CALIFORNIA FIRST LEASING CORP - Quarter Report: 2006 December (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
[Mark
One]
x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
For
the
quarterly period ended December
31, 2006
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF
1934
|
For
the
transition period from
to
Commission
File No.: 0-15641
California
First National Bancorp
(Exact
name of registrant as specified in charter)
California
|
33-0964185
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
18201
Von Karman, Suite 800
|
||
Irvine,
California
|
92612
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's
telephone number, including area code: (949)
255-0500
Indicate
by check mark whether the Registrant: (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities and Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that
the
Registrant was required to file such reports), and (2) has been subject to
such
filing requirements for the past 90 days. Yes þ No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
(Check one):
Large
accelerated filer o Accelerated
filer o Non-accelerated
filer þ
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
Yes o
No
þ
The
number
of shares outstanding of the Registrant’s Common Stock, par value $.01 per
share, as of February 6, 2007 was 11,186,358.
CALIFORNIA
FIRST NATIONAL BANCORP
INDEX
PART
I. FINANCIAL INFORMATION
|
PAGE
NUMBER
|
|
Item
1.
|
Financial Statements | |
Consolidated
Balance Sheets — December 31, 2006
and June 30, 2006
|
3
|
|
|
|
|
Consolidated
Statements of Earnings — Three and six months
ended December 31, 2006 and 2005
|
4
|
|
|
|
|
Consolidated
Statements of Cash Flows — Six months ended
December 31, 2006 and 2005
|
5
|
|
|
|
|
Consolidated
Statement of Stockholders’ Equity — Six months ended
December 31, 2006 and 2005
|
6
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
7-10
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition
and Results of Operations
|
11-17
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
17-18
|
Item
4.
|
Controls
and Procedures
|
18
|
PART
II. OTHER INFORMATION
|
||
Item
1A.
|
Risk
Factors
|
19
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
19
|
Item
6.
|
Exhibits
|
19
|
Signature
|
|
20
|
FORWARD-LOOKING
STATEMENTS
This
Form
10-Q contains forward-looking statements. Forward-looking statements include,
among other things, the information concerning our possible future consolidated
results of operations, business and growth strategies, financing plans, our
competitive position and the effects of competition. Forward-looking statements
include all statements that are not historical facts and can be identified
by
forward-looking words such as “anticipate”, “believe”, “could”, “estimate”,
“expect”, “intend”, “plan”, “may”, “should”, “will”, “would”, “project” and
similar expressions. These forward-looking statements are based on information
currently available to us and are subject to inherent risks and uncertainties,
and certain factors could cause actual results to differ materially from those
anticipated. Particular uncertainties arise from the behavior of financial
markets, including fluctuations in interest rates, from unanticipated changes
in
the risk characteristics of the lease portfolio, the level of defaults and
a
change in the provision for lease losses, and from numerous other matters of
national, regional and global scale, including those of a political, economic,
business, competitive or regulatory nature. Forward-looking statements speak
only as of the date made. The Company undertakes no obligations to update any
forward-looking statements. Management does not undertake to update our
forward-looking statements to reflect events or circumstances arising after
the
date on which they are made
Restatement
As
described in our Annual Report on Form 10-K for the year ended June 30, 2006,
the Company restated certain financial statements and other information,
including such statements and information for the first two quarters of fiscal
2006, to correctly account for certain lease extensions as operating leases
instead of as sales-type leases, and to restate information in the Consolidated
Statements of Cash Flows to comply with the guidance under Statement of
Financial Accounting Standards No. 95, “Statement of Cash Flows” (“SFAS No.
95”).
CALIFORNIA
FIRST NATIONAL BANCORP
CONSOLIDATED
BALANCE SHEETS
(thousands,
except for share amounts)
December
31,
2006
|
June
30,
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS | |||||||
Cash
and due from banks
|
$
|
27,966
|
$
|
23,217
|
|||
Federal
funds sold and securities purchased under agreements
to resell
|
17,420
|
17,530
|
|||||
Total
cash and cash equivalents
|
45,386
|
40,747
|
|||||
Investment
securities
|
2,497
|
1,134
|
|||||
Net
receivables
|
1,210
|
1,905
|
|||||
Property
acquired for transactions in process
|
25,185
|
41,680
|
|||||
Net
investment in capital leases
|
233,191
|
213,956
|
|||||
Net
equipment on operating leases
|
414
|
46
|
|||||
Income
tax receivable
|
1,629
|
4,744
|
|||||
Other
assets
|
1,576
|
1,719
|
|||||
Discounted
lease rentals assigned to lenders
|
7,696
|
8,424
|
|||||
$
|
318,784
|
$
|
314,355
|
||||
|
|||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Liabilities:
|
|||||||
Accounts
payable
|
$
|
4,724
|
$
|
3,263
|
|||
Accrued
liabilities
|
4,695
|
4,702
|
|||||
Demand
and money market deposits
|
8,327
|
9,778
|
|||||
Time
certificates of deposit
|
86,021
|
79,388
|
|||||
Lease
deposits
|
5,137
|
5,534
|
|||||
Non-recourse
debt
|
7,696
|
8,424
|
|||||
Deferred
income taxes — including income taxes payable, net
|
5,803
|
9,739
|
|||||
122,403
|
120,828
|
||||||
Commitments
and contingencies
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock; 2,500,000 shares authorized; none issued
|
—
|
—
|
|||||
Common
stock; $.01 par value; 20,000,000 shares authorized;
11,181,358 (December 2006) and 11,161,508 (June
2006)
issued
and outstanding
|
112
|
112
|
|||||
Additional
paid in capital
|
4,002
|
3,756
|
|||||
Retained
earnings
|
192,292
|
189,659
|
|||||
Other
comprehensive loss, net of tax
|
(25
|
)
|
-
|
||||
196,381
|
193,527
|
||||||
$
|
318,784
|
$
|
314,355
|
The
accompanying notes are an integral part
of
these consolidated financial statements.
