Annual Statements Open main menu

CALIFORNIA FIRST LEASING CORP - Quarter Report: 2005 December (Form 10-Q)

California First National Bancorp 10-Q 12-31-05

FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


[Mark One]
ý              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                    EXCHANGE ACT OF 1934

For the quarterly period ended                        December 31, 2005                                         

 

o               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                    EXCHANGE ACT OF 1934

For the transition period from                                     to                                                        

Commission File No.: 0-15641

California First National Bancorp
(Exact name of registrant as specified in charter)


           
California
  
33-0964185
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
   
18201 Von Karman, Suite 800
    Irvine, California
(Address of principal executive offices)

      92612      
 (Zip Code)

Registrant's telephone number, including area code: (949) 255-0500

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

                                                                   Yes   ý           No  o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
          

                                                                    Yes  o           No  ý  

The number of shares outstanding of the Registrant's Common Stock, par value $.01 per share, as of February 3, 2006, was 11,123,804.



CALIFORNIA FIRST NATIONAL BANCORP

INDEX

                   
   
PAGE
 NUMBER
       
Financial Statements    
       
     
   
       
     
 
 
       
     
   
       
     
   
       
   
       
Management's Discussion and Analysis of Financial    
   
       
Controls and Procedures  
       
       
   
       
Unregistered Sales of Equity Securities and Use of Proceeds  
       
Exhibits  
       
 
 


CALIFORNIA FIRST NATIONAL BANCORP
CONSOLIDATED BALANCE SHEETS
(thousands, except for share amounts)

           
   
December 31,
 
June 30,
 
   
2005
 
2005 (1)
 
   
(Unaudited)
     
ASSETS
         
           
Cash and due from banks
 
$
24,277
 
$
30,711
 
Federal funds sold and securities purchased under
             
agreements to resell
   
14,165
   
12,610
 
Total cash and cash equivalents
   
38,442
   
43,321
 
Investment securities
   
1,247
   
1,484
 
Net receivables
   
1,803
   
1,636
 
Property acquired for transactions in process
   
40,637
   
34,052
 
Net investment in capital leases
   
196,311
   
187,802
 
Net equipment on operating leases
   
14
   
25
 
Other assets
   
1,999
   
2,094
 
Discounted lease rentals assigned to lenders
   
4,946
   
8,405
 
               
   
$
285,399
 
$
278,819
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
             
               
Liabilities:
             
Accounts payable
 
$
5,258
 
$
4,232
 
Accrued liabilities
   
3,968
   
3,950
 
Demand and money market deposits
   
13,045
   
14,132
 
Time certificates of deposit
   
50,198
   
39,966
 
Lease deposits
   
6,323
   
5,364
 
Non-recourse debt
   
4,946
   
8,405
 
Deferred income taxes - including income taxes payable, net
   
11,874
   
15,834
 
               
     
95,612
   
91,883
 
               
Commitments and contingencies
             
               
Stockholders' equity:
             
Preferred stock; 2,500,000 shares
authorized; none issued
   
-
   
-
 
Common stock; $.01 par value; 20,000,000 shares
authorized; 11,113,804 (December 2005) and 11,098,683
(June 2005) issued and outstanding
   
111
   
111
 
Additional paid in capital
   
3,243
   
3,013
 
Retained earnings
   
186,433
   
183,812
 
     
189,787
   
186,936
 
   
$
285,399
 
$
278,819
 


(1) Derived from audited financial statements.
 
The accompanying notes are an integral part
of these consolidated financial statements.
 
3


CALIFORNIA FIRST NATIONAL BANCORP

CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
(thousands, except for per share amounts)


   
Three months ended
 
Six months ended
 
   
December 31,
 
December 31,
 
   
2005
 
2004
 
2005
 
2004
 
                   
Direct finance income
 
$
5,354
 
$
4,909
 
$
10,304
 
$
9,131
 
Interest and investment income
   
256
   
236
   
562
   
509
 
 
                         
Total direct finance and interest income
   
5,610
   
5,145
   
10,866
   
9,640
 
                           
Interest expense on deposits
   
539
   
222
   
996
   
387
 
Provision for lease losses
   
-
   
-
   
402
   
-
 
                           
Net direct finance and interest income after
                         
provision for lease losses
   
5,071
   
4,923
   
9,468
   
9,253
 
                           
Other income
                         
Operating and sales-type lease income
   
1,119
   
1,105
   
2,073
   
2,131
 
Gain on sale of leases and leased property
   
2,103
   
1,748
   
5,369
   
3,711
 
Other income
   
257
   
570
   
414
   
701
 
                           
Total other income
   
3,479
   
3,423
   
7,856
   
6,543
 
                           
Gross profit
   
8,550
   
8,346
   
17,324
   
15,796
 
                           
Selling, general and administrative expenses
   
4,630
   
5,069
   
9,418
   
9,932
 
                           
Earnings before income taxes
   
3,920
   
3,277
   
7,906
   
5,864
 
                           
Income taxes
   
1,519
   
1,203
   
3,063
   
2,199
 
                           
Net earnings
 
$
2,401
 
$
2,074
 
$
4,843
 
$
3,665
 
                           
Basic earnings per common share
 
$
.22
 
$
.19
 
$
.44
 
$
.33
 
                           
Diluted earnings per common share
 
$
.21
 
$
.18
 
$
.42
 
$
.32
 
                           
Dividends declared per common share outstanding
 
$
.10
 
$
2.00
 
$
.20
 
$
2.10
 
                           
Weighted average common shares outstanding
   
11,114
   
11,063
   
11,110
   
11,054
 
                           
Diluted common shares outstanding
   
11,428
   
11,310
   
11,419
   
11,292
 
                           
                           

The accompanying notes are an integral part
of these consolidated financial statements.
 
4


 CALIFORNIA FIRST NATIONAL BANCORP
 
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands)

   
Six months ended
 
   
December 31,
 
   
2005
 
2004
 
CASH FLOWS FROM OPERATING ACTIVITIES:
         
Net Earnings
 
$
4,843
 
$
3,665
 
Adjustments to reconcile net earnings to cash flows
             
provided by (used for) operating activities:
             
Depreciation
   
23
   
44
 
Stock-based compensation expense
   
94
   
-
 
Sale of leased property previously on operating leases, net
   
23
   
24
 
Interest accretion of estimated residual values
   
(723
)
 
(757
)
Decrease in estimated residual values
   
3,695
   
2,948
 
Provision for lease losses
   
402
   
-
 
Net decrease in deferred income taxes, including income taxes payable
   
(3,960
)
 
(532
)
Net increase in net receivables
   
(167
)
 
(1,186
)
Decrease in income taxes receivable
   
0
   
0
 
Net increase in property acquired for transactions in process
   
(6,585
)
 
