Canterbury Park Holding Corp - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2017. |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _____ TO _____. |
Commission File Number: 001-37858
CANTERBURY PARK HOLDING CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
Minnesota | 47-5349765 | |||
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
1100 Canterbury Road Shakopee, MN 55379 |
||
(Address of principal executive offices and zip code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES x | NO ¨ |
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
YES x | NO ¨ |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |
Non-accelerated filer | ¨ | Smaller reporting company | x | |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2).
YES ¨ | NO x |
The Company had 4,387,417 shares of common stock, $.01 par value, outstanding as of August 1, 2017.
Canterbury Park Holding Corporation
INDEX
Page | |||
PART I. | FINANCIAL INFORMATION | ||
Item 1. | Financial Statements (unaudited) | 3 | |
Condensed Consolidated Balance Sheets as of June 30, 2017 and December 31, 2016 | 3 | ||
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2017 and 2016 | 4 | ||
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2017 and 2016 | 5 | ||
Notes to Condensed Consolidated Financial Statements | 7 | ||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
14 | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 20 | |
Item 4. | Controls and Procedures | 20 | |
PART II. | OTHER INFORMATION | ||
Item 1. | Legal Proceedings | 20 | |
Item 1A. | Risk Factors | 20 | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 20 | |
Item 3. | Defaults Upon Senior Securities | 21 | |
Item 4. | Mine Safety Disclosures | 21 | |
Item 5. | Other Information | 21 | |
Item 6. | Exhibits | 21 | |
Signatures | 22 | ||
Certifications |
2
PART 1 – FINANCIAL INFORMATION
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) | ||||||||
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | 8,776,527 | $ | 6,298,807 | ||||
Restricted cash | 6,299,176 | 1,990,013 | ||||||
Short-term investments | 205,944 | 205,649 | ||||||
Accounts receivable, net of allowance of $28,000 for both periods | 1,703,446 | 1,309,453 | ||||||
Current portion of notes receivable | 1,048,654 | 1,048,654 | ||||||
Inventory | 423,432 | 247,786 | ||||||
Prepaid expenses | 286,135 | 466,993 | ||||||
Income taxes receivable | - | 511,170 | ||||||
Total current assets | 18,743,314 | 12,078,525 | ||||||
LONG-TERM ASSETS | ||||||||
Deposits | 25,000 | 25,000 | ||||||
Notes receivable - long term portion | 2,142,512 | 2,142,512 | ||||||
Land, buildings and equipment, net of accumulated depreciation of $28,621,300 and $27,642,027, respectively | 36,936,789 | 35,378,917 | ||||||
$ | 57,847,615 | $ | 49,624,954 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 3,823,712 | $ | 2,518,791 | ||||
Card Casino accruals | 2,551,188 | 2,634,153 | ||||||
Accrued wages and payroll taxes | 2,032,439 | 1,632,304 | ||||||
Cash dividend payable | 263,246 | 216,411 | ||||||
Due to MHBPA | 613,958 | 38,145 | ||||||
Accrued property taxes | 864,008 | 932,030 | ||||||
Deferred revenue | 1,851,814 | 568,921 | ||||||
Income taxes payable | 16,830 | - | ||||||
Payable to horsepersons | 3,528,086 | 176,652 | ||||||
Total current liabilities | 15,545,281 | 8,717,407 | ||||||
LONG-TERM LIABILITIES | ||||||||
Deferred income taxes | 4,421,000 | 4,357,000 | ||||||
Total long-term liabilities | 4,421,000 | 4,357,000 | ||||||
TOTAL LIABILITIES | 19,966,281 | 13,074,407 | ||||||
STOCKHOLDERS’ EQUITY | ||||||||
Common stock, $.01 par value, 10,000,000 shares authorized, 4,382,862 and 4,325,154, respectively, shares issued and outstanding | 43,829 | 43,252 | ||||||
Additional paid-in capital | 19,362,017 | 18,780,070 | ||||||
Retained earnings | 18,475,488 | 17,727,225 | ||||||
Total stockholders’ equity | 37,881,334 | 36,550,547 | ||||||
$ | 57,847,615 | $ | 49,624,954 |
See notes to condensed consolidated financial statements
3
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
OPERATING REVENUES: | ||||||||||||||||
Pari-mutuel | $ | 3,503,897 | $ | 3,020,943 | $ | 5,035,761 | $ | 4,416,320 | ||||||||
Card Casino | 8,112,734 | 7,001,070 | 15,817,205 | 14,120,191 | ||||||||||||
Food and beverage | 2,364,686 | 2,224,296 | 3,710,561 | 3,305,197 | ||||||||||||
Other | 1,914,318 | 1,677,602 | 2,801,106 | 2,501,016 | ||||||||||||
Total Revenues | 15,895,635 | 13,923,911 | 27,364,633 | 24,342,724 | ||||||||||||
Less: Promotional allowances | (49,160 | ) | (37,919 | ) | (75,087 | ) | (63,421 | ) | ||||||||
Net Revenues | 15,846,475 | 13,885,992 | 27,289,546 | 24,279,303 | ||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Purse expense | 2,004,688 | 1,812,143 | 3,137,111 | 2,847,798 | ||||||||||||
Minnesota Breeders’ Fund | 304,396 | 236,660 | 520,171 | 383,803 | ||||||||||||
Other pari-mutuel expenses | 452,583 | 469,378 | 724,471 | 760,384 | ||||||||||||
Salaries and benefits | 6,208,697 | 5,812,020 | 11,257,583 | 10,849,376 | ||||||||||||
Cost of food and beverage and other sales | 1,096,002 | 1,095,784 | 1,709,378 | 1,642,807 | ||||||||||||
Depreciation | 577,275 | 618,030 | 1,222,998 | 1,194,510 | ||||||||||||
Utilities | 337,857 | 321,851 | 618,763 | 593,897 | ||||||||||||
Advertising and marketing | 676,866 | 717,714 | 893,055 | 937,706 | ||||||||||||
Professional and contracted services | 1,152,893 | 1,143,095 | 2,014,427 | 1,797,375 | ||||||||||||
Gain on sale of land | - | (3,990,519 | ) | - | (3,990,519 | ) | ||||||||||
Other operating expenses | 1,844,060 | 1,752,311 | 3,138,622 | 2,841,646 | ||||||||||||
Total Operating Expenses | 14,655,317 | 9,988,467 | 25,236,579 | 19,858,783 | ||||||||||||
INCOME FROM OPERATIONS | 1,191,158 | 3,897,525 | 2,052,967 | 4,420,520 | ||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||
Interest income (expense), net | 11,415 | (49,970 | ) | 23,603 | (49,025 | ) | ||||||||||
Net Other Income (Expense) | 11,415 | (49,970 | ) | 23,603 | (49,025 | ) | ||||||||||
INCOME BEFORE INCOME TAXES | 1,202,573 | 3,847,555 | 2,076,570 | 4,371,495 | ||||||||||||
INCOME TAX EXPENSE | (486,000 | ) | (1,572,655 | ) | (847,000 | ) | (1,785,841 | ) | ||||||||
NET INCOME | $ | 716,573 | $ | 2,274,900 | $ | 1,229,570 | $ | 2,585,654 | ||||||||
Basic earnings per share | $ | 0.16 | $ | 0.53 | $ | 0.28 | $ | 0.61 | ||||||||
Diluted earnings per share | $ | 0.16 | $ | 0.53 | $ | 0.28 | $ | 0.60 | ||||||||
Weighted Average Basic Shares Outstanding | 4,372,333 | 4,275,001 | 4,357,472 | 4,266,290 | ||||||||||||
Weighted Average Diluted Shares Outstanding | 4,395,009 | 4,302,387 | 4,378,481 | 4,287,582 | ||||||||||||
Cash dividends declared per share | $ | 0.06 | $ | 0.25 | $ | 0.11 | $ | 0.25 |
See notes to condensed consolidated financial statements.
