Annual Statements Open main menu

Capitol Federal Financial, Inc. - Quarter Report: 2021 December (Form 10-Q)


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
Form 10-Q
________________________
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 31, 2021
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __
Commission File Number: 001-34814
Capitol Federal Financial, Inc.
(Exact name of registrant as specified in its charter)
Maryland27-2631712
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
700 South Kansas Avenue,Topeka,Kansas66603
(Address of principal executive offices)(Zip Code)

(785) 235-1341
(Registrant's telephone number, including area code)
_____________________________________
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value $0.01 per shareCFFNThe NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒            Accelerated filer ☐        Non-accelerated filer ☐
Smaller reporting company ☐        Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of February 2, 2022, there were 138,847,284 shares of Capitol Federal Financial, Inc. common stock outstanding.



PART I - FINANCIAL INFORMATIONPage Number
Item 1.
Item 2.
Financial Condition - Asset Quality
Item 3.
Item 4.
PART II - OTHER INFORMATION
Item 1.
Item 1A.
Item 2.
Item 3.
Item 4.
Item 5.
Item 6.




PART I -- FINANCIAL INFORMATION
Item 1. Financial Statements


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands, except per share amounts)
December 31, September 30,
20212021
ASSETS:
Cash and cash equivalents (includes interest-earning deposits of $106,225 and $24,289)
$135,475 $42,262 
Available-for-sale ("AFS") securities, at estimated fair value (amortized cost of $1,899,027 and $2,008,456)
1,890,653 2,014,608 
Loans receivable, net (allowance for credit losses ("ACL") of $17,535 and $19,823)
7,095,605 7,081,142 
Federal Home Loan Bank Topeka ("FHLB") stock, at cost75,261 73,421 
Premises and equipment, net97,718 99,127 
Other assets314,445 320,686 
TOTAL ASSETS$9,609,157 $9,631,246 
LIABILITIES:
Deposits$6,648,004 $6,597,396 
Borrowings1,583,303 1,582,850 
Advance payments by borrowers for taxes and insurance38,227 72,729 
Income taxes payable, net3,733 918 
Deferred income tax liabilities, net3,981 5,810 
Other liabilities115,249 129,270 
Total liabilities8,392,497 8,388,973 
STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
— — 
Common stock, $.01 par value; 1,400,000,000 shares authorized, 138,842,784 and 138,832,284 shares issued and outstanding as of December 31, 2021 and September 30, 2021, respectively
1,388 1,388 
Additional paid-in capital1,189,827 1,189,633 
Unearned compensation, Employee Stock Ownership Plan ("ESOP")(30,974)(31,387)
Retained earnings79,745 98,944 
Accumulated other comprehensive (loss) income ("AOCI"), net of tax(23,326)(16,305)
Total stockholders' equity1,216,660 1,242,273 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY$9,609,157 $9,631,246 
See accompanying notes to consolidated financial statements.

3


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months Ended
December 31,
20212020
INTEREST AND DIVIDEND INCOME:
Loans receivable$55,788 $60,694 
Mortgage-backed securities ("MBS")4,625 5,710 
FHLB stock1,231 1,069 
Investment securities808 683 
Cash and cash equivalents14 51 
Total interest and dividend income62,466 68,207 
INTEREST EXPENSE:
Deposits9,267 14,067 
Borrowings7,585 10,327 
Total interest expense16,852 24,394 
NET INTEREST INCOME45,614 43,813 
PROVISION FOR CREDIT LOSSES(3,439)(1,532)
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES49,053 45,345 
NON-INTEREST INCOME:
Deposit service fees3,430 2,947 
Insurance commissions711 638 
Other non-interest income1,365 1,485 
Total non-interest income5,506 5,070 
NON-INTEREST EXPENSE:
Salaries and employee benefits13,728 14,138 
Information technology and related expense4,432 4,233 
Occupancy, net3,379 3,379 
Regulatory and outside services1,368 1,585 
Advertising and promotional1,064 838 
Deposit and loan transaction costs697 766 
Federal insurance premium639 621 
Office supplies and related expense468 424 
Other non-interest expense919 1,083 
Total non-interest expense26,694 27,067 
INCOME BEFORE INCOME TAX EXPENSE27,865 23,348 
INCOME TAX EXPENSE5,679 4,450 
NET INCOME$22,186 $18,898 
Basic earnings per share ("EPS")$0.16 $0.14 
Diluted EPS$0.16 $0.14 
Basic weighted average common shares135,627,043 135,397,691 
Diluted weighted average common shares135,627,043 135,398,884 
See accompanying notes to consolidated financial statements.
4


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
For the Three Months Ended
December 31,
20212020
Net income$22,186 $18,898 
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on AFS securities arising during the period, net of taxes of $3,544 and $(409)
(10,982)1,140 
Changes in unrealized gains (losses) on cash flow hedges, net of taxes of $(1,277) and $(1,220)
3,961 3,994 
Comprehensive income$15,165 $24,032 
See accompanying notes to consolidated financial statements.

5


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months Ended December 31, 2021
AdditionalUnearnedTotal
CommonPaid-InCompensationRetainedStockholders'
StockCapitalESOPEarningsAOCIEquity
Balance at September 30, 2021$1,388 $1,189,633 $(31,387)$98,944 $(16,305)$1,242,273 
Net income22,186 22,186 
Other comprehensive loss, net of tax(7,021)(7,021)
ESOP activity74 413 487 
Restricted stock activity, net(3)(3)
Stock-based compensation123 123 
Cash dividends to stockholders ($0.305 per share)
(41,385)(41,385)
Balance at December 31, 2021$1,388 $1,189,827 $(30,974)$79,745 $(23,326)$1,216,660 

For the Three Months Ended December 31, 2020
AdditionalUnearnedTotal
CommonPaid-InCompensationRetainedStockholders'
Stock Capital ESOP Earnings AOCI Equity
Balance at September 30, 2020$1,389 $1,189,853 $(33,040)$143,162 $(16,505)$1,284,859 
Cumulative effect of adopting Accounting Standards Update ("ASU") 2016-13 ("CECL"), net of tax(2,288)(2,288)
Net income18,898 18,898 
Other comprehensive income, net of tax5,134 5,134 
ESOP activity80 413 493 
Restricted stock activity, net(8)(8)
Stock-based compensation118 118 
Repurchase of common stock(1)(1,407)(122)(1,530)
Cash dividends to stockholders ($0.215 per share)
(29,128)(29,128)
Balance at December 31, 2020$1,388 $1,188,636 $(32,627)$130,522 $(11,371)$1,276,548 
See accompanying notes to consolidated financial statements.

6


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Three Months Ended
December 31,
20212020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income$22,186 $18,898 
Adjustments to reconcile net income to net cash provided by operating activities:
FHLB stock dividends(1,231)(1,069)
Provision for credit losses(3,439)(1,532)
Originations of loans receivable held-for-sale ("LHFS")(678)(364)
Proceeds from sales of LHFS285 366 
Amortization and accretion of premiums and discounts on securities1,764 1,017 
Depreciation and amortization of premises and equipment2,341 2,304 
Amortization of intangible assets350 422 
Amortization of deferred amounts related to FHLB advances, net453 254 
Common stock committed to be released for allocation - ESOP487 493 
Stock-based compensation123 118 
Changes in:
Other assets, net1,452 1,942 
Income taxes payable/receivable, net2,807 2,372 
Deferred income tax liabilities, net438 248 
Other liabilities(7,069)(6,266)
Net cash provided by operating activities20,269 19,203 
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of AFS securities— (504,780)
Proceeds from calls, maturities and principal reductions of AFS securities107,665 152,396 
Proceeds from the redemption of FHLB stock1,224 10,238 
Purchase of FHLB stock(1,833)— 
Net change in loans receivable(12,387)203,698 
Purchase of premises and equipment(1,526)(2,058)
Proceeds from sale of other real estate owned ("OREO")120 53 
Proceeds from bank-owned life insurance ("BOLI") death benefit— 443 
Net cash provided by (used in) investing activities93,263 (140,010)
(Continued)
7


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Three Months Ended
December 31,
20212020
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid(41,385)(29,128)
Net change in deposits50,608 219,434 
Proceeds from borrowings293,702 305,000 
Repayments on borrowings(293,702)(358,000)
Change in advance payments by borrowers for taxes and insurance(34,502)(32,505)
Payment of FHLB prepayment penalties— (2,292)
Repurchase of common stock— (4,568)
Net cash (used in) provided by financing activities(25,279)97,941 
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS88,253 (22,866)
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS:
Beginning of period70,292 239,708 
End of period$158,545 $216,842 
See accompanying notes to consolidated financial statements.(Concluded)
8


Notes to Consolidated Financial Statements (Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation - The consolidated financial statements include the accounts of Capitol Federal Financial, Inc.® (the "Company") and its wholly-owned subsidiary, Capitol Federal Savings Bank (the "Bank"). The Bank has two wholly-owned subsidiaries, Capitol Funds, Inc. and Capital City Investments, Inc. Capitol Funds, Inc. has a wholly-owned subsidiary, Capitol Federal Mortgage Reinsurance Company. Capital City Investments, Inc. is a real estate and investment holding company. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed with the Securities and Exchange Commission ("SEC"). Interim results are not necessarily indicative of results for a full year.

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents - Cash, cash equivalents, restricted cash and restricted cash equivalents reported in the statement of cash flows include cash and cash equivalents of $135.5 million and $42.3 million at December 31, 2021 and September 30, 2021, respectively, and restricted cash and cash equivalents of $23.1 million and $28.0 million at December 31, 2021 and September 30, 2021, respectively, which was included in other assets on the consolidated balance sheet.  The restricted cash and cash equivalents relate to the collateral postings to/from the Bank's derivative counterparties associated with the Bank's interest rate swaps.  See additional discussion regarding the interest rate swaps in Note 5. Borrowed Funds.

2. EARNINGS PER SHARE
Shares acquired by the ESOP are not included in basic average shares outstanding until the shares are committed for allocation or vested to an employee's individual account. Unvested shares awarded pursuant to the Company's restricted stock benefit plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
For the Three Months Ended
December 31,
20212020
(Dollars in thousands, except per share amounts)
Net income$22,186 $18,898 
Income allocated to participating securities(12)(13)
Net income available to common stockholders$22,174 $18,885 
Average common shares outstanding135,626,594 135,397,242 
Average committed ESOP shares outstanding449 449 
Total basic average common shares outstanding135,627,043 135,397,691 
Effect of dilutive stock options— 1,193 
Total diluted average common shares outstanding135,627,043 135,398,884 
Net EPS:
Basic$0.16 $0.14 
Diluted$0.16 $0.14 
Antidilutive stock options, excluded from the diluted average
common shares outstanding calculation543,761 431,212 
9


3. SECURITIES
The following tables reflect the amortized cost, estimated fair value, and gross unrealized gains and losses of AFS securities at the dates presented. The majority of the MBS and investment securities portfolios are composed of securities issued by United States Government-Sponsored Enterprises ("GSEs").
December 31, 2021
GrossGrossEstimated
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(Dollars in thousands)
MBS$1,375,711 $14,105 $13,577 $1,376,239 
GSE debentures519,972 — 8,908 511,064 
Municipal bonds 3,344 — 3,350 
$1,899,027 $14,111 $22,485 $1,890,653 

September 30, 2021
GrossGrossEstimated
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(Dollars in thousands)
MBS$1,484,211 $18,690 $8,908 $1,493,993 
GSE debentures519,971 — 3,645 516,326 
Municipal bonds 4,274 15 — 4,289 
$2,008,456 $18,705 $12,553 $2,014,608 

The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.
December 31, 2021
Less Than 12 MonthsEqual to or Greater Than 12 Months
EstimatedUnrealizedEstimatedUnrealized
Fair ValueLossesFair ValueLosses
(Dollars in thousands)
MBS$891,031 $12,727 $45,877 $850 
GSE debentures511,064 8,908 — — 
Municipal bonds — — — — 
$1,402,095 $21,635 $45,877 $850 

September 30, 2021
Less Than 12 MonthsEqual to or Greater Than 12 Months
EstimatedUnrealizedEstimatedUnrealized
Fair ValueLossesFair ValueLosses
(Dollars in thousands)
MBS$881,975 $8,843 $10,612 $65 
GSE debentures516,325 3,645 — — 
Municipal bonds — — — — 
$1,398,300 $12,488 $10,612 $65 

10


The unrealized losses at December 31, 2021 were a result of an increase in market yields from the time the securities were purchased. In general, as market yields rise, the fair value of securities will decrease; as market yields fall, the fair value of securities will increase. Management did not record ACL on securities in an unrealized loss position at December 31, 2021 because scheduled coupon payments have been made, management anticipates that the entire principal balance will be collected as scheduled, and neither does the Company intend to sell the securities, nor is it more likely than not that the Company will be required to sell the securities before the recovery of the remaining amortized cost amount, which could be at maturity.

The amortized cost and estimated fair value of AFS debt securities as of December 31, 2021, by contractual maturity, are shown below.  Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer. In the case of MBS, borrowers on the underlying loans generally have the right to prepay their loans without penalty. For this reason, MBS are not included in the maturity categories.
AmortizedEstimated
CostFair Value
(Dollars in thousands)
One year or less$3,344 $3,350 
One year through five years519,972 511,064 
523,316 514,414 
MBS1,375,711 1,376,239 
$1,899,027 $1,890,653 

The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.
For the Three Months Ended
December 31,
20212020
(Dollars in thousands)
Taxable$790 $645 
Non-taxable18 38 
$808 $683 


The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.
December 31, 2021September 30, 2021
(Dollars in thousands)
Public unit deposits$234,884 $264,885 
Federal Reserve Bank of Kansas City ("FRB of Kansas City")59,249 64,707 
Commercial deposits44,251 66,256 
$338,384 $395,848 



11


4. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable, net at the dates presented is summarized as follows:
December 31, 2021September 30, 2021
(Dollars in thousands)
One- to four-family:
Originated$3,941,568 $3,956,064 
Correspondent purchased1,991,944 2,003,477 
Bulk purchased165,339 173,662 
Construction47,508 39,142 
Total6,146,359 6,172,345 
Commercial:
Commercial real estate687,518 676,908 
Commercial and industrial 76,254 66,497 
Construction105,702 85,963 
Total869,474 829,368 
Consumer:
Home equity84,400 86,274 
Other7,825 8,086 
Total92,225 94,360 
Total loans receivable7,108,058 7,096,073 
Less:
ACL17,535 19,823 
Discounts/unearned loan fees 29,363 29,556 
Premiums/deferred costs(34,445)(34,448)
$7,095,605 $7,081,142 

Lending Practices and Underwriting Standards - Originating and purchasing one- to four-family loans is the Bank's primary lending business. The Bank also originates consumer loans primarily secured by one- to four-family residential properties and originates and participates in commercial loans. The Bank has a loan concentration in one- to four-family loans and a geographic concentration of these loans in Kansas and Missouri.

