CALIFORNIA FIRST LEASING CORP - Quarter Report: 2005 December (Form 10-Q)
FORM 10-Q [Mark One] For the quarterly period ended December 31, 2005
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES For the transition period from to Commission File No.: 0-15641 California First National Bancorp |
California
|
33-0964185
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
18201 Von Karman, Suite 800
Irvine, California (Address of principal executive offices) |
92612 (Zip Code) |
Registrant's telephone number, including area code: (949) 255-0500
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No ý
The number of shares outstanding of the Registrant's Common Stock, par value $.01 per share, as of February 3, 2006, was 11,123,804.
PAGE
|
|||
NUMBER
|
|||
Financial Statements | |||
|
|||
Management's Discussion and Analysis of Financial | |||
Controls and Procedures | |||
Unregistered Sales of Equity Securities and Use of Proceeds | |||
Exhibits | |||
CALIFORNIA FIRST NATIONAL BANCORP
December
31,
|
June
30,
|
||||||
2005
|
2005
(1)
|
||||||
(Unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
24,277
|
$
|
30,711
|
|||
Federal
funds sold and securities purchased under
|
|||||||
agreements
to resell
|
14,165
|
12,610
|
|||||
Total
cash and cash equivalents
|
38,442
|
43,321
|
|||||
Investment
securities
|
1,247
|
1,484
|
|||||
Net
receivables
|
1,803
|
1,636
|
|||||
Property
acquired for transactions in process
|
40,637
|
34,052
|
|||||
Net
investment in capital leases
|
196,311
|
187,802
|
|||||
Net
equipment on operating leases
|
14
|
25
|
|||||
Other
assets
|
1,999
|
2,094
|
|||||
Discounted
lease rentals assigned to lenders
|
4,946
|
8,405
|
|||||
$
|
285,399
|
$
|
278,819
|
||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Liabilities:
|
|||||||
Accounts
payable
|
$
|
5,258
|
$
|
4,232
|
|||
Accrued
liabilities
|
3,968
|
3,950
|
|||||
Demand
and money market deposits
|
13,045
|
14,132
|
|||||
Time
certificates of deposit
|
50,198
|
39,966
|
|||||
Lease
deposits
|
6,323
|
5,364
|
|||||
Non-recourse
debt
|
4,946
|
8,405
|
|||||
Deferred
income taxes - including income taxes payable, net
|
11,874
|
15,834
|
|||||
95,612
|
91,883
|
||||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock; 2,500,000 shares
authorized;
none issued
|
-
|
-
|
|||||
Common
stock; $.01 par value; 20,000,000 shares
authorized;
11,113,804 (December 2005) and 11,098,683
(June
2005) issued and outstanding
|
111
|
111
|
|||||
Additional
paid in capital
|
3,243
|
3,013
|
|||||
Retained
earnings
|
186,433
|
183,812
|
|||||
189,787
|
186,936
|
||||||
$
|
285,399
|
$
|
278,819
|
Three
months ended
|
Six
months ended
|
||||||||||||
December
31,
|
December
31,
|
||||||||||||
2005
|
2004
|
2005
|
2004
|
||||||||||
Direct
finance income
|
$
|
5,354
|
$
|
4,909
|
$
|
10,304
|
$
|
9,131
|
|||||
Interest
and investment income
|
256
|
236
|
562
|
509
|
|||||||||
|
|||||||||||||
Total
direct finance and interest income
|
5,610
|
5,145
|
10,866
|
9,640
|
|||||||||
Interest
expense on deposits
|
539
|
222
|
996
|
387
|
|||||||||
Provision
for lease losses
|
-
|
-
|
402
|
-
|
|||||||||
Net
direct finance and interest income after
|
