CALIFORNIA FIRST LEASING CORP - Quarter Report: 2007 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
[Mark
One]
[X] |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended |
September
30, 2007
|
[ ] |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES
EXCHANGE ACT OF 1934
|
For the transition period from |
|
to
|
Commission
File No.: 0-15641
California
First National Bancorp
(Exact
name of registrant as specified in charter)
California
|
33-0964185
|
|||
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
|||
18201
Von Karman, Suite 800
Irvine,
California
|
92612
|
|||
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant's telephone number, including area code: (949) 255-0500
Indicate
by check mark whether the Registrant: (1) has filed all reports required to
be
filed by Section 13 or 15(d) of the Securities
and Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the Registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past
90
days. Yes þ No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of “accelerated
filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
(Check one):
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer þ
|
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act). Yes o
No þ
The
number
of shares outstanding of the Registrant’s Common Stock, par value $.01 per
share, as of November 2, 2007 was 11,143,357.
CALIFORNIA
FIRST NATIONAL BANCORP
INDEX
PART
I. FINANCIAL INFORMATION
|
PAGE
NUMBER
|
|
Item
1. Financial Statements
|
|
|
3
|
||
4
|
||
5
|
||
6
|
||
7-10
|
||
11-17
|
||
17
|
||
17
|
||
PART
II. OTHER INFORMATION
|
||
17
|
||
18
|
||
18
|
||
19
|
FORWARD-LOOKING
STATEMENTS
This
Form
10-Q contains forward-looking statements. Forward-looking statements include,
among other things, the information concerning our possible future consolidated
results of operations, business and growth strategies, financing plans, our
competitive position and the effects of competition. Forward-looking
statements include all statements that are not historical facts and can be
identified by forward-looking words such as “anticipate”, “believe”, “could”,
“estimate”, “expect”, “intend”, “plan”, “may”, “should”, “will”, “would”,
“project” and similar expressions. These forward-looking statements are based on
information currently available to us and are subject to inherent risks and
uncertainties, and certain factors could cause actual results to differ
materially from those anticipated. Particular uncertainties arise from the
behavior of financial markets, including fluctuations in interest rates,
from
unanticipated changes in the risk characteristics of the lease portfolio,
the
level of defaults and a change in the provision for lease and loan losses,
and
from numerous other matters of national, regional and global scale, including
those of a political, economic, business, competitive or regulatory nature.
Forward-looking statements speak only as of the date made. The Company
undertakes no obligations to update any forward-looking statements. Management
does not undertake to update our forward-looking statements to reflect
events or circumstances arising after the date on which they are
made.
2
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands, except for share amounts)
September
30,
|
June
30,
|
|||||||
2007
|
2007
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ |
18,445
|
$ |
21,732
|
||||
Federal
funds sold and securities purchased under
|
||||||||
agreements
to resell
|
27,065
|
24,390
|
||||||
Total
cash and cash equivalents
|
45,510
|
46,122
|
||||||
Investment
securities
|
3,464
|
2,563
|
||||||
Net
receivables
|
1,971
|
1,345
|
||||||
Property
acquired for transactions in process
|
41,231
|
34,720
|
||||||
Net
investment in leases and loans
|
236,127
|
231,830
|
||||||
Net
property on operating leases
|
211
|
303
|
||||||
Income
tax receivable
|
1,802
|
4,331
|
||||||
Other
assets
|
1,667
|
1,734
|
||||||
Discounted
lease rentals assigned to lenders
|
5,568
|
6,239
|
||||||
$ |
337,551
|
$ |
329,187
|
|||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Accounts
payable
|
$ |
6,465
|
$ |
3,865
|
||||
Accrued
liabilities
|
3,413
|
3,695
|
||||||
Demand
and money market deposits
|
7,801
|
8,292
|
||||||
Time
certificates of deposit
|
104,475
|
97,178
|
||||||
Lease
deposits
|
5,596
|
4,771
|
||||||
Non-recourse
debt
|
5,568
|
6,239
|
||||||
Deferred
income taxes – including income taxes payable, net
|
4,798
|
7,480
|
||||||
138,116
|
131,520
|
|||||||
Commitments
and contingencies
|
||||||||
Stockholders'
equity:
|
||||||||
Preferred
stock; 2,500,000 shares authorized; none issued
|
-
|
-
|
||||||
Common
stock; $.01 par value; 20,000,000 shares
authorized;
11,143,258 (September 2007) and 11,138,425
(June
2007) issued and outstanding
|
111
|
111
|
||||||
Additional
paid in capital
|
4,162
|
4,091
|
||||||
Retained
earnings
|
195,364
|
193,485
|
||||||
Other
comprehensive income, net of tax
|
(202 | ) | (20 | ) | ||||
199,435
|
197,667
|
|||||||
$ |
337,551
|
$ |
329,187
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
3
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands, except for per share amounts)
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
Direct
finance and loan income
|
$ |
6,094
|
$ |
5,464
|
||||
Interest
and investment income
|
496
|
486
|
||||||
Total
direct finance and interest income
|
6,590
|
5,950
|
||||||
Interest
expense on deposits
|
1,347
|
1,087
|
||||||
Provision
for lease and loan losses
|
40
|
30
|
||||||
Net
direct finance and interest income after
provision
for lease and loan losses
|
5,203
|
4,833
|
||||||
Other
income
|
||||||||
Operating
and sales-type lease income
|
827
|
931
|
||||||
Gain
on sale of leases and leased property
|
930
|
1,108
|
||||||
Other
fee income
|
153
|
156
|
||||||
Total
other income
|
1,910
|
2,195
|
||||||
Gross
profit
|
7,113
|
7,028
|
||||||
Selling,
general and administrative expenses
|
3,888
|
3,749
|
||||||
Earnings
before income taxes
|
3,225
|
3,279
|
||||||
Income
taxes
|
1,210
|
1,254
|
||||||
Net
earnings
|
$ |
2,015
|
$ |
2,025
|
||||
Basic
earnings per common share
|
$ |
.18
|
$ |
.18
|
||||
Diluted
earnings per common share
|
$ |
.18
|
$ |
.18
|
||||
Dividends
declared per common share outstanding
|
$ |
.12
|
$ |
.11
|
||||
Average
common shares outstanding – basic
|
11,139
|
11,169
|
||||||
Average
common shares outstanding – diluted
|
11,442
|
11,543
|
||||||
The
accompanying notes are an integral part
of
these
consolidated financial statements.
