California BanCorp - Quarter Report: 2022 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OF 15(d) OR THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number
001-39242
(Exact name of registrant as specified in its charter)
California |
82-1751097 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1300 Clay Street, Suite 500
Oakland,
94612 (Address of principal executive offices)
(510)
457-3737
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, No Par Value |
CALB |
NASDAQ Global Select Market | ||
(Title of class) |
(Trading Symbol) |
(Name of exchange on which registered) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒ NO ☐ Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ NO ☐ Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2
of the Exchange Act. Large accelerated filer | ☐ | Accelerated filer | ☐ | Emerging growth company | ☒ | |||||
Non-accelerated filer | ☐ | Smaller reporting company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Act). YES ☐ NO ☒ Number of shares outstanding of the registrant’s common stock as of April 30, 2022: 8,291,771
CALIFORNIA BANCORP
INDEX TO QUARTERLY REPORT ON FORM
10-Q
FOR THE QUARTER ENDED MARCH 31, 2022
Page |
||||||
Part I - Financial Information |
||||||
Item 1. |
3 | |||||
Item 2. |
24 | |||||
Item 3. |
38 | |||||
Item 4. |
38 | |||||
Part II - Other Information |
||||||
Item 1. |
39 | |||||
Item 1A. |
39 | |||||
Item 2. |
39 | |||||
Item 3. |
39 | |||||
Item 4. |
39 | |||||
Item 5. |
39 | |||||
Item 6. |
40 | |||||
41 |
2
PART 1 – FINANCIAL INFORMATION
Item 1. Financial Statements
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED)
(Dollar amounts in thousands)
March 31, 2022 |
December 31, 2021 |
|||||||
ASSETS: |
||||||||
Cash and due from banks |
$ | 18,228 | $ | 4,539 | ||||
Federal funds sold |
206,305 | 465,917 | ||||||
Total cash and cash equivalents |
224,533 | 470,456 | ||||||
Investment securities: |
||||||||
Available for sale, at fair value |
53,985 | 74,892 | ||||||
Held to maturity, at amortized cost |
117,779 | 28,386 | ||||||
Total investment securities |
171,764 | 103,278 | ||||||
Loans, net of allowance for losses of $15,032 and $14,081 at March 31, 2022 and December 31, 2021, respectively |
1,387,876 | 1,364,256 | ||||||
Premises and equipment, net |
4,047 | 4,405 | ||||||
Bank owned life insurance (BOLI) |
24,614 | 24,412 | ||||||
Goodwill and other intangible assets |
7,503 | 7,513 | ||||||
Accrued interest receivable and other assets |
39,258 | 40,676 | ||||||
Total assets |
$ | 1,859,595 | $ | 2,014,996 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY: |
||||||||
Deposits |
||||||||
Non-interest bearing |
$ | 746,673 | $ | 771,205 | ||||
Interest bearing |
853,849 | 908,933 | ||||||
Total deposits |
1,600,522 | 1,680,138 | ||||||
Other borrowings |
32,166 | 106,387 | ||||||
Junior subordinated debt securities |
54,063 | 54,028 | ||||||
Accrued interest payable and other liabilities |
18,273 | 23,689 | ||||||
Total liabilities |
1,705,024 | 1,864,242 | ||||||
Commitments and Contingencies (Note 5) |
||||||||
Shareholders’ equity |
||||||||
Common stock, no par value; 40,000,000 shares authorized; 8,270,901 and 8,264,300 issued and outstanding at March 31, 2022 and December 31, 2021, respectively |
109,815 | 109,473 | ||||||
Retained earnings |
44,862 | 41,189 | ||||||
Accumulated other comprehensive income, net of taxes |
(106 | ) | 92 | |||||
Total shareholders’ equity |
154,571 | 150,754 | ||||||
Total liabilities and shareholders’ equity |
$ | 1,859,595 | $ | 2,014,996 | ||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(Dollar amounts in thousands, except per share data)
Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
Interest income |
||||||||
Loans |
$ | 14,886 | $ | 14,584 | ||||
Federal funds sold |
136 | 88 | ||||||
Investment securities |
902 | 360 | ||||||
Total interest income |
15,924 | 15,032 | ||||||
Interest expense |
||||||||
Deposits |
806 | 1,191 | ||||||
Borrowings and subordinated debt |
592 | 505 | ||||||
Total interest expense |
1,398 | 1,696 | ||||||
Net interest income |
14,526 | 13,336 | ||||||
Provision for credit losses |
950 | 300 | ||||||
Net interest income after provision for credit losses |
13,576 | 13,036 | ||||||
Non-interest income |
||||||||
Service charges and other fees |
889 | 641 | ||||||
Gain on the sale of loans |
1,393 | — | ||||||
Other |
252 | 280 | ||||||
Total non-interest income |
2,534 | 921 | ||||||
Non-interest expense |
||||||||
Salaries and benefits |
7,093 | 6,367 | ||||||
Premises and equipment |
1,302 | 1,197 | ||||||
Professional fees |
592 | 589 | ||||||
Data processing |
608 | 580 | ||||||
Other |
1,321 | 1,347 | ||||||
Total non-interest expense |
10,916 | 10,080 | ||||||
Income before provision for income taxes |
5,194 | 3,877 | ||||||
Provision for income taxes |
1,521 | 1,068 | ||||||
Net income |
$ | 3,673 | $ | 2,809 | ||||
Earnings per common share |
||||||||
Basic |
$ | 0.44 | $ | 0.34 | ||||
Diluted |
$ | 0.44 | $ | 0.34 | ||||
Average common shares outstanding |
8,276,761 | 8,179,667 | ||||||
Average common and equivalent shares outstanding |
8,392,802 | 8,242,467 | ||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(Dollar amounts in thousands)
Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
Net Income |
$ | 3,673 | $ | 2,809 | ||||
Other comprehensive income |
||||||||
Unrealized losses on securities available for sale, net |
(5 | ) | (743 | ) | ||||
Unrealized losses on securities transferred from available for sale to held to maturity, net |
(281 | ) | — | |||||
Amortization of unrealized losses on securities transferred from available for sale to held to maturity, net |
2 | — | ||||||
Tax effect |
86 | 220 | ||||||
Total other comprehensive (loss) income |
(198 | ) | (523 | ) | ||||
Total comprehensive income |
$ | 3,475 | $ | 2,286 | ||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands)
Common Stock | Retained | Accumulated Other Comprehensive Income |
Total Shareholders’ |
|||||||||||||||||
Shares | Amount | Earnings | (Loss) | Equity | ||||||||||||||||
Balance at December 31, 2021 |
8,264,300 | $ | 109,473 | $ | 41,189 | $ | 92 | $ | 150,754 | |||||||||||
Stock awards issued and related compensation expense |
11,513 | 494 | — | — | 494 | |||||||||||||||
Shares withheld to pay taxes on stock based compensation |
(7,459 | ) | (173 | ) | — | — | (173 | ) | ||||||||||||
Stock options exercised |
4,200 | 55 | — | — | 55 | |||||||||||||||
Shares withheld to pay exercise price on stock options |
(1,653 | ) | (34 | ) | — | — | (34 | ) | ||||||||||||
Net income |
— | — | 3,673 | — | 3,673 | |||||||||||||||
Other comprehensive loss |
— | — | — | (198 | ) | (198 | ) | |||||||||||||
Balance at March 31, 2022 |
8,270,901 | $ | 109,815 | $ | 44,862 | $ | (106 | ) | $ | 154,571 | ||||||||||
Balance at December 31, 2020 |
8,171,734 | $ | 107,948 | $ | 27,821 | $ | 641 | $ | 136,410 | |||||||||||
Stock awards issued and related compensation expense |
3,369 | 383 | — | — | 383 | |||||||||||||||
Stock options exercised |
14,495 | 99 | — | — | 99 | |||||||||||||||
Net income |
— | — | 2,809 | — | 2,809 | |||||||||||||||
Other comprehensive loss |
— | — | — | (523 | ) | (523 | ) | |||||||||||||
Balance at March 31, 2021 |
8,189,598 | $ | 108,430 | $ | 30,630 | $ | 118 | $ | 139,178 | |||||||||||
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6
CALIFORNIA BANCORP
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollar amounts in thousands)
Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 3,673 | $ | 2,809 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Provision for credit losses |
950 | 300 | ||||||
Provision for deferred taxes |
1,128 | 220 | ||||||
Depreciation |
387 | 398 | ||||||
Deferred loan (costs) fees, net |
(735 | ) | 2,129 | |||||
Accretion on discount of purchased loans, net |
(11 | ) | (36 | ) | ||||
Stock based compensation, net |
321 | 383 | ||||||
Increase in cash surrender value of life insurance |
(166 | ) | (162 | ) | ||||
Discount on retained portion of sold loans, net |
(9 | ) | (9 | ) | ||||
Gain on sale of loans, net |
(1,393 | ) | — | |||||
Increase in accrued interest receivable and other assets |
616 | 762 | ||||||
Decrease in accrued interest payable and other liabilities |
(5,223 | ) | (3,418 | ) | ||||
Net cash provided by operating activities |
(462 | ) | 3,376 | |||||
Cash flows from investing activities: |
||||||||
Purchase of investment securities |
(75,023 | ) | (7,245 | ) | ||||
Proceeds from principal payments on investment securities |
6,056 | 4,217 | ||||||
Proceeds from sale of loans |
37,271 | — | ||||||
Net decrease in loans |
(59,693 | ) | (101,068 | ) | ||||
Capital calls on low income tax credit investments |
(191 | ) | (290 | ) | ||||
Purchase of premises and equipment |
(29 | ) | (72 | ) | ||||
Purchase of bank-owned life insurance policies |
(36 | ) | (40 | ) | ||||
Net cash used for investing activities |
(91,645 | ) | (104,498 | ) | ||||
Cash flows from financing activities: |
||||||||
Net (decrease) increase in customer deposits |
(79,616 | ) | 97,509 | |||||
Paydown of long term borrowing, net |
(24,221 | ) | (54,223 | ) | ||||
Paydown of short term and overnight borrowings, net |
(50,000 | ) | — | |||||
Proceeds from exercised stock options, net |
21 | 99 | ||||||
Net cash provided by financing activities |
(153,816 | ) | 43,385 | |||||
Decrease in cash and cash equivalents |
(245,923 | ) | (57,737 | ) | ||||
Cash and cash equivalents, beginning of period |
470,456 | 418,517 | ||||||
Cash and cash equivalents, end of period |
$ | 224,533 | $ | 360,780 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Securities transferred from available for sale to the held to maturity classification |
$ | 49,889 | $ | — | ||||
Cash paid during the year for: |
||||||||
Interest |
$ | 2,023 | $ | 1,725 | ||||
Income taxes |
$ | — | $ | — |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7
CALIFORNIA BANCORP
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS
Organization
California BanCorp (the “Company”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”), which offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Bank has a full service branch in California located in Contra Costa County California and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form
10-Q
and, therefore, do not include all footnotes as would be necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows in conformity with accounting principles generally accepted in the United States of America (“GAAP”). However, these interim unaudited consolidated financial statements reflect all adjustments (consisting solely of normal recurring adjustments and accruals) which, in the opinion of management, are necessary for a fair presentation of financial position, results of operations and comprehensive income, changes in shareholders’ equity and cash flows for the interim periods presented. These unaudited consolidated financial statements have been prepared on a basis consistent with, and should be read in conjunction with, the audited consolidated financial statements as of and for the year ended December 31, 2021, and the notes thereto, included in the Company’s Annual Report on Form 10-K
for the year ended December 31, 2021 filed with the Securities and Exchange Commission (the “SEC”), under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions have been eliminated. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results of operations that may be expected for any other interim period or for the year ending December 31, 2022.
