California BanCorp - Quarter Report: 2021 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2021
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number
001-39242
(Exact name of registrant as specified in its charter)
California |
82-1751097 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1300 Clay Street, Suite 500
Oakland,
94612 (Address of principal executive offices)
(510)
457-3737
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, No Par Value |
CALB |
NASDAQ Global Select Market | ||
(Title of class) |
(Trading Symbol) |
(Name of exchange on which registered) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ NO ☐ Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ NO ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2
of the Exchange Act. Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☐ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Act). YES ☐ NO ☒ Number of shares outstanding of the registrant’s common stock as of November 1, 2021: 8,250,899
CALIFORNIA BANCORP
INDEX TO QUARTERLY REPORT ON FORM
10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2021
Page |
||||||
Item 1. |
Financial Statements | 3 | ||||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 46 | ||||
Item 4. |
Controls and Procedures | 46 | ||||
Item 1. |
Legal Proceedings | 47 | ||||
Item 1A. |
Risk Factors | 47 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 47 | ||||
Item 3. |
Defaults Upon Senior Securities | 47 | ||||
Item 4. |
Mine Safety Disclosures | 47 | ||||
Item 5. |
Other Information | 47 | ||||
Item 6. |
Exhibits | 48 | ||||
49 |
2
PART 1 – FINANCIAL INFORMATION
Item 1. Financial Statements
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
(Dollar amounts in thousands)
September 30, 2021 |
December 31, 2020 |
|||||||
ASSETS: |
||||||||
Cash and due from banks |
$ | 22,424 | $ | 22,485 | ||||
Federal funds sold |
578,626 | 396,032 | ||||||
Total cash and cash equivalents |
601,050 | 418,517 | ||||||
Investment securities, available for sale |
82,108 | 55,093 | ||||||
Loans, net of allowance for losses of $13,571 and $14,111 at September 30, 2021 and December 31, 2020, respectively |
1,289,161 | 1,355,482 | ||||||
Premises and equipment, net |
4,227 | 5,778 | ||||||
Bank owned life insurance (BOLI) |
24,247 | 23,718 | ||||||
Goodwill and other intangible assets |
7,524 | 7,554 | ||||||
Accrued interest receivable and other assets |
40,762 | 39,637 | ||||||
Total assets |
$ | 2,049,079 | $ | 1,905,779 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
||||||||
Deposits |
||||||||
Non-interest bearing |
$ | 790,646 | $ | 673,100 | ||||
Interest bearing |
951,408 | 859,106 | ||||||
Total deposits |
1,742,054 | 1,532,206 | ||||||
Other borrowings |
79,536 | 189,043 | ||||||
Junior subordinated debt securities |
59,009 | 24,994 | ||||||
Accrued interest payable and other liabilities |
21,241 | 23,126 | ||||||
Total liabilities |
1,901,840 | 1,769,369 | ||||||
Commitments and Contingencies (Note 5) |
||||||||
Shareholders’ equity |
||||||||
Common stock, no par value; 40,000,000 shares authorized; 8,250,109 and 8,171,734 issued and outstanding at September 30, 2021 and December 31, 2020, respectively |
109,009 | 107,948 | ||||||
Retained earnings |
38,008 | 27,821 | ||||||
Accumulated other comprehensive income, net of taxes |
222 | 641 | ||||||
Total shareholders’ equity |
147,239 | 136,410 | ||||||
Total liabilities and shareholders’ equity |
$ | 2,049,079 | $ | 1,905,779 | ||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollar amounts in thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Interest income |
||||||||||||||||
Loans |
$ | 14,870 | $ | 12,849 | $ | 44,157 | $ | 37,096 | ||||||||
Federal funds sold |
199 | 117 | 371 | 554 | ||||||||||||
Investment securities |
470 | 222 | 1,222 | 621 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
15,539 | 13,188 | 45,750 | 38,271 | ||||||||||||
Interest expense |
||||||||||||||||
Deposits |
1,152 | 1,467 | 3,481 | 4,981 | ||||||||||||
Borrowings and subordinated debt |
546 | 533 | 1,506 | 1,136 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
1,698 | 2,000 | 4,987 | 6,117 | ||||||||||||
Net interest income |
13,841 | 11,188 | 40,763 | 32,154 | ||||||||||||
Provision for credit losses |
300 | 850 | (500 | ) | 4,180 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for credit losses |
13,541 | 10,338 | 41,263 | 27,974 | ||||||||||||
Non-interest income |
||||||||||||||||
Service charges and other fees |
905 | 779 | 2,184 | 2,287 | ||||||||||||
Other |
397 | 249 | 995 | 809 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest income |
1,302 | 1,028 | 3,179 | 3,096 | ||||||||||||
Non-interest expense |
||||||||||||||||
Salaries and benefits |
6,920 | 6,452 | 19,661 | 15,051 | ||||||||||||
Premises and equipment |
1,372 | 1,359 | 3,778 | 3,630 | ||||||||||||
Professional fees |
334 | 634 | 1,450 | 3,013 | ||||||||||||
Data processing |
540 | 734 | 1,604 | 1,796 | ||||||||||||
Other |
1,347 | 1,366 | 3,935 | 3,903 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
10,513 | 10,545 | 30,428 | 27,393 | ||||||||||||
Income before provision for income taxes |
4,330 | 821 | 14,014 | 3,677 | ||||||||||||
Provision for income taxes |
1,114 | 326 | 3,827 | 1,159 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 3,216 | $ | 495 | $ | 10,187 | $ | 2,518 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per common share |
||||||||||||||||
Basic |
$ | 0.39 | $ | 0.06 | $ | 1.24 | $ | 0.31 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
$ | 0.39 | $ | 0.06 | $ | 1.23 | $ | 0.31 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common shares outstanding |
8,244,154 | 8,141,807 | 8,211,907 | 8,124,387 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Average common and equivalent shares outstanding |
8,310,799 | 8,169,334 | 8,283,683 | 8,159,521 | ||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollar amounts in thousands)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net Income |
$ | 3,216 | $ | 495 | $ | 10,187 | $ | 2,518 | ||||||||
Other comprehensive income |
||||||||||||||||
Unrealized (losses) gains on securities available for sale |
(440 | ) | (143 | ) | (595 | ) | 602 | |||||||||
Reclassification adjustment for realized loss on securities available for sale |
— | — | — | 70 | ||||||||||||
Tax effect |
130 | 43 | 176 | (200 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive (loss) income |
(310 | ) | (100 | ) | (419 | ) | 472 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total comprehensive income |
$ | 2,906 | $ | 395 | $ | 9,768 | $ | 2,990 | ||||||||
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)—PART I
(Dollars in thousands)
Common Stock |
Retained Earnings |
Accumulated Other Comprehensive Income (Loss) |
Total Shareholders’ Equity |
|||||||||||||||||
Shares |
Amount |
|||||||||||||||||||
Balance at December 31, 2020 |
8,171,734 | $ | 107,948 | $ | 27,821 | $ | 641 | $ | 136,410 | |||||||||||
Stock awards issued and related compensation expense |
3,369 | 383 | — | — | 383 | |||||||||||||||
Stock options exercised |
14,495 | 99 | — | — | 99 | |||||||||||||||
Net income |
— | — | 2,809 | — | 2,809 | |||||||||||||||
Other comprehensive loss |
— | — | — | (523 | ) | (523 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2021 |
8,189,598 | $ | 108,430 | $ | 30,630 | $ | 118 | $ | 139,178 | |||||||||||
Stock awards issued and related compensation expense |
28,562 | 234 | — | — | 234 | |||||||||||||||
Shares withheld to pay taxes on stock based compensation |
(2,740 | ) | (150 | ) | — | — | (150 | ) | ||||||||||||
Stock options exercised |
21,770 | 48 | — | — | 48 | |||||||||||||||
Shares withheld to pay exercise price on stock options |
(8,074 | ) | (145 | ) | — | — | (145 | ) | ||||||||||||
Net income |
— | — | 4,162 | — | 4,162 | |||||||||||||||
Other comprehensive income |
— | — | — | 414 | 414 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2021 |
8,229,116 | $ | 108,417 | $ | 34,792 | $ | 532 | $ | 143,741 | |||||||||||
Stock awards issued and related compensation expense |
30,053 | 723 | — | — | 723 | |||||||||||||||
Shares withheld to pay taxes on stock based compensation |
(10,056 | ) | (82 | ) | — | — | (82 | ) | ||||||||||||
Stock options exercised |
3,750 | — | — | — | — | |||||||||||||||
Shares withheld to pay exercise price on stock options |
(2,754 | ) | (49 | ) | — | — | (49 | ) | ||||||||||||
Net income |
— | — | 3,216 | — | 3,216 | |||||||||||||||
Other comprehensive loss |
— | — | — | (310 | ) | (310 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2021 |
8,250,109 | $ | 109,009 | $ | 38,008 | $ | 222 | $ | 147,239 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED) - PART II
(Dollars in thousands)
Accumulated | ||||||||||||||||||||
Other | ||||||||||||||||||||
Comprehensive | Total | |||||||||||||||||||
Common Stock | Retained | Income | Shareholders’ | |||||||||||||||||
Shares | Amount | Earnings | (Loss) | Equity | ||||||||||||||||
Balance at December 31, 2019 |
8,092,966 | $ | 106,427 | $ | 23,518 | $ | 311 | $ | 130,256 | |||||||||||
Stock awards issued and related compensation expense |
25,215 | 413 | — | — | 413 | |||||||||||||||
Shares withheld to pay taxes on stock based compensation |
(7,550 | ) | (133 | ) | — | — | (133 | ) | ||||||||||||
Stock options exercised |
11,217 | 83 | — | — | 83 | |||||||||||||||
Net income |
— | — | 473 | — | 473 | |||||||||||||||
Other comprehensive income |
— | — | — | 101 | 101 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at March 31, 2020 |
8,121,848 | $ | 106,790 | $ | 23,991 | $ | 412 | $ | 131,193 | |||||||||||
Stock awards issued and related compensation expense |
1,428 | 314 | — | — | 314 | |||||||||||||||
Stock options exercised |
10,181 | 137 | — | — | 137 | |||||||||||||||
Net income |
— | — | 1,550 | — | 1,550 | |||||||||||||||
Other comprehensive income |
— | — | — | 471 | 471 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at June 30, 2020 |
8,133,457 | $ | 107,241 | $ | 25,541 | $ | 883 | $ | 133,665 | |||||||||||
Stock awards issued and related compensation expense |
12,483 | 525 | — | — | 525 | |||||||||||||||
Stock options exercised |
3,738 | 10 | — | — | 10 | |||||||||||||||
Net income |
— | — | 495 | — | 495 | |||||||||||||||
Other comprehensive loss |
— | — | — | (100 | ) | (100 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2020 |
8,149,678 | $ | 107,776 | $ | 26,036 | $ | 783 | $ | 134,595 | |||||||||||
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollar amounts in thousands)
Nine Months Ended September 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 10,187 | $ | 2,518 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for credit losses |
(500 | ) | 4,180 | |||||
Provision for deferred taxes |
(1,851 | ) | 127 | |||||
Depreciation |
1,166 | 996 | ||||||
Deferred loan (costs) fees, net |
(152 | ) | 3,823 | |||||
Accretion on discount of purchased loans, net |
(85 | ) | (216 | ) | ||||
Stock based compensation, net |
1,108 | 1,119 | ||||||
Increase in cash surrender value of life insurance |
(487 | ) | (440 | ) | ||||
Discount on retained portion of sold loans, net |
(26 | ) | (176 | ) | ||||
Loss on sale of investment securities, net |
— | 70 | ||||||
Increase (decrease) in accrued interest receivable and other assets |
1,050 | (2,167 | ) | |||||
Decrease in accrued interest payable and other liabilities |
321 | 2,929 | ||||||
Net cash provided by operating activities |
10,731 | 12,763 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of investment securities |
(36,548 | ) | (35,403 | ) | ||||
Proceeds from sales of investment securities |
— | 7,729 | ||||||
Proceeds from principal payments on investment securities |
8,848 | 5,425 | ||||||
Purchase of loans |
(20,008 | ) | (24,289 | ) | ||||
Net decrease (increase) in loans |
87,092 | (382,916 | ) | |||||
Purchase of low income tax credit investments |
(565 | ) | (941 | ) | ||||
Purchase of Federal Home Loan Bank stock |
(1,344 | ) | (363 | ) | ||||
Purchase of premises and equipment |
(165 | ) | (3,261 | ) | ||||
Purchase of bank-owned life insurance policies |
(42 | ) | (821 | ) | ||||
Net cash used for investing activities |
37,268 | (434,840 | ) | |||||
Cash flows from financing activities: |
||||||||
Net increase in customer deposits |
209,848 | 448,996 | ||||||
Paydown of long term borrowing, net |
(109,507 | ) | — | |||||
Proceeds from short term and overnight borrowings, net |
— | 342,703 | ||||||
Proceeds from issuance of subordinated debt, net |
34,240 | 19,700 | ||||||
Proceeds from exercised stock options, net |
(47 | ) | 230 | |||||
Net cash provided by financing activities |
134,534 | 811,629 | ||||||
Increase in cash and cash equivalents |
182,533 | 389,552 | ||||||
Cash and cash equivalents, beginning of period |
418,517 | 114,342 | ||||||
Cash and cash equivalents, end of period |
$ | 601,050 | $ | 503,894 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Recording of right to use assets and operating lease liabilities |
$ | — | $ | 2,903 | ||||
Cash paid during the year for: |
||||||||
Interest |
$ | 5,490 | $ | 10,097 | ||||
Income taxes |
$ | 4,684 | $ | 164 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
8
CALIFORNIA BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS
Organization
California BanCorp (the “Company”, or ‘we”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Bank has 2 full service branches in California located in Contra Costa County and Santa Clara County and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form
10-Q
and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, 2020, and the notes thereto, included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2020 filed with the Securities and Exchange Commission (the “SEC”), under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, 2021.