|||||||||||||
provision
for lease losses
|
5,071
|
4,923
|
9,468
|
9,253
|
|||||||||
Other
income
|
|||||||||||||
Operating
and sales-type lease income
|
1,119
|
1,105
|
2,073
|
2,131
|
|||||||||
Gain
on sale of leases and leased property
|
2,103
|
1,748
|
5,369
|
3,711
|
|||||||||
Other
income
|
257
|
570
|
414
|
701
|
|||||||||
Total
other income
|
3,479
|
3,423
|
7,856
|
6,543
|
|||||||||
Gross
profit
|
8,550
|
8,346
|
17,324
|
15,796
|
|||||||||
Selling,
general and administrative expenses
|
4,630
|
5,069
|
9,418
|
9,932
|
|||||||||
Earnings
before income taxes
|
3,920
|
3,277
|
7,906
|
5,864
|
|||||||||
Income
taxes
|
1,519
|
1,203
|
3,063
|
2,199
|
|||||||||
Net
earnings
|
$
|
2,401
|
$
|
2,074
|
$
|
4,843
|
$
|
3,665
|
|||||
Basic
earnings per common share
|
$
|
.22
|
$
|
.19
|
$
|
.44
|
$
|
.33
|
|||||
Diluted
earnings per common share
|
$
|
.21
|
$
|
.18
|
$
|
.42
|
$
|
.32
|
|||||
Dividends
declared per common share outstanding
|
$
|
.10
|
$
|
2.00
|
$
|
.20
|
$
|
2.10
|
|||||
Weighted
average common shares outstanding
|
11,114
|
11,063
|
11,110
|
11,054
|
|||||||||
Diluted
common shares outstanding
|
11,428
|
11,310
|
11,419
|
11,292
|
|||||||||
CALIFORNIA FIRST NATIONAL BANCORP
Six
months ended
|
|||||||
December
31,
|
|||||||
2005
|
2004
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
Earnings
|
$
|
4,843
|
$
|
3,665
|
|||
Adjustments
to reconcile net earnings to cash flows
|
|||||||
provided
by (used for) operating activities:
|
|||||||
Depreciation
|
23
|
44
|
|||||
Stock-based
compensation expense
|
94
|
-
|
|||||
Sale
of leased property previously on operating leases, net
|
23
|
24
|
|||||
Interest
accretion of estimated residual values
|
(723
|
)
|
(757
|
)
|
|||
Decrease
in estimated residual values
|
3,695
|
2,948
|
|||||
Provision
for lease losses
|
402
|
-
|
|||||
Net
decrease in deferred income taxes, including income taxes
payable
|
(3,960
|
)
|
(532
|
)
|
|||
Net
increase in net receivables
|
(167
|
)
|
(1,186
|
)
|
|||
Decrease
in income taxes receivable
|
0
|
0
|
|||||
Net
increase in property acquired for transactions in process
|
(6,585
|
)
|
(11,632
|
)
|
|||
Net
increase in accounts payable and accrued liabilities
|
1,043
|
1,188
|
|||||
Increase
in customer lease deposits
|
959
|
783
|
|||||
Net
cash used for operating activities
|
(353
|
)
|
(5,455
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of available-for-sale securities
|
0
|
0
|
|||||
Proceeds
from sale of available-for-sale securities
|
0
|
0
|
|||||
Net
increase in minimum lease payments receivable
|
(10,322
|
)
|
(14,562
|
)
|
|||
Purchase
of leased property on operating leases
|
(34
|
)
|
(17
|
)
|
|||
Purchase
of investment securities
|
(24
|
)
|
(6
|
)
|
|||
Pay
down of investment securities
|
261
|
2,262
|
|||||
Net
decrease in other assets
|
94
|
80
|
|||||
Increase
in estimated residual values recorded on leases
|
(1,561
|
)
|
(1,519
|
)
|
|||
Net
cash used for investing activities
|
(11,586
|
)
|
(13,762
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase in time certificates of deposit
|
10,232
|
5,702
|
|||||
Net
(decrease) increase in demand and money market deposits
|
(1,086
|
)
|
6,265