(11,632
)
Net increase in accounts payable and accrued liabilities
   
1,043
   
1,188
 
Increase in customer lease deposits
   
959
   
783
 
Net cash used for operating activities
   
(353
)
 
(5,455
)
               
CASH FLOWS FROM INVESTING ACTIVITIES:
             
Purchase of available-for-sale securities
   
0
   
0
 
Proceeds from sale of available-for-sale securities
   
0
   
0
 
Net increase in minimum lease payments receivable
   
(10,322
)
 
(14,562
)
Purchase of leased property on operating leases
   
(34
)
 
(17
)
Purchase of investment securities
   
(24
)
 
(6
)
Pay down of investment securities
   
261
   
2,262
 
Net decrease in other assets
   
94
   
80
 
Increase in estimated residual values recorded on leases
   
(1,561
)
 
(1,519
)
Net cash used for investing activities
   
(11,586
)
 
(13,762
)
               
CASH FLOWS FROM FINANCING ACTIVITIES:
             
Net increase in time certificates of deposit
   
10,232
   
5,702
 
Net (decrease) increase in demand and money market deposits
   
(1,086
)
 
6,265
 
Payments to repurchase common stock
   
0
   
0
 
Dividends to stockholders
   
(2,222
)
 
(23,277
)
Proceeds from exercise of stock options
   
136
   
443
 
Net cash provided by (used for) financing activities
   
7,060
   
(10,867
)
               
NET CHANGE IN CASH AND CASH EQUIVALENTS
   
(4,879
)
 
(30,084
)
               
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
   
43,321
   
64,872
 
               
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
38,442
 
$
34,788
 
               
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
             
Decrease in lease rentals assigned to lenders and related non-recourse debt
 
$
(3,459
)
$
(6,319
)
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
             
Cash paid during the six month period for:
             
Interest
 
$
1,003
 
$
388
 
Income Taxes
 
$
7,024
 
$
2,738
 

The accompanying notes are an integral part
of these consolidated financial statements.
 
5

 
CALIFORNIA FIRST NATIONAL BANCORP

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
(in thousands, except for share amounts)
 

                           
           
Additional
     
Other
     
   
Common Stock
 
Paid in
 
Retained
 
Comprehensive
     
   
Shares
 
Amount
 
Capital
 
Earnings
 
Income
 
Total
 
                           
Six months ended December 31, 2004
                     
                           
Balance, June 30, 2004
   
11,038,825
 
$
110
 
$
2,480
 
$
201,134
 
$
125
 
$
203,849
 
                                       
Comprehensive income:
                                     
Net earnings
   
-
   
-
   
-
   
3,665
   
-
   
3,665
 
                                       
Sale of investment security
   
-
   
-
   
-
   
-
   
(125
)
 
(125
)
                                       
Total comprehensive income
                                 
3,540
 
                                       
Shares issued -
                                     
Stock options exercised
   
47,500
   
1
   
442
   
-
   
-
   
443
 
                                       
Dividends declared
   
-
   
-
   
-
   
(23,277
)
 
-
   
(23,277
)
                                       
Balance, December 31, 2004
   
11,086,325
 
$
111
 
$
2,922
 
$
181,522
 
$
-
 
$
184,555
 
 
 

 
Six months ended December 31, 2005
                     
                           
Balance, June 30, 2005
   
11,098,683
 
$
111
 
$
3,013
 
$
183,812
 
$
-
 
$
186,936
 
                                       
Net earnings
   
-
   
-
   
-
   
4,843
   
-
   
4,843
 
                                       
Shares issued -
                                     
Stock options exercised
   
15,121
   
-
   
136
   
-
   
-
   
136
 
                                       
Stock-based
                                     
compensation expense
   
-
   
-
   
94
   
-
   
-
   
94
 
                                       
Dividends declared
   
-
   
-
   
-
   
(2,222
)
 
-
   
(2,222
)
                                       
Balance, December 31, 2005
   
11,113,804
 
$
111
 
$
3,243
 
$
186,433
 
$
-
 
$
189,787
 

 
The accompanying notes are an integral part
of these consolidated financial statements.
 
6


 CALIFORNIA FIRST NATIONAL BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1- BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The financial statements should be read in conjunction with the financial statements and notes thereto included in the California First National Bancorp (the “Company”) Annual Report on Form 10-K for the year ended June 30, 2005. The material under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is written with the presumption that the readers have read or have access to the 2005 Annual Report on Form 10-K, which contains Management’s Discussion and Analysis of Financial Condition and Results of Operations as of June 30, 2005 and for the year then ended. 

In the opinion of management, the unaudited financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the balance sheet as of December 31, 2005 and the statements of earnings for the three and six-month periods, and cash flows and stockholders’ equity for the six month periods ended December 31, 2005 and 2004. The results of operations for the three and six-month periods ended December 31, 2005 are not necessarily indicative of the results of operations to be expected for the entire fiscal year ending June 30, 2006.

NOTE 2 - STOCK-BASED COMPENSATION

At December 31, 2005, the Company has one stock option plan, which is more fully described in Note 1 in the Company’s 2005 Annual Report on Form 10-K. On July 1, 2005, the Company implemented Statement of Financial Accounting Standards 123(R),“Share-Based Payments” (“SFAS 123R”) which replaced SFAS 123 and supercedes Opinion No. 25 and the related implementation guidance. SFAS 123R addresses accounting for equity-based compensation arrangements, including employee stock options. The Company adopted the “modified prospective method” where stock-based compensation expense is recorded beginning on the adoption date and prior periods are not restated. Under this method, compensation expense is recognized using the fair-value based method for all new awards granted after July 1, 2005. Additionally, compensation expense for unvested stock options that are outstanding at July 1, 2005 is recognized over the requisite service period based on the fair value of those options as previously calculated at the grant date under the pro-forma disclosures of SFAS 123. The fair value of each grant is estimated using the Black-Scholes option pricing model.

During the three and six months ended December 31, 2005, the Company recognized pre-tax stock-based compensation expense of $46,837 and $93,674, respectively, as a result of adopting SFAS 123R. Such expense related to options granted during the fiscal years ended June 2001 through June 2004. The Company has not awarded any new grants since fiscal 2004 and has calculated the stock-based compensation expense based upon the original grant date fair value as allowed under SFAS 123R. The valuation variables utilized at the grant dates are discussed in the Company’s Annual Report on Form 10-K in the respective years of the original grants. As of December 31, 2005, approximately $301,000 of total unrecognized compensation expense related to unvested shares is expected to be recognized over a weighted average period of approximately 2 years.