The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.
Subsequent Events
Management has reviewed all events through the date the unaudited consolidated financial statements were filed with the SEC.
Use of Estimates
Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited consolidated financial statements and the disclosures provided, and actual results could differ. The estimates utilized to determine the appropriate allowance for loan losses at September 30, 2021 may be materially different from actual results due to the
COVID-19
pandemic. See Note 7 to the unaudited consolidated financial statements for additional information regarding the COVID-19
pandemic. Reclassifications
Certain prior balances in the unaudited consolidated financial statements may have been reclassified to conform to current year presentation. These reclassifications had no effect on prior year net income or shareholders’ equity.
9
Earnings Per Share (“EPS”)
Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the period. In determining the weighted average number of shares outstanding, vested restricted stock units are included. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and units, calculated using the treasury stock method.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(Dollars in thousands, except per share data) |
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net income available to common shareholders |
$ | 3,216 | $ | 495 | $ | 10,187 | $ | 2,518 | ||||||||
Weighted average basic common shares outstanding |
8,244,154 | 8,141,807 | 8,211,907 | 8,124,387 | ||||||||||||
Add: dilutive potential common shares |
66,645 | 27,527 | 71,776 | 35,134 | ||||||||||||
Weighted average diluted common shares outstanding |
8,310,799 | 8,169,334 | 8,283,683 | 8,159,521 | ||||||||||||
Basic earnings per share |
$ | 0.39 | $ | 0.06 | $ | 1.24 | $ | 0.31 | ||||||||
Diluted earnings per share |
$ | 0.39 | $ | 0.06 | $ | 1.23 | $ | 0.31 | ||||||||
New Financial Accounting Standards
In December 2019, the Financial Accounting Standards Board (“FASB”) issued “Simplifying the Accounting for Income Taxes (Topic 740)” (“ASU
2019-12”)
removing certain exceptions to the general principles in Accounting Standards Codification (“ASC”) 740 and clarifying and amending existing guidance to provide for more consistent application. ASU 2019-12
will become effective for fiscal years beginning after December 15, 2021 and early adoption is permitted. The adoption of this standard is not expected to have a material effect on the Company’s operating results or financial condition. In June 2016, the FASB issued ASU
2016-13,
Financial Instruments—Credit Losses (Topic 326). The guidance is to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held-to
maturity debt securities, and reinsurance receivables. It also applies to off-balance
sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. In October of 2019, the FASB approved a proposal to defer implementation of the CECL model by smaller reporting companies to January 1, 2023. The Company currently qualifies for this deferral and has elected to defer adoption but has also taken steps to effect implementation of the guidance including: (1) forming a CECL Committee; (2) engaging a third party vendor to develop models and model assumptions; (3) established initial framework for portfolio segmentation for application of the models; and (4) received preliminary results for consideration and evaluation. The Company will continue to calibrate and validate its approach during the period of deferral. 10
2. INVESTMENT SECURITIES
The following table summarizes the amortized cost and estimated fair value of securities available for sale at September 30, 2021 and December 31, 2020.
Gross |
Gross |
Estimated |
||||||||||||||
Amortized |
Unrealized |
Unrealized |
Fair |
|||||||||||||
(Dollars in thousands) |
Cost |
Gains |
Losses |
Value |
||||||||||||
At September 30, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | 43,324 | $ | 416 | $ | (360 | ) | $ | 43,380 | |||||||
Government agencies |
2,117 | 35 | — | 2,152 | ||||||||||||
Corporate bonds |
36,352 | 589 | (365 | ) | 36,576 | |||||||||||
Total available for sale securities |
$ | 81,793 | $ | 1,040 | $ | (725 | ) | $ | 82,108 | |||||||
At December 31, 2020: |
||||||||||||||||
Mortgage backed securities |
$ | 27,541 | $ | 669 | $ | (17 | ) | $ | 28,193 | |||||||
Government agencies |
2,418 | — | (6 | ) | 2,412 | |||||||||||
Corporate bonds |
24,224 | 434 | (170 | ) | 24,488 | |||||||||||
Total available for sale securities |
$ | 54,183 | $ | 1,103 | $ | (193 | ) | $ | 55,093 | |||||||
Net unrealized gains on available for sale investment securities totaling $315,000 and $910,000 were recorded, net of deferred tax assets, as accumulated other comprehensive income within shareholders’ equity at September 30, 2021 and December 31, 2020, respectively.
The Company purchased 9 securities for $36.5 million and did not sell available for sale investment securities during the nine months ended September 30, 2021. The Company purchased 8 securities for $35.4 million and sold 6 securities for total proceeds of $7.7 million during the nine months ended September 30, 2020.
11
The following table summarizes securities with unrealized losses at September 30, 2021 and December 31, 2020 aggregated by major security type and length of time in a continuous unrealized loss position.
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
(Dollars in thousands) |
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
At September 30, 2021: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | 28,621 | $ | (360 | ) | $ | — | $ | — | $ | 28,621 | $ | (360 | ) | ||||||||||
Government agencies |
— | — | — | — | — | — | ||||||||||||||||||
Corporate bonds |
11,750 | (77 | ) | 4,712 | (288 | ) | 16,462 | (365 | ) | |||||||||||||||
Total available for sale securities |
$ | 40,371 | $ | (437 | ) | $ | 4,712 | $ | (288 | ) | $ | 45,083 | $ | (725 | ) | |||||||||
At December 31, 2020: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | 4,481 | $ | (17 | ) | $ | — | $ | — | $ | 4,481 | $ | (17 | ) | ||||||||||
Government agencies |
2,412 | (6 | ) | — | — | 2,412 | (6 | ) | ||||||||||||||||
Corporate bonds |
7,830 | (170 | ) | — | — | 7,830 | (170 | ) | ||||||||||||||||
Total available for sale securities |
$ | 14,723 | $ | (193 | ) | $ | — | $ | — | $ | 14,723 | $ | (193 | ) | ||||||||||
At September 30, 2021 the Company’s investment security portfolio consisted of 38 securities, eleven of which (mortgage backed securities and corporate securities with investment grade ratings) were in an unrealized loss position at quarter end. At December 31, 2020 the Company’s investment security portfolio consisted of 29 securities, five of which were in an unrealized loss position at year end. Management believes that changes in the market value since purchase are primarily attributable to changes in interest rates and relative illiquidity. Because the Company does not intend to sell and is unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at September 30, 2021 and December 31, 2020, respectively.
The following table summarizes the scheduled maturities of available for sale investment securities as of September 30, 2021.
September 30, 2021 | ||||||||
Amortized | Fair | |||||||
(Dollars in thousands) |
Cost |
Value | ||||||
Available for sale securities: |
||||||||
Less than one year |
$ | — | $ | — | ||||
One to five years |
22,145 | 22,317 | ||||||
Five to ten years |
14,846 | 15,061 | ||||||
Beyond ten years |
5,426 | 5,209 | ||||||
Securities not due at a single maturity date |
39,376 | 39,521 | ||||||
Total available for sale securities |
$ | 81,793 | $ | 82,108 | ||||
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As such, mortgage backed securities and government agencies are not included in the maturity categories above and instead are shown separately as securities not due at a single maturity date.
12
3. LOANS AND ALLOWANCE FOR CREDIT LOSSES
Outstanding loans as of September 30, 2021 and December 31, 2020 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4). Additionally, SBA loans include loans funded under the Paycheck Protection Program under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the
COVID-19
pandemic (see Note 7). September 30, | December 31, | |||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Commercial and industrial |
$ | 428,169 | $ | 414,548 | ||||
Real estate - other |
664,202 | 550,690 | ||||||
Real estate - construction and land |
41,312 | 37,193 | ||||||
SBA |
107,096 | 317,564 | ||||||
Other |
61,193 | 49,075 | ||||||
Total loans, gross |
1,301,972 | 1,369,070 | ||||||
Deferred loan origination costs, net |
760 | 523 | ||||||
Allowance for credit losses |
(13,571 | ) | (14,111 | ) | ||||
Total loans, net |
$ | 1,289,161 | $ | 1,355,482 | ||||
The following table reflects the loan portfolio allocated by management’s internal risk ratings at September 30, 2021 and December 31, 2020.
Commercial | Real Estate | |||||||||||||||||||||||
and | Real Estate | Construction | ||||||||||||||||||||||
(Dollars in thousands) |
Industrial | Other | and Land | SBA | Other | Total | ||||||||||||||||||
As of September 30, 2021 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | 413,292 | $ | 653,813 | $ | 37,220 | $ | 105,164 | $ | 61,193 | $ | 1,270,682 | ||||||||||||
Special Mention |
10,933 | 4,661 | 1,288 | 1,000 | — | 17,882 | ||||||||||||||||||
Substandard |
3,944 | 5,728 | 2,804 | 932 | — | 13,408 | ||||||||||||||||||
Total |
$ | 428,169 | $ | 664,202 | $ | 41,312 | $ | 107,096 | $ | 61,193 | $ | 1,301,972 | ||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | 401,629 | $ | 540,153 | $ | 34,543 | $ | 315,277 | $ | 49,075 | $ | 1,340,677 | ||||||||||||
Special Mention |
9,013 | 2,911 | 872 | 859 | — | 13,655 | ||||||||||||||||||
Substandard |
3,906 | 7,626 | 1,778 | 1,428 | — | 14,738 | ||||||||||||||||||
Total |
$ | 414,548 | $ | 550,690 | $ | 37,193 | $ | 317,564 | $ | 49,075 | $ | 1,369,070 | ||||||||||||
13
The following table reflects an aging analysis of the loan portfolio by the time past due at September 30, 2021 and December 31, 2020.
(Dollars in thousands) |
30 Days | 60 Days | 90+ Days | Non-Accrual |
Current | Total | ||||||||||||||||||
As of September 30, 2021 |
||||||||||||||||||||||||
Commercial and industrial |
$ | 134 | $ | — | $ | — | $ | — | $ | 428,035 | $ | 428,169 | ||||||||||||
Real estate - other |
— | 191 | — | 1,000 | 663,011 | 664,202 | ||||||||||||||||||
Real estate - construction and land |
— | — | — | — | 41,312 | 41,312 | ||||||||||||||||||
SBA |
— | — | — | 233 | 106,863 | 107,096 | ||||||||||||||||||
Other |
— | — | — | — | 61,193 | 61,193 | ||||||||||||||||||
Total loans, gross |
$ | 134 | $ | 191 | $ | — | $ | 1,233 | $ | 1,300,414 | $ | 1,301,972 | ||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Commercial and industrial |
$ | — | $ | — | $ | — | $ | — | $ | 414,548 | $ | 414,548 | ||||||||||||
Real estate - other |
1,505 | — | — | — | 549,185 | 550,690 | ||||||||||||||||||
Real estate - construction and land |
— | — | — | — | 37,193 | 37,193 | ||||||||||||||||||
SBA |
— | — | — | 234 | 317,330 | 317,564 | ||||||||||||||||||
Other |
— | — | — | — | 49,075 | 49,075 | ||||||||||||||||||
Total loans, gross |
$ | 1,505 | $ | — | $ | — | $ | 234 | $ | 1,367,331 | $ | 1,369,070 | ||||||||||||
14
The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for credit losses as of September 30, 2021 and December 31, 2020.