One- to four-family loans - Full documentation to support an applicant's credit and income, and sufficient funds to cover all applicable fees and reserves at closing, are required on all loans. Generally, loans are underwritten according to the "ability to repay" and "qualified mortgage" standards, as issued by the Consumer Financial Protection Bureau ("CFPB"). Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function.

The underwriting standards for loans purchased from correspondent lenders are generally similar to the Bank's internal underwriting standards. The underwriting of loans purchased from correspondent lenders on a loan-by-loan basis is performed by the Bank's underwriters.

The Bank also originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. Construction draw requests and the supporting documentation are reviewed and approved by designated personnel. The Bank also performs regular documented inspections of the construction project to ensure the funds are being used for the intended purpose and the project is being completed according to the plans and specifications provided.

Commercial loans - The Bank's commercial real estate and commercial construction loans are originated by the Bank or are in participation with a lead bank. When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property. For commercial real estate and commercial construction participation loans, the Bank performs the same underwriting procedures as if the loan was being originated by the Bank. At the time of origination, loan-to-value ("LTV")
12


ratios on commercial real estate loans generally do not exceed 85% of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15. For commercial construction loans, LTV ratios generally do not exceed 80% of the projected appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15, but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property. Appraisals on properties securing these loans are performed by independent state certified fee appraisers.

The Bank's commercial and industrial loans are generally made in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income. With the exception of Paycheck Protection Program ("PPP") loans, which are unsecured but are generally guaranteed by the U.S. Small Business Administration, working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. In general, commercial and industrial loans involve more credit risk than commercial real estate loans due to the type of collateral securing these loans. As a result of these additional complexities, variables and risks, these loans require more thorough underwriting and servicing than other types of loans.

Consumer loans - The Bank offers a variety of secured consumer loans, including home equity loans and lines of credit, home improvement loans, vehicle loans, and loans secured by deposits. The Bank also originates a very limited amount of unsecured consumer loans. The majority of the consumer loan portfolio is comprised of home equity lines of credit for which the Bank also has the first mortgage or the home equity line of credit is in the first lien position.

The underwriting standards for consumer loans include a determination of an applicant's payment history on other debts and an assessment of an applicant's ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of an applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security in relation to the proposed loan amount.

Credit Quality Indicators - Based on the Bank's lending emphasis and underwriting standards, management has segmented the loan portfolio into three segments: (1) one- to four-family; (2) consumer; and (3) commercial. These segments are further divided into classes for purposes of providing disaggregated credit quality information about the loan portfolio. The classes are: one- to four-family - originated, one- to four-family - correspondent purchased, one- to four-family - bulk purchased, consumer - home equity, consumer - other, commercial - commercial real estate, and commercial - commercial and industrial. One- to four-family construction loans are included in the originated class and commercial construction loans are included in the commercial real estate class. As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to loan classification and delinquency status.

Loan Classification - In accordance with the Bank's asset classification policy, management regularly reviews the problem loans in the Bank's portfolio to determine whether any loans require classification. Loan classifications are defined as follows:

Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the nonaccrual loan categories.
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.

13


The following table sets forth, as of the dates indicated, the amortized cost of loans by class of financing receivable, year of origination or most recent credit decision, and loan classification. All revolving lines of credit are presented separately, regardless of origination year. Loans classified as doubtful or loss are individually evaluated for loss. At December 31, 2021 and September 30, 2021, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
December 31, 2021
CurrentFiscalFiscalFiscalFiscalRevolving
FiscalYearYearYearYearPriorLine of
Year2021202020192018YearsCreditTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$153,605 $953,530 $679,862 $309,547 $238,567 $1,616,383 $— $3,951,494 
Special Mention— 280 441 489 674 7,502 — 9,386 
Substandard— — 965 862 151 10,421 — 12,399 
Correspondent purchased
Pass64,897 682,510 309,379 81,155 125,506 743,060 — 2,006,507 
Special Mention— — — 353 517 2,706 — 3,576 
Substandard— — — 169 — 4,917 — 5,086 
Bulk purchased
Pass— — — — — 161,842 — 161,842 
Special Mention— — — — — — — — 
Substandard— — — — — 4,154 — 4,154 
218,502 1,636,320 990,647 392,575 365,415 2,550,985 — 6,154,444 
Commercial:
Commercial real estate
Pass38,103 276,050 149,120 94,674 58,672 117,858 6,057 740,534 
Special Mention— 47,093 — — — — — 47,093 
Substandard— 944 594 225 662 32 — 2,457 
Commercial and industrial
Pass18,238 27,849 9,012 6,422 1,683 1,499 10,651 75,354 
Special Mention— — — — — — — — 
Substandard— — — — 86 38 786 910 
56,341 351,936 158,726 101,321 61,103 119,427 17,494 866,348 
Consumer:
Home equity
Pass347 3,143 1,857 1,241 1,287 2,561 73,106 83,542 
Special Mention— — — 56 — — 265 321 
Substandard— — 59 — — 85 521 665 
Other
Pass820 2,964 1,374 895 854 521 381 7,809 
Special Mention— — — — — — — — 
Substandard— — — — 11 
1,167 6,107 3,290 2,199 2,142 3,170 74,273 92,348 
Total$276,010 $1,994,363 $1,152,663 $496,095 $428,660 $2,673,582 $91,767 $7,113,140 

14


September 30, 2021
FiscalFiscalFiscalFiscalFiscalRevolving
YearYearYearYearYearPriorLine of
20212020201920182017YearsCreditTotal
(Dollars in thousands)
One- to four-family:
Originated
Pass$958,080 $705,561 $326,156 $250,846 $281,104 $1,434,455 $— $3,956,202 
Special Mention402 443 501 678 237 7,805 — 10,066 
Substandard— 966 867 51 192 11,192 — 13,268 
Correspondent purchased
Pass630,977 334,042 88,057 136,572 162,938 664,530 — 2,017,116 
Special Mention760 — 356 — — 3,160 — 4,276 
Substandard— — 169 504 — 4,527 — 5,200 
Bulk purchased
Pass— — — — — 169,519 — 169,519 
Special Mention— — — — — — — — 
Substandard— — — — — 4,848 — 4,848 
1,590,219 1,041,012 416,106 388,651 444,471 2,300,036 — 6,180,495 
Commercial:
Commercial real estate
Pass272,329 149,244 94,972 61,214 38,962 35,591 5,231 657,543 
Special Mention50,352 — — — — 49,369 — 99,721 
Substandard810 627 225 669 — 34 — 2,365 
Commercial and industrial
Pass32,651 10,168 6,988 2,213 1,155 595 11,709 65,479 
Special Mention— — — — — — — — 
Substandard— — — 86 48 — 765 899 
356,142 160,039 102,185 64,182 40,165 85,589 17,705 826,007 
Consumer:
Home equity
Pass3,295 2,218 1,428 1,563 536 2,473 74,036 85,549 
Special Mention— — 37 12 — — 82 131 
Substandard— 60 — — — 636 705 
Other
Pass3,491 1,631 1,086 944 465 105 339 8,061 
Special Mention— — — — — — 
Substandard— — — 13 
6,786 3,912 2,561 2,520 1,004 2,587 75,093 94,463 
Total$1,953,147 $1,204,963 $520,852 $455,353 $485,640 $2,388,212 $92,798 $7,100,965 

15


Delinquency Status - The following tables set forth, as of the dates indicated, the amortized cost of current loans, loans 30 to 89 days delinquent, and loans 90 or more days delinquent or in foreclosure ("90+/FC"), by class of financing receivable and year of origination or most recent credit decision as of the dates indicated. All revolving lines of credit are presented separately, regardless of origination year.
December 31, 2021
CurrentFiscalFiscalFiscalFiscalRevolving
FiscalYearYearYearYearPriorLine of
Year2021202020192018YearsCreditTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$153,605 $953,810 $680,212 $309,531 $238,982 $1,626,212 $— $3,962,352 
30-89— — 372 1,251 410 4,960 — 6,993 
90+/FC— — 684 116 — 3,134 — 3,934 
Correspondent purchased
Current64,897 681,753 309,379 81,508 124,031 745,230 — 2,006,798 
30-89— 757 — — 1,992 2,464 — 5,213 
90+/FC— — — 169 — 2,989 — 3,158 
Bulk purchased
Current— — — — — 163,873 — 163,873 
30-89— — — — — 155 — 155 
90+/FC— — — — — 1,968 — 1,968 
218,502 1,636,320 990,647 392,575 365,415 2,550,985 — 6,154,444 
Commercial:
Commercial real estate
Current38,103 323,897 149,120 94,674 59,102 117,858 6,057 788,811 
30-89— 190 — — — 32 — 222 
90+/FC— — 594 225 232 — — 1,051 
Commercial and industrial
Current18,238 27,849 9,012 6,422 1,683 1,499 11,437 76,140 
30-89— — — — — — — — 
90+/FC— — — — 86 38 — 124 
56,341 351,936 158,726 101,321 61,103 119,427 17,494 866,348 
Consumer:
Home equity
Current347 3,143 1,857 1,297 1,287 2,559 73,423 83,913 
30-89— — — — — 142 149 
90+/FC— — 59 — — 80 327 466 
Other
Current820 2,961 1,365 895 854 518 381 7,794 
30-89— — — — 15 
90+/FC— — — — 11 
1,167 6,107 3,290 2,199 2,142 3,170 74,273 92,348 
Total$276,010 $1,994,363 $1,152,663 $496,095 $428,660 $2,673,582 $91,767 $7,113,140 

16


September 30, 2021
FiscalFiscalFiscalFiscalFiscalRevolving
YearYearYearYearYearPriorLine of
20212020201920182017YearsCreditTotal
(Dollars in thousands)
One- to four-family:
Originated
Current$958,482 $706,970 $327,408 $251,524 $281,341 $1,445,992 $— $3,971,717 
30-89— — — 51 — 4,091 — 4,142 
90+/FC— — 116 — 192 3,369 — 3,677 
Correspondent purchased
Current630,977 334,042 88,413 136,572 162,017 668,685 — 2,020,706 
30-89760 — — — 921 948 — 2,629 
90+/FC— — 169 504 — 2,584 — 3,257 
Bulk purchased
Current— — — — — 170,809 — 170,809 
30-89— — — — — 555 — 555 
90+/FC— — — — — 3,003 — 3,003 
1,590,219 1,041,012 416,106 388,651 444,471 2,300,036 — 6,180,495 
Commercial:
Commercial real estate
Current323,491 149,244 94,972 61,651 38,962 84,957 5,231 758,508 
30-89— — — — — 37 — 37 
90+/FC— 627 225 232 — — — 1,084 
Commercial and industrial
Current32,651 10,168 6,988 2,212 1,155 595 12,474 66,243 
30-89— — — — — — — — 
90+/FC— — — 87 48 — — 135 
356,142 160,039 102,185 64,182 40,165 85,589 17,705 826,007 
Consumer:
Home equity
Current3,295 2,218 1,465 1,575 536 2,357 73,958 85,404 
30-89— — — — — 121 375 496 
90+/FC— 60 — — — 421 485 
Other
Current3,491 1,631 1,088 944 465 105 339 8,063 
30-89— — — — — — 
90+/FC— — — 13 
6,786 3,912 2,561 2,520 1,004 2,587 75,093 94,463 
Total$1,953,147 $1,204,963 $520,852 $455,353 $485,640 $2,388,212 $92,798 $7,100,965 
17


Delinquent and Nonaccrual Loans - The following tables present the amortized cost, at the dates indicated, by class, of loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total loans. At December 31, 2021 and September 30, 2021, all loans 90 or more days delinquent were on nonaccrual status.
December 31, 2021
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$6,993 $3,934 $10,927 $3,962,352 $3,973,279 
Correspondent purchased5,213 3,158 8,371 2,006,798 2,015,169 
Bulk purchased155 1,968 2,123 163,873 165,996 
Commercial:
Commercial real estate222 1,051 1,273 788,811 790,084 
Commercial and industrial — 124 124 76,140 76,264 
Consumer:
Home equity149 466 615 83,913 84,528 
Other15 11 26 7,794 7,820 
$12,747 $10,712 $23,459 $7,089,681 $7,113,140 
September 30, 2021
90 or More DaysTotalTotal
30 to 89 DaysDelinquent orDelinquentCurrentAmortized
Delinquentin ForeclosureLoansLoansCost
(Dollars in thousands)
One- to four-family:
Originated$4,142 $3,677 $7,819 $3,971,717 $3,979,536 
Correspondent purchased2,629 3,257 5,886 2,020,706 2,026,592 
Bulk purchased555 3,003 3,558 170,809 174,367 
Commercial:
Commercial real estate37 1,084 1,121 758,508 759,629 
Commercial and industrial — 135 135 66,243 66,378 
Consumer:
Home equity496 485 981 85,404 86,385 
Other13 15 8,063 8,078 
$7,861 $11,654 $19,515 $7,081,450 $7,100,965 

The amortized cost of mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of December 31, 2021 and September 30, 2021 was $845 thousand and $799 thousand, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the tables above. The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $319 thousand at December 31, 2021 and $170 thousand at September 30, 2021.
18