The Company’s accounting and reporting policies conform to GAAP and to general practices within the banking industry.
Subsequent Events
Management has reviewed all events through the date the unaudited consolidated financial statements were filed with the SEC and concluded that no event required any adjustment to the balances presented.
Use of Estimates
Management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates and assumptions affect the amounts reported in the unaudited consolidated financial statements and the disclosures provided, and actual results could differ. The estimates utilized to determine the appropriate allowance for loan losses at March 31, 2022 may be materially different from actual results due to the
COVID-19
pandemic and other qualitative factors. Reclassifications
Certain prior balances in the unaudited consolidated financial statements may have been reclassified to conform to current year presentation. These reclassifications had no effect on prior year net income or shareholders’ equity.
8
Business Impact of
COVID-19
The
COVID-19
pandemic caused a substantial disruption to the global economy, U.S. economy, and the economies in which the Company operates. While the spread of the COVID-19
virus has minimally impacted the Company’s operations as of March 31, 2022, we continue to closely monitor ongoing developments and remain focused on our ability to navigate these challenging conditions and on maintaining the underlying strength and stability of our Company. Although the impact of
COVID-19
on the general economic environment and financial markets, including the Company’s market capitalization, has recently improved and stabilized, the continued uncertainty about the scope and longevity of its impact may adversely impact several industries within our geographic footprint and impair the ability of our customers to fulfill their contractual obligations to the Company. This could result in a material adverse effect on our business operations, asset valuations, financial condition, and results of operations. Material adverse impacts may include all or a combination of valuation impairments for investments, loans, and intangible assets. Goodwill
Goodwill impairment exists when a reporting unit’s carrying value exceeds its fair value, which is determined through a qualitative assessment whether it is more likely than not that the fair value of equity of the reporting unit exceeds the carrying value (“Step Zero”).
The Company completed an impairment analysis of goodwill as of March 31, 2022 and determined there was no impairment. As part of the Company’s qualitative assessment of goodwill impairment, management considered
COVID-19
and determined that it was no longer a triggering event given that its impact on the general economic environment and financial markets, including the Company’s market capitalization, has improved and stabilized and, as such, does not currently represent an indicator of impairment. Earnings Per Share (“EPS”)
Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the period. In determining the weighted average number of shares outstanding, vested restricted stock units are included. Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and units, calculated using the treasury stock method.
Three months ended March 31, |
||||||||
(Dollars in thousands, except per share data) |
2022 | 2021 | ||||||
Net income available to common shareholders |
$ | 3,673 | $ | 2,809 | ||||
Weighted average basic common shares outstanding |
8,276,761 | 8,179,667 | ||||||
Add: dilutive potential common shares |
116,041 | 62,800 | ||||||
Weighted average diluted common shares outstanding |
8,392,802 | 8,242,467 | ||||||
Basic earnings per share |
$ | 0.44 | $ | 0.34 | ||||
Diluted earnings per share |
$ | 0.44 | $ | 0.34 | ||||
9
New Financial Accounting Standards
In December 2019, the Financial Accounting Standards Board (“FASB”) issued “Simplifying the Accounting for Income Taxes (Topic 740)” (“ASU
2019-12”)
removing certain exceptions to the general principles in Accounting Standards Codification (“ASC”) 740 and clarifying and amending existing guidance to provide for more consistent application. ASU 2019-12
became effective for fiscal years beginning after December 15, 2021 and early adoption was permitted. The adoption of this standard did not have a material effect on the Company’s operating results or financial condition. In June 2016, the FASB issued ASU
2016-13,
Financial Instruments—Credit Losses (Topic 326). The guidance replaces the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables, held-to
maturity debt securities, and reinsurance receivables. It also applies to off-balance
sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor. In October of 2019, the FASB approved a proposal to defer implementation of the CECL model by smaller reporting companies to January 1, 2023. The Company qualifies for this deferral and has elected to defer adoption but has also taken steps to effect implementation of the guidance including: (1) forming a CECL Committee; (2) engaging a third party vendor to develop models and model assumptions; (3) established initial framework for portfolio segmentation for application of the models; and (4) received preliminary results for consideration and evaluation. The Company will continue to calibrate and validate its approach during the period of deferral. 2. INVESTMENT SECURITIES
The following table summarizes the amortized cost and estimated fair value of securities available for sale at March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized / Unrecognized Gains |
Gross Unrealized / Unrecognized Losses |
Estimated Fair Value |
||||||||||||
At March 31, 2022: |
||||||||||||||||
Mortgage backed securities |
$ | 23,981 | $ | 91 | $ | (280 | ) | $ | 23,792 | |||||||
Government agencies |
29,730 | 25 | (55 | ) | 29,700 | |||||||||||
Corporate bonds |
427 | 66 | — | 493 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 54,138 | $ | 182 | $ | (335 | ) | $ | 53,985 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage backed securities |
$ | 71,857 | $ | — | $ | (3,826 | ) | $ | 68,031 | |||||||
Government agencies |
3,091 | — | (352 | ) | 2,739 | |||||||||||
Corporate bonds |
42,831 | 150 | (1,415 | ) | 41,566 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held to maturity securities |
$ | 117,779 | $ | 150 | $ | (5,593 | ) | $ | 112,336 | |||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | 29,943 | $ | 325 | $ | (320 | ) | $ | 29,948 | |||||||
Government agencies |
3,093 | — | (100 | ) | 2,993 | |||||||||||
Corporate bonds |
41,725 | 694 | (468 | ) | 41,951 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total available for sale securities |
$ | 74,761 | $ | 1,019 | $ | (888 | ) | $ | 74,892 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Mortgage backed securities |
$ | 22,772 | $ | — | $ | (140 | ) | $ | 22,632 | |||||||
Government agencies |
— | — | — | — | ||||||||||||
Corporate bonds |
5,614 | — | (30 | ) | 5,584 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total held to maturity securities |
$ | 28,386 | $ | — | $ | (170 | ) | $ | 28,216 | |||||||
|
|
|
|
|
|
|
|
10
The Company purchased 7 available for sale securities for $34.2 million and 10 held to maturity securities for $40.8 million during the three months ended March 31, 2022. The Company purchased 2 available for sale securities for $7.2 million and no held to maturity securities during the three months ended March 31, 2021. The Company did not sell any securities during the three months ended March 31, 2022 and 2021, respectively.
Net unrealized losses on available for sale investment securities totaling $153,000 were recorded, net of deferred tax assets, as accumulated other comprehensive income within shareholders’ equity at March 31, 2022. Net unrealized gains on available for sale investment securities totaling $131,000 were recorded, net of deferred tax assets, as accumulated other comprehensive income within shareholders’ equity at December 31, 2021, respectively.
During the first quarter of 2022, the Company
re-designated
certain securities previously classified as available for sale to the held to maturity classification. The securities re-designated
consisted of mortgage backed securities and government agencies with a total carrying value of $49.9 million at December 31, 2021. At the time of re-designation the securities included $281,000 of pretax unrealized losses in other comprehensive income which is being amortized over the remaining life of the securities in a manner consistent with the amortization of a premium or discount. The following table summarizes securities with unrealized losses at March 31, 2022 and December 31, 2021 aggregated by major security type and length of time in a continuous unrealized loss position.
Less Than 12 Months | More Than 12 Months | Total | ||||||||||||||||||||||
(Dollars in thousands) |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
At March 31, 2022: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | 12,890 | $ | (280 | ) | $ | — | $ | — | $ | 12,890 | $ | (280 | ) | ||||||||||
Government agencies |
9,830 | (55 | ) | — | — | 9,830 | (55 | ) | ||||||||||||||||
Corporate bonds |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available for sale securities |
$ | 22,720 | $ | (335 | ) | $ | — | $ | — | $ | 22,720 | $ | (335 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mortgage backed securities |
$ | 62,356 | $ | (3,140 | ) | $ | 5,675 | $ | (686 | ) | $ | 68,031 | $ | (3,826 | ) | |||||||||
Government agencies |
2,739 | (352 | ) | — | — | 2,739 | (352 | ) | ||||||||||||||||
Corporate bonds |
25,409 | (746 | ) | 6,331 | (669 | ) | 31,740 | (1,415 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total held to maturity securities |
$ | 90,504 | $ | (4,238 | ) | $ | 12,006 | $ | (1,355 | ) | $ | 102,510 | $ | (5,593 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2021: |
||||||||||||||||||||||||
Mortgage backed securities |
$ | 14,302 | $ | (320 | ) | $ | — | $ | — | $ | 14,302 | $ | (320 | ) | ||||||||||
Government agencies |
2,993 | (100 | ) | — | — | 2,993 | (100 | ) | ||||||||||||||||
Corporate bonds |
15,233 | (200 | ) | 4,732 | (268 | ) | 19,965 | (468 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total available for sale securities |
$ | 32,528 | $ | (620 | ) | $ | 4,732 | $ | (268 | ) | $ | 37,260 | $ | (888 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Mortgage backed securities |
$ | 22,632 | $ | (140 | ) | $ | — | $ | — | $ | 22,632 | $ | (140 | ) | ||||||||||
Government agencies |
5,584 | (30 | ) | — | — | 5,584 | (30 | ) | ||||||||||||||||
Corporate bonds |
— | — | — | — | — | — | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total held to maturity securities |
$ | 28,216 | $ | (170 | ) | $ | — | $ | — | $ | 28,216 | $ | (170 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2022 the Company’s investment security portfolio consisted of 60 securities, 41 of which (mortgage backed securities and corporate securities with investment grade ratings) were in an unrealized loss position at quarter end. At December 31, 2021 the Company’s investment security portfolio consisted of 44 securities, 16 of which were in an unrealized loss position at year end. Management believes that changes in the market value since purchase are primarily attributable to changes in interest rates and relative illiquidity. Because the Company does not intend to sell and is unlikely to be required to sell until a recovery of fair value, which may be at maturity, the Company did not consider those investments to be other-than-temporarily impaired at March 31, 2022 and December 31, 2021, respectively. As part of the Company’s assessment of other-than-temporary-impairment (OTTI), management considered the current impact of the
COVID-19
pandemic and determined that its impact on the general economic environment and financial markets has improved and stabilized and, as such, does not currently represent an indicator of impairment. 11
The following table summarizes the scheduled maturities of the Company’s investment securities as of March 31, 2022.