|
||||
Payments
to repurchase common stock
|
0
|
0
|
|||||
Dividends
to stockholders
|
(2,222
|
)
|
(23,277
|
)
|
|||
Proceeds
from exercise of stock options
|
136
|
443
|
|||||
Net
cash provided by (used for) financing activities
|
7,060
|
(10,867
|
)
|
||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(4,879
|
)
|
(30,084
|
)
|
|||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
43,321
|
64,872
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
38,442
|
$
|
34,788
|
|||
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|||||||
Decrease
in lease rentals assigned to lenders and related non-recourse
debt
|
$
|
(3,459
|
)
|
$
|
(6,319
|
)
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Cash
paid during the six month period for:
|
|||||||
Interest
|
$
|
1,003
|
$
|
388
|
|||
Income
Taxes
|
$
|
7,024
|
$
|
2,738
|
Additional
|
Other
|
||||||||||||||||||
Common
Stock
|
Paid
in
|
Retained
|
Comprehensive
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Total
|
||||||||||||||
Six
months ended December 31, 2004
|
|||||||||||||||||||
Balance,
June 30, 2004
|
11,038,825
|
$
|
110
|
$
|
2,480
|
$
|
201,134
|
$
|
125
|
$
|
203,849
|
||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
earnings
|
-
|
-
|
-
|
3,665
|
-
|
3,665
|
|||||||||||||
Sale
of investment security
|
-
|
-
|
-
|
-
|
(125
|
)
|
(125
|
)
|
|||||||||||
Total
comprehensive income
|
3,540
|
||||||||||||||||||
Shares
issued -
|
|||||||||||||||||||
Stock
options exercised
|
47,500
|
1
|
442
|
-
|
-
|
443
|
|||||||||||||
Dividends
declared
|
-
|
-
|
-
|
(23,277
|
)
|
-
|
(23,277
|
)
|
|||||||||||
Balance,
December 31, 2004
|
11,086,325
|
$
|
111
|
$
|
2,922
|
$
|
181,522
|
$
|
-
|
$
|
184,555
|
Six
months ended December 31, 2005
|
|||||||||||||||||||
Balance,
June 30, 2005
|
11,098,683
|
$
|
111
|
$
|
3,013
|
$
|
183,812
|
$
|
-
|
$
|
186,936
|
||||||||
Net
earnings
|
-
|
-
|
-
|
4,843
|
- |
4,843
|
|||||||||||||
Shares
issued -
|
|||||||||||||||||||
Stock
options exercised
|
15,121
|
-
|
136
|
-
|
- |
136
|
|||||||||||||
Stock-based
|
|||||||||||||||||||
compensation
expense
|
-
|
-
|
94
|
-
|
- |
94
|
|||||||||||||
Dividends
declared
|
-
|
-
|
-
|
(2,222
|
)
|
- |
(2,222
|
)
|
|||||||||||
Balance,
December 31, 2005
|
11,113,804
|
$
|
111
|
$
|
3,243
|
$
|
186,433
|
$
|
-
|
$
|
189,787
|
CALIFORNIA FIRST NATIONAL BANCORP
Six
months ended
December
31, 2005
|
Year
ended
June
30, 2005
|
||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||
Options
outstanding at the beginning of period
|
1,017,518
|
$
|
9.02
|
944,758
|
$
|
10.34
|
|||||||
Granted
(1)
|
-
|
-
|
136,618
|
9.01
|
|||||||||
Exercised
|
(
15,121
|
)
|
9.05
|
(
59,858
|
)
|
8.92
|
|||||||
Canceled/expired
|
(
7,772
|
)
|
10.72
|
(
4,000
|
)
|
11.13
|
|||||||
Options
outstanding at end of period
|
994,625
|
$
|
9.01
|
1,017,518
|
$
|
9.02
|
|||||||
Options
exercisable
|
914,857
|
824,284
|
(1)
|
All
options granted during the year ended June 30, 2005 were the result
of the
special dividend in December 2004, which resulted in all unexercised
options as of the record date being re-priced under FIN 44 to preserve
the
economic benefit of the stock options at such
time.
