Cannabis Sativa, Inc. - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________
FORM 10-Q
___________________
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended: March 31, 2023 | ||
| ||
or | ||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from: _____________ to _____________ |
Commission File Number: 000-53571
Cannabis Sativa, Inc. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 20-1898270 |
(State or Other Jurisdiction |
| (I.R.S. Employer |
of Incorporation) |
| Identification No.) |
450 Hillside Dr. #A224, Mesquite, Nevada 89027
(Address of Principal Executive Office) (Zip Code)
(702) 762-3123
(Registrant’s telephone number, including area code)
N/A
(Former name, former address, and former fiscal year, if changed since last report)
———————
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered. |
None |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated Filer | ☐ | Smaller reporting company | ☒ |
Emerging growth company | ☒ |
|
|
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares of the issuer’s Common Stock outstanding as of June 13, 2023, is 49,329,540.
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Attached after signature page.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain statements in this Report constitute “forward-looking statements.” Such forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Factors that might cause such a difference include, among others, uncertainties relating to general economic and business conditions; industry trends; changes in demand for our products and services; uncertainties relating to customer plans and commitments and the timing of orders received from customers; announcements or changes in our pricing policies or that of our competitors; unanticipated delays in the development, market acceptance or installation of our products and services; changes in government regulations; availability of management and other key personnel; availability, terms, and deployment of capital; relationships with third-party equipment suppliers; and worldwide political stability and economic growth. The words “believe,” “expect,” “anticipate,” “intend” and “plan” and similar expressions identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date the statement was made.
Results of Operations
Three Months Ended March 31, 2023, compared with the Three Months Ended March 31, 2022
|
| Three Months Ended |
| |||||||||||||
|
| A |
|
| B |
|
| A-B |
| |||||||
|
| March 31, 2023 |
|
| March 31, 2022 |
|
| Change |
|
| Change % |
| ||||
REVENUE |
| $ | 345,368 |
|
| $ | 423,701 |
|
| $ | (78,333 | ) |
|
| (18 | )% |
Cost of revenues |
|
| 105,401 |
|
|
| 158,689 |
|
|
| (53,288 | ) |
|
| (34 | )% |
Cost of sales % of total sales |
|
| 31 | % |
|
| 37 | % |
|
| (6 | )% |
|
|
|
|
Gross profit |
|
| 239,967 |
|
|
| 265,012 |
|
|
| (25,045 | ) |
|
| (9 | )% |
Gross profit % of sales |
|
| 69 | % |
|
| 63 | % |
|
| 6 | % |
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
| 53,141 |
|
|
| 121,906 |
|
|
| (68,765 | ) |
|
| (56 | )% |
Depreciation and amortization |
|
| 37,989 |
|
|
| 42,353 |
|
|
| (4,364 | ) |
|
| (10 | )% |
Wages and salaries |
|
| 115,103 |
|
|
| 186,761 |
|
|
| (71,658 | ) |
|
| (38 | )% |
Advertising |
|
| 2,846 |
|
|
| 16,221 |
|
|
| (13,375 | ) |
|
| (82 | )% |
General and administrative |
|
| 143,249 |
|
|
| 227,602 |
|
|
| (84,353 | ) |
|
| (37 | )% |
Total expenses |
|
| 352,328 |
|
|
| 594,843 |
|
|
| (242,515 | ) |
|
| (41 | )% |
NET LOSS FROM CONTINUING OPERATIONS |
|
| (112,361 | ) |
|
| (329,831 | ) |
|
| 217,470 |
|
|
| (66 | )% |
Revenue for the fiscal quarter ended March 31, 2023, decreased 18% compared to the period ended March 31, 2022. Cost of revenues as a percentage of sales decreased 6% between the periods. The decrease in revenues is primarily a result of the lessening impact COVID-19 as we progressed into 2022. In 2021, COVID-19 and the associated concerns with in-person visits to doctors’ offices caused a surge in the use of telemedicine in general and the Company benefitted from this with an increase in customers seeking medical marijuana cards through telemedicine. The first quarter of 2022 continued to benefit somewhat from this surge but as the public grew more accustomed to the pandemic, and as vaccinations and booster shots became widely available, the demand for remote visits with physicians for medical marijuana cards decreased. This softening in the demand for our service continued during the first quarter of 2023.
2 |
Total operating expenses decreased 41% in the first quarter of 2023 compared with the first quarter of 2022 which trended down as did revenue in the current period. Professional fees and general and administrated fees decreased with continuing efforts at cost reduction. Wages and salaries decreased as a result of the death of our CFO in the fourth quarter of 2022 and our CEO assuming those duties without an increase in salary.
