Capitol Federal Financial, Inc. - Quarter Report: 2022 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

________________________

Form 10-Q

________________________

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __ to __

Commission File Number: 001-34814

Capitol Federal Financial, Inc.

(Exact name of registrant as specified in its charter)


Maryland			27-2631712
(State or other jurisdiction of incorporation or organization)			(I.R.S. Employer Identification No.)

700 South Kansas Avenue,	Topeka,	Kansas	66603
(Address of principal executive offices)			(Zip Code)

(785) 235-1341

(Registrant's telephone number, including area code)

_____________________________________

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $0.01 per share	CFFN	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☒ Accelerated filer ☐ Non-accelerated filer ☐

Smaller reporting company ☐ Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 2, 2022, there were 138,858,884 shares of Capitol Federal Financial, Inc. common stock outstanding.


PART I - FINANCIAL INFORMATION		Page Number
Item 1.	Financial Statements (Unaudited)	3
	Consolidated Balance Sheets at June 30, 2022 and September 30, 2021	3
	Consolidated Statements of Income for the three and nine months ended June 30, 2022 and 2021	4
	Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2022 and 2021	5
	Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2022 and 2021	6
	Consolidated Statements of Cash Flows for the nine months ended June 30, 2022 and 2021	8
	Notes to Consolidated Financial Statements	10
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	30
	Financial Condition - Loans Receivable	33
	Financial Condition - Asset Quality	36
	Financial Condition - Liabilities	41
	Financial Condition - Stockholders' Equity	44
	Operating Results	45
	Comparison of Operating Results for the three months ended June 30, 2022 and March 31, 2022	46
	Comparison of Operating Results for the nine months ended June 30, 2022 and 2021	52
	Comparison of Operating Results for the three months ended June 30, 2022 and 2021	58
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	66
Item 4.	Controls and Procedures	70


PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	71
Item 1A.	Risk Factors	71
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	71
Item 3.	Defaults Upon Senior Securities	71
Item 4.	Mine Safety Disclosures	71
Item 5.	Other Information	71
Item 6.	Exhibits	71


INDEX TO EXHIBITS		72


SIGNATURES		74

PART I -- FINANCIAL INFORMATION

Item 1. Financial Statements


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands, except per share amounts)

	June 30,		September 30,
	2022		2021
ASSETS:
Cash and cash equivalents (includes interest-earning deposits of $31,589 and $24,289)	$	54,789	$	42,262

Available-for-sale ("AFS") securities, at estimated fair value (amortized cost of $1,830,262 and $2,008,456)	1,694,160		2,014,608

Loans receivable, net (allowance for credit losses ("ACL") of $16,283 and $19,823)	7,236,196		7,081,142
Federal Home Loan Bank Topeka ("FHLB") stock, at cost	87,696		73,421
Premises and equipment, net	96,008		99,127
Income taxes receivable, net	1,993		—
Deferred income tax assets, net	19,636		—
Other assets	285,575		320,686
TOTAL ASSETS	$	9,476,053	$	9,631,246

LIABILITIES:
Deposits	$	6,329,883	$	6,597,396
Borrowings	1,869,897		1,582,850

Advance payments by borrowers for taxes and insurance	55,955		72,729
Income taxes payable, net	—		918
Deferred income tax liabilities, net	—		5,810
Other liabilities	88,578		129,270
Total liabilities	8,344,313		8,388,973

STOCKHOLDERS' EQUITY:
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding	—		—
Common stock, $.01 par value; 1,400,000,000 shares authorized, 138,854,084 and 138,832,284 shares issued and outstanding as of June 30, 2022 and September 30, 2021, respectively	1,388		1,388
Additional paid-in capital	1,190,117		1,189,633
Unearned compensation, Employee Stock Ownership Plan ("ESOP")	(30,148)		(31,387)
Retained earnings	72,308		98,944
Accumulated other comprehensive (loss) income ("AOCI"), net of tax	(101,925)		(16,305)
Total stockholders' equity	1,131,740		1,242,273
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	9,476,053	$	9,631,246


See accompanying notes to consolidated financial statements.


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share amounts)

	For the Three Months Ended				For the Nine Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
INTEREST AND DIVIDEND INCOME:
Loans receivable	$	56,886	$	54,779	$	168,086	$	172,758
Mortgage-backed securities ("MBS")	5,048		5,360		14,494		16,499
FHLB stock	2,695		944		6,166		2,964
Cash and cash equivalents	3,968		26		4,931		117
Investment securities	815		763		2,423		2,075
Total interest and dividend income	69,412		61,872		196,100		194,413
INTEREST EXPENSE:
Borrowings	11,644		7,826		27,961		26,885
Deposits	7,787		11,475		25,443		38,071

Total interest expense	19,431		19,301		53,404		64,956
NET INTEREST INCOME	49,981		42,571		142,696		129,457
PROVISION FOR CREDIT LOSSES	937		(2,691)		(5,690)		(7,187)
NET INTEREST INCOME AFTER
PROVISION FOR CREDIT LOSSES	49,044		45,262		148,386		136,644
NON-INTEREST INCOME:
Deposit service fees	3,601		3,227		10,331		8,988
Insurance commissions	788		723		2,042		2,249
Gain on sale of Visa Class B shares	—		—		—		7,386


Other non-interest income	1,726		1,286		4,664		4,160
Total non-interest income	6,115		5,236		17,037		22,783
NON-INTEREST EXPENSE:
Salaries and employee benefits	14,581		13,867		42,332		41,402
Information technology and related expense	4,343		4,736		13,268		13,568
Occupancy, net	3,721		3,504		10,593		10,406
Regulatory and outside services	1,572		1,469		4,212		4,288
Advertising and promotional	1,068		1,407		3,626		3,729
Federal insurance premium	784		633		2,200		1,888
Deposit and loan transaction costs	664		693		2,050		2,123
Office supplies and related expense	494		402		1,464		1,289
Loss on interest rate swap termination	—		—		—		4,752

Other non-interest expense	1,163		891		3,299		3,877
Total non-interest expense	28,390		27,602		83,044		87,322
INCOME BEFORE INCOME TAX EXPENSE	26,769		22,896		82,379		72,105
INCOME TAX EXPENSE	5,617		4,709		17,418		14,576
NET INCOME	$	21,152	$	18,187	$	64,961	$	57,529

Basic earnings per share ("EPS")	$	0.16	$	0.13	$	0.48	$	0.42
Diluted EPS	$	0.16	$	0.13	$	0.48	$	0.42

Basic weighted average common shares	135,724,658		135,504,869		135,675,959		135,450,951
Diluted weighted average common shares	135,724,658		135,537,152		135,675,959		135,477,566

See accompanying notes to consolidated financial statements.