|
As
of December 31, 2005
|
|||||||||||||||||
Options
outstanding
|
Options
exercisable
|
||||||||||||||||
Range
of
Exercise
prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual
Life (in years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
||||||||||||
$
5.20 - $ 7.26
|
136,018
|
4.59
|
$
|
5.51
|
136,018
|
$
|
5.51
|
||||||||||
7.80
- 8.81
|
498,743
|
4.95
|
8.10
|
459,495
|
8.05
|
||||||||||||
9.85
- 15.27
|
359,864
|
3.79
|
11.60
|
319,344
|
11.56
|
||||||||||||
$
5.20 -15.27
|
994,625
|
4.48
|
$
|
9.01
|
914,857
|
$
|
8.90
|
Three
months ended
|
Six
months ended
|
||||||
December
31, 2004
|
December
31, 2004
|
||||||
(in
thousands, except per share amounts)
|
|||||||
Net
earnings
|
$
|
2,074
|
$
|
3,665
|
|||
Pro
forma compensation cost
|
(82
|
)
|
(163
|
)
|
|||
Pro
forma net earnings
|
$
|
1,992
|
$
|
3,502
|
|||
Pro
forma Basic EPS
|
$
|
0.18
|
$
|
0.32
|
|||
Pro
forma Diluted EPS
|
$
|
0.18
|
$
|
0.31
|
Leasing
|
CalFirst
|
Bancorp
and
|
|||||||||||
Companies
|
Bank
|
Eliminating
Entries
|
Consolidated
|
||||||||||
(in
thousands)
|
|||||||||||||
Quarter
ended December 31, 2005
|
|||||||||||||
Net
direct finance and interest income
|
|||||||||||||
after
provision for lease losses
|
$
|
3,942
|
$
|
1,119
|
$
|
10
|
$
|
5,071
|
|||||
Other
income
|
3,204
|
275
|
-
|
3,479
|
|||||||||
Gross
profit
|
$
|
7,146
|
$
|
1,394
|
$
|
10
|
$
|
8,550
|
|||||
Net
earnings
|
$
|
1,835
|
$
|
360
|
$
|
206
|
$
|
2,401
|
|||||
Quarter
ended December 31, 2004
|
|||||||||||||
Net
direct finance and interest income
|
|||||||||||||
after
provision for lease losses
|
$
|
3,905
|
$
|
989
|
$
|
29
|
$
|
4,923
|
|||||
Other
income
|
3,369
|
54
|
-
|
3,423
|
|||||||||
Gross
profit
|
$
|
7,274
|
$
|
1,043
|
$
|
29
|
$
|
8,346
|
|||||
Net
earnings
|
$
|
1,748
|
$
|
288
|
$
|
38
|
$
|
2,074
|
|||||
Six
months ended December 31, 2005
|
|||||||||||||
Net
direct finance and interest income
|
|||||||||||||
after
provision for lease losses
|
$
|
7,445
|
$
|
2,007
|
$
|
16
|
$
|
9,468
|
|||||
Other
income
|
7,348
|
508
|
-
|
7,856
|
|||||||||
Gross
profit
|
$
|
14,793
|
$
|
2,515
|
$
|
16
|
$
|
17,324
|
|||||
Net
earnings
|
$
|
3,826
|
$
|
592
|
$
|
425
|
$
|
4,843
|
Leasing
|
CalFirst
|
Bancorp
and
|
|||||||||||
Companies
|
Bank
|
Eliminating
Entries
|
Consolidated
|
||||||||||
(in
thousands)
|
|||||||||||||
Six
months ended December 31, 2004
|
|||||||||||||
Net
direct finance and interest income
|
|||||||||||||
after
provision for lease losses
|
$
|
7,433
|
$
|
1,789
|
$
|
31
|
$
|
9,253
|
|||||
Other
income
|
6,325
|
218
|
-
|
6,543
|
|||||||||
Gross
profit
|
$
|
13,758
|
$
|
2,007
|
$
|
31
|
$
|
15,796
|
|||||
Net
earnings
|
$
|
3,185
|
$
|
475
|
$
|
5
|
$
|
3,665
|
|||||
Total
assets at December 31, 2005
|
$
|
241,192
|
$
|
108,953
|
$
|
(64,746
|
)
|
$
|
285,399
|
||||
Total
assets at December 31, 2004
|
$
|
246,200
|