4
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Operating Activities: | ||||||||
Net income | $ | 1,229,570 | $ | 2,585,654 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | 1,222,998 | 1,194,510 | ||||||
Stock-based compensation expense | 192,135 | 155,030 | ||||||
Stock-based employee match contribution | 240,597 | |||||||
Deferred income taxes | 64,000 | 1,235,300 | ||||||
Loss (gain) on sale of land and equipment | 1,998 | (3,990,519 | ) | |||||
Tax benefit from exercise of stock-based awards | - | (1,015 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Increase in restricted cash | (4,309,163 | ) | (4,422,574 | ) | ||||
Increase in accounts receivable | (393,993 | ) | (494,423 | ) | ||||
Decrease (increase) in other current assets | 5,212 | (35,982 | ) | |||||
Decrease in income taxes receivable | 528,000 | 216,556 | ||||||
Increase in accounts payable and deferred revenue | 2,537,051 | 2,750,843 | ||||||
(Decrease) increase in Card Casino accruals | (82,965 | ) | 731,773 | |||||
Increase (decrease) in accrued wages and payroll taxes | 400,135 | (89,325 | ) | |||||
Decrease in accrued property taxes | (68,022 | ) | (366,463 | ) | ||||
Increase in due to MHBPA | 575,813 | - | ||||||
Increase in payable to horsepersons | 3,351,434 | 3,336,926 | ||||||
Net cash provided by operating activities | 5,494,800 | 2,806,291 | ||||||
Investing Activities: | ||||||||
Additions to buildings and equipment | (2,732,105 | ) | (2,829,673 | ) | ||||
Purchase of investments | (295 | ) | (213 | ) | ||||
Net cash used in investing activities | (2,732,400 | ) | (2,829,886 | ) | ||||
Financing Activities | ||||||||
Proceeds from issuance of common stock | 149,803 | 141,303 | ||||||
Principal payments on capital lease obligations | - | (1,887,349 | ) | |||||
Cash dividends paid to shareholders | (434,483 | ) | (1,072,470 | ) | ||||
Tax benefit from exercise of stock-based awards | - | 1,015 | ||||||
Net cash used in financing activities | (284,680 | ) | (2,817,501 | ) | ||||
Net increase (decrease) in cash and cash equivalents | 2,477,720 | (2,841,096 | ) | |||||
Cash and cash equivalents at beginning of period | 6,298,807 | 8,274,112 | ||||||
Cash and cash equivalents at end of period | $ | 8,776,527 | $ | 5,433,016 |
See notes to condensed consolidated financial statements.
5
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
2017 | 2016 | |||||||
Schedule of non-cash investing and financing activities | ||||||||
Additions to buildings and equipment funded through accounts payable | $ | 51,000 | $ | 369,000 | ||||
Issuance of promissory notes receivable | $ | 3,191,000 | ||||||
Dividend declared | $ | 481,000 | ||||||
Proceeds from land sale remitted to qualified intermediary | $ | 1,051,000 | ||||||
Principal payments of capital lease obligation remitted from qualified intermediary | $ | 1,051,000 | ||||||
Supplemental disclosure of cash flow information: | ||||||||
Income taxes paid, net of overpayments applied | $ | 485,000 | $ | 335,000 |
6
CANTERBURY PARK HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | OVERVIEW AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Overview; Reorganization - Canterbury Park Holding Corporation (the “Company”) was incorporated as a Minnesota corporation in October 2015. The Company is a successor corporation to another corporation, also named Canterbury Park Holding Corporation, that was incorporated in 1994 (“CPHC”). Effective as of the close of business on June 30, 2016 CPHC’s business and operations were reorganized into a holding company structure (the “Reorganization”) pursuant to an Agreement and Plan of Merger dated as of March 1, 2016 that was approved by CPHC’s shareholders on June 28, 2016. Pursuant to the Reorganization:
● | The Company replaced CPHC as the public company owned by CPHC’s shareholders, with each shareholder at June 30, 2016 owning the same number of shares and having the same percentage ownership in the Company (and, indirectly, in all property and other assets then owned by CPHC) immediately after the Reorganization as that shareholder had in CPHC immediately before the Reorganization. |
● | The Company became the holding company for and parent company of two subsidiaries, Canterbury Park Entertainment LLC (“EntertainmentCo”) and Canterbury Development LLC (“DevelopmentCo”). |
● | EntertainmentCo is the surviving business entity in a merger with CPHC pursuant to the Reorganization and it became the direct owner of all land, facilities, and substantially all other assets related to the CPHC’s pari-mutuel wagering, Card Casino, concessions and other related businesses (“Racetrack Operations”), and EntertainmentCo continues to conduct these businesses consistent with CPHC’s past practices and will continue to be subject to direct regulation by the Minnesota Racing Commission (“MRC”). |
● | DevelopmentCo will continue CPHC’s efforts to commercially develop approximately 140 acres of land currently owned or controlled that is not needed for our Racetrack Operations. DevelopmentCo is not subject to direct regulation by the MRC. |
● | On July 1, 2016 the shares of the Company’s common stock began trading on the NASDAQ Global Market under the symbol “CPHC.” |
For purposes of this Report on Form 10-Q, when the term “Company” is used with reference to information covering or related to periods up to and including June 30, 2016, such term refers to the operations of CPHC prior to the Reorganization.
