C2E ENERGY, INC. - Quarter Report: 2008 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
x QUARTERLY
REPORT
UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the
quarterly period ended March 31, 2008
o TRANSITION
REPORT
UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For
the
transition period from __________ to _________
Commission
file Number 333-106299
ODYSSEY
OIL AND GAS, INC
(Exact
name of small business issuer as specified in its charter)
ADVANCED
SPORTS TECHNOLOGIES, INC.
(Former
Name of Registrant)
FLORIDA
|
65-1139235
|
|
(State
or other jurisdiction of incorporation
|
(IRS
Employer Identification No.)
|
|
or
organization)
|
18
George
Avenue
Rivonia,
2128 South Africa
Address
of Principal Executive Offices
+27
(11) 807-1446
(Issuer's
telephone number)
Check
whether the issuer: (1) filed all documents reports required to be
filed
by
Section 13 or 15(d) of the Securities Exchange Act during the preceding 12
months (or for
such
shorter period that the registrant was required to file such reports),
and
(2)
has
been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer o Accelerated
filer o
Non-accelerated
filer (Do not check if a smaller reporting company) o
Smaller
reporting company x
Indicate
by check mark whether the registrant is a shell company (as defined
in
Rule
12b-2 of the Exchange Act). Yes x No o
The
number of shares of the registrant's common stock, par value $0.0001 per share,
outstanding as of May 19,
2008
was
108,742,500 shares.
PART
I. FINANCIAL INFORMATION
|
|
Item
1. Consolidated Condensed Financial Statements and Notes - Quarter
Ended
March 31, 2008
|
1
|
Item
2. Management's Discussion and Analysis or Plan of Operation
|
1
|
Item
3. Controls and Procedures
|
3
|
PART
II. OTHER INFORMATION
|
|
Item
1. Legal Proceedings
|
4
|
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
|
4
|
Item
3. Default Upon Senior Securities
|
4
|
Item
4. Submission of Matters to a Vote of Security Holders
|
4
|
Item
5. Other Information
|
4
|
Item
6. Exhibits and Reports on Form 8-K
|
4
|
Signatures
|
4
|
FORWARD
LOOKING STATEMENT
Certain
statements contained in this discussion and analysis or incorporated herein
by
reference that are not related to historical results are "forward-looking
statements" within the meaning of the Private Securities Litigation Reform
Act
of 1995. Statements that are predictive, that depend upon or refer to future
events or conditions, and/or that include words such as "expects,"
"anticipates," "intends," "plans," "believes," "estimates," "hopes," and similar
expressions constitute forward-looking statements. In addition, any statements
concerning future financial performance (including future revenues, earnings
or
growth rates), business strategies or prospects, or possible future actions
by
us are also forward-looking statements.
These
forward-looking statements are based on beliefs of our management as well as
current expectations, projections, assumptions and information currently
available to the Company and are subject to certain risks and uncertainties
that
could cause actual results to differ materially from historical results or
those
anticipated or implied by such forward-looking statements. Should one or more
of
those risks or uncertainties materialize or should underlying expectations,
projections and assumptions prove incorrect, actual results may vary materially
from those described. Those events and uncertainties are difficult to predict
accurately and many are beyond our control. We assume no obligation to update
these forward-looking statements to reflect events or circumstances that occur
after the date of these statements except as specifically required by law.
Accordingly, past results and trends should not be used to anticipate future
results or trends.
Item
1. Financial Statements
Unaudited
financial statements as of the quarter ended March 31, 2008 are submitted in
compliance with Rule 210.8-03 of Regulation S-X.
Item
2. Management Discussion and
Analysis or Plan of Operations
Overview
The
Company was formed in Florida in August 2001 with the plan of becoming a direct
marketing company that developed and marketed premium-quality, premium-priced,
branded fitness and exercise equipment to the home fitness equipment market.
Our
original business plan included marketing products directly to consumers through
a variety of direct marketing channels.
As
an
initial step, the Company licensed the rights to a portable gym subject to
patent protection in the United States, which was eligible to be marketed under
the trademark Better Buns. It was the Company's intention for this product
to be
its first direct-marketed product. The Company was unsuccessful in its attempts
to raise funding to pursue this goal and in May 2005, received notice that
it
was in breach of its license agreement for the Better Buns product and that
the
license was being terminated. Since inception to date, the Company has not
generated any revenues through the sale of the Better
Buns
product or otherwise, and has not engaged in any marketing activities due to
limited funds and resources.
In
September 2005, the Company changed focus in connection with the Merger of
a
wholly-owned subsidiary of the Company and CardioBioMedical Corporation (“CBM”),
a Delaware corporation. The subsidiary merged with and into CBM, with CBM as
the
surviving corporation which became a subsidiary of the Company. The
consideration for the merger consisted of 66,232,527 shares of the Company
common stock, $.0001 par value, payable on a one-for-one basis to the consenting
shareholders of CBM and a warrant, exercisable beginning January 1, 2008, to
purchase 19,500,000 shares of the Company common stock at a purchase price
of
$.003 per share payable to the sole warrant holder of CBM in exchange for an
equivalent CBM warrant.