The following table presents the amortized cost at December 31, 2021 and September 30, 2021, by class, of loans classified as nonaccrual. Additionally, the amortized cost of nonaccrual loans that had no related ACL is presented, all of which were individually evaluated for loss and any identified losses have been charged off.
December 31, 2021September 30, 2021
Nonaccrual LoansNonaccrual Loans with No ACLNonaccrual LoansNonaccrual Loans with No ACL
(Dollars in thousands)
One- to four-family:
Originated$4,385 $1,835 $4,965 $2,237 
Correspondent purchased3,158 307 3,257 307 
Bulk purchased1,968 1,062 3,134 1,564 
Commercial:
Commercial real estate1,108 457 1,496 485 
Commercial and industrial 124 124 134 86 
Consumer:
Home equity466 83 494 84 
Other11 — 13 — 
$11,220 $3,868 $13,493 $4,763 

19


Troubled Debt Restructurings ("TDRs") - The following tables present the amortized cost prior to restructuring and immediately after restructuring in all loans restructured during the periods presented. These tables do not reflect the amortized cost at the end of the periods indicated. Any increase in the amortized cost at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.
For the Three Months Ended
December 31, 2021December 31, 2020
NumberPre-Post-NumberPre-Post-
ofRestructuredRestructuredofRestructuredRestructured
ContractsOutstandingOutstandingContractsOutstandingOutstanding
(Dollars in thousands)
One- to four-family:
Originated$24 $24 $647 $645 
Correspondent purchased— — — — — — 
Bulk purchased— — — — — — 
Commercial:
Commercial real estate— — — — — — 
Commercial and industrial — — — — — — 
Consumer:
Home equity— — — — — — 
Other— — — — — — 
$24 $24 $647 $645 

The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.
For the Three Months Ended
December 31, 2021December 31, 2020
Number ofAmortizedNumber ofRecorded
ContractsCostContractsInvestment
(Dollars in thousands)
One- to four-family:
Originated$684 — $— 
Correspondent purchased— — — — 
Bulk purchased— — — — 
Commercial:
Commercial real estate— — — — 
Commercial and industrial — — — — 
Consumer:
Home equity— — — — 
Other— — — — 
$684 — $— 


20


Allowance for Credit Losses - The following is a summary of ACL activity, by loan portfolio segment, for the periods presented.
For the Three Months Ended December 31, 2021
One- to Four-Family
CorrespondentBulk
OriginatedPurchasedPurchasedTotalCommercialConsumerTotal
(Dollars in thousands)
Beginning balance$1,612 $2,062 $304 $3,978 $15,652 $193 $19,823 
Charge-offs(4)— — (4)(10)(1)(15)
Recoveries— — 36 46 
Provision for credit losses22 20 (36)(2,325)— (2,319)
Ending balance$1,639 $2,082 $268 $3,989 $13,353 $193 $17,535 
For the Three Months Ended December 31, 2020
One- to Four-Family
CorrespondentBulk
OriginatedPurchasedPurchasedTotalCommercialConsumerTotal
(Dollars in thousands)
Beginning balance$6,085 $2,691 $467 $9,243 $21,800 $484 $31,527 
Adoption of CECL(4,452)(367)436 (4,383)(193)(185)(4,761)
Balance at October 1, 20201,633 2,324 903 4,860 21,607 299 26,766 
Charge-offs(14)— — (14)(515)(3)(532)
Recoveries34 — — 34 12 22 68 
Provision for credit losses(115)(566)(51)(732)603 (48)(177)
Ending balance$1,538 $1,758 $852 $4,148 $21,707 $270 $26,125 




21


The key assumptions in the Company's ACL model include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions. Management also considered certain qualitative factors when evaluating the adequacy of the ACL at December 31, 2021. The key assumptions utilized in estimating the Company's ACL at December 31, 2021 are discussed below.
Economic Forecast - Management considered several economic forecasts provided by a third party and selected the economic forecast believed to be the most appropriate considering the facts and circumstances at December 31, 2021. The forecasted economic indices applied to the model at December 31, 2021 were the national unemployment rate, changes in commercial real estate price index, changes in home values, and changes in the U.S. gross domestic product. The economic index most impactful to all loan pools within the model at December 31, 2021 was the national unemployment rate. The forecast national unemployment rate in the economic scenario selected by management at December 31, 2021 had the national unemployment rate gradually declining to 3.5% by December 31, 2022 which was the end of our four quarter forecast time period.
Forecast and reversion to mean time period - The forecasted time period and the reversion to mean time period were each four quarters for all of the economic indices at December 31, 2021.
Prepayment and curtailment assumptions - The assumptions used at December 31, 2021 were generally based on actual historical prepayment and curtailment speeds for each respective loan pool in the model over the trailing 12 months.
Qualitative factors - The qualitative factors applied by management at December 31, 2021 included the following:
The economic uncertainties related to (1) the job market, the labor force composition, the unemployment rate, and labor participation rate and how the significant federal assistance and other factors may be impacting those measures and (2) the unevenness of the recovery in certain industries in which the Bank has lending relationships;
The balance and trending of large-dollar special mention commercial loans; and
Coronavirus Disease 2019 ("COVID-19") loan modifications related to commercial real estate loans.

The decrease in ACL during the current quarter was primarily a result of a negative provision for credit losses of $2.3 million. The negative provision for credit losses associated with the ACL was due primarily to a reduction in the large-dollar special mention commercial loan qualitative factor due to two large-dollar special mention commercial loans moving to the pass classification during the current quarter. Additionally, the economic uncertainty qualitative factor for commercial loans also decreased during the current quarter as economic conditions continued to improve for the industries related to this qualitative factor.

Reserve for Off-Balance Sheet Credit Exposures - The following is a summary of the changes in reserve for off-balance sheet credit exposures during the periods indicated. The negative provision for credit losses in the current quarter was due primarily to improvements in economic conditions in certain industries in which the Bank has lending relationships.

For the Three Months Ended For the Three Months Ended
December 31, 2021December 31, 2020
(Dollars in thousands)
Beginning balance$5,743 Beginning balance$— 
Provision for credit losses(1,120)Adoption of CECL7,788 
Ending balance$4,623 Balance at October 1, 20207,788 
Provision for credit losses(1,355)
Ending balance$6,433 

22


5. BORROWED FUNDS
FHLB Borrowings and Interest Rate Swaps - At December 31, 2021 and September 30, 2021, the Bank had entered into interest rate swap agreements with a total notional amount of $365.0 million in order to hedge the variable cash flows associated with $365.0 million of adjustable-rate FHLB advances. At December 31, 2021 and September 30, 2021, the interest rate swap agreements had an average remaining term to maturity of 3.8 years and 4.1 years, respectively. The interest rate swaps were designated as cash flow hedges and involved the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements. At December 31, 2021 and September 30, 2021, the interest rate swaps were in a loss position with a total fair value of $22.5 million and $27.7 million, respectively, which was reported in other liabilities on the consolidated balance sheet. During the three months ended December 31, 2021 and December 31, 2020, $1.8 million and $3.0 million, respectively, was reclassified from AOCI as an increase to interest expense. At December 31, 2021, the Company estimated that $8.0 million of interest expense associated with the interest rate swaps would be reclassified from AOCI as an increase to interest expense on FHLB borrowings during the next 12 months. The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis. The Bank posted cash collateral of $23.1 million at December 31, 2021 and $28.0 million at September 30, 2021.


6. FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair Value Measurements - The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures in accordance with Accounting Standards Codification ("ASC") 820 and ASC 825. The Company's AFS securities and interest rate swaps are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other financial instruments on a non-recurring basis, such as OREO and loans individually evaluated for impairment. These non-recurring fair value adjustments involve the application of lower of cost or fair value accounting or write-downs of individual financial instruments.

The Company groups its financial instruments at fair value in three levels based on the markets in which the financial instruments are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the financial instrument. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the financial instrument.

The Company bases the fair value of its financial instruments on the price that would be received from the sale of an instrument in an orderly transaction between market participants at the measurement date under current market conditions. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

The following is a description of valuation methodologies used for financial instruments measured at fair value on a recurring basis.

AFS Securities - The Company's AFS securities portfolio is carried at estimated fair value. The majority of the securities within the AFS portfolio were issued by GSEs. The Company primarily uses prices obtained from third party pricing services to determine the fair value of its securities. On a quarterly basis, management corroborates a sample of prices obtained from the third party pricing service for Level 2 securities by comparing them to an independent source. If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third party pricing service, then the variance is researched by management. The Company did not have to adjust prices obtained from the third party pricing service when determining the fair value of its securities during the three months ended December 31, 2021 or during fiscal year 2021. The Company's major security types, based on the nature and risks of the securities, are:

GSE Debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)
MBS - Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)
23


Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)

Interest Rate Swaps - The Company's interest rate swaps are designated as cash flow hedges and are reported at fair value in other assets on the consolidated balance sheet if in a gain position, and in other liabilities if in a loss position, with any unrealized gains and losses, net of taxes, reported as AOCI in stockholders' equity. See "Note 5. Borrowed Funds" for additional information. The estimated fair values of the interest rates swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs. On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party. No adjustments were made to the estimated fair values obtained from the counterparty during the three months ended December 31, 2021 or during fiscal year 2021. (Level 2)

The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented. The Company did not have any Level 3 financial instruments measured at fair value on a recurring basis at December 31, 2021 or September 30, 2021.
December 31, 2021
Quoted Prices Significant Significant
in Active MarketsOther ObservableUnobservable
Carryingfor Identical Assets InputsInputs
Value(Level 1)(Level 2)(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS$1,376,239 $— $1,376,239 $— 
GSE debentures511,064 — 511,064 — 
Municipal bonds3,350 — 3,350 — 
$1,890,653 $— $1,890,653 $— 
Liabilities:
Interest rate swaps$22,481 $— $22,481 $— 

September 30, 2021
Quoted Prices Significant Significant
in Active MarketsOther ObservableUnobservable
Carryingfor Identical Assets InputsInputs
Value(Level 1)(Level 2)(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS$1,493,993 $— $1,493,993 $— 
GSE debentures516,326 — 516,326 — 
Municipal bonds4,289 — 4,289 — 
$2,014,608 $— $2,014,608 $— 
Liabilities:
Interest rate swaps$27,719 $— $27,719 $— 

24


The following is a description of valuation methodologies used for significant financial instruments measured at fair value on a non-recurring basis. The significant unobservable inputs used in the determination of the fair value of assets classified as Level 3 have an inherent measurement uncertainty that, if changed, could result in higher or lower fair value measurements of these assets as of the reporting date.

Loans Receivable - Collateral dependent assets are assets evaluated on an individual basis. Those collateral dependent assets that are evaluated on an individual basis are considered financial assets measured at fair value on a non-recurring basis.

The fair value of collateral dependent loans/loans individually evaluated for loss on a non-recurring basis during the three months ended December 31, 2021 and 2020 that were still held in the portfolio as of December 31, 2021 and 2020 was $3.3 million and $5.9 million, respectively.

The one- to four-family loans included in this amount were individually evaluated to determine if the carrying value of the loan was in excess of the fair value of the collateral, less estimated selling costs of 10%. Fair values were estimated through current appraisals. Management does not adjust or apply a discount to the appraised value of one- to four-family loans, except for the estimated sales cost noted above, and the primary unobservable input for these loans was the appraisal.

For commercial loans, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will make adjustments to the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable. Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace. The primary significant unobservable inputs for commercial loans individually evaluated during the three months ended December 31, 2021 and December 31, 2020 were downward adjustments to the book value of the collateral for lack of marketability. During the three months ended December 31, 2021, the adjustments ranged from 9% to 56%, with a weighted average of 21%. During the three months ended December 31, 2020, the adjustments ranged from 10% to 50%, with a weighted average of 26%. The basis utilized in calculating the weighted averages for these adjustments was the original unadjusted value of each collateral item.

Fair values of collateral dependent loans/loans individually evaluated for loss cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.

OREO - OREO primarily represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at lower of cost or fair value. The fair value for OREO is estimated through current appraisals or listing prices, less estimated selling costs of 10%. Management does not adjust or apply a discount to the appraised value or listing price, except for the estimated sales costs noted above. The primary significant unobservable input for OREO was the appraisal or listing price. Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3. There was no OREO measured on a non-recurring basis during the three months ended December 31, 2021. The fair value of OREO measured on a non-recurring basis during the three months ended December 31, 2020 that was still held in the portfolio as of December 31, 2020 was $30 thousand. The carrying value of the properties equaled the fair value of the properties at December 31, 2021 and 2020.

25


Fair Value Disclosures - The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented. Considerable judgment is required to interpret market data to develop the estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company would realize from a current market exchange at subsequent dates.