Liquidity and Capital Resources
Cash provided by operating activities was $4,241 in the quarter ended March 31, 2023, compared to cash used by operating activities of $47,799 during the quarter ended March 31, 2022. In the first quarter of 2023, financing activities provided $11,061, consisting of net proceeds from related party notes. We ended the first quarter of 2023 with $102,399 in cash on hand.
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates the realization of assets and the liquidation of liabilities in the normal course of business. We incurred net losses of $500,101 and $100,353, respectively, for the quarters ended March 31, 2023, and 2022 and had an accumulated deficit of $81,125,991 as of March 31, 2023. The Company may seek to raise money for working capital purposes through a public offering of its equity capital or through a private placement of equity capital or convertible debt. It will be important for the Company to be successful in its efforts to raise capital in this manner if it is going to be able to further its business plan in an aggressive manner. Raising capital in this manner will cause dilution to current shareholders.
The amount of cash on hand the Company has does not provide sufficient liquidity to meet the immediate needs of our current operations.
Off Balance Sheet Arrangements
None
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Not required.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Conclusions of Management Regarding Effectiveness of Disclosure Controls and Procedures
At the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of the Company’s disclosure controls and procedures (as defined in Rule 13a – 15(e) and Rule 15d – 15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that as of the end of the period covered by this report, the Company’s disclosure controls and procedures were not effective as it was determined that there were material weaknesses affecting our disclosure controls and procedures.
Management of the Company believes that these material weaknesses are due to the small size of the company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of remediation. To mitigate the current limited resources and limited employees, we rely heavily on direct management oversight of transactions, along with the use of external legal and accounting professionals. As the Company grows, management expects to increase the number of employees, which will enable us to implement adequate segregation of duties within the internal control framework.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the quarter ended March 31, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
3 |
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are not a party to any material legal proceedings, and, to the best of our knowledge, no such legal proceedings have been threatened against us.
Item 1A. Risk Factors
Not required.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the fiscal quarter ended March 31, 2023, 320,513 shares of common stock were issued to convert $15,000 of a note payable to a non-related party. Also, during the quarter, the Company issued a convertible note to a contract services provider in the principal amount of $72,262. The note bears interest at 8% and is due December 31, 2023.
The securities issued were exempt from registration pursuant to Section 4(2) of the Securities Act of 1933.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
4 |
Item 6. Exhibits.
The following documents are included as exhibits to this report:
(a) Exhibits
Exhibit Number |
| SEC Reference Number |
| Title of Document | Notes |
|
|
|
|
|
|
|
| (1) | |||
|
| (1) | |||
|
|
| |||
|
|
| |||
|
|
| |||
|
|
| |||
101.INS |
|
|
| XBRL Instance Document | (2) |
101.SCH |
|
|
| XBRL Taxonomy Extension Schema | (2) |
101.CAL |
|
|
| XBRL Taxonomy Extension Calculation Linkbase | (2) |
101.DEF |
|
|
| XBRL Taxonomy Extension Definition Linkbase | (2) |
101.LAB |
|
|
| XBRL Taxonomy Extension Label Linkbase | (2) |
101.PRE |
|
|
| XBRL Taxonomy Extension Presentation Linkbase | (2) |
(1) Incorporated by reference to Exhibits 3.01 and 3.02 of the Company’s Registration Statement on Form 10 filed January 28, 2009.
(2) XBRL information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement or prospectus to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
5 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Cannabis Sativa, Inc.