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)

	For the Three Months Ended				For the Nine Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
Net income	$	21,152	$	18,187	$	64,961	$	57,529
Other comprehensive income (loss), net of tax:
Changes in unrealized gains/losses on AFS securities, net of taxes of $10,043, $(1,841), $34,710, and $4,506	(31,117)		5,703		(107,544)		(14,091)


Changes in unrealized gains/losses on cash flow hedges, net of taxes of $(1,646), $29, $(7,076), and $(5,500)	5,099		(88)		21,924		17,258

Comprehensive income (loss)	$	(4,866)	$	23,802	$	(20,659)	$	60,696

See accompanying notes to consolidated financial statements.


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
(Dollars in thousands, except per share amounts)

	For the Nine Months Ended June 30, 2022
			Additional		Unearned						Total
	Common		Paid-In		Compensation		Retained				Stockholders'
	Stock		Capital		ESOP		Earnings		AOCI		Equity
Balance at September 30, 2021	$	1,388	$	1,189,633	$	(31,387)	$	98,944	$	(16,305)	$	1,242,273

Net income							22,186				22,186
Other comprehensive loss, net of tax									(7,021)		(7,021)

ESOP activity			74		413						487
Restricted stock activity, net			(3)								(3)
Stock-based compensation			123								123


Cash dividends to stockholders ($0.305 per share)							(41,385)				(41,385)
Balance at December 31, 2021	1,388		1,189,827		(30,974)		79,745		(23,326)		1,216,660

Net income							21,623				21,623
Other comprehensive loss, net of tax									(52,581)		(52,581)

ESOP activity			48		413						461

Stock-based compensation			124								124


Cash dividends to stockholders ($0.085 per share)							(11,535)				(11,535)
Balance at March 31, 2022	$	1,388	$	1,189,999	$	(30,561)	$	89,833	$	(75,907)	$	1,174,752
Net income							21,152				21,152
Other comprehensive loss, net of tax									(26,018)		(26,018)



ESOP activity			(5)		413						408
Restricted stock activity, net			(3)								(3)
Stock-based compensation			126								126


Cash dividends to stockholders ($0.285 per share)							(38,677)				(38,677)
Balance at June 30, 2022	$	1,388	$	1,190,117	$	(30,148)	$	72,308	$	(101,925)	$	1,131,740

											(Continued)


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
(Dollars in thousands, except per share amounts)

	For the Nine Months Ended June 30, 2021
			Additional		Unearned						Total
	Common		Paid-In		Compensation		Retained				Stockholders'
	Stock		Capital		ESOP		Earnings		AOCI		Equity
Balance at September 30, 2020	$	1,389	$	1,189,853	$	(33,040)	$	143,162	$	(16,505)	$	1,284,859

Cumulative effect of adopting Accounting Standards Update ("ASU") 2016-13 ("CECL"), net of tax							(2,288)				(2,288)
Net income							18,898				18,898
Other comprehensive income, net of tax									5,134		5,134

ESOP activity			80		413						493
Restricted stock activity, net			(8)								(8)
Stock-based compensation			118								118
Repurchase of common stock	(1)		(1,407)				(122)				(1,530)

Cash dividends to stockholders ($0.215 per share)							(29,128)				(29,128)
Balance at December 31, 2020	1,388		1,188,636		(32,627)		130,522		(11,371)		1,276,548


Net income							20,444				20,444
Other comprehensive loss, net of tax									(7,582)		(7,582)

ESOP activity			132		413						545

Stock-based compensation			134								134

Stock options exercised			24								24
Cash dividends to stockholders ($0.085 per share)							(11,518)				(11,518)
Balance at March 31, 2021	$	1,388	$	1,188,926	$	(32,214)	$	139,448	$	(18,953)	$	1,278,595


Net income							18,187				18,187
Other comprehensive income, net of tax									5,615		5,615

ESOP activity			118		413						531
Restricted stock activity, net			(5)								(5)
Stock-based compensation			127								127

Stock options exercised			300								300
Cash dividends to stockholders ($0.485 per share)							(65,726)				(65,726)
Balance at June 30, 2021	$	1,388	$	1,189,466	$	(31,801)	$	91,909	$	(13,338)	$	1,237,624

See accompanying notes to consolidated financial statements.											(Concluded)


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
	For the Nine Months Ended
	June 30,
	2022	2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	64,961	57,529
Adjustments to reconcile net income to net cash provided by operating activities:
FHLB stock dividends	(6,166)	(2,964)
Provision for credit losses	(5,690)	(7,187)
Originations of loans receivable held-for-sale ("LHFS")	(1,089)	(597)
Proceeds from sales of LHFS	1,113	610
Amortization and accretion of premiums and discounts on securities	4,027	4,308
Depreciation and amortization of premises and equipment	7,020	6,938
Amortization of intangible assets	1,049	1,264
Amortization of deferred amounts related to FHLB advances, net	1,347	1,132
Common stock committed to be released for allocation - ESOP	1,356	1,569
Stock-based compensation	373	379

Gain on the sale of Visa Class B shares	—	(7,386)
Changes in:
Unrestricted cash collateral (provided to)/received from derivative counterparties, net	2,620	—
Other assets, net	6,307	8,776
Income taxes payable/receivable, net	(2,921)	(1,703)
Deferred income tax liabilities, net	2,182	(511)
Other liabilities	(13,095)	(10,780)
Net cash provided by operating activities	63,394	51,377

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of AFS securities	(86,993)	(953,818)

Proceeds from calls, maturities and principal reductions of AFS securities	261,160	476,158


Proceeds from the redemption of FHLB stock	188,618	24,225
Purchase of FHLB stock	(196,727)	(1,029)
Net change in loans receivable	(151,805)	179,277
Purchase of premises and equipment	(4,492)	(8,108)
Proceeds from sale of other real estate owned ("OREO")	503	97

Proceeds from the sale of Visa Class B shares	—	7,386

Proceeds from sale of assets held-for-sale	—	977
Proceeds from bank-owned life insurance ("BOLI") death benefit	1,023	443
Net cash provided by (used in) investing activities	11,287	(274,392)