$
|
74,849
|
$
|
(58,712
|
)
|
$
|
262,337
|
December
31, 2005
|
June
30, 2005
|
||||||
(in
thousands)
|
|||||||
Minimum
lease payments receivable
|
$
|
213,238
|
$
|
199,193
|
|||
Estimated
residual value
|
12,975
|
14,386
|
|||||
226,213
|
213,579
|
||||||
Less
allowance for lease losses
|
(3,458
|
)
|
(2,962
|
)
|
|||
Less
valuation allowance for estimated residual value
|
(377
|
)
|
(465
|
)
|
|||
222,378
|
210,152
|
||||||
Less
unearned income
|
(26,067
|
)
|
(22,350
|
)
|
|||
Net
investment in capital leases
|
$
|
196,311
|
$
|
187,802
|
Quarter
ended
|
Six
Months ended
|
||||||||||||||||||
December
31, 2005 vs 2004
|
December
31, 2005 vs 2004
|
||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||
(in
thousands)
|
|||||||||||||||||||
Interest
income
|
|||||||||||||||||||
Net
investment in capital leases
|
$
|
1,001
|
$
|
(556
|
)
|
$
|
445
|
$
|
1,944
|
$
|
(771
|
)
|
$
|
1,173
|
|||||
Discounted
lease rentals
|
(138
|
)
|
(12
|
)
|
(150
|
)
|
(300
|
)
|
(26
|
)
|
(326
|
)
|
|||||||
Federal
funds sold
|
(17
|
)
|
(11
|
)
|
(28
|
)
|
(17
|
)
|
(11
|
)
|
(28
|
)
|
|||||||
Federal
funds sold
|
20
|
53
|
73
|
56
|
117
|
173
|
|||||||||||||
Investment
securities
|
(10
|
)
|
3
|
(7
|
)
|
(30
|
)
|
4
|
(26
|
)
|
|||||||||
Interest-bearing
investments
|
(86
|
)
|
41
|
(45
|
)
|
(187
|
)
|
93
|
(94
|
)
|
|||||||||
787
|
(471
|
)
|
316
|
1,483
|
(583
|
)
|
900
|
||||||||||||
Interest
expense
|
|||||||||||||||||||
Non-recourse
debt
|
(138
|
)
|
(12
|
)
|
(150
|
)
|
(300
|
)
|
(26
|
)
|
(326
|
)
|
|||||||
Demand
and money market deposits
|
21
|
41
|
62
|
74
|
77
|
151
|
|||||||||||||
Time
certificates of deposits
|
145
|
110
|
255
|
261
|
197
|
458
|
|||||||||||||
28
|
139
|
167
|
35
|
248
|
283
|
||||||||||||||
$
|
759
|
$
|
(610
|
)
|
$
|
149
|
$
|
1,448
|
$
|
(831
|
)
|
$
|
617
|
Quarter
ended
|
Quarter
ended
|
||||||||||||||||||
(dollars
in thousands)
|
December
31, 2005
|
December
31, 2004
|
|||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Interest-bearing
assets
|
|||||||||||||||||||
Interest-bearing
deposits with banks
|
$
|
21,908
|
$
|
115
|
2.1
|
%
|
$
|
47,010
|
$
|
160
|
1.4
|
%
|
|||||||
Federal
funds sold
|
12,404
|
124
|
4.0
|
%
|
8,966
|
51
|
2.3
|
%
|
|||||||||||
Investment
securities
|
1,245
|
17
|
5.5
|
%
|
2,120
|
25
|
4.7
|
%
|
|||||||||||
Net
investment in capital leases
|
|||||||||||||||||||
including
discounted lease rentals (1,2)
|
197,856
|
5,430
|
11.0
|
%
|
172,927
|
5,135
|
11.9
|
%
|
|||||||||||
Total
interest-bearing assets
|
233,413
|
5,686
|
9.7
|
%
|
231,023
|
5,371
|
9.3
|
%
|
|||||||||||
Other
assets
|
46,638
|
46,310
|
|||||||||||||||||
$
|
280,051
|
$
|
277,333
|
||||||||||||||||
Liabilities
and Shareholders' Equity
|
|||||||||||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Demand
and savings deposits
|
$
|
12,849
|
111
|
3.4
|
%
|
$
|
8,983
|
49
|
2.2
|
%