Date: June 14, 2023
By: | /s/ David Tobias |
|
| David Tobias Principal Executive Officer Principal Financial Officer |
|
6 |
CANNABIS SATIVA, INC. | |
| |
Contents |
Page | |||
| |||
FINANCIAL STATEMENTS - UNAUDITED – for the three months ended March 31, 2023 and 2022: | |||
|
|
|
|
| FS - 2 |
| |
|
|
|
|
| FS - 3 |
| |
|
|
|
|
Condensed Consolidated statements of changes in stockholders’ equity |
| FS - 4 |
|
|
|
|
|
| FS - 5 |
| |
|
|
|
|
| FS – 6 through FS – 13 |
|
FS-1 |
Table of Contents |
CANNABIS SATIVA, INC. |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED | ||||||||
|
|
|
|
|
|
| ||
|
| March 31, |
|
| December 31, |
| ||
|
| 2023 |
|
| 2022 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash |
| $ | 102,399 |
|
| $ | 97,445 |
|
Investment in equity securities, at fair value |
|
| 3,600 |
|
|
| 379,858 |
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
| 105,999 |
|
|
| 477,303 |
|
|
|
|
|
|
|
|
|
|
Advances to related party |
|
| 75,054 |
|
|
| 55,666 |
|
Right of use asset |
|
| 32,050 |
|
|
| 38,968 |
|
Property and equipment, net |
|
| 2,640 |
|
|
| 2,709 |
|
Intangible assets, net |
|
| 121,022 |
|
|
| 158,943 |
|
Goodwill |
|
| 1,837,202 |
|
|
| 1,837,202 |
|
|
|
|
|
|
|
|
|
|
Total Assets |
| $ | 2,173,967 |
|
| $ | 2,570,791 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
| $ | 128,483 |
|
| $ | 164,411 |
|
Operating lease liability, current |
|
| 29,460 |
|
|
| 28,736 |
|
Accrued interest - related parties |
|
| 16,424 |
|
|
| 16,374 |
|
Convertible notes payable |
|
| 250,762 |
|
|
| 168,500 |
|
Notes payable to related parties |
|
| 117,761 |
|
|
| 91,700 |
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
| 542,890 |
|
|
| 469,721 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
|
|
|
|
|
|
Operating lease liability, long term |
|
| 2,590 |
|
|
| 10,232 |
|
Stock payable |
|
| 430,269 |
|
|
| 418,156 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 975,749 |
|
|
| 898,109 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Notes 6 and 8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity: |
|
|
|
|
|
|
|
|
Preferred stock $0.001 par value; 5,000,000 shares authorized; -0- and 777,654 issued and outstanding, respectively |
|
| — |
|
|
| — |
|
Common stock $0.001 par value; 495,000,000 shares authorized; 45,886,878 and 45,566,363 shares issued and outstanding, respectively |
|
| 45,888 |
|
|
| 45,567 |
|
Additional paid-in capital |
|
| 80,964,934 |
|
|
| 80,939,618 |
|
Accumulated deficit |
|
| (81,125,991 | ) |
|
| (80,603,069 | ) |
|
|
|
|
|
|
|
|
|
Total Cannabis Sativa, Inc. Stockholders' Equity (Deficit) |
|
| (115,169 | ) |
|
| 382,116 |
|
|
|
|
|
|
|
|
|
|
Non-Controlling Interest |
|
| 1,313,387 |
|
|
| 1,290,566 |
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity |
|
| 1,198,218 |
|
|
| 1,672,682 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity |
| $ | 2,173,967 |
|
| $ | 2,570,791 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
FS-2 |
Table of Contents |
CANNABIS SATIVA, INC. |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED | ||||||||
|
|
|
| |||||
|
|
|
|
|
|
| ||
For the three months ended March 31, |
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
Revenues |
| $ | 345,368 |
|
| $ | 423,701 |
|
|
|
|
|
|
|
|
|
|
Cost of Revenues |
|
| 105,401 |
|
|
| 158,689 |
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
| 239,967 |
|
|
| 265,012 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses |
|
|
|
|
|
|
|
|
Professional fees |
|
| 53,141 |
|
|
| 121,906 |
|
Depreciation and amortization |
|
| 37,989 |
|
|
| 42,353 |
|
Wages and salaries |
|
| 115,103 |
|
|
| 186,761 |
|
Advertising |
|
| 2,846 |
|
|
| 16,221 |
|
General and administrative |
|
| 143,249 |
|
|
| 227,602 |
|
|
|
|
|
|
|
|
|
|
Total Operating Expenses |
|
| 352,328 |
|
|
| 594,843 |
|
|
|
|
|
|
|
|
|
|
Loss from Operations |
|
| (112,361 | ) |
|
| (329,831 | ) |
|
|
|
|
|
|
|
|
|
Other (Income) and Expenses |
|
|
|
|
|
|
|
|
Unrealized (gain) loss on investment |
|
| 211,483 |
|
|
| (246,654 | ) |
Loss on debt settlement |
|
| 10,641 |
|
|
| — |
|
Loss on sale of investment securities |
|
| 155,735 |
|
|
| — |
|
Interest expense |
|
| 9,881 |
|
|
| 17,176 |
|
|
|
|
|
|
|
|
|
|
Total Other (Income) Expenses, Net |
|
| 387,740 |
|
|
| (229,478 | ) |
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes |
|
| (500,101 | ) |
|
| (100,353 | ) |
|
|
|
|
|
|
|
|
|
Income Taxes |
|
| — |
|
|
| — |
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period |
|
| (500,101 | ) |
|
| (100,353 | ) |
|
|
|
|
|
|
|
|
|
Income (loss) attributable to non-controlling interest - PrestoCorp |
|
| 22,821 |
|
|
| (9,462 | ) |
|
|
|
|
|
|
|
|
|
Net Loss for the Period Attributable To Cannabis Sativa, Inc. |
| $ | (522,922 | ) |
| $ | (90,891 | ) |
|
|
|
|
|
|
|
|
|
Net Loss for the Period per Common Share: Basic & Diluted |