3
CALIFORNIA
FIRST NATIONAL BANCORP
CONSOLIDATED
STATEMENTS OF EARNINGS (UNAUDITED)
(thousands,
except for per share amounts)
Three
months ended
December
31,
|
Six
months ended
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(restated)
|
(restated)
|
|
|||||||||||
Direct
finance income
|
$
|
6,659
|
$
|
4,483
|
$
|
12,123
|
$
|
8,496
|
|||||
Interest
and investment income
|
493
|
256
|
979
|
562
|
|||||||||
|
|||||||||||||
Total
direct finance and interest income
|
7,152
|
4,739
|
13,102
|
9,058
|
|||||||||
Interest
expense on deposits
|
1,183
|
539
|
2,270
|
996
|
|||||||||
Provision
for lease losses
|
(250
|
)
|
—
|
(220
|
)
|
402
|
|||||||
Net
direct finance and interest income after provision
for lease losses
|
6,219
|
4,200
|
11,052
|
7,660
|
|||||||||
Other
income
|
|||||||||||||
Operating
and sales-type lease income
|
1,261
|
913
|
2,192
|
1,828
|
|||||||||
Gain
on sale of leases and leased property
|
1,081
|
2,103
|
2,188
|
5,369
|
|||||||||
Other
fee income
|
254
|
257
|
412
|
414
|
|||||||||
Total
other income
|
2,596
|
3,273
|
4,792
|
7,611
|
|||||||||
Gross
profit
|
8,815
|
7,473
|
15,844
|
15,271
|
|||||||||
Selling,
general and administrative expenses
|
3,849
|
3,759
|
7,599
|
7,610
|
|||||||||
Earnings
before income taxes
|
4,966
|
3,714
|
8,245
|
7,661
|
|||||||||
Income
taxes
|
1,900
|
1,440
|
3,154
|
2,969
|
|||||||||
Net
earnings
|
$
|
3,066
|
$
|
2,274
|
$
|
5,091
|
$
|
4,692
|
|||||
Basic
earnings per common share
|
$
|
.27
|
$
|
.20
|
$
|
.46
|
$
|
.42
|
|||||
Diluted
earnings per common share
|
$
|
.27
|
$
|
.20
|
$
|
.44
|
$
|
.41
|
|||||
Dividends
declared per common share outstanding
|
$
|
.11
|
$
|
.10
|
$
|
.22
|
$
|
.20
|
|||||
Weighted
average common shares outstanding
|
11,179
|
11,114
|
11,174
|
11,110
|
|||||||||
Diluted
common shares outstanding
|
11,511
|
11,428
|
11,529
|
11,419
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
4
CALIFORNIA
FIRST NATIONAL BANCORP
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(in
thousands)
Six
Months Ended December
31,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
(restated)
|
|
|||||
Net
Earnings
|
$
|
5,091
|
$
|
4,692
|
|||
Adjustments
to reconcile net earnings to cash flows provided by (used for) operating
activities:
|
|||||||
Depreciation
|
317
|
397
|
|||||
Stock-based
compensation expense
|
66
|
94
|
|||||
Leased
property on operating leases, net
|
(420
|
)
|
(165
|
)
|
|||
Interest
accretion of estimated residual values
|
(699
|
)
|
(723
|
)
|
|||
Gain
on sale of leased property and sales-type lease income
|
(2,210
|
)
|
(4,806
|
)
|
|||
Provision
for lease losses
|
(220
|
)
|
402
|
||||
Deferred
income taxes, including income taxes payable
|
(3,921
|
)
|
(4,054
|
)
|
|||
Decrease
(increase) in receivables
|
695
|
(167
|
)
|
||||
Decrease
in income taxes receivable
|
3,115
|
—
|
|||||
Net
increase in accounts payable and accrued liabilities
|
1,455
|
1,043
|
|||||
(Decrease)
increase in customer lease deposits
|
(398
|
)
|
959
|
||||
Net
cash provided by (used for) operating activities
|
2,871
|
(2,328
|
)
|
||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Investment
in leases and transactions in process
|
|
(71,537
|
)
|
(79,789
|
)
|
||
Payments
received on lease receivables
|
67,445
|
61,930
|
|||||
Proceeds
from sales of leased property and sales-type leases
|
4,481
|
8,203
|
|||||
Purchase
of investment securities
|
(1,608
|
)
|
(24
|
)
|
|||
Pay
down of investment securities
|
205
|
261
|
|||||
Net
increase in other assets
|
(122
|
)
|
(192
|
)
|
|||
Net
cash used for investing activities
|
(1,136
|
)
|
(9,611
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Net
increase in time certificates of deposit
|
6,633
|
10,232
|
|||||
Net
decrease in demand and money market deposits
|
(1,451
|
)
|
(1,086
|
)
|
|||
Dividends
to stockholders
|
(2,458
|
)
|
(2,222
|
)
|
|||
Proceeds
from exercise of stock options
|
180
|
136
|
|||||
Net
cash provided by financing activities
|
2,904
|
7,060
|
|||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
4,639
|
(4,879
|
)
|
||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
40,747
|
43,321
|
|||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
45,386
|
$
|
38,442
|
|||
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
|||||||
Decrease
in lease rentals assigned to lenders and related non-recourse
debt
|
$
|
(728
|
)
|
$
|
(3,459
|
)
|
|
Estimated
residual values recorded on leases
|
$
|
(1,557
|
)
|
$
|
(1,352
|
)
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|||||||
Cash
paid during the six month period for:
|
|||||||
Interest
|
$
|
2,274
|
$
|
1,003
|
|||
Income
Taxes
|
$
|
3,975
|
$
|
7,024
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
5
CALIFORNIA
FIRST NATIONAL BANCORP
CONSOLIDATED
STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
(in
thousands, except for share amounts)
Additional
|
Other
|
||||||||||||||||||
Common
Stock
|
Paid
in
|
Retained
|
Comprehensive
|
||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Total
|
||||||||||||||
Six
months ended December 31, 2005
|
|||||||||||||||||||
Balance,
June 30, 2005
|
11,098,683
|
$
|
111
|
$
|
3,013
|
$
|
183,614
|
$
|
—
|
$
|
186,738
|
||||||||
Net
earnings (restated)
|
—
|
—
|
—
|
4,692
|
—
|
4,692
|
|||||||||||||
Shares
issued - Stock
options exercised
|
15,121
|
—
|
136
|
—
|
—
|
136
|
|||||||||||||
|
|||||||||||||||||||
Stock-based
compensation
expense
|
—
|
—
|
94
|
—
|
—
|
94
|
|||||||||||||
Dividends
declared
|
—
|
—
|
—
|
(2,222
|
)
|
—
|
(2,222
|
)
|
|||||||||||
Balance,
December 31, 2005
|
11,113,804
|
$
|
111
|
$
|
3,243
|
$
|
186,084
|
$
|
—
|
$
|
189,438
|
||||||||
Six
months ended December 31, 2006
|
|||||||||||||||||||
Balance,
June 30, 2006
|
11,161,508
|
$
|
112
|
$
|
3,756
|
$
|
189,659
|
$
|
—
|
$
|
193,527
|
||||||||
Comprehensive
income
|
|||||||||||||||||||
Net
earnings
|
—
|
—
|
—
|
5,091
|
—
|
5,091
|
|||||||||||||
Unrealized
loss on investment securities, net of tax
|
—
|
—
|
—
|
—
|
(25
|
)
|
(25
|
)
|
|||||||||||
Total
comprehensive income
|
5,066
|
||||||||||||||||||
|
|||||||||||||||||||
Shares
issued - Stock
options exercised
|
19,850
|
—
|
180
|
—
|
—
|
180
|
|||||||||||||
Stock-based
compensation
expense
|
—
|
—
|
66
|
—
|
—
|
66
|
|||||||||||||
Dividends
declared
|
—
|
—
|
—
|
(2,458
|
)
|
—
|
(2,458
|
)
|
|||||||||||
Balance,
December 31, 2006
|
11,181,358
|
$
|
112
|
$
|
4,002
|
$
|
192,292
|
$
|
(25
|
)
|
$
|
196,381
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
6
CALIFORNIA
FIRST NATIONAL BANCORP
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1-
BASIS OF PRESENTATION
The
accompanying unaudited consolidated financial statements have been prepared
in
accordance with generally accepted accounting principles for interim financial
information and pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, they do not include all of the information
and
footnotes required by generally accepted accounting principles for complete
financial statements. The financial statements should be read in conjunction
with the financial statements and notes thereto included in the California
First
National Bancorp (the “Company”) Annual Report on Form 10-K for the year ended
June 30, 2006. The material under the heading “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” is written with the
presumption that the readers have read or have access to the 2006 Annual Report
on Form 10-K, which contains Management’s Discussion and Analysis of Financial
Condition and Results of Operations as of June 30, 2006 and for the year then
ended.
In
the
opinion of management, the unaudited financial statements contain all
adjustments, consisting only of normal recurring adjustments, necessary for
a
fair statement of the balance sheet as of December 31, 2006 and the statements
of earnings for the three and six-month periods, and cash flows and
stockholders’ equity for the six month periods ended December 31, 2006 and 2005.
The results of operations for the three and six-month periods ended December
31,
2006 are not necessarily indicative of the results of operations to be expected
for the entire fiscal year ending June 30, 2007.
Restatement
As
described in our Annual Report on Form 10-K for the year ended June 30, 2006,
the Company restated certain financial statements, including such statements
for
each of the first two quarters of fiscal 2006, to correctly account for certain
lease extensions as operating leases instead of as sales-type leases, and to
restate information in the Consolidated Statements of Cash Flows to comply
with
the guidance under SFAS No. 95.
