Cang Bao Tian Xia International Art Trade Center, Inc. - Quarter Report: 2010 December (Form 10-Q)
U.S.
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the quarterly period ended December
31, 2010
o TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For
the transition period from _____ to _____
Commission
file number: 000-31091
ZHONGCHAI
MACHINERY, INC.
(Exact
Name of Registrant as Specified in Its Charter)
NEVADA
(State
of Incorporation)
|
33-0652593
(I.R.S.
Employer I.D. Number)
|
224
Tianmushan Road,
Zhongrong
Chengshi Huayuan 5-1-602,
Hangzhou,
P.R. China
(Address
of principal executive offices)
|
310007
(zip
code)
|
(904)
418-9133
(Issuer’s
Telephone Number, Including Area Code)
Not
Applicable
(Former
name, former address and former
fiscal
year, if changed since last report)
Indicate
by check mark whether the registrant: (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days. Yes x No o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Date File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit
and post
such
files. Yes o No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non accelerated filer, or smaller reporting company. See
the definitions of “large accelerated filer,” “accelerated filer” and “smaller
reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large
accelerated filer o Accelerated
Filer o Non
accelerated filer o Smaller reporting
company x
Indicate
by check mark whether the issuer is a shell company (as defined in Rule 12b-2 of
the Exchange Act).Yes o No x
APPLICABLE
ONLY TO CORPORATE ISSUERS
Indicate
the number of shares outstanding of each of the issuer’s classes of common
equity, as of the latest practicable date: 27,613,019 shares of common stock,
par value $.001 per share, outstanding as of December 31, 2010.
ZHONGCHAI
MACHINERY, INC.
-
INDEX -
Page No.
|
||||
PART
I
|
FINANCIAL
INFORMATION
|
|||
Item
1
|
Financial
Statements
|
4
|
||
Unaudited
Consolidated Balance Sheet as of December 31, 2010 and June
30, 2010
|
4
|
|||
Unaudited
Consolidated Statements of Operations and Comprehensive Income for the
three and six months ended December 31, 2010 and
2009
|
5
|
|||
Unaudited
Consolidated Statements of Cash Flows for the six months ended December 31, 2010 and
2009
|
6
|
|||
Notes
to Consolidated Financial Statements
|
7
|
|||
Item
2
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
||
Item
3
|
Quantitative
and Qualitative Disclosures about Market Risk
|
16
|
||
Item
4
|
Controls
and Procedures
|
16
|
||
PART
II
|
OTHER
INFORMATION
|
|||
Item
5
|
Exhibits
|
16
|
||
Signatures
|
|
|
17
|
2
FORWARD-LOOKING
STATEMENTS
Statements
made in this Form 10-Q (the “Quarterly Report”) that are not historical or
current facts are “forward-looking statements” made pursuant to the safe harbor
provisions of Section 27A of the Securities Act of 1933, as amended (the “Act”),
and Section 21E of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”). These statements often can be identified by the use of terms
such as “may”, “will”, “expect”, “believe”, “anticipate”, “estimate”,
“approximate”, or “continue”, or the negative thereof. Zhongchai Machinery, Inc.
(the “Company”) intends that such forward-looking statements be subject to the
safe harbors for such statements. The Company wishes to caution readers not to
place undue reliance on any such forward-looking statements, which speak only as
of the date made. Any forward-looking statements represent management’s best
judgment as to what may occur in the future. However, forward-looking statements
are subject to risks, uncertainties and important factors beyond the control of
the Company that could cause actual results and events to differ materially from
historical results of operations and events and those presently anticipated or
projected. These factors include our current dependence on a limited number of
products and customers, the focus of the business on the gear and transmission
gearbox markets in the Peoples Republic of China, the need to develop new
products and create demand for them, the effect of the global recession and
availability of credit, pricing pressures on our products and margins, product
quality, customer satisfaction and the ability to sustain and grow sales and
expand the customer base, warranty obligations and claims, operating a business
primarily in the Peoples Republic of China, currency controls and exchange rate
exposure, and the other risk factors discussed in our reports filed with the
Securities and Exchange Commission. The Company disclaims any obligation to
revise any forward-looking statements to reflect events or circumstances after
the date of such statement or to reflect the occurrence of anticipated or
unanticipated events.
3
PART I – FINANCIAL
INFORMATION
Item
1. Financial Statements.
ZHONGCHAI
MACHINERY, INC.