Available for Sale | Held to Maturity | |||||||||||||||
(Dollars in thousands) |
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value | ||||||||||||
Less that one year |
$ | — | $ | — | $ | — | $ | — | ||||||||
One to five years |
41,806 | 41,687 | 23,701 | 23,371 | ||||||||||||
Five to ten years |
— | — | 30,349 | 29,560 | ||||||||||||
Beyond ten years |
427 | 493 | 22,374 | 20,806 | ||||||||||||
Securities not due at a single maturity date |
11,905 | 11,805 | 41,355 | 38,599 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total investment securities |
$ | 54,138 | $ | 53,985 | $ | 117,779 | $ | 112,336 | ||||||||
|
|
|
|
|
|
|
|
The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. As such, mortgage backed securities and government agencies are not included in the maturity categories above and instead are shown separately as securities not due at a single maturity date.
3. LOANS AND ALLOWANCE FOR CREDIT LOSSES
Outstanding loans as of March 31, 2022 and December 31, 2021 are summarized below. Certain loans have been pledged to secure borrowing arrangements (see Note 4).
(Dollars in thousands) |
March 31, 2022 |
December 31, 2021 |
||||||
Commercial and industrial |
$ | 522,808 | 474,281 | |||||
Real estate - other |
741,651 | 697,212 | ||||||
Real estate - construction and land |
51,204 | 43,194 | ||||||
SBA |
44,040 | 81,403 | ||||||
Other |
40,771 | 80,559 | ||||||
|
|
|
|
|||||
Total loans, gross |
1,400,474 | 1,376,649 | ||||||
Deferred loan origination costs, net |
2,434 | 1,688 | ||||||
Allowance for credit losses |
(15,032 | ) | (14,081 | ) | ||||
|
|
|
|
|||||
Total loans, net |
$ | 1,387,876 | 1,364,256 | |||||
|
|
|
|
SBA loans include Paycheck Protection Program (“PPP”) loans funded under the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted as a result of the
COVID-19.
Of the $491.2 million in PPP loans funded by the Company as a result of the initial launch of the program in April 2020 and the re-launch
of the program in January 2021, approximately $454.4 million of those balances have been granted forgiveness by the SBA as of March 31, 2022. Outstanding PPP loans were $36.9 million and $72.5 million as of March 31, 2022 and December 31, 2021, respectively. 12
The following table reflects the loan portfolio allocated by management’s internal risk ratings at March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of March 31, 2022 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | 501,659 | $ | 735,377 | $ | 47,105 | $ | 42,421 | $ | 40,771 | $ | 1,367,333 | ||||||||||||
Special Mention |
17,163 | 1,578 | 1,268 | 893 | — | 20,902 | ||||||||||||||||||
Substandard |
3,986 | 4,696 | 2,831 | 726 | — | 12,239 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 522,808 | $ | 741,651 | $ | 51,204 | $ | 44,040 | $ | 40,771 | $ | 1,400,474 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | 450,913 | $ | 690,916 | $ | 39,074 | $ | 79,379 | $ | 80,559 | $ | 1,340,841 | ||||||||||||
Special Mention |
20,904 | 1,583 | 1,278 | 1,111 | — | 24,876 | ||||||||||||||||||
Substandard |
2,464 | 4,713 | 2,842 | 913 | — | 10,932 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 474,281 | $ | 697,212 | $ | 43,194 | $ | 81,403 | $ | 80,559 | $ | 1,376,649 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The following table reflects an aging analysis of the loan portfolio by the time past due at March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
30 Days | 60 Days | 90+ Days | Non-Accrual |
Current | Total | ||||||||||||||||||
As of March 31, 2022 |
||||||||||||||||||||||||
Commercial and industrial |
$ | 400 | $ | — | $ | 193 | $ | — | $ | 522,215 | $ | 522,808 | ||||||||||||
Real estate - other |
322 | — | — | — | 741,329 | 741,651 | ||||||||||||||||||
Real estate - construction and land |
— | — | — | — | 51,204 | 51,204 | ||||||||||||||||||
SBA |
— | — | — | 549 | 43,491 | 44,040 | ||||||||||||||||||
Other |
— | — | — | — | 40,771 | 40,771 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, gross |
$ | 722 | $ | — | $ | 193 | $ | 549 | $ | 1,399,010 | $ | 1,400,474 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Commercial and industrial |
$ | — | $ | 2,597 | $ | — | $ | — | $ | 471,684 | $ | 474,281 | ||||||||||||
Real estate - other |
— | — | — | — | 697,212 | 697,212 | ||||||||||||||||||
Real estate - construction and land |
— | — | — | — | 43,194 | 43,194 | ||||||||||||||||||
SBA |
— | — | — | 232 | 81,171 | 81,403 | ||||||||||||||||||
Other |
— | — | — | — | 80,559 | 80,559 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans, gross |
$ | — | $ | 2,597 | $ | — | $ | 232 | $ | 1,373,820 | $ | 1,376,649 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
13
The following table reflects the impairment methodology applied to gross loans by portfolio segment and the related allowance for credit losses as of March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
As of March 31, 2022 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | 549 | $ | — | $ | 549 | ||||||||||||
Loans collectively evaluated for impairment |
522,808 | 741,651 | 51,204 | 43,491 | 40,771 | 1,399,925 | ||||||||||||||||||
Total gross loans |
$ | 522,808 | $ | 741,651 | $ | 51,204 | $ | 44,040 | $ | 40,771 | $ | 1,400,474 | ||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | 141 | $ | — | $ | 141 | ||||||||||||
Loans collectively evaluated for impairment |
8,876 | 5,080 | 783 | 142 | 10 | 14,891 | ||||||||||||||||||
Total allowance for loan losses |
$ | 8,876 | $ | 5,080 | $ | 783 | $ | 283 | $ | 10 | $ | 15,032 | ||||||||||||
As of December 31, 2021 |
||||||||||||||||||||||||
Gross loans: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | 731 | $ | — | $ | 731 | ||||||||||||
Loans collectively evaluated for impairment |
474,281 | 697,212 | 43,194 | 80,672 | 80,559 | 1,375,918 | ||||||||||||||||||
Total gross loans |
$ | 474,281 | $ | 697,212 | $ | 43,194 | $ | 81,403 | $ | 80,559 | $ | 1,376,649 | ||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||
Loans individually evaluated for impairment |
$ | — | $ | — | $ | — | $ | 142 | $ | — | $ | 142 | ||||||||||||
Loans collectively evaluated for impairment |
8,552 | 4,524 | 681 | 167 | 15 | 13,939 | ||||||||||||||||||
Total allowance for loan losses |
$ | 8,552 | $ | 4,524 | $ | 681 | $ | 309 | $ | 15 | $ | 14,081 | ||||||||||||
14
The following table reflects information related to impaired loans as of March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
|||||||||||||||
As of March 31, 2022 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | 57 | $ | 529 | $ | — | $ | 144 | $ | — | ||||||||||
With an allowance recorded: |
||||||||||||||||||||
SBA |
$ | 492 | $ | 492 | $ | 141 | $ | 495 | $ | 7 | ||||||||||
Total: |
||||||||||||||||||||
SBA |
$ | 549 | $ | 1,021 | $ | 141 | $ | 639 | $ | 7 | ||||||||||
As of December 31, 2021 |
||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
SBA |
$ | 232 | $ | 705 | $ | — | $ | 233 | $ | 14 | ||||||||||
With an allowance recorded: |
||||||||||||||||||||
SBA |
$ | 499 | $ | 499 | $ | 142 | $ | 477 | $ | 59 | ||||||||||
Total: |
||||||||||||||||||||
SBA |
$ | 731 | $ | 1,204 | $ | 142 | $ | 710 | $ | 73 |
The recorded investment in impaired loans in the table above excludes interest receivable and net deferred origination costs due to their immateriality.
15
The following table reflects the changes in, and allocation of, the allowance for credit losses by portfolio segment for the three months ended March 31, 2022 and 2021.
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
Three months ended March 31, 2022 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,552 | $ | 4,524 | $ | 681 | $ | 309 | $ | 15 | $ | 14,081 | ||||||||||||
Provision for loan losses |
323 | 556 | 102 | (26 | ) | (5 | ) | 950 | ||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
1 | — | — | — | — | 1 | ||||||||||||||||||
Ending balance |
$ | 8,876 | $ | 5,080 | $ | 783 | $ | 283 | $ | 10 | $ | 15,032 | ||||||||||||
Three months ended |
||||||||||||||||||||||||
March 31, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
Provision for loan losses |
142 | 80 | 117 | (29 | ) | (10 | ) | 300 | ||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
166 | — | — | — | — | 166 | ||||||||||||||||||
Ending balance |
$ | 9,231 | $ | 3,957 | $ | 798 | $ | 575 | $ | 16 | $ | 14,577 | ||||||||||||
Interest forgone on nonaccrual loans totaled $17,000 and $8,000 for the three months ended March 31, 2022 and 2021, respectively. There was no interest recognized on a cash-basis on impaired loans for the three months ended March 31, 2022 and 2021, respectively.
Troubled Debt Restructurings
At March 31, 2022 and December 31, 2021, the Company had no recorded investments or allocated specific reserves related to loans with terms that had been modified in troubled debt restructurings.
The Company had no commitments as of March 31, 2022 and December 31, 2021 to customers with outstanding loans that were classified as troubled debt restructurings. There were no new troubled debt restructurings during the three months ended March 31, 2022.
The Company had no troubled debt restructurings with a subsequent payment default within twelve months following the modification during the three months ended March 31, 2022.