| $ | (0.01 | ) |
| $ | (0.00 | ) |
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic & Diluted |
|
| 45,669,639 |
|
|
| 30,746,865 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
FS-3 |
Table of Contents |
CANNABIS SATIVA, INC. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE PERIOD ENDED MARCH 31, 2023 AND 2022 - UNAUDITED | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
| Non-controlling |
|
|
|
| ||||||||
|
| Preferred Stock |
|
| Common Stock |
|
| Paid-In |
|
| Accumulated |
|
| Interest - |
|
|
| |||||||||||||||
|
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Deficit |
|
| Prestocorp |
|
| Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Balance - January 1, 2022 |
|
| 777,654 |
|
| $ | 778 |
|
|
| 30,746,865 |
|
| $ | 30,748 |
|
| $ | 79,151,240 |
|
| $ | (79,475,968 | ) |
| $ | 1,338,102 |
|
| $ | 1,044,900 |
|
Net loss for period |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (90,891 | ) |
|
| (9,462 | ) |
|
| (100,353 | ) |
Balance - March 31, 2022 |
|
| 777,654 |
|
| $ | 778 |
|
| $ | 30,746,865 |
|
| $ | 30,748 |
|
| $ | 79,151,240 |
|
| $ | (79,566,859 | ) |
| $ | 1,328,640 |
|
| $ | 944,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - January 1, 2023 |
|
| — |
|
| $ | — |
|
|
| 45,566,363 |
|
| $ | 45,567 |
|
| $ | 80,939,618 |
|
| $ | (80,603,069 | ) |
| $ | 1,290,566 |
|
| $ | 1,672,682 |
|
Common Stock Issued - Note Payable Conversion |
|
| — |
|
|
| — |
|
|
| 320,513 |
|
|
| 321 |
|
|
| 25,316 |
|
|
| — |
|
|
| — |
|
|
| 25,637 |
|
Net loss for the period |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (522,922 | ) |
|
| 22,821 |
|
|
| (500,101 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2023 |
|
| — |
|
| $ | — |
|
|
| 45,886,876 |
|
| $ | 45,888 |
|
| $ | 80,964,934 |
|
| $ | (81,125,991 | ) |
| $ | 1,313,387 |
|
| $ | 1,198,218 |
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
FS-4 |
Table of Contents |
CANNABIS SATIVA, INC. |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED | ||||||||
|
|
|
| |||||
For the three months ended March 31, |
| 2023 |
|
| 2022 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net loss for the period |
| $ | (500,101 | ) |
| $ | (100,353 | ) |
Adjustments to reconcile net loss for the period to net cash |
|
|
|
|
|
|
|
|
used in operating activities: |
|
|
|
|
|
|
|
|
Unrealized loss (gain) on investments |
|
| 211,483 |
|
|
| (246,654 | ) |
Depreciation and amortization |
|
| 37,989 |
|
|
| 42,353 |
|
Loss on debt settlement |
|
| 10,641 |
|
|
| — |
|
Loss on sale of investment securities |
|
| 155,735 |
|
|
| — |
|
Stock issued for services |
|
| — |
|
|
| 195,675 |
|
Stock payable for services |
|
| 84,375 |
|
|
| — |
|
Note payable issued for services |
|
| 40,000 |
|
|
| 15,000 |
|
Write off of abandoned equipment |
|
| — |
|
|
| 585 |
|
Changes in Assets and Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
| (35,931 | ) |
|
| 30,171 |
|
Accrued interest - related parties |
|
| 50 |
|
|
| 15,424 |
|
Net Cash Provided by (Used in) Operating Activities |
|
| 4,241 |
|
|
| (47,799 | ) |
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of stock held for investment |
|
| 9,040 |
|
|
| — |
|
Advances to related party |
|
| (19,388 | ) |
|
| — |
|
Net Cash Used in Investing Activities |
|
| (10,348 | ) |
|
| — |
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Proceeds from related parties notes payable, net |
|
| 11,061 |
|
|
| 6,340 |
|
Net Cash Provided by Financing Activities |
|
| 11,061 |
|
|
| 6,340 |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH |
|
| 4,954 |
|
|
| (41,459 | ) |
|
|
|
|
|
|
|
|
|
CASH AT BEGINNING OF PERIOD |
|
| 97,445 |
|
|
| 194,060 |
|
|
|
|
|
|
|
|
|
|
CASH AT END OF PERIOD |
| $ | 102,399 |
|
| $ | 152,601 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements. |
FS-5 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
1. Organization and Summary of Significant Accounting Policies
Nature of Business:
Cannabis Sativa, Inc. (the “Company,” “us”, “we” or “our”) was incorporated as Ultra Sun Corp. under the laws of Nevada in November 2004. On November 13, 2013, we changed our name to Cannabis Sativa, Inc. We operate through several subsidiaries including:
| · | PrestoCorp, Inc. (“PrestoCorp”) |
| · | Wild Earth Naturals, Inc. (“Wild Earth”) |
| · | Kubby Patent and Licenses Limited Liability Company (“KPAL”) |
| · | Hi Brands, International, Inc. (“Hi Brands”) |
| · | Eden Holdings LLC (“Eden”). |
PrestoCorp is a 51% owned subsidiary and until April 22, 2021, GKMP and iBud were 51% and 50.1% owned subsidiaries. Wild Earth, KPAL, Hi Brands, and Eden are wholly owned subsidiaries. At December 31, 2022 and 2021, PrestoCorp is the sole operating subsidiary. Until sale of the Company’s interest in April 2021, GKMP and iBud tender were operating subsidiaries although iBud was not generating any revenue.