|
|||||||||
Time
deposits
|
45,866
|
428
|
3.7
|
%
|
24,961
|
173
|
2.8
|
%
|
|||||||||||
Non-recourse
debt
|
4,933
|
76
|
6.2
|
%
|
12,677
|
226
|
7.1
|
%
|
|||||||||||
Total
interest-bearing liabilities
|
63,648
|
615
|
3.9
|
%
|
46,621
|
448
|
3.8
|
%
|
|||||||||||
Other
liabilities
|
27,429
|
31,003
|
|||||||||||||||||
Shareholders'
equity
|
188,974
|
199,709
|
|||||||||||||||||
$
|
280,051
|
$
|
277,333
|
||||||||||||||||
Net
interest income
|
$
|
5,071
|
5.8
|
%
|
$
|
4,923
|
5.5
|
%
|
|||||||||||
Net
direct finance and interest income to
|
|||||||||||||||||||
average
interest-bearing assets
|
8.7
|
%
|
8.5
|
%
|
|||||||||||||||
Average
interest-bearing assets over
|
|||||||||||||||||||
average
interest-bearing liabilities
|
366.7
|
%
|
495.5
|
%
|
Six
months ended
|
Six
months ended
|
||||||||||||||||||
(dollars
in thousands)
|
December
31, 2005
|
December
31, 2004
|
|||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||
Interest-bearing
assets
|
|||||||||||||||||||
Interest-bearing
deposits with banks
|
$
|
26,523
|
$
|
284
|
2.1
|
%
|
$
|
52,508
|
$
|
377
|
1.4
|
%
|
|||||||
Federal
funds sold
|
13,028
|
247
|
3.8
|
%
|
7,421
|
74
|
2.0
|
%
|
|||||||||||
Investment
securities
|
1,347
|
31
|
4.6
|
%
|
2,820
|
58
|
4.1
|
%
|
|||||||||||
Net
investment in capital leases
|
|||||||||||||||||||
including
discounted lease rentals (1,2)
|
195,658
|
10,507
|
10.7
|
%
|
170,506
|
9,660
|
11.3
|
%
|
|||||||||||
Total
interest-bearing assets
|
236,556
|
11,069
|
9.4
|
%
|
233,255
|
10,169
|
8.7
|
%
|
|||||||||||
Other
assets
|
44,030
|
43,854
|
|||||||||||||||||
$
|
280,586
|
$
|
277,109
|
||||||||||||||||
Liabilities
and Shareholders' Equity
|
|||||||||||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||
Demand
and savings deposits
|
$
|
13,343
|
220
|
3.3
|
%
|
$
|
6,389
|
68
|
2.1
|
%
|
|||||||||
Time
deposits
|
43,887
|
776
|
3.5
|
%
|
24,117
|
319
|
2.6
|
%
|
|||||||||||
Non-recourse
debt
|
6,184
|
203
|
6.6
|
%
|
14,292
|
529
|
7.4
|
%
|
|||||||||||
Total
interest-bearing liabilities
|
63,414
|
1,199
|
3.8
|
%
|
44,798
|
916
|
4.1
|
%
|
|||||||||||
Other
liabilities
|
28,910
|
30,776
|
|||||||||||||||||
Shareholders'
equity
|
188,262
|
201,535
|
|||||||||||||||||
$
|
280,586
|
$
|
277,109
|
||||||||||||||||
Net
interest income
|
$
|
9,870
|
5.6
|
%
|
$
|
9,253
|
4.6
|
%
|
|||||||||||
Net
direct finance and interest income to
|
|||||||||||||||||||
average
interest-bearing assets
|
8.3
|
%
|
7.9
|
%
|
|||||||||||||||
Average
interest-bearing assets over
|
|||||||||||||||||||
average
interest-bearing liabilities
|
373.0
|
%
|
520.7
|
%
|
(1)
|
Direct
finance income and interest expense on discounted lease rentals
and
non-recourse debt of $4.9 and $11.2 million at December 31, 2005
and 2004,
respectively, offset each other and do not contribute to the Company’s net
direct finance and interest
income.