4. BORROWING ARRANGEMENTS
The Company has a borrowing arrangement with the Federal Reserve Bank of San Francisco (FRB) under which advances are secured by portions of the Bank’s loan and investment securities portfolios. The Company’s credit limit varies according to the amount and composition of the assets pledged as collateral. At March 31, 2022, amounts pledged and available borrowing capacity under such limits were approximately $384.3 million and $309.8 million, respectively. At December 31, 2021, amounts pledged and available borrowing capacity under such limits were approximately $317.8 million and $218.9 million, respectively. In April 2020, the Company secured an additional arrangement with the FRB for a $332.7 million Paycheck Protection Liquidity Facility (PPPLF) two year term borrowing maturing in April 2022 at a fixed rate of 0.35%. As of March 31, 2022 and December 31, 2021, the PPPLF borrowing arrangement had an outstanding balance of $32.2 million and $56.4 million respectively.
16
The Company has a borrowing arrangement with the Federal Home Loan Bank (FHLB) under which advances are secured by portions of the Bank’s loan portfolio. The Company’s credit limit varies according to its total assets and the amount and composition of the loan portfolio pledged as collateral. At March 31, 2022, amounts pledged and available borrowing capacity under such limits were approximately $208.0 million and $162.0 million, respectively. At December 31, 2021, amounts pledged and available borrowing capacity under such limits were approximately $184.1 million and $88.1 million, respectively. In December 2021, the Company secured a FHLB short term borrowing for $50.0 million at a fixed rate of 0.18%. This FHHLB short term borrowing was repaid in full at maturity and therefore had no outstanding balance at March 31, 2022.
Under Federal Funds line of credit agreements with several correspondent banks, the Company can borrow up to $113.0 million. There were no borrowings outstanding under these arrangements at March 31, 2022 and December 31, 2021.
The Company maintains a revolving line of credit with a commitment of $3.0 million for a six month term at a rate of Prime plus 0.40%. At March 31, 2022 and December 31, 2021, no borrowings were outstanding under this line of credit.
The Company entered into a three year borrowing arrangement with a correspondent bank on March 20, 2020 for $12.0 million. The note is secured by the Company’s investment in the Bank and has a fixed rate of 3.95%. There were no borrowings outstanding under this arrangement at March 31, 2022 and December 31, 2021.
The Company issued $20.0 million in subordinated debt on September 30, 2020. The subordinated debt has a fixed interest rate of 5.00% for the first 5 years and a stated maturity of September 30, 2030. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current three-month term SOFR plus 0.488%. The subordinated debt was recorded net of related issuance costs of $300,000. At March 31, 2022 and December 31, 2021, the balance remained at $20.0 million, net of the remaining unamortized issuance cost.
The Company issued an additional $35.0 million in subordinated debt on August 17, 2021. The subordinated debt has a fixed interest rate of 3.50% for the first 5 years and a stated maturity of September 1, 2031. After the fifth year, the interest rate changes to a quarterly variable rate equal to then current three-month term SOFR plus 0.286%. The subordinated debt was recorded net of related issuance costs of $760,000. At March 31, 2022 and December 31, 2021, the balance remained at $35.0 million, net of the remaining unamortized issuance cost.
5. COMMITMENTS AND CONTINGENT LIABILITIES
Financial Instruments with
Off-Balance
Sheet Risk The Company is a party to financial instruments with
off-balance-sheet
risk in the normal course of business in order to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. The Company’s exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans included on the balance sheet. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, and deeds of trust on residential real estate and income-producing commercial properties.
case-by-case
At March 31, 2022 and December 31, 2021, the Company had outstanding unfunded commitments for loans of approximately $619.9 million and $620.0 million, respectively. Unfunded loan commitment reserves, included in the allowance for loan losses, totaled $430,000 and $380,000 at March 31, 2022 and December 31, 2021, respectively.
The outstanding unfunded commitments for loans at March 31, 2022 was comprised of fixed rate commitments of approximately $40.7 million and variable rate commitments of approximately $579.2 million. The following table reflects the interest rate and maturity ranges for the unfunded fixed rate loan commitments as of March 31, 2022.
17
(Dollars in thousands) |
Due in One Year Or Less |
Over One Year But Less Than Five Years |
Over Five Years |
Total | ||||||||||||
Unfunded fixed rate loan commitments: |
||||||||||||||||
Interest rate less than or equal to 4.00% |
$ | 20,414 | $ | 2,959 | $ | 8,647 | $ | 32,020 | ||||||||
Interest rate between 4.00% and 5.00% |
3,611 | 2,705 | 1,482 | 7,798 | ||||||||||||
Interest rate greater than or equal to 5.00% |
— | 905 | — | 905 | ||||||||||||
Total unfunded fixed rate loan commitments |
$ | 24,025 | $ | 6,569 | $ | 10,129 | $ | 40,723 | ||||||||
Operating Leases
The Company leases various office premises under long-term operating lease agreements. These leases expire between 2022 and 2027, with certain leases containing either three, five, or seven year renewal options.
The following table reflects the quantitative information for the Company’s leases for the three months ended, and as of, March 31, 2022.
(Dollars in thousands) |
March 31, 2022 |
|||
Operating lease cost (cost resulting from lease payments) |
$ | 497 | ||
Operating lease - operating cash flows (fixed payments) |
$ | 621 | ||
Operating lease - |
$ | 5,959 | ||
Operating lease - liabilities |
$ | 7,640 | ||
Weighted average lease term - operating leases |
2.4 years | |||
Weighted average discount rate - operating leases |
1.94 | % |
The following table reflects the minimum commitments under these
non-cancellable
leases, before considering renewal options, as of March 31, 2022. (Dollars in thousands) |
March 31, 2022 |
|||
2022 |
$ | 1,820 | ||
2023 |
1,497 | |||
2024 |
1,456 | |||
2025 |
1,500 | |||
2026 |
1,435 | |||
Thereafter |
357 | |||
Total undiscounted cash flows |
8,065 | |||
Discount on cash flows |
(425 | ) | ||
liability |
$ | 7,640 | ||
Rent expense included in premises and equipment expense totaled $497,000 and $531,000 for the three months ended March 31, 2022 and 2021, respectively.
18
Contingencies
The Company is involved in legal proceedings arising from normal business activities. Management, based upon the advice of legal counsel, believes the ultimate resolution of all pending legal actions will not have a material effect on the Company’s financial position or results of operations.
Correspondent Banking Agreements
The Company maintains funds on deposit with other federally insured financial institutions under correspondent banking agreements. Insured financial institution deposits up to $250,000 are fully insured by the FDIC under the FDIC’s general deposit insurance rules.
At March 31, 2022, uninsured deposits at financial institutions were approximately $3.1 million. At December 31, 2021, uninsured deposits at financial institutions were approximately $11.0 million.
6. FAIR VALUE MEASUREMENTS
Fair Value Hierarchy
The Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:
Level 1 - Quoted market prices for identical instruments traded in active exchange markets.
Level 2 - Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3 - Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.
Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.
19
The carrying amounts and estimated fair values of financial instruments at March 31, 2022 and December 31, 2021 are as follows:
Carrying Amount |
Fair Value Measurements | |||||||||||||||||||
(Dollars in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
As of March 31, 2022 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 224,533 | $ | 224,533 | $ | — | $ | — | $ | 224,533 | ||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
53,985 | — | 53,985 | — | 53,985 | |||||||||||||||
Held to Maturity |
117,779 | 103,385 | 8,951 | 112,336 | ||||||||||||||||
Loans, net |
1,387,876 | — | — | 1,373,026 | 1,373,026 | |||||||||||||||
Accrued interest receivable |
5,564 | — | 790 | 4,774 | 5,564 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 1,600,522 | $ | 1,469,873 | $ | 130,560 | $ | — | $ | 1,600,433 | ||||||||||
Other borrowings |
32,166 | — | — | 32,166 | 32,166 | |||||||||||||||
Subordinated debt |
54,063 | — | — | 55,077 | 55,077 | |||||||||||||||
Accrued interest payable |
235 | — | 39 | 196 | 235 | |||||||||||||||
As of December 31, 2021 |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 470,456 | $ | 470,456 | $ | — | $ | — | $ | 470,456 | ||||||||||
Investment securities: |
||||||||||||||||||||
Available for sale |
74,892 | — | 67,981 | 6,911 | 74,892 | |||||||||||||||
Held to Maturity |
28,386 | 22,632 | 5,584 | 28,216 | ||||||||||||||||
Loans, net |
1,364,256 | — | 1,353,888 | 1,353,888 | ||||||||||||||||
Accrued interest receivable |
5,713 | — | 633 | 5,080 | 5,713 | |||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
$ | 1,680,138 | $ | 1,525,935 | $ | 154,146 | $ | — | $ | 1,680,081 | ||||||||||
Other borrowings |
106,387 | — | — | 106,387 | 106,387 | |||||||||||||||
Subordinated debt |
54,028 | — | — | 56,092 | 56,092 | |||||||||||||||
Accrued interest payable |
859 | — | 42 | 817 | 859 |
These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The methods and assumptions used to estimate fair values are described as follows:
Cash and Due from banks - The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.
Investment Securities - Since quoted prices are generally not available for identical securities, fair values are calculated based on market prices of similar securities on similar dates, resulting in Level 2 classification. For securities where market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators, resulting in Level 3 classification.
FHLB, IBFC, PCBB Stock - It is not practical to determine the fair value of these correspondent bank stocks due to restrictions placed on their transferability.
Loans - Fair values of loans for March 31, 2022 and December 31, 2021 are estimated on an exit price basis with contractual cash flow, prepayments, discount spreads, credit loss and liquidity premium assumptions. Loans with similar characteristics such as prepayment rates, terms and rate indexed are aggregated for purposes of the calculations.
20
Impaired loans - Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The fair value of impaired loans with specific allocations of the allowance for loan losses that are secured by real property is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. The methods utilized to estimate the fair value of impaired loans do not necessarily represent an exit price.
Deposits - The fair values disclosed for demand deposits (e.g., interest and
non-interest
checking, passbook savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in Level 1 classification. The carrying amounts of variable rate and fixed-term money market accounts approximate their fair values at the reporting date resulting in Level 1 classification. For time certificates of deposit, the estimated remaining cash flows were discounted, based on current rates for similar instruments in market, to determine the fair value (premium)/discount and accordingly are classified as Level 2. FHLB Advances - FHLB Advances are included in Other Borrowings. Fair values for FHLB Advances are estimated using discounted cash flow analyses using interest rates offered at each reporting date by correspondent banks for advances with similar maturities resulting in Level 3 classification.