		(Continued)


CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
	For the Nine Months Ended
	June 30,
	2022	2021
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid	(91,597)	(106,372)
Net change in deposits	(267,513)	446,886
Proceeds from borrowings	1,079,402	803,800
Repayments on borrowings	(793,702)	(1,006,800)

Change in advance payments by borrowers for taxes and insurance	(16,774)	(18,391)
Payment of FHLB prepayment penalties	—	(5,076)
Repurchase of common stock	—	(4,569)
Stock options exercised	—	324


Net cash (used in) provided by financing activities	(90,184)	109,802

NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	(15,503)	(113,213)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:
Beginning of period	70,292	239,708
End of period	54,789	126,495












See accompanying notes to consolidated financial statements.		(Concluded)

Notes to Consolidated Financial Statements (Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation - The consolidated financial statements include the accounts of Capitol Federal Financial, Inc.® (the "Company") and its wholly-owned subsidiary, Capitol Federal Savings Bank (the "Bank"). The Bank has two wholly-owned subsidiaries, Capitol Funds, Inc. and Capital City Investments, Inc. Capitol Funds, Inc. has a wholly-owned subsidiary, Capitol Federal Mortgage Reinsurance Company. Capital City Investments, Inc. is a real estate and investment holding company. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed with the Securities and Exchange Commission ("SEC"). Interim results are not necessarily indicative of results for a full year.

Cash, Cash Equivalents and Restricted Cash - Cash, cash equivalents and restricted cash reported in the statement of cash flows included cash and cash equivalents of $54.8 million and $42.3 million at June 30, 2022 and September 30, 2021, respectively, and included restricted cash of $28.0 million at September 30, 2021, which was included in other assets on the consolidated balance sheet. There was no restricted cash at June 30, 2022. The restricted cash relates to the collateral postings to/from the Bank's derivative counterparties associated with the Bank's interest rate swaps. See additional discussion regarding the interest rate swaps in Note 5. Borrowed Funds.

Net Presentation of Cash Flows Related to Borrowings - At times, the Bank enters into certain FHLB advances with contractual maturities of 90 days or less. Cash flows related to these advances are reported on a net basis in the consolidated statements of cash flows.

Recent Accounting Pronouncements - In March 2022, the Financial Accounting Standards Board ("FASB") issued ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings ("TDRs") and Vintage Disclosures. This ASU eliminates the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. Additionally, this ASU requires that an entity disclose current-period gross write-offs by year of origination for financing receivables within the scope of Accounting Standards Codification ("ASC") 326-20, Financial Instruments-Credit Losses-Measured at Amortized Cost. This ASU is effective for the Company on October 1, 2023. The Company is currently evaluating the effect of this ASU on the Company's consolidated financial condition, results of operations and disclosures.

2. EARNINGS PER SHARE

Shares acquired by the ESOP are not included in basic average shares outstanding until the shares are committed for allocation or vested to an employee's individual account. Unvested shares awarded pursuant to the Company's restricted stock benefit plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.


	For the Three Months Ended				For the Nine Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
	(Dollars in thousands, except per share amounts)
Net income	$	21,152	$	18,187	$	64,961	$	57,529
Income allocated to participating securities	(11)		(12)		(35)		(39)
Net income available to common stockholders	$	21,141	$	18,175	$	64,926	$	57,490

Total basic average common shares outstanding	135,724,658		135,504,869		135,675,959		135,450,951
Effect of dilutive stock options	—		32,283		—		26,615
Total diluted average common shares outstanding	135,724,658		135,537,152		135,675,959		135,477,566

Net EPS:
Basic	$	0.16	$	0.13	$	0.48	$	0.42
Diluted	$	0.16	$	0.13	$	0.48	$	0.42

Antidilutive stock options, excluded from the diluted average
common shares outstanding calculation	507,115		93,565		531,305		210,529

3. SECURITIES

The following tables reflect the amortized cost, estimated fair value, and gross unrealized gains and losses of AFS securities at the dates presented. The majority of the MBS and investment securities portfolios are composed of securities issued by United States Government-Sponsored Enterprises ("GSEs").


	June 30, 2022
			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
	(Dollars in thousands)

MBS	$	1,306,076	$	1,052	$	100,381	$	1,206,747
GSE debentures	519,976		—		36,783		483,193
Corporate bonds	4,000		19		9		4,010
Municipal bonds	210		—		—		210
	$	1,830,262	$	1,071	$	137,173	$	1,694,160


	September 30, 2021
			Gross		Gross		Estimated
	Amortized		Unrealized		Unrealized		Fair
	Cost		Gains		Losses		Value
	(Dollars in thousands)

MBS	$	1,484,211	$	18,690	$	8,908	$	1,493,993
GSE debentures	519,971		—		3,645		516,326

Municipal bonds	4,274		15		—		4,289
	$	2,008,456	$	18,705	$	12,553	$	2,014,608

The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.


	June 30, 2022
	Less Than 12 Months				Equal to or Greater Than 12 Months
	Estimated		Unrealized		Estimated		Unrealized
	Fair Value		Losses		Fair Value		Losses
	(Dollars in thousands)

MBS	$	679,499	$	49,094	$	453,856	$	51,287
GSE debentures	209,978		15,022		273,215		21,761
Corporate bonds	1,991		9		—		—
Municipal bonds	—		—		—		—
	$	891,468	$	64,125	$	727,071	$	73,048


	September 30, 2021
	Less Than 12 Months				Equal to or Greater Than 12 Months
	Estimated		Unrealized		Estimated		Unrealized
	Fair Value		Losses		Fair Value		Losses
	(Dollars in thousands)

MBS	$	881,975	$	8,843	$	10,612	$	65
GSE debentures	516,325		3,645		—		—

Municipal bonds	—		—		—		—
	$	1,398,300	$	12,488	$	10,612	$	65

The unrealized losses at June 30, 2022 were a result of an increase in market yields from the time the securities were purchased. In general, as market yields rise, the fair value of securities will decrease; as market yields fall, the fair value of securities will increase. Management did not record an ACL on securities in an unrealized loss position at June 30, 2022 because scheduled coupon payments have been made, management anticipates that the entire principal balance will be collected as scheduled, and neither does the Company intend to sell the securities, nor is it more likely than not that the Company will be required to sell the securities before the recovery of the remaining amortized cost amount, which could be at maturity.