The
new
objective of the Company was to establish a medical device, the Cardio Spectrum
Diagnostic System as the standard of care for the detection of early-stage
ischemic heart disease. The Company’s strategy consisted of (i) attempting to
obtain insurance reimbursement for performance of the diagnostic test (ii)
establish the device with cardiologists and (iii) finally gain acceptance and
use by other physician specialties and hospitals. The Company was unsuccessful
in its attempts to obtain insurance reimbursement and marketing
CSD.
1
The
Company was not having much success with CardioBioMedical Corporation and on
April 21, 2006, the ownership of CardioBioMedical Corporation was exchanged
for
66,232,527 shares of Odyssey common stock with the original stockholders. In
addition, we changed the name of the Company to Odyssey Oil & Gas, Inc to
reflect our new strategy.
On
April
21, 2006, we began the realization of our new strategy by purchasing a 10%
working interest in oil and gas leases in Texas from Centurion Gold Holdings,
Inc., a related public company. We expect to purchase other working interests
in
oil and gas wells in the future.
The
Company intends to expand by acquiring additional working interests in other
oil
and gas wells. The Company will also explore investments in other energy related
enterprises.
On
November 21, 2007 we entered into a new phase of our strategy by acquiring
a
Uranium Prospect known as Springbok Flats in the Bela Bela District of South
Africa.
The
company intends to expand by acquiring additional Uranium Deposits in the
Southern Africa Region.
On
January 15, 2008, the Company’s well operator determined that the Leslie 1 Well
of BBB Area, Wharton Texas, was no longer commercially viable and the well
was
plugged and abandoned.
Critical
Accounting Policies and Changes to Accounting Policies
The
Company historically has utilized the following critical accounting policies
in
making its more significant judgments and estimates used in the preparation
of
its financial statements:
Investment
in Mining Company..
Through
its acquisition of Uranium Acquisition Corp., Inc., the Company owns a 49%
interest
in MCA Uranium One (Pty) Limited (“MCA”), a South African company which owns a
non operating Uranium
mine in the Bela Bela district in South Africa. The Company
has recently been providing all financial support of MCA,
and
in accordance with FIN 46R, “Consolidation
of variable Interest Entities,”
MCA has
been consolidated with the Company.
Use
of Estimates.
In
preparing financial statements in conformity with accounting principles
generally accepted in the United States, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the
date
of the financial statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from those
estimates.
Income
Taxes.
The
Company accounts for income taxes under Statement of Financial Accounting
Standards No. 109, Accounting for Income Taxes ("Statement 109"). Under
Statement 109, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled.
Under
Statement 109, the effect on deferred tax assets and liabilities of a change
in
tax rates is recognized in income in the period that includes the enactment
date.
Recent
Developments
During
the quarter ended March 31, 2008, Global Investment Group, Inc., a third party,
loaned the Company an additional $10,550 for partial payment of accounts payable
due as of December 31, 2007 and other operating expenses. Such loan bears
interest at 10% per annum, are unsecured and are due on demand.
2
During
2007, the Leslie 1 Well of the BBB Area in Wharton Texas underwent various
repairs to try and get the gas to start flowing again. The worst possible
scenario occurred when it was discovered that the well had a split casing.
All
the partners in the well decided to allow Ventum Energy, the wells operator,
to
try and establish a gas pocket about half way up the well to trap the gas and
pump it out. None of the repairs worked out the gas pocket did not materialize.
On January 15th,
2008 it
was decided to close up the well and abandon it.
Management’s
Discussion and Analysis and Plan of Operations
Unlike
the quarter ended March 31, 2007, no revenue was earned from the oil and gas
lease during the quarter ended March 31, 2008 as the well was permanently
plugged and abandoned in January 2008.
Total
operating expenses increased to $112,831 from $23,833 for the quarter ended
March 31, 2007. The increase was primarily due to consulting fees expensed
of
$91,875 relating to the transferring of prospecting rights to MCA Uranium One
(Pty) Limited.
Total
assets consists of cash of $667. Total liabilities consists of accounts payable
of $94,570 and amounts due to related party of $224,286. This related party,
Global Investment Group, Inc. funded all operating costs during the quarter
and
continues to do so. The Company expects this situation to occur for at least
the
next few years.
The
Company intends to commence prospecting and proving up the reserves of Uranium
during 2008. Funding is expected to be provided by Global Investment Group,
Inc.
The
company intends to expand by acquiring additional working interests in other
oil
and gas wells and to explore investments in other energy related enterprises.
These
future
activities will be dependent upon the Company’s ability to raise additional
funds. Currently, the Company does not have sufficient cash to continue
operations for the next twelve months. Our auditors have raised substantial
doubt about the Company’s ability to continue as a going concern. Although no
assurances can be given, management anticipates that through its interest in
the
uranium mine, it will produce sufficient revenue and cash flow by the end of
the
next fiscal year to ensure the Company will continue as a going concern.
Off-Balance
Sheet Arrangements
The
Company is not a party to any off- balance sheet arrangements.