4
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands)
Three
Months Ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
earnings
|
$ |
2,015
|
$ |
2,025
|
||||
Adjustments
to reconcile net earnings to cash flows
|
||||||||
provided
by (used for) operating activities:
|
||||||||
Depreciation
|
146
|
175
|
||||||
Stock-based
compensation expense
|
21
|
33
|
||||||
Leased
property on operating leases, net
|
81
|
(281 | ) | |||||
Interest
accretion of estimated residual values
|
(370 | ) | (333 | ) | ||||
Gain
on sale of leased property and sales-type lease income
|
(918 | ) | (964 | ) | ||||
Provision
for lease and loan losses
|
40
|
30
|
||||||
Deferred
income taxes, including income taxes payable
|
(1,367 | ) | (1,648 | ) | ||||
(Increase)
decrease in receivables
|
(626 | ) |
78
|
|||||
Decrease
in income taxes receivable
|
2,529
|
1,663
|
||||||
Net
increase in accounts payable and accrued liabilities
|
2,319
|
1,156
|
||||||
Increase
in customer lease deposits
|
825
|
904
|
||||||
Net
cash provided by operating activities
|
4,695
|
2,838
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Investment
in leases, loans and transactions in process
|
(45,440 | ) | (37,997 | ) | ||||
Payments
received on lease receivables and loans
|
34,347
|
37,929
|
||||||
Proceeds
from sales of leased property and sales-type leases
|
1,533
|
2,017
|
||||||
Purchase
of investment securities
|
(1,206 | ) | (450 | ) | ||||
Pay
down of investment securities
|
8
|
15
|
||||||
Net
increase in other assets
|
(69 | ) | (165 | ) | ||||
Net
cash (used for) provided by investing activities
|
(10,827 | ) |
1,349
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net
increase in time certificates of deposit
|
7,297
|
12,985
|
||||||
Net
(decrease) in demand and money market deposits
|
(491 | ) | (1,193 | ) | ||||
Dividends
to stockholders
|
(1,336 | ) | (1,230 | ) | ||||
Proceeds
from exercise of stock options
|
50
|
147
|
||||||
Net
cash provided by financing activities
|
5,520
|
10,709
|
||||||
NET
CHANGE IN CASH AND CASH EQUIVALENTS
|
(612 | ) |
14,896
|
|||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
46,122
|
40,747
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$ |
45,510
|
$ |
55,643
|
||||
SUPPLEMENTAL
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
Decrease
in lease rentals assigned to lenders and related non-recourse
debt
|
$ | (671 | ) | $ | (339 | ) | ||
Estimated
residual values recorded on leases
|
$ | (689 | ) | $ | (531 | ) | ||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Cash
paid during the three month period for:
|
||||||||
Interest
|
$ |
1,348
|
$ |
1,088
|
||||
Income
Taxes
|
$ |
48
|
$ |
1,239
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
5
CALIFORNIA
FIRST NATIONAL BANCORP
(in
thousands, except for share amounts)
Additional
|
Other
|
|||||||||||||||||||||||
Common
Stock
|
Paid
in
|
Retained
|
Comprehensive
|
|||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Income
|
Total
|
|||||||||||||||||||
Three
months ended September 30, 2006
|
||||||||||||||||||||||||
Balance,
June 30, 2006
|
11,161,508
|
$ |
112
|
$ |
3,756
|
$ |
189,659
|
$ |
-
|
$ |
193,527
|
|||||||||||||
Net
earnings
|
-
|
-
|
-
|
2,025
|
-
|
2,025
|
||||||||||||||||||
Shares
issued -
|
||||||||||||||||||||||||
Stock
options exercised
|
16,073
|
-
|
147
|
-
|
-
|
147
|
||||||||||||||||||
Stock-based
|
||||||||||||||||||||||||
compensation
expense
|
-
|
-
|
33
|
-
|
-
|
33
|
||||||||||||||||||
Dividends
declared
|
-
|
-
|
-
|
(1,229 | ) |
-
|
(1,229 | ) | ||||||||||||||||
Balance,
September 30, 2006
|
11,177,581
|
$ |
112
|
$ |
3,936
|
$ |
190,455
|
$ |
-
|
$ |
194,503
|
|||||||||||||
Three
months ended September 30, 2007
|
||||||||||||||||||||||||
Balance,
June 30, 2007
|
11,138,425
|
$ |
111
|
$ |
4,091
|
$ |
193,485
|
$ | (20 | ) | $ |
197,667
|
||||||||||||
Cumulative
effect of applying provisions of FIN 48 (Note 6)
|
- |
- |
- |
1,200
|
- |
1,200
|
||||||||||||||||||
Comprehensive
income
|
||||||||||||||||||||||||
Net
earnings
|
-
|
-
|
-
|
2,015
|
-
|
2,015
|
||||||||||||||||||
Unrealized
loss on
|
||||||||||||||||||||||||
investment
securities, net of tax
|
-
|
-
|
-
|
-
|
(182 | ) | (182 | ) | ||||||||||||||||
Total
comprehensive income
|
1,833
|
|||||||||||||||||||||||
Shares
issued -
|
||||||||||||||||||||||||
Stock
options exercised
|
4,833
|
-
|
50
|
-
|
-
|
50
|
||||||||||||||||||
Stock-based
|
||||||||||||||||||||||||
compensation
expense
|
-
|
-
|
21
|
-
|
-
|
21
|
||||||||||||||||||
Dividends
declared
|
-
|
-
|
-
|
(1,336 | ) |
-
|
(1,336 | ) | ||||||||||||||||
Balance,
September 30, 2007
|
11,143,258
|
$ |
111
|
$ |
4,162
|
$ |
195,364
|
$ | (202 | ) | $ |
199,435
|
The
accompanying notes are an integral part
of
these
consolidated financial statements.
6
CALIFORNIA
FIRST NATIONAL BANCORP
NOTE
1-
BASIS OF PRESENTATION
The
accompanying unaudited consolidated financial statements have been prepared
in
accordance with generally accepted accounting principles for interim financial
information and pursuant to the rules and regulations of the Securities and
Exchange Commission. Accordingly, they do not include all of the information
and
footnotes required by generally accepted accounting principles for complete
financial statements. The financial statements should be read in conjunction
with the financial statements and notes thereto included in the California
First
National Bancorp (the “Company”) Annual Report on Form 10-K for the year ended
June 30, 2007. The material under the heading “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” is written with the
presumption that the readers have read or have access to the 2007 Annual
Report
on Form 10-K, which contains Management’s Discussion and Analysis of Financial
Condition and Results of Operations as of June 30, 2007 and for the year
then
ended.
In
the
opinion of management, the unaudited financial statements contain all
adjustments, consisting only of normal recurring adjustments, necessary for
a
fair statement of the balance sheet as of September 30, 2007 and the statements
of earnings, cash flows and stockholders’ equity for the three-month periods
ended September 30, 2007 and 2006. The results of operations for the three-month
period ended September 30, 2007 are not necessarily indicative of the results
of
operations to be expected for the entire fiscal year ending June 30,
2008.
