actual capital amounts and ratios are presented in the following table.

TABLE 11: Capital Ratios

 

     Actual     Minimum
Capital
Requirements
    Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
 

(Dollars in thousands)

   Amount      Ratio     Amount      Ratio     Amount      Ratio  

As of September 30, 2010:

               

Total Capital (to Risk-Weighted Assets)

               

Corporation

   $ 110,909         16.3   $ 54,556         8.0     N/A         N/A   

Bank

     108,969         16.0        54,352         8.0      $ 67,940         10.0

Tier 1 Capital (to Risk-Weighted Assets)

               

Corporation

     102,160         15.0        27,278         4.0        N/A         N/A   

Bank

     100,251         14.8        27,176         4.0        40,764         6.0   

Tier 1 Capital (to Average Assets)

               

Corporation

     102,160         11.4        35,743         4.0        N/A         N/A   

Bank

     100,251         11.4        35,265         4.0        44,082         5.0   

As of December 31, 2009:

               

Total Capital (to Risk-Weighted Assets)

               

Corporation

   $ 107,724         15.9   $ 54,250         8.0     N/A         N/A   

Bank

     103,693         15.4        53,906         8.0      $ 67,382         10.0

Tier 1 Capital (to Risk-Weighted Assets)

               

Corporation

     99,056         14.6        27,125         4.0        N/A         N/A   

Bank

     95,078         14.1        26,953         4.0        40,429         6.0   

Tier 1 Capital (to Average Assets)

               

Corporation

     99,056         11.5        34,450         4.0        N/A         N/A   

Bank

     95,078         11.1        34,258         4.0        42,822         5.0   

Effects of Inflation

The effect of changing prices on financial institutions is typically different from other industries as the Corporation’s assets and liabilities are monetary in nature. Interest rates are significantly impacted by inflation, but neither the timing nor the magnitude of the changes is directly related to price level indices. The effects of inflation on interest rates, loan demand and deposits are reflected in the consolidated financial statements.

 

33


Table of Contents

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes from the quantitative and qualitative disclosures made in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009.

 

ITEM 4. CONTROLS AND PROCEDURES

The Corporation’s management, including the Corporation’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Corporation’s disclosure controls and procedures were effective as of September 30, 2010 to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and that such information is accumulated and communicated to the Corporation’s management, including the Corporation’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Corporation’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Corporation or its subsidiary to disclose material information required to be set forth in the Corporation’s periodic reports.

Management of the Corporation is also responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). There were no changes in the Corporation’s internal control over financial reporting during the Corporation’s third quarter ended September 30, 2010 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

34


Table of Contents

 

PART II—OTHER INFORMATION

 

ITEM 1A. RISK FACTORS

There have been no material changes in the risk factors faced by the Corporation from those disclosed under Part I, Item 1A. “Risk Factors” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2009 or disclosed under Part II – Other Information, Item 1A. “Risk Factors” in the Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2010.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There have been no purchases of the Corporation’s Common Stock during 2010.

In connection with the Corporation’s sale to the Treasury of its Series A Preferred Stock and Warrant under the Capital Purchase Program, there are limitations on the Corporation’s ability to purchase Common Stock prior to the earlier of January 9, 2012 or the date on which Treasury no longer holds any of the Series A Preferred Stock. Prior to such time, the Corporation generally may not purchase any Common Stock without the consent of the Treasury.

 

ITEM 6. EXHIBITS

 

  3.1    Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)
  3.1.1    Amendment to Articles of Incorporation of C&F Financial Corporation establishing Series A Preferred Stock, effective January 8, 2009 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
  3.2    Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)
  4.1    Certificate of Designations for 20,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
  4.2    Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)
10.19.1    First Amendment to Amended and Restated Loan and Security Agreement by and among Wells Fargo Preferred Capital, Inc., various financial institutions and C&F Finance Company dated as of July 1, 2010 (incorporated by reference to Exhibit 10.19.1 to Form 10-Q filed August 6, 2010)
31.1    Certification of CEO pursuant to Rule 13a-14(a)
31.2    Certification of CFO pursuant to Rule 13a-14(a)
32    Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350

 

35


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    C&F FINANCIAL CORPORATION
                        (Registrant)
Date   November 5, 2010  

/S/ LARRY G. DILLON

    Larry G. Dillon
   

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

Date   November 5, 2010  

/S/ THOMAS F. CHERRY

    Thomas F. Cherry
   

Executive Vice President, Chief Financial Officer and Secretary

(Principal Financial and Accounting Officer)

 

36