Commercial | Real Estate | |||||||||||||||||||||||
and | Real Estate | Construction | ||||||||||||||||||||||
(Dollars in thousands) |
Industrial | Other | and Land | SBA | Other | Total | ||||||||||||||||||
As of September 30, 2021 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | 1,000 | $ | — | $ | 233 | $ | — | $ | 1,233 | ||||||||||||
Loans collectively evaluated for impairment |
428,169 | 663,202 | 41,312 | 106,863 | 61,193 | 1,300,739 | ||||||||||||||||||
Total gross loans |
$ | 428,169 | $ | 664,202 | $ | 41,312 | $ | 107,096 | $ | 61,193 | $ | 1,301,972 | ||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Loans collectively evaluated for impairment |
8,209 | 4,393 | 675 | 273 | 21 | 13,571 | ||||||||||||||||||
Total allowance for loan losses |
$ | 8,209 | $ | 4,393 | $ | 675 | $ | 273 | $ | 21 | $ | 13,571 | ||||||||||||
As of December 31, 2020 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 2,288 | $ | — | $ | — | $ | 689 | $ | — | $ | 2,977 | ||||||||||||
Loans collectively evaluated for impairment |
412,260 | 550,690 | 37,193 | 316,875 | 49,075 | 1,366,093 | ||||||||||||||||||
Total loans |
$ | 414,548 | $ | 550,690 | $ | 37,193 | $ | 317,564 | $ | 49,075 | $ | 1,369,070 | ||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | 41 | $ | — | $ | — | $ | 259 | $ | — | $ | 300 | ||||||||||||
Loans collectively evaluated for impairment |
8,882 | 3,877 | 681 | 345 | 26 | 13,811 | ||||||||||||||||||
Total allowance for loan losses |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
15
The following table reflects information related to impaired loans as of September 30, 2021 and December 31, 2020.
Unpaid | Average | Interest | ||||||||||||||||||
Recorded | Principal | Related | Recorded | Income | ||||||||||||||||
(Dollars in thousands) |
Investment | Balance | Allowance | Investment | Recognized | |||||||||||||||
As of September 30, 2021 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
Real estate - other |
$ | 1,000 | $ | 1,000 | $ | — | $ | 1,000 | $ | 8 | ||||||||||
SBA |
$ | 233 | $ | 755 | $ | — | $ | 1,973 | $ | 14 | ||||||||||
Total: |
||||||||||||||||||||
Real estate - other |
$ | 1,000 | $ | 1,000 | $ | — | $ | 1,000 | $ | 8 | ||||||||||
SBA |
$ | 233 | $ | 755 | $ | — | $ | 1,973 | $ | 14 | ||||||||||
As of December 31, 2020 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | 234 | $ | 479 | $ | — | $ | 1,917 | $ | — | ||||||||||
With an allowance recorded: |
||||||||||||||||||||
Commercial and industrial |
$ | 2,288 | $ | 2,288 | $ | 41 | $ | 2,137 | $ | 148 | ||||||||||
SBA |
$ | 455 | $ | 455 | $ | 259 | $ | 3,921 | $ | 57 | ||||||||||
Total: |
||||||||||||||||||||
Commercial and industrial |
$ | 2,288 | $ | 2,288 | $ | 41 | $ | 2,137 | $ | 148 | ||||||||||
SBA |
$ | 689 | $ | 934 | $ | 259 | $ | 5,838 | $ | 57 |
16
The following table reflects the changes in, and allocation of, the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2021 and 2020.
Commercial | Real Estate | |||||||||||||||||||||||
and | Real Estate | Construction | ||||||||||||||||||||||
(Dollars in thousands) |
Industrial | Other | and Land | SBA | Other | Total | ||||||||||||||||||
Three months ended September 30, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,133 | $ | 4,069 | $ | 697 | $ | 317 | $ | 24 | $ | 13,240 | ||||||||||||
Provision for loan losses |
45 | 324 | (22 | ) | (44 | ) | (3 | ) | 300 | |||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
31 | — | — | — | — | 31 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,209 | $ | 4,393 | $ | 675 | $ | 273 | $ | 21 | $ | 13,571 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three months ended September 30, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | 7,851 | $ | 3,332 | $ | 956 | $ | 366 | $ | 19 | $ | 12,524 | ||||||||||||
Provision for loan losses |
772 | 276 | (280 | ) | 79 | 3 | 850 | |||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
11 | — | — | — | — | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,634 | $ | 3,608 | $ | 676 | $ | 445 | $ | 22 | $ | 13,385 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine months ended September 30, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
Provision for loan losses |
(952 | ) | 516 | (6 | ) | (53 | ) | (5 | ) | (500 | ) | |||||||||||||
Charge-offs |
— | — | — | (278 | ) | — | (278 | ) | ||||||||||||||||
Recoveries |
238 | — | — | — | — | 238 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,209 | $ | 4,393 | $ | 675 | $ | 273 | $ | 21 | $ | 13,571 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine months ended September 30, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | 6,708 | $ | 3,281 | $ | 1,022 | $ | 50 | $ | 14 | $ | 11,075 | ||||||||||||
Provision for loan losses |
3,688 | 327 | (346 | ) | 503 | 8 | 4,180 | |||||||||||||||||
Charge-offs |
(1,868 | ) | — | — | (108 | ) | — | (1,976 | ) | |||||||||||||||
Recoveries |
106 | — | — | — | — | 106 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,634 | $ | 3,608 | $ | 676 | $ | 445 | $ | 22 | $ | 13,385 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
17
Interest forgone on nonaccrual loans totaled $31,000 and $23,000 for the three months ended September 30, 2021 and 2020, respectively, and $84,000 and $168,000 for the nine months ended September 30, 2021 and 2020, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months and nine months ended September 30, 2021 and 2020, respectively.
The recorded investment in impaired loans in the tables above excludes accrued interest receivable and net deferred loan origination costs due to their immateriality.
Troubled Debt Restructurings
At September 30, 2021 and December 31, 2020, the Company had no recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings.
The Company had no commitments as of September 30, 2021 and December 31, 2020 to customers with outstanding loans that were classified as troubled debt restructurings. There were no new troubled debt restructurings during the three and nine months ended September 30, 2021 and 2020.
The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three and nine months ended September 30, 2021 and 2020.
COVID-19
For additional information regarding the impact of
COVID-19
on the loan portfolio, see Footnote 7. 4. BORROWING ARRANGEMENTS
The Company has a borrowing arrangement with the Federal Reserve Bank of San Francisco (FRB) under which advances are secured by portions of the Bank’s loan and investment securities portfolios. The Company’s credit limit varies according to the amount and composition of the assets pledged as collateral. At September 30, 2021, amounts pledged and available borrowing capacity under such limits were approximately $300.2 million and $200.0 million, respectively. At December 31, 2020, amounts pledged and available borrowing capacity under such limits were approximately $458.7 million and $358.5 million, respectively. In April 2020, the Company secured an additional arrangement with the FRB for a $332.7 million Paycheck Protection Liquidity Facility (PPPLF) two year term borrowing maturing in April 2022 at a fixed rate of 0.35%. As of September 30, 2021 and December 31, 2020, the PPPLF borrowing arrangement had an outstanding balance of $79.5 million and $174.0 million respectively.
The Company has a borrowing arrangement with the Federal Home Loan Bank (FHLB) under which advances are secured by portions of the Bank’s loan portfolio. The Company’s credit limit varies according to its total assets and the amount and composition of the loan portfolio pledged as collateral. At September 30, 2021, amounts pledged and available borrowing capacity under such limits were approximately $184.1 million and $138.1 million, respectively. At December 31, 2020, amounts pledged and available borrowing capacity under such limits were approximately $129.3 million and $68.3 million, respectively. In June 2019, the Company secured a $10.0 million FHLB term borrowing for two years maturing in June 2021 at a fixed rate of 1.89%. This FHLB term borrowing was repaid in full at maturity and therefore had no outstanding balance at September 30, 2021 and had an outstanding balance of $10.0 million at December 31, 2020. In May 2020, the Company secured a $5.0 million FHLB term borrowing for one year maturing in May 2021 at a fixed rate of 0.00%. This FHLB term borrowing was repaid in full at maturity and therefore had no outstanding balance at September 30, 2021 and had an outstanding balance $5.0 million at December 31, 2020.
Under Federal Funds line of credit agreements with several correspondent banks, the Company can borrow up to $116.0 million. There were no borrowings outstanding under these arrangements at September 30, 2021 and December 31, 2020.
The Company maintains a revolving line of credit with a commitment of $5.0 million for a six month term at a rate of Prime plus 0.40%. At September 30, 2021 and December 31, 2020, no borrowings were outstanding under this line of credit.
18
The Company entered into a
three year
borrowing arrangement with a correspondent bank on March 20, 2020 for $12.0 million. The note is secured by the Company’s investment in the Bank and has a fixed rate of 3.95%. There were no borrowings outstanding under this arrangement at September 30, 2021 and December 31, 2020. The Bank issued $5.0 million in subordinated debt on April 15, 2016. The subordinated debt had a fixed interest rate of 5.875% for the first 5 years. After the fifth year, the interest rate changed to a variable rate of prime plus 2.00%. The subordinated debt was recorded net of related issuance costs of $87,000. On both September 30, 2021 and December 31, 2020, the balance remained at $5.0 million, net of the remaining unamortized issuance cost.
The Company issued $20.0 million in subordinated debt on September 30, 2020. The subordinated debt has a fixed interest rate of 5.00% for the first 5 years and a stated maturity of September 30, 2030. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current three-month term SOFR plus 0.488%. The subordinated debt was recorded net of related issuance costs of $300,000. At September 30, 2021 and December 31, 2020, the balance remained at $20.0 million, net of the remaining unamortized issuance cost.
The Company issued an additional $35.0 million in subordinated debt on August 17, 2021. The subordinated debt has a fixed interest rate of 3.50% for the first 5 years and a stated maturity of September 1, 2031. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current three-month term SOFR plus 0.286%. The subordinated debt was recorded net of related issuance costs of $760,000. At September 30, 2021, the balance remained at $35.0 million, net of the remaining unamortized issuance cost
.
5. COMMITMENTS AND CONTINGENT LIABILITIES
Financial Instruments with
Off-Balance
Sheet Risk The Company is a party to financial instruments with
off-balance-sheet
risk in the normal course of business in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans included on the balance sheet. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, and deeds of trust on residential real estate and income-producing commercial properties.
case-by-case
At September 30, 2021 and December 31, 2020, the Company had outstanding unfunded commitments for loans of approximately $580.4 million and $491.1 million, respectively. Unfunded loan commitment reserves, included in the allowance for loan losses, totaled $380,000 and $305,000 at September 30, 2021 and December 31, 2020, respectively.
The outstanding unfunded commitments for loans at September 30, 2021 was comprised of fixed rate commitments of approximately $26.9 million and variable rate commitments of approximately $553.5 million. The following table reflects the interest rate and maturity ranges for the unfunded fixed rate loan commitments as of September 30, 2021.
19
Over One | ||||||||||||||||
Due in | Year But | |||||||||||||||
One Year | Less Than | Over | ||||||||||||||
(Dollars in thousands) |
Or Less | Five Years | Five Years | Total | ||||||||||||
Unfunded fixed rate loan commitments: |
||||||||||||||||
Interest rate less than or equal to 4.00% |
$ | 13,461 | $ | 1,841 | $ | 6,646 | $ | 21,948 | ||||||||
Interest rate between 4.00% and 5.00% |
2,245 | 1,160 | 995 | 4,400 | ||||||||||||
Interest rate greater than or equal to 5.00% |
250 | 345 | — | 595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unfunded fixed rate loan commitments |
$ | 15,956 | $ | 3,346 | $ | 7,641 | $ | 26,943 | ||||||||
|
|
|
|
|
|
|
|
Operating Leases
The Company leases various office premises under long-term operating lease agreements. These leases expire between 2021 and 2027, with certain leases containing either three, five, or seven year renewal options.
The following table reflects the quantitative information for the Company’s leases at September 30, 2021.
September 30, | ||||
(Dollars in thousands) |
2021 | |||
Operating lease cost (cost resulting from lease payments) |
$ | 1,578 | ||
Operating lease - operating cash flows (fixed payments) |
$ | 1,818 | ||
Operating lease - ROU assets |
$ | 6,914 | ||
Operating lease - liabilities |
$ | 8,774 | ||
Weighted average lease term - operating leases |
2.6 years | |||
Weighted average discount rate - operating leases |
0.60 | % |
The following table reflects the minimum commitments under these
non-cancellable
leases, before considering renewal options, as of September 30, 2021. September 30, |
||||
(Dollars in thousands) |
2021 |
|||
2021 |
$ |
613 |
||
2022 |
2,441 |
|||
2023 |
1,497 |
|||
2024 |
1,456 |
|||
2025 |
1,500 |
|||
Thereafter |
1,792 |
|||
|
|
|||
Total undiscounted cash flows |
9,299 |
|||
Discount on cash flows |
(525 |
) | ||
|
|
|||
Total lease liability |
$ |
8,774 |
||
|
|
Rent expense included in premises and equipment expense totaled $521,000 and $619,000 for the three months
ended
September 30, 2021 and 2020, respectively. Rent expense included in premises and equipment expense totaled $1.6 million and $1.9 million for the nine months ended September 30, 2021 and 2020, respectively. 20
Contingencies
The Company is involved in legal proceedings arising from normal business activities. Management, based upon the advice of legal counsel, believes the ultimate resolution of all pending legal actions will not have a material effect on the Company’s financial position or results of operations.