The following table summarizes the stock option activity for the periods indicated:
 
   
Six months ended
December 31, 2005
 
Year ended
June 30, 2005
 
   
 
Shares
 
Weighted Average
 Exercise Price
 
 
Shares
 
Weighted Average
 Exercise Price
 
Options outstanding at the beginning of period
   
1,017,518
 
$
9.02
   
944,758
 
$
10.34
 
Granted (1)
   
-
   
-
   
136,618
   
9.01
 
Exercised
   
( 15,121
)
 
9.05
   
( 59,858
)
 
8.92
 
Canceled/expired
   
( 7,772
)
 
10.72
   
( 4,000
)
 
11.13
 
Options outstanding at end of period
   
994,625
 
$
9.01
   
1,017,518
 
$
9.02
 
                           
Options exercisable
   
914,857
         
824,284
       
 
     
 
(1)
All options granted during the year ended June 30, 2005 were the result of the special dividend in December 2004, which resulted in all unexercised options as of the record date being re-priced under FIN 44 to preserve the economic benefit of the stock options at such time.
 
7

 
As of December 31, 2005
 
Options outstanding
 
Options exercisable
 
 
Range of
Exercise prices
 
 
Number
Outstanding
 
Weighted Average Remaining Contractual Life (in years)
 
 
Weighted Average
Exercise Price
 
 
Number
Exercisable
 
 
Weighted Average
Exercise Price
 
   $ 5.20 - $ 7.26
   
136,018
   
4.59
 
$
5.51
   
136,018
 
$
5.51
 
 
7.80 - 8.81
   
498,743
   
4.95
   
8.10
   
459,495
   
8.05
 
 
9.85 - 15.27
   
359,864
   
3.79
   
11.60
   
319,344
   
11.56
 
 
 $ 5.20 -15.27
   
994,625
   
4.48
 
$
9.01
   
914,857
 
$
8.90
 

Prior to the adoption to SFAS 123R, the Company accounted for stock-based awards using the intrinsic value method in accordance with APB Opinion No. 25, Accounting for Stock Issued to Employees. The following table illustrates the effect on the three and six months ended December 31, 2004 net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123, as amended by SFAS No. 148:
 
   
Three months ended
 
Six months ended
 
   
December 31, 2004
 
December 31, 2004
 
   
(in thousands, except per share amounts)
 
           
Net earnings
 
$
2,074
 
$
3,665
 
Pro forma compensation cost
   
(82
)
 
(163
)
Pro forma net earnings
 
$
1,992
 
$
3,502
 
               
Pro forma Basic EPS
 
$
0.18
 
$
0.32
 
Pro forma Diluted EPS
 
$
0.18
 
$
0.31
 

NOTE 3 - SEGMENT REPORTING

The Company has two leasing subsidiaries, California First Leasing Corporation (“CalFirst Leasing”) and Amplicon, Inc. (“Amplicon”), collectively the “Leasing Companies”. The Company has a bank subsidiary, California First National Bank (“CalFirst Bank” or the “Bank”), which is an FDIC-insured national bank. Below is a summary of each segment’s financial results for the quarter and six months ended December 31, 2005 and 2004:

   
Leasing
 
CalFirst
 
Bancorp and
     
   
Companies
 
Bank
 
Eliminating Entries
 
Consolidated
 
   
(in thousands)
 
Quarter ended December 31, 2005
                 
Net direct finance and interest income
                 
after provision for lease losses
 
$
3,942
 
$
1,119
 
$
10
 
$
5,071
 
Other income
   
3,204
   
275
   
-
   
3,479
 
Gross profit
 
$
7,146
 
$
1,394
 
$
10
 
$
8,550
 
Net earnings
 
$
1,835
 
$
360
 
$
206
 
$
2,401
 
                           
Quarter ended December 31, 2004
                         
Net direct finance and interest income
                         
after provision for lease losses
 
$
3,905
 
$
989
 
$
29
 
$
4,923
 
Other income
   
3,369
   
54
   
-
   
3,423
 
Gross profit
 
$
7,274
 
$
1,043
 
$
29
 
$
8,346
 
Net earnings
 
$
1,748
 
$
288
 
$
38
 
$
2,074
 
                           
Six months ended December 31, 2005
                         
Net direct finance and interest income
                         
after provision for lease losses
 
$
7,445
 
$
2,007
 
$
16
 
$
9,468
 
Other income
   
7,348
   
508
   
-
   
7,856
 
Gross profit
 
$
14,793
 
$
2,515
 
$
16
 
$
17,324
 
Net earnings
 
$
3,826
 
$
592
 
$
425
 
$
4,843
 
 
8

 
   
Leasing
 
CalFirst
 
Bancorp and
     
   
Companies
 
Bank
 
Eliminating Entries
 
Consolidated
 
   
(in thousands)
 
Six months ended December 31, 2004
                 
Net direct finance and interest income
                 
after provision for lease losses
 
$
7,433
 
$
1,789
 
$
31
 
$
9,253
 
Other income
   
6,325
   
218
   
-
   
6,543
 
Gross profit
 
$
13,758
 
$
2,007
 
$
31
 
$
15,796
 
Net earnings
 
$
3,185
 
$
475
 
$
5
 
$
3,665
 
                           
Total assets at December 31, 2005
 
$
241,192
 
$
108,953
 
$
(64,746
)
$
285,399
 
Total assets at December 31, 2004
 
$
246,200
 
$
74,849
 
$
(58,712
)
$
262,337
 

NOTE 4 - CAPITAL LEASES

The Company's net investment in capital leases consists of the following:

   
December 31, 2005
 
June 30, 2005
 
   
(in thousands)
 
Minimum lease payments receivable
 
$
213,238
 
$
199,193
 
Estimated residual value
   
12,975
   
14,386
 
     
226,213
   
213,579
 
Less allowance for lease losses
   
(3,458
)
 
(2,962
)
Less valuation allowance for estimated residual value
   
(377
)
 
(465
)
     
222,378
   
210,152
 
Less unearned income
   
(26,067
)
 
(22,350
)
Net investment in capital leases
 
$
196,311
 
$
187,802
 

The minimum lease payments receivable and estimated residual value are discounted using the internal rate of return method related to each specific capital lease. Unearned income includes the offset of initial direct costs of $4.3 million and $4.5 million at December 31, 2005 and June 30, 2005, respectively.

NOTE 5 - RECENT ACCOUNTING PRONOUNCEMENTS

In July 2005, the Financial Accounting Standards Board (“FASB”) issued an exposure draft of a proposed interpretation, "Accounting for Uncertain Tax Positions". The proposed interpretation clarifies the accounting for uncertain tax positions in accordance with FASB Statement No. 109, "Accounting for Income Taxes". The proposed interpretation requires that a tax position meet a "probable recognition threshold" for the benefit of the uncertain tax position to be recognized in the financial statements. A tax position that fails to meet the probable recognition threshold will result in either reduction of current or deferred tax asset or receivable, or recording a current or deferred tax liability. The proposed interpretation also provides guidance on measurement, derecognition of tax benefits, classification, interim period accounting disclosure, and transition requirements in accounting for uncertain tax positions. The proposed interpretation has a 60-day comment period and shall be effective for all companies as of the first fiscal year ending after December 15, 2005. The Company is assessing the impact of adopting the new pronouncement if it should be enacted in its current form, but the Company is unable to estimate its impact on the Company's consolidated financial statements at this time.