NOTE
2
– STOCK-BASED COMPENSATION
At
September 30, 2007 the Company has one stock option plan, which is more fully
described in Note 9 in the Company’s 2007 Annual Report on Form 10-K. On July 1,
2005, the Company implemented Statement of Financial Accounting Standards
123(R), “Share-Based Payments” (“SFAS 123R under the “modified prospective
method” where stock-based compensation expense is recorded beginning on the
adoption date and prior periods are not restated. Compensation
expense is recognized using the fair-value based method for all new awards
granted after July 1, 2005, while compensation expense for unvested stock
options outstanding at July 1, 2005 is recognized over the requisite service
period based on the fair value of those options as previously calculated
at the
grant date under the pro-forma disclosures of SFAS 123. The fair value of
each
grant is estimated using the Black-Scholes option-pricing model.
During
the
quarter ended September 30, 2007, the Company recognized pre-tax stock-based
compensation expense of $21,000 compared to $33,000 recognized during the
first
quarter of fiscal 2006. Such expense related to options granted during the
fiscal years ended August 2002 through June 2004. The Company has not
awarded any new grants since fiscal 2004 and has calculated the stock-based
compensation expense based upon the original grant date fair value as allowed
under SFAS No. 123R. The valuation variables utilized at the grant dates
are
discussed in the Company’s Annual Report on Form 10-K in the respective years of
the original grants. As of September 30, 2007, approximately $54,000
of total unrecognized compensation expense related to unvested shares is
expected to be recognized over a weighted average period of approximately
13
months.
The
following table summarizes the stock option activity for the periods
indicated:
Three
months ended
|
||||||||||||||||
September
30, 2007
|
September
30, 2006
|
|||||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Options
outstanding at the beginning of period
|
860,229
|
$ |
8.91
|
945,767
|
$ |
9.02
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Exercised
|
(4,833 | ) |
10.45
|
(16,073 | ) |
9.17
|
||||||||||
Canceled/expired
|
(1,154 | ) |
11.70
|
-
|
-
|
|||||||||||
Options
outstanding at end of period
|
854,242
|
$ |
8.89
|
929,694
|
$ |
9.03
|
||||||||||
Options
exercisable
|
835,769
|
883,748
|
7
As
of September 30, 2007
|
||||||||||||||||||||||
Options
outstanding
|
Options
exercisable
|
|||||||||||||||||||||
Range
of
Exercise
prices
|
Number
Outstanding
|
Weighted
Average Remaining Contractual Life (in years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$ |
5.20 -
$ 8.81
|
580,081
|
3.16
|
$ |
7.49
|
568,536
|
$ |
7.47
|
||||||||||||||
9.85 - 12.49
|
211,815
|
3.06
|
11.22
|
204,887
|
11.21
|
|||||||||||||||||
13.64 - 15.27
|
62,346
|
0.61
|
13.99
|
62,346
|
13.99
|
|||||||||||||||||
$ |
5.20 -
$15.27
|
854,242
|
2.95
|
$ |
8.89
|
835,769
|
$ |
8.87
|
NOTE
3
– INVESTMENT SECURITIES
The
Company’s investment securities are
classified as held-to-maturity and available for sale. The amortized
cost, fair value, and carrying value of investment securities at September
30,
2007 were as follows:
Amortized
|
Gross
Unrealized
|
Fair
|
Carrying
|
|||||||||||||
Cost
|
Gains
/ (Losses)
|
Value
|
Value
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Held-to-maturity
|
||||||||||||||||
Mortgage-backed
securities
|
$ |
1,517
|
$ | (12 | ) | $ |
1,505
|
$ |
1,517
|
|||||||
Federal
Reserve Bank stock
|
1,055
|
-
|
1,055
|
1,055
|
||||||||||||
Total
held-to-maturity
|
2,572
|
(12 | ) |
2,560
|
2,572
|
|||||||||||
Available-for-sale
|
||||||||||||||||
Marketable
securities
|
1,220
|
(328 | ) |
892
|
892
|
|||||||||||
Total
investment securities
|
$ |
3,792
|
$ | (340 | ) | $ |
3,452
|
$ |
3,464
|
The
unrealized loss on the Company’s investment in the mortgaged-backed securities
was caused by changes in interest rates. The contractual cash flows are
guaranteed by an agency of the U. S. government, accordingly, it is expected
that the securities would not be settled at a price less than the amortized
cost
of the Company’s investment. Because the decline in market value is
attributable to changes in interest rates and not credit quality, and the
Company has the ability and intent to hold those investments to maturity, the
Company does not consider those investments to be other-than-temporarily
impaired at September 30, 2007.
Securities
classified as “available for sale” may be sold in the future. These securities
are carried at market value. Net aggregate unrealized gains or losses on these
securities are included in a valuation allowance account and are shown net
of
taxes, as a component of shareholders’ equity.
NOTE
4
–LEASES AND LOANS
The
Company's net investment in leases and loans consists of the
following:
September
30, 2007
|
June
30, 2007
|
|||||||
(in
thousands)
|
||||||||
Minimum
lease payments receivable
|
$ |
251,793
|
$ |
253,802
|
||||
Estimated
residual value
|
13,195
|
12,847
|
||||||
|
264,988
|
266,649
|
||||||
Less
allowance for lease and loan losses
|
(3,231 | ) | (3,124 | ) | ||||
Less
valuation allowance for estimated residual value
|
(152 | ) | (152 | ) | ||||
261,605
|
263,373
|
|||||||
Less
unearned income
|
(31,162 | ) | (31,543 | ) | ||||
Net
investment in leases
|
230,443
|
231,830
|
||||||
Commercial
loans
|
5,684
|
-
|
||||||
Net
investment in leases and loans
|
$ |
236,127
|
$ |
231,830
|
8
The
minimum lease payments receivable and estimated residual value are discounted
using the internal rate of return method related to each specific
lease. Unearned income includes the offset of initial direct costs of
$4.8 million and $4.6 million at September 30, 2007 and June 30, 2007,
respectively.
Commercial
loans are reported at the principal amount outstanding net of unamortized
nonrefundable fees and direct costs associated with their
origination.
NOTE
5
– SEGMENT REPORTING
The
Company has two leasing subsidiaries, California First Leasing Corporation
(“CalFirst Leasing”) and Amplicon, Inc. (“Amplicon”), collectively the “Leasing
Companies”. The Company has a bank subsidiary, California First
National Bank (“CalFirst Bank” or the “Bank”), which is an FDIC-insured national
bank.