|
(2)
|
Average
balance is based on month-end balances, and includes non-accrual
leases,
and is presented net of unearned income.
|
December
31, 2005
|
June
30, 2005
|
||||||
Non-Performing
Capital Leases
|
(dollars
in thousands)
|
||||||
Non-accrual
leases
|
$
|
2,468
|
$
|
945
|
|||
Restructured
leases
|
210
|
-
|
|||||
Leases
past due 90 days (other than above)
|
-
|
-
|
|||||
Total
non-performing capital leases
|
$
|
2,678
|
$
|
945
|
|||
Non-performing
assets as % of total investment in capital leases
|
1.4
|
%
|
0.4
|
%
|
Six
months ended December 31,
|
|||||||
2005
|
2004
|
||||||
(dollars
in thousands)
|
|||||||
Allowance
for lease losses at beginning of period
|
$
|
3,495
|
$
|
3,461
|
|||
Charge-off
of lease receivables
|
(9
|
)
|
(137
|
)
|
|||
Recovery
of amounts previously written off
|
16
|
11
|
|||||
Provision
for lease losses
|
402
|
-
|
|||||
Allowance
for lease losses at end of period
|
$
|
3,904
|
$
|
3,335
|
|||
Net
investment in capital leases before allowances at end of
period
|
$
|
200,146
|
$
|
171,048
|
|||
Allowance
for lease losses as percent of net investment in capital
|
|||||||
leases
before allowances at end of period
|
2.0
|
%
|
1.9
|
%
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Carrying
|
||||||||||||
Cost
|
Gains
|
Losses
|
Value
|
Value
|
||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Held-to-maturity
|
||||||||||||||||
Mortgage-backed
securities
|
$
|
644
|
$
|
-
|
$
|
(25
|
)
|
$
|
619
|
$
|
644
|
|||||
Federal
Reserve Bank Stock
|
603
|
-
|
-
|
603
|
603
|
|||||||||||
Total
held-to-maturity
|
$
|
1,247
|
$
|
-
|
$
|
(25
|
)
|
$
|
1,222
|
$
|
1,247
|
Six
months ended December 31,
|
|||||||||||||
2005
|
2004
|
||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
||||||||||
(dollars
in thousands)
|
|||||||||||||
Non-interest-bearing
demand deposits
|
$
|
1,127
|
n/a
|
$
|
1,229
|
n/a
|
|||||||
Interest-bearing
demand deposits
|
47
|
0.49
|
%
|
26
|
0.49
|
%
|
|||||||
Money
market deposits
|
13,296
|
3.28
|
%
|
6,363
|
2.13
|
%
|
|||||||
Time
deposits less than $100,000
|
25,908
|
3.47
|
%
|
15,143
|
2.65
|
%
|
|||||||
Time
deposits, $100,000 or more
|
$
|
17,979
|
3.56
|
%
|
$
|
8,974
|
2.56
|
%
|
Due
by Period
|
|||||||||||||
Less
Than
|
After
|
||||||||||||
Contractual
Obligations
|
Total
|
1
Year
|
1-5
Years
|
5
Years
|
|||||||||
(dollars
in thousands)
|
|||||||||||||
Time
deposits
|
$
|
50,198
|
$
|
39,675
|
$
|
10,523
|
$
|
-
|
|||||
Deposits
without a stated maturity
|
13,045
|
13,045
|
-
|
-
|
|||||||||
Operating
lease rental expense
|
2,799
|
1,027
|
1,772
|
-
|
|||||||||
Lease
property purchases (1)
|
63,102
|
63,102
|
-
|
-
|
|||||||||
Total
contractual commitments
|
$
|
129,144
|
$
|
116,849
|
$
|
12,295
|
$
|
-
|
|||||
Contractual
Cash Receipts
|
|||||||||||||
Lease
payments receivable (2)
|
$
|
213,238
|
$
|
104,960
|
$
|
105,758
|
$
|
2,520
|
|||||
Cash
- current balance
|
38,442
|
38,442
|
-
|
-
|
|||||||||
Total
projected cash availability
|
251,680
|
143,402
|
105,758
|
2,520
|
|||||||||
Net
projected cash inflow
|
$
|
122,536
|
$
|
26,553
|
$
|
93,463
|
$
|
2,520
|
(1) |
Disbursements
to purchase property on approved leases are estimated to be completed
within one year, but it is likely that some portion could be deferred
to
later periods.