In June 2005, the FASB issued Statement No. 154 (“FAS 154”), “Accounting Changes and Error Corrections, a replacement of APB Opinion No. 20, Accounting Changes, and Statement No. 3, Reporting Accounting Changes in Interim Financial Statements.” SFAS 154 changes the requirements for the accounting for, and reporting of, a change in accounting principle. Previously, most voluntary changes in accounting principles had to be recognized by way of a cumulative effect adjustment within net income during the period of the change. SFAS 154 requires retrospective application to prior periods’ financial statements, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. SFAS 154 is effective for accounting changes made in fiscal years beginning after December 15, 2005; however, the Statement does not change the transition provisions of any existing accounting pronouncements. The Company does not believe the adoption of SFAS 154 will have a material effect on its consolidated financial position, results of operations or cash flows.
 
9

 
In November 2005, the FASB issued FASB Staff Position (FSP) No. FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”. The FSP addresses the determination as to when an investment is considered impaired, whether that impairment is other than temporary, and the measurement of an impairment loss, includes accounting considerations subsequent to the recognition of an other-than-temporary impairment, and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. The pre-existing guidance on measurement has not changed. The effective date of the FSP is for periods beginning after December 15, 2005. The Company adopted the disclosure requirements of the FSP effective for the three and six months ended December 31, 2005.

NOTE 6 - SUBSEQUENT EVENT

On January 24, 2006, the Board of Directors approved a $25 million line of credit between the Leasing Companies and Bank of America, NA (“Bank of America“). The agreement provides for borrowings based on the Bank of America’s prime rate or LIBOR, at the Leasing Companies’ option, requires a commitment fee on the unused line balance and allows for advances through March 31, 2007. The agreement is unsecured; however, the Leasing Companies’ obligations are guaranteed by the Company. Under the provisions of the agreement, the Leasing Companies must maintain a minimum net worth and profitability. The purpose of the line is to provide resources as needed for investment in transactions in process and capital leases. No borrowings have been made on this line of credit as of the date hereof.

On January 24, 2006, the Board approved a 10% increase in the quarterly dividend rate to $0.11 per share from $0.10 per share. The dividend will be paid April 7, 2006 to shareholders of record on March 24, 2006.
 
10

 
CALIFORNIA FIRST NATIONAL BANCORP

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

California First National Bancorp, a California corporation, is a bank holding company headquartered in Orange County, California. The Leasing Companies and CalFirst Bank focus on leasing and financing capital assets, primarily computers, computer networks and other high technology assets, through centralized marketing programs designed to offer cost-effective leasing alternatives. Leased assets are re-marketed at lease expiration. CalFirst Bank also provides business loans to fund the purchase of assets leased by third parties, including the Leasing Companies. CalFirst Bank gathers deposits from a centralized location primarily through posting rates on the Internet.

The Company’s direct finance income includes interest income earned on the Company’s investment in lease receivables and residuals. Other income primarily includes gains realized on the sale of leased property, income from sales-type and operating leases and gains realized on the sale of leases, and other fee income. Income from sales-type leases relates to the re-lease of off-lease property (“lease extensions”) and new lease transactions that qualify as sales-type leases, generally where the fair value of the property subject to the lease differs from the Company’s carrying cost. Income from operating leases generally involves the re-lease of off-lease property that is booked as an operating lease rather than as a sales-type lease.
 
The Company's operating results are subject to quarterly fluctuations resulting from a variety of factors, including the volume and profitability of leased property being re-marketed through re-lease or sale, the size and credit quality of the lease portfolio, the interest rate environment, the volume of new lease originations, including variations in the mix and funding of such originations, and economic conditions in general. The Company’s principal market risk exposure is interest rate risk, which is the exposure due to differences in the repricing characteristics of interest-earning assets and interest-bearing liabilities. The Company’s balance sheet structure is primarily short-term in nature, with a greater portion of assets that reprice or mature within one year. As a result, changes in interest rates in general have a greater impact on the income earned on the investment in lease receivables, securities and other interest earning assets, with less impact on interest expense.  

The Company conducts its leasing business in a manner designed to mitigate risks. However, the assumption of risk is a key source of earnings in the leasing and banking industries and the Company is subject to risks through its investment in lease receivables held in its own portfolio, lease transactions in process, and residual investments. The Company takes steps to manage risks through the implementation of strict credit management processes and on-going risk management review procedures.

Critical Accounting Policies and Estimates

The preparation of the Company’s financial statements requires management to make certain critical accounting estimates that impact the stated amount of assets and liabilities at a financial statement date and the reported amount of income and expenses during a reporting period. These accounting estimates are based on management’s judgment and are considered to be critical because of their significance to the financial statements and the possibility that future events may differ from current judgments, or that the use of different assumptions could result in materially different estimates. The critical accounting policies and estimates have not changed from and should be read in conjunction with the Company’s Annual Report filed on Form 10-K for the year ended June 30, 2005.
 
The Company's estimates are reviewed continuously to ensure reasonableness. However, the amounts the Company may ultimately realize could differ from such estimated amounts.

Overview of Results and Trends

The following discussion is provided in addition to the required analysis of earnings in order to discuss trends in our business. We believe this analysis provides additional meaningful information on a comparative basis.
 
11

 
Net earnings for the first six months of fiscal 2006 were up 32% from the prior year due primarily to better than expected income from end of term transactions and a 5% reduction in SG&A expenses. In addition, the net investment in capital leases of $196.3 million at December 31, 2005 was up 17% from the year before, and contributed to a 13% increase in direct finance income. Growth in net direct finance and interest income, however, was only 2% due to higher interest expense on deposits and a larger provision for lease losses. New lease bookings for the first six months of fiscal 2006 of $79.5 million were substantially unchanged from the first six months of the prior year, while the backlog of approved lease commitments is approximately 8% below the prior year.

The Bank represents a growing portion of the Company’s consolidated results, with the Bank’s investment in capital leases of $86.7 million at December 31, 2005 representing 44% of the consolidated investment. To fund this expansion, the Bank’s demand, savings and time deposits increased $26.6 million to $63.2 million from $36.6 million at December 31, 2004. To support the growth of the Bank, the Company has committed to invest an additional $15 million of capital in the Bank.