Correspondent Banking Agreements
The Company maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. Insured financial institution deposits up to $250,000 are fully insured by the FDIC under the FDIC’s general deposit insurance rules.
At September 30, 2021, uninsured deposits at financial institutions were approximately $39.5 million. At December 31, 2020, uninsured deposits at financial institutions were approximately $8.7 million.
6. FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:
Level 1 - Quoted market prices for identical instruments traded in active exchange markets.
Level 2 - Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3 - Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.
The carrying amounts and estimated fair values of financial instruments at September 30, 2021 and December 31, 2020 are as follows:
21
Carrying | Fair Value Measurements | |||||||||||||||||||
(Dollars in thousands) |
Amount | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||
As of September 30, 2021 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 601,050 | $ | 601,050 | $ | — | $ | — | $ | 601,050 | ||||||||||
Securities available for sale |
82,108 | — | 82,108 | — | 82,108 | |||||||||||||||
Loans, net |
1,289,161 | — | — | 1,289,677 | 1,289,677 | |||||||||||||||
Accrued interest receivable |
5,235 | — | 519 | 4,716 | 5,235 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 1,742,054 | $ | 1,645,361 | $ | 96,801 | $ | — | $ | 1,742,162 | ||||||||||
Other borrowings |
79,536 | — | — | 79,536 | 79,536 | |||||||||||||||
Subordinated debt |
59,009 | — | — | 61,127 | 61,127 | |||||||||||||||
Accrued interest payable |
327 | — | 48 | 279 | 327 | |||||||||||||||
As of December 31, 2020 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 418,517 | $ | 418,517 | $ | — | $ | — | $ | 418,517 | ||||||||||
Securities available for sale |
55,093 | — | 55,093 | — | 55,093 | |||||||||||||||
Loans, net |
1,355,482 | — | — | 1,360,845 | 1,360,845 | |||||||||||||||
Accrued interest receivable |
6,578 | — | 225 | 6,353 | 6,578 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 1,532,206 | $ | 1,331,572 | $ | 200,888 | $ | — | $ | 1,532,460 | ||||||||||
Other borrowings |
189,043 | — | — | 189,123 | 189,123 | |||||||||||||||
Subordinated debt |
24,994 | — | — | 24,642 | 24,642 | |||||||||||||||
Accrued interest payable |
545 | — | 51 | 494 | 545 |
These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The methods and assumptions used to estimate fair values are described as follows:
Cash and Due from banks—The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.
Investment Securities—Since quoted prices are generally not available for identical securities, fair values are calculated based on market prices of similar securities on similar dates, resulting in Level 2 classification.
FHLB, IBFC, PCBB Stock—It is not practical to determine the fair value of these correspondent bank stocks due to restrictions placed on their transferability.
Loans—Fair values of loans for September 30, 2021 and December 31, 2020 are estimated on an exit price basis with contractual cash flow, prepayments, discount spreads, credit loss and liquidity premium assumptions. Loans with similar characteristics such as prepayment rates, terms and rate indexed are aggregated for purposes of the calculations.
Impaired loans—Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans with specific allocations of the allowance for loan losses that are secured by real property is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The methods utilized to estimate the fair value of impaired loans do not necessarily represent an exit price.
22
Deposits—The fair values disclosed for demand deposits (e.g., interest and
non-interest
checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 1 classification. The carrying amounts of variable rate and fixed-term money market accounts approximate their fair values at the reporting date resulting in Level 1 classification. Fair values of fixed rate certificates of deposit are calculation of the estimated remaining cash flows was discounted to the date of the valuation to calculate the fair value (premium)/discount on the portfolio that applies interest rates currently being offered on certificates for the San Francisco Bay Area to a schedule of aggregated expected monthly maturities on time deposits resulting in Level 2 classification. FHLB Advances—FHLB Advances are included in Other Borrowings. Fair values for FHLB Advances are estimated using discounted cash flow analyses using interest rates offered at each reporting date by correspondent banks for advances with similar maturities resulting in Level 3 classification.
Paycheck Protection Program Liquidity Facility (PPPLF)—The fair value of PPPLF is estimated using a discounted cash flow based on the remaining contractual term and current rates at which similar advances would be obtained resulting in Level 3 classification.
Senior Notes—Fair values for senior notes are estimated using a discounted cash flow calculation based on current rates for similar types of debt which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within in the Level 3 classification.
Junior Subordinated Debt Securities—Fair values for subordinated debt are calculated based on its terms and were discounted to the date of the valuation to calculate the fair value on the debt. A market rate based on recent debt offering by peer bank was used to discount cash flow until reprice date and subsequently cash flow were discounted at Prime plus 2% for its security. These assumptions which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within the Level 3 classification.
Accrued Interest Receivable—The carrying amounts of accrued interest receivable approximate fair value resulting in a Level 2 classification for accrued interest receivable on investment securities and a Level 3 classification for accrued interest receivable on loans since investment securities are generally classified using Level 2 inputs and loans are generally classified using Level 3 inputs.
Accrued Interest Payable—The carrying amounts of accrued interest payable approximate fair value resulting in a Level 2 classification, since accrued interest payable is from deposits that are generally classified using Level 2 inputs.
Off Balance Sheet Instruments—Fair values for
off-balance
sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material. Assets Recorded at Fair Value on a Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis.
23
(Dollars in thousands) |
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
As of September 30, 2021 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | 43,380 | $ | — | $ | 43,380 | $ | — | ||||||||
Government agencies |
2,152 | — | 2,152 | — | ||||||||||||
Corporate bonds |
36,576 | — | 36,576 | — | ||||||||||||
Total assets measured at fair value on a recurring basis |
$ | 82,108 | $ | — | $ | 82,108 | $ | — | ||||||||
As of December 31, 2020 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | 28,193 | $ | — | $ | 28,193 | $ | — | ||||||||
Government agencies |
2,412 | — | 2,412 | — | ||||||||||||
Corporate bonds |
24,488 | — | 24,488 | — | ||||||||||||
Total assets measured at fair value on a recurring basis |
$ | 55,093 | $ | — | $ | 55,093 | $ | — | ||||||||
Fair values for investment securities are based on quoted market prices for exact or similar securities. During the periods presented, there were no significant transfers in or out of Levels 1 and 2 and there were no changes in the valuation techniques used.
available-for-sale
Assets Recorded at Fair Value on a
Non-Recurring
Basis The Company may be required, from time to time, to measure certain assets at fair value on a
non-recurring
basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date. The following table summarizes impaired loans measured at fair value on a non-recurring
basis as of September 30, 2021 and December 31, 2020. Carrying |
Fair Value Measurements |
|||||||||||||||
(Dollars in thousands) |
Amount |
Level 1 |
Level 2 |
Level 3 |
||||||||||||
As of September 30, 2021 |
||||||||||||||||
Impaired loans - Real estate other |
$ |
1,000 |
$ |
— |
$ |
— |
$ |
1,000 |
||||||||
Impaired loans - SBA |
233 |
— |
— |
233 |
||||||||||||
Total assets measured at fair value on a non-recurring basis |
$ |
1,233 |
$ |
— |
$ |
— |
$ |
1,233 |
||||||||
As of December 31, 2020 |
||||||||||||||||
Impaired loans - SBA |
$ |
689 |
$ |
— |
$ |
— |
$ |
689 |
||||||||
Total assets measured at fair value on a non-recurring basis |
$ |
689 |
$ |
— |
$ |
— |
$ |
689 |
||||||||
The fair value of impaired loans is based upon independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less selling costs, generally. Level 3 fair value measurement includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a
charged-off
has been recorded. The unobservable inputs and qualitative information about the unobservable inputs are based on managements’ best estimates of appropriate discounts in arriving at fair market value. Increases or decreases in any of those inputs could result in a significantly lower or higher fair value measurement. For example, a change in either direction of actual loss rates would have a directionally opposite change in the calculation of the fair value of impaired loans. 24
7. BUSINESS IMPACT OF
COVID-19
During 2020, the
COVID-19
virus aggressively spread globally, including to all 50 states in the United States. The continuing COVID-19
outbreak, or any other epidemic that harms the global economy, U.S. economy, or the economies in which we operate could adversely affect our operations. While the spread of the COVID-19
virus has minimally impacted our operations as of September 30, 2021, it has caused significant economic disruption throughout the United States as state and local governments issued “shelter at home”, social distancing and other risk mitigation measures along with the closing of non-essential
businesses. The potential financial impact is unknown at this time. However, if these actions are sustained, it may adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company. This could result in a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments for investments, loans, and intangible assets. Investments
Management has analyzed the investment portfolio and determined that any impairment would be temporary based on the type of investments the company holds.
As part of the Company’s assessment of other-than-temporary-impairment (OTTI), management considered the current impact of the
COVID-19
pandemic and determined that its impact on the general economic environment and financial markets has improved and stabilized and, as such, does not currently represent an indicator of impairment. Loan Portfolio
The Company has taken measures to both support customers affected by the pandemic and to maintain strong asset quality, including implementing a broad-based risk management strategy to manage credit segments on a real-time basis, and monitoring portfolio risk and related mitigation strategies also by segment.
The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and the revised interagency guidance issued in April 2020, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)”, provide banks the option to temporarily suspend certain requirements under GAAP related to Troubled Debt Restructurings (“TDRs”) for a limited time to account for the effects of
COVID-19.
As a result, the Company does not recognize eligible COVID-19
loan modifications as TDRs. Additionally, loans qualifying for these modifications will not be required to be reported as delinquent, nonaccrual, impaired or criticized solely as a result of a COVID-19
loan modification. However, management continues to evaluate these loans for performance criteria separate from their respective COVID-19
loan modification status. Through the date of this filing, the Company has not experienced any loan charge-offs caused by the economic impact from COVID-19.
Management has evaluated events related to COVID-19
that have occurred subsequent to September 30, 2021 and has concluded there are no matters that would require recognition in the accompanying consolidated financial statements. Proactive Deferral Program:
As a result of
COVID-19,
during 2020 the Company granted payment deferments on 383 loans with an aggregate outstanding balance of $323.9 million and aggregate monthly principal and interest payments of $3.7 million, none of which are considered to be TDRs, based on the relief provided under the CARES Act described above. The payment deferments were granted initially for up to 90 days, and the Company considered an additional 90 days based on the circumstances on both a macro and micro level at the time. As of September 30, 2021, three loans totaling $6.7 million were on a deferred status or have had a structure modification under the CARES Act guidelines. Paycheck Protection Program (PPP):
The Company is also participating in the SBA Paycheck Protection Program (PPP). Key Features of the PPP include:
• | 24-month term if originated prior to June 5, 2020; 60-month term for originations subsequent to June 5, 2020 |
• | Interest-rate of 1% |
25
• | Deferred payments until such time the SBA remits the borrower’s loan forgiveness amount to the lender or, if the borrower does not apply for loan forgiveness, 10 months after the end of the borrower’s loan forgiveness period |
• | Loan forgiveness if the funds are used for payroll costs, interest on mortgages, rent, and utilities (at least 60% of the forgiven amount must have been used for payroll); no collateral or personal guarantees are required; neither the government nor lenders will charge any fees |
• | Forgiveness dependent on the employer maintaining or quickly rehiring employees and maintaining salary levels; forgiveness will be reduced if full-time headcount declines, or if salaries and wages decrease |
• | Loans guaranteed by the United States Treasury Department |
Following the launch of PPP in April 2020, the Company processed 100% of the approximately 730 applications received and all of the eligible applications that were submitted to the SBA received approval, resulting in loans funded of $362.0 million. As of September 30, 2021, loan balances totaling approximately $350.1 million had been approved for forgiveness and the funds remitted to the Company. Additionally, approximately $5.4 million in loan balances had been repaid to the Company directly from our clients. At September 30, 2021, the outstanding balance of the loans funded under the 2020 PPP was $6.5 million.