Business – The Company’s Racetrack operations are conducted at facilities located in Shakopee, Minnesota, approximately 25 miles southwest of downtown Minneapolis. In May 1994, the Company commenced year-round horse racing simulcast operations and hosted the first annual live race meet during the summer of 1995. The Company’s live racing operations are a seasonal business as it hosts live race meets each year from May until September. The Company earns additional pari-mutuel revenue by televising its live racing to out-of-state racetracks around the country. Canterbury Park’s Card Casino operates 24 hours a day, seven days a week and is limited by Minnesota State law to conducting card play on a maximum of 80 tables. The Card Casino currently offers a variety of poker and table games. The Company’s three largest sources of revenues include: Card Casino operations, pari-mutuel operations and food and beverage sales. The Company also derives revenues from related services and activities, such as admissions, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack.
Basis of Presentation and Preparation – The accompanying condensed consolidated financial statements include the accounts of the Company (Canterbury Park Holding Corporation, Canterbury Park Entertainment, LLC, Canterbury Park Concession, Inc. and Canterbury Development, LLC). Intercompany accounts and transactions have been eliminated. The preparation of these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in these condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
These condensed consolidated financial statements and accompanying notes should be read in conjunction with the Company’s annual consolidated financial statements and the notes thereto for the fiscal year ended December 31, 2016, included in its Annual Report on Form 10-K (the “2016 Form 10-K”).
7
The condensed consolidated balance sheets and the related condensed consolidated statements of operations and the cash flows for the periods ended June 30, 2017 and 2016 have been prepared by Company management. In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, and cash flows at June 30, 2017 and 2016 and for the periods then ended have been made.
Summary of Significant Accounting Policies – A detailed description of our significant accounting policies can be found in our most recent Annual Report filed on Form 10-K for the fiscal year ended December 31, 2016. There were no material changes in significant accounting policies during the quarter ended June 30, 2017.
Deferred Revenue – Deferred revenue includes advance sales related to racing, events and corporate partnerships. Revenue from these advance billings are recognized when the related event occurs or services have been performed. Deferred revenue also includes advanced Cooperative Marketing Agreement (“CMA”) promotional funds and revenue is recognized when expenses are incurred. The Company maintains a deferred gain on sale of land of $240,000 due to a repurchase right.
Reclassifications – Prior period financial statement amounts have been reclassified to conform to current period presentations. Deferred revenue amounts have been reclassified on the Consolidated Balance Sheets to Deferred revenue from Accounts payable in the amount of approximately $569,000. Also, certain amounts due to horsepersons have been reclassified from accounts payable to payable to horsepersons which impacted the changes of these two items on the Consolidated Statements of Cash Flows.
Due to Minnesota Horsemen’s Benevolent and Protective Association, Inc. (“MHBPA”) – The Minnesota Pari-mutuel Horse Racing Act specifies that the Company is required to segregate a portion of funds (recorded as purse expense in the statements of operations), received from Card Casino operations and wagering on simulcast and live horse races, for future payment as purses for live horse races or other uses of the horsepersons’ associations. Pursuant to an agreement with the MHBPA, the Company transferred into a trust account or paid directly to the MHBPA, $2,213,000 and $1,747,000 for the six months ended June 30, 2017 and 2016, respectively, related to thoroughbred races. Minnesota Statutes specify that amounts transferred into the trust account are the property of the trust and not of the Company, and therefore are not recorded on the Company’s Consolidated Balance Sheet.
Recent Accounting Pronouncement – In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows: Restricted Cash. The new standard requires that the statement of cash flows explain the change during the period of cash, cash equivalents, and amounts generally described as restricted cash. Entities will also be required to reconcile to the balance sheet and disclose the nature of the restrictions. The guidance will become effective in 2018. While we are continuing to assess all potential impacts of the standard, we believe the most significant impact relates to the presentation of our statement of cash flows where we will be required to reconcile to total cash, cash equivalents, and restricted cash. Currently, our statement of cash flows reconciles to total cash and cash equivalents.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments. The new guidance is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. The guidance will become effective in 2018. We are assessing the impact of the new accounting guidance and currently cannot estimate the financial statement impact of adoption.
In February 2016, the FASB issued ASU No. 2016-02, Leases, which requires companies to generally recognize on the balance sheet operating and financing lease liabilities and corresponding right-of-use assets. ASU 2016-02 is effective in our first quarter of fiscal 2019 on a modified retrospective basis and earlier adoption is permitted. We are currently evaluating the impact of our pending adoption of ASU 2016-02 on our Condensed Consolidated Financial Statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, which provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue in a manner that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The revised guidance will become effective in 2018 and will be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. During 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net); and ASU No. 2016-12, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients; which clarified the guidance on certain items such as reporting revenue gross versus net and presentation of sales tax, among other things. We are assessing the impact of the new accounting guidance and currently cannot estimate the financial statement impact of adoption.
8
2. | STOCK-BASED COMPENSATION |
Long Term Incentive Plan and Award of Deferred Stock
The Long Term Incentive Plan (the “LTI Plan”) authorizes the grant of Long Term Incentive Awards that provide an opportunity to Named Executive Officers (“NEOs”) and other Senior Executives to receive a payment in cash or shares of the Company’s common stock to the extent of achievement at the end of a period greater than one year (the “Performance Period”) as compared to Performance Goals established at the beginning of the Performance Period.
Board of Directors Stock Option and Restricted Stock Grants
The Company’s Stock Plan authorizes annual grants of restricted stock, deferred stock, and stock options, or any combination of the three, to non-employee members of the Board of Directors at the time of the Company’s annual shareholders meeting as determined by the Board prior to each such meeting. Options granted under the Plan generally expire 10 years after the grant date. Restricted stock and deferred stock grants generally vest 100% one year after the date of the annual meeting in the prior year, are subject to restrictions on resale for an additional year, and are subject to forfeiture if a board member terminates prior to the shares vesting. The Board of Directors’ unvested restricted stock as of June 30, 2017 was 11,264 shares with a weighted average fair value per share of $10.65. There were no unvested stock options outstanding at June 30, 2017 or December 31, 2016.
Deferred Stock Awards
Prior to January 1, 2016 the Company’s Board awarded deferred compensation to executive officers and key employees that were not performance-based in the form of Deferred Stock awards under the Company’s Stock Plan. Such deferred stock awards are subject to forfeiture if an employee terminates employment prior to the vesting. Generally, the awards vest ratably over a four-year period and compensation costs are recognized over the vesting period. Compensation costs are recorded in “Salaries and benefits” on the Condensed Consolidated Statements of Operations. As of June 30, 2017, 4,500 shares were not vested with a weighted average fair value of $10.46 per share.
Stock-based compensation expense related to the LTI Plan, deferred stock awards and restricted stock awards are included on the Condensed Consolidated Statements of Operations and amounted to $192,000 and $115,000 for the six months ended June 30, 2017 and 2016.