Consolidated Statement of Earnings Analysis

Summary -- For the second quarter ended December 31, 2005, net earnings of $2.4 million increased $327,000, or 16.0%, compared to $2.1 million for the second quarter ended December 31, 2004. Diluted earnings per share increased 14.6% to $0.21 per share for the second quarter of fiscal 2006 compared to $0.18 per share for the second quarter of the prior year. The results of the second quarter of fiscal 2006 reflect slightly higher net direct finance and interest income and income from end-of-term transactions, along with a decrease in selling, general and administrative (“SG&A”) expenses. The volume of new lease transactions booked during the second quarter of fiscal 2006 was $40.7 million, a 17.7% decrease from the same quarter of the prior year.

For the six months ended December 31, 2005, net earnings of $4.8 million increased $1.2 million, or 32.1%, compared to the six months ended December 31, 2004. Diluted earnings per share increased 31.3% to $0.42 for the first six months of fiscal 2006 compared to $0.32 for the same period of the prior year.

Net Direct Finance and Interest Income -- Net direct finance and interest income is the difference between interest earned on the investment in capital leases, securities and other interest earning investments and interest paid on deposits or other borrowings. Net direct finance and interest income is affected by changes in the volume and mix of interest earning assets, the movement of interest rates, changes in the yield curve and funding and pricing strategies.

Net direct finance and interest income was $5.1 million for the quarter ended December 31, 2005, a $149,000, or 3.0%, increase compared to the same quarter of the prior year. Direct finance income of $5.4 million increased by $445,000 as a result of the 20.4% increase in the average investment in capital leases held in the Company’s own portfolio, which offset the lower average yields earned. Interest income on investments increased by $20,000 due to an increase in interest rates that offset lower average investment balances. Interest expense on deposits was $539,000 for the second quarter of fiscal 2006 compared to $222,000 for the same quarter of the prior year. The increase includes the impact of a 73% increase in average deposit balances together with an increase in the average interest rate paid from approximately 2.58% to 3.64%.
 
For the six months ended December 31, 2005, net direct finance and interest income was $9.9 million, a $617,000, or 6.7% increase from the same period of the prior year. Direct finance income of $10.3 million increased by $1.2 million, or 13%, as a 21.3% increase in the average investment in capital leases held in our own portfolio offset the impact of lower yields earned. Interest income on investments increased by $53,000, due to higher yields on lower investment balances during the period. Interest expense on deposits was $996,000 for the first six months of fiscal 2006, compared to $387,000 for the same period of the prior year. The increase reflected an 88% increase in average deposit balances and an increase in the average rate paid from 2.52% to 3.45%.
 
12

 
The following table presents the components of the increases (decreases) in net direct finance and interest income by volume and rate:

   
Quarter ended
 
Six Months ended
 
   
December 31, 2005 vs 2004
 
December 31, 2005 vs 2004
 
   
Volume
 
Rate
 
Total
 
Volume
 
Rate
 
Total
 
   
(in thousands)
 
Interest income
                         
Net investment in capital leases
 
$
1,001
 
$
(556
)
$
445
 
$
1,944
 
$
(771
)
$
1,173
 
Discounted lease rentals
   
(138
)
 
(12
)
 
(150
)
 
(300
)
 
(26
)
 
(326
)
Federal funds sold
   
(17
)
 
(11
)
 
(28
)
 
(17
)
 
(11
)
 
(28
)
Federal funds sold
   
20
   
53
   
73
   
56
   
117
   
173
 
Investment securities
   
(10
)
 
3
   
(7
)
 
(30
)
 
4
   
(26
)
Interest-bearing investments
   
(86
)
 
41
   
(45
)
 
(187
)
 
93
   
(94
)
     
787
   
(471
)
 
316
   
1,483
   
(583
)
 
900
 
Interest expense
                                     
Non-recourse debt
   
(138
)
 
(12
)
 
(150
)
 
(300
)
 
(26
)
 
(326
)
Demand and money market deposits
   
21
   
41
   
62
   
74
   
77
   
151
 
Time certificates of deposits
   
145
   
110
   
255
   
261
   
197
   
458
 
     
28
   
139
   
167
   
35
   
248
   
283
 
   
$
759
 
$
(610
)
$
149
 
$
1,448
 
$
(831
)
$
617
 
 
The following tables present the Company’s average balance sheets, direct finance income and interest earned or interest paid, the related yields and rates on major categories of the Company’s interest-earning assets and interest-bearing liabilities. Yields/rates are presented on an annualized basis.

   
Quarter ended
 
Quarter ended
 
(dollars in thousands)
 
December 31, 2005
 
December 31, 2004
 
   
Average
     
Yield/
 
Average
     
Yield/
 
Assets
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Interest-bearing assets
                         
Interest-bearing deposits with banks
 
$
21,908
 
$
115
   
2.1
%
$
47,010
 
$
160
   
1.4
%
Federal funds sold
   
12,404
   
124
   
4.0
%
 
8,966
   
51
   
2.3
%
Investment securities
   
1,245
   
17
   
5.5
%
 
2,120
   
25
   
4.7
%
Net investment in capital leases
                                     
including discounted lease rentals (1,2)
   
197,856
   
5,430
   
11.0
%
 
172,927
   
5,135
   
11.9
%
Total interest-bearing assets
   
233,413
   
5,686
   
9.7
%
 
231,023
   
5,371
   
9.3
%
Other assets
   
46,638
               
46,310
             
   
$
280,051
             
$
277,333
             
Liabilities and Shareholders' Equity
                                     
Interest-bearing liabilities
                                     
Demand and savings deposits
 
$
12,849
   
111
   
3.4
%
$
8,983
   
49
   
2.2
%
Time deposits
   
45,866
   
428
   
3.7
%
 
24,961
   
173
   
2.8
%
Non-recourse debt
   
4,933
   
76
   
6.2
%
 
12,677
   
226
   
7.1
%
Total interest-bearing liabilities
   
63,648
   
615
   
3.9
%
 
46,621
   
448
   
3.8
%
Other liabilities
   
27,429
               
31,003
             
Shareholders' equity
   
188,974
               
199,709
             
   
$
280,051
             
$
277,333
             
Net interest income
       
$
5,071
   
5.8
%
     
$
4,923
   
5.5
%
Net direct finance and interest income to
                                     
average interest-bearing assets
               
8.7
%
             
8.5
%
Average interest-bearing assets over
                                     
average interest-bearing liabilities
               
366.7
%
             
495.5
%
 
13

 
   
Six months ended
 
Six months ended
 
(dollars in thousands)
 
December 31, 2005
 
December 31, 2004
 
   
Average
     
Yield/
 
Average
     
Yield/
 
Assets
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Interest-bearing assets
                         
Interest-bearing deposits with banks
 
$
26,523
 
$
284
   
2.1
%
$
52,508
 
$
377
   
1.4
%
Federal funds sold
   
13,028
   
247
   
3.8
%
 
7,421
   
74
   
2.0
%
Investment securities
   
1,347
   
31
   
4.6
%
 
2,820
   
58
   
4.1
%
Net investment in capital leases
                                     
including discounted lease rentals (1,2)
   