Consolidated
Balance Sheets
(Unaudited)
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 3,929,108 | $ | 1,495,597 | ||||
Restricted
cash
|
1,364,086 | 90,810 | ||||||
Accounts
receivable, net of allowance for doubtful accounts of $46,039 and $37,670
at September 30, 2010 and June 30, 2010, respectively
|
2,751,677 | 3,618,030 | ||||||
Inventories
|
3,676,790 | 2,680,666 | ||||||
Notes
receivable
|
3,772,549 | 463,465 | ||||||
Advance
payments
|
563,863 | 33,132 | ||||||
Other
current assets
|
346,540 | 110,131 | ||||||
Total
current assets
|
16,404,613 | 8,491,831 | ||||||
Property
and equipment, net
|
4,009,375 | 3,017,569 | ||||||
Goodwill
|
3,528,202 | 3,425,868 | ||||||
Advance
payments – non current portion
|
4,103,810 | 4,960,475 | ||||||
Other
assets
|
0 | 451 | ||||||
Total
assets
|
$ | 28,046,000 | $ | 19,896,194 | ||||
Liabilities
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 4,545,354 | $ | 3,504,923 | ||||
Trade
notes payable
|
3,331,067 | 142,365 | ||||||
Short-term
bank loans
|
5,876,710 | 1,428,810 | ||||||
Taxes
payable
|
248,842 | 224,108 | ||||||
Dividend
payable
|
387,425 | 381,201 | ||||||
Other
current liabilities
|
1,269,054 | 3,322,277 | ||||||
Total
current liabilities
|
15,658,452 | 9,003,684 | ||||||
Total
liabilities
|
15,658,452 | 9,003,684 | ||||||
Equity
|
||||||||
Stockholders’
equity:
|
||||||||
Common
stock, $.001 par value, 500,000,000 shares authorized, 27,613,019 shares
issued and outstanding at September 30, 2010 and June 30, 2010,
respectively
|
27,613 | 27,613 | ||||||
Stock
subscription receivable
|
(33,120 | ) | (33,120 | ) | ||||
Additional
paid-in capital
|
16,487,486 | 16,484,097 | ||||||
Statutory
reserves
|
315,152 | 315,152 | ||||||
Accumulated
deficit
|
(6,487,773 | ) | (7,558,542 | ) | ||||
Accumulated
other comprehensive income
|
1,782,301 | 1,361,646 | ||||||
Total
stockholders’ equity
|
12,091,659 | 10,596,846 | ||||||
Noncontrolling
interest
|
295,889 | 295,664 | ||||||
Total
equity
|
12,387,548 | 10,892,510 | ||||||
Total
liabilities and equity
|
$ | 28,046,000 | $ | 19,896,194 |
The
accompanying notes are an integral part of these consolidated financial
statements.
4
ZHONGCHAI
MACHINERY, INC.
Consolidated
Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
For the Three Months Ended
|
For the Six Months Ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Sales
|
$ | 4,750,859 | $ | 1,889,823 | $ | 8,734,404 | $ | 3,838,229 | ||||||||
Cost
of sales
|
3,497,710 | 1,483,353 | 6,470,261 | 3,026,527 | ||||||||||||
Gross
profit
|
1,253,149 | 406,470 | 2,264,143 | 811,702 | ||||||||||||
Operating
expenses
|
||||||||||||||||
Selling,
general and administrative
|
604,411 | 287,950 | 948,855 | 632,190 | ||||||||||||
Income
from operations
|
648,738 | 118,520 | 1,315,288 | 179,512 | ||||||||||||
Other
income (expenses):
|
||||||||||||||||
Interest
income (expenses), net
|
(186,783 | ) | (15,502 | ) | (202,738 | ) | (34,269 | ) | ||||||||
Other
income, net
|
108,247 | 36,069 | 143,099 | 40,309 | ||||||||||||
Total
other income
|
(78,536 | ) | 20,567 | (59,639 | ) | 6,040 | ||||||||||
Income
(loss) before provision for income taxes
|
570,202 | 139,087 | 1,255,649 | 185,552 | ||||||||||||
Provision
for income taxes
|
10,595 | 31,588 | 184,655 | 67,093 | ||||||||||||
Net
income
|
559,607 | 107,499 | 1,070,994 | 118,459 | ||||||||||||
Less:
Noncontrolling interest
|
48 | 61,167 | 225 | 100,482 | ||||||||||||
Net
income attributable to Zhongchai Machinery, Inc.
|
559,559 | 46,332 | 1,070,769 | 17,977 | ||||||||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation adjustment
|
190,851 | 56 | 420,655 | 16,918 | ||||||||||||
Comprehensive
income (loss)
|
$ | 750,410 | $ | 46,388 | $ | 1,491,424 | $ | 34,895 | ||||||||
Loss
per common share:
|
||||||||||||||||
Basic
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
Diluted
|
$ | 0.02 | $ | 0.00 | $ | 0.04 | $ | 0.00 | ||||||||
Weighted
average number of common shares outstanding:
|
||||||||||||||||
Basic
|
27,613,019 | 27,613,019 | 27,613,019 | 27,613,019 | ||||||||||||
Diluted
|
27,947,203 | 27,613,019 | 27,899,037 | 27,613,019 |
The
accompanying notes are an integral part of these consolidated financial
statements.