Accounting
for Lease Extensions
A
review
of the accounting for lease extensions accounted for as sales-type leases
identified that certain lease extensions classified as sales-type leases should
have been classified as operating leases. The following table summarizes the
impact of the adjustments relating to the reclassification of certain lease
extensions on affected line items within the Company’s previously reported
Statements of Earnings for the quarter and six months ended December 31, 2005.
The restatement had an immaterial effect on the Consolidated Balance Sheet
at
December 31, 2005 and no effect on the timing or amount of actual cash
flows.
|
|||||||
(decrease
in thousands, except per share amounts)
|
Three
months ended December
31, 2005 |
Six
months ended December
31, 2005 |
|||||
Total
other income
|
$
|
(206
|
)
|
$
|
(245
|
)
|
|
Provision
for income taxes
|
(79
|
)
|
(94
|
)
|
|||
Net
earnings
|
$
|
(127
|
)
|
$
|
(151
|
)
|
|
Impact
on earnings per share
|
|||||||
Diluted
earnings per share, as reported
|
$
|
0.21
|
$
|
0.42
|
|||
Adjustment
|
(0.01
|
)
|
(0.01
|
)
|
|||
Diluted
earnings per share, restated
|
$
|
0.20
|
$
|
0.41
|
|||
7
Consolidated
Statement of Cash Flows
The
following table summarizes the effects of the restatement of the Consolidated
Statements of Cash Flows for the six months ended December 31, 2005. The
reclassification has the effect of increasing the reported cash used in
operating activities and decreasing the cash flow used in investing activities
as compared to the Company’s previously issued financial
statements.
(dollars
in thousands)
|
Six
months ended
December
31, 2005
|
|||
Net
cash used for operating activities, previously reported
|
$
|
(353
|
)
|
|
Restatement
of cash flows related to:
|
||||
Net
income
|
(151
|
)
|
||
Sale
of property and sales-type leases
|
(8,501
|
)
|
||
Transactions
in process
|
6,585
|
|||
Other
|
92
|
|||
Restated
net cash used for operating activities
|
$
|
(2,328
|
)
|
|
Net
cash used for investing activities, previously reported
|
$
|
(11,586
|
)
|
|
Restatement
of cash flows related to:
|
||||
Proceeds
from sale of property and sales-type leases
|
(6,585
|
)
|
||
Investment
in leases and transactions in process
|
8,501
|
|||
Other
|
59
|
|||
Restated
net cash used for investing activities
|
$
|
(9,611
|
)
|
Certain
reclassifications have been made to the fiscal 2006 financial statements to
conform to the presentation of the fiscal 2007 financial
statements.
NOTE
2
- STOCK-BASED COMPENSATION
At
December 31, 2006, the Company has one stock option plan, which is more fully
described in Note 9 in the Company’s 2006 Annual Report on Form 10-K. On July 1,
2005, the Company implemented Statement of Financial Accounting Standards
123(R),“Share-Based
Payments” (“SFAS No. 123R”) which replaced SFAS No. 123 and supersedes
Opinion No. 25 and the related implementation guidance. SFAS No. 123R
addresses accounting for equity-based compensation arrangements, including
employee stock options. The Company adopted the “modified prospective method”
where stock-based compensation expense is recorded beginning on the adoption
date and prior periods are not restated. Under this method, compensation expense
is recognized using the fair-value based method for all new awards granted
after
July 1, 2005. Additionally, compensation expense for unvested stock options
that
are outstanding at July 1, 2005 is recognized over the requisite service period
based on the fair value of those options as previously calculated at the grant
date under the pro-forma disclosures of SFAS 123. The fair value of each grant
is estimated using the Black-Scholes option-pricing model.
During
the
three and six months ended December 31, 2006, the Company recognized pre-tax
stock-based compensation expense of $33,027 and $66,054, respectively, as a
result of adopting SFAS 123R. Such expense related to options granted during
the
fiscal years ended June 2001 through June 2004. The Company has not awarded
any
new grants since fiscal 2004 and has calculated the stock-based compensation
expense based upon the original grant date fair value as allowed under SFAS
123R. The valuation variables utilized at the grant dates are discussed in
the
Company’s Annual Report on Form 10-K in the respective years of the original
grants. As of December 31, 2006, approximately $141,000 of total unrecognized
compensation expense related to unvested shares is expected to be recognized
over a weighted average period of approximately 11 months.
The
following table summarizes the stock option activity for the periods
indicated:
Six
months ended
December
31, 2006
|
Six
months ended
December
31, 2005
|
||||||||||||
|
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||
Options
outstanding at the beginning of period
|
945,767
|
$
|
9.02
|
1,017,518
|
$
|
9.02
|
|||||||
Exercised
|
(
19,850
|
)
|
9.08
|
(
15,121
|
)
|
9.05
|
|||||||
Canceled/expired
|
—
|
—
|
(
7,772
|
)
|
10.72
|
||||||||
Options
outstanding at end of period
|
925,917
|
$
|
9.02
|
994,625
|
$
|
9.01
|
|||||||
Options
exercisable
|
881,125
|
914,857
|
8
As
of December 31, 2006
|
||||||||||||||||||
Options
outstanding
|
Options
exercisable
|
|||||||||||||||||
Range
of
Exercise
prices
|
Number
Outstanding
|
Weighted
Average
Remaining Contractual Life (in years) |
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||
|
$
5.20 - $ 8.81
|
600,081
|
4.00
|
$
|
7.54
|
576,993
|
$
|
5.51
|
||||||||||
9.85
- 12.49
|
248,018
|
3.42
|
11.05
|
226,314
|
8.05
|
|||||||||||||
|
13.64
- 15.27
|
77,818
|
1.32
|
13.95
|
77,818
|
11.56
|
||||||||||||
$
5.20 - $15.27
|
925,917
|
3.62
|
$
|
9.02
|
881,125
|
$
|
8.90
|
NOTE
3
- INVESTMENT SECURITIES
The
Company’s investment securities are classified as held-to-maturity and available
for sale. The amortized cost, fair value, and carrying value of investment
securities at December 31, 2006 were as follows:
(dollars in thousands) |
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
Carrying
Value
|
|||||||||||
Held-to-maturity
|
||||||||||||||||
Mortgage-backed
securities
|
$
|
324
|
$
|
—
|
$
|
(16
|
)
|
$
|
308
|
$
|
324
|
|||||
Federal
Reserve Bank Stock
|
1,055
|
—
|
—
|
1,055
|
1,055
|
|||||||||||
Total
held-to-maturity
|
$
|
1,379
|
$
|
—
|
$
|
(16
|
)
|
$
|
1,363
|
$
|
1,379
|
|||||
Available-for-sale
|
||||||||||||||||
Marketable
securities
|
1,158
|
—
|
(40
|
)
|
1,118
|
1,118
|
||||||||||
Total
investment securities
|
$
|
2,537
|
$
|
—
|
$
|
(56
|
)
|
$
|
2,481
|
$
|
2,497
|
The
unrealized loss on the Company’s investment in the mortgaged-backed securities
was caused by changes in interest rates and the contractual cash flows are
guaranteed by an agency of the U. S. government. Accordingly, it is expected
that the securities would not be settled at a price less than the amortized
cost
of the Company’s investment. Because the decline in market value is attributable
to changes in interest rates and not credit quality, and the Company has
the
ability and intent to hold those investments to maturity, the Company does
not
consider those investments to be other-than-temporarily impaired at December
31,
2006.
Securities
classified as “available for sale” may be sold in the future. These securities
are carried at market value. Net aggregate unrealized gains or losses on
these
securities are included in a valuation allowance account and are shown net
of
taxes, as a component of shareholders’ equity.