The amortized cost and estimated fair value of AFS debt securities as of June 30, 2022, by contractual maturity, are shown below. Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer. In the case of MBS, borrowers on the underlying loans generally have the right to prepay their loans without penalty. For this reason, MBS are not included in the maturity categories.



	Amortized		Estimated
	Cost		Fair Value
	(Dollars in thousands)
One year or less	$	210	$	210
One year through five years	519,976		483,193
Five years through ten years	4,000		4,010

	524,186		487,413
MBS	1,306,076		1,206,747
	$	1,830,262	$	1,694,160

The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.



	For the Three Months Ended				For the Nine Months Ended
	June 30,				June 30,
	2022		2021		2022		2021
	(Dollars in thousands)
Taxable	$	813	$	740	$	2,393	$	1,982
Non-taxable	2		23		30		93
	$	815	$	763	$	2,423	$	2,075

The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.



	June 30, 2022		September 30, 2021
	(Dollars in thousands)
Public unit deposits	$	123,889	$	264,885
Federal Reserve Bank of Kansas City ("FRB of Kansas City")	52,394		64,707

Commercial deposits	17,686		66,256
	$	193,969	$	395,848

During the prior year, the Company sold its Visa Class B shares. The proceeds and realized gain related to the sale of the Visa Class B shares were each $7.4 million. All other dispositions of securities during the nine months ended June 30, 2022 and June 30, 2021 were the result of principal repayments, calls, or maturities.

4. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES

Loans receivable, net at the dates presented is summarized as follows:


	June 30, 2022		September 30, 2021
	(Dollars in thousands)
One- to four-family:
Originated	$	3,963,608	$	3,956,064
Correspondent purchased	2,070,822		2,003,477
Bulk purchased	151,461		173,662
Construction	60,426		39,142
Total	6,246,317		6,172,345
Commercial:
Commercial real estate	717,947		676,908
Commercial and industrial	70,932		66,497
Construction	115,031		85,963
Total	903,910		829,368
Consumer:
Home equity	87,235		86,274
Other	8,289		8,086
Total	95,524		94,360

Total loans receivable	7,245,751		7,096,073

Less:
ACL	16,283		19,823
Deferred loan fees/discounts	29,470		29,556
Premiums/deferred costs	(36,198)		(34,448)
	$	7,236,196	$	7,081,142

Lending Practices and Underwriting Standards - Originating and purchasing one- to four-family loans is the Bank's primary lending business. The Bank also originates consumer loans primarily secured by one- to four-family residential properties and originates and participates in commercial loans. The Bank has a loan concentration in one- to four-family loans and a geographic concentration of these loans in Kansas and Missouri.

One- to four-family loans - Full documentation to support an applicant's credit and income, and sufficient funds to cover all applicable fees and reserves at closing, are required on all loans. Generally, loans are underwritten according to the "ability to repay" and "qualified mortgage" standards, as issued by the Consumer Financial Protection Bureau ("CFPB"). Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function.

The underwriting standards for loans purchased from correspondent lenders are generally similar to the Bank's internal underwriting standards. The underwriting of loans purchased from correspondent lenders on a loan-by-loan basis is performed by the Bank's underwriters.

The Bank also originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. Construction draw requests and the supporting documentation are reviewed and approved by designated personnel. The Bank also performs regular documented inspections of the construction project to ensure the funds are being used for the intended purpose and the project is being completed according to the plans and specifications provided.

Commercial loans - The Bank's commercial real estate and commercial construction loans are originated by the Bank or in participation with a lead bank. When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property. For commercial real estate and commercial construction participation loans, the Bank performs the same underwriting procedures as if the loan was being originated by the Bank. At the time of origination, loan-to-value ("LTV")

ratios on commercial real estate loans generally do not exceed 85% of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15. For commercial construction loans, LTV ratios generally do not exceed 80% of the projected appraised value of the property securing the loans and the minimum debt service coverage ratio is generally 1.15, but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property. Appraisals on properties securing these loans are performed by independent state certified fee appraisers.

The Bank's commercial and industrial loans are generally made in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income. Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. In general, commercial and industrial loans involve more credit risk than commercial real estate loans due to the type of collateral securing commercial and industrial loans. As a result of these additional complexities, variables and risks, commercial and industrial loans require more thorough underwriting and servicing than other types of loans.

Consumer loans - The Bank offers a variety of consumer loans, the majority of which are home equity loans and lines of credit for which the Bank also has the first mortgage or the home equity line of credit is in the first lien position.

The underwriting standards for consumer loans include a determination of an applicant's payment history on other debts and an assessment of an applicant's ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of an applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security in relation to the proposed loan amount.

Credit Quality Indicators - Based on the Bank's lending emphasis and underwriting standards, management has segmented the loan portfolio into three segments: (1) one- to four-family; (2) consumer; and (3) commercial. These segments are further divided into classes for purposes of providing disaggregated credit quality information about the loan portfolio. The classes are: one- to four-family - originated, one- to four-family - correspondent purchased, one- to four-family - bulk purchased, consumer - home equity, consumer - other, commercial - commercial real estate, and commercial - commercial and industrial. One- to four-family construction loans are included in the originated class and commercial construction loans are included in the commercial real estate class. As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to loan classification and delinquency status.

Loan Classification - In accordance with the Bank's asset classification policy, management regularly reviews the problem loans in the Bank's portfolio to determine whether any loans require classification. Loan classifications are defined as follows:

•Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the nonaccrual loan categories.

•Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.

•Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.

•Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.

The following table sets forth, as of the dates indicated, the amortized cost of loans by class of financing receivable, year of origination or most recent credit decision, and loan classification. All revolving lines of credit are presented separately, regardless of origination year. Loans classified as doubtful or loss are individually evaluated for loss. At June 30, 2022 and September 30, 2021, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.