Employee Stock Option Grants
The Company has granted incentive stock options to employees pursuant to the Company’s Stock Plan with an exercise price equal to the market price on the date of grant. The options vest over a 42-month period and expire in 10 years.
A summary of stock option activity as of June 30, 2017 and changes during the six months ended is presented below:
Weighted | ||||||||||||||||
Weighted | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Grant Date | |||||||||||||
Stock Options | Options | Price | Term | Fair Value | ||||||||||||
Outstanding at January 1, 2017 | 191,002 | $ | 9.08 | |||||||||||||
Granted | - | - | ||||||||||||||
Exercised | (17,500 | ) | 7.30 | |||||||||||||
Expired/Forfeited | (15,000 | ) | 13.76 | |||||||||||||
Outstanding at June 30, 2017 | 158,502 | $ | 8.15 | 2.2 Years | $ | 1,292,382 | ||||||||||
Exercisable at June 30, 2017 | 158,502 | $ | 8.15 | 2.2 Years | $ | 1,292,382 |
9
3. | NET INCOME PER SHARE COMPUTATIONS |
The following is a reconciliation of the numerator and denominator of the earnings per common share computations for the three and six months ended June 30, 2017 and 2016:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income (numerator) amounts used for basic and diluted per share computations: | $ | 716,573 | $ | 2,274,900 | $ | 1,229,570 | $ | 2,585,654 | ||||||||
Weighted average shares (denominator) of common stock outstanding: | ||||||||||||||||
Basic | 4,372,333 | 4,275,001 | 4,357,472 | 4,266,290 | ||||||||||||
Plus dilutive effect of stock options | 22,676 | 27,386 | 21,009 | 21,292 | ||||||||||||
Diluted | 4,395,009 | 4,302,387 | 4,378,481 | 4,287,582 | ||||||||||||
Net income per common share: | ||||||||||||||||
Basic | $ | .16 | $ | .53 | $ | .28 | $ | .61 | ||||||||
Diluted | .16 | .53 | .28 | .60 |
Options to purchase 30,000 shares of common stock at an average price of $12.33 per share were outstanding but not included in the computation of diluted net income per share for the three and six months ended June 30, 2017 because the exercise price of the options exceeded the market price of the Company’s common stock at June 30, 2017.
Options to purchase 45,000 shares of common stock at an average price of $12.80 per share were outstanding but not included in the computation of diluted net income per share for the three and six months ended June 30, 2016 because the exercise price of the options exceeded the market price of the Company’s common stock at June 30, 2016.
4. | PROMISSORY NOTES RECEIVABLE |
In May 2016, the Company sold approximately 24 acres of land adjacent to the Racetrack for a total consideration of approximately $4.3 million. Promissory notes receivable consist of two promissory notes totaling $3,191,000 bearing interest at 1.43%. On May 31, 2017, the Company signed an amendment extending the maturity date of the notes to May 2020. The payments totaling $1,094,000 are due annually until the notes mature. The promissory notes are secured by the mortgage of approximately 24 acres and management believes no allowance for doubtful accounts is necessary.
5. | GENERAL CREDIT AGREEMENT |
The Company has a general credit and security agreement with Bremer Bank, which provides a revolving credit line of up to $6,000,000 and expires on November 11, 2017. The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. The Company had no borrowings under the credit line during the six months ended June 30, 2017.
10
6. | OPERATING SEGMENTS |
The Company has three reportable operating segments: horse racing, Card Casino, and food and beverage. The horse racing segment primarily represents simulcast and live horse racing operations. The Card Casino segment represents operations of Canterbury Park’s Card Casino, and the food and beverage segment represents food and beverage operations provided during simulcast and live racing, in the Card Casino, and during special and other catering and events operations. The Company’s reportable operating segments are strategic business units that offer different products and services. They are managed separately because the segments differ in the nature of the products and services provided as well as process to produce those products and services. The Minnesota Racing Commission regulates the horse racing and Card Casino segments.
Depreciation, interest and income taxes are allocated to the segments, but no allocation is made to food and beverage for shared facilities. However, the food and beverage segment pays approximately 25% of gross revenues earned on live racing and special event days to the horse racing segment for use of the facilities.
The following tables provide information about the Company’s operating segments (in 000’s):
Six Months Ended June 30, 2017 | ||||||||||||||||
Horse Racing | Card Casino | Food and Beverage | Total | |||||||||||||
Net revenues from external customers | $ | 7,639 | $ | 15,817 | $ | 3,834 | $ | 27,290 | ||||||||
Intersegment revenues | 360 | 734 | 1,094 | |||||||||||||
Net interest income (expense) | 24 | 24 | ||||||||||||||
Depreciation | 822 | 317 | 84 | 1,223 | ||||||||||||
Segment (loss) income before income taxes | (890 | ) | 3,081 | 664 | 2,855 | |||||||||||
At June 30, 2017 | ||||||||||||||||
Segment Assets | $ | 56,614 | $ | 161 | $ | 20,297 | $ | 77,072 |
Six Months Ended June 30, 2016 | ||||||||||||||||
Horse Racing | Card Casino | Food and Beverage | Total | |||||||||||||
Net revenues from external customers | $ | 6,790 | $ | 14,120 | $ | 3,369 | $ | 24,279 | ||||||||
Intersegment revenues | 244 | 633 | 877 | |||||||||||||
Net interest income (expense) | (49 | ) | (49 | ) | ||||||||||||
Depreciation | 912 | 211 | 72 | 1,195 | ||||||||||||
Segment (loss) income before income taxes | 2,714 | 1,930 | 209 | 4,853 | ||||||||||||
At December 31, 2016 | ||||||||||||||||
Segment Assets | $ | 48,302 | $ | 478 | $ | 19,039 | $ | 67,819 |
11
The following are reconciliations of reportable segment revenues, income before income taxes, and assets, to the Company’s consolidated totals (in 000’s):
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Revenues | ||||||||||||||||
Total net revenues for reportable segments | $ | 28,384 | $ | 25,156 | ||||||||||||
Elimination of intersegment revenues | (1,094 | ) | (877 | ) | ||||||||||||
Total consolidated net revenues | $ | 27,290 | $ | 24,279 | ||||||||||||
Income before income taxes | ||||||||||||||||
Total segment income before income taxes | $ | 2,855 | $ | 4,853 | ||||||||||||
Elimination of intersegment income before income taxes | (778 | ) | (482 | ) | ||||||||||||
Total consolidated income before income taxes | $ | 2,077 | $ | 4,371 | ||||||||||||
June 30, | December 31, | |||||||||||||||
2017 | 2016 | |||||||||||||||
Assets | ||||||||||||||||
Total assets for reportable segments | $ | 77,072 | $ | 67,819 | ||||||||||||
Elimination of intercompany receivables | (19,224 | ) | (18,194 | ) | ||||||||||||
Total consolidated assets | $ | 57,848 | $ | 49,625 |
7. | COMMITMENTS AND CONTINGENCIES |
In accordance with an Earn Out Promissory Note given to the prior owner of the Racetrack as part of the consideration paid by the Company to acquire the Racetrack in 1994, if (i) off-track betting becomes legally permissible in the State of Minnesota and (ii) the Company begins to conduct off-track betting with respect to or in connection with its operations, the Company will be required to pay to the IMR Fund, L.P. the greater of $700,000 per operating year, as defined, or 20% of the net pretax profit, as defined for each of five operating years. At this time, management believes that the likelihood that these two conditions will be met and that the Company will be required to pay these amounts is remote. At the date (if any) that these two conditions are met, the five minimum payments will be discounted back to their present value and the sum of those discounted payments will be capitalized as part of the purchase price in accordance with GAAP. The purchase price will be further increased if payments become due under the “20% of Net Pretax Profit” calculation. The first payment is to be made 90 days after the end of the third operating year in which off-track betting is conducted by the Company. Remaining payments would be made within 90 days of the end of each of the next four operating years.