5
ZHONGCHAI
MACHINERY, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
For the Six Months Ended
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 1,070,769 | $ | 17,977 | ||||
Adjustments
to reconcile net income to net cash Provided by (used in) operating
activities:
|
||||||||
Noncontrolling
interest
|
225 | 100,482 | ||||||
Depreciation
and amortization
|
175,447 | 148,156 | ||||||
Loss
on disposal of fixed assets
|
4,846 | |||||||
Provision
for bad debts
|
(21,317 | ) | 1,604 | |||||
Share-based
payments
|
3,389 | 54,395 | ||||||
Changes
in assets and liabilities:
|
||||||||
Restricted
cash
|
(1,259,843 | ) | 172,118 | |||||
Accounts
receivable
|
987,522 | (86,738 | ) | |||||
Inventory
|
(908,321 | ) | (597,283 | ) | ||||
Notes
receivable-trade
|
(3,290,413 | ) | 13,573 | |||||
Advance
payments
|
(134,179 | ) | (8,804 | ) | ||||
Other
assets
|
(232,760 | ) | (474,263 | ) | ||||
Accounts
payable and accrued expenses
|
929,980 | 641,186 | ||||||
Trade
notes payable
|
3,157,579 | (172,478 | ) | |||||
Taxes
payable
|
17,887 | (48,124 | ) | |||||
Other
current liabilities
|
(2,223,703 | ) | 93,208 | |||||
Total
adjustments
|
(2,798,507 | ) | (158,122 | ) | ||||
Net
cash used in operating activities
|
(1,727,738 | ) | (140,145 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Advance
payments for purchase of equipment
|
(1,726,242 | ) | (49,858 | ) | ||||
Advance
payments for purchase of land use rights and building
|
2,331,510 | (2,199,600 | ) | |||||
Additions
to property and equipment
|
(1,069,057 | ) | (311,472 | ) | ||||
Proceeds
from notes receivable
|
22,500 | 10,000 | ||||||
Net
cash used in investing activities
|
(441,289 | ) | (2,550,930 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from (repayment for) short-term bank loans
|
4,541,176 | (777,192 | ) | |||||
Contribution
from minority shareholders
|
- | 293,280 | ||||||
Net
cash Provided by (used in) financing activities
|
4,541,176 | (483,912 | ) | |||||
Effect
of foreign currency translation on cash
|
61,362 | 4,219 | ||||||
Net
decrease in cash and cash equivalents and restricted cash
|
2,433,511 | (3,170,768 | ) | |||||
Cash and cash equivalents
and restricted
cash– beginning
|
1,495,597 | 3,990,767 | ||||||
Cash and cash equivalents
and restricted
cash – ending
|
$ | 3,929,108 | $ | 819,999 |
The
accompanying notes are an integral part of these consolidated financial
statements.
6
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
December
31, 2010 and 2009
(Unaudited)
Note
1 – Organization and Nature of Business
Zhongchai
Machinery, Inc. (“Zhongchai Machinery” or “the Company”) (Formerly “Equicap,
Inc.”), a Nevada corporation, is a manufacturer and distributor of gears and
gearboxes and drive axles that are marketed and sold to equipment manufacturers
in China.
On July
6, 2007, the Board of Directors of Zhejiang Zhongchai Machinery Co., Ltd.
(“Zhejiang Zhongchai”), the China based and 75% owned subsidiary of the Company,
approved and finalized a Share Purchase Agreement (“Share Purchase Agreement”)
with Xinchang Keyi Machinery Co., Ltd., (“Keyi”) a corporation incorporated in
the People’s Republic of China. Pursuant to the Share Purchase Agreement,
Zhejiang Zhongchai purchased all the outstanding equity of Zhejiang Shengte
Transmission Co., Ltd. (“Shengte”) from Keyi, the sole owner of Shengte for
approximately $3.7 million
On March
7, 2007, the Company and Usunco Automotive, Ltd. (“Usunco”), a British Virgin
Islands company, entered into a Share Exchange Agreement (“Exchange Agreement”)
which was consummated on March 9, 2007. Under the terms of the Exchange
Agreement, the Company acquired all of the outstanding equity securities of
Usunco in exchange for 18,323,944 shares of the Company’s common
stock.
For
accounting purposes, because the Company had been a public shell company prior
to the share exchange, the share exchange was treated as a recapitalization of
the Company. As such, the historical financial information prior to
the share exchange is that of Usunco and its subsidiaries. Historical share
amounts have been restated to reflect the effect of the share
exchange.
On June
18, 2006, Usunco acquired 100% of IBC Automotive Products Inc (“IBC”), a
California Corporation as of May 14, 2004 (date of inception), through a Share
Exchange Agreement of 28% of Usunco’s shares. IBC was considered a “predecessor”
business to Usunco as its operations constituted the business activities of
Usunco formed to consummate the acquisition of IBC. The consolidated
financial statements reflect all predecessor statements of income and cash flow
activities from the inception of IBC in May 2004.
On June
15, 2009, IBC was sold to certain of the management persons of IBC in exchange
for the following: (i) the cancellation of an aggregate of 555,994 shares of
common stock of the Company which those individuals owned, and (ii) the payment
of $60,000 in installments pursuant to the terms of an unsecured promissory
note, the final payment of which will be November 15, 2010. As part of the
transaction, the Company cancelled $428,261 through the closing date, of
inter-company debt which funds had been used in the business of IBC prior to the
transaction.