Our primary operations for the years ended December 31, 2022 through March 31, 2023 were through PrestoCorp, which provides telemedicine online referral services for customers desiring medical marijuana cards in states where medical marijuana has been legalized. The Company is actively seeking new business opportunities for acquisition and is continually reviewing opportunities for product and brand development through our Wild Earth, Hi Brands, and KPAL subsidiaries.
Basis of Presentation
Operating results for the three months ended March 31, 2023 may not be indicative of the results expected for the full year ending December 31, 2023. For further information, refer to the financial statements and notes thereto in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
The interim financial statements should be read in conjunction with audited financial statements and related footnotes set forth in our annual report filed on Form 10-K for the year ended December 31, 2022, as filed with the United States Securities and Exchange Commission on April 20, 2023.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of the Company’s financial position as of March 31, 2023, and its results of operations, cash flows, and changes in stockholders’ equity for the three months ended March 31, 2023. The financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States (‘GAAP”) for complete financial statements
Principles of Consolidation:
The consolidated financial statements include the accounts of Cannabis Sativa, Inc. (the “Company” or “CBDS”), and its wholly-owned subsidiaries and PrestoCorp, a 51% owned subsidiary. All significant inter-company balances have been eliminated in consolidation.
FS-6 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
Going Concern:
The Company has an accumulated deficit of $81,125,991 at March 31, 2023, which, among other factors, raises substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to generate profitable operations in the future and/or to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they are due.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates and assumptions by management affect the allowance for doubtful accounts, the carrying value of long-lived assets (including goodwill and intangible assets), the provision for income taxes and related deferred tax accounts, certain accrued liabilities, revenue recognition, contingencies, and the value attributed to stock-based awards.
Net Loss per Share:
Basic net loss per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period and contains no dilutive securities. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of the Company. Potentially dilutive shares are excluded from the calculation of diluted net loss per share because the effect is anti-dilutive. For the three months ended March 31, 2023 and 2022, the Company had 50,000 and 175,000 outstanding warrants, respectively, and -0- and 777,654 shares of convertible preferred stock, respectively, that would be dilutive to future periods net income if converted. The number of shares that can be converted per the convertible note agreement can be converted after December 31, 2022 thus are dilutive as of March 31, 2023.
Recent Accounting Pronouncement:
Accounting Standards Updates Adopted
In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2019-12 Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. The update is to address issues identified as a result of the complexity associated with applying generally accepted accounting principles for certain financial instruments with characteristics of liabilities and equity. The update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years and with early adoption permitted. Early adoption of this update had no impact on the Company’s consolidated financial statements.
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.
FS-7 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
2. Intangibles and Goodwill
The Company considers all intangibles to be definite-lived assets with lives of 5 to 10 years. Intangibles consisted of the following at December 31, 2022 and 2021:
|
| March 31, 2023 |
|
| December 31, 2022 |
| ||
CBDS.com website (Cannabis Sativa) |
| $ | 13,999 |
|
| $ | 13,999 |
|
Intellectual Property Rights (PrestoCorp) |
|
| 240,000 |
|
|
| 240,000 |
|
Patents and Trademarks (KPAL) |
|
| 1,281,411 |
|
|
| 1,281,411 |
|
Total Intangibles |
|
| 1,535,410 |
|
|
| 1,535,410 |
|
Less: Accumulated Amortization |
|
| (1,414,388 | ) |
|
| (1,214,604 | ) |
Net Intangible Assets |
| $ | 121,022 |
|
| $ | 320,806 |
|
Amortization expense for each of the three months ended March 31, 2023 and 2022 was $37,921 and $42,285, respectively.