Paycheck Protection Program Liquidity Facility (PPPLF) - The fair value of PPPLF is estimated using a discounted cash flow based on the remaining contractual term and current rates at which similar advances would be obtained resulting in Level 3 classification.
Senior Notes - Fair values for senior notes are estimated using a discounted cash flow calculation based on current rates for similar types of debt which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within in the Level 3 classification.
Junior Subordinated Debt Securities - Fair values for subordinated debt are calculated based on its terms and were discounted to the date of the valuation to calculate the fair value on the debt. A market rate based on recent debt offering by peer bank was used to discount cash flow until reprice date and subsequently cash flow were discounted at Prime plus 2% for its security. These assumptions which may be unobservable, and considering recent trading activity of similar instruments in market which can be inactive and accordingly are classified within the Level 3 classification.
Accrued Interest Receivable - The carrying amounts of accrued interest receivable approximate fair value resulting in a Level 2 classification for accrued interest receivable on investment securities and a Level 3 classification for accrued interest receivable on loans since investment securities are generally classified using Level 2 inputs and loans are generally classified using Level 3 inputs.
Accrued Interest Payable - The carrying amounts of accrued interest payable approximate fair value resulting in a Level 2 classification, since accrued interest payable is from deposits that are generally classified using Level 2 inputs.
Off Balance Sheet Instruments - Fair values for
off-balance
sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not material. 21
Assets Recorded at Fair Value on a Recurring Basis
The Company is required or permitted to record the following assets at fair value on a recurring basis as March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
As of March 31, 2022 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | 23,792 | $ | — | $ | 23,792 | $ | — | ||||||||
Government agencies |
29,700 | — | 29,700 | — | ||||||||||||
Corporate bonds |
493 | — | 493 | — | ||||||||||||
Total assets measured at fair value on a recurring basis |
$ | 53,985 | $ | — | $ | 53,985 | $ | — | ||||||||
As of December 31, 2021 |
||||||||||||||||
Investments available for sale: |
||||||||||||||||
Mortgage backed securities |
$ | 29,948 | $ | — | $ | 29,948 | $ | — | ||||||||
Government agencies |
2,993 | — | 2,993 | — | ||||||||||||
Corporate bonds |
41,951 | — | 35,040 | 6,911 | ||||||||||||
Total assets measured at fair value on a recurring basis |
$ | 74,892 | $ | — | $ | 67,981 | $ | 6,911 | ||||||||
The following table reflects the changes in all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2022.
(Dollars in thousands) |
Corporate Securities |
|||
Balance at December 31, 2021 |
$ | 6,911 | ||
Purchases |
— | |||
Transfers into Level 3 |
— | |||
Transfers out of Level 3 |
(6,911 | ) | ||
Balance at March 31, 2022 |
$ | — | ||
22
Assets Recorded at Fair Value on a
Non-Recurring
Basis The Company may be required, from time to time, to measure certain assets at fair value on a
non-recurring
basis. These include assets that are measured at the lower of cost or market value that were recognized at fair value which was below cost at the reporting date. The following table summarizes impaired loans measured at fair value on a non-recurring
basis as of March 31, 2022 and December 31, 2021. Carrying Amount |
Fair Value Measurements | |||||||||||||||
(Dollars in thousands) |
Level 1 | Level 2 | Level 3 | |||||||||||||
As of March 31, 2022 |
||||||||||||||||
Impaired loans - SBA |
$ | 549 | $ | — | $ | — | $ | 549 | ||||||||
Total assets measured at fair value on a non-recurring basis |
$ | 549 | $ | — | $ | — | $ | 549 | ||||||||
As of December 31, 2021 |
||||||||||||||||
Impaired loans - SBA |
$ | 731 | $ | — | $ | — | $ | 731 | ||||||||
Total assets measured at fair value on a non-recurring basis |
$ | 731 | $ | — | $ | — | $ | 731 | ||||||||
The fair value of impaired loans is based upon independent market prices, estimated liquidation values of loan collateral or appraised value of the collateral as determined by third-party independent appraisers, less selling costs, generally. Level 3 fair value measurement includes other real estate owned that has been measured at fair value upon transfer to foreclosed assets and impaired loans collateralized by real property and other business asset collateral where a specific reserve has been established or a
charge-off
has been recorded. The unobservable inputs and qualitative information about the unobservable inputs are based on management’s best estimates of appropriate discounts in arriving at fair market value. Increases or decreases in any of those inputs could result in a significantly lower or higher fair value measurement. For example, a change in either direction of actual loss rates would have a directionally opposite change in the calculation of the fair value of impaired loans. 23
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of our financial condition at March 31, 2022 and December 31, 2021 and our results of operations for the three months ended March 31, 2022 and 2021, and should be read in conjunction with our audited consolidated financial statements set forth in our Annual Report on Form
10-K
for the year ended December 31, 2021 that was filed with the Securities and Exchange Commission (the “SEC”) on March 23, 2022 (our “Annual Report”) and with the accompanying unaudited notes to consolidated financial statements set forth in this Quarterly Report on Form 10-Q
for the quarterly period ended March 31, 2022 (this “Report”). Because we conduct all of our material business operations through our bank subsidiary, California Bank of Commerce, the discussion and analysis relates to activities primarily conducted by the Bank. Forward Looking Statements
Statements contained in this Report that are not historical facts or that discuss our expectations, beliefs or views regarding our future operations or future financial performance, or financial or other trends in our business or in the markets in which we operate, and our future plans constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. Often, they include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “forecast,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The information contained in such forward-looking statements is based on current information available to us and on assumptions that we make about future economic and market conditions and other events over which we do not have control. In addition, our business and the markets in which we operate are subject to a number of risks and uncertainties. Such risks and uncertainties, and the occurrence of events in the future or changes in circumstances that had not been anticipated, could cause our financial condition or actual operating results in the future to differ materially from our expected financial condition or operating results that are set forth in the forward-looking statements contained in this Report and could, therefore, also affect the price performance of our shares.
In addition to the risk of incurring loan losses and provision for loan losses, which is an inherent risk of the banking business, these risks and uncertainties include, but are not limited to, the following: deteriorating economic conditions and macroeconomic factors such as unemployment rates and the volume of bankruptcies, as well as changes in monetary, fiscal or tax policy to address the impact of
COVID-19,
any of which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that the credit quality of our borrowers declines; potential declines in the value of the collateral for secured loans; the risk of a recession in the United States economy, and domestic or international economic conditions, which could cause us to incur additional loan losses and adversely affect our results of operations in the future; the risk that our interest margins and, therefore, our net interest income will be adversely affected by changes in prevailing interest rates; the risk that we will not be able to manage our interest rate risks effectively, in which event our operating results could be harmed; risks associated with seeking new client relationships and maintaining existing client relationships; and the prospect of changes in government regulation of banking and other financial services organizations, which could impact our costs of doing business and restrict our ability to take advantage of business and growth opportunities. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19
pandemic and any worsening of the global business and economic environment as a result. Readers of this Report are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that is contained in Part I, Item 1A of our Annual Report and in Part II, Item 1A of this Report, as such information may be updated from time to time in subsequent Quarterly Reports on Form 10-Q
that we file with the SEC. We urge you to read those risk factors in conjunction with your review of the following discussion and analysis of our results of operations for the three months ended, and our financial condition at, March 31, 2022. Due to the risks and uncertainties we face, readers are cautioned not to place undue reliance on the forward-looking statements contained in this Report, which speak only as of the date of this Report, or to make predictions about future performance based solely on historical financial performance. We also disclaim any obligation to update forward-looking statements contained in this Report as a result of new information, future events or otherwise, except as may otherwise be required by law.
24
Overview
California BanCorp (the “Company”), a California corporation headquartered in Oakland, California, is the bank holding company for its wholly-owned subsidiary California Bank of Commerce (the “Bank”). The Company has a full service branch in California located in Contra Costa County and 4 loan production offices in California located in Alameda County, Contra Costa County, Sacramento County, and Santa Clara County.
Selected Financial Data
The following tables set forth the Company’s selected historical consolidated financial data for the periods and as of the dates indicated. You should read this information together with the Company’s audited consolidated financial statements included in our Annual Report and the unaudited consolidated financial statements and related notes included elsewhere in this Report. The selected historical consolidated financial data as of and for the three months ended March 31, 2022 and 2021 are derived from our unaudited consolidated financial statements, which are included elsewhere in this Quarterly Report on Form
10-Q.
The Company’s historical results for any prior period are not necessarily indicative of future performance. Three months ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) |
2022 | 2021 | ||||||
Income Statement Data: |
| |||||||
Interest income |
$ | 15,924 | $ | 15,032 | ||||
Interest expense |
1,398 | 1,696 | ||||||
|
|
|
|
|||||
Net interest income |
14,526 | 13,336 | ||||||
Provision for credit losses |
950 | 300 | ||||||
|
|
|
|
|||||
Net interest income after provision for credit losses |
13,576 | 13,036 | ||||||
Other income |
2,534 | 921 | ||||||
Other expenses |
10,916 | 10,080 | ||||||
|
|
|
|
|||||
Income before taxes |
5,194 | 3,877 | ||||||
Income taxes |
1,521 | 1,068 | ||||||
|
|
|
|
|||||
Net income |
$ | 3,673 | $ | 2,809 | ||||
|
|
|
|
|||||
Per Share Data: |
| |||||||
Basic earnings per share |
$ | 0.44 | $ | 0.34 | ||||
Diluted earnings per share |
$ | 0.44 | $ | 0.34 | ||||
Performance Measures: |
| |||||||
Return on average assets |
0.77 | % | 0.59 | % | ||||
Return on average tangible equity (1) |
10.20 | % | 8.77 | % | ||||
Net interest margin |
3.19 | % | 2.94 | % | ||||
Efficiency ratio |
63.99 | % | 70.70 | % |
(1) | See “Management’s Discussion and Analysis of Financial Condition and Results of Operations Non-GAAP Financial Measures” |
25
March 31, | December 31, | |||||||
(Dollars in thousands) |
2022 | 2021 | ||||||
Balance Sheet Data: |
| |||||||
Assets |
$ | 1,859,595 | $ | 2,014,996 | ||||
Loans, net |
$ | 1,387,876 | $ | 1,364,256 | ||||
Deposits |
$ | 1,600,522 | $ | 1,680,138 | ||||
Shareholders’ equity |
$ | 154,571 | $ | 150,754 | ||||
Asset Quality Data: |
| |||||||
Allowance for loan losses / gross loans |
1.07 | % | 1.02 | % | ||||
Allowance for loan losses / nonperforming loans |
2738.07 | % | 6069.40 | % | ||||
Nonperforming assets / total assets |
0.03 | % | 0.01 | % | ||||
Nonperforming loans / gross loans |
0.04 | % | 0.02 | % | ||||
Capital Adequacy Measures: |
| |||||||
Tier I leverage ratio |
7.84 | % | 7.23 | % | ||||
Tier I risk-based capital ratio |
8.49 | % | 8.62 | % | ||||
Total risk-based capital ratio |
12.49 | % | 12.75 | % |
Critical Accounting Policies
Our unaudited consolidated financial statements are prepared in accordance with GAAP and with general practices within the financial services industry. Application of these principles requires management to make complex and subjective estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under current circumstances. These assumptions form the basis for our judgments about the carrying values of assets and liabilities that are not readily available from independent, objective sources. We evaluate our estimates on an ongoing basis. Use of alternative assumptions may have resulted in significantly different estimates. Actual results may differ from these estimates.