	June 30, 2022
	Current		Fiscal		Fiscal		Fiscal		Fiscal				Revolving
	Fiscal		Year		Year		Year		Year		Prior		Line of
	Year		2021		2020		2019		2018		Years		Credit		Total
	(Dollars in thousands)
One- to four-family:
Originated
Pass	$	431,090	$	940,258	$	639,580	$	288,707	$	218,917	$	1,467,749	$	—	$	3,986,301
Special Mention	33		255		1,213		621		598		8,261		—		10,981
Substandard	—		115		279		1,031		256		8,949		—		10,630
Correspondent purchased
Pass	311,564		667,434		279,606		72,042		107,281		650,328		—		2,088,255
Special Mention	—		—		—		351		979		1,840		—		3,170
Substandard	—		—		—		168		516		3,813		—		4,497
Bulk purchased
Pass	—		—		—		—		—		147,961		—		147,961
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		4,055		—		4,055
	742,687		1,608,062		920,678		362,920		328,547		2,292,956		—		6,255,850
Commercial:
Commercial real estate
Pass	218,340		246,384		127,935		87,546		43,322		51,008		6,950		781,485
Special Mention	—		46,366		—		—		—		—		—		46,366
Substandard	442		599		594		222		230		30		—		2,117
Commercial and industrial
Pass	26,643		19,019		6,968		4,677		1,134		708		10,846		69,995
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		81		32		852		965
	245,425		312,368		135,497		92,445		44,767		51,778		18,648		900,928
Consumer:
Home equity
Pass	3,832		2,541		1,613		1,041		1,085		2,224		74,406		86,742
Special Mention	—		—		—		—		—		—		288		288
Substandard	—		—		—		19		—		12		353		384
Other
Pass	3,215		2,216		1,014		576		697		212		357		8,287
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—
	7,047		4,757		2,627		1,636		1,782		2,448		75,404		95,701

Total	$	995,159	$	1,925,187	$	1,058,802	$	457,001	$	375,096	$	2,347,182	$	94,052	$	7,252,479

In the table below, certain commercial loans are presented in the "Fiscal Year 2021" column and are reported as special mention or substandard. These loans were generally first originated in prior years but were renewed or modified in fiscal year 2021.


	September 30, 2021
	Fiscal		Fiscal		Fiscal		Fiscal		Fiscal				Revolving
	Year		Year		Year		Year		Year		Prior		Line of
	2021		2020		2019		2018		2017		Years		Credit		Total
	(Dollars in thousands)
One- to four-family:
Originated
Pass	$	958,080	$	705,561	$	326,156	$	250,846	$	281,104	$	1,434,455	$	—	$	3,956,202
Special Mention	402		443		501		678		237		7,805		—		10,066
Substandard	—		966		867		51		192		11,192		—		13,268
Correspondent purchased
Pass	630,977		334,042		88,057		136,572		162,938		664,530		—		2,017,116
Special Mention	760		—		356		—		—		3,160		—		4,276
Substandard	—		—		169		504		—		4,527		—		5,200
Bulk purchased
Pass	—		—		—		—		—		169,519		—		169,519
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		4,848		—		4,848
	1,590,219		1,041,012		416,106		388,651		444,471		2,300,036		—		6,180,495
Commercial:
Commercial real estate
Pass	272,329		149,244		94,972		61,214		38,962		35,591		5,231		657,543
Special Mention	50,352		—		—		—		—		49,369		—		99,721
Substandard	810		627		225		669		—		34		—		2,365
Commercial and industrial
Pass	32,651		10,168		6,988		2,213		1,155		595		11,709		65,479
Special Mention	—		—		—		—		—		—		—		—
Substandard	—		—		—		86		48		—		765		899
	356,142		160,039		102,185		64,182		40,165		85,589		17,705		826,007
Consumer:
Home equity
Pass	3,295		2,218		1,428		1,563		536		2,473		74,036		85,549
Special Mention	—		—		37		12		—		—		82		131
Substandard	—		60		—		—		—		9		636		705
Other
Pass	3,491		1,631		1,086		944		465		105		339		8,061
Special Mention	—		—		4		—		—		—		—		4
Substandard	—		3		6		1		3		—		—		13
	6,786		3,912		2,561		2,520		1,004		2,587		75,093		94,463

Total	$	1,953,147	$	1,204,963	$	520,852	$	455,353	$	485,640	$	2,388,212	$	92,798	$	7,100,965

Delinquency Status - The following tables set forth, as of the dates indicated, the amortized cost of current loans, loans 30 to 89 days delinquent, and loans 90 or more days delinquent or in foreclosure ("90+/FC"), by class of financing receivable and year of origination or most recent credit decision as of the dates indicated. All revolving lines of credit are presented separately, regardless of origination year.


	June 30, 2022
	Current		Fiscal		Fiscal		Fiscal		Fiscal				Revolving
	Fiscal		Year		Year		Year		Year		Prior		Line of
	Year		2021		2020		2019		2018		Years		Credit		Total
	(Dollars in thousands)
One- to four-family:
Originated
Current	$	431,123	$	940,401	$	640,648	$	289,459	$	219,361	$	1,478,318	$	—	$	3,999,310
30-89	—		112		424		610		302		4,573		—		6,021
90+/FC	—		115		—		290		108		2,068		—		2,581
Correspondent purchased
Current	311,564		666,687		279,606		72,393		107,281		652,183		—		2,089,714
30-89	—		747		—		—		979		1,787		—		3,513
90+/FC	—		—		—		168		516		2,011		—		2,695
Bulk purchased
Current	—		—		—		—		—		149,444		—		149,444
30-89	—		—		—		—		—		755		—		755
90+/FC	—		—		—		—		—		1,817		—		1,817
	742,687		1,608,062		920,678		362,920		328,547		2,292,956		—		6,255,850
Commercial:
Commercial real estate
Current	218,782		293,349		127,863		87,546		43,213		50,515		6,950		828,218
30-89	—		—		72		—		109		494		—		675
90+/FC	—		—		594		222		230		29		—		1,075
Commercial and industrial
Current	26,643		19,019		6,968		4,672		1,116		708		11,698		70,824
30-89	—		—		—		5		18		—		—		23
90+/FC	—		—		—		—		81		32		—		113
	245,425		312,368		135,497		92,445		44,767		51,778		18,648		900,928
Consumer:
Home equity
Current	3,832		2,541		1,613		1,060		1,085		2,162		74,717		87,010
30-89	—		—		—		—		—		66		164		230
90+/FC	—		—		—		—		—		8		166		174
Other
Current	3,209		2,203		1,014		571		697		212		355		8,261
30-89	6		13		—		5		—		—		2		26
90+/FC	—		—		—		—		—		—		—		—
	7,047		4,757		2,627		1,636		1,782		2,448		75,404		95,701