195,658
   
10,507
   
10.7
%
 
170,506
   
9,660
   
11.3
%
Total interest-bearing assets
   
236,556
   
11,069
   
9.4
%
 
233,255
   
10,169
   
8.7
%
Other assets
   
44,030
               
43,854
             
   
$
280,586
             
$
277,109
             
Liabilities and Shareholders' Equity
                                     
Interest-bearing liabilities
                                     
Demand and savings deposits
 
$
13,343
   
220
   
3.3
%
$
6,389
   
68
   
2.1
%
Time deposits
   
43,887
   
776
   
3.5
%
 
24,117
   
319
   
2.6
%
Non-recourse debt
   
6,184
   
203
   
6.6
%
 
14,292
   
529
   
7.4
%
Total interest-bearing liabilities
   
63,414
   
1,199
   
3.8
%
 
44,798
   
916
   
4.1
%
Other liabilities
   
28,910
               
30,776
             
Shareholders' equity
   
188,262
               
201,535
             
   
$
280,586
             
$
277,109
             
Net interest income
       
$
9,870
   
5.6
%
     
$
9,253
   
4.6
%
Net direct finance and interest income to
                                     
average interest-bearing assets
               
8.3
%
             
7.9
%
Average interest-bearing assets over
                                     
average interest-bearing liabilities
               
373.0
%
             
520.7
%
 
   
(1)
Direct finance income and interest expense on discounted lease rentals and non-recourse debt of $4.9 and $11.2 million at December 31, 2005 and 2004, respectively, offset each other and do not contribute to the Company’s net direct finance and interest income.
(2)
Average balance is based on month-end balances, and includes non-accrual leases, and is presented net of unearned income. 

Provision for Lease Losses -- The Company did not record a provision for lease losses in the second quarter of fiscal 2006 but a provision of $402,000 was made during the first quarter. This compared to no provision being made throughout the first half of the prior year. A provision was not necessary during the second quarter of fiscal 2006 since the overall level of reserves required at December 31, 2005 remained relatively unchanged from the end of the first quarter of fiscal 2006. This was due in part to the fact that the provision made during the first quarter related to some extent to lessees located in New Orleans impacted by Hurricane Katrina. The assessment of potential losses at the end of the first quarter was based on minimal information regarding the lessees and property that was available, due to the inaccessibility of New Orleans at that time. Based on current and better information now available, the Company does not believe it will suffer any significant losses resulting from Katrina, and therefore, the provision made in the first quarter was available to cover other estimated potential losses identified during the second quarter.
 
Other Income -- Total other income for the quarter ended December 31, 2005 increased by $56,000, or 1.6%, to $3.5 million, compared to $3.4 million for the same quarter of the prior fiscal year. The increase in other income is due to a $355,000, or 20.3%, increase in gain on sale of leases and leased property to $2.1 million for the second quarter of fiscal 2006 from $1.7 million for the same period of the prior year, benefiting from an increase in gains from leased property sales. Operating and sales-type lease income of $1.1 million for second quarter of fiscal 2006 remained flat when compared to the second quarter of fiscal 2005, as the volume of lease renewals remained flat. Other fee income decreased $313,000 to $257,000 for the second quarter ended December 31, 2005. The second quarter of fiscal 2005 included a gain recognized on the sale of an investment security.
 
For the six months ended December 31, 2005, total other income was $7.9 million compared to $6.5 million for the six months ended December 31, 2004, a 20.1% increase. The gain on sale of leases and leased property of $5.4 million for the first six months of fiscal 2006 increased $1.7 million compared to the same period of the prior year due to increased income from leased property sales, including the early buyout of four leases. Operating and sales-type lease income of $2.1 million was down slightly during the first six months of fiscal 2006, as the volume of lease renewals declined. Other fee income decreased $287,000 to $414,000 for the six months ended December 31, 2005 from the same period of the prior year. The first six months of fiscal 2005 included a gain recognized on the sale of an investment security.
 
14

 
Selling, General, and Administrative Expenses -- S,G&A expenses decreased by $439,000, or 8.7%, to $4.6 million during the second quarter of fiscal 2006 compared to $5.1 million during the second quarter of fiscal 2005. For the first six months of fiscal 2006, S,G&A expenses decreased $514,000, or 5.2%, to $9.4 million from $9.9 million reported for the first six months of the prior fiscal year. The decrease in S,G&A for both periods is due to containment costs related to the sales organization but also reflects containment of other operating expenses.
 
Taxes - Income taxes were accrued at a tax rate of 38.75% for the three and six months ended December 31, 2005, compared to 37.5% for the three and six months ended December 31, 2004, representing the estimated annual tax rate for the fiscal years ending June 30, 2006 and 2005, respectively.

Financial Condition Analysis

Lease Portfolio Analysis

The Company’s risk assets are comprised almost exclusively of leases for capital assets to businesses and other commercial or non-profit organizations. All leases are secured by the underlying property being leased. The Company’s strategy is to develop lease portfolios with risk/reward profiles that meet its objectives. The Company currently funds a large percentage of new lease transactions internally, while only a small portion of leases are assigned to financial institutions. In both the six months ended December 31, 2005 and 2004, approximately 93% of the total dollar amount of new leases booked by the Company were held in its own portfolio. During the six months ended December 31, 2005, the Company’s net investment in capital leases grew by $8.5 million. This increase includes a $9.8 million increase in the Company’s investment in lease receivables, and a $1.3 million reduction in the investment in estimated residual values. The increase in the investment in capital leases is primarily due to the higher volume of new lease transactions booked and retained by the Company, while the decline in investment in residual values is due to a higher volume of residual values being recognized at end of term than being booked on new leases on which the Company retains a residual investment.

The Company often makes payments to purchase leased property prior to the commencement of the lease. The disbursements for these lease transactions in process are generally made to facilitate the lessees’ property implementation schedule. The lessee is contractually obligated by the lease to make rental payments directly to the Company during the period that the transaction is in process, and the lessee is generally obligated to reimburse the Company for all disbursements under certain circumstances. At December 31, 2005, the Company’s investment in property acquired for transactions in process was $40.6 million related to approximately $103.7 million of approved lease commitments. This investment in transactions in process reflected an increase of $6.6 million from $34.1 million at June 30, 2005, which related to approved lease commitments of $110.2 million, and compared to $42.1 million at December 31, 2004.
 