The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community (“SMSC”), which became effective June 4, 2012 and was amended in each of January 2015, 2016 and 2017. The CMA contains certain covenants which, if breached, would trigger an obligation to repay a specified amount related to such covenant. At this time, management believes that the likelihood that the breach of a covenant will occur and that the Company will be required to pay the specified amount related to such covenant is remote.
The Company is periodically involved in various claims and legal actions arising in the normal course of business. Management believes that the resolution of any pending claims and legal actions at June 30, 2017 and as of the date of this report will not have a material impact on the Company’s consolidated financial positions or results of operations.
12
8. | COOPERATIVE MARKETING AGREEMENT |
As discussed in Note 7, on June 4, 2012, the Company entered into the CMA with the SMSC. The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. Such payments have no direct impact on the Company’s consolidated financial statements or operations.
Under the terms of the CMA, as amended, the SMSC paid the horsemen $7.2 million and $6.7 million in the first six months of 2017 and 2016, respectively, primarily for purse enhancements for the live race meets in the respective years.
Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits and events. Under the CMA, the SMSC paid the Company $1,581,000 and $1,197,000 for marketing purposes during the six months ended June 30, 2017 and 2016, respectively.
In each of January 2015, 2016, and 2017 the CMA was amended to adjust the payment amounts between the “Purse Enhancement Payments to Horsemen” and “Marketing Payments to Canterbury Park.” SMSC is currently obligated to make the following purse enhancement and marketing payments for 2018 through 2022:
Year | Purse Enhancement Payments to Horsemen | 1 | Marketing Payments to Canterbury Park | |||||
2018 | $ | 7,380,000 | $ | 1,620,000 | ||||
2019 | 7,380,000 | 1,620,000 | ||||||
2020 | 7,380,000 | 1,620,000 | ||||||
2021 | 7,380,000 | 1,620,000 | ||||||
2022 | 7,380,000 | 1,620,000 |
1 | Includes $100,000 each year payable to various horsemen associations |
The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s consolidated statements of operations. For the three and six months ended June 30, 2017, the Company recorded $468,000 and $625,000 in other revenue and incurred $458,000 and $558,000 in advertising and marketing expense and $57,000 and $113,000 in depreciation related to the SMSC marketing payment. For the three and six months ended June 30, 2016, the Company recorded $212,000 and $338,000 in other revenue and incurred $155,000 and $225,000 in advertising and marketing expense and $57,000 and $113,000 in depreciation related to the SMSC marketing payment. The excess of amounts received over revenue is reflected as deferred revenue which is included on the consolidated balance sheets.
Under the CMA, the Company agreed for the term of the CMA that it would not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.
9. | INCOME TAXES |
In March 2016, the FASB issued ASU 2016-09, “Improvements to Employee Share-Based Payment Accounting”, which requires companies to recognize additional tax benefits or expenses related to the vesting or settlement of employee share based awards as income tax provision or benefit in the income statement in the reporting period in which they occur. In addition, ASU 2016-09 requires that all tax related cash flows resulting from share-based payments, including the excess tax benefits related to settlement of stock-based awards, be classified as cash flows from operating activities in the statement of cash flows. The Company adopted this ASU at March 31, 2017. The adoption of ASU 2016-09 required no retrospective adjustments to the financial statements. In addition there was no material cumulative-effect adjustment to retained earnings. Upon adoption, the Company is required to recognize all excess tax benefits in the statement of earnings.
13
ITEM 2: | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Canterbury Park Holding Corporation, our operations, our financial results and financial condition and our present business environment. This MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes to the financial statements (the “Notes”).
Overview:
Canterbury Park Holding Corporation (the “Company,” “we,” “our,” or “us”) conducts pari-mutuel wagering operations and hosts “unbanked” card games at its Canterbury Park Racetrack and Card Casino facility (the “Racetrack”) in Shakopee, Minnesota, which is approximately 25 miles southwest of downtown Minneapolis. The Racetrack is the only facility in the State of Minnesota that offers live pari-mutuel thoroughbred and quarter horse racing.
The Company’s pari-mutuel wagering operations include both wagering on thoroughbred and quarter horse races during live meets at the Racetrack each year from May through September, and year-round wagering on races held at out-of-state racetracks that are televised simultaneously at the Racetrack (“simulcasting”). Unbanked card games, in which patrons compete against each other, are hosted in the Card Casino at the Racetrack. The Card Casino operates 24 hours a day, seven days a week. The Card Casino offers both poker and table games at up to 80 tables. The Company also derives revenues from related services and activities, such as concessions, parking, advertising signage, publication sales, and from other entertainment events and activities held at the Racetrack.
Recent Reorganization. The Company was incorporated as a Minnesota corporation in October 2015. The Company is a successor corporation to another corporation, also named Canterbury Park Holding Corporation, that was incorporated in 1994 (“CPHC”). Effective as of the close of business on June 30, 2016, CPHC’s business and operations were reorganized into a holding company structure (the “Reorganization”) pursuant to an Agreement and Plan of Merger dated as of March 1, 2016 that was approved by CPHC’s shareholders on June 28, 2016.
Further information regarding the Reorganization is set forth at Note 1 in the Notes to Condensed Consolidated Financial Statements under Part I above and in the Company’s Registration Statement on Form S-4 (File No. 333-210877) filed with the SEC on April 22, 2016, which information is incorporated herein by reference.