NOTE
4
- CAPITAL LEASES
The
Company's net investment in capital leases consists of the
following:
December
31, 2006
|
June
30, 2006
|
||||||
(in
thousands)
|
|||||||
Minimum
lease payments receivable
|
$
|
257,946
|
$
|
234,337
|
|||
Estimated
residual value
|
13,025
|
12,644
|
|||||
270,971
|
246,981
|
||||||
Less
allowance for lease losses
|
(3,476
|
)
|
(3,339
|
)
|
|||
Less
valuation allowance for estimated residual value
|
(155
|
)
|
(230
|
)
|
|||
267,340
|
243,412
|
||||||
Less
unearned income
|
(34,149
|
)
|
(29,456
|
)
|
|||
Net
investment in capital leases
|
$
|
233,191
|
$
|
213,956
|
The
minimum lease payments receivable and estimated residual value are discounted
using the internal rate of return method related to each specific capital
lease.
Unearned income includes the offset of initial direct costs of $4.4 million
and
$4.3 million at December 31, 2006 and June 30, 2006, respectively.
9
NOTE
5
- SEGMENT REPORTING
The
Company has two leasing subsidiaries, California First Leasing Corporation
(“CalFirst Leasing”) and Amplicon, Inc. (“Amplicon”), collectively the “Leasing
Companies”. The Company has a bank subsidiary, California First National Bank
(“CalFirst Bank” or the “Bank”), which is an FDIC-insured national bank. Below
is a summary of each segment’s financial results for the quarter and six months
ended December 31, 2006 and 2005:
Leasing
Companies
|
CalFirst
Bank
|
Bancorp
and
Eliminating Entries
|
Consolidated
|
||||||||||
(in
thousands)
|
|||||||||||||
Quarter
ended December 31, 2006
|
|||||||||||||
Net
direct finance and interest income after
provision for lease losses
|
$
|
4,928
|
$
|
1,260
|
$
|
31
|
$
|
6,219
|
|||||
Other
income
|
2,393
|
203
|
—
|
2,596
|
|||||||||
Gross
profit
|
$
|
7,321
|
$
|
1,463
|
$
|
31
|
$
|
8,815
|
|||||
Net
earnings
|
$
|
2,082
|
$
|
439
|
$
|
545
|
$
|
3,066
|
|||||
Quarter
ended December 31, 2005 (restated)
|
|||||||||||||
Net
direct finance and interest income after
provision for lease losses
|
$
|
3,281
|
$
|
909
|
$
|
10
|
$
|
4,200
|
|||||
Other
income
|
3,005
|
268
|
—
|
3,273
|
|||||||||
Gross
profit
|
$
|
6,286
|
$
|
1,177
|
$
|
10
|
$
|
7,473
|
|||||
Net
earnings
|
$
|
1,713
|
$
|
355
|
$
|
206
|
$
|
2,274
|
|||||
Six
months ended December 31, 2006
|
|||||||||||||
Net
direct finance and interest income after
provision for lease losses
|
$
|
8,652
|
$
|
2,352
|
$
|
48
|
$
|
11,052
|
|||||
Other
income
|
4,470
|
322
|
—
|
4,792
|
|||||||||
Gross
profit
|
$
|
13,122
|
$
|
2,674
|
$
|
48
|
$
|
15,844
|
|||||
Net
earnings
|
$
|
3,291
|
$
|
720
|
$
|
1,080
|
$
|
5,091
|
|||||
Six
months ended December 31, 2005 (restated)
|
|||||||||||||
Net
direct finance and interest income after
provision for lease losses
|
$
|
6,053
|
$
|
1,591
|
$
|
16
|
$
|
7,660
|
|||||
Other
income
|
7,110
|
501
|
—
|
7,611
|
|||||||||
Gross
profit
|
$
|
13,163
|
$
|
2,092
|
$
|
16
|
$
|
15,271
|
|||||
Net
earnings
|
$
|
3,680
|
$
|
587
|
$
|
425
|
$
|
4,692
|
|||||
Total
assets at December 31, 2006
|
$
|
175,989
|
$
|
146,687
|
$
|
(3,892
|
)
|
$
|
318,784
|
||||
Total
assets at December 31, 2005
|
$
|
195,032
|
$
|
108,918
|
$
|
(19,123
|
)
|
$
|
284,827
|
NOTE
6
- RECENT ACCOUNTING PRONOUNCEMENTS
In
July
2006, the FASB issued Financial Accounting Standards Interpretation No. 48,
(“FIN 48”), Accounting for Uncertainty in Income Taxes, an interpretation of
FASB Statement No. 109. FIN 48 clarifies the accounting for uncertainty in
income taxes recognized in an enterprise’s financial statements in accordance
with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a
recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken
in a
tax return. FIN 48 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosures and
transition. FIN 48 is effective for fiscal years beginning after December
15,
2006. The Company is currently analyzing the potential effects of FIN 48
on its
financial statements.
NOTE
7
- SUBSEQUENT EVENT
On
January
23, 2007, the Board approved a 9% increase in the quarterly dividend rate
to
$0.12 per share from $0.11 per share. The dividend will be paid April 6,
2007 to
shareholders of record on March 23, 2007.
10
CALIFORNIA
FIRST NATIONAL BANCORP
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
GENERAL
California
First National Bancorp, a California corporation, is a bank holding company
headquartered in Orange County, California. The Leasing Companies and CalFirst
Bank focus on leasing and financing capital assets, primarily computers,
computer networks and other high technology assets, through centralized
marketing programs designed to offer cost-effective leasing alternatives.
Leased
assets are re-marketed at lease expiration. CalFirst Bank also provides business
loans to fund the purchase of assets leased by third parties, including the
Leasing Companies. CalFirst Bank gathers deposits from a centralized location
primarily through posting rates on the Internet.
The
Company’s direct finance income includes interest income earned on the Company’s
investment in lease receivables and residuals. Other income primarily includes
gains realized on the sale of leased property, income from sales-type and
operating leases and gains realized on the sale of leases, and other fee
income.
Income from sales-type leases relates to the re-lease of lease property (“lease
extensions”) while income from operating leases generally involves lease
extensions that are accounted for as operating leases rather than as sales-type
leases.
The
Company's operating results are subject to quarterly fluctuations resulting
from
a variety of factors, including the volume and profitability of leased property
being re-marketed through re-lease or sale, the size and credit quality of
the
lease portfolio, the interest rate environment, the volume of new lease
originations, including variations in the mix and funding of such originations,
and economic conditions in general. The Company’s principal market risk exposure
is interest rate risk, which is the exposure due to differences in the repricing
characteristics of interest-earning assets and interest-bearing liabilities.
The
Company’s interest-bearing liabilities represent about 30% of total assets, and
therefore, changes in interest rates in general have a greater impact on
the
yield earned on the investment in lease receivables, securities and other
interest earning assets, with less impact from higher or lower interest expense.
However, a flattening of the yield curve does result in some impact to earnings
due to the compression of earning asset yields and funding rates, while a
steeper curve would result in increased earnings as investment margins
widen.
The
Company conducts its leasing business in a manner designed to mitigate risks.
However, the assumption of risk is a key source of earnings in the leasing
and
banking industries and the Company is subject to risks through its investment
in
lease receivables held in its own portfolio, lease transactions in process,
and
residual investments. The Company takes steps to manage risks through the
implementation of strict credit management processes and on-going risk
management review procedures.
Critical
Accounting Policies and Estimates
The
preparation of the Company’s financial statements requires management to make
certain critical accounting estimates that impact the stated amount of assets
and liabilities at a financial statement date and the reported amount of
income
and expenses during a reporting period. These accounting estimates are based
on
management’s judgment and are considered to be critical because of their
significance to the financial statements and the possibility that future
events
may differ from current judgments, or that the use of different assumptions
could result in materially different estimates. The critical accounting policies
and estimates have not changed from and should be read in conjunction with
the
Company’s Annual Report filed on Form 10-K for the year ended June 30,
2006.