The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:
December 31, 2021
CarryingEstimated Fair Value
AmountTotalLevel 1Level 2Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents$135,475 $135,475 $135,475 $— $— 
AFS securities1,890,653 1,890,653 — 1,890,653 — 
Loans receivable7,095,605 7,492,182 — — 7,492,182 
FHLB stock75,261 75,261 75,261 — — 
Liabilities:
Deposits6,648,004 6,662,597 4,044,775 2,617,822 — 
Borrowings1,583,303 1,597,020 — 1,597,020 — 
Interest rate swaps22,481 22,481 — 22,481 — 
September 30, 2021
CarryingEstimated Fair Value
AmountTotalLevel 1Level 2Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents$42,262 $42,262 $42,262 $— $— 
AFS securities2,014,608 2,014,608 — 2,014,608 — 
Loans receivable7,081,142 7,534,278 — — 7,534,278 
FHLB stock73,421 73,421 73,421 — — 
Liabilities:
Deposits6,597,396 6,649,954 3,838,656 2,811,298 — 
Borrowings1,582,850 1,611,414 — 1,611,414 — 
Interest rate swaps27,719 27,719 — 27,719 — 

26


7. ACCUMULATED OTHER COMPREHENSIVE INCOME
The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.
 For the Three Months Ended December 31, 2021
 UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$4,651 $(20,956)$(16,305)
Other comprehensive income (loss), before reclassifications(10,982)2,178 (8,804)
Amount reclassified from AOCI, net of taxes of $(575)
— 1,783 1,783 
Other comprehensive income (loss)(10,982)3,961 (7,021)
Ending balance$(6,331)$(16,995)$(23,326)
For the Three Months Ended December 31, 2020
 UnrealizedUnrealized
Gains (Losses)Gains (Losses)
on AFSon Cash FlowTotal
SecuritiesHedgesAOCI
(Dollars in thousands)
Beginning balance$23,728 $(40,233)$(16,505)
Other comprehensive income (loss), before reclassifications1,140 1,024 2,164 
Amount reclassified from AOCI, net of taxes of $(959)
— 2,970 2,970 
Other comprehensive income (loss)1,140 3,994 5,134 
Ending balance$24,868 $(36,239)$(11,371)

27


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The Company and the Bank may from time to time make written or oral "forward-looking statements," including statements contained in documents filed or furnished by the Company with the SEC. These forward-looking statements may be included in this Quarterly Report on Form 10-Q and the exhibits attached to it, in the Company's reports to stockholders, in the Company's press releases, and in other communications by the Company, which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our future results to differ materially from the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:

our ability to maintain overhead costs at reasonable levels;
our ability to originate and purchase a sufficient volume of one- to four-family loans in order to maintain the balance of that portfolio at a level desired by management;
our ability to invest funds in wholesale or secondary markets at favorable yields compared to the related funding source;
our ability to access cost-effective funding;
the expected synergies and other benefits from our acquisition activities;
our ability to extend our commercial banking and trust asset management expertise;
fluctuations in deposit flows;
the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policy;
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans;
changes in real estate values, unemployment levels, and the level and direction of loan delinquencies and charge-offs may require changes in the estimates of the adequacy of the ACL, which may adversely affect our business;
potential adverse impacts of the ongoing COVID-19 pandemic and any governmental or societal responses thereto on economic conditions in the Company's local market areas and other market areas where the Bank has lending relationships, on other aspects of the Company's business operations and on financial markets;
increases in classified and/or non-performing assets, which may require the Bank to increase the ACL, charge-off loans and incur elevated collection and carrying costs related to such non-performing assets;
results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;
changes in accounting principles, policies, or guidelines;
the effects of, and changes in, monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");
the effects of, and changes in, trade and fiscal policies and laws of the United States government;
the effects of, and changes in, foreign and military policies of the United States government;
inflation, interest rate, market, monetary, and currency fluctuations;
the timely development and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;
the willingness of users to substitute competitors' products and services for our products and services;
our success in gaining regulatory approval of our products and services and branching locations, when required;
the impact of interpretations of, and changes in, financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection, trust and insurance and the impact of other governmental initiatives affecting the financial services industry;
implementing business initiatives may be more difficult or expensive than anticipated;
significant litigation;
technological changes;
our ability to maintain the security of our financial, accounting, technology, and other operating systems and facilities, including the ability to withstand cyber-attacks;
acquisitions and dispositions;
changes in consumer spending, borrowing and saving habits; and
our success at managing the risks involved in our business.

28


This list of important factors is not all inclusive. For a discussion of risks and uncertainties related to our business that could adversely impact our operations and/or financial results, see "Part I, Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 and Part II, Item 1A. Risk Factors within this Quarterly Report on Form 10-Q. We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company or the Bank.

As used in this Form 10-Q, unless we specify or the context indicates otherwise, "the Company," "we," "us," and "our" refer to Capitol Federal Financial, Inc. a Maryland corporation, and its subsidiaries. "Capitol Federal Savings," and "the Bank," refer to Capitol Federal Savings Bank, a federal savings bank and the wholly-owned subsidiary of Capitol Federal Financial, Inc.

The following discussion and analysis is intended to assist in understanding the financial condition, results of operations, liquidity, and capital resources of the Company. The Bank comprises almost all of the consolidated assets and liabilities of the Company and the Company is dependent primarily upon the performance of the Bank for the results of its operations. Because of this relationship, references to management actions, strategies and results of actions apply to both the Bank and the Company. This discussion and analysis should be read in conjunction with Management's Discussion and Analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed with the SEC.

Executive Summary
The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety.

The Company recognized net income of $22.2 million, or $0.16 per share, for the current quarter compared to net income of $18.9 million, or $0.14 per share, for the prior year quarter. The increase in net income was due primarily to a higher negative provision for credit losses in the current quarter and an increase in net interest income. The net interest margin increased seven basis points, from 1.92% for the prior year quarter to 1.99% for the current quarter. The increase in net interest income and net interest margin was due mainly to a reduction in the cost of retail certificates of deposit and borrowings, which outpaced the decrease in asset yields.

The Bank's asset quality continued to remain strong during the current quarter, reflected in low delinquency and a net recovery during the quarter. At December 31, 2021, loans 30 to 89 days delinquent were 0.18% of total loans receivable, net, and loans 90 or more days delinquent or in foreclosure were 0.15% of total loans receivable, net. During the current quarter, net recoveries were $31 thousand.

At December 31, 2021, the Bank had a one-year gap position of $(928.0) million, or (9.7)% of total assets, meaning the amount of interest-bearing liabilities exceeds the amount of interest-earning assets maturing or repricing during the same period. Despite the negative gap, net interest income is projected to increase in a rising interest rate environment due to the assumption that the Bank's deposit balances are not expected to reprice to the full extent of the interest rate change. This assumption is based on a historical analysis of the Bank's deposit pricing behavior.

At times, the Bank has utilized a leverage strategy to increase earnings. The leverage strategy involves borrowing on either the Bank's FHLB line of credit or by entering into short-term FHLB advances with the proceeds from the borrowings, net of the required FHLB stock holdings, being deposited at the Federal Reserve Bank of Kansas City. The leverage strategy was not in place during the current quarter or in recent years as the strategy was not profitable. The strategy did, however, become profitable again in January 2022, and management reimplemented the strategy by entering into $1.80 billion of short-term FHLB advances. It is expected that the strategy will continue to be used as long as it is profitable. The borrowing level related to the strategy may fluctuate while the strategy is in place.

Available Information
Financial and other Company information, including press releases, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports can be obtained free of charge from our investor relations website, http://ir.capfed.com. SEC filings are available on our website immediately after they are electronically filed with or furnished to the SEC, and are also available on the SEC's website at www.sec.gov.

29


Critical Accounting Estimates
Our most critical accounting estimates are the methodologies used to determine the ACL and reserve for off-balance sheet credit exposures and fair value measurements. These estimates are important to the presentation of our financial condition and results of operations, involve a high degree of complexity, and require management to make difficult and subjective judgments that may require assumptions about highly uncertain matters. The use of different judgments, assumptions, and estimates could affect reported results materially. These critical accounting estimates and their application are reviewed at least annually by our audit committee. For a full discussion of our critical accounting estimates, see "Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021.

Financial Condition
The following table summarizes the Company's financial condition at the dates indicated.
Annualized
December 31, September 30, Percent
20212021Change
(Dollars in thousands)
Total assets$9,609,157 $9,631,246 (0.9)%
AFS securities1,890,653 2,014,608 (24.6)
Loans receivable, net7,095,605 7,081,142 0.8 
Deposits6,648,004 6,597,396 3.1 
Borrowings1,583,303 1,582,850 0.1 
Stockholders' equity1,216,660 1,242,273 (8.2)
Equity to total assets at end of period12.7 %12.9 %
Average number of basic shares outstanding135,627 135,571 0.2 
Average number of diluted shares outstanding135,627 135,571 0.2 

The decrease in total assets was due primarily to a decrease in securities, partially offset by an increase in cash and cash equivalents. The decrease in securities was due to not reinvesting all of the cash flows from the securities portfolio during the quarter. The increase in deposits was due primarily to an increase in non-maturity deposits, partially offset by a decrease in the certificate of deposit portfolio, as customers moved some of their funds from maturing certificates to more liquid investment options, such as the Bank's money market accounts. There is some uncertainty regarding how long the increased balance of non-maturity deposits will be retained by the Bank as customers return to more normal spending habits and/or choose to invest in higher-yielding investment options outside of the Bank. The Bank may be required to replace deposit outflows with higher costing borrowings, which would increase the cost of funds over time, or with cash flows from maturing securities.

30


Loans Receivable. The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.
December 31, 2021September 30, 2021
AmountRateAmount Rate
(Dollars in thousands)
One- to four-family:
Originated$3,941,568 3.15 %$3,956,064 3.18 %
Correspondent purchased1,991,944 2.97 2,003,477 3.02 
Bulk purchased165,339 1.52 173,662 1.65 
Construction47,508 2.76 39,142 2.82 
Total6,146,359 3.05 6,172,345 3.09 
Commercial:
Commercial real estate687,518 3.98 676,908 4.00 
Commercial and industrial 76,254 3.85 66,497 3.83 
Construction105,702 4.04 85,963 4.03 
Total869,474 3.98 829,368 3.99 
Consumer loans:
Home equity84,400 4.59 86,274 4.60 
Other7,825 4.13 8,086 4.19 
Total92,225 4.55 94,360 4.57 
Total loans receivable7,108,058 3.18 7,096,073 3.21 
Less:
ACL17,535 19,823 
Discounts/unearned loan fees 29,363 29,556 
Premiums/deferred costs(34,445)(34,448)
Total loans receivable, net$7,095,605 $7,081,142 

Loan Activity - The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, discounts/unearned loan fees, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
For the Three Months Ended
December 31, 2021December 31, 2020
AmountRateAmountRate
(Dollars in thousands)
Beginning balance $7,096,073 3.21 %$7,224,996 3.55 %
Originated and refinanced258,685 3.05 367,636 2.86 
Purchased and participations167,216 2.80 165,833 3.26 
Change in undisbursed loan funds(21,926)(70,323)
Repayments(391,779)(664,052)
Principal recoveries/(charge-offs), net31 (464)
Other(242)— 
Ending balance$7,108,058 3.18 $7,023,626 3.46 

31


The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases, and refinances are reported together.
For the Three Months Ended
December 31, 2021December 31, 2020
AmountRate% of TotalAmountRate% of Total
(Dollars in thousands)
Fixed-rate:
One- to four-family$278,612 2.70 %65.4 %$364,165 2.72 %68.2 %
One- to four-family construction34,263 2.80 8.1 34,021 2.76 6.4 
Commercial:
Real estate2,843 4.26 0.7 10,127 3.60 1.9 
Commercial and industrial2,670 3.69 0.6 5,444 3.57 1.0 
Construction31,663 3.25 7.4 4,043 3.89 0.8 
Home equity348 5.17 0.1 473 5.44 0.1 
Other700 5.78 0.2 935 5.27 0.2 
Total fixed-rate 351,099 2.79 82.5 419,208 2.77 78.6 
Adjustable-rate:
One- to four-family6,520 2.54 1.6 18,984 2.60 3.5 
One- to four-family construction5,265 2.73 1.2 2,709 2.70 0.5 
Commercial:
Real estate27,326 3.89 6.4 16,978 3.88 3.2 
Commercial and industrial20,344 3.66 4.8 1,138 4.05 0.2 
Construction1,062 3.85 0.2 60,337 4.00 11.3 
Home equity14,095 4.42 3.3 13,790 4.40 2.6 
Other190 2.60 — 325 2.70 0.1 
Total adjustable-rate74,802 3.73 17.5 114,261 3.76 21.4 
Total originated, refinanced and purchased$425,901 2.96 100.0 %$533,469 2.99 100.0 %
Purchased and participation loans included above:
Fixed-rate:
Correspondent purchased - one- to four-family$129,696 2.65 $100,518 2.86 
Participations - commercial31,663 3.25 — — 
Total fixed-rate purchased/participations161,359 2.77 100,518 2.86 
Adjustable-rate:
Correspondent purchased - one- to four-family857 2.18 5,315 2.66 
Participations - commercial5,000 4.00 60,000 4.00 
Total adjustable-rate purchased/participations5,857 3.73 65,315 3.89 
Total purchased/participation loans$167,216 2.80 $165,833 3.26 

32


One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV ratio, and average balance per loan as of December 31, 2021. Credit scores are updated at least annually, with the latest update in September 2021, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
% ofCredit Average
AmountTotalRateScoreLTVBalance
(Dollars in thousands)
Originated$3,941,568 64.6 %3.15 %771 61 %$153 
Correspondent purchased1,991,944 32.7 2.97 766 64 410 
Bulk purchased165,339 2.7 1.52 771 58 290 
$6,098,851 100.0 %3.05 769 62 196 

The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs, and weighted average credit scores for the current year-to-date period.
Credit
AmountRateLTVScore
(Dollars in thousands)
Originated$194,107 2.75 %70 %764 
Correspondent purchased130,553 2.65 72 775 
$324,660 2.71 71 769 

The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of December 31, 2021, along with associated weighted average rates. Loan commitments generally have fixed expiration dates or other termination clauses and may require the payment of a rate lock fee. It is expected that some of the loan commitments will expire unfunded, so the amounts reflected in the table below are not necessarily indicative of our future cash needs.
AmountRate
(Dollars in thousands)
Originate/refinance$84,954 2.85 %
Correspondent66,225 2.63 
$151,179 2.75 

Commercial Loans - During the current year period, the Bank originated $49.2 million of commercial loans and entered into commercial loan participations totaling $36.7 million. The Bank also processed commercial loan disbursements, excluding lines of credit, of approximately $70.6 million at a weighted average rate of 3.89%.