For purposes of this Report on Form 10-Q, when the term “Company” is used with reference to information covering or related to periods up to and including June 30, 2016, such term refers to the operations of CPHC prior to the Reorganization.
Operations Review for the Three and Six Months Ended June 30, 2017:
EBITDA
EBITDA represents earnings before interest, income tax expense, and depreciation and amortization. EBITDA is not a measure of performance or liquidity calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), and should not be considered an alternative to, or more meaningful than, net income as an indicator of our operating performance or cash flows from operating activities as a measure of liquidity. EBITDA has been presented as a supplemental disclosure because it is a widely used measure of performance and a basis for valuation of companies in our industry. Moreover, other companies that provide EBITDA information may calculate EBITDA differently than we do. Adjusted EBITDA reflects additional adjustments to net income to eliminate unusual or non-recurring items. For the six months ended June 30, 2016, adjusted EBITDA excluded the gain on sale of land.
14
The following table sets forth a reconciliation of net income, a GAAP financial measure, to EBITDA and adjusted EBITDA (defined above) which are non-GAAP financial measures, for the six months ended June 30, 2017 and 2016:
Summary of EBITDA Data:
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
NET INCOME | $ | 1,229,570 | $ | 2,585,654 | ||||
Interest (income) expense | (23,603 | ) | 49,025 | |||||
Income tax expense | 847,000 | 1,785,841 | ||||||
Depreciation | 1,222,998 | 1,194,510 | ||||||
EBITDA | $ | 3,275,965 | $ | 5,615,030 | ||||
Gain on disposal of land | (3,990,519 | ) | ||||||
ADJUSTED EBITDA | $ | 3,275,965 | $ | 1,624,511 |
Adjusted EBITDA increased $1,651,000, or 101.7%, and increased as a percentage of net revenues to 12.0% from 6.7% for the six months ended June 30, 2017 as compared to the same period in 2016. The increase is primarily due to the increase in revenues during the six months ended June 30, 2017 compared to the same period in 2016.
Revenues:
Total net revenues for the three months ended June 30, 2017 were $15,846,000, an increase of $1,960,000, or 14.1%, compared to total net revenues of $13,886,000 for the three months ended June 30, 2016. This increase primarily consists of increases in pari-mutuel, food and beverage and card casino revenue of 16.0%, 6.3% and 15.9%, respectively. Total net revenues for the six months ended June 30, 2017 were $27,290,000, an increase of $3,010,000, or 12.4%, compared to total net revenues of $24,279,000 for the six months ended June 30, 2016. This increase primarily consists of increases in pari-mutuel, food and beverage and card casino revenue of 14.0%, 12.3% and 12.0%, respectively. See below for a further discussion of our sources of revenues.
Pari-mutuel Data Revenue:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Simulcast | $ | 1,733,000 | $ | 1,784,000 | $ | 2,979,000 | $ | 3,106,000 | ||||||||
Live Racing | 943,000 | 736,000 | 943,000 | 736,000 | ||||||||||||
Guest Fees | 496,000 | 439,000 | 496,000 | 439,000 | ||||||||||||
Other Revenue | 332,000 | 62,000 | 618,000 | 135,000 | ||||||||||||
Total Pari-Mutuel Revenue | $ | 3,504,000 | $ | 3,021,000 | $ | 5,036,000 | $ | 4,416,000 | ||||||||
Racing Days | ||||||||||||||||
Simulcast only racing days | 154 | 159 | 63 | 67 | ||||||||||||
Live and simulcast racing days | 27 | 23 | 27 | 23 | ||||||||||||
Total Number of Racing Days | 181 | 182 | 90 | 90 |
Total pari-mutuel revenue increased $483,000, or 16.0%, for the three months ended June 30, 2017, compared to the same period in 2016. The increase in other pari-mutuel revenue is due to receipt of $284,000 in source market fees received under Advanced Deposit Wagering (ADW) legislation that took effect on November 1, 2016. On-track live racing revenue increased $207,000 due to an increase in live racing days during the period as well as an increase in statutory take-out levels in 2017. In 2016, the Company lowered the take-out on its live races as a promotion to market the lowest take-out rates in North America, which resulted in substantially reduced revenue. Total pari-mutuel revenue increased $620,000, or 14.0%, for the six months ended June 30, 2017 compared to the same period in 2016 primarily due to $500,000 received in ADW source market fees in the first six months of 2017.
15
Card Casino Revenue:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Poker Games | $ | 2,211,000 | $ | 2,248,000 | $ | 4,547,000 | $ | 4,715,000 | ||||||||
Table Games | 5,195,000 | 4,097,000 | 9,901,000 | 8,082,000 | ||||||||||||
Total Collection Revenue | 7,406,000 | 6,345,000 | 14,448,000 | 12,797,000 | ||||||||||||
Other Revenue | 707,000 | 656,000 | 1,369,000 | 1,323,000 | ||||||||||||
Total Card Casino Revenue | $ | 8,113,000 | $ | 7,001,000 | $ | 15,817,000 | $ | 14,120,000 |
The primary source of Card Casino revenue is a percentage of the wagers received from the players as compensation for providing the Card Casino facility and services, which is referred to as “collection revenue.” Other Revenue presented above includes fees collected for the administration of tournaments and amounts earned as reimbursement of the administrative costs of maintaining jackpot funds.
As indicated in the table above, total Card Casino revenue increased $1,112,000, or 15.9%, and $1,697,000, or 12.0%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The increases are a result of increased play on table games. This increased play is attributable to players spending more money due to a stronger economy coupled with four additional live race days (which draws larger crowds to Canterbury) during 2017 as compared to 2016. Also, higher jackpots on certain games drove increased play.
Food and Beverage Revenue:
Compared to the same periods in 2016, food and beverage revenue increased $141,000, or 6.3%, and $406,000, or 12.3%, for the three and six months ended June 30, 2017, respectively. The increase is attributable to more live racing days and additional events held during the second quarter and first six months of 2017 compared to 2016.
Other Revenue:
Compared to the same periods in 2016, other revenue increased $236,000, or 14.1%, and $300,000, or 12.0% for the three and six months, respectively, ended June 30, 2017. The increases are primarily due to increased admission revenue from a greater number of live racing days during 2017. Also, the Company received higher payments under the CMA for joint marketing efforts with the SMSC. The amounts earned from the marketing payments are offset by an increase in other expenses related to RiverSouth.
Operating Expenses:
Total operating expenses increased $4,667,000, or 46.7%, and $5,378,000, or 27.1%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. In May 2016, the Company recognized a gain on the sale of land of $3,991,000, which was reported as a reduction of operating expenses. Excluding the 2016 gain on the sale of land, operating expenses for the periods increased $676,000, or 4.8%, and $1,387,000, or 5.8%, compared to the same periods in 2016. The following paragraphs provide further detail regarding operating expenses.