On
September 22, 2009, Xinchang Xian Lisheng Machinery Co., Ltd. (“Lisheng”) was
incorporated by Zhejiang Zhongchai and two individual investors. Total
registered capital of Lisheng is RMB 5 million, of which Zhejiang Zhongchai
accounts for 60%. The Company plans to start production of die casting products
in 2010 for use in gearboxes, diesel engines and other machinery
products.
On
December 16, 2009, Zhongchai Machinery and its wholly owned subsidiaries, Usunco
and Zhongchai Holding (Hong Kong) Limited, a Hong Kong company (“Zhongchai
Holding”), took action to approve transfer of the shares of Zhejiang Zhongchai
Machinery Co., from Usunco to Zhongchai Holding. The transfer was completed on
December 23, 2009. The purpose of the transfer was to take advantage of the tax
treaty between the Peoples Republic of China and the Special Administrative
Region of Hong Kong which reduces the withholding tax rate of the PRC on
payments to entities outside of China. Usunco, which no longer had any assets
after transferring all of them to Zhongchai Holding was subsequently dissolved.
The consolidated financial statements will continue to account for Zhejiang
Zhongchai Machinery Co., in the same manner as before the transfer of the
ownership. Shareholder approval by the shareholders of Zhongchai Machinery was
not required under Nevada law, as there was no sale of all or substantially all
the assets of the Company. The shareholder ownership and shareholder rights of
Zhongchai Machinery remain the same as before the transaction.
7
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
On April
26, 2010, Zhongchai Holding (Hong Kong) Limited. (“Zhongchai Holding”), which
owned 75% of the equity in Zhejiang Zhongchai Machinery Co., Ltd. (“Zhejiang
Zhongchai”), executed a Share Purchase Agreement (“Share Purchase Agreement”)
with Xinchang Keyi Machinery Co., Ltd., (“Keyi”) a corporation incorporated in
the People’s Republic of China. Pursuant to the Share Purchase Agreement,
Zhongchai Holding purchased the residual 25% equity of Zhejiang Zhongchai
Machinery Co., Ltd. (“Zhejiang Zhongchai”) from Keyi at $2.6 million. The
agreement has been approved by the local government agency and a new business
license has been issued as Wholly Foreign Owned Enterprise.
Note
2 – Summary of Significant Accounting Policies
Basis
of Presentation
The
Company’s consolidated financial statements include the accounts of its
controlled subsidiaries. All intercompany balances and transactions are
eliminated in consolidation. The accompanying unaudited consolidated financial
statements have been prepared in accordance with generally accepted accounting
principles (“GAAP”) applicable to interim financial information and the
requirements of Form 10-Q and Article 10 of Regulation S-X of the Securities and
Exchange Commission. Accordingly, they do not include all of the information and
disclosures required by accounting principles generally accepted in the United
States of America for complete financial statements. Interim results are not
necessarily indicative of results for a full year. In the opinion of management,
all adjustments considered necessary for a fair presentation of the financial
position and the results of operations and cash flows for the interim
periods have been included.
In
preparing the accompanying unaudited consolidated financial statements, we
evaluated the period from December 31, 2010 through the date
the financial statements were issued, for material subsequent events
requiring
recognition or disclosure. No such events were identified for this
period.
Interim
Financial Statements
These
interim consolidated financial statements should be read in conjunction with the
Company’s audited consolidated financial statements for the years ended June 30,
2010 and 2009, as not all disclosures required by GAAP for annual consolidated
financial statements are presented. The interim consolidated financial
statements follow the same accounting policies and methods of computations as
the audited consolidated financial statements for the years ended June 30, 2010
and 2009.
Reclassification
Certain
amounts as of June 30, 2010 and December 31, 2010 were reclassified for
presentation purposes.
8
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
Note
3 – Accounts Receivable
Trade
accounts receivable are stated at original invoice amount less allowance for
doubtful receivables based on management’s periodic review of aging of
outstanding balances and customer credit history. If the financial condition of
the Company’s customers were to deteriorate, resulting in an impairment of their
ability to make payments, additional allowances may be required.
The
balance of allowance for doubtful accounts amounted to $17,297 and $37,670 as of
December 31, 2010 and June 30, 2010, respectively.