Amortization of intangibles through 2027 is:
April 1, 2023 to March 31, 2024 |
| $ | 116,120 |
|
April 1, 2024 to March 31, 2025 |
|
| 932 |
|
April 1, 2025 to March 31, 2026 |
|
| 932 |
|
April 1, 2026 to March 31, 2027 |
|
| 932 |
|
April 1, 2027 to March 31, 2028 |
|
| 932 |
|
April 1, 2028 to March 31, 2029 |
|
| 1,174 |
|
Goodwill in the amount of $3,010,202 was recorded as part of the acquisition of PrestoCorp that occurred on August 1, 2017. Cumulative impairment of the PrestoCorp goodwill totals $1,173,000 as of March 31, 2023 and December 31, 2022. The balance of goodwill at March 31, 2023 and December 31, 2022 was $1,837,202.
FS-8 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
3. Related Party Transactions
In addition to items disclosed in Note 6, the Company had additional related party transactions during the three months ended March 31, 2023 and 2022.
Historically, the Company has received funds from borrowings on notes payable and advances from related parties and officers of the Company to cover operating expenses. Related parties include the officers and directors of the Company and a significant shareholder holding in excess of 10% of the Company’s outstanding shares.
During the three months ended March 31, 2023, David Tobias, the Company’s chief executive officer and director, loaned $11,060 to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2023.
During the three months ended March 31, 2023, the Company and Cathy Carroll, director, entered into a note payable for $70,000 for compensation due her for services. Ms. Carroll’s note bears interest at 8% per annum and is due December 31, 2024. The notes payable totaled $55,000 at December 31, 2022.
During the year ended December 31, 2021, David Tobias loaned $42,160 to the Company for notes payable bearing interest at the rate of 5% per annum due on December 31, 2021. During the year ended December 31, 2021, the Company and Cathy Carroll, director, entered into a note payable for $25,000 for compensation due her for services. Ms. Carroll’s note bears interest at 5% per annum and is due December 31, 2021. The notes payable to Mr. Tobias and Ms. Carroll were extended and are now due December 31, 2022.
During the years ended December 31, 2022 and 2021, the Company recorded interest expense related to notes payable to related parties at the rates between 5% and 8% per annum in the amounts of $16,374 and $66,872, respectively.
The following tables reflect the related party note payable balances.
|
| Related party notes |
|
| Accrued interest |
|
| Total |
| |||
|
| March 31, 2023 |
| |||||||||
David Tobias, CEO & Director |
| $ | 43,761 |
|
| $ | 12,482 |
|
| $ | 56,243 |
|
New Compendium, greater than 10% Shareholder |
|
| - |
|
|
| 1,906 |
|
|
| 1,906 |
|
Cathy Carroll, Director |
|
| 70,000 |
|
|
| 986 |
|
|
| 70,986 |
|
Other Affiliates |
|
| 4,000 |
|
|
| 1,050 |
|
|
| 5,050 |
|
Totals |
| $ | 117,761 |
|
| $ | 16,424 |
|
| $ | 134,185 |
|
|
| Related party notes |
|
| Accrued interest |
|
| Total |
| |||
|
| December 31, 2022 |
| |||||||||
David Tobias, CEO & Director |
| $ | 32,700 |
|
| $ | 12,482 |
|
| $ | 45,182 |
|
New Compendium, greater than 10% Shareholder |
| – |
|
|
| 1,906 |
|
|
| 1,906 |
| |
Cathy Carroll, Director |
|
| 55,000 |
|
|
| 986 |
|
|
| 55,986 |
|
Other Affiliates |
|
| 4,000 |
|
|
| 1,000 |
|
|
| 5,000 |
|
Totals |
| $ | 91,700 |
|
| $ | 16,374 |
|
| $ | 108,074 |
|
FS-9 |
Table of Contents |
During the three months ended March 31, 2023 and 2022, the Company incurred approximately $-0- and $14,000, respectively, for consulting services from a nephew of the Company’s president. The services were accrued at March 31, 2022 and paid in common stock in April 2022. These amounts are included in the statements of operations in general and administrative expenses.
At March 31, 2023 and December 31, 2022, the Company has a balance due from MJ Harvest, Inc., with whom the Company plans to merge, of $75,054 and $55,666 (see Note 8). The amount is included in advances to related party on the condensed consolidated balance sheets. The funds were advanced to MJ Harvest, Inc. to cover operating expenses.
At March 31, 2023 and December 31, 2022 the Company had stock payable in the amount $430,268 and $345,893 due to related parties; directors and contract officers.