Total	$	995,159	$	1,925,187	$	1,058,802	$	457,001	$	375,096	$	2,347,182	$	94,052	$	7,252,479


	September 30, 2021
	Fiscal		Fiscal		Fiscal		Fiscal		Fiscal				Revolving
	Year		Year		Year		Year		Year		Prior		Line of
	2021		2020		2019		2018		2017		Years		Credit		Total
	(Dollars in thousands)
One- to four-family:
Originated
Current	$	958,482	$	706,970	$	327,408	$	251,524	$	281,341	$	1,445,992	$	—	$	3,971,717
30-89	—		—		—		51		—		4,091		—		4,142
90+/FC	—		—		116		—		192		3,369		—		3,677
Correspondent purchased
Current	630,977		334,042		88,413		136,572		162,017		668,685		—		2,020,706
30-89	760		—		—		—		921		948		—		2,629
90+/FC	—		—		169		504		—		2,584		—		3,257
Bulk purchased
Current	—		—		—		—		—		170,809		—		170,809
30-89	—		—		—		—		—		555		—		555
90+/FC	—		—		—		—		—		3,003		—		3,003
	1,590,219		1,041,012		416,106		388,651		444,471		2,300,036		—		6,180,495
Commercial:
Commercial real estate
Current	323,491		149,244		94,972		61,651		38,962		84,957		5,231		758,508
30-89	—		—		—		—		—		37		—		37
90+/FC	—		627		225		232		—		—		—		1,084
Commercial and industrial
Current	32,651		10,168		6,988		2,212		1,155		595		12,474		66,243
30-89	—		—		—		—		—		—		—		—
90+/FC	—		—		—		87		48		—		—		135
	356,142		160,039		102,185		64,182		40,165		85,589		17,705		826,007
Consumer:
Home equity
Current	3,295		2,218		1,465		1,575		536		2,357		73,958		85,404
30-89	—		—		—		—		—		121		375		496
90+/FC	—		60		—		—		—		4		421		485
Other
Current	3,491		1,631		1,088		944		465		105		339		8,063
30-89	—		—		2		—		—		—		—		2
90+/FC	—		3		6		1		3		—		—		13
	6,786		3,912		2,561		2,520		1,004		2,587		75,093		94,463

Total	$	1,953,147	$	1,204,963	$	520,852	$	455,353	$	485,640	$	2,388,212	$	92,798	$	7,100,965

Delinquent and Nonaccrual Loans - The following tables present the amortized cost, at the dates indicated, by class, of loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total loans. At June 30, 2022 and September 30, 2021, all loans 90 or more days delinquent were on nonaccrual status.


	June 30, 2022
			90 or More Days		Total				Total
	30 to 89 Days		Delinquent or		Delinquent		Current		Amortized
	Delinquent		in Foreclosure		Loans		Loans		Cost
	(Dollars in thousands)
One- to four-family:
Originated	$	6,021	$	2,581	$	8,602	$	3,999,310	$	4,007,912
Correspondent purchased	3,513		2,695		6,208		2,089,714		2,095,922
Bulk purchased	755		1,817		2,572		149,444		152,016
Commercial:
Commercial real estate	675		1,075		1,750		828,218		829,968
Commercial and industrial	23		113		136		70,824		70,960
Consumer:
Home equity	230		174		404		87,010		87,414
Other	26		—		26		8,261		8,287
	$	11,243	$	8,455	$	19,698	$	7,232,781	$	7,252,479


	September 30, 2021
			90 or More Days		Total				Total
	30 to 89 Days		Delinquent or		Delinquent		Current		Amortized
	Delinquent		in Foreclosure		Loans		Loans		Cost
	(Dollars in thousands)
One- to four-family:
Originated	$	4,142	$	3,677	$	7,819	$	3,971,717	$	3,979,536
Correspondent purchased	2,629		3,257		5,886		2,020,706		2,026,592
Bulk purchased	555		3,003		3,558		170,809		174,367
Commercial:
Commercial real estate	37		1,084		1,121		758,508		759,629
Commercial and industrial	—		135		135		66,243		66,378
Consumer:
Home equity	496		485		981		85,404		86,385
Other	2		13		15		8,063		8,078
	$	7,861	$	11,654	$	19,515	$	7,081,450	$	7,100,965

The amortized cost of mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of June 30, 2022 and September 30, 2021 was $1.7 million and $799 thousand, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the tables above. The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure as of June 30, 2022 and September 30, 2021 was $258 thousand and $170 thousand, respectively.

The following table presents the amortized cost at June 30, 2022 and September 30, 2021, by class, of loans classified as nonaccrual. Additionally, the amortized cost of nonaccrual loans that had no related ACL is presented, all of which were individually evaluated for loss and any identified losses have been charged off.



	June 30, 2022				September 30, 2021
	Nonaccrual Loans		Nonaccrual Loans with No ACL		Nonaccrual Loans		Nonaccrual Loans with No ACL
	(Dollars in thousands)
One- to four-family:
Originated	$	2,787	$	897	$	4,965	$	2,237
Correspondent purchased	2,696		307		3,257		307
Bulk purchased	1,817		939		3,134		1,564
Commercial:
Commercial real estate	1,074		451		1,496		485
Commercial and industrial	113		113		134		86
Consumer:
Home equity	193		19		494		84
Other	—		—		13		—
	$	8,680	$	2,726	$	13,493	$	4,763

TDRs - The following tables present the amortized cost prior to restructuring and immediately after restructuring in all loans restructured during the periods presented. These tables do not reflect the amortized cost at the end of the periods indicated. Any increase in the amortized cost at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.


	For the Three Months Ended					For the Nine Months Ended
	June 30, 2022					June 30, 2022
	Number	Pre-		Post-		Number	Pre-		Post-
	of	Restructured		Restructured		of	Restructured		Restructured
	Contracts	Outstanding		Outstanding		Contracts	Outstanding		Outstanding
	(Dollars in thousands)
One- to four-family:
Originated	—	$	—	$	—	2	$	124	$	124
Correspondent purchased	—	—		—		—	—		—
Bulk purchased	—	—		—		—	—		—
Commercial:
Commercial real estate	—	—		—		—	—		—
Commercial and industrial	—	—		—		2	124		124
Consumer:
Home equity	—	—		—		1	19		19
Other	—	—		—		—	—		—
	—	$	—	$	—	5	$	267	$	267



	For the Three Months Ended					For the Nine Months Ended
	June 30, 2021					June 30, 2021
	Number	Pre-		Post-		Number	Pre-		Post-
	of	Restructured		Restructured		of	Restructured		Restructured
	Contracts	Outstanding		Outstanding		Contracts	Outstanding		Outstanding
	(Dollars in thousands)
One- to four-family:
Originated	—	$	—	$	—	6	$	1,518	$	1,407
Correspondent purchased	—	—		—		—	—		—
Bulk purchased	—	—		—		—	—		—
Commercial:
Commercial real estate	—	—		—		—	—		—
Commercial and industrial	—	—		—		—	—		—
Consumer:
Home equity	—	—		—		—	—		—
Other	—	—		—		—	—		—
	—	$	—	$	—	6	$	1,518	$	1,407

The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.