Note
4 – Inventory
Inventory
as of December 31, 2010 and June 30, 2010 consists of the
following:
:
December 31, 2010
|
June 30, 2010
|
|||||||
By
Type
|
||||||||
Gears
products
|
$ | 1,991,372 | $ | 1,372,326 | ||||
Gearbox
products
|
1,657,053 | 1,307,940 | ||||||
Transaxles
products
|
28,365 | - | ||||||
Other
|
- | 400 | ||||||
Total
|
$ | 3,676,790 | $ | 2,680,666 | ||||
December 31, 2010
|
June 30, 2010
|
|||||||
By
Category:
|
||||||||
Raw
materials
|
$ | 1,524,723 | $ | 896,273 | ||||
Work
in process
|
518,908 | 487,235 | ||||||
Finished
goods
|
1,633,159 | 1,297,158 | ||||||
Total
|
$ | 3,676,790 | $ | 2,680,666 |
Note
5 –Notes Receivable
Notes
receivable as of December 31, 2010 and June 30, 2010 consists of the
following:
December 31,2010
|
June 30, 2010
|
|||||||
Notes
receivable-trade
|
$ | 3,772,549 | $ | 440,965 | ||||
Notes
receivable-other
|
- | 22,500 | ||||||
Total
|
$ | 3,772,549 | $ | 463,465 |
Note
6 – Advance Payments
Advance
payments as of December 31, 2010 and June 30, 2010 consists of the
following:
December 31,2010
|
June 30, 2010
|
|||||||
Inventory
|
$ | 563,863 | $ | 33,132 | ||||
Equipment
|
1,740,931 | - | ||||||
Land
use rights and buildings
|
2,362,879 | 4,960,475 | ||||||
Total
|
4,667,673 | 4,993,607 | ||||||
Less:
Current portion
|
563,863 | 33,132 | ||||||
Total
non current portion
|
$ | 4,103,810 | $ | 4,960,475 |
9
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
Note
7 – Property and Equipment
Property
and equipment as of December 31, 2010 and June 30, 2010 consists of
the following:
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
Manufacturing
equipment
|
$ | 3,792,439 | $ | 3,272,563 | ||||
Office
equipment and furniture
|
56,978 | 51,306 | ||||||
Vehicles
|
126,638 | 122,965 | ||||||
Subtotal
|
3,976,055 | 3,446,834 | ||||||
Less:
Accumulated depreciation
|
900,337 | 702,871 | ||||||
3,075,718 | 2,743,963 | |||||||
Add:
Construction in progress
|
933,657 | 273,606 | ||||||
Total
|
$ | 4,009,375 | $ | 3,017,569 |
Depreciation
expense for the three months ended December 31, 2010 and 2009 was $90,536 and $75,728,
and for the six months ended December 31,
2010 and
2009 was
$174,987 and
$147,618, respectively.
Note
8 – Goodwill
The
following table provides information related to the carrying value of
goodwill:
Balance
as of June 30, 2009
|
$ | 3,407,262 | ||
Goodwill
acquired during the year
|
- | |||
Effect
of foreign currency translation
|
18,606 | |||
Impairment
|
- | |||
Balance
as of June 30, 2010
|
3,425,868 | |||
Goodwill
acquired during the year
|
- | |||
Effect
of foreign currency translation
|
102,334 | |||
Impairment
|
- | |||
Balance
as of December
31,
2010
|
$ | 3,528,202 |
Note
9 – Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consist of the following:
December 31, 2010
|
June 30, 2010
|
|||||||
Accounts
payable
|
$ | 4,456,282 | $ | 3,419,595 | ||||
Accrued
expenses
|
89,072 | 85,328 | ||||||
Total
|
$ | 4,545,354 | $ | 3,504,923 |
The
carrying value of accounts payable and accrued expenses approximates their fair
value due to the short-term nature of these obligations.
10
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
Note
10 – Short-Term Bank Loans
Short-term
bank loans consist of the following:
December 31,
|
June 30,
|
|||||||
2010
|
2010
|
|||||||
On
June 10, 2010, the Company obtained a loan from Agricultural
Bank of China, the principal of which was paid in pull by June
10, 2011. The interest was calculated using an
annual fixed interest rate of 5.31% and paid monthly. The loan
was secured by a third party.
|
$ | - | $ | 1,428,810 | ||||
On
September 28, 2010, the Company obtained a loan from
Agricultural Bank of China, the principal of which is due on
September 20, 2011. The interest is calculated using an annual
fixed interest rate of 5.31% and paid monthly. The loan is
secured by a third party, Zhejiang Xinchai Co., Ltd.
|
1,517,000 | - | ||||||
On
November 9, 2010, the Company obtained a loan from Agricultural Bank of
China, the principal of which is due on November 7, 2011.The interest is
calculated using an annual fixed interest rate of 5.56% and paid monthly.
The loan is secured by a third party, Zhejiang Xinchai Co.,
Ltd..
|
303,400 | - | ||||||
On
December 2, 2010, the Company obtained a loan from Agricultural Bank of
China, the principal of which is due on November 28, 2011.The interest is
calculated using an annual fixed interest rate of 5.56% and paid monthly.
The loan is secured by a third party, Zhejiang Xinchai Co.,
Ltd..
|
1,365,300 | - | ||||||
On
December 29, 2010, the Company obtained a loan from
Standard Chartered Bank (Hong Kong) Limited, the interest is
calculated using an annual fixed interest rate of 1.98%. The
principal and interest is due on December 20,2011.The interest is $
53,701
|
2,691,010 | - | ||||||
Total
short-term bank loans
|
$ | 5,876,710 | $ | 1,428,810 |
Note
11 – Other Current Liabilities
Other
current liabilities are $1,269,054 and $3,322,277 as of December 31, 2010 and
June 30, 2010, respectively, approximately $438,301 and $425,588 of which
represents the last payment due to Keyi for Shengte acquisition in July 2007 for
both of the above mentioned periods.