Below
is a
summary of each segment’s financial results for the quarters ended September 30,
2007 and 2006:
Bancorp
and
|
||||||||||||||||
Leasing
|
Eliminating
|
|||||||||||||||
Companies
|
CalFirst
Bank
|
Entries
|
Consolidated
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Quarter
ended September 30, 2007
|
||||||||||||||||
Net
direct finance and interest income,
|
||||||||||||||||
after
provision for lease and loan losses
|
$ |
3,848
|
$ |
1,302
|
$ |
53
|
$ |
5,203
|
||||||||
Other
income
|
1,627
|
283
|
-
|
1,910
|
||||||||||||
Gross
profit
|
$ |
5,475
|
$ |
1,585
|
$ |
53
|
$ |
7,113
|
||||||||
Net
earnings
|
$ |
1,083
|
$ |
453
|
$ |
479
|
$ |
2,015
|
||||||||
Total
assets
|
$ |
179,829
|
$ |
174,877
|
$ | (17,155 | ) | $ |
337,551
|
|||||||
Quarter
ended September 30, 2006
|
||||||||||||||||
Net
direct finance and interest income,
|
||||||||||||||||
after
provision for lease and loan losses
|
$ |
3,724
|
$ |
1,091
|
$ |
18
|
$ |
4,833
|
||||||||
Other
income
|
2,076
|
119
|
-
|
2,195
|
||||||||||||
Gross
profit
|
$ |
5,800
|
$ |
1,210
|
$ |
18
|
$ |
7,028
|
||||||||
Net
earnings
|
$ |
1,209
|
$ |
281
|
$ |
535
|
$ |
2,025
|
||||||||
Total
assets
|
$ |
181,386
|
$ |
148,784
|
$ | (2,975 | ) | $ |
327,195
|
NOTE
6
– RECENT ACCOUNTING PRONOUNCEMENTS
On
July 1,
2007, the Company adopted Financial Accounting Standards Board (“FASB”)
Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income
Taxes, an Interpretation of FASB Statement No. 109. FIN 48 provides
guidance on the minimum threshold that a tax position must meet in order to
be
recognized in the financial statements, and requires that the tax effects of
a
position be recognized only if it is “more-likely-than-not” to be sustained
based solely on its technical merits upon examination by the taxing
authorities. The tax benefit recognized is measured as the largest
amount of such benefit that is greater than 50% likely to be realized upon
ultimate settlement. The difference between the benefit recognized for a
position in accordance with FIN 48 model and the tax benefit claimed on a tax
return is referred to as an unrecognized tax benefit. FIN 48 also provides
guidance on measurement and derecognition of tax benefits, and requires expanded
disclosures. It
further requires that any subsequent changes in judgment related to prior years’
tax positions be recognized in the quarter of such change.
As
a
result of the adoption of FIN 48 on July 1, 2007, the Company recorded a
$1,200,000 decrease in deferred tax liabilities and a corresponding increase
to
retained earnings. As of July 1, 2007, there was $700,000 of unrecognized tax
benefits, all of which, if recognized, would affect the effective tax rate.
The
Company’s policy is to include interest and penalties related to unrecognized
tax benefits in income tax expense. As of July 1, 2007, accrued penalties and
interest on unrecognized tax benefits are estimated to be $139,000.
At
September 30, 2007, there have been no changes to the liability for uncertain
tax positions and unrecognized tax benefits. The amount of unrecognized tax
benefits may increase or decrease in the future for various reasons including
additions related to current year tax positions, the expiration of the statue
of
limitations on open tax years, status of examinations and changes in
management’s judgment. The Company is subject to U.S. federal income tax
jurisdiction as well as multiple state and local tax jurisdictions as a result
of doing business in most states. The Company’s federal tax returns are subject
to examination from 2004 to the present, while state income tax returns are
generally open from 2003 forward, and vary by individual state statutes of
limitation.
9
In
February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for
Financial Assets and Financial Liabilities; including an Amendment of FASB
Statement No. 115” (“FAS 159”). FAS 159 permits entities to
report most financial assets and liabilities at fair value, with subsequent
changes in fair value reported in earnings. The election can be applied on
an
instrument-by-instrument basis. The statement establishes presentation and
disclosure requirements designed to facilitate comparisons between entities
that
choose different measurement attributes for similar types of assets and
liabilities. Unrealized gains and losses on items for which the fair
value option has been elected will be recognized in earnings at each subsequent
reporting date. The provisions of FAS 159 are effective for the fiscal year
beginning July 1, 2008. The Company is currently evaluating the impact of
the provisions of FAS 159.
10
CALIFORNIA
FIRST NATIONAL BANCORP
CONDITION
AND RESULTS OF
OPERATIONS
GENERAL
California
First National Bancorp, a
California corporation, is a bank holding company headquartered in Orange
County, California. The Leasing Companies and CalFirst Bank focus on leasing
and
financing capital assets, primarily computers, computer networks and other
high
technology assets, through centralized marketing programs designed to offer
cost-effective leasing alternatives. Leased assets are re-marketed at lease
expiration. CalFirst Bank provides business loans to fund the purchase of assets
leased by third parties, including the Leasing Companies. The Bank
has recently expanded to provide commercial loans to businesses, including
real
estate based and unsecured revolving lines of credit. CalFirst Bank
gathers deposits from a centralized location primarily through posting rates
on
the Internet.
The
Company’s direct finance and
interest income includes interest income earned on the Company’s investment in
lease receivables, residuals and commercial loans. Other income primarily
includes gains realized on the sale of leased property, income from sales-type
and operating leases and gains realized on the sale of leases, and other fee
income. Income from sales-type leases relates to the re-lease of lease property
(“lease extensions”) while income from operating leases generally involves lease
extensions that are accounted for as an operating lease rather than as a
sales-type lease.
The
Company's operating results are
subject to quarterly fluctuations resulting from a variety of factors, including
the volume and profitability of leased property being re-marketed through
re-lease or sale, the size and credit quality of the lease portfolio, the
interest rate environment, the volume of new lease or loan originations,
including variations in the mix and funding of such originations, and economic
conditions in general. The Company’s principal market risk exposure is interest
rate risk, which is the exposure due to differences in the repricing
characteristics of interest-earning assets and interest-bearing liabilities.
The
Company’s balance sheet structure is primarily short-term in nature, with a
greater portion of assets that reprice or mature within one year. As
a result, changes in interest rates in general have a greater impact on the
income earned on the investment in lease receivables and loans, securities
and
other interest earning assets, with less impact on interest expense.
The
Company conducts its leasing
business in a manner designed to mitigate risks. However, the assumption of
risk
is a key source of earnings in the leasing and banking industries and the
Company is subject to risks through its investment in lease receivables held
in
its own portfolio, lease transactions in process, and residual investments.