The Company monitors the performance of all leases held in its own portfolio, transactions in process, as well as lease transactions assigned to lenders, if the Company retains a residual investment in the leased property subject to those leases. An ongoing review of all leases ten or more days delinquent is conducted. Lessees who are delinquent with the Company or an assignee are coded in the Company’s accounting and tracking systems in order to provide management visibility, periodic reporting, and appropriate reserves. The accrual of interest income on leases will generally be discontinued when the lessee becomes ninety days or more past due on its lease payments with the Company, unless the Company believes the investment is otherwise recoverable. Leases may be placed on non-accrual earlier if the Company has significant doubt about the ability of the lessee to meet its lease obligations, as evidenced by consistent delinquency, deterioration in the lessee’s financial condition or other relevant factors.
 
The following table summarizes the Company’s non-performing capital leases:

   
December 31, 2005
 
June 30, 2005
 
Non-Performing Capital Leases
 
(dollars in thousands)
 
Non-accrual leases
 
$
2,468
 
$
945
 
Restructured leases
   
210
   
-
 
Leases past due 90 days (other than above)
   
-
   
-
 
Total non-performing capital leases
 
$
2,678
 
$
945
 
Non-performing assets as % of total investment in capital leases
   
1.4
%
 
0.4
%
 
15

 
The leases on non-accrual at December 31, 2005 included close to $1.0 million related to certain leases located in New Orleans impacted by Hurricane Katrina. These leases are in the process of being restructured and should be removed from non-accrual during the third quarter of fiscal 2006. In addition to the non-performing capital leases identified above, there was $3.1 million of investment in capital leases at December 31, 2005 for which management has concerns regarding the ability of the lessees to continue to meet existing lease obligations, compared with $2.0 million at June 30, 2005. This amount consists of leases classified as substandard or doubtful, or with lessees that currently are experiencing financial difficulties or that management believes may experience financial difficulties in the future. Although these leases have been identified as potential problem leases, they may never become non-performing. The increase primarily relates to one large lease with a retailer that is a criticized credit, but that is current on all lease payments. This addition offset the benefit from the pay down on other substandard leases. These potential problem leases are considered in the determination of the allowance for lease losses.
 
Allowance for Lease Losses

The allowance for lease losses provides coverage for probable and estimable losses in the Company’s lease portfolios. The allowance recorded is based on a quarterly review of all leases outstanding and transactions in process. Lease receivables or residuals are charged off when they are deemed completely uncollectible. The determination of the appropriate amount of any provision is based on management’s judgment at that time and takes into consideration all known relevant internal and external factors that may affect the lease portfolio.
 
   
Six months ended December 31,
 
   
2005
 
2004
 
   
(dollars in thousands)
 
Allowance for lease losses at beginning of period
 
$
3,495
 
$
3,461
 
Charge-off of lease receivables
   
(9
)
 
(137
)
Recovery of amounts previously written off
   
16
   
11
 
Provision for lease losses
   
402
   
-
 
Allowance for lease losses at end of period
 
$
3,904
 
$
3,335
 
               
Net investment in capital leases before allowances at end of period
 
$
200,146
 
$
171,048
 
Allowance for lease losses as percent of net investment in capital
             
leases before allowances at end of period
   
2.0
%
 
1.9
%
 
The allowance for lease losses increased $409,000 to $3.9 million (2.0% of net investment in capital leases before allowances) at December 31, 2005 from $3.5 million (1.8% of net investment in capital leases before allowances) at June 30, 2005. This allowance consisted of $1.65 million allocated to specific accounts that were identified as impaired and $2.25 million that was available to cover losses inherent in the portfolio. This compared to $1.23 million allocated to specific accounts at June 30, 2005 and $2.24 million available for losses inherent in the portfolio at that time. The increase in the specific allowance at December 31, 2005 primarily relates to an increase in losses related to special mention credits. The Company considers the allowance for lease losses of $3.9 million at December 31, 2005 adequate to cover losses specifically identified as well as inherent in the lease portfolios. However, no assurance can be given that the Company will not, in any particular period, sustain lease losses that are sizeable in relation to the amount reserved, or that subsequent evaluations of the lease portfolio, in light of factors then prevailing, including economic conditions and the on-going credit review process, will not require significant increases in the allowance for lease losses. Among other factors, economic and political events may have an adverse impact on the adequacy of the allowance for lease losses by increasing credit risk and the risk of potential loss even further. As the Company has retained a significantly greater percentage of leases in its own portfolio, this creates increased exposure to delinquencies, repossessions, foreclosures and losses than the Company has historically experienced.
 
16
 

 

Investment Securities

The Company’s investment securities are classified as held-to-maturity. The amortized cost, fair value, and carrying value of investment securities at December 31, 2005 were as follows:

       
Gross
 
Gross
         
   
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
Carrying
 
   
Cost
 
Gains
 
Losses
 
Value
 
Value
 
   
(dollars in thousands)
 
Held-to-maturity
                               
Mortgage-backed securities
 
$
644
 
$
-
 
$
(25
)
$
619
 
$
644
 
Federal Reserve Bank Stock
   
603
   
-
   
-
   
603
   
603
 
Total held-to-maturity
 
$
1,247
 
$
-
 
$
(25
)
$
1,222
 
$
1,247
 

The unrealized loss on the Company’s investment in the mortgaged-backed securities was caused by changes in interest rates and the contractual cash flows are guaranteed by an agency of the U. S. government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and the Company has the ability and intent to hold those investments to maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2005.

Liquidity and Capital Resources

The Company funds its operating activities through internally generated funds, bank deposits and non-recourse debt. At December 31, 2005 and June 30, 2005, the Company’s cash and cash equivalents were $38.4 million and $43.3 million, respectively. Stockholders’ equity at December 31, 2005 was $189.8 million, or 67% of total assets, compared to $186.9 million, or 67% of total assets, at June 30, 2005. At December 31, 2005, the Company and the Bank exceed their regulatory capital requirements and are considered “well-capitalized” under guidelines established by the FRB and OCC.
 
Deposits at CalFirst Bank totaled $63.2 million at December 31, 2005, compared to $36.6 million at December 31, 2004. The $26.4 million increase was used to fund leases and maintain liquidity at the Bank. The following table presents average balances and average rates paid on deposits for the six months ended December 31, 2005 and 2004:

   
Six months ended December 31,
 
   
2005
 
2004
 
   
Average
 
Average
 
Average
 
Average
 
   
Balance
 
Rate Paid
 
Balance
 
Rate Paid
 
   
(dollars in thousands)
 
Non-interest-bearing demand deposits
 
$
1,127
   
n/a
 
$
1,229
   
n/a
 
Interest-bearing demand deposits
   
47
   
0.49
%
 
26
   
0.49
%
Money market deposits
   
13,296
   
3.28
%
 
6,363
   
2.13
%
Time deposits less than $100,000
   
25,908
   
3.47
%
 
15,143
   
2.65
%
Time deposits, $100,000 or more
 
$
17,979
   
3.56
%
$
8,974
   
2.56
%

The Leasing Companies’ capital expenditures for leased property purchases are sometimes financed by assigning certain lease term payments to banks or other financial institutions, including CalFirst Bank. The assigned lease payments are discounted at fixed rates such that the lease payments are sufficient to fully amortize the aggregate outstanding debt. At December 31, 2005, the Company had outstanding non-recourse debt aggregating $4.9 million relating to discounted lease rentals assigned to unaffiliated lenders. In the past, the Company has been able to obtain adequate non-recourse funding commitments, and the Company believes it will be able to do so in the future.
 