Purse expense increased $193,000, or 10.7%, and $289,000, or 10.2%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. Also, Minnesota Breeders’ Fund expense increased $68,000, or 28.6%, and $136,000, or 35.5%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The increases are primarily due to increased purse fund payments due to ADW source market fees and increased Card Casino revenues.
Salaries and benefits increased $397,000, or 6.8%, and $408,000, or 3.8%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The increase is partially due to the State of Minnesota mandated increase of $0.50 in the minimum wage effective August 2016 and increased hours worked due to additional live racing days in 2017 compared to 2016.
Professional and contracted services increased $10,000, or 3.6%, and $217,000, or 12.1%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The six month increase is primarily due to increased live racing contracted services as a result of additional live racing days and increased consulting fees, primarily related to development initiatives.
16
Other operating expenses increased $238,000, or 77.4%, and $326,000, or 54.4%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The changes are primarily attributable to increased expenditures related to RiverSouth, an area wide marketing initiative which is designed to increase visitors to Shakopee’s entertainment, hospitality and retail businesses.
Income tax expense decreased $1,087,000, or 69.1%, and $939,000, or 52.6%, for the three and six months, respectively, ended June 30, 2017 compared to the same periods in 2016. The decreases related to tax expense associated with the gain on sale of land in 2016 that did not recur in 2017. The effective rate was approximately 41% for both periods ended June 30, 2017 and 2016.
Net income for the three months ended June 30, 2017 and 2016 was $717,000 and $2,275,000, respectively. Net income for the six months ended June 30, 2017 and 2016 was $1,230,000 and $2,586,000, respectively.
Contingencies:
The Company entered into a Cooperative Marketing Agreement (the “CMA”) with the Shakopee Mdewakanton Sioux Community which became effective on June 4, 2012, and was amended in January 2015, 2016, and 2017. The CMA contains certain covenants which, if breached, would trigger an obligation to repay a specified amount related to such covenant. At this time, management believes that the likelihood that the breach of a covenant would occur and that the Company would be required to pay the specified amount related to such covenant is remote.
The Company continues to analyze the feasibility of various options related to the development of our underutilized land. The Company may incur substantial costs during the feasibility and predevelopment process, but the Company believes available funds are sufficient to cover the costs. See Liquidity and Capital Resources for more information on liquidity and capital resource requirements.
Liquidity and Capital Resources:
Net cash provided by operating activities for the six months ended June 30, 2017 was $5,495,000 primarily from net income of $1,230,000, depreciation of $1,223,000, and stock-based compensation and match of $241,000. The Company also experienced an increase in accounts payable and deferred revenue of $2,537,000 and purse amounts due to Minnesota horsemen organizations totaling $3,927,000. This was partially offset by an increase in restricted cash of $4,309,000.
Net cash provided by operating activities for the six months ended June 30, 2016 was $2,806,000 primarily as a result of the following: The Company reported net income of $2,586,000, depreciation of $1,195,000, and deferred income taxes of $1,235,000. The Company also experienced an increase in accounts payable and deferred revenue of $2,751,000 and purse amounts due to Minnesota horsemen organizations totaling of $3,337,000. This was offset by an increase in restricted cash of $4,423,000, account receivables of $494,000, and gain on the sale of land of $3,991,000, which was a non-cash transaction.
Net cash used in investing activities for the first six months of 2017 was $2,732,000, primarily for building remodel projects. Net cash used in investing activities for the first six months of 2016 was $2,830,000, primarily for building remodel projects and the purchase of land.
Net cash used in financing activities during the first six months of 2017 was $285,000, primarily for cash dividends to shareholders, partially offset by proceeds from purchases of stock through the Employee Stock Purchase Plan and proceeds received upon the exercise of stock options. Net cash used in financing activities during the first six months of 2016 was $2,818,000, primarily for principal payments of capital lease obligations and payment of cash dividends to shareholders.
The Company has a general credit and security agreement with Bremer Bank, which provides a revolving credit line of up to $6,000,000 and expires on November 11, 2017. The line of credit is collateralized by all receivables, inventory, equipment, and general intangibles of the Company. As of June 30, 2017, there were no borrowings under this agreement
The Company’s cash and cash equivalent balance at June 30, 2017 was $ 8.8 million compared to $ 6.3 million at December 31, 2016. The Company believes that unrestricted funds available in its cash accounts, amounts available under its revolving line of credit, along with funds generated from operations, will be sufficient to satisfy its liquidity and capital resource requirements for regular operations, as well as predevelopment expenses during 2017. However, if the Company engages in any significant real estate development, additional financing would more than likely be required.
17
Critical Accounting Policies and Estimates:
The preparation of consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time the consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our financial statements are presented fairly and in accordance with GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material.
Our significant accounting policies are included in Note 1 to our consolidated financial statements in our 2016 Annual Report on Form 10-K. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Property and Equipment – We have significant capital invested in our property and equipment, which represents approximately 64% of our total assets at June 30, 2017. We utilize our judgment in various ways including: determining whether an expenditure is considered a maintenance expense or a capital asset; determining the estimated useful lives of assets; and determining if or when an asset has been impaired or has been disposed. Management periodically reviews the carrying value of property and equipment for potential impairment by comparing the carrying value of these assets with their related expected undiscounted future net cash flows. If the sum of the related expected future net cash flows is less than the carrying value, management would determine how much of an impairment loss would be measured by the amount by which the carrying value of the asset exceeds the fair value of the asset. To date, we have determined that no impairment of these assets exists.
Stock-Based Compensation – Accounting guidance requires measurement of services provided in exchange for a share-based payment based on the grant date fair market value. We utilize our judgment in determining the assumptions used to determine the fair value of equity instruments granted using a Black-Scholes model.
Commitments and Contractual Obligations:
The Company entered into the CMA with the SMSC on June 4, 2012, that was amended in January 2015, 2016 and 2017 and expires December 31, 2022. See “Cooperative Marketing Agreement” below.
Legislation:
Minimum Wage Legislation
Legislation that was enacted into law in 2014 increased the minimum wage that must be paid to most company employees from $7.25 to $8.00 on August 1, 2014, and from $8.00 to $9.00 per hour on August 1, 2015. A further increase from $9.00 to $9.50 per hour went into effect on August 1, 2016. In addition, starting January 1, 2018, the minimum wage will increase at the beginning of each year by the rate of inflation with a maximum increase of up to 2.5% per year. Prior to August 1, 2014, the Company employed a large number of individuals who received an hourly wage equal to or slightly above $7.25 per hour. As a result, this legislation has had an adverse financial impact in 2016 and 2017 and will continue to have an adverse impact. We have implemented measures to partially mitigate the impact of this increase by raising our prices and/or reducing our employee count. However, these measures could themselves have an adverse effect because higher prices and diminished service levels may discourage customers from visiting the Racetrack.