Description
of Property
The
Company does not own any real property or any interest in real property and
does
not invest in real property or have any policies with respect thereto as a
part
of their operations or otherwise.
Our
principal office facility is presently located in space owned by our sole
officer. Rent has not been charged for the office space, and it is not expected
that rent will be charged in the near-term.
The
current mailing address of the Company is 6248 NW 32nd
Terrace,
Boca Raton, FL 33496.
Item
3. Controls and Procedures.
The
Company maintains disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) promulgated under the Exchange Act) that are designed
to
ensure that information required to be disclosed in the company's Exchange
Act
reports is recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and communicated to the company's management, including its Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure.
Our
Chief
Executive Officer and Chief Financial Officer performed an evaluation of the
effectiveness of the design and operation of the company's disclosure controls
and procedures as of the end of the period covered by this quarterly report.
Based upon that evaluation, the Chief Executive Officer and the Chief Financial
Officer concluded that the company's disclosure controls and procedures were
effective.
3
Such
evaluation did not identify any change in the company's internal control over
financial reporting during the quarter ended March 31, 2008 that has materially
affected, or is reasonably likely to materially affect, the company's internal
control over financial reporting.
PART
II-OTHER INFORMATION
Item
1. Legal Proceedings
We
are
not party to any legal proceedings as of the date of this Form
10QSB.
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
Not
applicable.
Item
3. Defaults Upon Senior Securities
Not
applicable.
Item
4. Submission of Matters to a Vote of Security Holders
Not.
Applicable
Item
5. Other Information
Not.
Applicable
Item
6. Exhibits and Reports on Form 8-K.
a) Exhibits:
31
Certification of Chief Executive Officer and Chief Financial Officer pursuant
to
Rule 13a-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant
to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002.
b)
Reports on Form 8-K
The
Company has not filed any Current Reports on Form 8-K during the quarter ended
March 31, 2008
SIGNATURES
In
accordance with the requirements of the Exchange Act, the registrant caused
this
report to be signed on its behalf of the undersigned, thereunto duly
authorized.
ODYSSEY
OIL & GAS, INC
Arthur
Johnson
|
President
and Director
|
4
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
CONTENTS
PAGE
|
F-1
|
CONDENSED
CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2008 (UNAUDITED) AND
DECEMBER
31, 2007 (AUDITED)
|
PAGE
|
F-2
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS FOR
THE THREE
MONTHS ENDED MARCH 31, 2008 AND 2007 AND FOR THE PERIOD FROM MAY
28, 2003
(INCEPTION) TO MARCH 31, 2008 (UNAUDITED)
|
PAGES
|
F-3 –F-
4
|
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE PERIOD
FROM MAY 28, 2003 (INCEPTION) TO MARCH 31, 2008
(UNAUDITED)
|
PAGES
|
F-5–
F-6
|
CONDENSED
CONSOLIDTAED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED
MARCH 31,
2008 AND 2007 AND FOR THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO
MARCH
31, 2008 (UNAUDITED)
|
PAGES
|
F-7
–F-11
|
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
ODYSSEY
OIL & GAS, INC. & SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONDENSED
CONSOLIDATED BALANCE SHEETS
As of
|
As of
|
||||||
March 31,
|
December 31,
|
||||||
2008
|
2007
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
|
$
|
667
|
$
|
450
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
94,570
|
$
|
87,085
|
|||
Loans
payable and accrued interest - related parties
|
224,286
|
208,898
|
|||||
Total
Current Liabilities
|
318,856
|
295,983
|
|||||
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|||||||
Preferred
stock, $.0001 par value, 20,000,000 shares authorized, none issued
and
outstanding
|
-
|
-
|
|||||
Common
stock, $.0001 par value, 250,000,000 shares authorized, 108,742,500
and
108,292,500 shares issued and outstanding, respectively
|
10,875
|
3,610
|
|||||
Additional
paid-in capital
|
5,080,751
|
4,717,516
|
|||||
Deferred
stock compensation
|
(275,625
|
)
|
-
|
||||
Accumulated
deficit during development stage
|
(5,134,328
|
)
|
(5,016,659
|
)
|
|||
Accumulated
other comprehensive income
|
138
|
-
|
|||||
Total
Stockholders' Equity (Deficit)
|
(318,189
|
)
|
(295,533
|
)
|
|||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
(DEFICIT)
|
$
|
667
|
$
|
450
|
See
accompanying notes to financial statements.