Note
12 – Risk Factors
The
Company’s operations are carried out in the PRC. Accordingly, the Company’s
business, financial condition and results of operations may be influenced by the
political, economic and legal environments in the PRC as well as by the general
state of the PRC’s economy. The Company’s business may be influenced by changes
in governmental policies with respect to laws and regulations, anti-inflationary
measures, currency conversion and remittance abroad, and rates and methods of
taxation, among other things.
Note
13 – Risk of Concentrations in Sales and Purchases
Two
customers, Lonking (Shanghai) Forklift Co., Ltd. and Zhejiang Xinchai Co., Ltd.,
accounted for 34% and 27%, respectively, of the Company’s sales for the three
months ended December 31, 2010. The same two customers accounted for 36% and
27%, respectively, of the Company’s sales for the six months ended December 31,
2010.
11
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
One major
supplier, Zhejiang Yuyang Machinery Co. Ltd. accounted for approximately 15% and
17% of the Company’s total purchases for the three months ended December 31,
2010 and six months ended December 31,2010, respectively.
Note
14 – Supplemental Disclosure of Cash Flow Information
For the Six Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Cash
paid for interest
|
$ | 208,051 | $ | 43,871 | ||||
Cash
paid for income taxes
|
$ | 119,818 | $ | 78,163 |
Note
15 – Earnings Per Share
The
Company presents earnings per share on a basic and diluted basis. Basic earnings
per share have been computed by dividing net earnings by the weighted average
number of shares outstanding. Diluted earnings per share has been computed by
dividing net earnings by the weighted average number of shares outstanding
including the dilutive effect of equity securities.. The weighted average number
of shares calculated for Diluted EPS excludes the potential common stock that
would be exercised under the options granted to employees and warrants granted
to agents because of their anti-dilutive effect.
Three Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss) attributable to Zhongchai Machinery, Inc.
|
$ | 559,559 | $ | 46,332 | ||||
Weighted
average common shares (denominator for basic loss per
share)
|
27,613,019 | 27,613,019 | ||||||
Effect
of dilutive securities:
|
334,184 | - | ||||||
Weighted
average common shares (denominator for diluted loss per
share)
|
27,947,203 | 27,613,019 | ||||||
Basic
net income (loss) per share
|
$ | 0.02 | $ | (0.00 | ) | |||
Diluted
net income (loss) per share
|
$ | 0.02 | $ | (0.00 | ) |
Six Months Ended December 31,
|
||||||||
2010
|
2009
|
|||||||
Net
income (loss)
|
$ | 1,070,769 | $ | 17,977 | ||||
Weighted
average common shares (denominator for basic loss per
share)
|
27,613,019 | 27,613,019 | ||||||
Effect
of dilutive securities:
|
286,018 | - | ||||||
Weighted
average common shares (denominator for diluted loss per
share)
|
27,899,037 | 27,613,019 | ||||||
Basic
net income (loss) per share
|
$ | 0.04 | $ | 0.00 | ||||
Diluted
net income (loss) per share
|
$ | 0.04 | $ | 0.00 |
12
ZHONGCHAI
MACHINERY, INC.
Notes
to Consolidated Financial Statements
(Unaudited)
Note
16 – Share-Based Payments
On July
7, 2010, the Company issued 1,300,000 options to its employees that shall vest
over three years with a life of five years. The grant date fair value was
$0.003729 based on the following assumptions: volatility of 10%, risk free
interest rate of 1.76%, dividend yield of 0%, and expected life of 5 years. On
November 1, 2010, the Company issued 8,333 options to its consultant, Mr. Larry
Chin with a life of five years and strike price of $0.50. The grant date fair
value was $0.070585 based on the following assumptions: volatility of 12.81%,
risk free interest rate of 1.17%, dividend yield of 0%, and expected life of 5
years. No estimate of forfeitures was made as the Company has a short history of
granting options. For the six months ended December 31, 2010, the Company
recorded approximately $3,389 of stock-based compensation cost.
The fair
value of the options was determined based on the number of shares granted and
the quoted price of the Company’s common stock on the grant. The fair value of
stock-based compensation was determined using the Black-Scholes
model.
13
Item
2 Management’s Discussion and Analysis of Financial Condition
and Results of Operations or Plan of Operations.
Zhongchai
Machinery, Inc. (“Zhongchai”), a Nevada corporation, does business through its
subsidiary, Zhongchai Holding (Hong Kong) Limited, a Hong Kong company
(“Zhongchai Holding”), which in turn operates through Zhejiang ZhongChai
Machinery Co., Ltd. (the “Zhongchai China”), a wholly owned subsidiary
established under the laws of the People’s Republic of China (the “PRC” or
“China”), Zhejiang Shengte Transmission Co., Ltd. (“Shengte”) a company
established under the laws of the PRC and wholly owned by Zhongchai China, and
Xinchang Xian Lisheng Machinery Co., Ltd. (“Lisheng”), a company established
under the laws of the PRC and 60% owned by Zhongchai China. Through
its wholly and partially owned operating subsidiaries, Zhongchai is currently
engaged in the manufacturing and sale of drivetrain products, such as gears,
transmission gearboxes, and drive axels in China.