33


The following table presents the Bank's commercial real estate and commercial construction loans and loan commitments by type of primary collateral, as of December 31, 2021. Because the commitments to pay out undisbursed funds are not cancellable by the Bank, unless the loan is in default, we generally anticipate fully funding the related projects.
UnpaidUndisbursedGross LoanOutstanding% of
CountPrincipalAmountAmountCommitmentsTotalTotal
(Dollars in thousands)
Senior housing34 $237,020 $58,909 $295,929 $— $295,929 27.6 %
Retail building140 170,725 44,868 215,593 4,750 220,343 20.5 
Hotel11 136,717 51,755 188,472 6,300 194,772 18.2 
Office building93 49,717 60,134 109,851 1,420 111,271 10.4 
Multi-family37 55,681 10,158 65,839 6,503 72,342 6.7 
One- to four-family property397 61,599 7,693 69,292 1,716 71,008 6.6 
Single use building26 47,639 4,832 52,471 15,750 68,221 6.4 
Other101 34,122 3,765 37,887 230 38,117 3.6 
839 $793,220 $242,114 $1,035,334 $36,669 $1,072,003 100.0 %
Weighted average rate3.99 %3.92 %3.97 %4.18 %3.98 %

The following table summarizes the Bank's commercial real estate and commercial construction loans and loan commitments by state as of December 31, 2021.
UnpaidUndisbursedGross LoanOutstanding% of
CountPrincipalAmountAmountCommitmentsTotalTotal
(Dollars in thousands)
Kansas639 $335,579 $50,753 $386,332 $9,996 $396,328 37.0 %
Texas12 138,982 130,790 269,772 3,350 273,122 25.5 
Missouri163 221,409 18,534 239,943 21,823 261,766 24.4 
Colorado17,438 18,114 35,552 — 35,552 3.3 
Arkansas15,414 18,262 33,676 — 33,676 3.1 
Nebraska33,366 33,370 — 33,370 3.1 
Other10 31,032 5,657 36,689 1,500 38,189 3.6 
839 $793,220 $242,114 $1,035,334 $36,669 $1,072,003 100.0 %

The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of December 31, 2021.
CountAmount
(Dollars in thousands)
Greater than $30 million$178,756 
>$15 to $30 million16 361,649 
>$10 to $15 million84,921 
>$5 to $10 million17 107,297 
$1 to $5 million113 255,218 
Less than $1 million1,270 190,396 
1,427 $1,178,237 

As of December 31, 2021 and September 30, 2021, there were commercial loans with an aggregate gross balance, including undisbursed amounts, of $143.5 million and $146.4 million, respectively, with modifications under the Bank's program to support and provide relief to borrowers during the COVID-19 pandemic ("COVID-19 loan modifications") that were still in their deferral period.
34


Asset Quality

Delinquent and nonaccrual loans and OREO. The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at December 31, 2021, approximately 73% were 59 days or less delinquent.
Loans Delinquent for 30 to 89 Days at:
December 31, September 30,
20212021
NumberAmountNumberAmount
(Dollars in thousands)
One- to four-family:
Originated74$7,009 48$4,156 
Correspondent purchased115,133 72,590 
Bulk purchased1154 4541 
Commercial2222 237 
Consumer16164 25498 
104$12,682 86$7,822 
Loans 30 to 89 days delinquent
to total loans receivable, net0.18 %0.11 %

35


The following table presents the Company's nonaccrual loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include nonaccrual loans and OREO. Of the one- to four-family COVID-19 loan modifications that had completed the deferral period by December 31, 2021, $5.7 million were 30 to 89 days delinquent and $2.3 million were 90 or more days delinquent as of December 31, 2021. In late March 2020, the Bank suspended the initiation of foreclosure proceedings for owner-occupied one- to four-family loans. At December 31, 2021, there were $5.5 million of nonaccrual one- to four-family loans for which foreclosure proceedings either had been initiated prior to the foreclosure suspension or would have been initiated if the foreclosure suspension were not in place. The foreclosure suspension was lifted in January 2022 resulting in foreclosure proceedings continuing or starting on a portion of the $5.5 million of such loans.
Nonaccrual Loans and OREO at:
December 31, September 30,
20212021
NumberAmountNumberAmount
(Dollars in thousands)
Loans 90 or More Days Delinquent or in Foreclosure:
One- to four-family:
Originated48 $3,943 50 $3,693 
Correspondent purchased10 3,115 10 3,210 
Bulk purchased1,945 2,974 
Commercial1,170 1,214 
Consumer25 477 21 498 
95 10,650 96 11,589 
Loans 90 or more days delinquent or in foreclosure
 as a percentage of total loans0.15 %0.16 %
Nonaccrual loans less than 90 Days Delinquent:(1)
One- to four-family:
Originated$451 $1,288 
Correspondent purchased— — — — 
Bulk purchased— — 131 
Commercial62 419 
Consumer— — 
513 13 1,847 
Total nonaccrual loans103 11,163 109 13,436 
Nonaccrual loans as a percentage of total loans0.16 %0.19 %
OREO:
One- to four-family:
Originated(2)
$319 $170 
Total non-performing assets105 $11,482 112 $13,606 
Non-performing assets as a percentage of total assets0.12 %0.14 %

(1)Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.
(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.



36


The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at December 31, 2021. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At December 31, 2021, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
Loans 30 to 89Loans 90 or More Days Delinquent
One- to Four-FamilyDays Delinquentor in Foreclosure
StateAmount% of TotalAmount% of TotalAmount% of TotalLTV
(Dollars in thousands)
Kansas$3,504,868 57.5 %$5,864 47.7 %$3,805 42.3 %60 %
Missouri1,027,282 16.8 2,644 21.5 689 7.7 42 
Texas594,542 9.8 1,489 12.1 2,150 23.8 48 
Other states972,159 15.9 2,299 18.7 2,359 26.2 56 
$6,098,851 100.0 %$12,296 100.0 %$9,003 100.0 %55 

Classified loans. The following table presents loans classified as special mention or substandard at the dates presented. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. The decrease in commercial special mention loans at December 31, 2021 compared to September 30, 2021 was due mainly to two commercial loans moving to the pass classification during the current quarter as the underlying economic considerations being monitored by management improved to levels deemed appropriate by the Company.
December 31, 2021September 30, 2021
Special MentionSubstandardSpecial MentionSubstandard
(Dollars in thousands)
One- to four-family$12,971 $21,835 $14,332 $23,458 
Commercial47,093 3,362 99,729 3,259 
Consumer321 676 135 718 
$60,385 $25,873 $114,196 $27,435 

37


Allowance for Credit Losses. The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to the calculation of ACL as of December 31, 2021.
Distribution of ACLRatio of ACL to
Loans Receivable
December 31, September 30, December 31, September 30,
2021202120212021
(Dollars in thousands)
One- to four-family:
Originated$1,611 $1,590 0.04 %0.04 %
Correspondent purchased2,082 2,062 0.10 0.10 
Bulk purchased268 304 0.16 0.18 
Construction28 22 0.06 0.06 
Total 3,989 3,978 0.06 0.06 
Commercial:
Real estate11,257 13,706 1.64 2.02 
Commercial and industrial 376 344 0.49 0.52 
Construction1,720 1,602 1.63 1.86 
Total 13,353 15,652 1.54 1.89 
Consumer193 193 0.21 0.20 
Total $17,535 $19,823 0.25 0.28 

The following table presents ACL activity and related ratios at the dates and for the periods indicated. The ratio of net charge-offs (recoveries) ("NCOs") during the current year period to average non-performing assets was a negative percentage compared to a positive percentage in the prior year period due to a net recovery in the current year period and a net charge-off in the prior year period. The ACL to nonaccrual loans at end of period ratio and ACL to loans receivable, net at end of period ratio were lower in the current year period compared to the prior year period due primarily to a lower ACL balance at December 31, 2021. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to ACL activity by specific loan categories.
At or For the Three Months Ended
December 31, 2021December 31, 2020
(Dollars in thousands)
Balance at beginning of period$19,823 $31,527 
Adoption of CECL— (4,761)
Charge-offs(15)(532)
Recoveries46 68 
Net (charge-offs) recoveries31 (464)
Provision for credit losses(2,319)(177)
Balance at end of period$17,535 $26,125 
Ratio of NCOs during the period
to average non-performing assets(0.25)%3.44 %
ACL to nonaccrual loans at end of period157.08 184.68 
ACL to loans receivable, net at end of period0.25 0.37 
ACL to NCOs (annualized)
N/M(1)
14.1x

(1)This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period.

38


The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.
For the Three Months Ended
December 31, 2021December 31, 2020
NCOsAverage LoansNCOs as a % of Average LoansNCOsAverage LoansNCOs as a % of Average Loans
(Dollars in thousands)
One- to four-family:
Originated$(5)$3,929,658 0.00 %$(20)$3,918,273 0.00 %
Correspondent— 2,035,631 0.00 — 2,064,912 0.00 
Bulk purchased— 170,537 0.00 — 205,803 0.00 
Construction— 41,391 0.00 — 31,216 0.00 
Total(5)6,177,217 0.00 (20)6,220,204 0.00 
Commercial:
Real estate(36)683,277 (0.01)503 583,853 0.09 
Commercial and industrial 10 64,476 0.02 — 85,643 0.00 
Construction— 93,464 0.00 — 100,600 0.00 
Total(26)841,217 0.00 503 770,096 0.07 
Consumer:
Home equity— 84,886 0.00 (19)100,432 (0.02)
Other— 7,908 0.00 — 9,616 0.00 
Total— 92,794 0.00 (19)110,048 (0.02)
$(31)$7,111,228 0.00 $464 $7,100,348 0.01 
39


Securities. The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. Overall, fixed-rate securities comprised 94% of our securities portfolio at December 31, 2021. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
December 31, 2021September 30, 2021
AmountYield
WAL(1)
AmountYield
WAL(1)
(Dollars in thousands)
Fixed-rate securities:
MBS$1,266,516 1.29 %3.4 $1,363,645 1.30 %3.5 
GSE debentures519,972 0.61 3.6 519,971 0.61 3.7 
Municipal bonds3,344 1.86 0.1 4,274 1.81 0.3 
Total fixed-rate securities1,789,832 1.10 3.5 1,887,890 1.11 3.6 
Adjustable-rate securities:
MBS109,195 2.07 4.6 120,566 1.99 3.2 
Total securities portfolio$1,899,027 1.15 3.5 $2,008,456 1.16 3.5 

(1)The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.

The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three-month historical prepayment speeds have been applied.
For the Three Months Ended
December 31, 2021December 31, 2020
AmountYieldWALAmountYieldWAL
(Dollars in thousands)
Beginning balance - carrying value$2,014,608 1.16 %3.5$1,560,950 1.63 %3.1
Maturities and repayments(107,665)(152,396)
Net amortization of (premiums)/discounts(1,764)(1,017)
Purchases— — 504,780 0.90 4.9
Change in valuation on AFS securities(14,526)1,549 
Ending balance - carrying value$1,890,653 1.16 3.5$1,913,866 1.40 3.3
40


Liabilities. Total liabilities were $8.39 billion at both December 31, 2021 and September 30, 2021. During the current quarter, deposits increased $50.6 million, largely offset by a seasonal decrease in advance payments by borrowers for taxes and insurance.

Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented. The decrease in the deposit portfolio rate from September 30, 2021 to December 31, 2021 was due primarily to retail certificates of deposit repricing to lower offered rates as balances renewed, along with growth in lower costing non-maturity deposits and a decrease in the balance of retail certificates of deposit.
December 31, 2021September 30, 2021
% of% of
AmountRate TotalAmountRate Total
(Dollars in thousands)
Non-interest-bearing checking$599,969 — %9.0 %$543,849 — %8.2 %
Interest-bearing checking1,092,342 0.07 16.4 1,037,362 0.07 15.7 
Savings526,714 0.05 7.9 519,069 0.05 7.9 
Money market 1,840,049 0.19 27.7 1,753,525 0.19 26.6 
Retail certificates of deposit2,254,560 1.31 33.9 2,341,531 1.41 35.5 
Commercial certificates of deposit137,419 0.64 2.1 190,215 0.66 2.9 
Public unit certificates of deposit196,951 0.17 3.0 211,845 0.21 3.2 
$6,648,004 0.53 100.0 %$6,597,396 0.59 100.0 %

Borrowings. The Bank primarily uses long-term fixed-rate borrowings with no embedded options to lengthen the average life of the Bank's liabilities. The fixed-rate characteristics of these borrowings lock-in the cost until maturity and thus decrease the amount of liabilities repricing as interest rates move higher compared to funding with lower-cost short-term borrowings. These borrowings are laddered in order to prevent large amounts of liabilities repricing in any one period.

The following table presents the maturity of term borrowings, which consist entirely of FHLB advances, along with associated weighted average contractual and effective rates as of December 31, 2021.
Term Borrowings Amount
Maturity byFHLBInterest rateTotalContractualEffective
Fiscal YearAdvances
swaps(1)
AmountRate
Rate(2)
(Dollars in thousands)
2022$75,000 $— $75,000 0.29 %0.29 %
2023300,000 — 300,000 1.70 1.81 
2024150,000 165,000 315,000 1.32 2.46 
2025300,000 100,000 400,000 1.33 2.09 
2026250,000 — 250,000 0.96 1.27 
2027150,000 — 150,000 0.93 1.24 
2028— 100,000 100,000 0.56 3.44 
$1,225,000 $365,000 $1,590,000 1.20 1.90 

(1)Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps with a notional amount of $365.0 million to hedge the variability in cash flows associated with the advances. These advances are presented based on their contractual maturity dates and will be renewed periodically until the maturity or termination of the interest rate swaps. The expected WAL of the interest rate swaps was 3.8 years at December 31, 2021.
(2)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
41


The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. For new borrowings, the WAMs presented are as of the date of issue.
For the Three Months Ended
December 31, 2021December 31, 2020
Effective Effective
AmountRateWAMAmountRateWAM
(Dollars in thousands)
Beginning balance$1,590,000 1.88 %3.3 $1,790,000 2.31 %3.0 
Maturities and prepayments:(100,000)3.14 — (350,000)2.40 — 
New FHLB borrowings:100,000 3.44 6.5300,000 2.12 2.7
Ending balance $1,590,000 1.90 3.1 $1,740,000 2.26 3.0 
Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and term borrowings for the next four quarters as of December 31, 2021.
March 31,June 30,September 30,December 31,
2022202220222022Total
(Dollars in thousands)
Retail/Commercial Certificates:
Amount$335,106 $372,663 $425,009 $314,564 $1,447,342 
Repricing Rate1.12 %1.01 %1.39 %1.24 %1.20 %
Public Unit Certificates:
Amount$83,428 $66,181 $29,003 $5,000 $183,612 
Repricing Rate0.25 %0.11 %0.09 %0.10 %0.17 %
Term Borrowings:(1)
Amount$— $— $75,000 $— $75,000 
Repricing Rate— %— %0.29 %— %0.29 %
Total
Amount$418,534 $438,844 $529,012 $319,564 $1,705,954 
Repricing Rate0.94 %0.88 %1.17 %1.22 %1.05 %

(1)The maturity date for FHLB advances tied to interest rate swaps is based on the maturity date of the related interest rate swap.