In January 2021, the SBA relaunched the PPP for both first draw and second draw participants that are eligible for the program. Eligible borrowers that previously received a PPP loan may apply for a second draw with the same general loan terms as their first draw PPP loan. The key features of the relaunched program are similar to the initial PPP. As of September 30, 2021, the Company processed 100% of the approximately 390 applications received and all of the eligible applications that were submitted to the SBA received approval, resulting in loans funded of $129.2 million. As of September 30, 2021, loan balances totaling approximately $38.3 million had been approved for forgiveness and the funds remitted to the Company from this second round pool of funding, resulting in an outstanding balance of loans funded under the 2021 PPP of $90.9 million.
The following table reflects the concentration of PPP loans funded and outstanding through the Paycheck Protection Program Liquidity Facility (PPPLF) as of September 30, 2021.
Number of | Principal | Number of Loans as a % of | Principal Balance as a % of | |||||||||||||||||||||
(Dollars in millions) |
Loans | Balance | PPP Loans | Gross Loans | PPP Loans | Gross Loans | ||||||||||||||||||
Dental services |
174 | $ | 19.3 | 52 | % | 10 | % | 20 | % | 1 | % | |||||||||||||
Contractors |
33 | 20.4 | 10 | % | 2 | % | 21 | % | 2 | % | ||||||||||||||
Other |
126 | 57.7 | 38 | % | 8 | % | 59 | % | 4 | % | ||||||||||||||
Total |
333 | $ | 97.4 | 100 | % | 20 | % | 100 | % | 7 | % | |||||||||||||
The PPP loans categorized above as “other” are comprised of multiple sectors, including professional/scientific services, retail, manufacturing, finance, wholesale, and real estate.
The Company’s participation in the PPP had the following impact on the operating results for the third quarter and nine months ended September 30, 2021:
• | Funding of loans under the PPP and related borrowing under the Paycheck Protection Program Liquidity Facility (PPPLF) provided net benefit to net interest income of $1.9 million and $6.5 million during the third quarter and nine months ended September 30, 2021, respectively, including the impact of amortization of deferred fees and origination costs. |
• | The Company received $9.1 million in fees during 2020 related to the origination of PPP loans and $4.4 million in similar fees during 2021. Recognition of the fees was deferred at origination and is being recognized over the term of the loans. For the third quarter and nine months ended September 30, 2021, the Company amortized into interest income approximately $1.9 million and $6.3 million, respectively. As clients are accepted for loan forgiveness by the SBA, the remaining fees will be recognized at the time of payoff of the loan. |
• | The Company deferred loan origination costs of approximately $3.0 million related to PPP loans which are being amortized over the remaining term of the PPP loans. During the third quarter and nine months ended September 30, 2021, the Company amortized into interest income approximately $348,000 and $1.5 million, respectively. |
26
• | The Company’s provision for credit losses was $300,000 for the third quarter of 2021 primarily as a result of growth in the loan portfolio unrelated to PPP loans. The Company’s continued assessment of the qualitative reserves in response to improving general macroeconomic impacts related to COVID-19 resulted in a release of the allowance for credit losses of $500,000 for the nine months ended September 30, 2021. Our overall analysis of the allowance for credit losses considers multiple qualitative factors that may, in part, offset the gross impact on the provision specifically related to COVID-19. |
Goodwill
The Company completed an impairment analysis of goodwill as of September 30, 2021 and determined there was no impairment.
Goodwill impairment exists when a reporting unit’s carrying value exceeds its fair value, which is determined through a qualitative assessment whether it is more likely than not that the fair value of equity of the reporting unit exceeds the carrying value (“Step Zero”).
As part of the Company’s qualitative assessment of goodwill impairment, management considered
COVID-19
and determined that it was no longer a triggering event given that its impact on the general economic environment and financial markets, including our market capitalization, has improved and stabilized and, as such, does not currently represent an indicator of impairment. 27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of our financial condition at September 30, 2021 and December 31, 2020 and our results of operations for the three and nine months ended September 30, 2021 and 2020, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form
10-K
for the year ended December 31, 2020 that was filed with the Securities and Exchange Commission (the “SEC”) on March 25, 2021 (our “Annual Report”) and with the accompanying unaudited notes to consolidated financial statements set forth in this Quarterly Report on Form 10-Q
for the quarterly period ended September 30, 2021 (this “Report”). Because we conduct all of our material business operations through our bank subsidiary, California Bank of Commerce, the discussion and analysis relates to activities primarily conducted by the Bank. Forward Looking Statements
Statements contained in this Report that are not historical facts or that discuss our expectations, beliefs or views regarding our future operations or future financial performance, or financial or other trends in our business or in the markets in which we operate, and our future plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The information contained in such forward-looking statements is based on current information available to us and on assumptions that we make about future economic and market conditions and other events over which we do not have control. In addition, our business and the markets in which we operate are subject to a number of risks and uncertainties. Such risks and uncertainties, and the occurrence of events in the future or changes in circumstances that had not been anticipated, could cause our financial condition or actual operating results in the future to differ materially from our expected financial condition or operating results that are set forth in the forward-looking statements contained in this Report and could, therefore, also affect the price performance of our shares.
In addition to the risk of incurring loan losses and provision for loan losses, which is an inherent risk of the banking business, these risks and uncertainties include, but are not limited to, the following: deteriorating economic conditions and macroeconomic factors such as unemployment rates and the volume of bankruptcies, as well as changes in monetary, fiscal or tax policy to address the impact of
COVID-19,
any of which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that the credit quality of our borrowers declines; potential declines in the value of the collateral for secured loans; the risk of a recession in the United States economy, and domestic or international economic conditions, which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that our interest margins and, therefore, our net interest income will be adversely affected by changes in prevailing interest rates; the risk that we will not be able to manage our interest rate risks effectively, in which event our operating results could be harmed; risks associated with seeking new client relationships and maintaining existing client relationships; and the prospect of changes in government regulation of banking and other financial services organizations, which could impact our costs of doing business and restrict our ability to take advantage of business and growth opportunities. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19
pandemic and any worsening of the global business and economic environment as a result. Readers of this Report are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that is contained in Part I, Item 1A of our Annual Report and in Part II, Item 1A of this Report, as such information may be updated from time to time in subsequent Quarterly Reports on Form 10-Q
that we file with the SEC. We urge you to read those risk factors in conjunction with your review of the following discussion and analysis of our results of operations for the three and nine months ended, and our financial condition at, September 30, 2021. Due to the risks and uncertainties we face, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Report, which speak only as of the date of this Report, or to make predictions about future performance based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this Report as a result of new information, future events or otherwise, except as may otherwise be required by law.
28
Overview
California BanCorp (the “Company”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Company has 2 full service branches in California located in Contra Costa County and Santa Clara County and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.
Selected Financial Data
The following tables set forth the Company’s selected historical consolidated financial data for the periods and as of the dates indicated. You should read this information together with the Company’s audited consolidated financial statements included in our Annual Report and the unaudited consolidated financial statements and related notes included elsewhere in this Report. The selected historical consolidated financial data as of and for the three and nine months ended September 30, 2021 and 2020 are derived from our unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form
10-Q.
The Company’s historical results for any prior period are not necessarily indicative of future performance. Three months ended September 30, |
||||||||
(Dollars in thousands, except per share data) |
2021 | 2020 | ||||||
Income Statement Data: |
||||||||
Interest income |
$ | 15,539 | $ | 13,188 | ||||
Interest expense |
1,698 | 2,000 | ||||||
|
|
|
|
|||||
Net interest income |
13,841 | 11,188 | ||||||
Provision for credit losses |
300 | 850 | ||||||
|
|
|
|
|||||
Net interest income after provision for credit losses |
13,541 | 10,338 | ||||||
Other income |
1,302 | 1,028 | ||||||
Other expenses |
10,513 | 10,545 | ||||||
|
|
|
|
|||||
Income before taxes |
4,330 | 821 | ||||||
Income taxes |
1,114 | 326 | ||||||
|
|
|
|
|||||
Net income |
$ | 3,216 | $ | 495 | ||||
|
|
|
|
|||||
Per Share Data: |
||||||||
Basic earnings per share |
$ | 0.39 | $ | 0.06 | ||||
Diluted earnings per share |
$ | 0.39 | $ | 0.06 | ||||
Performance Measures: |
||||||||
Return on average assets |
0.64 | % | 0.10 | % | ||||
Return on average tangible equity (1) |
9.19 | % | 1.55 | % | ||||
Net interest margin |
2.87 | % | 2.41 | % | ||||
Efficiency ratio |
69.42 | % | 86.32 | % |
(1) | See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures” |
29
Nine months ended September 30, |
||||||||
(Dollars in thousands, except per share data) |
2021 | 2020 | ||||||
Income Statement Data: |
||||||||
Interest income |
$ | 45,750 | $ | 38,271 | ||||
Interest expense |
4,987 | 6,117 | ||||||
|
|
|
|
|||||
Net interest income |
40,763 | 32,154 | ||||||
Provision for credit losses |
(500 | ) | 4,180 | |||||
|
|
|
|
|||||
Net interest income after provision for credit losses |
41,263 | 27,974 | ||||||
Other income |
3,179 | 3,096 | ||||||
Other expenses |
30,428 | 27,393 | ||||||
|
|
|
|
|||||
Income before taxes |
14,014 | 3,677 | ||||||
Income taxes |
3,827 | 1,159 | ||||||
|
|
|
|
|||||
Net income |
$ | 10,187 | $ | 2,518 | ||||
|
|
|
|
|||||
Per Share Data: |
||||||||
Basic earnings per share |
$ | 1.24 | $ | 0.31 | ||||
Diluted earnings per share |
$ | 1.23 | $ | 0.31 | ||||
Performance Measures: |
||||||||
Return on average assets |
0.70 | % | 0.21 | % | ||||
Return on average tangible equity (1) |
10.11 | % | 2.68 | % | ||||
Net interest margin |
2.92 | % | 2.80 | % | ||||
Efficiency ratio |
69.25 | % | 77.71 | % |
(1) | See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures” |
(Dollars in thousands) |
September 30, 2021 |
December 31, 2020 |
||||||
Balance Sheet Data: |
||||||||
Assets |
$ | 2,049,079 | $ | 1,905,799 | ||||
Loans, net |
$ | 1,289,161 | $ | 1,355,482 | ||||
Deposits |
$ | 1,742,054 | $ | 1,532,206 | ||||
Shareholders’ equity |
$ | 147,239 | $ | 136,410 | ||||
Asset Quality Data: |
||||||||
Allowance for loan losses / gross loans |
1.04 | % | 1.03 | % | ||||
Allowance for loan losses / nonperforming loans |
1100.65 | % | 6030.34 | % | ||||
Nonperforming assets / total assets |
0.06 | % | 0.01 | % | ||||
Nonperforming loans / gross loans |
0.09 | % | 0.02 | % | ||||
Capital Adequacy Measures: |
||||||||
Tier I leverage ratio |
7.29 | % | 7.49 | % | ||||
Tier I risk-based capital ratio |
9.17 | % | 10.11 | % | ||||
Total risk-based capital ratio |
13.92 | % | 13.22 | % |
30
Critical Accounting Policies
Our unaudited consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make complex and subjective estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
Our most significant accounting policies are described in Note 1 to our audited financial statements for the year ended December 31, 2020, included in our Annual Report on Form
10-K
and in Note 1 to our unaudited financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q.
COVID-19
The
COVID-19
pandemic has caused a substantial disruption to the economy, as well as a heightened level of uncertainty about the scope and longevity of its impact. In response to the pandemic, we have implemented a multi-pronged approach to address the challenges caused by the effects of this pandemic. Our approach includes ensuring the safety of our employees and the communities that we serve and developing new and temporarily revised programs that are responsive to the needs of our loan and deposit customers. As we continue to closely monitor COVID-19
developments, we remain focused on our ability to navigate these challenging conditions and the underlying strength and stability of our Company. For information regarding the specific business impact to the Company regarding COVID-19,
see Note 7 of the unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q.
31
Non-GAAP
Financial Measures Some of the financial measures discussed in this Quarterly Report on Form
10-Q
are considered non-GAAP
financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP
financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, from the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. The following tables reflect the details of the
non-GAAP
financial measures the Company included in this Quarterly Report on Form 10-Q.