4. Investments
At March 31, 2023 and December 31, 2022, the Company owns -0- and 8,238,769 shares respectively, of common stock of Medical Cannabis Payment Solutions (ticker: REFG). At March 31, 2023 and December 31, 2022, the fair value of the investment in REFG was $-0- and $12,358, respectively. The Company sold all of its position in REFG during the three months ended March 31, 2023 and recognized a loss on the sale of investment securities in the amount of $155,735. For the three months ended March 31, 2022 the Company recognized a gain on the change in fair value of $15,654.
In 2021, the Company received 1,500,000 shares of common stock and 1,500,000 shares of preferred stock of THC Pharmaceuticals Inc. (ticker: CBDG). The CBDG shares were received as consideration for the sale of the Company’s majority interest in iBud and GKMP in the year ended December 31, 2021. On the date of sale, the shares were valued at fair value which was $0.20 per share or $600,000 in the aggregate. The Company’s Chief Executive Officer and Chairman of the Board, David Tobias is a Director of CBDG.
The Company’s investment in CBDG represents 15% of CBDG’s voting shares on a fully diluted basis which, coupled with Mr. Tobias’ position as a director and his individual investment in CBDG, results in the Company having significant influence over CBDG. The Company elected to account for its investment in CBDG at fair value because the Company does not intend to hold the investment for a long period of time and the shares are readily marketable. The fair value of the Company’s investment at March 31, 2023 and December 31, 2022 was $3,600 and $367,500 resulting in a gain (loss) of ($211,483) and $231,000 for the change in fair value during the three months ended March 31, 2023 and 2022, respectively.
5. Convertible Notes Payable
On August 25, 2022 and November 7, 2022, the Company entered into an agreement with 1800 Diagonal Lending, LLC (“Diagonal”) whereby the Company issued convertible notes to Diagonal with principal amounts of $104,250 and $64,250, respectively. The notes bear interest at 10% and have terms of one year when payment of principal and interest is due. After 180 days, the notes are convertible into shares of the Company’s common stock the number of which determined by dividing the principal balance outstanding by 65% of the lowest trading price of the Company’s stock during the five previous trading days before the date of the conversion. On March 2, 2023, Diagonal converted $15,000 of their note payable from August into 320,513 shares of common stock. As of March 31, 2023 amounts due to Diagonal total $89,250 and $64,250, respectively.
On January 1, 2023, the Company entered into an agreement with Carolyn Merrill (“Carolyn”) whereby the Company issued a convertible note to Carolyn with a principal amount of $72,262. As stated in the January 1, 2023 agreement Ms Merrill’s contract compensation will also be added to the note for her services through March 31, 2023 in the amount of $25,000. Total note payable at March 31,2023 is $ 97,262. The note bears interest at 8% and has a term of one year when payment of principal and interest is due. If payment by S-8 shares the amount paid will be with a 10% discount, if by agreement and paid with restricted stock will be with a 20% discount. Both methods are calculated using the lowest 3 closing prices during the 15 trading days preceding the first day of the next calendar quarter.
At March 31, 2023 and December 31, 2022, accrued interest payable and interest expense on these notes was $10,204 and $4,546. Accrued interest payable is included in accounts payable and accrued expenses on the consolidated balance sheet.
FS-10 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
6. Stockholders’ Equity
Change in Authorized Shares
The Company increased the number of authorized common shares the Company is authorized to issue to 495,000,000 on August 8, 2022. This change in capital structure was approved without a meeting by the consent of the shareholders holding a majority of the common stock outstanding and Articles of Amendment were filed with the State of Nevada.
Securities Issuances
During the three months ended March 31, 2023, 320,513 shares of common stock were issued to convert $15,000 of a note payable to a non-related party. See Note 5.
Stock payable at March 31, 2023 consists of 1,219,513 preferred shares and 838,415 common shares owed to members of the board of directors for directors’ fees and contract services. These shares were valued at $84,375 based on the fair value of the Company’s common stock at the date of board authorization. Subsequent to year end, no issuances of the shares have been made.
Stock payable at December 31, 2022 consists of 1,306,302 preferred shares and 1,469,590 common shares owed to members of the board of directors for directors’ fees and contract services. These shares were valued at $212,500 based on the fair value of the Company’s common stock at the date of board authorization. An additional 2,393,873 common shares were owed to various non-related vendors at December 31, 2022 valued at $205,656 based on the fair value of the Company’s common stock at the date of board authorization. Subsequent to year end, no issuances of the shares have been made.