F-1
ODYSSEY
OIL & GAS, INC. & SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE
LOSS
(UNAUDITED)
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
REVENUE
|
$
|
-
|
$
|
4,790
|
$
|
26,695
|
||||
OPERATING
EXPENSES
|
||||||||||
Drilling
costs and expenses
|
-
|
-
|
51,886
|
|||||||
General
and administrative
|
99,675
|
7,313
|
153,247
|
|||||||
Professional
fees
|
13,156
|
17,966
|
118,144
|
|||||||
Amortization
|
-
|
3,344
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
-
|
-
|
247,931
|
|||||||
Acquisition
costs
|
-
|
-
|
4,250,000
|
|||||||
Total
Operating Expenses
|
112,831
|
28,623
|
4,854,608
|
|||||||
LOSS
FROM CONTINUING OPERATIONS
|
(112,831
|
)
|
(23,833
|
)
|
(4,827,913
|
)
|
||||
OTHER
INCOME (EXPENSE)
|
||||||||||
Interest
income
|
-
|
-
|
2,789
|
|||||||
Interest
expense
|
(4,838
|
)
|
(2,766
|
)
|
(28,035
|
)
|
||||
Total
Other Expense
|
(4,838
|
)
|
(2,766
|
)
|
(25,246
|
)
|
||||
LOSS
BEFORE DISCONTINUED OPERATIONS
|
(117,669
|
)
|
(26,599
|
)
|
(4,853,159
|
)
|
||||
LOSS
FROM DISCONTINUED OPERATIONS
|
-
|
-
|
(4,026,761
|
)
|
||||||
LOSS
BEFORE PROVISION FOR INCOME TAXES
|
(117,669
|
)
|
(26,599
|
)
|
(8,879,920
|
)
|
||||
Provision
for income taxes
|
-
|
-
|
-
|
|||||||
NET
LOSS
|
(117,669
|
)
|
(26,599
|
)
|
(8,879,920
|
)
|
||||
OTHER
COMPREHENSIVE INCOME
|
||||||||||
Foreign
currency translation gain
|
138
|
-
|
138
|
|||||||
COMPREHENSIVE
LOSS
|
$
|
(117,531
|
)
|
$
|
(26,599
|
)
|
$
|
(8,879,782
|
)
|
|
LOSS
PER COMMON SHARE - BASIC AND DILUTED
|
||||||||||
Continuing
operations
|
$
|
-
|
$
|
-
|
$
|
(0.06
|
)
|
|||
Discontinued
operations
|
-
|
-
|
(0.04
|
)
|
||||||
Net
loss per share - basic and diluted
|
$
|
-
|
$
|
-
|
$
|
(0.10
|
)
|
|||
Weighted
average number of shares outstanding during the period - basic
and
diluted
|
108,396,346
|
279,877,500
|
90,164,755
|
See
accompanying notes to financial statements.
F-2
ODYSSEY
OIL & GAS, INC. & SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||
Net
loss
|
$
|
(117,669
|
)
|
$
|
(26,599
|
)
|
$
|
(8,879,920
|
)
|
|
Net
loss from discontinued operations
|
-
|
-
|
(4,026,761
|
)
|
||||||
Loss
from continuing operations
|
(117,669
|
)
|
(26,599
|
)
|
(4,853,159
|
)
|
||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||||
In-kind
contributions
|
94,875
|
3,000
|
115,875
|
|||||||
Amortization
|
-
|
3,344
|
33,400
|
|||||||
Impairment
of investment in oil and gas leases
|
-
|
-
|
247,931
|
|||||||
Acquisition
costs
|
-
|
-
|
4,250,000
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
(Increase)
decrease in accounts receivable
|
-
|
3,053
|
-
|
|||||||
Increase
(decrease) in accounts payable and accrued expenses
|
12,323
|
(37,386
|
)
|
114,303
|
||||||
Cash
flows from operating activities in continuing operations
|
(10,471
|
)
|
(54,588
|
)
|
(91,650
|
)
|
||||
Cash
flows from operating activities in discontinued operations
|
-
|
-
|
(1,034,023
|
)
|
||||||
Net
Cash (Used) in Operating Activities
|
(10,471
|
)
|
(54,588
|
)
|
(1,125,673
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||
Purchase
of property and equipment
|
-
|
-
|
(116,331
|
)
|
||||||
Cash
flows from investing activities in continuing operations
|
-
|
-
|
(116,331
|
)
|
||||||
Cash
flows from investing activities in discontinued operations
|
-
|
-
|
-
|
|||||||
Net
Cash (Used) in Investing Activities
|
-
|
-
|
(116,331
|
)
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||
Repayment
of stockholder's loans
|
-
|
-
|
(609
|
)
|
||||||
Loan
payable - related parties
|
10,550
|
54,588
|
200,024
|
|||||||
Cash
flows from financing activities in continuing operations
|
10,550
|
54,588
|
199,415
|
|||||||
Cash
flows from financing activities in discontinued operations
|
-
|
-
|
1,043,118
|
|||||||
Net
Cash Provided By in Financing Activities
|
10,550
|
54,588
|
1,242,533
|
|||||||
EFFECT
ON EXCHANGE RATE ON CASH
|
138
|
-
|
138
|
|||||||
NET
INCREASE IN CASH
|
217
|
-
|
667
|
|||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
450
|
-
|
-
|
|||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
667
|
$
|
-
|
$
|
667
|
See
accompanying notes to financial statements.
F-3
ODYSSEY
OIL & GAS, INC. & SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(UNAUDITED)
For the
|
||||||||||
Period From
|
||||||||||
For the Three
|
For the Three
|
May 28,2003
|
||||||||
Months Ended
|
Months Ended
|
(Inception)
|
||||||||
March 31, 2008
|
March 31, 2007
|
to March 31, 2008
|
||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||||
Cash
paid for income taxes
|
$
|
-
|
$
|
-
|
$
|
1,824
|
SUPPLEMENTAL
DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
During
March 2008, the Company issued 450,000 shares of common stock with a fair
value
of $367,500 to a consultant for services.