Results
of Operations
Three
Months Ended December 31, 2010 Compared to Three Months Ended December 31,
2009
Sales
Sales
increased by $2,861,036 or 151% to $4,750,859 for the three months ended
December 31, 2010 compared to $1,889,823 for the three months ended
December 31, 2009. Sales for the three months ended December 31, 2010 consisted
mainly the sales of gears and transmission gearboxes in China. The increase
in gear and transmission gearbox sales was attributable to the continued
increasing of the Company’s production capabilities, increase sales and an
increased share of the market due to the recognition of the Company and its
products.
Cost
of Sales and Gross Profit Margin
Cost of
sales was $3,497,710 for the three months ended December 31, 2010, increasing by
$2,014,357, or 136%, from $1,483,353 for the three months ended December
31, 2009. The gross profit margin was approximately 26% for the three months
ended December 31, 2010, compared to approximately 22% for the three months
ended December 31, 2009. The increase in gross profit margin in this
quarter as compared to the same period in the prior fiscal year was attributable
mainly to the decrease in transmission gearbox unit cost and therefore the
increase in transmission gearbox margin after the expansion in transmission
gearbox production capacity and sales.
Selling,
General and Administrative Expenses
Selling,
general and administrative (“SG&A”) expenses consisted primarily of labor
costs and overhead costs for sales, marketing, finance, legal, human resources
and general management. Such costs also include the expenses recognized for
stock-based compensation pursuant to SFAS 123R (ASC 718).
SG&A
expenses increased by $316,461 to $604,411 in the three months ended
December 31, 2010, from $287,950 in three months ended December 31, 2009. As the
sales increased significantly, the company spent more resources in
administration, sales, and professional services.
14
Net
Income (Loss)
Net
income was $559,559 in three months ended December 31, 2010, compared to a net
income of $46,332 in the three months ended December 31, 2009. The increase
of net income in the quarter is mainly attributable to increased sales and gross
profit.
Six Months
Ended December 31, 2010 Compared to Six Months Ended December 31,
2009
Sales
Sales
increased by $4,896,175 or 128% to $8,734,404 for the six months ended
December 31, 2010 compared to $3,838,229 for the six months ended
December 31, 2009. Sales for the six months ended December 31, 2010 consisted
mainly the sales of gears and transmission gearboxes in China. The increase
in gear and transmission gearbox sales was attributable to the continued
increasing of the Company’s production capabilities, increase sales and an
increased share of the market due to the recognition of the Company and its
products.
Cost
of Sales and Gross Profit Margin
Cost of
sales was $6,470,261 for the six months ended December 31, 2010, increasing by
$3,443,734, or 114%, from $3,026,527 for the six months ended December 31,
2009. The gross profit margin was approximately 26% for the six months ended
December 31, 2010, compared to approximately 21% for the six months ended
December 31, 2009. The increase in gross profit margin in this quarter as
compared to the same period in the prior fiscal year was attributable mainly to
the decrease in transmission gearbox unit cost and therefore the increase in
transmission gearbox margin after the expansion in transmission gearbox
production capacity and sales.
Selling,
General and Administrative Expenses
Selling,
general and administrative (“SG&A”) expenses consisted primarily of labor
costs and overhead costs for sales, marketing, finance, legal, human resources
and general management. Such costs also include the expenses recognized for
stock-based compensation pursuant to SFAS 123R (ASC 718).
SG&A
expenses increased by $316,665 to $948,855 in the six months ended December
31, 2010, from $632,190 in six months ended December 31, 2009. As the sales
increased significantly, the company spent more resources in administration,
sales, and professional services.
Net
Income (Loss)
Net
income was $1,070,769 in six months ended December 31, 2010, compared to a net
income of $17,977 in the six months ended December 31, 2009. The increase
of net income for the period is mainly attributable to increased sales and gross
profit.
Accounts
Receivable
Accounts
receivable were $2,751,677 after a reduction of $17,297 for doubtful accounts at
December 31, 2010, compared to accounts receivable of $3,618,030 after a
reduction of $37,670 for doubtful accounts at June 30, 2010. The decrease in the
amount of accounts receivable is mainly attributable to the Company enforcing a
strict payment policy on its customers. The payment term for sold products
usually is 60-90 days, and, to date, the Company’s experience is that the
accounts receivable are within the payment terms.
Note
Receivable
Notes
receivable were $3,772,549 at December 31, 2010, compared to $463,465 at June
30, 2010. All the current note receivables are from the trade accounts. Many of
the principal customers of the Company use bank accepted forward drafts to pay
for their purchases. As the sales increased during the reported period, the
amount of bank accepted forward drafts also increased somewhat in line with the
sales increase.
Foreign
Currency Translation
All
foreign currency assets and liabilities are translated at the period-end
exchange rate and all revenues and expenses are translated at the average
exchange rate for the period. The effects of translating the financial
statements of foreign subsidiaries into U.S. Dollars are reported as a
cumulative translation adjustment, a separate component of comprehensive income
in stockholder's equity. As the exchange rate between CNY to USD is
significantly increased during the six months ended December 31, 2010,
the Company recorded a comprehensive income $420,655.