The
Company's estimates are reviewed continuously to ensure reasonableness. However,
the amounts the Company may ultimately realize could differ from such estimated
amounts.
Overview
of Results and Trends
The
following discussion is provided in addition to the required analysis of
earnings in order to discuss trends in our business. We believe this analysis
provides additional meaningful information on a comparative basis.
Net
earnings for the second quarter of fiscal 2007 were up 35% from the second
quarter of fiscal 2006. The large increase is due in part to the contribution
of
$961,000 in recovery and income related to a transaction that filed bankruptcy
in 2002. In addition, the early termination of three leases and resolution
of
another problem lease resulted in recognition of accelerated direct finance
income of $439,000 in the quarter. For the first six months of fiscal 2007,
net
earnings were up 9% from the prior year, reflecting a 44% increase in net
direct
finance and interest income offset by a 56% decrease in income from the
portfolio of assets reaching the end of term. The net investment in capital
leases of $233.2 million at December 31, 2006 was up 19% from the balance
at
December 31, 2005, and along with higher yields, contributed to the growth
in
direct finance income in the six-month period.
11
New
lease
bookings for the three and six month periods of fiscal 2007 of $53.4 million
and
$96.3 million, respectively, were 31% and 21% greater than the same periods
of
the prior year. The volume of new lease commitments approved during the
first
six months of fiscal 2007 (“lease originations”) is about 13% below the same
period of fiscal 2006. As a result, the backlog of approved lease commitments
is
approximately 14% below the level of the prior year.
The
Bank
represents a growing portion of the Company’s consolidated results, with the
Bank’s investment in capital leases of $121.6 million at December 31, 2006
representing 52% of the Company’s consolidated investment. To fund this
portfolio, the Bank’s demand, money market and time deposits increased by 49% to
$94.3 million from $63.2 million at December 31, 2005, and 6% from $89.2
million
at June 30, 2006.
Consolidated
Statement of Earnings Analysis
Summary
--
For the
second quarter ended December 31, 2006, net earnings of $3.1 million increased
$792,000, or 34.8%, compared to $2.3 million for the second quarter ended
December 31, 2005. Diluted earnings per share increased 33.8% to $0.27 per
share
for the second quarter of fiscal 2007, compared to $0.20 per share for the
second quarter of the prior year. The results for the second quarter of fiscal
2007 reflect a 48.1% increase in net direct finance and interest income after
provision for leases losses, a 21.7% decline in other income, and a slight
increase in selling, general and administrative (“SG&A”) expenses.
For
the
six months ended December 31, 2006, net earnings of $5.1 million increased
$400,000, or 8.5%, compared to the six months ended December 31, 2005. Diluted
earnings per share increased 7.5% to $0.44 for the first six months of fiscal
2007 compared to $0.41 for the same period of the prior year. Net direct
finance
income after provision for lease losses increased 44.3%, offset by a 37.0%
decrease in other income.
Net
Direct Finance and Interest Income -- Net
direct
finance and interest income is the difference between interest earned on
the
investment in capital leases, securities and other interest earning investments
and interest paid on deposits or other borrowings. Net direct finance and
interest income is affected by changes in the volume and mix of interest
earning
assets, the movement of interest rates, changes in the yield curve and funding
and pricing strategies.
Net
direct
finance and interest income was $6.0 million for the quarter ended December
31,
2006, a $1.8 million, or 42.1%, increase compared to the same quarter of
the
prior year. Direct finance income of $6.7 million increased by $2.2 million
primarily as a result of the 18.2% increase in the average investment in
capital
leases held in the Company’s own portfolio and a 240 basis point increase in
average yields earned. Contributing to the higher yields earned was the early
termination of three leases and resolution of a problem lease which resulted
in
the acceleration of direct finance income of $439,000 in the quarter, as
well as
$102,000 of direct finance income recognized as part of the bankruptcy
resolution. Interest income on investments increased by $237,000 due to an
increase in interest rates on higher average investment balances. Interest
expense on deposits was $1.2 million for the second quarter of fiscal 2007
compared to $539,000 for the same quarter of the prior year. The increase
includes the impact of a 63.2% increase in average deposit balances together
with an increase in the average interest rate paid from approximately 3.64%
to
4.90%.
For
the
six months ended December 31, 2006, net direct finance and interest income
was
$10.8 million, a $2.8 million, or 34.4% increase from the same period of
the
prior year. Direct finance income of $12.1 million increased by $3.6 million,
or
42.7%, reflecting a 16.9% increase in the average investment in capital leases
held in our own portfolio and a 200 basis point increase in average yields
earned. Interest income on investments increased by $417,000 due to higher
yields earned on higher investment balances during the period. Interest expense
on deposits was $2.3 million for the first six months of fiscal 2007, compared
to $996,000 for the same period of the prior year. The increase reflected
a
65.1% increase in average deposit balances and an increase in the average
rate
paid from 3.45% to 4.77%.
12
The
following table presents the components of the increases (decreases) in net
direct finance and interest income by volume and rate:
Quarter
ended
December
31, 2006 vs 2005
|
Six
Months ended
December
31, 2006 vs 2005
|
||||||||||||||||||
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||
Interest
income |
(in
thousands)
|
||||||||||||||||||
Net
investment in capital leases
|
$
|
818
|
$
|
1,358
|
$
|
2,176
|
$
|
1,432
|
$
|
2,195
|
$
|
3,627
|
|||||||
Discounted
lease rentals
|
45
|
4
|
49
|
58
|
(13
|
)
|
45
|
||||||||||||
Federal
funds sold
|
78
|
78
|
156
|
137
|
189
|
326
|
|||||||||||||
Investment
securities
|
3
|
(3
|
)
|
—
|
—
|
4
|
4
|
||||||||||||
Interest-earning
investments
|
39
|
42
|
81
|
14
|
73
|
87
|
|||||||||||||
983
|
1,479
|
2,462
|
1,641
|
2,448
|
4,089
|
||||||||||||||
Interest
expense
|
|||||||||||||||||||
Non-recourse
debt
|
45
|
4
|
49
|
58
|
(13
|
)
|
45
|
||||||||||||
Demand
and money market deposits
|
(50
|
)
|
22
|
(28
|
)
|
(99
|
)
|
43
|
(56
|
)
|
|||||||||
Time
certificates of deposits
|
400
|
272
|
672
|
764
|
566
|
1,330
|
|||||||||||||
395
|
298
|
693
|
723
|
596
|
1,319
|
||||||||||||||
$
|
588
|
$
|
1,181
|
$
|
1,769
|
$
|
918
|
$
|
1,852
|
$
|
2,770
|
The
following tables present the Company’s average balance sheets, direct finance
income and interest earned or interest paid, the related yields and rates
on
major categories of the Company’s interest-earning assets and interest-bearing
liabilities. Yields/rates are presented on an annualized basis.