On
November 20, 2007, the Company issued 15 million common shares of common
stock
to acquire 100% of the outstanding common shares of Uranium Acquisition Corp.,
Inc.
On
April
21, 2006, the Company issued 60 million shares of common stock to purchase
a 10%
working interest in oil and gas leases in Texas for $165,000 from a related
public company.
On
April
21, 2006, the Company exchanged all of its ownership in CardioBioMedical
Corporation to the original stockholders for 66,232,527 common shares of
Odyssey
and the warrants to purchase 19,500,000 shares of the Company's common stock
was
cancelled.
During
2003, the Company issued 49,500,000 shares of common stock with a fair value
of
$1,650,000 for the license rights to the bio-cybernetic technology and frequency
analysis technology.
During
2005, the Company cancelled 49,500,000 shares of common stock with a fair
value
of $495,000 for the termination of the exclusive rights to the bio-cybernetic
technology and frequency analysis technology.
During
2005, the Company issued warrants to purchase 19,500,000 shares of common
stock
at $.003 for the non-exclusive rights to the bio-cybernetic technology and
frequency analysis technology valued at $143,238.
See
accompanying notes to financial statements.
F-4
ODYSSEY
OIL & GAS, INC. & SUBSIDIARY
(A
DEVELOPMENT STAGE COMPANY)
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
FOR
THE PERIOD FROM MAY 28, 2003 (INCEPTION) TO MARCH 31, 2008
(UNAUDITED)
Accumulated
|
||||||||||||||||||||||||||||
Deficit
|
Accumulated
|
|||||||||||||||||||||||||||
Additional
|
During
|
Other
|
Deferred
|
|||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-In
|
Development
|
Comprehensive
|
Stock
|
|||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Income
|
Compensation
|
Total
|
||||||||||||||||||||
Common
stock issued to founders for cash ($.03 per share)
|
$
|
-
|
$
|
-
|
$
|
7,500
|
$
|
1
|
$
|
249
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
250
|
||||||||||
Common
stock issued for license ($.03 per share
|
-
|
-
|
49,500,000
|
4,950
|
1,645,050
|
-
|
-
|
-
|
1,650,000
|
|||||||||||||||||||
Common
stock issued to officer as compensation ($.03 per share)
|
-
|
-
|
21,375,000
|
2,138
|
710,362
|
-
|
-
|
-
|
712,500
|
|||||||||||||||||||
Common
stock issued for cash ($.03 per share)
|
-
|
-
|
2,400,000
|
240
|
79,760
|
-
|
-
|
-
|
80,000
|
|||||||||||||||||||
Common
stock issued for cash ($.15 per share)
|
-
|
-
|
833,334
|
83
|
124,917
|
-
|
-
|
-
|
125,000
|
|||||||||||||||||||
|
-
|
|||||||||||||||||||||||||||
Common
stock issued to consultant for services ($.03 per share)
|
-
|
-
|
24,600,000
|
2,460
|
817,540
|
-
|
-
|
-
|
820,000
|
|||||||||||||||||||
Net
loss for the period from May 28, 2003 (inception) to December 31,
2003
|
-
|
-
|
-
|
-
|
-
|
(1,737,805
|
)
|
-
|
-
|
(1,737,805
|
)
|
|||||||||||||||||
Balance,
December 31, 2003
|
-
|
-
|
98,715,834
|
9,872
|
3,377,878
|
(1,737,805
|
)
|
-
|
-
|
1,649,945
|
||||||||||||||||||
Common
stock issued for cash ($.15 per share)
|
-
|
-
|
2,016,693
|
202
|
302,301
|
-
|
-
|
-
|
302,503
|
|||||||||||||||||||
Net
loss, 2004
|
-
|
-
|
-
|
-
|
-
|
(551,203
|
)
|
-
|
-
|
(551,203
|
)
|
|||||||||||||||||
Balance,
December 31, 2004
|
-
|
-
|
100,732,527
|
10,074
|
3,680,179
|
(2,289,008
|
)
|
-
|
-
|
1,401,245
|
||||||||||||||||||
Common
stock issued in reverse merger
|
-
|
-
|
33,292,500
|
3,329
|
(3,329
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Common
stock issued to consultant for services ($.01 per share)
|
-
|
-
|
15,000,000
|
1,500
|
148,500
|
-
|
-
|
-
|
150,000
|
|||||||||||||||||||
Common
stock cancelled related to license rights ($.01 per share)
|
-
|
-
|
(49,500,000
|
)
|
(4,950
|
)
|
(490,050
|
)
|
-
|
-
|
-
|
(495,000
|
)
|
|||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Warrants
issued for non-exclusive license
|
-
|
-
|
-
|
-
|
143,238
|
-
|
-
|
-
|
143,238
|
|||||||||||||||||||
Net
loss, 2005
|
-
|
-
|
-
|
-
|
-
|
(1,696,989
|
)
|
-
|
-
|
(1,696,989
|
)
|
|||||||||||||||||
Balance,
December 31, 2005
|
-
|
-
|
99,525,027
|
9,953
|
3,490,538
|
(3,985,997
|
)
|
-
|
-
|
(485,506
|
)
|
|||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Common
stock cancelled in connection with exchange of ownership in
CardioBioMedical Corporation to its original stockholders
|
-
|
-
|
(66,232,527
|
)
|
(6,623
|
)
|
(3,211,742
|
)
|
3,745,592
|
-
|
-
|
527,227
|
||||||||||||||||
Common
stock issued to purchase investment in oil and gas leases ($.003
per
share)
|
-
|
-
|
60,000,000
|
6,000
|
159,000
|
-
|
-
|
-
|
165,000
|
|||||||||||||||||||
Net
loss, 2006
|
-
|
-
|
-
|
-
|
-
|
(140,836
|
)
|
-
|
-
|
(140,836
|
)
|
|||||||||||||||||
Balance,
December 31, 2006
|
-
|
-
|
93,292,500
|
9,330
|
449,796
|
(381,241
|
)
|
-
|
-
|
77,885
|
||||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
12,000
|
-
|
-
|
-
|
12,000
|
|||||||||||||||||||
Common
shares issued to acquire 100% of outstanding common shares of Uranium
Acquisition Corp., Inc.