	For the Three Months Ended						For the Nine Months Ended
	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021
	Number of	Amortized		Number of	Amortized		Number of	Amortized		Number of	Amortized
	Contracts	Cost		Contracts	Cost		Contracts	Cost		Contracts	Cost
	(Dollars in thousands)
One- to four-family:
Originated	—	$	—	—	$	—	1	$	684	—	$	—
Correspondent purchased	—	—		—	—		—	—		—	—
Bulk purchased	—	—		—	—		—	—		—	—
Commercial:
Commercial real estate	—	—		—	—		—	—		—	—
Commercial and industrial	—	—		—	—		—	—		—	—
Consumer:
Home equity	1	19		—	—		1	19		—	—
Other	—	—		—	—		—	—		—	—
	1	$	19	—	$	—	2	$	703	—	$	—

Allowance for Credit Losses - The following is a summary of ACL activity, by loan portfolio segment, for the periods presented.


	For the Three Months Ended June 30, 2022
	One- to Four-Family
			Correspondent		Bulk
	Originated		Purchased		Purchased		Total		Commercial		Consumer		Total
	(Dollars in thousands)
Beginning balance	$	1,709	$	2,129	$	241	$	4,079	$	11,031	$	202	$	15,312


Charge-offs	—		—		—		—		—		(10)		(10)
Recoveries	126		—		—		126		52		7		185
Provision for credit losses	69		308		(17)		360		407		29		796
Ending balance	$	1,904	$	2,437	$	224	$	4,565	$	11,490	$	228	$	16,283



	For the Nine Months Ended June 30, 2022
	One- to Four-Family
			Correspondent		Bulk
	Originated		Purchased		Purchased		Total		Commercial		Consumer		Total
	(Dollars in thousands)
Beginning balance	$	1,612	$	2,062	$	304	$	3,978	$	15,652	$	193	$	19,823


Charge-offs	(4)		—		—		(4)		(10)		(16)		(30)
Recoveries	137		—		—		137		101		12		250
Provision for credit losses	159		375		(80)		454		(4,253)		39		(3,760)
Ending balance	$	1,904	$	2,437	$	224	$	4,565	$	11,490	$	228	$	16,283


	For the Three Months Ended June 30, 2021
	One- to Four-Family
			Correspondent		Bulk
	Originated		Purchased		Purchased		Total		Commercial		Consumer		Total
	(Dollars in thousands)
Beginning balance	$	1,536	$	1,705	$	747	$	3,988	$	19,157	$	252	$	23,397
Charge-offs	(18)		—		—		(18)		—		(1)		(19)
Recoveries	49		—		—		49		18		4		71
Provision for credit losses	(32)		34		(73)		(71)		(2,642)		(12)		(2,725)
Ending balance	$	1,535	$	1,739	$	674	$	3,948	$	16,533	$	243	$	20,724



	For the Nine Months Ended June 30, 2021
	One- to Four-Family
			Correspondent		Bulk
	Originated		Purchased		Purchased		Total		Commercial		Consumer		Total
	(Dollars in thousands)
Beginning balance	$	6,085	$	2,691	$	467	$	9,243	$	21,800	$	484	$	31,527
Adoption of CECL	(4,452)		(367)		436		(4,383)		(193)		(185)		(4,761)
Balance at October 1, 2020	1,633		2,324		903		4,860		21,607		299		26,766
Charge-offs	(142)		—		(21)		(163)		(515)		(11)		(689)
Recoveries	140		—		—		140		38		29		207
Provision for credit losses	(96)		(585)		(208)		(889)		(4,597)		(74)		(5,560)
Ending balance	$	1,535	$	1,739	$	674	$	3,948	$	16,533	$	243	$	20,724

The key assumptions in the Company's ACL model include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions. Management also considered certain qualitative factors when evaluating the adequacy of the ACL at June 30, 2022. The key assumptions utilized in estimating the Company's ACL at June 30, 2022 are discussed below.

•Economic Forecast - Management considered several economic forecasts provided by a third party and selected a weighted economic forecast that was most appropriate considering the facts and circumstances at June 30, 2022. The forecasted economic indices applied to the model at June 30, 2022 were the national unemployment rate, changes in commercial real estate price index, changes in home values, and changes in the U.S. gross domestic product. The economic index most impactful to all loan pools within the model at June 30, 2022 was the national unemployment rate. The forecast national unemployment rate in the economic scenario selected by management at June 30, 2022 had the national unemployment rate gradually increasing to 4.3% by June 30, 2023 which was the end of our four quarter forecast time period.

•Forecast and reversion to mean time period - The forecasted time period and the reversion to mean time period were each four quarters for all of the economic indices at June 30, 2022.

•Prepayment and curtailment assumptions - The assumptions used at June 30, 2022 were generally based on actual historical prepayment and curtailment speeds for each respective loan pool in the model.

•Qualitative factors - The qualitative factors applied by management at June 30, 2022 included the following:

◦The economic uncertainties related to the unemployment rate, the labor force composition, and the labor participation rate;

◦The balance and trending of large-dollar special mention commercial loans; and

◦Coronavirus Disease 2019 ("COVID-19") loan modifications related to commercial real estate loans.

The decrease in ACL during the current year-to-date period was primarily a result of a negative provision for credit losses of $3.8 million which was due to a reduction in commercial loan qualitative factors, partially offset by an increase in ACL related to loan growth.

Reserve for Off-Balance Sheet Credit Exposures - The following is a summary of the changes in reserve for off-balance sheet credit exposures during the periods indicated. The negative provision for credit losses in the current year period was due primarily to a reduction in the commercial loan qualitative factors.