Quarter
ended
|
Quarter
ended
|
|||||||||||||||||||
(dollars
in thousands)
|
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||
Interest-earning
deposits with banks
|
$
|
29,123
|
$
|
196
|
2.7
|
%
|
$
|
21,908
|
$
|
115
|
2.1
|
%
|
||||||||
Federal
funds sold
|
20,229
|
280
|
5.5
|
%
|
12,404
|
124
|
4.0
|
%
|
||||||||||||
Investment
securities
|
1,474
|
17
|
4.6
|
%
|
1,245
|
17
|
5.5
|
%
|
||||||||||||
Net
investment in capital leases
including
discounted lease rentals (1,2)
|
235,663
|
6,784
|
11.5
|
%
|
197,585
|
4,559
|
9.2
|
%
|
||||||||||||
Total
interest-earning assets
|
286,489
|
7,277
|
10.2
|
%
|
233,142
|
4,815
|
8.3
|
%
|
||||||||||||
Other
assets
|
37,051
|
46,675
|
||||||||||||||||||
$
|
323,540
|
$
|
279,817
|
|||||||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||
Demand
and savings deposits
|
$
|
7,074
|
83
|
4.7
|
%
|
$
|
12,849
|
111
|
3.4
|
%
|
||||||||||
Time
deposits
|
88,768
|
1,100
|
4.9
|
%
|
45,866
|
428
|
3.7
|
%
|
||||||||||||
Non-recourse
debt
|
7,866
|
125
|
6.4
|
%
|
4,933
|
76
|
6.2
|
%
|
||||||||||||
Total
interest bearing liabilities
|
103,708
|
1,308
|
5.0
|
%
|
63,648
|
615
|
3.9
|
%
|
||||||||||||
Other
liabilities
|
24,329
|
27,337
|
||||||||||||||||||
Shareholders'
equity
|
195,503
|
188,832
|
||||||||||||||||||
$
|
323,540
|
$
|
279,817
|
|||||||||||||||||
Net
interest income
|
$
|
5,969
|
$
|
4,200
|
||||||||||||||||
Net direct finance and interest income to average interest-earning assets
|
8.3
|
%
|
7.2
|
%
|
||||||||||||||||
Average
interest earning assets over average
interest bearing liabilities
|
276.2
|
%
|
366.3
|
%
|
13
|
Six
months ended
|
Six
months ended
|
||||||||||||||||||
|
December
31, 2006
|
December
31, 2005
|
||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||
Interest-earning
deposits with banks
|
$
|
27,801
|
$
|
371
|
2.7
|
%
|
$
|
26,523
|
$
|
284
|
2.1
|
%
|
||||||||
Federal
funds sold
|
20,254
|
573
|
5.7
|
%
|
13,028
|
247
|
3.8
|
%
|
||||||||||||
Investment
securities
|
1,327
|
35
|
5.3
|
%
|
1,347
|
31
|
4.6
|
%
|
||||||||||||
Net
investment in capital leases
including
discounted lease rentals (1,2)
|
229,125
|
12,371
|
10.8
|
%
|
195,450
|
8,699
|
8.9
|
%
|
||||||||||||
Total
interest-earning assets
|
278,507
|
13,350
|
9.6
|
%
|
236,348
|
9,261
|
7.8
|
%
|
||||||||||||
Other
assets
|
40,961
|
44,057
|
||||||||||||||||||
$
|
319,468
|
$
|
280,405
|
|||||||||||||||||
Liabilities
and Shareholders' Equity
|
||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||
Demand
and savings deposits
|
$
|
7,354
|
164
|
4.4
|
%
|
$
|
13,343
|
220
|
3.3
|
%
|
||||||||||
Time
deposits
|
87,092
|
2,106
|
4.8
|
%
|
43,887
|
776
|
3.5
|
%
|
||||||||||||
Non-recourse
debt
|
7,958
|
248
|
6.2
|
%
|
6,184
|
203
|
6.6
|
%
|
||||||||||||
Total
interest bearing liabilities
|
102,404
|
2,518
|
4.9
|
%
|
63,414
|
1,199
|
3.8
|
%
|
||||||||||||
Other
liabilities
|
22,183
|
28,839
|
||||||||||||||||||
Shareholders'
equity
|
194,881
|
188,152
|
||||||||||||||||||
$
|
319,468
|
$
|
280,405
|
|||||||||||||||||
Net
interest income
|
$
|
10,832
|
$
|
8,062
|
||||||||||||||||
Net
direct finance and interest income to
average
interest-earning assets
|
7.8
|
%
|
6.8
|
%
|
||||||||||||||||
Average
interest earning assets over
average
interest bearing liabilities
|
272.0
|
%
|
372.7
|
%
|
(1)
|
Direct
finance income and interest expense on discounted lease rentals
and
non-recourse debt of $7.7 million and $4.9 million at December
31, 2006
and 2005, respectively, offset each other and do not contribute
to the
Company’s net direct finance and interest income.
|
(2)
|
Average
balance is based on month-end balances, and includes non-accrual
leases,
and is presented net of unearned income.
|
Provision
for Lease Losses -- The
Company recognized a reduction in the allowance for lease losses of $250,000
in
the second quarter of fiscal 2007, compared with no provision made in the
second
quarter of fiscal 2006. The reduction reflects a recovery of $633,000 related
to
amounts written off related to the bankruptcy transaction, which was offset
by a
$383,000 provision. The additional provision related to the deterioration
in
credit quality of certain leases during the second quarter of fiscal 2007.
For
the six-month period ended December 31, 2006, the Company recognized a reduction
in the allowance for lease losses of $220,000 compared to a $402,000 provision
for the same period of the prior year. Aside from the recovery, the provision
for lease losses during the first six months of fiscal 2007 was $413,000,
relatively unchanged from the first six months of fiscal 2006.
Other
Income
-- Total
other income for the quarter ended December 31, 2006 decreased by $677,000,
or
20.7%, to $2.6 million, compared to $3.3 million for the same quarter of
the
prior fiscal year. The decrease in other income is due largely to a $1.0
million, or 48.6%, decrease in gain on sale of leases and leased property
from
$2.1 million for the same period of the prior year, the result of a decline
in
gains from leased property sales. Operating and sales-type lease income of
$1.3
million for second quarter of fiscal 2007 increased $348,000 from the second
quarter of fiscal 2006, as the volume of lease renewals increased slightly.
Other fee income remained flat between periods.
For
the
first six months ended December 31, 2006, total other income was down 37.0%
to
$4.8 million, compared to $7.6 million for the six months ended December
31,
2005. The gain on sale of leases and leased property of $2.2 million for
the
first six months of fiscal 2007 was $3.2 million below the same period of
the
prior year. In the prior year period, the early buyout of four leases
contributed to the higher gain on sale of leases and leased property. Operating
and sales-type lease income of $2.2 million increased $364,000 during the
first
six months of fiscal 2007, as the volume of lease renewals increased slightly.
Other fee income remained flat between periods.
14
Selling,
General, and Administrative (“S,G&A”) Expenses -
During
the second quarter and first six months of fiscal 2007, S,G&A expenses of
$3.8 million and $7.6 million, respectively, were relatively unchanged from
the
same periods of fiscal 2006. During both periods, increased costs related
to
growth in the sales organization were offset by cost containment in other
expenses and a higher amount of SG&A expense deferred.
Taxes
- Income
taxes were accrued at a tax rate of 38.25% for the three and six months ended
December 31, 2006 compared to 38.75% for the same periods of the prior fiscal
year representing the estimated annual tax rate for the fiscal years ending
June
30, 2007 and 2006, respectively.
Financial
Condition Analysis
Lease
Portfolio Analysis
The
Company’s risk assets are comprised almost exclusively of leases for capital
assets to businesses and other commercial or non-profit organizations. All
leases are secured by the underlying property being leased. The Company’s
strategy is to develop lease portfolios with risk/reward profiles that meet
its
objectives. The Company currently funds a large percentage of new lease
transactions internally, while only a small portion of leases are assigned
to
financial institutions. In the six months ended December 31, 2006 and 2005,
approximately 95% and 93%, respectively, of the total dollar amount of new
leases booked by the Company were held in its own portfolio. During the six
months ended December 31, 2006, the Company’s net investment in capital leases
grew by $19.2 million from June 30, 2006. The Company’s investment in lease
receivables increased $19.2 million while the estimated residual values remained
relatively unchanged. The increase in the investment in capital leases is
primarily due to the higher volume of new lease transactions booked and retained
by the Company. The level of investment in residual values remained flat
as the
volume of residual values booked on new leases offset residuals reaching
their
end of term.