The
Company takes steps to manage risks through the implementation of strict credit
management processes and on-going risk management review
procedures.
Critical
Accounting Policies and Estimates
The
preparation of the Company’s
financial statements requires management to make certain critical accounting
estimates that impact the stated amount of assets and liabilities at a financial
statement date and the reported amount of income and expenses during a reporting
period. These accounting estimates are based on management’s judgment
and are considered to be critical because of their significance to the financial
statements and the possibility that future events may differ from current
judgments, or that the use of different assumptions could result in materially
different estimates. The critical accounting policies and estimates
have not changed from and should be read in conjunction with the Company’s
Annual Report filed on Form 10-K for the year ended June 30, 2007.
The
Company's estimates are reviewed
continuously to ensure reasonableness. However, the amounts the
Company may ultimately realize could differ from such estimated
amounts.
Overview
of Results and Trends
The
following discussion is provided in
addition to the required analysis of earnings in order to discuss trends in
our
business. We believe this analysis provides additional meaningful information
on
a comparative basis.
Net
earnings for the first quarter of
fiscal 2008 of $2.0 million were unchanged from the same period of the prior
year as an increase in net direct finance, loan and interest income after
provision for lease and loan losses was offset by a decrease in other income
and
higher selling, general and administrative expenses. The net
investment in leases and loans of $236.1 million at September 30, 2007 was
up
slightly from the balance at June 30, 2007, but increased by $20.2 million,
or
9%, from the balance at September 30, 2006. The increased investment
in leases and loans from the year before, along with higher interest rates,
contributed to the growth in direct finance income in the quarter.
11
New
lease and loan bookings for the
first three months of fiscal 2008 of $41.2 million decreased 4% from the same
quarter of the prior year. The volume of new lease commitments
approved during the first quarter (“lease originations”) was down 31% from the
first quarter of fiscal 2007, however, supported by the high volume of
originations during the end of fiscal 2007, the backlog of approved lease
commitments at September 30, 2007 remained relatively unchanged from the level
of the prior year.
The
Bank’s investment in leases and
loans of $132.3 million at September 30, 2007 represented 56% of the Company’s
consolidated investment, and was up 4% from June 30, 2007. To fund
this portfolio, demand, money market and time deposits increased by 6% to $112.3
million from $105.5 million at June 30, 2007.
Consolidated
Statement of Earnings Analysis
Summary
--
For the
first quarter ended September 30, 2007, net earnings of $2.0 million remained
unchanged compared to the first quarter ended September 30,
2006. Diluted earnings per share were $.18 for the first quarter of
both fiscal years.
Net
Direct Finance and Interest
Income -- Net direct finance and interest income is the difference
between interest earned on the investment in leases, loans, securities and
other
interest earning investments and interest paid on deposits or other borrowings.
Net direct finance and interest income is affected by changes in the volume
and
mix of interest earning assets, the movement of interest rates, and funding
and
pricing strategies.
Net
direct finance and interest income
was $5.2 million for the quarter ended September 30, 2007, compared to $4.9
million for the quarter ended September 30, 2006, an increase of $380,000,
or
8%. Direct finance and interest income on leases and loans of $6.1
million increased by $630,000, or 12%, as a result a 10% increase in the average
investment in leases and loans held in the Company’s own portfolio along with a
21 basis point increase in the average yield earned. Investment income increased
slightly to $496,000 due to a 43 basis point improvement in yields offset by
lower investment balances. Interest expense on deposits was $1.3
million for the first quarter of fiscal 2008 compared to $1.1 million for the
same quarter of the prior year, reflecting a 13% increase in the average
balances of interest bearing deposits and a 48 basis point increase in the
average interest rates paid.
The
following table presents the components of the increases (decreases) in net
direct finance and interest income before provision for lease and loan losses
by
volume and rate:
Quarter
ended
|
||||||||||||
September
30, 2007 vs 2006
|
||||||||||||
Volume
|
Rate
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
Interest
income
|
||||||||||||
Net
investment in leases and loans
|
$ |
569
|
$ |
61
|
$ |
630
|
||||||
Discounted
lease rentals
|
(35 | ) |
3
|
(32 | ) | |||||||
Federal
funds sold
|
(17 | ) | (11 | ) | (28 | ) | ||||||
Federal
funds sold
|
36
|
(31 | ) |
5
|
||||||||
Investment
securities
|
9
|
5
|
14
|
|||||||||
Interest-bearing
deposits with banks
|
(48 | ) |
39
|
(9 | ) | |||||||
531
|
77
|
608
|
||||||||||
Interest
expense
|
||||||||||||
Non-recourse
debt
|
(35 | ) |
3
|
(32 | ) | |||||||
Demand
and savings deposits
|
(10 | ) |
7
|
(3 | ) | |||||||
Time
deposits
|
148
|
115
|
263
|
|||||||||
103
|
125
|
228
|
||||||||||
$ |
428
|
$ | (48 | ) | $ |
380
|
12
The
following table presents the Company’s average balance sheets, direct finance
and interest income on leases and loans and interest earned or interest paid,
the related yields and rates on major categories of the Company’s
interest-earning assets and interest-bearing liabilities. Yields/rates are
presented on an annualized basis.
Quarter
ended
September
30, 2007
|
Quarter
ended
September
30, 2006
|
|||||||||||||||||||||||
(dollars
in thousands)
|
Average
|
Yield/
|
Average
|
Yield/
|
||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning
assets
|
||||||||||||||||||||||||
Interest-earning
deposits with banks
|
$ |
19,479
|
$ |
166
|
3.4 | % | $ |
26,838
|
$ |
175
|
2.6 | % | ||||||||||||
Federal
funds sold
|
24,510
|
298
|
4.9 | % |
21,818
|
293
|
5.4 | % | ||||||||||||||||
Investment
securities
|
1,835
|
32
|
7.0 | % |
1,240
|
18
|
5.8 | % | ||||||||||||||||
Net
investment in leases and loans,
|
||||||||||||||||||||||||
including
discounted lease rentals (1,2)
|
241,198
|
6,185
|
10.3 | % |
221,304
|
5,587
|
10.1 | % | ||||||||||||||||
Total
interest-earning assets
|
287,022
|
6,681
|
9.3 | % |
271,200
|
6,073
|
9.0 | % | ||||||||||||||||
Other
assets
|
47,303
|
46,128
|
||||||||||||||||||||||
$ |
334,325
|
$ |
317,328
|
|||||||||||||||||||||
Liabilities
and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand
and savings deposits
|
$ |
6,677
|
78
|
4.6 | % | $ |
7,633
|
81
|
4.2 | % | ||||||||||||||
Time
deposits
|
97,967
|
1,269
|
5.1 | % |
85,417
|
1,006
|
4.7 | % | ||||||||||||||||
Non-recourse
debt (1)
|
5,797
|
91
|
6.3 | % |
8,081
|
123
|
6.1 | % | ||||||||||||||||
Total
interest-bearing liabilities
|
110,441
|
1,438
|
5.2 | % |
101,131
|
1,210
|
4.8 | % | ||||||||||||||||
Other
liabilities
|
25,501
|
22,033
|
||||||||||||||||||||||
Stockholders'
equity
|
198,383
|
194,164
|
||||||||||||||||||||||
$ |
334,325
|
$ |
317,328
|
|||||||||||||||||||||
Net
direct finance and interest income
|
$ |
5,243
|
$ |
4,863
|
||||||||||||||||||||
Net
direct finance and interest income to
|
||||||||||||||||||||||||
average
interest-earning assets
|
7.3 | % | 7.2 | % | ||||||||||||||||||||
Average
interest-earning assets over
|
||||||||||||||||||||||||
average
interest-bearing liabilities
|
259.9 | % | 268.2 | % |
(1)
|
Direct
finance income and interest expense on average discounted lease rentals
and non-recourse debt of $5.8 million and $8.1 million for the quarters
ended September 30, 2007 and 2006, respectively, offset each other
and do
not contribute to the Company’s net direct finance and interest
income.