Stock Compensation Plans
2017 Stock Plan
On July 28, 2017, the Company adopted the Cannabis Sativa 2017 Stock Plan which authorized the Company to utilize common stock to compensate employees, officers, directors, and independent contractors for services provided to the Company. The Company authorized up to 3,000,000 shares of common stock to be issued pursuant to the 2017 Stock Plan. At December 31, 2021, no shares were available for further issuance under this plan.
2020 Stock Plan
On September 25, 2020, the Company adopted the Cannabis Sativa 2020 Stock Plan which authorized the Company to utilize common stock to compensate employees, officers, directors, and independent contractors for services provided to the Company. By resolution dated September 25, 2020, the Company authorized up to 1,000,000 shares of common stock to be issued pursuant to the 2020 Stock Plan. This amount was subsequently increased to 2,000,000 shares on January 27, 2021. At March 31, 2023, 44,425 shares were available for future issuance.
Warrants
At March 31, 2023 and December 31, 2022, the Company has outstanding warrants to purchase 50,000 shares of the Company’s common stock. As of March 31, 2023, the warrants have an exercise price of $2.00 and expire in July and August 2023. During the three months ended March 31, 2023 and 2022, warrants activity consisted of the following: warrants issued – none (2022: none), warrants exercised – none (2022: none), warrants expired – none (2022: none).
FS-11 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
7. Commitments and Contingencies
Leases.
PrestoCorp leased office space through WeWork in New York on a month-to-month basis which ended in April 2022. On April 12, 2022, PrestoCorp signed a new lease in New York with Spaces for a two-year term at $2,590 per month expiring in April 2024. Upon signing the lease with Spaces, the Company recognized a lease liability and a right of use asset of $56,595 using a discount rate of 10%. The future lease payments under the new lease are as follows:
From April 1, 2023 to March 31, 2024 |
| $ | 31,080 |
|
From April 1, 2024 to March 31, 2025 |
|
| 2,590 |
|
Subtotal |
|
| 33,670 |
|
Less imputed interest |
|
| (1,620 | ) |
Net lease liability |
|
| 32,050 |
|
Current Portion |
|
| (29,460 | ) |
Long-term portion |
| $ | 2,590 |
|
Rent expense for the three months ended March 31, 2023 and 2022 was $8,416 and $18,723, respectively.
Litigation.
In the ordinary course of business, we may face various claims brought by third parties and we may, from time to time, make claims or take legal actions to assert our rights, including intellectual property disputes, contractual disputes and other commercial disputes. Any of these claims could subject us to litigation. As of March 31, 2023, no claims are outstanding.
FS-12 |
Table of Contents |
CANNABIS SATIVA, INC. |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS |
For the Three Months Ended March 31, 2023 and 2022 |
8. Proposed Merger with MJ Harvest, Inc.
On August 8, 2022, the Company entered into a Merger Agreement (the “Merger Agreement”) with MJ Harvest, Inc. (“MJHI”). Pursuant to the Merger Agreement, MJHI will merge with and into the Company and the Company will be the surviving corporation in the Merger. The Merger is expected to be consummated once the shareholders of the Company and the shareholders of MJHI approve the Merger which management expects will be completed early in the second quarter of calendar year 2023. The terms of the Merger Agreement are summarized below:
| · | The name of the surviving company in the Merger will be Cannabis Sativa, Inc. |
| · | Each share of MJHI common stock outstanding on the effective date of the Merger will be converted into 2.7 shares of CBDS Common Stock. |
| · | The Merger is subject to majority approval of the shareholders of both MJHI and CBDS. |
| · | The shareholders of MJHI and CBDS will have rights to dissent from the Merger, and, if the notice of dissent is properly given, the dissenting shareholders may be paid fair value for such dissented shares. |
| · | The Board of Directors of the surviving company following the Merger is intended to consist of Patrick Bilton, Randy Lanier, Clinton Pyatt, and David Tobias. |
| · | The Executive Officers of the Company following the Merger are intended to include Patrick Bilton - Chief Executive Officer, Clinton Pyatt - Chief Operating Officer. |
| · | The Merger Agreement includes representations and warranties, covenants, and conditions for MJHI and CBDS as are customary for transactions of this nature. |
| · | No brokerage fees are payable in connection with the Merger. |
| · | If majority shareholder approval of the merger is not obtained, the Merger will not occur, and the Merger Agreement will be terminated. |
| · | All costs and expenses in connection with the Merger transactions will be borne by CBDS, except that MJHI will be responsible for expenses of its own legal counsel and auditing costs. |
9. Subsequent Event
On May 5, 2023, the Company issued an aggregate of 2,450,000 restricted shares of common stock of the Company to two persons who are officers of a subsidiary of the Company. The issued shares were bonus shares awarded to the individuals in the first quarter of 2023 and had a fair value of $88,200.
FS-13 |