We believe that these non-GAAP
financial measures provide useful information to management and investors that is supplementary to our statements of financial condition, results of income and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP
financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP
financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP
financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP
financial measures when making comparisons. Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
(Dollars in thousands) |
2021 | 2020 | 2021 | 2020 | ||||||||||||
Return on average tangible common equity: |
||||||||||||||||
Net income |
$ | 3,216 | $ | 495 | $ | 10,187 | $ | 2,518 | ||||||||
Tangible equity: |
||||||||||||||||
Average equity |
$ | 146,363 | $ | 134,240 | $ | 142,311 | $ | 132,982 | ||||||||
Average goodwill / core deposit intangible |
7,530 | 7,570 | 7,540 | 7,581 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Tangible equity |
$ | 138,833 | $ | 126,670 | $ | 134,771 | $ | 125,401 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Return on average tangible common equity |
9.19 | % | 1.55 | % | 10.11 | % | 2.68 | % | ||||||||
|
|
|
|
|
|
|
|
(Dollars in thousands) |
September 30, 2021 |
December 31, 2020 |
||||||
Allowance for credit losses as a percentage of outstanding loans, excluding PPP loans: |
||||||||
Allowance for credit losses |
$ | 13,571 | $ | 14,111 | ||||
Gross loans |
1,301,972 | 1,369,070 | ||||||
Less: PPP loans |
97,451 | 306,373 | ||||||
|
|
|
|
|||||
Gross loans, net of PPP loans |
1,204,521 | 1,062,697 | ||||||
Allowance for credit losses as a percentage of outstanding loans, excluding PPP loans |
1.13 | % | 1.33 | % | ||||
|
|
|
|
32
Results of Operations – Three Months Ended September 30, 2021 and 2020:
Overview
For the three months ended September 30, 2021, net income was $3.2 million compared to $495,000 for the same period last year. The increase of $2.7 million, or 550%, was primarily attributable to an increase in net interest income of $2.7 million, a decrease in the provision for credit losses of $550,000 and an increase in
non-interest
income of $274,000, partially offset by an increase in income tax expense of $788,000. Net Interest Income and Margin
Net interest income, the difference between interest earned on loans and investments and interest paid on deposits and borrowings is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.
Net interest income for the three months ended September 30, 2021, was $13.9 million, an increase of $2.7 million, or 24% over $11.2 million for the same period in 2020. The increase in net interest income was primarily attributable to an increase in interest income as the result of higher amortization of net fees collected on PPP loans combined with growth in earning assets, a reduction in the cost of deposits, and the repayment of previously outstanding borrowing arrangements.
Average total interest-earning assets increased by $69.7 million, or 4% to $1.91 billion in the third quarter of 2021 from $1.84 billion for the same period during 2020. For the quarters ended September 30, 2021 and 2020, the yield on average earning assets increased 37 basis points to 3.22% from 2.85%. The yield on total average gross loans in the three months ended September 30, 2021 was 4.48%, an increase of 59 basis points compared to 3.89% in the same period one year earlier. Excluding the impact of PPP loans and the related amortization of net deferred fees, the yield on total average gross loans for the three months ended September 30, 2021 was 4.37%.
For the three months ended September 30, 2021, growth in average deposits outpaced growth in average loans when compared to the same period of 2020 as the Company worked to strengthen liquidity combined with PPP loans being forgiven by the SBA and being replaced with higher yielding commercial and real estate other loans. Average deposit balances for the three months ended September 30, 2021 grew $321.2 million, or 23%, from the quarter ended September 30, 2020, while average loans grew $3.0 million, or 0%, for the same period. As a result, the average loan to deposit ratio for the third quarter of 2021 was 76.58% down from 93.7% for the third quarter of 2020.
Of the $321.2 million increase in average total deposit balances year over year, $166.9 million was attributable to noninterest-bearing deposits and $154.3 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was 0.49% during the quarter ended September 30, 2021 compared to 0.74% in the same quarter one year earlier. In addition, the overall cost of average total deposit balances decreased by 15 basis points to 0.27% in the third quarter of 2021 compared to 0.42% in the third quarter of 2020.
As a result, the net interest margin increased by 46 basis points to 2.87% for the three months ended September 30, 2021, compared to 2.41% for the three months ended September 30, 2020.
33
The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the quarters ended September 30, 2021 and 2020.
Three months ended September 30, |
||||||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||||||
Average Balance |
Yields or Rates |
Interest Income/ Expense |
Average Balance |
Yields or Rates |
Interest Income/ Expense |
|||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||||||
Loans (1) |
$ | 1,316,080 | 4.48 | % | $ | 14,870 | $ | 1,313,092 | 3.89 | % | $ | 12,849 | ||||||||||||||||
Federal funds sold |
530,806 | 0.15 | % | 199 | 490,409 | 0.09 | % | 117 | ||||||||||||||||||||
Investment securities |
65,811 | 2.83 | % | 470 | 39,571 | 2.23 | % | 222 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest earning assets |
1,912,697 | 3.22 | % | 15,539 | 1,843,072 | 2.85 | % | 13,188 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
18,627 | 19,789 | ||||||||||||||||||||||||||
All other assets (2) |
54,570 | 60,140 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
TOTAL |
$ | 1,985,894 | $ | 1,923,001 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||
Demand |
$ | 36,696 | 0.09 | % | $ | 8 | $ | 30,877 | 0.14 | % | $ | 11 | ||||||||||||||||
Money market and savings |
735,785 | 0.52 | % | 961 | 582,694 | 0.81 | % | 1,190 | ||||||||||||||||||||
Time |
169,849 | 0.43 | % | 183 | 174,436 | 0.61 | % | 266 | ||||||||||||||||||||
Other |
102,287 | 2.12 | % | 546 | 369,764 | 0.57 | % | 533 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
1,044,617 | 0.64 | % | 1,698 | 1,157,771 | 0.69 | % | 2,000 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||||||
Demand deposits |
776,195 | 609,273 | ||||||||||||||||||||||||||
Accrued expenses and other liabilities |
18,719 | 21,717 | ||||||||||||||||||||||||||
Shareholders’ equity |
146,363 | 134,240 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
TOTAL |
$ | 1,985,894 | $ | 1,923,001 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net interest income and margin (3) |
2.87 | % | $ | 13,841 | 2.41 | % | $ | 11,188 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $1.0 million and $431,000, respectively. |
(2) | Other noninterest-earning assets includes the allowance for loan losses of 13.3 million and $12.5 million, respectively. |
(3) | Net interest margin is net interest income divided by total interest-earning assets. |
34
The following table shows the effect of the interest differential of volume and rate changes for the quarters ended September 30, 2021 and 2020. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.
Three Months Ended September 30, 2021 vs. 2020 |
||||||||||||
Increase (Decrease) Due to Change in: | ||||||||||||
(Dollars in thousands) |
Average Volume |
Average Rate |
Net Change |
|||||||||
Interest income: |
||||||||||||
Loans |
$ | 34 | $ | 1,987 | $ | 2,021 | ||||||
Federal funds sold |
15 | 67 | 82 | |||||||||
Investment securities |
187 | 61 | 248 | |||||||||
Interest expense: |
||||||||||||
Deposits |
||||||||||||
Demand |
1 | (4 | ) | (3 | ) | |||||||
Money market and savings |
200 | (429 | ) | (229 | ) | |||||||
Time |
(5 | ) | (78 | ) | (83 | ) | ||||||
Other borrowings |
(1,428 | ) | 1,441 | 13 | ||||||||
|
|
|
|
|
|
|||||||
Net interest income |
$ | 1,468 | $ | 1,185 | $ | 2,653 | ||||||
|
|
|
|
|
|
Interest Income
Interest income increased by $2.4 million in the third quarter of 2021 compared to the same period of 2020, primarily due to amortization of net fees collected on PPP loans combined with the PPP loans that were forgiven by the SBA being replaced with higher yielding commercial and real estate other loans. In addition, increased liquidity resulted in the growth of other earning assets. Interest earned on our loan portfolio of $14.9 million in the third quarter of 2021 represented an increase of $2.0 million, or 16%, compared to $12.9 million for the third quarter of 2020.
Interest Expense
Interest expense decreased by $302,000 in the third quarter of 2021 compared to the same period of 2020, primarily due to the effect of decreased rates paid on interest-bearing deposits and the decrease in borrowing rates due to a lower PPPLF term borrowing, partially offset by increased interest pertaining to junior subordinated debt securities. The average rate paid on interest-bearing liabilities in the third quarter of 2021 compared to the same period one year earlier decreased 5 basis points to 0.64% from 0.69%.
Provision for Credit Losses
The provision for credit losses decreased to $300,000 for the third quarter of 2021 compared to $850,000 for the third quarter of 2020. Net loan recoveries in the third quarter of 2021 were $31,000 or 0.00% of gross loans, compared to net recoveries of $11,000, or 0.00% of gross loans, in the third quarter 2020. The allowance for credit losses as a percent of outstanding loans was 1.04% at September 30, 2021 and 0.99% at September 30, 2020. The reserve percentage excluding PPP loans, which are guaranteed by the SBA, was 1.13% at September 30, 2021 compared to 1.35% at September 30, 2020 (See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations
Non-GAAP
Financial Measures”). The decrease in the reserve percentage excluding PPP loans was primarily due to improving general macroeconomic impacts related to COVID-19.
See further discussion of the Provision for Credit Losses and Allowance for Credit losses in “Financial Condition – Allowance for Credit Losses”. 35
Noninterest Income
The following table reflects the major components of the Company’s noninterest income.
Three Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Service charges and other fees |
$ | 905 | $ | 779 | $ | 126 | 16 | % | ||||||||
Earnings on BOLI |
162 | 144 | 18 | 13 | % | |||||||||||
Other |
235 | 105 | 130 | 124 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 1,302 | $ | 1,028 | $ | 274 | 27 | % | ||||||||
|
|
|
|
|
|
|
|
Noninterest income increased by $274,000 or 27% in the third quarter of 2021, compared to the third quarter of 2020. The increase was primarily attributable to an increase in service charges and loan related fees combined with increased FHLB dividend income.
Noninterest Expense
The following table reflects the major components of the Company’s noninterest expense.
Three Months Ended September 30, |
Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Salaries and benefits |
$ | 6,920 | $ | 6,452 | $ | 468 | 7 | % | ||||||||
Premises and equipment |
1,372 | 1,359 | 13 | 1 | % | |||||||||||
Professional fees |
334 | 634 | (300 | ) | -47 | % | ||||||||||
Data processing |
540 | 734 | (194 | ) | -26 | % | ||||||||||
Other |
1,347 | 1,366 | (19 | ) | -1 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
$ | 10,513 | $ | 10,545 | $ | (32 | ) | 0 | % | |||||||
|
|
|
|
|
|
|
|
Non-interest
expense was $10.5 million for both the three months ended September 30, 2021 and 2020. Excluding capitalized loan origination costs, non-interest
expense for the third quarter of 2021 was $11.7 million compared to $11.5 million for the third quarter of 2020, representing an increase of $179,000. Salaries and benefits for the third quarter of 2021 were $6.9 million, representing an increase of $468,000, or 7%, compared to $6.5 million for the third quarter of 2020. In addition to increased capitalized loan origination costs, the increase in salaries and benefits related to the investment in our business.
Operating expenses for the three months ended September 30, 2021 also included a decrease in professional and legal fees of $300,000 related to implementation of FDICIA and SEC compliance controls and processes during the third quarter of 2020. Additionally, data processing expense decreased by $194,000 for the third quarter of 2021 compared to the third quarter of 2020 primarily due to a reduction in item processing expense which fluctuates based upon transactional volume.
Provision for Income Taxes
Income tax expense was $1.1 million for the third quarter of 2021 which compared to $326,000 for the same period one year earlier. The effective tax rates for those time periods were 25.7% and 39.7%, respectively.
36
Results of Operations – Nine Months Ended September 30, 2021 and 2020:
Overview
For the nine months ended September 30, 2021, net income was $10.2 million compared to $2.5 million for the same period last year. The increase of $7.7 million, or 305%, was primarily attributable to an increase in net interest income of $8.6 million and a decrease in the provision for credit losses of $4.7 million, partially offset by an increase in
non-interest
expense of $3.0 million and an increase in income tax expense of $2.7 million. Net Interest Income and Margin
Net interest income, the difference between interest earned on loans and investments and interest paid on deposits and borrowings is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.
Net interest income for the nine months ended September 30, 2021, was $40.8 million, an increase of $8.6 million, or 27% over $32.2 million for the same period in 2020. The increase in net interest income was primarily attributable to an increase in interest income as the result of amortization of fees collected on PPP loans and an increase in the volume of average earning assets offset, in part, by lower yields on earning assets resulting from a decline in short-term interest rates and higher liquidity.
Average total interest-earning assets increased by $328.9 million, or 21% to $1.86 billion in the nine months ended September 30, 2021 from $1.54 billion for the same period during 2020. For the nine months ended September 30, 2021 and 2020, the yield on average earning assets decreased 5 basis points to 3.28% from 3.33%. The yield on total average gross loans in the nine months ended September 30, 2021 was 4.27%, an increase of 2 basis points compared to 4.25% in the same period one year earlier. Excluding the impact of PPP loans and the related amortization of net deferred fees, the yield on total average gross loans for the nine months ended September 30, 2021 was 4.45%.