|
(2)
|
Average
balance is based on month-end balances, and includes non-accrual
leases,
and is presented net of unearned
income.
|
Provision
for Lease and Loan
Losses -- The Company made a provision for lease and loan losses in the
first quarter of fiscal 2007 of $40,000, compared to a $30,000 provision for
the
same period in the prior year. The provision related primarily to the
growth and slight increase in the risk profile of the Bank
portfolio.
Other
Income -- Total
other income for the quarter ended September 30, 2007 decreased by $285,000,
or
12.9%, to $1.9 million, compared to $2.2 million for the same quarter of the
prior fiscal year. The decrease was due to a $178,000 decrease in
gain on sale of leases and leased property and a $104,000 decrease in income
from operating and sales-type leases, which reflected a decrease in the
investment in leases coming to end of term. There was no change
in the level of other fee income between periods.
Selling,
General and
Administrative Expenses -- The Company’s selling, general and
administrative expenses (“SG&A”) reported during the first quarter of fiscal
2008 increased $139,000, or 4.2%, to $3.9 million compared to $3.7 million
for
the first quarter of fiscal 2007. The increase in SG&A expenses
is primarily due to increased costs related to the sales organization during
the
period. SG&A expenses in the first quarter of fiscal 2008 include a higher
deferral of initial direct costs of $1.1 million, compared to $890,000 in the
first quarter fiscal 2007.
13
Income
Taxes -- Income
taxes were accrued at a tax rate of 37.5% for the first quarter ended September
30, 2007 compared to 38.25% for the first quarter ended September 30, 2006
representing the estimated annual tax rate for the fiscal years ending June
30,
2008 and 2007, respectively.
Financial
Condition Analysis
Lease
and Loan Portfolio Analysis
The
Company’s risk assets are comprised
primarily of leases for capital assets to businesses and other commercial or
non-profit organizations, with 2% related to commercial loans. All leases are
secured by the underlying property being leased. The Company’s strategy is to
develop lease portfolios with risk/reward profiles that meet its objectives.
The
Company currently funds almost all new lease transactions internally, while
only
a small portion of lease receivables are assigned to other financial
institutions. During the first quarter ended September 30, 2007, approximately
98% of the total dollar amount of new leases booked by the Company were held
in
its own portfolio, compared to 91% during the first quarter of fiscal 2007.
During the quarter ended September 30, 2007, the Company’s net investment in
leases and loans increased by $4.3 million from June 30, 2007. This increase
includes a $5.7 million in commercial loans booked at the Bank, a $443,000
increase in the investment in estimated residual values, offset by a $1.8
million decrease in the Company’s investment in lease receivables. The increase
in the investment in leases and loans is primarily due to the new loans booked
at the Bank, while the increase in investment in residual values is due to
higher residual values being recorded on a slightly higher volume of leases
being booked on which the Company records a residual value.
The
Company often makes payments to
purchase leased property prior to the commencement of the lease. The
disbursements for these lease transactions in process are generally made to
facilitate the lessees’ property implementation schedule. The lessee is
contractually obligated by the lease to make rental payments directly to the
Company during the period that the transaction is in process, and the lessee
is
generally obligated to reimburse the Company for all disbursements under certain
circumstances. Income is not recognized while a transaction is in
process and prior to the commencement of the lease. At September 30, 2007,
the
Company’s investment in property acquired for transactions in process of $41.2
million related to approximately $106.0 million of approved lease
commitments. This investment in transactions in process was up from
$34.7 million at June 30, 2007, which related to approved lease commitments
of
$122.7 million, and from $39.0 million at September 30, 2006, which related
to
approved lease commitments of $106.1 million.
The
Company monitors the performance of
all leases and loans held in its own portfolio, transactions in process, as
well
as lease transactions assigned to lenders, if the Company retains a residual
investment in the leased property subject to those leases. An ongoing review
of
all leases and loans ten or more days delinquent is conducted. Customers who
are
delinquent with the Company or an assignee are coded in the Company’s accounting
and tracking systems in order to provide management visibility, periodic
reporting, and appropriate reserves. The accrual of interest income on leases
and loans will generally be discontinued when the customer becomes ninety days
or more past due on its lease payments with the Company, unless the Company
believes the investment is otherwise recoverable. Leases and loans may be placed
on non-accrual earlier if the Company has significant doubt about the ability
of
the customer to meet its lease obligations, as evidenced by consistent
delinquency, deterioration in the customer’s financial condition or other
relevant factors. There were no non-performing loans as of September
30, 2007.
The
following table summarizes the Company’s non-performing leases:
September
30, 2007
|
June
30, 2007
|
|||||||
Non-performing
Leases
|
(dollars
in thousands)
|
|||||||
Non-accrual
leases
|
$ |
1,596
|
$ |
1,133
|
||||
Restructured
leases
|
337
|
452
|
||||||
Leases
past due 90 days (other than above)
|
41
|
-
|
||||||
Total
non-performing capital leases
|
$ |
1,974
|
$ |
1,585
|
||||
Non-performing
assets as % of net investment
|
||||||||
in
leases before allowances
|
0.8 | % | 0.7 | % |
The
increase in non-performing leases at September 30, 2007 compared to June 30,
2007 is primarily due to one lease placed on non-accrual during the
quarter. In addition to the non-performing capital leases identified
above, there was $436,000 of investment in capital leases at September 30,
2007
for which management has concerns regarding the ability of the lessees to
continue to meet existing lease obligations, compared with $733,000 at June
30,
2007. This amount consists of leases classified as substandard or doubtful,
or
with lessees that currently are experiencing financial difficulties or that
management believes may experience financial difficulties in the future.