Cooperative Marketing Agreement:
On June 4, 2012, the Company entered into the CMA with the SMSC. The primary purpose of the CMA is to increase purses paid during live horse racing at Canterbury Park’s Racetrack in order to strengthen Minnesota’s thoroughbred and quarter horse industry. Under the CMA, as amended, this is achieved through “Purse Enhancement Payments to Horsemen” paid directly to the MHBPA. Such payments have no direct impact on the Company’s consolidated financial statements or operations.
18
Under the terms of the CMA, as amended, the SMSC paid the horsemen $7.2 million and $6.7 million in the first six months of 2017 and 2016, respectively, primarily for purse enhancements for the live race meets in the respective years.
Under the CMA, as amended, SMSC also agreed to make “Marketing Payments” to the Company relating to joint marketing efforts for the mutual benefit of the Company and SMSC, including signage, joint promotions, player benefits and events. Under the CMA, the SMSC paid the Company $1,581,000 and $1,197,000 for marketing purposes during the six months ended June 30, 2017 and 2016, respectively.
In each of January 2015, 2016, and 2017 the CMA was amended three times to adjust the payment amounts between the “Purse Enhancement Payments to Horsemen” and “Marketing Payments to Canterbury Park.” SMSC is currently obligated to make the following purse enhancement and marketing payments for 2018 through 2022:
Year | Purse Enhancement Payments to Horsemen | 1 | Marketing Payments to Canterbury Park | |||||
2018 | $ | 7,380,000 | $ | 1,620,000 | ||||
2019 | 7,380,000 | 1,620,000 | ||||||
2020 | 7,380,000 | 1,620,000 | ||||||
2021 | 7,380,000 | 1,620,000 | ||||||
2022 | 7,380,000 | 1,620,000 |
1 | Includes $100,000 each year payable to various horsemen associations |
The amounts earned from the marketing payments are recorded as a component of other revenue and the related expenses are recorded as a component of advertising and marketing expense and depreciation in the Company’s consolidated statements of operations. For the three and six months ended June 30, 2017, the Company recorded $468,000 and $625,000 in other revenue and incurred $458,000 and $558,000 in advertising and marketing expense and $57,000 and $113,000 in depreciation related to the SMSC marketing payment. For the three and six months ended June 30, 2016, the Company recorded $212,000 and $338,000 in other revenue and incurred $155,000 and $225,000 in advertising and marketing expense and $57,000 and $113,000 in depreciation related to the SMSC marketing payment. The excess of amounts received over revenue is reflected as deferred revenue which is included on the consolidated balance sheets.
Under the CMA, the Company has agreed for the term of the CMA that it will not promote or lobby the Minnesota legislature for expanded gambling authority and will support the SMSC’s lobbying efforts against expanding gambling authority.
Forward-Looking Statements:
From time-to-time, in reports filed with the Securities and Exchange Commission, in press releases, and in other communications to shareholders or the investing public, we may make forward-looking statements concerning possible or anticipated future financial performance, prospective business activities or plans which are typically preceded by words such as “believes,” “expects,” “anticipates,” “intends” or similar expressions. For such forward-looking statements, we claim the protection of the safe harbor for forward-looking statements contained in federal securities laws. Shareholders and the investing public should understand that such forward-looking statements are subject to risks and uncertainties which could affect our actual results and cause actual results to differ materially from those indicated in the forward-looking statements. Such risks and uncertainties include, but are not limited to: material fluctuations in attendance at the Racetrack, decline in interest in wagering on horse races at the Racetrack, at other tracks, or on unbanked card games offered at the Card Casino, competition from other venues offering unbanked card games or other forms of wagering, greater than anticipated expenses or a lower than anticipated return on the development of our underutilized land, competition from other sports and entertainment options, increases in compensation and employee benefit costs, increases in the percentage of revenues allocated for purse fund payments, higher than expected expenses related to new marketing initiatives, the impact of wagering products and technologies introduced by competitors, legislative and regulatory decisions and changes, the general health of the gaming sector, and other factors that are beyond our ability to control or predict.
19
ITEM 3: | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Canterbury Park is not required to provide the information requested by this Item as it qualifies as a smaller reporting company.
ITEM 4: | CONTROLS AND PROCEDURES |
(a) | Evaluation of Disclosure Controls and Procedures: |
The Company’s President, Chief Executive Officer and Chief Financial Officer, Randall D. Sampson, has reviewed the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based upon this review, this officer has concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that the disclosure controls are also effective to ensure that information required to be disclosed in the Company’s Exchange Act reports is accumulated and communicated to management, including the chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
(b) | Changes in Internal Control over Financial Reporting: |
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) under the Exchange Act) that occurred during our fiscal quarter ended June 30, 2017 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
OTHER INFORMATION
Item 1. | Legal Proceedings |
Not Applicable.
Item 1A. | Risk Factors |
There have been no material changes to the Risk Factors reported under Item 1A in the Form 10-K for the year ended December 31, 2016, and the risk factors presented therein are incorporated by reference herein.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
(a) | Not Applicable. |
(b) | Not Applicable. |
(c) | On December 17, 2007, the Company’s Board of Directors adopted a plan that authorized the repurchase of up to 250,000 shares of the Company’s common stock pursuant to Exchange Act Rule 12b-18 in open market transactions, block purchases of privately negotiated transactions (the “2008 Stock Repurchase Plan”). From its adoption until August 13, 2012, the Company repurchased 216,543 shares under the 2008 Stock Repurchase Plan and, on such date, authorized the repurchase of an additional 100,000 shares of the Company’s common stock. The Company did not repurchase any shares during the second quarter of 2017. The maximum number of shares that may yet be purchased under the above authorizations is 128,781 as of June 30, 2017. |
20
Item 3. | Defaults upon Senior Securities |
Not Applicable.
Item 4. | Mine Safety Disclosures |
Not Applicable.
Item 5. | Other Information |
Not Applicable.
Item 6. | Exhibits |
(a) | The following exhibits are included herein: |
11 | Statement re computation of per share earnings – See Net Income Per Share under Note 3 of Notes to Consolidated Financial Statements under Part 1, Item 1, which is incorporated herein by reference. |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (rules 13a-14 and 15d-14 of the Exchange Act). |
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350). |
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Canterbury Park Holding Corporation | ||
Dated: August 14, 2017 | /s/ Randall D. Sampson | |
Randall D. Sampson, | ||
President, Chief Financial Officer, and Chief Executive Officer |
22