|
-
|
-
|
15,000,000
|
1,500
|
4,248,500
|
-
|
-
|
-
|
4,250,000
|
|||||||||||||||||||
Net
loss, 2007
|
-
|
-
|
-
|
-
|
-
|
(4,635,418
|
)
|
-
|
-
|
(4,635,418
|
)
|
|||||||||||||||||
Balance,
December 31, 2007
|
-
|
-
|
108,292,500
|
10,830
|
4,710,296
|
(5,016,659
|
)
|
-
|
-
|
(295,533
|
)
|
|||||||||||||||||
In-kind
contribution
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
3,000
|
|||||||||||||||||||
Common
stock issued to consultant for services ($.82 per share)
|
-
|
-
|
450,000
|
45
|
367,455
|
-
|
-
|
(275,625
|
)
|
91,875
|
||||||||||||||||||
Other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
138
|
-
|
138
|
|||||||||||||||||||
Net
loss for the three months ended March 31, 2008
|
-
|
-
|
-
|
-
|
-
|
(117,669
|
)
|
-
|
-
|
(117,669
|
)
|
|||||||||||||||||
Balance,
March 31, 2008
|
$
|
-
|
$
|
-
|
$
|
108,742,500
|
$
|
10,875
|
$
|
5,080,751
|
$
|
(5,134,328
|
)
|
$
|
138
|
$
|
(275,625
|
)
|
$
|
(318,189
|
)
|
See
accompanying notes to financial statements.
F-5
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
NOTE 1 |
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES AND
ORGANIZATION
|
(A)
Basis of Presentation
The
accompanying unaudited condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States
of
America and the rules and regulations of the Securities and Exchange Commission
for interim financial information. Accordingly, they do not include all the
information necessary for a comprehensive presentation of financial position
and
results of operations.
It
is
management’s opinion however, that all material adjustments (consisting of
normal recurring adjustments) have been made which are necessary for a fair
financial statements presentation. The results for the interim period are not
necessarily indicative of the results to be expected for the year.
For
further information, refer to the financial statements and footnotes included
in
the Company’s Form 10-KSB for the year ended December 31, 2007.
The
financial statements for 2008 include the accounts of Odyssey Oil & Gas,
Inc. (F/K/A Advanced Sports Technologies, Inc.) and Uranium Acquisition Corp.,
Inc. (a development stage company) from the date of acquisition of November
20,
2007. All intercompany accounts during the period of consolidation have been
eliminated.
On
April
21, 2006, the Company exchanged all of its ownership in CardioBioMedical
Corporation to the original stockholders. All amounts relating to the operations
of CardioBioMedical Corporation have been reflected as discontinued operations.
CardioBioMedical Corporation originally merged with Odyssey Oil & Gas, Inc.
(F/K/A Advanced Sports Technologies, Inc.) on September 23, 2005.
As
a
result of the transaction referred to above, Centurion Gold Holdings, Inc.,
a
related public company, owns approximately 55% of the Company.
Odyssey
Oil & Gas, Inc. (F/K/A Advanced Sports Technologies, Inc.) is hereafter
referred to as the “Company.”
(B)
Investment in Mining Company
Through
its acquisition of Uranium Acquisition Corp., Inc., the Company owns a 49%
interest in MCA Uranium One (Pty) Limited (“MCA”), a South African company which
owns a nonoperating uranium mine in the Bela Bela district in South Africa.
The
Company has recently been providing all financial support of MCA, and in
accordance with FIN 46R, “Consolidation
of variable Interest Entities,”
MCA has
been consolidated with the Company.