Although these leases have been identified as potential problem leases, they
may
never become non-performing. These potential problem leases are considered
in
the determination of the allowance for lease and loan losses.
14
Allowance
for Lease and Loan Losses
The
allowance for lease and loan losses
provides coverage for probable and estimatable losses in the Company’s lease and
loan portfolios. The allowance recorded is based on a quarterly review of all
leases and loans outstanding and transactions in process. Lease and loan
receivables or residuals on leases are charged off when they are deemed
completely uncollectible. The determination of the appropriate amount of any
provision is based on management’s judgment at that time and takes into
consideration all known relevant internal and external factors that may affect
the lease and loan portfolio.
Three
months ended
|
||||||||
September
30,
|
||||||||
2007
|
2006
|
|||||||
(dollars
in thousands)
|
||||||||
Property
acquired for transactions in process before allowance
|
$ |
41,231
|
$ |
39,113
|
||||
Net
investment in leases and loans before allowance
|
239,511
|
219,135
|
||||||
Net
investment in “risk assets”
|
$ |
280,742
|
$ |
258,248
|
||||
Allowance
for lease and loan losses at beginning of period
|
$ |
3,344
|
$ |
3,637
|
||||
Charge-off
of lease investment
|
-
|
(374 | ) | |||||
Recovery
of amounts previously written off
|
68
|
-
|
||||||
Provision
for lease and loan losses
|
40
|
30
|
||||||
Allowance
for lease and loan losses at end of period
|
$ |
3,452
|
$ |
3,293
|
||||
Allowance
for lease and loan losses as a percent of net investment
|
||||||||
in
leases and loans before allowances
|
1.4 | % | 1.5 | % | ||||
Allowance
for lease and loan losses as a percent of “risk assets”
|
1.2 | % | 1.3 | % |
The
allowance for lease and loan losses
increased $159,000 to $3.5 million (1.4% of net investment in leases and loans
before allowances) at September 30, 2007 from $3.4 million (1.5% of net
investment in leases before allowances) at June 30, 2007. This allowance
consisted of $896,000 allocated to specific accounts that were impaired and
$2.56 million that was available to cover losses inherent in the portfolio.
This
compared to $913,000 allocated to specific accounts at June 30, 2007 and $2.43
million available for losses inherent in the portfolio at that time. The
decrease in the specific allowance at September 30, 2007 primarily relates
to
the decrease in specifically identified problems during the
quarter. The Company considers the allowance for lease and loan
losses of $3.5 million at September 30, 2007 adequate to cover losses
specifically identified as well as inherent in the lease and loan portfolios.
However, no assurance can be given that the Company will not, in any particular
period, sustain lease and loan losses that are sizeable in relation to the
amount reserved, or that subsequent evaluations of the lease and loan portfolio,
in light of factors then prevailing, including economic conditions and the
on-going credit review process, will not require significant increases in the
allowance for lease and loan losses. Among other factors, economic and political
events may have an adverse impact on the adequacy of the allowance for lease
and
loan losses by increasing credit risk and the risk of potential loss even
further.
Liquidity
and Capital Resources
The
Company funds its operating
activities through internally generated funds, bank deposits and non-recourse
debt. At September 30, 2007 and June 30, 2007, the Company’s cash and cash
equivalents were $45.5 million and $46.1 million,
respectively. Stockholders’ equity at September 30, 2007 was $199.4
million, or 59% of total assets, compared to $197.7 million, or 60% of total
assets, at June 30, 2007. At September 30, 2007, the Company and the
Bank exceed their regulatory capital requirements and are considered
“well-capitalized” under guidelines established by the FRB and OCC.
Deposits
at CalFirst Bank totaled
$112.3 million at September 30, 2007, compared to $101.0 million at September
30, 2006. The $11.3 million increase was used to fund leases and loans and
maintain liquidity at the Bank. The following table presents average
balances and average rates paid on deposits for the quarters ended September
30,
2007 and 2006:
15
Three
months ended September 30,
|
||||||||||||||||
2007
|
2006
|
|||||||||||||||
Average
|
Average
|
Average
|
Average
|
|||||||||||||
Balance
|
Rate
Paid
|
Balance
|
Rate
Paid
|
|||||||||||||
(dollars
in thousands)
|
||||||||||||||||
Non-interest
bearing demand deposits
|
$ |
1,679
|
n/a
|
$ |
1,043
|
n/a
|
||||||||||
Interest-bearing
demand deposits
|
62
|
0.44 | % |
46
|
0.49 | % | ||||||||||
Money
market deposits
|
6,615
|
4.67 | % |
7,587
|
4.24 | % | ||||||||||
Time
deposits, less than $100,000
|
47,689
|
5.15 | % |
45,856
|
4.67 | % | ||||||||||
Time
deposits, $100,000 or more
|
$ |
50,278
|
5.13 | % | $ |
39,561
|
4.68 | % |
The
Leasing Companies’ capital
expenditures for leased property purchases are sometimes financed by assigning
certain base lease term payments to banks or other financial institutions,
including CalFirst Bank. The assigned lease payments are discounted at fixed
rates such that the lease payments are sufficient to fully amortize the
aggregate outstanding debt. At September 30, 2007, the Company had outstanding
non-recourse debt aggregating $5.6 million relating to discounted lease rentals
assigned to unaffiliated lenders. In the past, the Company has been able to
obtain adequate non-recourse funding commitments, and the Company believes
it
will be able to do so in the future.
Contractual
Obligations and Commitments
The
following table summarizes various
contractual obligations to make and receive future payments as of September
30,
2007. Commitments to purchase property for leases are binding and generally
have
fixed expiration dates or other termination clauses. Since the Company expects
some of the commitments to expire without being funded, the total amounts do
not
necessarily represent the Company’s future liquidity requirements.