For the nine months ended September 30, 2021, growth in average deposits outpaced growth in average loans when compared to the same period of 2020 as the Company worked to strengthen liquidity. Average deposit balances for the nine months ended September 30, 2021 grew $393.5 million, or 32%, from the nine months ended September 30, 2020, while average loans grew $215.2 million, or 18%, for the same period. As a result, the average loan to deposit ratio for the first nine months of 2021 was 84.67% down from 94.19% for the same time period of 2020.
Of the $393.5 million increase in average total deposit balances year over year, $202.1 million was attributable to noninterest-bearing deposits and $191.4 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was 0.52% during the nine months ended September 30, 2021 compared to 0.94% in the same period one year earlier. In addition, the overall cost of average total deposit balances decreased by 25 basis points to 0.29% in the first nine months of 2021 compared to 0.54% in the in the same period of 2020.
As a result, the net interest margin increased by 12 basis points to 2.92% for the nine months ended September 30, 2021, compared to 2.80% for the nine months ended September 30, 2020.
37
The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the nine months ended September 30, 2021 and 2020.
Nine months ended September 30, |
||||||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||||||
Average Balance |
Yields or Rates |
Interest Income/ Expense |
Average Balance |
Yields or Rates |
Interest Income/ Expense |
|||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||||||
Loans (1) |
$ | 1,382,074 | 4.27 | % | $ | 44,157 | $ | 1,166,829 | 4.25 | % | $ | 37,096 | ||||||||||||||||
Federal funds sold |
422,050 | 0.12 | % | 371 | 334,773 | 0.22 | % | 554 | ||||||||||||||||||||
Investment securities |
60,042 | 2.72 | % | 1,222 | 33,649 | 2.47 | % | 621 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest earning assets |
1,864,166 | 3.28 | % | 45,750 | 1,535,251 | 3.33 | % | 38,271 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||
Cash and due from banks |
17,223 | 20,098 | ||||||||||||||||||||||||||
All other assets (2) |
58,646 | 63,970 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
TOTAL |
$ | 1,940,035 | $ | 1,619,319 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||||||
Demand |
$ | 35,031 | 0.11 | % | $ | 29 | $ | 26,842 | 0.12 | % | $ | 25 | ||||||||||||||||
Money market and savings |
684,995 | 0.56 | % | 2,858 | 528,456 | 0.93 | % | 3,677 | ||||||||||||||||||||
Time |
180,572 | 0.44 | % | 594 | 153,887 | 1.11 | % | 1,279 | ||||||||||||||||||||
Other |
144,501 | 1.39 | % | 1,506 | 226,274 | 0.67 | % | 1,136 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
1,045,099 | 0.64 | % | 4,987 | 935,459 | 0.87 | % | 6,117 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||||||||||
Demand deposits |
731,659 | 529,580 | ||||||||||||||||||||||||||
Accrued expenses and other liabilities |
20,966 | 21,298 | ||||||||||||||||||||||||||
Shareholders’ equity |
142,311 | 132,982 | ||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
TOTAL |
$ | 1,940,035 | $ | 1,619,319 | ||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net interest income and margin (3) |
2.92 | % | $ | 40,763 | 2.80 | % | $ | 32,154 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
(1) | Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $3.3 million and $851,000, respectively. respectively. |
(2) | Other noninterest-earning assets includes the allowance for loan losses of $14.0 million and $12.0 million, respectively. |
(3) | Net interest margin is net interest income divided by total interest-earning assets. |
38
The following table shows the effect of the interest differential of volume and rate changes for the nine months ended September 30, 2021 and 2020. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.
Nine Months Ended September 30, | ||||||||||||
2021 vs. 2020 | ||||||||||||
Increase (Decrease) Due to | ||||||||||||
Change in: | ||||||||||||
Average | Average | Net | ||||||||||
(Dollars in thousands) |
Volume | Rate | Change | |||||||||
Interest income: |
||||||||||||
Loans |
$ | 6,877 | $ | 184 | $ | 7,061 | ||||||
Federal funds sold |
77 | (260 | ) | (183 | ) | |||||||
Investment securities |
537 | 64 | 601 | |||||||||
Interest expense: |
||||||||||||
Deposits |
||||||||||||
Demand |
7 | (3 | ) | 4 | ||||||||
Money market and savings |
653 | (1,472 | ) | (819 | ) | |||||||
Time |
88 | (773 | ) | (685 | ) | |||||||
Other borrowings |
(852 | ) | 1,222 | 370 | ||||||||
|
|
|
|
|
|
|||||||
Net interest income |
$ | 7,595 | $ | 1,014 | $ | 8,609 | ||||||
|
|
|
|
|
|
Interest Income
Interest income increased by $7.5 million in the first nine months of 2021 compared to the same period of 2020, primarily due to growth in average earning assets, and in particular an increase in loans. The increase in interest earned on our loan portfolio of $7.1 million in the first nine months of 2021 compared to the same period of 2020 was comprised of $6.8 million attributable to an approximate $215.2 million increase in average loans outstanding and $184,000 attributable to the increase in the yield earned on loans to 4.27% from 4.25%.
Interest Expense
Interest expense decreased by $1.1 million in the nine months of 2021 compared to the same period of 2020, primarily due to decreased rates paid on interest-bearing deposits partially offset by growth in the overall deposit portfolio and increased borrowings. The average rate paid on interest-bearing liabilities in the six months of 2021 compared to the same period one year earlier decreased 23 basis points to 0.64% from 0.87%.
Provision for Credit Losses
For the first nine months of 2021, the Company recognized a $500,000 release of the allowance for credit losses compared to a provision for credit losses of $4.2 million for the same period of 2020. Net loan charge-offs of $40,000 in the first nine months of 2021 compared to net loan charge-offs of $1.9 million during the same period of 2020. During the first nine months of 2020, the Company
charged-off
a legacy commercial loan that had been on nonaccrual status since the second quarter of 2019. The allowance for credit losses as a percent of outstanding loans was 1.04% at September 30, 2021 and 0.99% at September 30, 2020. The reserve percentage excluding PPP loans, which are guaranteed by the SBA, was 1.13% at September 30, 2021 compared to 1.35% at September 30, 2020 (See discussion in “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP
Financial Measures”). The decrease in the reserve percentage excluding PPP loans was primarily due to improving general macroeconomic impacts related to COVID-19.
See further discussion of the Provision for Credit Losses and Allowance for Credit losses in “Financial Condition – Allowance for Credit Losses”. 39
Noninterest Income
The following table reflects the major components of the Company’s noninterest income.
Nine Months Ended | ||||||||||||||||
September 30, | Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Service charges and other fees |
$ | 2,184 | $ | 2,287 | $ | (103 | ) | -5 | % | |||||||
Earnings on BOLI |
487 | 440 | 47 | 11 | % | |||||||||||
Other |
508 | 369 | 139 | 38 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 3,179 | $ | 3,096 | $ | 83 | 3 | % | ||||||||
|
|
|
|
|
|
|
|
Noninterest income increased by $83,000, or 3%, in the first nine months of 2021, compared to the same period of 2020. The increase was primarily attributable to a loss on the sale of securities of $70,000 recognized in the first nine months of 2020 combined with increased FHLB dividend income during the current year, partially offset by a decrease in service charges and other fees.
Noninterest Expense
The following table reflects the major components of the Company’s noninterest expense.
Nine Months Ended | ||||||||||||||||
September 30, | Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2021 | 2020 | Amount | Percent | ||||||||||||
Salaries and benefits |
$ | 19,661 | $ | 15,051 | $ | 4,610 | 31 | % | ||||||||
Premises and equipment |
3,778 | 3,630 | 148 | 4 | % | |||||||||||
Professional fees |
1,450 | 3,013 | (1,563 | ) | -52 | % | ||||||||||
Data processing |
1,604 | 1,796 | (192 | ) | -11 | % | ||||||||||
Other |
3,935 | 3,903 | 32 | 1 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
$ | 30,428 | $ | 27,393 | $ | 3,035 | 11 | % | ||||||||
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2021,
non-interest
expenses increased by $3.0 million or 11% to $30.4 million compared to $27.4 million in the same period of 2020. Excluding capitalized loan origination costs of $3.9 million and $6.7 million, respectively, non-interest
expense was $34.3 million and $34.1 million for the nine months ended September 30, 2021 and 2020, respectively, which reflects the Company’s continued focus on managing expenses and utilizing the recent investment in infrastructure to support the continued growth of the Company. Provision for Income Taxes
Income tax expense was $3.8 million for the first nine months of 2021 which compared to $1.2 million for the same period one year earlier. The effective tax rates for those time periods were 27.3% and 31.5%, respectively. The decrease in the effective tax rate for the nine months ended September 30, 2021 was the result of an adjustment to the amortization schedule of an individual low income housing tax credit investment.
40
Financial Condition:
Overview
Total assets of the Company were $2.05 billion as of September 30, 2021 compared to $1.91 billion as of December 31, 2020. The increase in total assets was primarily due to excess liquidity, partially offset by a reduction in gross loans.
Loan Portfolio
Our loan portfolio consists almost entirely of loans to customers who have a full banking relationship with us. Gross loan balances decreased by $67.1 million or 5% from December 31, 2020 to September 30, 2021, primarily due to PPP loans forgiven by the SBA, partially offset by growth in commercial and industrial loans and commercial real estate loans. The loan portfolio at September 30, 2021 was comprised of approximately 33% of commercial and industrial loans compared to 30% at December 31, 2020. In addition, commercial real estate loans comprised 51% of our loans at September 30, 2021 compared to 40% at December 31, 2020. A substantial percentage of the commercial real estate loans are considered owner-occupied loans. Our loans are generated by our relationship managers and executives. Our senior management is actively involved in the lending, underwriting, and collateral valuation processes. Higher dollar loans or loan commitments are also approved through a bank loan committee comprised of executives and outside board members.
The following table reflects the composition of the Company’s loan portfolio and their percentage distribution.
September 30, | December 31, | |||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Commercial and industrial |
$ | 428,169 | $ | 414,548 | ||||
Real estate—other |
664,202 | 550,690 | ||||||
Real estate—construction and land |
41,312 | 37,193 | ||||||
SBA |
107,096 | 317,564 | ||||||
Other |
61,193 | 49,075 | ||||||
|
|
|
|
|||||
Total loans, gross |
1,301,972 | 1,369,070 | ||||||
Deferred loan origination costs, net |
760 | 523 | ||||||
Allowance for credit losses |
(13,571 | ) | (14,111 | ) | ||||
|
|
|
|
|||||
Total loans, net |
$ | 1,289,161 | $ | 1,355,482 | ||||
|
|
|
|
|||||
Commercial and industrial |
33 | % | 30 | % | ||||
Real estate—other |
51 | % | 40 | % | ||||
Real estate—construction and land |
3 | % | 3 | % | ||||
SBA |
8 | % | 23 | % | ||||
Other |
5 | % | 4 | % | ||||
|
|
|
|
|||||
Total loans, gross |
100 | % | 100 | % | ||||
|
|
|
|
41
The following table shows the maturity distribution for total loans outstanding as of September 30, 2021. The maturity distribution is grouped by remaining scheduled principal payments that are due within one year, after one but within five years, or after five years. The principal balances of loans are indicated by both fixed and variable rate categories.
Over One | ||||||||||||||||||||||||
Due in | Year But | Loans With | ||||||||||||||||||||||
One Year | Less Than | Over | Fixed | Variable | ||||||||||||||||||||
(Dollars in thousands) |
Or Less | Five Years | Five Years | Total | Rates (1) | Rates | ||||||||||||||||||
Commercial and industrial |
$ | 111,627 | $ | 168,439 | $ | 148,103 | $ | 428,169 | $ | 216,570 | $ | 211,599 | ||||||||||||
Real estate—other |
38,256 | 219,031 | 406,915 | 664,202 | 324,501 | 339,701 | ||||||||||||||||||
Real estate—construction and land |
29,228 | 8,294 | 3,790 | 41,312 | 6,914 | 34,398 | ||||||||||||||||||
SBA |
5,465 | 94,178 | 7,453 | 107,096 | 97,638 | 9,458 | ||||||||||||||||||
Other |
924 | 428 | 59,841 | 61,193 | 59,808 | 1,385 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, gross |
$ | 185,500 | $ | 490,370 | $ | 626,102 | $ | 1,301,972 | $ | 705,431 | $ | 596,541 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Excludes variable rate loans on floors |
Nonperforming Assets
Nonperforming assets are comprised of loans on nonaccrual status, loans 90 days or more past due and still accruing interest, and other real estate owned. We had no loans 90 days or more past due and still accruing interest and no other real estate owned at September 30, 2021. A loan is placed on nonaccrual status if there is concern that principal and interest may not be fully collected or if the loan has been past due for a period of 90 days or more, unless the obligation is both well secured and in process of legal collection. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are returned to accrual status when they are brought current with respect to principal and interest payments and future payments are reasonably assured. Loans in which the borrower is encountering financial difficulties and we have modified the terms of the original loan are evaluated for impairment and classified as TDR loans. See “Part I – Financial Information, Notes to Unaudited Consolidated Financial Statements, Footnote 7 – Business Impact of
COVID-19”
for additional discussion of loan modifications that have occurred under the CARES Act. The following table presents information regarding the Company’s nonperforming and restructured loans.