F-6
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
(C)
Use of Estimates
In
preparing financial statements in conformity with generally accepted accounting
principles, management is required to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the financial statements and revenues
and
expenses during the reported period. Actual results could differ from those
estimates.
(D)
Loss Per Share
Basic
and
diluted net loss per common share is computed based upon the weighted average
common shares outstanding as defined by Financial Accounting Standards No.
128,
“Earnings Per Share.” As of March 31, 2008 and 2007, there were no common stock
equivalents.
(E)
Cash and Cash Equivalents
The
Company considers all highly liquid temporary cash investments with an original
maturity of three months or less to be cash equivalents. The Company did not
have any cash equivalents as of the balance sheet dates presented in the
financial statements.
(F)
Comprehensive Income
SFAS
No.
130, "Reporting Comprehensive Income" establishes standards for reporting and
presentation of changes in stockholders' equity resulting from non-owner
sources. Comprehensive income is the total of net income (loss) and other
comprehensive income. For the Company, other comprehensive income is comprised
entirely of foreign currency translation adjustments.
(G)
Stock Split
Effective
May 1, 2008, the Board of Directors approved a 3 for 1 stock split. As a result
of the stock split, all share and per share data have been retroactively
adjusted to give effect to the stock split.
(H)
Recent Pronouncements
In
December 2007, the Financial Accounting Standards Board (FASB) issued SFAS
No.
160, “Noncontrolling
Interests in Consolidated Financial Statements – an amendment of ARB
No. 51”.
This
statement improves the relevance, comparability, and transparency of the
financial information that a reporting entity provides in its consolidated
financial statements by establishing accounting and reporting standards that
require; the ownership interests in subsidiaries held by parties other than
the
parent and the amount of consolidated net income attributable to the parent
and
to the noncontrolling interest be clearly identified and presented on the face
of the consolidated statement of income, changes in a parent’s ownership
interest while the parent retains its controlling financial interest in its
subsidiary be accounted for consistently, when a subsidiary is deconsolidated,
any retained noncontrolling equity investment in the former subsidiary be
initially measured at fair value, entities provide sufficient disclosures that
clearly identify and distinguish between the interests of the parent and the
interests of the noncontrolling owners. SFAS No. 160 affects those entities
that
have an outstanding noncontrolling interest in one or more subsidiaries or
that
deconsolidate a subsidiary. SFAS No. 160 is effective for fiscal years, and
interim periods within those fiscal years, beginning on or after December 15,
2008. Early adoption is prohibited. The adoption of this statement is not
expected to have a material effect on the Company's financial
statements.
F-7
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
In
March
2008, the FASB issued SFAS No. 161, “Disclosures about Derivative
Instruments and Hedging Activities, an amendment of FASB Statement No. 133”
(SFAS
161).
This statement is intended to improve transparency in financial reporting by
requiring enhanced disclosures of an entity’s derivative instruments and hedging
activities and their effects on the entity’s financial position, financial
performance, and cash flows. SFAS
161
applies to all derivative instruments within the scope of SFAS 133, “Accounting
for Derivative Instruments and Hedging Activities” (SFAS 133) as well as related
hedged items, bifurcated derivatives, and nonderivative instruments that are
designated and qualify as hedging instruments. Entities with instruments subject
to SFAS
161
must
provide more robust qualitative disclosures and expanded quantitative
disclosures. SFAS
161
is
effective prospectively for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with early application
permitted. The adoption of this statement is not expected to have a material
effect on the Company's financial statements.
NOTE 2 |
LOANS
PAYABLE – RELATED
PARTY
|
During
the three months ended March 31, 2008, a third party advanced an additional
$10,550 in partial payment of accounts payable due as of December 31, 2007
and
other operating expenses. The advances are unsecured, bear interest at 10%
per
annum and are due on demand. Loans payable - related party include accrued
interest of $29,208. Subsequent to March 31, 2008, an additional $4,600 was
advanced.
NOTE 3 |
STOCKHOLDERS’
EQUITY
|
(A)
Common Stock Issued for Cash
During
2003, the Company issued 7,500 shares of common stock to its founder for cash
of
$250 ($0.033 per share).
F-8
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
During
2003, the Company issued 2,400,000 shares of common stock for cash of $80,000
($0.33 per share).
During
2003, the Company issued 833,334 shares of common stock for cash of $125,000
($0.15 per share).
During
2004, the Company issued 2,016,693 shares of common stock for cash of $302,503
($0.15 per share).
During
2005, the Company issued 33,292,500 shares of common stock to the stockholders
of Advanced Sports upon completion of the merger.
(B)
Common Stock Issued for Services
During
2003, the Company issued 21,375,000 shares of common stock for officer
compensation valued for financial accounting purposes at $712,500 ($0.033 per
share) based upon recent cash offering prices. The initial 7,500 shares issued
upon formation of the corporation were purchased for $.033 per
share.