The
Company often makes payments to purchase leased property prior to the
commencement of the lease. The disbursements for these lease transactions
in
process are generally made to facilitate the lessees’ property implementation
schedule. The lessee generally is contractually obligated by the lease to
make
rental payments directly to the Company during the period that the transaction
is in process, and to reimburse the Company for all disbursements under certain
circumstances. At December 31, 2006, the Company’s investment in property
acquired for transactions in process of $25.2 million related to approximately
$88.9 million of approved lease commitments. This investment in transactions
in
process reflected a decrease of $16.5 million from $41.7 million at June
30,
2006, which related to approved lease commitments of $117.7 million, and
compared to $40.6 million at December 31, 2005 which related to approved
lease
commitments of $103.7.
The
Company monitors the performance of all leases held in its own portfolio,
transactions in process, as well as lease transactions assigned to lenders,
if
the Company retains a residual investment in the leased property subject
to
those leases. An ongoing review of all leases ten or more days delinquent
is
conducted. Lessees who are delinquent with the Company or an assignee are
coded
in the Company’s accounting and tracking systems in order to provide management
visibility, periodic reporting, and appropriate reserves. The accrual of
interest income on leases generally will be discontinued when the lessee
becomes
ninety days or more past due on its lease payments with the Company, unless
the
Company believes the investment is otherwise recoverable. Leases may be placed
on non-accrual earlier if the Company has significant doubt about the ability
of
the lessee to meet its lease obligations, as evidenced by consistent
delinquency, deterioration in the lessee’s financial condition or other relevant
factors.
The
following table summarizes the Company’s non-performing capital
leases:
December
31, 2006
|
June
30, 2006
|
||||||
Non-performing
Capital Leases
|
(dollars
in thousands)
|
||||||
Non-accrual
leases
|
$
|
1,707
|
$
|
1,010
|
|||
Restructured
leases
|
919
|
996
|
|||||
Leases
past due 90 days (other than above)
|
166
|
-
|
|||||
Total
non-performing capital leases
|
$
|
2,792
|
$
|
2,006
|
|||
Non-performing
assets as % of net investment
in
capital leases before allowances
|
1.2
|
%
|
0.9
|
%
|
The
increase in non-performing leases at December 31, 2006 from June 30, 2006
is
primarily due to one customer who filed bankruptcy during the period and
whose
lease obligations were greater than 90 days past due at December 31, 2006.
In
addition to the non-performing capital leases identified above, there was
$496,000 of investment in capital leases at December 31, 2006 for which
management has concerns regarding the ability of the lessees to continue
to meet
existing lease obligations, compared to $1.8 million at June 30, 2006. This
amount consists of leases classified as substandard or doubtful, or with
lessees
that currently are experiencing financial difficulties or that management
believes may experience financial difficulties in the future. Although these
leases have been identified as potential problem leases, they may never become
non-performing. The decrease reflects the benefit from the pay-off or upgrades
of certain substandard leases. These potential problem leases are considered
in
the determination of the allowance for lease losses.
15
Allowance
for Lease Losses
The
allowance for lease losses provides coverage for probable and estimable losses
in the Company’s lease portfolios. The allowance recorded is based on a
quarterly review of all leases outstanding and transactions in process. Lease
receivables or residuals are charged off when they are deemed completely
uncollectible. The determination of the appropriate amount of any provision
is
based on management’s judgment at that time and takes into consideration all
known relevant internal and external factors that may affect the lease
portfolio.
Six
months ended
|
|||||||
December
31,
|
|||||||
2006
|
2005
|
||||||
(dollars
in thousands)
|
|||||||
|
|
||||||
Property
acquired for transactions in process before allowance
|
$
|
25,253
|
$
|
42,241
|
|||
Net
investment in capital leases before allowance
|
236,821
|
192,735
|
|||||
Net
investment in “risk assets”
|
$
|
262,074
|
$
|
234,976
|
|||
Allowance
for lease losses at beginning of period
|
$
|
3,637
|
$
|
3,495
|
|||
Charge-off
of lease investment
|
(374
|
)
|
(9
|
)
|
|||
Recovery
of amounts previously written off
|
655
|
16
|
|||||
Provision
for lease losses
|
(220
|
)
|
402
|
||||
Allowance
for lease losses at end of period
|
$
|
3,698
|
$
|
3,904
|
|||
Allowance
for lease losses as a percent of net investment
|
|||||||
in
capital leases before allowances
|
1.5
|
%
|
2.0
|
%
|
|||
Allowance
for lease losses as a percent of “risk assets”
|
1.4
|
%
|
1.7
|
%
|
The
allowance for lease losses increased $100,000 to $3.7 million (1.5% of net
investment in capital leases before allowances) at December 31, 2006 from
$3.6
million (1.7% of net investment in capital leases before allowances) at June
30,
2006. This allowance consisted of $1.10 million allocated to specific accounts
that were identified as impaired and $2.53 million that was available to
cover
losses inherent in the portfolio. This compared to $753,000 allocated to
specific accounts at June 30, 2006 and $2.88 million available for losses
inherent in the portfolio at that time. The increase in the specific allowance
at December 31, 2006 primarily relates to an increase in estimatable losses
related to specifically identified problems. The Company considers the allowance
for lease losses of $3.7 million at December 31, 2006 adequate to cover losses
specifically identified as well as inherent in the lease portfolios. However,
no
assurance can be given that the Company will not, in any particular period,
sustain lease losses that are sizeable in relation to the amount reserved,
or
that subsequent evaluations of the lease portfolio, in light of factors then
prevailing, including economic conditions and the on-going credit review
process, will not require significant increases in the allowance for lease
losses. Among other factors, economic and political events may have an adverse
impact on the adequacy of the allowance for lease losses by increasing credit
risk and the risk of potential loss even further. As the Company has retained
a
significantly greater percentage of leases in its own portfolio, this creates
increased exposure to delinquencies, repossessions, foreclosures and losses
than
the Company has historically experienced.
Liquidity
and Capital Resources
The
Company funds its operating activities through internally generated funds,
bank
deposits and non-recourse debt. At December 31, 2006 and June 30, 2006, the
Company’s cash and cash equivalents were $45.4 million and $40.7 million,
respectively. Stockholders’ equity of $196.4 million at December 31, 2006, and
$193.5 million at June 30, 2006 represented 62% of total assets. At December
31,
2006, the Company and the Bank exceed their regulatory capital requirements
and
are considered “well-capitalized” under guidelines established by the FRB and
OCC.
16
Deposits
at CalFirst Bank totaled $94.3 million at December 31, 2006, compared to
$63.2
million at December 31, 2005. The $31.1 million increase was used to fund
leases
and maintain liquidity at the Bank. The following table presents average
balances and average rates paid on deposits for the six months ended December
31, 2006 and 2005:
Six
months ended December 31,
|
|||||||||||||
2006
|
2005
|
||||||||||||
Average
|
Average
|
Average
|
Average
|
||||||||||
(dollars
in thousands) |
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||||||||
Non-interest-bearing
demand deposits
|
$
|
1,454
|
n/a
|
$
|
1,127
|
n/a
|
|||||||
Interest-bearing
demand deposits
|
55
|
0.50
|
%
|
47
|
0.49
|
%
|
|||||||
Money
market deposits
|
7,298
|
4.45
|
%
|
13,296
|
3.28
|
%
|
|||||||
Time
deposits less than $100,000
|
44,987
|
4.77
|
%
|
25,908
|
3.47
|
%
|
|||||||
Time
deposits, $100,000 or more
|
$
|
42,105
|
4.82
|
%
|
$
|
17,979
|
3.56
|
%
|
The
Leasing Companies’ capital expenditures for leased property purchases are
sometimes financed by assigning certain lease term payments to banks or other
financial institutions, including CalFirst Bank. The assigned lease payments
are
discounted at fixed rates such that the lease payments are sufficient to
fully
amortize the aggregate outstanding debt. At December 31, 2006, the Company
had
outstanding non-recourse debt aggregating $7.7 million relating to discounted
lease rentals assigned to unaffiliated lenders. In the past, the Company
has
been able to obtain adequate non-recourse funding commitments, and the Company
believes it will be able to do so in the future.