The following table sets forth the WAM information for our certificates of deposit, in years, as of December 31, 2021.
Retail certificates of deposit1.2 
Commercial certificates of deposit0.5 
Public unit certificates of deposit0.4 
Total certificates of deposit1.1 
42


Stockholders' Equity. During the current quarter, the Company paid cash dividends totaling $41.4 million. These cash dividends totaled $0.305 per share and consisted of a $0.22 per share cash true-up dividend related to fiscal year 2021 earnings and a regular quarterly cash dividend of $0.085 per share. On January 25, 2022, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.5 million, payable on February 18, 2022 to stockholders of record as of the close of business on February 4, 2022. In the long run, management considers the Bank's equity to total assets ratio of at least 9% an appropriate level of capital. At December 31, 2021, this ratio was 11.5%.

At December 31, 2021, Capitol Federal Financial, Inc., at the holding company level, had $70.8 million in cash on deposit at the Bank. For fiscal year 2022, it is the intention of the Board of Directors to continue the payout of 100% of the Company's earnings to the Company's stockholders. Dividend payments depend upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.

There remains $44.7 million authorized under the existing stock repurchase plan for additional purchases of the Company's common stock. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. This plan has no expiration date; however, the FRB's existing approval for the Company to repurchase shares extends through August 2022.

The Company works to find multiple ways to provide stockholder value. This has primarily been through the payment of cash dividends and stock buybacks. The Company has maintained a policy of paying out 100% of its earnings to stockholders in the form of quarterly cash dividends and an annual cash true-up dividend in December of each year. In order to provide additional stockholder value, the Company paid a True Blue Capitol cash dividend of $0.25 per share in June for six consecutive years ending in 2019. Given the state of economic uncertainty, the Company elected to defer the True Blue dividend originally planned for June 2020. In June 2021, the Company paid a True Blue Capitol cash dividend of $0.40 per share. This cash dividend represented a $0.20 per share cash dividend from fiscal year 2020 and a $0.20 per share cash dividend from fiscal year 2021. The Company has paid the True Blue Capitol dividend primarily due to excess capital levels at the Company and Bank. The Company considers various business strategies and their impact on capital and asset measures on both a current and future basis, as well as regulatory capital levels and requirements, in determining the amount, if any, and timing of the True Blue dividend.

The following table presents regular quarterly cash dividends and special cash dividends paid in calendar years 2022, 2021, and 2020. The amounts represent cash dividends paid during each period. For the quarter ending March 31, 2022, the amount presented represents the dividend payable on February 18, 2022 to stockholders of record as of the close of business on February 4, 2022.
Calendar Year
202220212020
AmountPer ShareAmountPer ShareAmountPer Share
(Dollars in thousands, except per share amounts)
Regular quarterly dividends paid
Quarter ended March 31$11,535 $0.085 $11,518 $0.085 $11,733 $0.085 
Quarter ended June 30— — 11,516 0.085 11,733 0.085 
Quarter ended September 30— — 11,518 0.085 11,733 0.085 
Quarter ended December 31— — 11,535 0.085 11,514 0.085 
True-up dividends paid— — 29,850 0.220 17,614 0.130 
True Blue dividends paid— — 54,210 0.400 — — 
Calendar year-to-date dividends paid$11,535 $0.085 $130,147 $0.960 $64,327 $0.470 


43


Operating Results
The following table presents selected income statement and other information for the quarters indicated.
For the Three Months Ended
December 31, September 30, June 30, March 31, December 31,
20212021202120212020
(Dollars in thousands, except per share data)
Interest and dividend income:
Loans receivable$55,788 $57,139 $54,779 $57,285 $60,694 
MBS4,625 4,900 5,360 5,429 5,710 
FHLB stock1,231 952 944 951 1,069 
Investment securities808 750 763 629 683 
Cash and cash equivalents14 27 26 40 51 
Total interest and dividend income62,466 63,768 61,872 64,334 68,207 
Interest expense:
Deposits9,267 10,335 11,475 12,529 14,067 
Borrowings7,585 7,889 7,826 8,732 10,327 
Total interest expense16,852 18,224 19,301 21,261 24,394 
Net interest income45,614 45,544 42,571 43,073 43,813 
Provision for credit losses(3,439)(1,323)(2,691)(2,964)(1,532)
Net interest income
(after provision for credit losses)49,053 46,867 45,262 46,037 45,345 
Non-interest income5,506 5,303 5,236 12,477 5,070 
Non-interest expense26,694 28,247 27,602 32,653 27,067 
Income tax expense 5,679 5,370 4,709 5,417 4,450 
Net income$22,186 $18,553 $18,187 $20,444 $18,898 
Efficiency ratio52.22 %55.55 %57.73 %58.78 %55.37 %
Basic EPS$0.16 $0.14 $0.13 $0.15 $0.14 
Diluted EPS0.16 0.14 0.13 0.15 0.14 

Average Balance Sheet
Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
44


For the Three Months Ended
December 31, 2021September 30, 2021December 31, 2020
AverageInterest AverageInterest AverageInterest
OutstandingEarned/Yield/OutstandingEarned/Yield/OutstandingEarned/Yield/
AmountPaidRateAmountPaidRateAmountPaidRate
(Dollars in thousands)
Assets:
Interest-earning assets:
One- to four-family loans:
Originated$3,971,049 $32,422 3.27 %$3,974,876 $32,979 3.32 %$3,949,489 $35,961 3.64 %
Correspondent purchased2,035,631 12,746 2.50 2,024,372 12,942 2.56 2,064,912 12,932 2.50 
Bulk purchased170,537 610 1.43 177,233 730 1.65 205,803 1,112 2.16 
Total one- to four-family loans6,177,217 45,778 2.96 6,176,481 46,651 3.02 6,220,204 50,005 3.22 
Commercial loans841,217 8,943 4.16 811,731 9,378 4.52 770,096 9,404 4.78 
Consumer loans92,794 1,067 4.56 95,449 1,110 4.61 110,048 1,285 4.65 
Total loans receivable(1)
7,111,228 55,788 3.13 7,083,661 57,139 3.21 7,100,348 60,694 3.41 
MBS(2)
1,435,562 4,625 1.29 1,510,421 4,900 1.30 1,302,074 5,710 1.75 
Investment securities(2)(3)
523,931 808 0.62 500,104 750 0.60 431,493 683 0.63 
FHLB stock73,481 1,231 6.64 72,699 952 5.19 85,187 1,069 4.99 
Cash and cash equivalents37,221 14 0.15 69,501 27 0.15 201,468 51 0.10 
Total interest-earning assets9,181,423 62,466 2.71 9,236,386 63,768 2.75 9,120,570 68,207 2.98 
Other non-interest-earning assets412,115 445,371 453,422 
Total assets$9,593,538 $9,681,757 $9,573,992 
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking$1,052,413 179 0.07 $1,023,926 183 0.07 $900,674 223 0.10 
Savings520,770 70 0.05 514,253 71 0.05 442,906 68 0.06 
Money market1,767,134 825 0.19 1,729,080 907 0.21 1,474,720 1,184 0.32 
Retail certificates2,298,678 7,835 1.35 2,374,089 8,651 1.45 2,591,007 11,794 1.81 
Commercial certificates169,200 272 0.64 204,262 352 0.68 154,829 384 0.99 
Wholesale certificates199,692 86 0.17 246,739 171 0.27 251,634 414 0.66 
Total deposits6,007,887 9,267 0.61 6,092,349 10,335 0.67 5,815,770 14,067 0.96 
Borrowings(4)
1,589,258 7,585 1.88 1,582,554 7,889 1.97 1,775,380 10,327 2.30 
Total interest-bearing liabilities7,597,145 16,852 0.88 7,674,903 18,224 0.94 7,591,150 24,394 1.28 
Non-interest-bearing deposits550,492 539,575 460,190 
Other non-interest-bearing liabilities209,890 220,294 240,476 
Stockholders' equity1,236,011 1,246,985 1,282,176 
Total liabilities and stockholders' equity$9,593,538 $9,681,757 $9,573,992 
Net interest income(5)
$45,614 $45,544 $43,813 
Net interest-earning assets$1,584,278 $1,561,483 $1,529,420 
Net interest margin(6)
1.99 1.97 1.92 
Ratio of interest-earning assets to interest-bearing liabilities1.21x1.20x1.20x
Selected performance ratios:
Return on average assets (annualized)0.93 %0.77 %0.79 %
Return on average equity (annualized)7.18 5.95 5.90 
Average equity to average assets12.88 12.88 13.39 
Operating expense ratio(7)
1.11 1.17 1.13 
Efficiency ratio(8)
52.22 55.55 55.37 
45


(1)Balances are adjusted for unearned loan fees and deferred costs.  Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)The average balance of investment securities includes an average balance of nontaxable securities of $4.0 million, $4.9 million, and $9.1 million for the three months ended December 31, 2021, September 30, 2021, and December 31, 2020, respectively.
(4)The FHLB advance amounts and rates included in this line item include the effect of interest rate swaps and are net of deferred prepayment penalties.
(5)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(6)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
(7)The operating expense ratio represents annualized non-interest expense as a percentage of average assets.
(8)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous period's average rate, and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Three Months Ended
December 31, 2021 vs. September 30, 2021December 31, 2021 vs. December 31, 2020
Increase (Decrease) Due toIncrease (Decrease) Due to
VolumeRateTotalVolumeRateTotal
(Dollars in thousands)
Interest-earning assets:
Loans receivable$311 $(1,662)$(1,351)$317 $(5,223)$(4,906)
MBS(241)(34)(275)542 (1,627)(1,085)
Investment securities36 22 58 143 (18)125 
FHLB stock11 268 279 (161)323 162 
Cash and cash equivalents (13)— (13)(55)18 (37)
Total interest-earning assets104 (1,406)(1,302)786 (6,527)(5,741)
Interest-bearing liabilities:
Checking (9)(4)33 (77)(44)
Savings(2)(1)11 (9)
Money market19 (102)(83)203 (562)(359)
Certificates of deposit(497)(483)(980)(1,277)(3,122)(4,399)
Borrowings(308)(304)(994)(1,748)(2,742)
Total interest-bearing liabilities(468)(904)(1,372)(2,024)(5,518)(7,542)
Net change in net interest income$572 $(502)$70 $2,810 $(1,009)$1,801 

46


Comparison of Operating Results for the Three Months Ended December 31, 2021 and September 30, 2021

For the quarter ended December 31, 2021, the Company recognized net income of $22.2 million, or $0.16 per share, compared to net income of $18.6 million, or $0.14 per share, for the quarter ended September 30, 2021. The increase in net income was due primarily to a higher negative provision for credit losses compared to the prior quarter and lower non-interest expense. The net interest margin increased two basis points, from 1.97% for the prior quarter to 1.99% for the current quarter, due mainly to a decrease in the cost of retail certificates of deposit.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, September 30, Change Expressed in:
20212021DollarsPercent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable$55,788 $57,139 $(1,351)(2.4)%
MBS4,625 4,900 (275)(5.6)
FHLB stock1,231 952 279 29.3 
Investment securities808 750 58 7.7 
Cash and cash equivalents14 27 (13)(48.1)
Total interest and dividend income$62,466 $63,768 $(1,302)(2.0)

The decrease in interest income on loans receivable was primarily in the one-to four-family portfolio due to a reduction in the weighted average rate of the portfolio due to originations, purchases, refinances and endorsements to lower market rates and payoffs of higher rate loans, along with a reduction in commercial loan deferred fee amortization related to the PPP. The decrease in interest income on MBS was due primarily to a decrease in the average balance of the portfolio. The increase in dividend income on FHLB stock was due mainly to a special year-end dividend of 1.00% paid by FHLB during the current quarter.

Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, September 30, Change Expressed in:
20212021DollarsPercent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits$9,267 $10,335 $(1,068)(10.3)%
Borrowings7,585 7,889 (304)(3.9)
Total interest expense$16,852 $18,224 $(1,372)(7.5)
The decrease in interest expense on deposits was due primarily to a decrease in the weighted average rate and the average balance of the retail certificate of deposit portfolio. See "Financial Condition" above for additional information on deposits. The decrease in interest expense on borrowings was due to the full impact during the current quarter of certain FHLB advances being replaced at lower rates during the prior quarter.

Provision for Credit Losses
For the quarter ended December 31, 2021, the Bank recorded a negative provision for credit losses of $3.4 million, compared to a negative provision for credit losses of $1.3 million for the prior quarter. The negative provision in the current quarter was comprised of a $2.3 million decrease in the ACL for loans due primarily to a reduction in the balance of special mention commercial loans and a $1.1 million decrease in reserves for off-balance sheet credit exposures due mainly to continued improving economic conditions.

47


Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, September 30, Change Expressed in:
20212021DollarsPercent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees$3,430 $3,294 $136 4.1 %
Insurance commissions711 781 (70)(9.0)
Other non-interest income1,365 1,228 137 11.2 
Total non-interest income$5,506 $5,303 $203 3.8 

Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, September 30, Change Expressed in:
20212021DollarsPercent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits$13,728 $14,600 $(872)(6.0)%
Information technology and related expense4,432 4,354 78 1.8 
Occupancy, net3,379 3,639 (260)(7.1)
Regulatory and outside services1,368 1,476 (108)(7.3)
Advertising and promotional1,064 1,404 (340)(24.2)
Deposit and loan transaction costs697 638 59 9.2 
Federal insurance premium639 657 (18)(2.7)
Office supplies and related expense468 426 42 9.9 
Other non-interest expense919 1,053 (134)(12.7)
Total non-interest expense$26,694 $28,247 $(1,553)(5.5)

The decrease in salaries and employee benefits was primarily related to incentive compensation, as fiscal year 2021 incentives were finalized during the prior quarter. The decrease in occupancy, net was due mainly to decreases in utilities, which was mainly weather related, and building maintenance expenses due to the timing of certain repairs and maintenance. The decrease in advertising and promotional expense was due primarily to the timing of campaigns.