Our most significant accounting policies are described in Note 1 to our audited financial statements for the year ended December 31, 2021, included in our Annual Report on Form
10-K
and in Note 1 to our unaudited financial statements, which are included elsewhere in this Quarterly Report on Form 10-Q.
Non-GAAP
Financial Measures Some of the financial measures discussed in this Quarterly Report on Form
10-Q
are considered non-GAAP
financial measures. In accordance with SEC rules, we classify a financial measure as being a non-GAAP
financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, from the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. The following tables reflect the details of the
non-GAAP
financial measures the Company included in this Quarterly Report on Form 10-Q.
We believe that these non-GAAP
financial measures provide useful information to management and investors that is supplementary to our statements of financial condition, results of income and cash flows computed in accordance with GAAP. However, we acknowledge that our non-GAAP
financial measures have limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP
financial measures that other banking companies use. Other banking companies may use names similar to those we use for the non-GAAP
financial measures we disclose, but may calculate them differently. You should understand how we and other companies each calculate their non-GAAP
financial measures when making comparisons. 26
Three months ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) |
2022 | 2021 | ||||||
Return on average tangible common equity: |
| |||||||
Net income |
$ | 3,673 | $ | 2,809 | ||||
Tangible equity: |
||||||||
Average equity |
$ | 153,540 | $ | 137,415 | ||||
Average goodwill / core deposit intangible |
7,508 | 7,550 | ||||||
|
|
|
|
|||||
Tangible equity |
$ | 146,032 | $ | 129,865 | ||||
|
|
|
|
|||||
Return on average tangible common equity |
10.20 | % | 8.77 | % | ||||
|
|
|
|
|||||
March 31, | December 31, | |||||||
(Dollars in thousands) |
2022 | 2021 | ||||||
Allowance for credit losses as a percentage of outstanding loans, excluding PPP loans: |
||||||||
Allowance for credit losses |
$ | 15,032 | $ | 14,081 | ||||
Gross loans |
1,400,474 | 1,376,649 | ||||||
Less: PPP loans |
36,905 | 72,527 | ||||||
|
|
|
|
|||||
Gross loans, net of PPP loans |
1,363,569 | 1,304,122 | ||||||
|
|
|
|
|||||
Allowance for credit losses as a percentage of outstanding loans, excluding PPP loans |
1.10 | % | 1.08 | % | ||||
|
|
|
|
27
Results of Operations – Three Months Ended March 31, 2022 and 2021:
Overview
For the three months ended March 31, 2022, net income was $3.7 million compared to $2.8 million for the same period last year. The increase of $864,000, or 31%, was primarily attributable to an increase in net interest income of $1.2 million and an increase in
non-interest
income of $1.6 million, partially offset by an increase in the provision for credit losses of $650,000, an increase in non-interest
expense of $836,000, and an increase in income tax expense of $453,000. Net Interest Income and Margin
Net interest income, the difference between interest earned on loans and investments and interest paid on deposits and borrowings is the principal component of the Company’s earnings. Net interest income is affected by changes in the nature and volume of earning assets and interest-bearing liabilities held during the quarter, the rates earned on such assets and the rates paid on interest bearing liabilities.
Net interest income for the three months ended March 31, 2022, was $14.5 million, an increase of $1.2 million, or 9% from $13.3 million for the same period in 2021. The increase in net interest income was primarily attributable to a more favorable mix of higher yielding earning assets combined with a reduction in the cost of total deposits offset, in part, by a reduction in the amortization of net fees received on PPP loans. Amortization of net fees received on PPP loans was $791,000 and $1.6 million for the first quarter of 2022 and 2021, respectively.
Average total interest-earning assets were $1.85 billion in the first quarter of 2022 compared to $1.84 billion for the same period during 2021. For the quarters ended March 31, 2022 and 2021, the yield on average earning assets increased 19 basis points to 3.50% from 3.31%. The yield on total average gross loans in the three months ended March 31, 2022 was 4.40%, representing an increase of 22 basis points compared to 4.18% in the same period one year earlier. For the three months ended March 31, 2022 and 2021, the yield on average investment securities increased 15 basis points to 2.82% from 2.67%.
For the three months ended March 31, 2022, growth in average deposits outpaced growth in average core loans when compared to the same period of 2021 as the Company worked to strengthen liquidity combined with PPP loans being forgiven by the SBA and being partially replaced with higher yielding commercial and real estate other loans. Average deposit balances for the three months ended March 31, 2022 grew $82.8 million, or 5%, from the quarter ended March 31, 2021, while average loans decreased $44.3 million, or 3%, for the same period. As a result, the average loan to deposit ratio for the first quarter of 2022 was 83.00% down from 90.21% for the first quarter of 2021.
Of the $82.8 million increase in average total deposit balances year over year, $51.4 million was attributable to noninterest-bearing deposits and $31.4 million was attributable to interest-bearing deposits. The cost of interest-bearing deposits was 0.36% during the quarter ended March 31, 2022 compared to 0.55% in the same quarter one year earlier. In addition, the overall cost of average total deposit balances decreased by 11 basis points to 0.20% in the first quarter of 2022 compared to 0.31% in the first quarter of 2021.
As a result, the net interest margin increased by 25 basis points to 3.19% for the three months ended March 31, 2022, compared to 2.94% for the three months ended March 31, 2021.
28
The following table shows the composition of average earning assets and average funding sources, average yields and rates, and the net interest margin for the quarters ended March 31, 2022 and 2021.
Three months ended March 31, |
||||||||||||||||||||||||
2022 |
2021 |
|||||||||||||||||||||||
Average Balance |
Yields or Rates |
Interest Income/ Expense |
Average Balance |
Yields or Rates |
Interest Income/ Expense |
|||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||
Loans (1) |
$ | 1,371,187 | 4.40 | % | $ | 14,886 | $ | 1,415,506 | 4.18 | % | $ | 14,584 | ||||||||||||
Federal funds sold |
345,394 | 0.16 | % | 136 | 369,223 | 0.10 | % | 88 | ||||||||||||||||
Investment securities |
129,644 | 2.82 | % | 902 | 54,708 | 2.67 | % | 360 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest earning assets |
1,846,225 | 3.50 | % | 15,924 | 1,839,437 | 3.31 | % | 15,032 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||
Cash and due from banks |
18,748 | 23,033 | ||||||||||||||||||||||
All other assets (2) |
63,569 | 60,269 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL |
$ | 1,928,542 | $ | 1,922,739 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Deposits: |
||||||||||||||||||||||||
Demand |
$ | 38,197 | 0.10 | % | $ | 9 | $ | 34,512 | 0.13 | % | $ | 11 | ||||||||||||
Money market and savings |
723,109 | 0.37 | % | 665 | 644,740 | 0.61 | % | 972 | ||||||||||||||||
Time |
149,293 | 0.36 | % | 132 | 199,953 | 0.42 | % | 208 | ||||||||||||||||
Other |
100,664 | 2.39 | % | 592 | 192,803 | 1.06 | % | 505 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities |
1,011,263 | 0.56 | % | 1,398 | 1,072,008 | 0.64 | % | 1,696 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Noninterest-bearing liabilities: |
|
|||||||||||||||||||||||
Demand deposits |
741,414 | 689,965 | ||||||||||||||||||||||
Accrued expenses and other liabilities |
22,325 | 23,351 | ||||||||||||||||||||||
Shareholders’ equity |
153,540 | 137,415 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
TOTAL |
$ | 1,928,542 | $ | 1,922,739 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net interest income and margin (3) |
|
3.19 | % | $ | 14,526 | 2.94 | % | $ | 13,336 | |||||||||||||||
|
|
|
|
|
|
|
|
(1) | Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan fees of $318,000 and $1.2 million, respectively. |
(2) | Other noninterest-earning assets includes the allowance for loan losses of $14.1 million and $14.2 million, respectively. |
(3) | Net interest margin is net interest income divided by total interest-earning assets. |
29
The following table shows the effect of the interest differential of volume and rate changes for the quarters ended March 31, 2022 and 2021. The change in interest due to both rate and volume has been allocated in proportion to the relationship of absolute dollar amounts of change in each.
Three Months Ended March 31, 2022 vs. 2021 |
||||||||||||
Increase (Decrease) Due to Change in: |
||||||||||||
(Dollars in thousands) |
Average Volume |
Average Rate |
Net Change |
|||||||||
Interest income: |
| |||||||||||
Loans |
$ | (481 | ) | $ | 783 | $ | 302 | |||||
Federal funds sold |
(9 | ) | 57 | 48 | ||||||||
Investment securities |
521 | 21 | 542 | |||||||||
Interest expense: |
| |||||||||||
Deposits |
||||||||||||
Demand |
1 | (3 | ) | (2 | ) | |||||||
Money market and savings |
72 | (379 | ) | (307 | ) | |||||||
Time |
(45 | ) | (31 | ) | (76 | ) | ||||||
Other borrowings |
(542 | ) | 629 | 87 | ||||||||
|
|
|
|
|
|
|||||||
Net interest income |
$ | 545 | $ | 645 | $ | 1,190 | ||||||
|
|
|
|
|
|
Interest Income
Interest income increased by $892,000 in the first quarter of 2022 compared to the same period of 2021, primarily due to growth in the investment securities portfolio combined with PPP loans that were forgiven by the SBA being replaced with higher yielding commercial and real estate other loans, partially offset by a decrease in amortization of net fees collected on PPP loans. Interest earned on our investment securities portfolio of $902,000 for the three months ended March 31, 2022 increased $542,000, or 611%, over $360,000 for the same period in the prior year. Interest earned on our loan portfolio of $14.9 million in the first quarter of 2022 represented an increase of $302,000, or 8%, compared to $14.6 million for the first quarter of 2021.