|
(2) |
Based
upon contractual cash flows; amounts could differ due to prepayments,
lease restructures, charge-offs and other factors.
|
· |
General
economic or industry conditions could be less favorable than expected,
resulting in a reduced demand for capital assets, deterioration in
credit
quality, deterioration in the recoverability of our investment in
leased
property and lease residual values, and a change in the allowance
for
lease losses;
|
· |
Changes
in the domestic interest rate environment, including the continuation
of a
flat yield curve, could reduce net interest income and negatively
affect
certain lessees, which could increase lease losses;
|
· |
As
CalFirst Bank has expanded and now represents a greater portion of
the
Company’s assets, the Company’s sensitivity to changes in interest rates
has increased;
|
· |
The
Company’s subsidiaries have retained an increasing number of lease
transactions in their own portfolios which has increased the Company’s
exposure to credit risk;
|
· |
CalFirst
Bank may not attract or retain sufficient deposits at attractive
interest
rates to fund its lease portfolio, and therefore could require additional
investment by the Company and produce lower lease growth;
|
· |
Security
breaches, systems failures, computer viruses or other similar events
could
damage the Company’s operations and CalFirst Bank’s reputation, or
Internet banks in general, and inhibit the ability to raise deposits;
|
· |
The
conditions of the securities markets could change, adversely affecting
certain lessees and the value or credit quality of the Company's
assets,
or the availability and terms of non-recourse financing obtained
to
complete certain lease
transactions;
|
· |
The
Company’s Common Stock trades on the NASDAQ National Market System, but
the volume of trading has been limited and the low volume of trading
limits the liquidity of the Common
Stock;
|
· |
Changes
in the extensive laws, regulations and policies governing financial
services companies could alter the Company's business environment,
strategies or affect operations;
|
· |
Catastrophic
events could impair the Company’s business operations or systems, or that
of its lessees, resulting in losses;
|
· |
All
the above factors could impact the Company’s ability to remain in
compliance with commitments made to federal bank regulators in connection
with the formation of CalFirst Bank.
|
Maximum
Number
|
|||||||||||||
Total
number
|
of
shares that may
|
||||||||||||
of
shares
|
Average
price
|
yet
be purchased
|
|||||||||||
Period
|
purchased
|
paid
per share
|
under
the plan (1)
|
||||||||||
October
1, 2005 - October 31, 2005
|
-
|
$
|
-
|
612,956
|
|||||||||
November
1, 2005 - November 30, 2005
|
-
|
$
|
-
|
612,956
|
|||||||||
December
1, 2005 - December 31, 2005
|
-
|
$
|
-
|
612,956
|
|||||||||
|
-
|
$
|
-
|
||||||||||
1) |
In
April 2001, the Board of Directors authorized management, at its
discretion, to repurchase up to 1,000,000 shares of common
stock.
|
10.6
|
Business
Loan Agreement dated as of January 20, 2006 between California First
Leasing Corporation and Amplicon, Inc., and Bank of
America
|
22-35
|
|||
31.1 | Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer |
36
|
|||
31.2 | Rule 13a-14(a)/15d-14(a) Certifications of Chief Financial Officer |
37
|
|||
32.1 | Section 1350 Certifications by Principal Executive Officer and Principal Financial Officer |
38
|
California
First National Bancorp
Registrant
|
||
|
|
|
Date: February 10, 2006 | BY: | /s/ S. LESLIE JEWETT |
S.
LESLIE JEWETT
Chief
Financial Officer
(Principal
Financial and
Accounting
Officer)
|