September 30, | December 31, | |||||||
(Dollars in thousands) |
2021 | 2020 | ||||||
Nonaccrual loans |
$ | 1,233 | $ | 234 | ||||
Loans over 90 days past due and still accruing |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming loans |
1,233 | 234 | ||||||
Foreclosed assets |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 1,233 | $ | 234 | ||||
|
|
|
|
|||||
Performing TDR’s |
$ | — | $ | — | ||||
|
|
|
|
Allowance for Credit Losses
Our allowance for credit losses is maintained at a level management believes is adequate to account for probable incurred credit losses in the loan portfolio as of the reporting date. We determine the allowance based on a quarterly evaluation of risk. That evaluation gives consideration to the nature of the loan portfolio, historical loss experience, known and inherent risks in the portfolio, the estimated value of any underlying collateral, adverse situations that may
42
affect a borrower’s ability to repay, current economic and environmental conditions and risk assessments assigned to each loan as a result of our ongoing reviews of the loan portfolio. This process involves a considerable degree of judgment and subjectivity. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management.
Our allowance is established through charges to the provision for loan losses. Loans, or portions of loans, deemed to be uncollectible are charged against the allowance. Recoveries of previously
charged-off
amounts are credited to our allowance for loan losses. The allowance is decreased by the reversal of prior provisions when the total allowance balance is deemed excessive for the risks inherent in the portfolio. The allowance for loan losses balance is neither indicative of the specific amounts of future charge-offs that may occur, nor is it an indicator of any future loss trends.The following table provides information on the activity within the allowance for credit losses as of and for the periods indicated.
Commercial | Real Estate | |||||||||||||||||||||||
and | Real Estate | Construction | ||||||||||||||||||||||
(Dollars in thousands) |
Industrial | Other | and Land | SBA | Other | Total | ||||||||||||||||||
Three months ended September 30, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,133 | $ | 4,069 | $ | 697 | $ | 317 | $ | 24 | $ | 13,240 | ||||||||||||
Provision for loan losses |
45 | 324 | (22 | ) | (44 | ) | (3 | ) | 300 | |||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
31 | — | — | — | — | 31 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,209 | $ | 4,393 | $ | 675 | $ | 273 | $ | 21 | $ | 13,571 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three months ended September 30, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | 7,851 | $ | 3,332 | $ | 956 | $ | 366 | $ | 19 | $ | 12,524 | ||||||||||||
Provision for loan losses |
772 | 276 | (280 | ) | 79 | 3 | 850 | |||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
11 | — | — | — | — | 11 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,634 | $ | 3,608 | $ | 676 | $ | 445 | $ | 22 | $ | 13,385 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine months ended September 30, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
Provision for loan losses |
(952 | ) | 516 | (6 | ) | (53 | ) | (5 | ) | (500 | ) | |||||||||||||
Charge-offs |
— | — | — | (278 | ) | — | (278 | ) | ||||||||||||||||
Recoveries |
238 | — | — | — | — | 238 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,209 | $ | 4,393 | $ | 675 | $ | 273 | $ | 21 | $ | 13,571 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Nine months ended September 30, 2020 |
||||||||||||||||||||||||
Beginning balance |
$ | 6,708 | $ | 3,281 | $ | 1,022 | $ | 50 | $ | 14 | $ | 11,075 | ||||||||||||
Provision for loan losses |
3,688 | 327 | (346 | ) | 503 | 8 | 4,180 | |||||||||||||||||
Charge-offs |
(1,868 | ) | — | — | (108 | ) | — | (1,976 | ) | |||||||||||||||
Recoveries |
106 | — | — | — | — | 106 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,634 | $ | 3,608 | $ | 676 | $ | 445 | $ | 22 | $ | 13,385 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
43
Our provision of $300,000 and the $500,000 release of the allowance for credit losses for the quarter and nine months ended September 30, 2021, respectively, reflects a decrease to qualitative assessments from the potential impact of the
COVID-19
pandemic offset, in part, by modest loan growth in areas of the loan portfolio. As of September 30, 2021, our most direct potential exposure to the COVID-19
environment related to our dental practice acquisition loans, which are part of commercial loans, and we believe our actions to offer payment deferments and government guaranteed loans provides significant mitigation of risk in that segment. In addition, our assessment broadly anticipates that the most severe and direct impacts from the COVID-19
environment would manifest in consumer credit card and installment portfolios; segments of commercial loans related to consumer services; and real estate in heavily impacted segments such as retail strip malls, hospitality and restaurants.Investment Portfolio
Our investment portfolio is comprised of debt securities. We use two classifications for our investment portfolio: (AFS) and (HTM). Securities that we have the positive intent and ability to hold to maturity are classified as securities” and reported at amortized cost. Securities not classified as securities are classified as “investment securities and reported at fair value.
available-for-sale
held-to-maturity
“held-to-maturity
held-to-maturity
available-for-sale”
At September 30, 2021 and December 31, 2020, we had no investments.
held-to-maturity
Our investments provide a source of liquidity as they can be pledged to support borrowed funds or can be liquidated to generate cash proceeds. The investment portfolio is also a significant resource to us in managing interest rate risk, as the maturity and interest rate characteristics of this asset class can be readily changed to match changes in the loan and deposit portfolios. The majority of our investment portfolio is comprised of mortgage-backed securities (MBSs) that are either issued or guaranteed by U.S. government agencies or government-sponsored enterprises (GSEs) and corporate bonds.
available-for-sale
The following table reflects the amortized cost and fair market values for the total portfolio for each of the categories of investments in our securities portfolio as of September 30, 2021 and December 31, 2020.
Gross |
Gross |
Estimated |
||||||||||||||
Amortized |
Unrealized |
Unrealized |
Fair |
|||||||||||||
Cost |
Gains |
Losses |
Value |
|||||||||||||
(Dollars in thousands) |
||||||||||||||||
At September 30, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | 43,324 | $ | 416 | $ | (360 | ) | $ | 43,380 | |||||||
Government agencies |
2,117 | 35 | — | 2,152 | ||||||||||||
Corporate bonds |
36,352 | 589 | (365 | ) | 36,576 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 81,793 | $ | 1,040 | $ | (725 | ) | $ | 82,108 | |||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2020: |
||||||||||||||||
Mortgage backed securities |
$ | 27,541 | $ | 669 | $ | (17 | ) | $ | 28,193 | |||||||
Government agencies |
2,418 | — | (6 | ) | 2,412 | |||||||||||
Corporate bonds |
24,224 | 434 | (170 | ) | 24,488 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 54,183 | $ | 1,103 | $ | (193 | ) | $ | 55,093 | |||||||
|
|
|
|
|
|
|
|
Deposits
Our deposits are generated through core customer relationships, related predominantly to business relationships. Many of our business customers maintain high levels of liquid balances in their demand deposit accounts and use the Bank’s treasury management services.
At September 30, 2021, approximately 46% of our deposits were in noninterest-bearing demand deposits. The balance of our deposits at September 30, 2021 were held in interest-bearing demand, savings and money market accounts and time deposits. More than 45% of total deposits were held in interest-bearing demand, savings and money market deposit accounts at September 30, 2021, which provide our customers with interest and liquidity. Time deposits comprised the remaining 9% of our deposits at September 30, 2021.
44
Information concerning average balances and rates paid on deposits by deposit type for the past two fiscal years is contained in the Distribution, Yield and Rate Analysis of Net Income table located in the previous section titled “Results of Operations—Net Interest Income and Net Interest Margin”. The following table provides a comparative distribution of our deposits by outstanding balance as well as by percentage of total deposits at the dates indicated.
(Dollars in thousands) |
Balance | % of Total | ||||||
At September 30, 2021: |
||||||||
Demand noninterest-bearing |
$ | 790,646 | 46 | % | ||||
Demand interest-bearing |
39,679 | 2 | % | |||||
Money market and savings |
750,112 | 43 | % | |||||
Time |
161,617 | 9 | % | |||||
|
|
|
|
|||||
Total deposits |
$ | 1,742,054 | 100 | % | ||||
|
|
|
|
|||||
At December 31, 2020: |
||||||||
Demand noninterest-bearing |
$ | 673,100 | 44 | % | ||||
Demand interest-bearing |
34,869 | 2 | % | |||||
Money market and savings |
623,603 | 41 | % | |||||
Time |
200,634 | 13 | % | |||||
|
|
|
|
|||||
Total deposits |
$ | 1,532,206 | 100 | % | ||||
|
|
|
|
Liquidity
Our primary source of funding is deposits from our core banking relationships. The majority of the Bank’s deposits are transaction accounts or money market accounts that are payable on demand. A small number of customers represent a large portion of the Bank’s deposits, as evidenced by the fact that approximately 21% of deposits were represented by the 10 largest depositors as of September 30, 2021. We strive to manage our liquidity in a manner that enables us to meet expected and unexpected liquidity needs under both normal and adverse conditions. The Bank maintains significant
on-balance
sheet and off-balance
liquidity sources, including a marketable securities portfolio and borrowing capacity through various secured and unsecured sources. Capital Resources
We are subject to various regulatory capital requirements administered by federal and state banking regulators. Our capital management consists of providing equity to support our current operations and future growth. Failure to meet minimum regulatory capital requirements may result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and
off-balance
sheet items as calculated under regulatory accounting policies. As of September 30, 2021 and December 31, 2020, we were in compliance with all applicable regulatory capital requirements, including the capital conservation buffer, and the Bank’s capital ratios exceeded the minimums necessary to be considered ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations. At September 30, 2021, the capital conservation buffer was 5.32%. At September 30, 2021, the Bank had a Tier 1 risk based capital ratio of 12.14%, a total capital to risk-weighted assets ratio of 13.32%, and a leverage ratio of 9.64%. At December 31, 2020, the Bank had a Tier 1 risk based capital ratio of 10.80%, a total capital to risk-weighted assets ratio of 12.33%, and a leverage ratio of 8.02%.
45
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide the information required by this item.
Item 4. Controls and Procedures
Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of September 30, 2021 of the Company’s disclosure controls and procedures, as defined in Rules
13a-15(e)
and 15d-15(e)
under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Form 10-Q.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.
46
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are party to legal actions that are routine and incidental to our business. Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to heightened regulatory compliance and legal risk. However, based on available information, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on our business, financial condition and results of operation.
Item 1A. Risk Factors
There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in Part I of our Annual Report on Form
10-K
for the year ended December 31, 2020, which we filed with the SEC on March 25, 2021, other than as follows. Our participation in the SBA PPP loan program exposes us to risks related to noncompliance with the PPP, as well as litigation risk related to our administration of the PPP loan program, which could have a material adverse impact on our business, financial condition and results of operations.
We are a participating lender in the PPP, a loan program administered through the SBA, that was created to help eligible businesses, organizations and self-employed persons fund their operational costs during the
COVID-19
pandemic. We have funded approximately 1,135 PPP loans with an aggregate principal amount of $491.3 million through September 30, 2021, of which $97.5 million remained outstanding as of September 30, 2021. Under the PPP, the SBA guarantees 100% of the amounts loaned under the PPP. The PPP began very shortly after it was authorized as part of the CARES Act, and there is some ambiguity in the laws, rules and guidance regarding the operation of the program, which exposes us to risks of noncompliance. In addition, a few other financial institutions have experienced litigation related to their process and procedures used in processing applications for the PPP. Any financial liability, regulatory enforcement, litigation costs or reputational damage stemming from our participation in the PPP and any related litigation could have a material adverse impact on our business, financial condition and results of operations. In addition, we may be exposed to credit risk on PPP loans to the extent that the SBA determines that there is a deficiency in the manner we originated, funded or serviced a PPP loan. If the SBA identifies a deficiency, the SBA may deny its liability under the guaranty for the affected loan or loans, reduce the amount of the guaranty, or, if it has already paid under the guaranty, seek recovery of any loss related to the deficiency. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
None
47
Item 6. Exhibits
48
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
California BanCorp | ||||||
Dated: November 9, 2021 | By: | /s/ Steven E. Shelton | ||||
Steven E. Shelton | ||||||
President and Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Dated: November 9, 2021 | By: | /s/ Thomas A. Sa | ||||
Thomas A. Sa | ||||||
Senior Executive Vice President | ||||||
Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
49