The Company's efficiency ratio was 52.22% for the current quarter compared to 55.55% for the prior quarter. The improvement in the efficiency ratio was due primarily to lower non-interest expense. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value indicates that the financial institution is generating revenue with a lower level of expense, relative to the net interest margin and non-interest income.

48


Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, September 30, Change Expressed in:
20212021DollarsPercent
(Dollars in thousands)
Income before income tax expense$27,865 $23,923 $3,942 16.5 %
Income tax expense5,679 5,370 309 5.8 
Net income$22,186 $18,553 $3,633 19.6 
Effective Tax Rate20.4 %22.4 %

The increase in income tax expense was due primarily to higher pretax income, partially offset by a lower effective tax rate in the current quarter. The effective tax rate was higher in the prior quarter due mainly to year-end adjustments of permanent tax differences, specifically the Company's low income housing partnership amounts. Management anticipates the effective income tax rate for fiscal year 2022 will be approximately 21%.

Comparison of Operating Results for the Three Months Ended December 31, 2021 and 2020

The Company recognized net income of $22.2 million, or $0.16 per share, for the current quarter compared to net income of $18.9 million, or $0.14 per share, for the prior year quarter. The increase in net income was due primarily to a higher negative provision for credit losses in the current quarter and an increase in net interest income. The net interest margin increased seven basis points, from 1.92% for the prior year quarter to 1.99% for the current quarter. The increase in net interest income and net interest margin was due mainly to a reduction in the average cost and balance of certificates of deposit and borrowings, which together outpaced the decrease in asset yields.

Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, Change Expressed in:
20212020DollarsPercent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable$55,788 $60,694 $(4,906)(8.1)%
MBS4,625 5,710 (1,085)(19.0)
FHLB stock1,231 1,069 162 15.2 
Investment securities808 683 125 18.3 
Cash and cash equivalents14 51 (37)(72.5)
Total interest and dividend income$62,466 $68,207 $(5,741)(8.4)

The decrease in interest income on loans receivable was due mainly to a decrease in the weighted average rate, primarily in the one- to four-family originated loan portfolio. The premium amortization related to the one- to four-family correspondent loan portfolio decreased significantly compared to the prior year quarter due to the slow-down in prepayments and endorsements; however, the decrease in the weighted average loan portfolio rate more than offset the reduction in premium amortization. The decrease in the weighted average rate for the one- to four-family originated and correspondent loan portfolios was due to endorsements and refinances to lower market rates and the origination and purchase of new loans at lower market rates.

The decrease in interest income on the MBS portfolio was due to a decrease in the weighted average yield as a result of higher premium amortization related to prepayment activity, along with purchases at lower market yields, partially offset by an increase in the average balance of the portfolio.

49


Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, Change Expressed in:
20212020DollarsPercent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits$9,267 $14,067 $(4,800)(34.1)%
Borrowings7,585 10,327 (2,742)(26.6)
Total interest expense$16,852 $24,394 $(7,542)(30.9)

The decrease in interest expense on deposits was due mainly to a decrease in the weighted average rate paid on retail certificates of deposit, money market accounts, and wholesale certificates of deposit. Retail certificates of deposit continue to reprice downward as they renew or are replaced at lower offered rates, and rates on money market accounts were also lowered between periods.

The decrease in interest expense on borrowings was due primarily to lowering the cost of FHLB advances by terminating or not renewing certain interest rate swap agreements, not replacing certain maturing FHLB advances, and prepaying certain advances during fiscal year 2021. Cash flows from the deposit portfolio were used to pay down certain FHLB advances.
Provision for Credit Losses
The Bank recorded a negative provision for credit losses during the current quarter of $3.4 million, compared to a negative provision for credit losses of $1.5 million during the prior year quarter. See additional information regarding the current quarter negative provision for credit losses in the "Comparison of Operating Results for the Three Months Ended December 31, 2021 and September 30, 2021" section above.

Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, Change Expressed in:
20212020DollarsPercent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees$3,430 $2,947 $483 16.4 %
Insurance commissions711 638 73 11.4 
Other non-interest income1,365 1,485 (120)(8.1)
Total non-interest income$5,506 $5,070 $436 8.6 

The increase in deposit service fees was due primarily to an increase in debit card income as a result of higher transaction volume, along with an increase in the amount per transaction. The decrease in other non-interest income was primarily related to lower income from BOLI, due to receiving death benefits during the prior year quarter, compared to none during the current quarter

50


Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, Change Expressed in:
 20212020DollarsPercent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits$13,728 $14,138 $(410)(2.9)%
Information technology and related expense4,432 4,233 199 4.7 
Occupancy, net3,379 3,379 — — 
Regulatory and outside services1,368 1,585 (217)(13.7)
Advertising and promotional1,064 838 226 27.0 
Deposit and loan transaction costs697 766 (69)(9.0)
Federal insurance premium639 621 18 2.9
Office supplies and related expense468 424 44 10.4 
Other non-interest expense919 1,083 (164)(15.1)
Total non-interest expense$26,694 $27,067 $(373)(1.4)

The decrease in salaries and employee benefits was due primarily to a decrease in loan commissions related to lower loan origination activity in the current quarter. The increase in advertising and promotional expense was due mainly to adjustments to advertising schedules during the prior year related to the COVID-19 pandemic.

The Company's efficiency ratio was 52.22% for the current year period compared to 55.37% for the prior year period. The improvement in the efficiency ratio was due primarily to higher net interest income, as well as lower non-interest expense and higher non-interest income.

Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
December 31, Change Expressed in:
20212020DollarsPercent
(Dollars in thousands)
Income before income tax expense$27,865 $23,348 $4,517 19.3 %
Income tax expense5,679 4,450 1,229 27.6 
Net income$22,186 $18,898 $3,288 17.4 
Effective Tax Rate20.4 %19.1 %

The increase in income tax expense was due primarily to higher pretax income in the current year, as well as a higher effective tax rate compared to the prior year. The higher effective tax rate in the current quarter compared to the prior year quarter was due primarily to a lower amount of favorable provision-to-return adjustments compared to the prior year quarter.

51


Liquidity and Capital Resources

Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to repay maturing certificates of deposit and other deposit withdrawals, to repay maturing borrowings, and to fund loan commitments. Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents, AFS securities, and short-term investment securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations. The Bank's long-term borrowings primarily have been used to manage the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios in excess of regulatory standards for well-capitalized financial institutions. In addition, the Bank's focus on managing risk has provided additional liquidity capacity by maintaining a balance of MBS and investment securities available as collateral for borrowings.

We generally intend to manage cash reserves sufficient to meet short-term liquidity needs, which are routinely forecasted for 10, 30, and 365 days. Additionally, on a monthly basis, we perform a liquidity stress test in accordance with the Interagency Policy Statement on Funding and Liquidity Risk Management. The liquidity stress test incorporates both short-term and long-term liquidity scenarios in order to identify and to quantify liquidity risk. Management also monitors key liquidity statistics related to items such as wholesale funding gaps, borrowings capacity, and available unpledged collateral, as well as various liquidity ratios.

In the event short-term liquidity needs exceed available cash, the Bank has access to a line of credit at FHLB and the FRB of Kansas City's discount window. See "Part I, Item 1. Business - Sources of Funds" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 for information regarding limits on the Bank's FHLB borrowings. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral and certain other characteristics of those securities. Management tests the Bank's access to the FRB of Kansas City's discount window annually with a nominal, overnight borrowing.

If management observes unusual trends in the amount and frequency of line of credit utilization and/or short-term borrowings, the Bank will likely utilize long-term wholesale borrowing sources such as FHLB advances and/or repurchase agreements to provide long-term, fixed-rate funding. The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets. At December 31, 2021, the Bank had total borrowings, at par, of $1.59 billion, or approximately 16% of total assets, all of which were FHLB advances. Of this amount, $75.0 million were advances scheduled to mature in the next 12 months. All FHLB borrowings are secured by certain qualifying loans pursuant to a blanket collateral agreement with FHLB.

At December 31, 2021, the Bank had no repurchase agreements. The Bank may enter into repurchase agreements as management deems appropriate, not to exceed 15% of total assets, and subject to the total borrowings internal policy limit of 55% as discussed above.

The Bank could utilize the repayment and maturity of outstanding loans, MBS, and other investments for liquidity needs rather than reinvesting such funds into the related portfolios. At December 31, 2021, the Bank had $1.61 billion of securities that were eligible but unused as collateral for borrowing or other liquidity needs. 

The Bank has access to other sources of funds for liquidity purposes, such as brokered and public unit certificates of deposit. As of December 31, 2021, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At December 31, 2021, the Bank did not have any brokered certificates of deposit, and public unit certificates of deposit were approximately 3% of total deposits. The Bank had pledged securities with an estimated fair value of $234.9 million as collateral for public unit certificates of deposit at December 31, 2021. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.

At December 31, 2021, $1.63 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $183.6 million of public unit certificates of deposit and $125.8 million of commercial certificates of deposit. Based on our deposit retention experience and our current pricing strategy, we anticipate the majority of the maturing retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given in this regard.  Due to the nature of commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit. We also anticipate the majority of the maturing public unit certificates of deposit will be replaced with similar wholesale funding products, depending on availability and pricing.

While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions, and competition, and are less predictable sources of funds. To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have
52


sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.

Limitations on Dividends and Other Capital Distributions

Office of the Comptroller of the Currency ("OCC") regulations impose restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account. Under FRB and OCC safe harbor regulations, savings institutions generally may make capital distributions during any calendar year equal to earnings of the previous two calendar years and current year-to-date earnings (to the extent not previously distributed). A savings institution that is a subsidiary of a savings and loan holding company, such as the Company, that proposes to make a capital distribution must submit written notice to the OCC and FRB 30 days prior to such distribution. The OCC and FRB may object to the distribution during that 30-day period based on safety and soundness or other concerns. Savings institutions that desire to make a larger capital distribution, are under special restrictions, or are not, or would not be, sufficiently capitalized following a proposed capital distribution must obtain regulatory non-objection prior to making such a distribution.

The long-term ability of the Company to pay dividends to its stockholders is based primarily upon the ability of the Bank to make capital distributions to the Company.  So long as the Bank remains well capitalized after each capital distribution (as evidenced by maintaining a Community Bank Leverage Ratio ("CBLR") greater than the required percentage), and operates in a safe and sound manner, it is management's belief that the OCC and FRB will continue to allow the Bank to distribute its earnings to the Company, although no assurance can be given in this regard.

Capital

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank per the regulatory framework for prompt corrective action ("PCA"). Qualifying institutions that elect to use the CBLR framework, such as the Bank and the Company, that maintain the required minimum leverage ratio will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the regulatory agencies' capital rules, and to have met the capital requirements for the well capitalized category under the agencies' PCA framework. As of December 31, 2021, the Bank's CBLR was 11.6% and the Company's CBLR was 12.8%, which exceeded the minimum requirements.

53


Item 3. Quantitative and Qualitative Disclosures About Market Risk
Asset and Liability Management and Market Risk
For a complete discussion of the Bank's asset and liability management policies, as well as the potential impact of interest rate changes upon the market value of the Bank's portfolios, see "Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Report on Form 10-K for the year ended September 30, 2021. The analysis presented in the tables below reflects the level of market risk at the Bank, including the cash the holding company has on deposit at the Bank.

The rates of interest the Bank earns on its assets and pays on its liabilities are generally established contractually for a period of time. Fluctuations in interest rates have a significant impact not only upon our net income, but also upon the cash flows and market values of our assets and liabilities. Our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities. Risk associated with changes in interest rates on the earnings of the Bank and the market value of its financial assets and liabilities is known as interest rate risk. Interest rate risk is our most significant market risk, and our ability to adapt to changes in interest rates is known as interest rate risk management.

On a weekly basis, management reviews deposit flows, loan demand, cash levels, and changes in several market rates to assess all pricing strategies. The Bank's pricing strategy for first mortgage loan products includes setting interest rates based on secondary market prices and competitor pricing for our local and correspondent lending markets. Pricing for commercial loans is generally based on competitor pricing and the credit risk of the borrower with consideration given to the overall relationship of the borrower. Generally, deposit pricing is based upon a survey of competitors in the Bank's market areas, and the need to attract funding and retain maturing deposits. The majority of our loans are fixed-rate products with maturities up to 30 years, while the majority of our retail deposits have stated maturities or repricing dates of less than two years.

The general objective of our interest rate risk management program is to determine and manage an appropriate level of interest rate risk while maximizing net interest income in a manner consistent with our policy to manage, to the extent practicable, the exposure of net interest income to changes in market interest rates. The Board of Directors and Asset and Liability Management Committee ("ALCO") regularly review the Bank's interest rate risk exposure by forecasting the impact of hypothetical, alternative interest rate environments on net interest income and the market value of portfolio equity ("MVPE") at various dates. The MVPE is defined as the net of the present value of cash flows from existing assets, liabilities, and off-balance sheet instruments. The present values are determined based upon market conditions as of the date of the analysis, as well as in alternative interest rate environments providing potential changes in the MVPE under those alternative interest rate environments. Net interest income is projected in the same alternative interest rate environments with both a static balance sheet and management strategies considered. The MVPE and net interest income analyses are also conducted to estimate our sensitivity to rates for future time horizons based upon market conditions as of the date of the analysis. In addition to the interest rate environments presented below, management also reviews the impact of non-parallel rate shock scenarios on a quarterly basis. These scenarios consist of flattening and steepening the yield curve by changing short-term and long-term interest rates independent of each other, and simulating cash flows and determining valuations as a result of these hypothetical changes in interest rates to identify rate environments that pose the greatest risk to the Bank. This analysis helps management quantify the Bank's exposure to changes in the shape of the yield curve.