During
2003, the Company issued 49,500,000 shares of common stock for licensing rights
valued for financial accounting purposes at $1,650,000 ($0.033 per share, the
price paid for the initial 7,500 shares issued upon formation of the
corporation) based upon recent cash offering prices. During 2005, these
49,500,000 shares of common stock were cancelled pursuant to a settlement
agreement dated September 16, 2005. Under the terms of this agreement, a
nontransferable warrant for 19,500,000 common shares at $ .003 per share was
issued for the nonexclusive right to the technology. This warrant is exercisable
between January 1, 2007 and December 31, 2014. The fair value of the warrants
was estimated on the grant date using the Black-Scholes option pricing model
as
required by SFAS 123 with the following assumptions: expected dividend yield
0%,
volatility 1%, risk-free interest rate of return of 3.28% and expected life
of
7 years. The value of $143,238 was recorded as intangible license rights
and will be amortized over the patent life of approximately 14
years.
During
2003, the Company issued 24,600,000 shares of common stock for consulting
services valued for financial accounting purposes at $820,000 ($0.033 per share)
based upon recent cash offering prices.
During
2005, the Company issued 15,000,000 shares of common stock to its Chief
Executive Officer and President in recognition and consideration of his service
as an officer and director of the Company since June 2003 and his contributions
to the progress and development of the Company. For financial accounting
purposes, these shares were valued at $150,000 ($0.01 per share) based upon
recent market prices of the Company.
F-9
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
Effective
January 1 2008, the Company entered into three one year contracts for consulting
services. As consideration, the Company issued 450,000 shares of common stock
valued for financial accounting purposes at $367,500 ($.82 per share) based
upon
recent market prices of the Company. The value of the services is being
recognized over the contract term. As of March 31, 2008, the Company has
recorded $91,875 as consulting expense.
(C)
In-kind Contribution
During
the three months ended March 31, 2008, the Company recorded additional paid-in
capital of $3,000 for the fair value of rent contributed to the Company by
its
president.
During
2007, 2006 and 2005, the Company recorded additional paid-in capital of $12,000
for the fair value of rent contributed to the Company by its
president.
(D)
Common Stock Issued in Exchange of Assets
On
April
21, 2006, the Company exchanged all of its ownership in CardioBioMedical
Corporation to the original stockholders for 66,232,527 common shares of Odyssey
and the warrant issued to purchase 19,500,000 shares of the Company’s common
stock was cancelled based on the book value of assets and liabilities on the
date of exchange.
On
April
21, 2006, the Company issued 60 million shares of common stock to purchase
a 10%
working interest in certain gas and oil leases in Texas for $165,000 ($.003
per
share) from Centurion Gold Holdings, Inc., a related public
company.
NOTE 4 |
RELATED
PARTY TRANSACTIONS
|
See
Notes
2 and 3.
NOTE 5 |
DISCONTINUED
OPERATIONS
|
On
April
21, 2006, the ownership of CardioBioMedical Corporation was exchanged for
66,232,527 shares of Odyssey common stock to the original stockholders.
Accordingly, all amounts relating to the operations of CardioBioMedical
Corporation have been reflected as discontinued operations. The net book value
of assets and liabilities of CardioBioMedical Corporation was recorded as a
distribution on the date of exchange. The loss from discontinued operations
was
equal to operating expenses of CardioBioMedical Corporation.
F-10
ODYSSEY
OIL & GAS, INC.
(A
DEVELOPMENT STAGE COMPANY)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS
OF MARCH 31, 2008
(UNAUDITED)
NOTE 6 |
COMMITMENTS
AND CONTINGENCIES
|
(A)
Purchase Agreement
During
November 2007, the Company signed an agreement under which it acquired 49%
of
the outstanding shares of Uranium Acquisition Corp., Inc. (“Uranium”), a Florida
corporation. The agreement called for the Company to issue 15 million shares
of
Company stock upon signing of the agreement. The agreement also calls for the
Company to issue 30 million shares upon approval of a mining license. In
addition, the agreement calls for the Company to deliver 75 million shares
of
common stock ,within 18 months of the signature of the agreement, upon the
proving
up
of
uranium reserves being substantially the same as per the “Summary of Geological
Area and Write up” presented by Mineral Capital Assets.
The
agreement requires each shareholder to provide funding based on the
shareholders’ percentage of the pro rata amount of shares held based on the
future funding requirements of Uranium. If a shareholder does not provide the
required loans, the agreement gives the remaining shareholders the right to
force the sale of shares held by the non-compliant shareholder. The agreement
gives the controlling interest shareholders the right of first refusal on any
shares held by the Company at a price to be determined by the shareholders.
NOTE7 |
GOING
CONCERN
|
As
reflected in the accompanying financial statements, the Company is in the
development stage with an accumulated deficit of $5,134,238, a working capital
deficiency of $318,189 and net cash used in operations of $1,125,673 from
inception. These factors raise substantial doubt about its ability to continue
as a going concern. The ability of the Company to continue as a going concern
is
dependent on the Company’s ability to raise additional capital and implement its
business plan. The financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going
concern.
Through
its acquisition of Uranium Acquisition Corp., Inc. on November 20, 2007,
management anticipates that its interest in the uranium mine will produce
sufficient revenue and cash flow by the end of the next fiscal year to ensure
the Company will continue as a going concern. To date, operating expenses have
been mostly funded by related parties (see Note 4).
F-11