15
Liquidity
and Capital Resources
As of
December 31, 2010, Zhongchai had current assets equal to $16,404,613, current
liabilities equal to $15,658,452 and working capital of $746,161. Zhongchai
believes that if there is no sufficient operating capital for its current
operations, it will seek an increase in its credit available under current bank
loans.
Operating
Activities
Net cash
used in operating activities was approximately $1.7 million for the six months
ended December 31, 2010, as compared to $0.31 million net cash used in operating
activities for the same period in the prior fiscal year. The change was due to
the increase of $3.3 million in trade related notes receivables, and $2.3
million in other current liabilities during the six-month period.
Investing
Activities
Net cash
used in investing activities was $0.44 million for the six-month period ended
December 31, 2010, a decrease from $2.11 million for the same period in fiscal
year 2009. The decrease was mainly due to the $2.3 million advance payment
being returned to the Company in December 2010. The advance payment was
originally made by the Zhongchai China to Xinchai Holdings in 2009, for the
purchase of land use rights and building for Zhongchai China’s future expansion
of its production capabilities. Because there were several legal issues
regarding the transferring of title of ownership, the deposit was returned;
however, the Company believes that the issues shall be solved in the future and
the Company will pursue title ownership.
Financing
Activities
Net cash
provided by financing activities was $4.5 million for the six-month period ended
December 31, 2010, which consisted of the following: a loan from a
bank with an annual fixed interest rate of 5.31% which is due on September 20,
2011; a loan from a bank with an annual fixed interest rate of 5.56% which is
due on November 7, 2011; a loan from a bank with an annual fixed interest rate
of 5.56% which is due on November 28, 2011; and a loan from a bank with an
annual fixed interest rate of 1.98% which is due on December 20, 2011. These
loans aggregated a total outstanding loan from a bank in principal amount of
$5,876,710.
Other
Current Liabilities
On
December 31, 2010, the other current liabilities of the Company were $1,269,054,
which included $438,301 due to Keyi from the Shengte acquisition in July 2007,
there is no any interest charge or penalty due in respect of this
liability. The remaining other current liabilities of $830,753 are as
follows:
Professional
Fees
|
$ | 124,820 | ||
Accrued
Consulting Fees
|
$ | 171,950 | ||
Tax
Payment
|
$ | 83,794 | ||
Pre-allocated
Warranty Expenses
|
$ | 151,700 | ||
Pension
Payment
|
$ | 3,533 | ||
Employee
Rent Withhold
|
$ | 4,334 | ||
Working
Meal Payment
|
$ | 713 | ||
Working
Cloth Deposit
|
$ | 2,048 | ||
Other
Trade Related Payments
|
$ | 287,861 | ||
Total
|
$ | 830,753 |
As
Zhongchai expands its operations and considers additional acquisitions of
private companies, divisions or product lines, it may require additional capital
for its business development and operations. Zhongchai does not have
any specific sources of capital at this time; therefore, it would need to find
additional funding for its capitalization needs. Such capital may be
in the form of either debt or equity or a combination. To the extent
that financing is in the form of debt, it is anticipated that the terms will
include various restrictive covenants, affirmative covenants and credit
enhancements such as guarantees or security interests. The terms of
any proposed financing may not be acceptable to Zhongchai. There is
no assurance that funding will be identified or accepted by Zhongchai or, that
if offered, it will be concluded.
16
Off-Balance
Sheet Arrangements
The
Company does not have off-balance sheet arrangements, financings, or other
relationships with unconsolidated entities or other persons, also known as
“special purpose entities” (SPEs).
Critical
Accounting Policies and Estimates
Please
refer to “Management’s Discussion and Analysis of Financial Condition and
Results of Operations,” in our Annual Report on Form 10-K for the year ended
June 30, 2010, for disclosures regarding Zhongchai Machinery, Inc.’s critical
accounting policies and estimates. The interim financial statements
follow the same accounting policies and methods of computations as those for the
year ended June 30, 2009. There were no new accounting policies and
estimates during the period ended December 31, 2010 which affects the
Company.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Not
applicable.
Item
4. Controls and Procedures.
As of the
end of the period covered by this report, the Company conducted an evaluation,
under the supervision and with the participation of the Chief Executive Officer
and Chief Financial Officer, of the Company’s disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on
this evaluation, the Chief Executive Officer and Acting Chief Financial Officer
concluded that the Company’s disclosure controls and procedures are effective to
ensure that information required to be disclosed by the Company in reports that
it files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in Securities and Exchange
Commission rules and forms. There was no change in the Company’s internal
control over financial reporting during the Company’s most recently completed
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
PART II — OTHER
INFORMATION
Item
5. Exhibits.
Exhibit
|
Description
|
|
*31.1
|
Certificate
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 – Peter
Wang
|
|
*32.1
|
|
Certificate
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 – Peter
Wang
|
* Filed
herewith
17
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.
ZHONGCHAI
MACHINERY, INC.
|
|
By:
|
/s/ Peter Wang
|
Name:
|
Peter
Wang
|
Title:
|
President
& Acting Chief Financial
Officer
|
Date:
February 11, 2011
18