Interest Expense
Interest expense decreased by $298,000 in the first quarter of 2022 compared to the same period of 2021, primarily due to the effect of decreased rates paid on interest-bearing deposits and the decrease in outstanding borrowings due to a lower PPPLF term borrowing, partially offset by increased interest pertaining to junior subordinated debt securities. The average rate paid on interest-bearing liabilities in the first quarter of 2022 compared to the same period one year earlier decreased 8 basis points to 0.56% from 0.64%.
Provision for Credit Losses
The provision for credit losses increased to $950,000 for the first quarter of 2022 compared to $300,000 for the first quarter of 2021. Net loan recoveries in the first quarter of 2022 were $1,000 or 0.00% of gross loans, compared to net recoveries of $166,000, or 0.01% of gross loans, in the first quarter 2021. The allowance for credit losses as a percent of outstanding loans was 1.07% at March 31, 2022 and 1.02% at December 31, 2021. The reserve percentage excluding PPP loans, which are guaranteed by the SBA, was 1.10% at March 31, 2021 compared to 1.08% at December 31, 2021 (See “Management’s Discussion and Analysis of Financial Condition and Results of Operations
Non-GAAP
Financial Measures”). The increase in the reserve percentage was primarily due to growth in the core loan portfolio and our continued qualitative assessment of the general macroeconomic environment. See further discussion of the Provision for Credit Losses and Allowance for Credit losses in “Financial Condition – Allowance for Credit Losses”. 30
Noninterest Income
The following table reflects the major components of the Company’s noninterest income for the three months ended March 31, 2022 and 2021.
Three Months Ended | ||||||||||||||||
March 31, | Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2022 | 2021 | Amount | Percent | ||||||||||||
Service charges and other fees |
$ | 889 | $ | 641 | $ | 248 | 39 | % | ||||||||
Gain on sale of loans |
1,393 | — | 1,393 | 0 | % | |||||||||||
Earnings on BOLI |
165 | 162 | 3 | 2 | % | |||||||||||
Other |
87 | 118 | (31 | ) | -26 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income |
$ | 2,534 | $ | 921 | $ | 1,613 | 175 | % | ||||||||
|
|
|
|
|
|
|
|
Noninterest income increased by $1.6 million, or 175% in the first quarter of 2022, compared to the first quarter of 2021. The increase was primarily attributable to a gain of $1.4 million recognized on the sale of a portion of our solar loan portfolio.
Noninterest Expense
The following table reflects the major components of the Company’s noninterest expense for the three months ended March 31, 2022 and 2021.
Three Months Ended | ||||||||||||||||
March 31, | Increase (Decrease) | |||||||||||||||
(Dollars in thousands) |
2022 | 2021 | Amount | Percent | ||||||||||||
Salaries and benefits |
$ | 7,093 | $ | 6,367 | $ | 726 | 11 | % | ||||||||
Premises and equipment |
1,302 | 1,197 | 105 | 9 | % | |||||||||||
Professional fees |
592 | 589 | 3 | 1 | % | |||||||||||
Data processing |
608 | 580 | 28 | 5 | % | |||||||||||
Other |
1,321 | 1,347 | (26 | ) | -2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-interest expense |
$ | 10,916 | $ | 10,080 | $ | 836 | 8 | % | ||||||||
|
|
|
|
|
|
|
|
Non-interest
expense was $10.9 million and $10.1 million for the three months ended March 31, 2022 and 2021. Excluding capitalized loan origination costs, non-interest
expense for the first quarter of 2022 was $11.9 million compared to $11.6 million for the first quarter of 2021, representing an increase of $307,000, or 3%. Salaries and benefits for the first quarter of 2022 were $7.1 million, representing an increase of $726,000, or 11%, compared to $6.4 million for the first quarter of 2021. The increase in salaries and benefits expense was primarily due to a reduction in capitalized loan origination costs combined with an increase in salaries and benefits related to investments to support the continued growth of the business and the seasonal impact of higher payroll taxes.
Provision for Income Taxes
Income tax expense was $1.5 million for the first quarter of 2022 which compared to $1.1 million for the same period one year earlier. The effective tax rates for those time periods were 29.3% and 27.5%, respectively.
31
Financial Condition:
Overview
Total assets of the Company were $1.86 billion as of March 31, 2022 compared to $2.01 billion as of December 31, 2021. The decrease in total assets from
year-end
was primarily due to decreased liquidity resulting from deposit outflows related to forgiveness of PPP loans combined with a reduction in PPPLF activity. Loan Portfolio
Our loan portfolio consists almost entirely of loans to customers who have a full banking relationship with us. Gross loan balances increased by $23.8 million or 2% from December 31, 2021 to March 31, 2022. During the first quarter of 2022, total gross loans grew primarily as a result of commercial and real estate other loans increasing by $48.5 million and $44.4 million, respectively, due to organic growth. Partially offsetting these increases within the total loan portfolio, SBA loans decreased by $37.4 million primarily due to PPP loan forgiveness and other loans decreased by $39.8 million as a result of the Company selling a portion of its residential solar loan portfolio.
The loan portfolio at March 31, 2022 was comprised of approximately 37% of commercial and industrial loans compared to 34% at December 31, 2021. In addition, commercial real estate loans comprised 57% of our loans at March 31, 2022 compared to 54% at December 31, 2021. A substantial percentage of the commercial real estate loans are considered owner-occupied loans. Our loans are generated by our relationship managers and executives. Our senior management is actively involved in the lending, underwriting, and collateral valuation processes. Higher dollar loans or loan commitments are also approved through a bank loan committee comprised of executives and outside board members.
The following table reflects the composition of the Company’s loan portfolio and the percentage distribution at March 31, 2022 and December 31, 2021.
March 31, | December 31, | |||||||
(Dollars in thousands) |
2022 | 2021 | ||||||
Commercial and industrial |
$ | 522,808 | 474,281 | |||||
Real estate - other |
741,651 | 697,212 | ||||||
Real estate - construction and land |
51,204 | 43,194 | ||||||
SBA |
44,040 | 81,403 | ||||||
Other |
40,771 | 80,559 | ||||||
|
|
|
|
|||||
Total loans, gross |
1,400,474 | 1,376,649 | ||||||
Deferred loan origination costs, net |
2,434 | 1,688 | ||||||
Allowance for credit losses |
(15,032 | ) | (14,081 | ) | ||||
|
|
|
|
|||||
Total loans, net |
$ | 1,387,876 | 1,364,256 | |||||
|
|
|
|
|||||
Commercial and industrial |
37 | % | 34 | % | ||||
Real estate - other |
53 | % | 51 | % | ||||
Real estate - construction and land |
4 | % | 3 | % | ||||
SBA |
3 | % | 6 | % | ||||
Other |
3 | % | 6 | % | ||||
|
|
|
|
|||||
Total loans, gross |
100 | % | 100 | % | ||||
|
|
|
|
32
The following table shows the maturity distribution for total loans outstanding as of March 31, 2022. The maturity distribution is grouped by remaining scheduled principal payments that are due within one year, after one but within five years, after five years but within fifteen years, or after fifteen years. The principal balances of loans are indicated by both fixed and variable rate categories.
(Dollars in thousands) |
Due in One Year Or Less |
Over One Year But Less Than Five Years |
Over Five Years But Less Than Fifteen Years |
Over Fifteen Years |
Total | |||||||||||||||
Commercial and industrial |
$ | 180,278 | $ | 178,821 | $ | 163,709 | $ | — | $ | 522,808 | ||||||||||
Real estate - other |
26,885 | 260,396 | 444,977 | 9,393 | 741,651 | |||||||||||||||
Real estate - construction and land |
36,781 | 11,069 | 3,354 | — | 51,204 | |||||||||||||||
SBA |
535 | 38,345 | 3,251 | 1,909 | 44,040 | |||||||||||||||
Other |
470 | 364 | 39,937 | — | 40,771 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans, gross |
$ | 244,949 | $ | 488,995 | $ | 655,228 | $ | 11,302 | $ | 1,400,474 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Loans With | ||||||||||||
(Dollars in thousands) |
Fixed Rates (1) |
Variable Rates |
Total | |||||||||
Commercial and industrial |
$ | 210,901 | $ | 311,907 | $ | 522,808 | ||||||
Real estate - other |
450,401 | 291,250 | 741,651 | |||||||||
Real estate - construction and land |
5,364 | 45,840 | 51,204 | |||||||||
SBA |
36,905 | 7,135 | 44,040 | |||||||||
Other |
40,263 | 508 | 40,771 | |||||||||
|
|
|
|
|
|
|||||||
Total loans, gross |
$ | 743,834 | $ | 656,640 | $ | 1,400,474 | ||||||
|
|
|
|
|
|
(1) | Excludes variable rate loans on floors |
Nonperforming Assets
Nonperforming assets are comprised of loans on nonaccrual status, loans 90 days or more past due and still accruing interest, and other real estate owned. We had no loans 90 days or more past due and still accruing interest and no other real estate owned at March 31, 2022. A loan is placed on nonaccrual status if there is concern that principal and interest may not be fully collected or if the loan has been past due for a period of 90 days or more, unless the obligation is both well secured and in process of legal collection. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are returned to accrual status when they are brought current with respect to principal and interest payments and future payments are reasonably assured. Loans in which the borrower is encountering financial difficulties and we have modified the terms of the original loan are evaluated for impairment and classified as TDR loans.
The CARES Act and the revised interagency guidance issued in April 2020, “Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working With Customers Affected by the Coronavirus (Revised)”, provided banks the option to temporarily suspend certain requirements under GAAP related to Troubled Debt Restructurings (“TDRs”) for a limited time to account for the effects of
COVID-19.
As a result, the Company did not recognize eligible COVID-19
loan modifications as TDRs. Additionally, loans qualifying for these modifications were not required to be reported as delinquent, nonaccrual, impaired or criticized solely as a result of a COVID-19
loan modification. As of March 31, 2022, the Company had no loans remaining on a deferred status or that had a structure modification under the Cares Act guidelines. As of December 31, 2021, two loans totaling $3.5 million were on a deferred status or that had a structure modification under the Cares Act guidelines. 33
The following table presents information regarding the Company’s nonperforming and restructured loans as of March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
March 31, 2022 |
December 31, 2021 |
||||||
Nonaccrual loans |
$ | 549 | $ | 232 | ||||
Loans over 90 days past due and still accruing |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming loans |
549 | 232 | ||||||
Foreclosed assets |
— | — | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 549 | $ | 232 | ||||
|
|
|
|
|||||
Performing TDR’s |
$ | — | $ | — | ||||
|
|
|
|
|||||
Nonperforming loans / gross loans |
0.04 | % | 0.02 | % | ||||
Allowance for loan losses / nonperforming loans |
2564.85 | % | 6069.40 | % |
Allowance for Credit Losses
Our allowance for credit losses is maintained at a level management believes is adequate to account for probable incurred credit losses in the loan portfolio as of the reporting date. We determine the allowance based on a quarterly evaluation of risk. That evaluation gives consideration to the nature of the loan portfolio, historical loss experience, known and inherent risks in the portfolio, the estimated value of any underlying collateral, adverse situations that may affect a borrower’s ability to repay, current economic and environmental conditions and risk assessments assigned to each loan as a result of our ongoing reviews of the loan portfolio. This process involves a considerable degree of judgment and subjectivity. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require the Bank to recognize additions to the allowance based on judgments different from those of management.