As discussed in Note 6, the Board of Directors approved a $25 million line of credit with Bank of America, NA to provide resources as needed for investment in transactions in process and capital leases.
 
17
 

 

Contractual Obligations and Commitments

The following table summarizes various contractual obligations to make and receive future payments as of December 31, 2005. Commitments to purchase property for leases are binding and generally have fixed expiration dates or other termination clauses. Since the Company expects some of the commitments to expire without being funded, the total amounts do not necessarily represent the Company’s future liquidity requirements.

   
Due by Period
 
       
Less Than
     
After
 
Contractual Obligations
 
Total
 
1 Year
 
1-5 Years
 
5 Years
 
   
(dollars in thousands)
 
Time deposits
 
$
50,198
 
$
39,675
 
$
10,523
 
$
-
 
Deposits without a stated maturity
   
13,045
   
13,045
   
-
   
-
 
Operating lease rental expense
   
2,799
   
1,027
   
1,772
   
-
 
Lease property purchases (1)
   
63,102
   
63,102
   
-
   
-
 
Total contractual commitments
 
$
129,144
 
$
116,849
 
$
12,295
 
$
-
 
Contractual Cash Receipts
                         
Lease payments receivable (2)
 
$
213,238
 
$
104,960
 
$
105,758
 
$
2,520
 
Cash - current balance
   
38,442
   
38,442
   
-
   
-
 
Total projected cash availability
   
251,680
   
143,402
   
105,758
   
2,520
 
                           
Net projected cash inflow
 
$
122,536
 
$
26,553
 
$
93,463
 
$
2,520
 
 

(1)  
Disbursements to purchase property on approved leases are estimated to be completed within one year, but it is likely that some portion could be deferred to later periods.
(2)  
Based upon contractual cash flows; amounts could differ due to prepayments, lease restructures, charge-offs and other factors.

The need for cash for operating activities will increase as the Company expands. The Company believes that existing cash balances, cash flow from operations, cash flows from its financing and investing activities, and assignments (on a non-recourse basis) of lease payments will be sufficient to meet its foreseeable financing needs.

Inflation has not had a significant impact upon the operations of the Company.
 
18
 

 

FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and certain factors could cause actual results to differ materially from those anticipated. Factors that might affect forward-looking statements include, among other things:
 
·  
General economic or industry conditions could be less favorable than expected, resulting in a reduced demand for capital assets, deterioration in credit quality, deterioration in the recoverability of our investment in leased property and lease residual values, and a change in the allowance for lease losses;
·  
Changes in the domestic interest rate environment, including the continuation of a flat yield curve, could reduce net interest income and negatively affect certain lessees, which could increase lease losses;
·  
As CalFirst Bank has expanded and now represents a greater portion of the Company’s assets, the Company’s sensitivity to changes in interest rates has increased;
·  
The Company’s subsidiaries have retained an increasing number of lease transactions in their own portfolios which has increased the Company’s exposure to credit risk;
·  
CalFirst Bank may not attract or retain sufficient deposits at attractive interest rates to fund its lease portfolio, and therefore could require additional investment by the Company and produce lower lease growth;
·  
Security breaches, systems failures, computer viruses or other similar events could damage the Company’s operations and CalFirst Bank’s reputation, or Internet banks in general, and inhibit the ability to raise deposits;
·  
The conditions of the securities markets could change, adversely affecting certain lessees and the value or credit quality of the Company's assets, or the availability and terms of non-recourse financing obtained to complete certain lease transactions;
·  
The Company’s Common Stock trades on the NASDAQ National Market System, but the volume of trading has been limited and the low volume of trading limits the liquidity of the Common Stock;
·  
Changes in the extensive laws, regulations and policies governing financial services companies could alter the Company's business environment, strategies or affect operations;
·  
Catastrophic events could impair the Company’s business operations or systems, or that of its lessees, resulting in losses;
·  
All the above factors could impact the Company’s ability to remain in compliance with commitments made to federal bank regulators in connection with the formation of CalFirst Bank.

The result of these and other factors could cause a difference from expectations of the risk characteristics of the lease portfolio, the level of defaults and a change in the provision for lease losses. Forward-looking statements speak only as of the date made. The Company undertakes no obligations to update any forward-looking statements to reflect events or circumstances arising after the date on which they are made.
 
19
 

 

ITEM 4. CONTROLS AND PROCEDURES


Evaluation of disclosure controls and procedures.

As of the end of the period covered by this report, the Company's management, including its principal executive officer and its principal financial officer, evaluated the effectiveness of the Company's disclosure controls and procedures, as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective as of December 31, 2005 to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. There were no changes made during the most recent fiscal quarter to the Company's internal controls over financial reporting that materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.


PART II - OTHER INFORMATION

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table summarizes share repurchase activity for the quarter ended December 31, 2005: 

               
Maximum Number
 
       
Total number
     
of shares that may
 
       
of shares
 
Average price
 
yet be purchased
 
Period
   
purchased
 
paid per share
 
under the plan (1)
 
                   
                   
October 1, 2005 - October 31, 2005
         
-
 
$
-
   
612,956
 
November 1, 2005 - November 30, 2005
         
-
 
$
-
   
612,956
 
December 1, 2005 - December 31, 2005
         
-
 
$
-
   
612,956
 
 
         
-
 
$
-
       
                           
1)  
In April 2001, the Board of Directors authorized management, at its discretion, to repurchase up to 1,000,000 shares of common stock.

ITEM 6. EXHIBITS

There was one report on Form 8-K filed during the three months ended December 31, 2005. The report filed on October 26, 2005 related to the release of the Company’s earnings for the quarter ended September 30, 2005.

(a) Exhibits                     Page 
 
10.6
 
Business Loan Agreement dated as of January 20, 2006 between California First Leasing Corporation and Amplicon, Inc., and Bank of America 
22-35
           
31.1    Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer
36
           
31.2    Rule 13a-14(a)/15d-14(a) Certifications of Chief Financial Officer
37
           
32.1   Section 1350 Certifications by Principal Executive Officer and Principal Financial Officer
38
 
20
 

 

CALIFORNIA FIRST NATIONAL BANCORP

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
 
California First National Bancorp
Registrant
 
 
 
 
 
 
Date: February 10, 2006 BY:   /s/ S. LESLIE JEWETT
 

S. LESLIE JEWETT
Chief Financial Officer
(Principal Financial and
Accounting Officer)

21