Contractual
Obligations and Commitments
The
following table summarizes various contractual obligations to make and receive
future payments as of December 31, 2006. Commitments to purchase property
for
leases are binding and generally have fixed expiration dates or other
termination clauses. Since the Company expects some of the commitments to
expire
without being funded, the total amounts do not necessarily represent the
Company’s future liquidity requirements.
Due
by Period
|
|||||||||||||
Less
Than
|
After
|
||||||||||||
Total
|
1
Year
|
1-5
Years
|
5
Years
|
||||||||||
Contractual
Obligations |
(dollars
in thousands)
|
||||||||||||
Time
deposits
|
$
|
86,021
|
$
|
65,101
|
$
|
20,920
|
$
|
-
|
|||||
Deposits
without a stated maturity
|
8,327
|
8,327
|
-
|
-
|
|||||||||
Operating
lease rental expense
|
1,772
|
1,030
|
742
|
-
|
|||||||||
Lease
property purchases (1)
|
63,684
|
63,684
|
-
|
-
|
|||||||||
Total
contractual commitments
|
$
|
159,804
|
$
|
138,142
|
$
|
21,662
|
$
|
-
|
|||||
Contractual
Cash Receipts
|
|||||||||||||
Lease
payments receivable (2,3)
|
$
|
257,946
|
$
|
112,069
|
$
|
144,817
|
$
|
1,060
|
|||||
Cash
- current balance
|
45,386
|
45,386
|
-
|
-
|
|||||||||
Total
projected cash availability
|
303,332
|
157,455
|
144,817
|
1,060
|
|||||||||
Net
projected cash inflow
|
$
|
143,528
|
$
|
19,313
|
$
|
123,155
|
$
|
1,060
|
(1)
|
Disbursements
to purchase property on approved leases are estimated to be completed
within one year, but it is likely that some portion could be deferred
to
later periods.
|
(2)
|
Based
upon contractual cash flows; amounts could differ due to prepayments,
lease restructures, charge-offs and other factors.
|
(3)
|
Does
not include amounts to be received related to Transactions in process
already funded and the unfunded lease property purchases included
above,
which together aggregate to $88.9 million at December 31, 2006.
The timing
and amount of repayment cannot be determined until a lease
commences.
|
The
need
for cash for operating activities will increase as the Company expands. The
Company believes that existing cash balances, cash flow from operations,
cash
flows from its financing and investing activities, and assignments (on a
non-recourse basis) of lease payments will be sufficient to meet its foreseeable
financing needs.
Inflation
has not had a significant impact upon the operations of the
Company.
17
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Market
risk is the risk of loss in a financial instrument arising from changes in
market indices such as interest rates and equity prices. The Company’s principal
market risk exposure is interest rate risk, which is the exposure due to
differences in the repricing characteristics of interest-earning assets and
interest-bearing liabilities. The Company’s balance sheet structure is primarily
short-term in nature, with a greater portion of assets that reprice or mature
within one year. As a result, the Company’s exposure to interest rate risk
largely results from declines in interest rates and the impact on net direct
finance and interest income.
At
December 31, 2006, the Company had $45.4 million invested in securities of
very
short duration, including $17.4 million in federal funds sold and securities
purchased under agreements to resell. The Company’s gross investment in lease
payments receivable of $257.9 million consists of leases with fixed rates,
however, $112.1 million of such investment is due within one year of December
31, 2006. This compares to the Bank’s interest bearing deposit liabilities of
$94.3 million, 78% of which mature within one year. The Leasing Companies
have
no interest-bearing debt, and non-recourse debt does not represent an interest
rate risk to the Company because it is fully amortized through direct payments
from lessees to the purchaser of the lease receivable. Based on the foregoing,
at December 31, 2006, the Company had assets of $157.5 million subject to
changes in interest rates over the next twelve months, compared to repricing
liabilities of $73.4 million. Given the current structure of the consolidated
balance sheet, as interest rates increase, interest income on the Company’s
short-term investment position increases, and future lease rates from direct
financing leases, which often are based on United States Treasury rates,
will
tend to be increase.
As
the
banking operations of the Company have grown and the Bank’s deposits represent a
greater portion of the Company’s assets, the Company is subject to increased
interest rate risk. The Bank has an Asset/Liability Management Committee
and
policies established to manage its interest rate risk. The Bank measures
its
asset/liability position through duration measures and sensitivity analysis,
and
calculates the potential effect on earnings using maturity gap analysis.
The
interest rate sensitivity modeling includes the creation of prospective twelve
month "baseline" and "rate shocked" net interest income simulations. After
a
"baseline" net interest income is determined, using assumptions that the
Bank
deems reasonable, market interest rates are raised or lowered by 100 to 300
basis points instantaneously, parallel across the entire yield curve, and
a
"rate shocked" simulation is run. Interest rate sensitivity is then measured
as
the difference between calculated "baseline" and "rate shocked" net interest
income. The results of this analysis on the Bank currently are not material
to
the Company as a whole.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of disclosure controls and procedures.
As
of the
end of the period covered by this report, the Company's management, including
its principal executive officer and its principal financial officer, evaluated
the effectiveness of the Company's disclosure controls and procedures, as
such
term is defined in Rule 13a-15(e) promulgated under the Securities Exchange
Act
of 1934, as amended. Based on that evaluation, the Company’s Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures were effective as of December 31, 2006 to ensure
that
information required to be disclosed in the reports that the Company files
or
submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities
and
Exchange Commission’s rules and forms. There were no changes made during the
most recent fiscal quarter to the Company's internal controls over financial
reporting that materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.
18
PART
II - OTHER INFORMATION
ITEM
1A. RISK FACTORS
There
have
been no material changes in our risk factors from those disclosed in our
Annual
Report on Form 10-K for the fiscal year ended June 30, 2006.
ITEM
2. UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The
following table summarizes share repurchase activity for the quarter ended
December 31, 2006:
Maximum
Number
|
||||||||||
Total
number
|
of
shares that may
|
|||||||||
of
shares
|
Average
price
|
yet
be purchased
|
||||||||
Period
|
purchased
|
paid
per share
|
under
the plan (1)
|
|||||||
October
1, 2006 - October 31, 2006
|
-
|
$
|
-
|
612,956
|
||||||
November
1, 2006 - November 30, 2006
|
-
|
$
|
-
|
612,956
|
||||||
December
1, 2006 - December 31, 2006
|
-
|
$
|
-
|
612,956
|
||||||
|
- |
$
|
-
|
(1) In April 2001, the Board of Directors authorized management, at its discretion, to repurchase up to 1,000,000 shares of common stock.
ITEM
6. EXHIBITS
(a) | Exhibits | Page |
31.1 Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer | 21 |
|
31.2 Rule 13a-14(a)/15d-14(a) Certifications of Chief Financial Officer | 22 |
|
32.1 Section 1350 Certifications by Principal Executive Officer and Principal Financial Officer | 23 |
19
CALIFORNIA
FIRST NATIONAL BANCORP
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has
duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
California
First National Bancorp
|
|
Registrant
|
|
DATE:
February 7, 2007
|
BY:
/s/ S.
LESLIE JEWETT
|
S.
LESLIE JEWETT
|
|
Chief
Financial Officer
|
|
(Principal
Financial and
|
|
Accounting
Officer)
|
20