Our allowance is established through charges to the provision for loan losses. Loans, or portions of loans, deemed to be uncollectible are charged against the allowance. Recoveries of previously
charged-off
amounts are credited to our allowance for loan losses. The allowance is decreased by the reversal of prior provisions when the total allowance balance is deemed excessive for the risks inherent in the portfolio. The allowance for loan losses balance is neither indicative of the specific amounts of future charge-offs that may occur, nor is it an indicator of any future loss trends.34
The following table provides information on the activity within the allowance for credit losses as of and for the periods indicated.
(Dollars in thousands) |
Commercial and Industrial |
Real Estate Other |
Real Estate Construction and Land |
SBA | Other | Total | ||||||||||||||||||
Three months ended March 31, 2022 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,552 | $ | 4,524 | $ | 681 | $ | 309 | $ | 15 | $ | 14,081 | ||||||||||||
Provision for loan losses |
323 | 556 | 102 | (26 | ) | (5 | ) | 950 | ||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
1 | — | — | — | — | 1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 8,876 | $ | 5,080 | $ | 783 | $ | 283 | $ | 10 | $ | 15,032 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net recoveries (charge-offs) gross loans |
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | ||||||||||||
Three months ended March 31, 2021 |
||||||||||||||||||||||||
Beginning balance |
$ | 8,923 | $ | 3,877 | $ | 681 | $ | 604 | $ | 26 | $ | 14,111 | ||||||||||||
Provision for loan losses |
142 | 80 | 117 | (29 | ) | (10 | ) | 300 | ||||||||||||||||
Charge-offs |
— | — | — | — | — | — | ||||||||||||||||||
Recoveries |
166 | — | — | — | — | 166 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 9,231 | $ | 3,957 | $ | 798 | $ | 575 | $ | 16 | $ | 14,577 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net recoveries (charge-offs) gross loans |
0.04 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.01 | % |
The provision for loan losses of $950,000 for the quarter ended March 31, 2022 was primarily the result of growth in our core loan portfolio along with continued qualitative assessments of the general macroeconomic environment, including the potential impact of
COVID-19
and regulatory sanctions imposed upon other countries. Investment Portfolio
Our investment portfolio is comprised of debt securities. We use two classifications for our investment portfolio: available for sale and held to maturity. Securities that we have the positive intent and ability to hold to maturity are classified as “held to maturity securities” and reported at amortized cost. Securities not classified as held to maturity securities are classified as “investment securities available for sale” and reported at fair value.
During the first quarter of 2022, the Company
re-designated
certain securities previously classified as available for sale to the held to maturity classification. The securities re-designated
consisted of mortgage backed securities and government agencies with a total carrying value of $49.9 million at December 31, 2021. At the time of re-designation the securities included $281,000 of pretax unrealized losses in other comprehensive income which is being amortized over the remaining life of the securities in a manner consistent with the amortization of a premium or discount. Our investments provide a source of liquidity as they can be pledged to support borrowed funds or can be liquidated to generate cash proceeds. The investment portfolio is also a significant resource to us in managing interest rate risk, as the maturity and interest rate characteristics of this asset class can be readily changed to match changes in the loan and deposit portfolios. The majority of our investment portfolio is comprised of mortgage backed securities, government agency securities, and corporate bonds.
35
The following table reflects the amortized cost and fair market values for the total portfolio for each of the categories of investments in our securities portfolio as of March 31, 2022 and December 31, 2021.
(Dollars in thousands) |
Amortized Cost |
Gross Unrealized / Unrecognized Gains |
Gross Unrealized / Unrecognized Losses |
Estimated Fair Value |
||||||||||||
At March 31, 2022: |
||||||||||||||||
Mortgage backed securities |
$ | 23,981 | $ | 91 | $ | (280 | ) | $ | 23,792 | |||||||
Government agencies |
29,730 | 25 | (55 | ) | 29,700 | |||||||||||
Corporate bonds |
427 | 66 | — | 493 | ||||||||||||
Total available for sale securities |
$ | 54,138 | $ | 182 | $ | (335 | ) | $ | 53,985 | |||||||
Mortgage backed securities |
$ | 71,857 | $ | — | $ | (3,826 | ) | $ | 68,031 | |||||||
Government agencies |
3,091 | — | (352 | ) | 2,739 | |||||||||||
Corporate bonds |
42,831 | 150 | (1,415 | ) | 41,566 | |||||||||||
Total held to maturity securities |
$ | 117,779 | $ | 150 | $ | (5,593 | ) | $ | 112,336 | |||||||
At December 31, 2021: |
||||||||||||||||
Mortgage backed securities |
$ | 29,943 | $ | 325 | $ | (320 | ) | $ | 29,948 | |||||||
Government agencies |
3,093 | — | (100 | ) | 2,993 | |||||||||||
Corporate bonds |
41,725 | 694 | (468 | ) | 41,951 | |||||||||||
Total available for sale securities |
$ | 74,761 | $ | 1,019 | $ | (888 | ) | $ | 74,892 | |||||||
Mortgage backed securities |
$ | 22,772 | $ | — | $ | (140 | ) | $ | 22,632 | |||||||
Government agencies |
— | — | — | — | ||||||||||||
Corporate bonds |
5,614 | — | (30 | ) | 5,584 | |||||||||||
Total held to maturity securities |
$ | 28,386 | $ | — | $ | (170 | ) | $ | 28,216 | |||||||
Deposits
Our deposits are generated through core customer relationships, related predominantly to business relationships. Many of our business customers maintain high levels of liquid balances in their demand deposit accounts and use the Bank’s treasury management services.
At March 31, 2022, approximately 47% of our deposits were in noninterest-bearing demand deposits. The balance of our deposits at March 31, 2022 were held in interest-bearing demand, savings and money market accounts and time deposits. More than 45% of total deposits were held in interest-bearing demand, savings and money market deposit accounts at March 31, 2022, which provide our customers with interest and liquidity. Time deposits comprised the remaining 8% of our deposits at March 31, 2022.
36
The following table provides a comparative distribution of our deposits by outstanding balance as well as by percentage of total deposits at the dates indicated.
(Dollars in thousands) |
Balance | % of Total | ||||||
At March 31, 2022: |
||||||||
Demand noninterest-bearing |
$ | 746,673 | 47 | % | ||||
Demand interest-bearing |
36,419 | 2 | % | |||||
Money market and savings |
686,781 | 43 | % | |||||
Time |
130,649 | 8 | % | |||||
Total deposits |
$ | 1,600,522 | 100 | % | ||||
At December 31, 2021: |
||||||||
Demand noninterest-bearing |
$ | 771,205 | 46 | % | ||||
Demand interest-bearing |
37,250 | 2 | % | |||||
Money market and savings |
717,480 | 43 | % | |||||
Time |
154,203 | 9 | % | |||||
Total deposits |
$ | 1,680,138 | 100 | % | ||||
Liquidity
Our primary source of funding is deposits from our core banking relationships. The majority of the Bank’s deposits are transaction accounts or money market accounts that are payable on demand. A small number of customers represent a large portion of the Bank’s deposits, as evidenced by the fact that approximately 20% of deposits were represented by the 10 largest depositors as of March 31, 2022. We strive to manage our liquidity in a manner that enables us to meet expected and unexpected liquidity needs under both normal and adverse conditions. The Bank maintains significant
on-balance
sheet and off-balance
liquidity sources, including a marketable securities portfolio and borrowing capacity through various secured and unsecured sources. Capital Resources
We are subject to various regulatory capital requirements administered by federal and state banking regulators. Our capital management consists of providing equity to support our current operations and future growth. Failure to meet minimum regulatory capital requirements may result in mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and
off-balance
sheet items as calculated under regulatory accounting policies. As of March 31, 2022 and December 31, 2021, we were in compliance with all applicable regulatory capital requirements, including the capital conservation buffer, and the Bank’s capital ratios exceeded the minimums necessary to be considered ‘‘well-capitalized’’ for purposes of the FDIC’s prompt corrective action regulations. At March 31, 2022, the capital conservation buffer was 3.98%. At March 31, 2022, the Bank had a Tier 1 risk based capital ratio of 11.09%, a total capital to risk-weighted assets ratio of 11.98%, and a leverage ratio of 10.26%. At December 31, 2021, the Bank had a Tier 1 risk based capital ratio of 11.38%, a total capital to risk-weighted assets ratio of 12.25%, and a leverage ratio of 9.51%.
37
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide the information required by this item.
Item 4. Controls and Procedures
Management of the Company, with the participation of its Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness as of March 31, 2022 of the Company’s disclosure controls and procedures, as defined in Rules
13a-15(e)
and 15d-15(e)
under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management was required to apply judgment in evaluating its controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Form 10-Q.
Changes in Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, such controls.
38
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are party to legal actions that are routine and incidental to our business. Given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business, we, like all banking organizations, are subject to heightened regulatory compliance and legal risk. However, based on available information, management does not expect the ultimate disposition of any or a combination of these actions to have a material adverse effect on our business, financial condition and results of operation.
Item 1A. Risk Factors
There have been no material changes in the risk factors that were disclosed in Item 1A, under the caption “Risk Factors” in Part I of our Annual Report on Form
10-K
for the year ended December 31, 2021, which we filed with the SEC on March 23, 2022. Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
None
39
Item 6. Exhibits
40
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
California BanCorp | ||||||
Dated: May 12, 2022 | By: | /s/ Steven E. Shelton | ||||
Steven E. Shelton | ||||||
Chief Executive Officer | ||||||
(Principal Executive Officer) | ||||||
Dated: May 12, 2022 | By: | /s/ Thomas A. Sa | ||||
Thomas A. Sa | ||||||
President and Chief Financial Officer | ||||||
(Principal Financial and Accounting Officer) |
41