Due
by Period
|
|||||||||||||||||
Less
Than
|
After
|
||||||||||||||||
Contractual
Obligations
|
Total
|
1
Year
|
1-5
Years
|
5
Years
|
|||||||||||||
(dollars
in thousands)
|
|||||||||||||||||
Time
deposits
|
$ |
104,475
|
$ |
75,524
|
$ |
28,951
|
$ |
-
|
|||||||||
Deposits
without a stated maturity
|
7,801
|
7,801
|
-
|
-
|
|||||||||||||
Operating
lease rental expense
|
1,020
|
1,020
|
-
|
-
|
|||||||||||||
Lease
property purchases (1)
|
61,004
|
61,004
|
-
|
-
|
|||||||||||||
Total
contractual commitments
|
174,300
|
145,349
|
28,951
|
-
|
|||||||||||||
Contractual
Cash Receipts
|
|||||||||||||||||
Lease
and loan payments receivable (2,3)
|
257,543
|
114,093
|
141,115
|
2,335
|
|||||||||||||
Cash
– current balance
|
45,510
|
45,510
|
-
|
-
|
|||||||||||||
Total
projected cash availability
|
303,053
|
159,603
|
141,115
|
2,335
|
|||||||||||||
Net
projected cash inflow
|
$ |
128,753
|
$ |
14,254
|
$ |
112,164
|
$ |
2,335
|
(1)
|
Disbursements
to purchase property on approved leases are estimated to be completed
within one year, but it is likely that some portion could be deferred
to
later periods.
|
(2)
|
Based
upon contractual cash flows; amounts could differ due to prepayments,
lease restructures, charge-offs and other
factors.
|
(3)
|
Does
not include amounts to be received related to transactions in process
already funded and the unfunded lease property purchases included
above,
which together aggregate to $106.0 million at September 30, 2007.
The
timing and amount of repayment cannot be determined until a lease
commences.
|
The
need for cash for operating
activities will increase as the Company expands. The Company believes
that existing cash balances, cash flow from operations, cash flows from its
financing and investing activities, and assignments (on a non-recourse basis)
of
lease payments will be sufficient to meet its foreseeable financing
needs.
Inflation
has not had a significant
impact upon the operations of the Company.
Market
risk is the risk of loss in a
financial instrument arising from changes in market indices such as interest
rates and equity prices. The Company’s principal market risk exposure
is interest rate risk, which is the exposure due to differences in the repricing
characteristics of interest-earning assets and interest-bearing liabilities.
The
Company’s balance sheet structure is primarily short-term in nature, with a
greater portion of assets that reprice or mature within one year. As
a result, the Company’s exposure to interest rate risk largely results from
declines in interest rates and the impact on net direct finance and interest
income.
At
September 30, 2007, the Company had
$45.5 million invested in securities of very short duration, including $27.1
million in federal funds sold and securities purchased under agreements to
resell. The Company’s investment in lease payments receivable and loan principal
of $257.5 million consists of leases with fixed rates and loans with variable
rates, however, $114.1 million of such investment is due within one year of
September 30, 2007. This compares to the Bank’s interest bearing deposit
liabilities of $112.3 million, 74% of which mature within one year. The Leasing
Companies have no interest-bearing debt, and non-recourse debt does not
represent an interest rate risk to the Company because it is fully amortized
through direct payments from lessees to the purchaser of the lease receivable.
Based on the foregoing, at September 30, 2007, the Company had assets of $159.6
million subject to changes in interest rates over the next twelve months,
compared to repricing liabilities of $83.3 million. Given the current
structure of the consolidated balance sheet, as interest rates increase,
interest income on the Company’s short-term investment position increases, and
future lease rates from direct financing leases, which often are based on United
States Treasury rates, will tend to be increase. Conversely, as interest rates
decline, the Company’s earnings will be impacted by lower yields on cash
investments and lease investments, with less offsetting benefit from declining
interest expense.
As
the
banking operations of the Company have grown and the Bank’s deposits represent a
greater portion of the Company’s liabilities, the Company is subject to increased
interest rate risk. The Bank has an Asset/Liability Management Committee and
policies established to manage its interest rate risk. The Bank measures its
asset/liability position through duration measures and sensitivity analysis,
and
calculates the potential effect on earnings using maturity gap analysis. The
interest rate sensitivity modeling includes the creation of prospective twelve
month "baseline" and "rate shocked" net interest income simulations. After
a
"baseline" net interest income is determined, using assumptions that the Bank
deems reasonable, market interest rates are raised or lowered by 100 to 300
basis points instantaneously, parallel across the entire yield curve, and a
"rate shocked" simulation is run. Interest rate sensitivity is then measured
as
the difference between calculated "baseline" and "rate shocked" net interest
income. The results of this analysis on the Bank currently are not
material to the Company as a whole.
Evaluation
of disclosure controls and procedures.
As
of the
end of the period covered by this report, the Company's management, including
its principal executive officer and its principal financial officer, evaluated
the effectiveness of the Company's disclosure controls and procedures, as such
term is defined in Rule 13a-15(e) promulgated under the Securities Exchange
Act
of 1934, as amended. Based on that evaluation, the Company’s Chief Executive
Officer and Chief Financial Officer concluded that the Company's disclosure
controls and procedures were effective as of September 30, 2007 to ensure that
information required to be disclosed in the reports that the Company files
or
submits under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the Securities
and
Exchange Commission’s rules and forms. There were no changes made during the
most recent fiscal quarter to the Company's internal controls over financial
reporting that materially affected, or is reasonably likely to materially
affect, the Company's internal control over financial reporting.
PART
II - OTHER INFORMATION
There
have
been no material changes in our risk factors from those disclosed in our Annual
Report on Form 10-K for the fiscal year ended June 30, 2007.
17
The
following table summarizes share
repurchase activity for the quarter ended September 30,
2007:
Maximum
number
|
||||||||||||
Total
number
|
of
shares that may
|
|||||||||||
of
shares
|
Average
price
|
yet
be purchased
|
||||||||||
Period
|
purchased
|
paid
per share
|
under
the plan (1)
|
|||||||||
July
1, 2007 - July 31, 2007
|
-
|
$ |
-
|
504,335
|
||||||||
August
1, 2007 - August 31, 2007
|
-
|
$ |
-
|
504,335
|
||||||||
September
1, 2007 - September 30, 2007
|
-
|
$ |
-
|
504,335
|
||||||||
-
|
$ |
-
|
1)
|
In
April 2001, the Board of Directors authorized management, at its
discretion, to repurchase up to 1,000,000 shares of common
stock.
|
(a)
Exhibits
|
|
Page
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certifications of Chief Executive
Officer
|
20
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certifications of Chief Financial
Officer
|
21
|
32.1
|
Section
1350 Certifications by Principal Executive Officer and Principal
Financial
Officer
|
22
|
18
CALIFORNIA
FIRST NATIONAL BANCORP
Pursuant
to the requirements of the
Securities Exchange Act of 1934, the registrant has duly caused this report
to
be signed on its behalf by the undersigned thereunto duly
authorized.
California First National Bancorp | |||
Registrant | |||
Date: November 12, 2007
|
By:
|
/s/ S. LESLIE JEWETT | |
S. LESLIE JEWETT | |||
Chief
Financial Officer
|
|||
(Principal Financial and Accounting Officer) |
19