Qualitative Disclosure about Market Risk

Gap Table. The following gap table summarizes the anticipated maturities or repricing periods of the Bank's interest-earning assets and interest-bearing liabilities based on the information and assumptions set forth in the notes below. Cash flow projections for mortgage-related assets are calculated based in part on prepayment assumptions at current and projected interest rates. Prepayment projections are subjective in nature, involve uncertainties and assumptions and, therefore, cannot be determined with a high degree of accuracy. Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates. Assumptions may not reflect how actual yields and costs respond to market interest rate changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the gap table below. A positive gap indicates more cash flows from assets are expected to reprice than cash flows from liabilities and would indicate, in a rising rate environment, that earnings should increase. A negative gap indicates more cash flows from liabilities are expected to reprice than cash flows from assets and would indicate, in a rising rate environment, that earnings should decrease. For
54


additional information regarding the impact of changes in interest rates, see the following Change in Net Interest Income and Change in MVPE discussions and tables.
More ThanMore Than
WithinOne Year toThree YearsOver
One Year Three Years to Five Years Five Years Total
Interest-earning assets:(Dollars in thousands)
Loans receivable(1)
$1,659,016 $1,723,382 $1,145,304 $2,574,726 $7,102,428 
Securities(2)
397,682 501,673 603,831 395,841 1,899,027 
Other interest-earning assets105,129 — — — 105,129 
Total interest-earning assets2,161,827 2,225,055 1,749,135 2,970,567 9,106,584 
Interest-bearing liabilities:
Non-maturity deposits(3)
1,382,421 439,232 381,353 1,926,824 4,129,830 
Certificates of deposit1,630,954 770,386 186,967 623 2,588,930 
Borrowings(4)
76,446 718,036 553,236 279,495 1,627,213 
Total interest-bearing liabilities3,089,821 1,927,654 1,121,556 2,206,942 8,345,973 
Excess (deficiency) of interest-earning assets over
interest-bearing liabilities$(927,994)$297,401 $627,579 $763,625 $760,611 
Cumulative excess of interest-earning assets over
interest-bearing liabilities$(927,994)$(630,593)$(3,014)$760,611 
Cumulative excess of interest-earning assets over interest-bearing
liabilities as a percent of total Bank assets at:
December 31, 2021(9.66)%(6.56)%(0.03)%7.92 %
September 30, 2021(6.90)
Cumulative one-year gap - interest rates +200 bps at:
December 31, 2021(14.97)
September 30, 2021(13.40)

(1)Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of undisbursed amounts and deferred fees and exclude loans 90 or more days delinquent or in foreclosure.
(2)MBS reflect projected prepayments at amortized cost. Investment securities are presented based on contractual maturities, term to call dates or pre-refunding dates as of December 31, 2021, at amortized cost.
(3)Although the Bank's checking, savings, and money market accounts are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts is based on assumptions developed from our actual experiences with these accounts. If all of the Bank's checking, savings, and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $3.68 billion, for a cumulative one-year gap of (38.3)% of total assets.
(4)Borrowings exclude deferred prepayment penalty costs. Included in this line item are $365.0 million of FHLB adjustable-rate advances tied to interest rate swaps. The repricing for these liabilities is projected to occur at the maturity date of each interest rate swap.

At December 31, 2021, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(928.0) million, or (9.7)% of total assets, compared to $(664.1) million, or (6.9)% of total assets, at September 30, 2021. The change in the one-year gap amount was due primarily to an increase in the amount of non-maturity deposits projected to reprice at December 31, 2021 compared to September 30, 2021. In addition, the amount of assets projected to reprice decreased due to higher interest rates at December 31, 2021 compared to September 30, 2021 which resulted in slower prepay projections on the Bank's mortgage-related assets.

The majority of interest-earning assets anticipated to reprice in the coming year are repayments and prepayments on one- to four-family loans and MBS, both of which include the option to prepay without a fee being paid by the contract holder. The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates, because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of December 31, 2021, the Bank's one-year gap is projected to be $(1.44) billion, or (15.0)% of total assets. The change in the gap compared to when there is no change in rates is
55


due to lower anticipated net cash flows primarily due to lower repayments on mortgage-related assets in the higher rate environment. This compares to a one-year gap of $(1.29) billion, or (13.4)% of total assets, if interest rates were to have increased 200 basis points as of September 30, 2021.

Change in Net Interest Income. For each date presented in the following table, the estimated change in the Bank's net interest income is based on the indicated instantaneous, parallel and permanent change in interest rates. The change in each interest rate environment represents the difference between estimated net interest income in the 0 basis point interest rate environment ("base case," assumes the forward market and product interest rates implied by the yield curve are realized) and the estimated net interest income in each alternative interest rate environment (assumes market and product interest rates have a parallel shift in rates across all maturities by the indicated change in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior changes as market rates change. For the current quarter, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable.  Estimations of net interest income used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change materially and that any repricing of assets or liabilities occurs at anticipated product and market rates for the alternative rate environments as of the dates presented. The estimation of net interest income does not include any projected gains or losses related to the sale of loans or securities, or income derived from non-interest income sources, but does include the use of different prepayment assumptions in the alternative interest rate environments. It is important to consider that estimated changes in net interest income are for a cumulative four-quarter period. These do not reflect the earnings expectations of management.
ChangeNet Interest Income At
(in Basis Points)December 31, 2021September 30, 2021
in Interest Rates(1)
Amount ($)Change ($)Change (%)Amount ($)Change ($)Change (%)
(Dollars in thousands)
  000 bp$186,813 $— — %$185,285 $— — %
+100 bp191,503 4,690 2.51 190,060 4,775 2.58 
+200 bp193,590 6,777 3.63 191,998 6,713 3.62 
+300 bp194,833 8,020 4.29 192,590 7,305 3.94 

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

The net interest income projection was higher in the base case scenario at December 31, 2021 compared to September 30, 2021 due to an increase in the income projections on loans receivable and FHLB stock. The interest income projection on loans receivable was higher due to a higher balance and interest rates at December 31, 2021 compared to September 30, 2021. The increase in the dividend income projection on FHLB stock was due to an increase in the regular quarterly dividend yield on FHLB stock during the quarter ended December 31, 2021.

Despite a negative gap, net interest income increases in all rising interest rate scenarios due to the assumption that the Bank's deposit balances are not expected to reprice to the full extent of the interest rate change. This assumption is based on a historical analysis of the Bank's deposit pricing behavior.

56


Change in MVPE. The following table sets forth the estimated change in the MVPE for each date presented based on the indicated instantaneous, parallel, and permanent change in interest rates. The change in each interest rate environment represents the difference between the MVPE in the base case (assumes the forward market interest rates implied by the yield curve are realized) and the MVPE in each alternative interest rate environment (assumes market interest rates have a parallel shift in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior as market rates change. For the current quarter, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable.  The estimations of the MVPE used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change, that any repricing of assets or liabilities occurs at current product or market rates for the alternative rate environments as of the dates presented, and that different prepayment rates were used in each alternative interest rate environment. The estimated MVPE results from the valuation of cash flows from financial assets and liabilities over the anticipated lives of each for each interest rate environment. The table below presents the effects of the changes in interest rates on our assets and liabilities as they mature, repay, or reprice, as shown by the change in the MVPE for alternative interest rates.
ChangeMarket Value of Portfolio Equity At
(in Basis Points)December 31, 2021September 30, 2021
in Interest Rates(1)
Amount ($)Change ($)Change (%)Amount ($)Change ($)Change (%)
(Dollars in thousands)
  000 bp$1,446,094 $— — %$1,451,795 $— — %
+100 bp1,335,857 (110,237)(7.62)1,354,766 (97,029)(6.68)
+200 bp1,142,546 (303,548)(20.99)1,170,646 (281,149)(19.37)
+300 bp938,957 (507,137)(35.07)968,543 (483,252)(33.29)

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

The percentage change in the Bank's MVPE at December 31, 2021 and September 30, 2021 was negative in all scenarios. The negative impact to the Bank's MVPE is greater at December 31, 2021 compared to September 30, 2021 due primarily to an increase in the duration of the Bank's mortgage-related assets at December 31, 2021 compared to September 30, 2021. This was due in part to higher interest rates at December 31, 2021. As interest rates increase, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, resulting in lower projected cash flows on these assets. As interest rates increase in the rising rate scenarios, repayments on mortgage-related assets are more likely to decrease and only be realized through significant changes in borrowers' lives such as divorce, death, job-related relocations, or other events as there is less economic incentive for borrowers to prepay their debt, resulting in an increase in the average life of mortgage-related assets. Similarly, call projections for the Bank's callable agency debentures decrease as interest rates rise, which results in cash flows related to these assets moving closer to the contractual maturity dates. The higher expected average lives of these assets, relative to the assumptions in the base case interest rate environment, increases the sensitivity of their market value to changes in interest rates. In addition, as mortgage loans are refinanced or endorsed to lower interest rates, their average lives also increase as further prepayments are expected to be diminished.

57


The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of December 31, 2021. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.
AmountYield/RateWAL% of Category% of Total
(Dollars in thousands)
Securities$1,890,653 1.15 %4.0 — %20.5 %
Loans receivable:
Fixed-rate one- to four-family5,563,567 3.11 5.6 78.3 %60.4 
Fixed-rate commercial454,400 4.15 3.6 6.4 4.9 
All other fixed-rate loans59,954 3.52 6.7 0.9 0.7 
Total fixed-rate loans6,077,921 3.19 5.5 85.6 66.0 
Adjustable-rate one- to four-family535,284 2.39 4.1 7.5 5.8 
Adjustable-rate commercial415,074 4.07 7.2 5.8 4.5 
All other adjustable-rate loans79,779 4.23 2.5 1.1 0.9 
Total adjustable-rate loans1,030,137 3.21 5.2 14.4 11.2 
Total loans receivable7,108,058 3.19 5.4 100.0 %77.2 
FHLB stock(1)
75,261 6.56 3.1 0.8 
Cash and cash equivalents135,475 0.12 — 1.5 
Total interest-earning assets$9,209,447 2.75 5.0 100.0 %
Non-maturity deposits$3,459,105 0.13 5.6 57.2 %45.3 %
Retail certificates of deposit2,254,560 1.31 1.2 37.3 29.5 
Commercial certificates of deposit137,419 0.64 0.5 2.3 1.8 
Public unit certificates of deposit196,951 0.17 0.4 3.2 2.6 
Total interest-bearing deposits6,048,035 0.58 3.7 100.0 %79.2 
Term borrowings1,590,000 1.90 3.1 20.8 
Total interest-bearing liabilities$7,638,035 0.86 3.5 100.0 %
(1)The FHLB stock yield as of December 31, 2021 includes a special year-end dividend paid by FHLB. Excluding this special year-end dividend, the FHLB stock yield as of December 31.2021 would have been 5.59%.

Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, the "Act") as of December 31, 2021. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of December 31, 2021, such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Act is accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.

Changes in Internal Control Over Financial Reporting
There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Act) that occurred during the Company's quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

58


PART II - OTHER INFORMATION

Item 1. Legal Proceedings
The Company and the Bank are involved as plaintiff or defendant in various legal actions arising in the normal course of business. In our opinion, after consultation with legal counsel, we believe it unlikely that such pending legal actions will have a material adverse effect on our financial condition, results of operations or liquidity.

Item 1A. Risk Factors
There have been no changes to our risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See "Liquidity and Capital Resources - Capital" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding OCC restrictions on dividends from the Bank to the Company.

The following table summarizes our stock repurchase activity during the three months ended December 31, 2021 and additional information regarding our stock repurchase program. The Company has $44.7 million of common stock authorized under its existing stock repurchase plan. There is no expiration for this repurchase plan; however, the Federal Reserve Bank's existing approval for the Company to repurchase shares is through August 2022. Shares may be repurchased from time to time in the open-market or in privately negotiated transactions based upon market conditions and available liquidity.
Total Number ofApproximate Dollar
TotalShares Purchased asValue of Shares
Number of Average Part of Publiclythat May Yet Be
Shares Price PaidAnnounced PlansPurchased Under the
Purchasedper Shareor ProgramsPlans or Programs
October 1, 2021 through
October 31, 2021— $— — $44,665,205 
November 1, 2021 through
November 30, 2021— — — 44,665,205 
December 1, 2021 through
December 31, 2021— — — 44,665,205 
Total— — — 44,665,205 

Item 3. Defaults Upon Senior Securities
Not applicable.

Item 4. Mine Safety Disclosures
Not applicable.

Item 5. Other Information
Not applicable.

Item 6. Exhibits
See Index to Exhibits.
59


INDEX TO EXHIBITS
Exhibit
Number
Document
Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
Bylaws of Capitol Federal Financial, Inc., as amended, filed on March 30, 2020, as Exhibit 3.2 to Form 8-K for Capitol Federal Financial Inc. and incorporated herein by reference
Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference
Form of Change of Control Agreement with Natalie G. Haag filed on November 29, 2012 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
Form of Change of Control Agreement with Daniel L. Lehman filed on November 29, 2016 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
Form of Change of Control Agreement with Robert D. Kobbeman filed on November 29, 2018 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
Form of Change of Control Agreement with Anthony S. Barry filed on May 10, 2019 as Exhibit 10.1(vi) to the Registrant's March 31, 2019 Form 10-Q and incorporated herein by reference
Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 8, 2020 as Exhibit 10.3 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
Description of Director Fee Arrangements filed on November 29, 2018 as Exhibit 10.6 to the Registrant's September 30, 2018 Form 10-K and incorporated herein by reference
Short-term Performance Plan, as amended, filed on May 8, 2020 as Exhibit 10.7 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
60


101
The following information from the Company's Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2021, filed with the Securities and Exchange Commission on February 9, 2022, has been formatted in Inline eXtensible Business Reporting Language ("XBRL"): (i) Consolidated Balance Sheets at December 31, 2021 and September 30, 2021, (ii) Consolidated Statements of Income for the three months ended December 31, 2021 and 2020, (iii) Consolidated Statements of Comprehensive Income for the three months ended December 31, 2021 and 2020, (iv) Consolidated Statements of Stockholders' Equity for the three months ended December 31, 2021 and 2020, (v) Consolidated Statements of Cash Flows for the three months ended December 31, 2021 and 2020, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101
61


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CAPITOL FEDERAL FINANCIAL, INC.
Date: February 9, 2022By:/s/ John B. Dicus
John B. Dicus, Chairman, President and Chief Executive Officer
Date: February 9, 2022By:/s/ Kent G. Townsend
Kent G. Townsend, Executive Vice President,
Chief Financial Officer and Treasurer

62