For the Three Months Ended			For the Nine Months Ended
June 30, 2022			June 30, 2022
(Dollars in thousands)
Beginning balance	$	3,672	Beginning balance	$	5,743
Provision for credit losses	141		Provision for credit losses	(1,930)
Ending balance	$	3,813	Ending balance	$	3,813


For the Three Months Ended			For the Nine Months Ended
June 30, 2021			June 30, 2021
(Dollars in thousands)
Beginning balance	$	6,127	Beginning balance	$	—
Provision for credit losses	34		Adoption of CECL	7,788
Ending balance	$	6,161	Balance at October 1, 2020	7,788
			Provision for credit losses	(1,627)
			Ending balance	$	6,161

5. BORROWED FUNDS

FHLB Borrowings and Interest Rate Swaps - At June 30, 2022 and September 30, 2021, the Bank had entered into interest rate swap agreements with a total notional amount of $365.0 million in order to hedge the variable cash flows associated with $365.0 million of adjustable-rate FHLB advances. At June 30, 2022 and September 30, 2021, the interest rate swap agreements had an average remaining term to maturity of 3.3 years and 4.1 years, respectively. The interest rate swaps were designated as cash flow hedges and involved the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements. At June 30, 2022, the interest rate swaps were in a gain position with a total fair value of $1.3 million which was reported in other assets on the consolidated balance sheet. At September 30, 2021, the interest rate swaps were in a loss position with a total fair value of $27.7 million, which was reported in other liabilities on the consolidated balance sheet. During the three and nine months ended June 30, 2022, $1.3 million and $4.8 million, respectively, was reclassified from AOCI as an increase to interest expense. During the three and nine months ended June 30, 2021, $2.1 million and $11.5 million, respectively, was reclassified from AOCI. Of this amount, for the nine months ended June 30, 2021, $7.9 million was recognized as an increase to interest expense and $3.6 million, net of tax, was reclassified as a result of the termination of the related interest rate swaps, as discussed below, and reported in the loss on interest rate swap termination line item within the consolidated statements of operations. At June 30, 2022, the Company estimated that $1.4 million of interest expense associated with the interest rate swaps would be reclassified from AOCI as a decrease to interest expense on FHLB borrowings during the next 12 months. The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis. The Bank held cash collateral of $2.6 million at June 30, 2022 and posted cash collateral of $28.0 million at September 30, 2021.

During the current year-to-date period, the Bank utilized a leverage strategy (the "leverage strategy") to increase earnings. The leverage strategy involved borrowing up to $2.10 billion either on the Bank's line of credit with FHLB or by entering into short-term FHLB advances, depending on the rates offered by FHLB, with all of the balance being paid down at each quarter end, or earlier if the strategy is not profitable. The proceeds of the borrowings, net of the required FHLB stock holdings, were deposited at the FRB of Kansas City.

During the prior year-to-date period, the Bank terminated interest rate swaps with a notional amount of $200.0 million which were tied to FHLB advances totaling $200.0 million. The interest rate swaps were designated as cash flow hedges and involved the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements. Since it was management's intention to prepay the related FHLB advances, it was no longer probable that the original forecasted transactions subject to the cash flow hedges would occur. Therefore, the termination of the interest rate swaps resulted in the reclassification of unrealized losses, net of tax, totaling $3.6 million ($4.8 million pretax) from AOCI into earnings.

6. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair Value Measurements - The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures in accordance with ASC 820 and ASC 825. The Company's AFS securities and interest rate swaps are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other financial instruments on a non-recurring basis, such as OREO and loans individually evaluated for impairment. These non-recurring fair value adjustments involve the application of lower of cost or fair value accounting or write-downs of individual financial instruments.

The Company groups its financial instruments at fair value in three levels based on the markets in which the financial instruments are traded and the reliability of the assumptions used to determine fair value. These levels are:

•Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.

•Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

•Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the financial instrument. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the financial instrument.

The Company bases the fair value of its financial instruments on the price that would be received from the sale of an instrument in an orderly transaction between market participants at the measurement date under current market conditions. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

The following is a description of valuation methodologies used for financial instruments measured at fair value on a recurring basis.

AFS Securities - The Company's AFS securities portfolio is carried at estimated fair value. The majority of the securities within the AFS portfolio were issued by GSEs. The Company primarily uses prices obtained from third party pricing services to determine the fair value of its securities. On a quarterly basis, management corroborates a sample of prices obtained from the third party pricing service for Level 2 securities by comparing them to an independent source. If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third party pricing service, then the variance is researched by management. The Company did not have to adjust prices obtained from the third party pricing service when determining the fair value of its securities during the nine months ended June 30, 2022 or during fiscal year 2021. The Company's major security types, based on the nature and risks of the securities, are:

•GSE Debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)

•MBS - Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)

•Corporate Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)

•Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)

Interest Rate Swaps - The Company's interest rate swaps are designated as cash flow hedges and are reported at fair value in other assets on the consolidated balance sheet if in a gain position, and in other liabilities if in a loss position, with any unrealized gains and losses, net of taxes, reported as AOCI in stockholders' equity. See "Note 5. Borrowed Funds" for additional information. The estimated fair values of the interest rates swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs. On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party. No adjustments were made to the estimated fair values obtained from the counterparty during the nine months ended June 30, 2022 or during fiscal year 2021. (Level 2)

The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented. The Company did not have any Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2022 or September 30, 2021.


	June 30, 2022
			Quoted Prices		Significant		Significant
			in Active Markets		Other Observable		Unobservable
	Carrying		for Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
AFS Securities:
MBS	$	1,206,747	$	—	$	1,206,747	$	—
GSE debentures	483,193		—		483,193		—
Corporate bonds	4,010		—		4,010		—
Municipal bonds	210		—		210		—
	$	1,694,160	$	—	$	1,694,160	$	—
Interest rate swaps	1,281		—		1,281		—
	$	1,695,441	$	—	$	1,695,441	$	—


	September 30, 2021
			Quoted Prices		Significant		Significant
			in Active Markets		Other Observable		Unobservable
	Carrying		for Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
Assets:
AFS Securities:
MBS	$	1,493,993	$	—	$	1,493,993	$	—
GSE debentures	516,326		—		516,326		—

Municipal bonds	4,289		—		4,289		—
	$	2,014,608	$	—	$	2,014,608	$	—



Liabilities:
Interest rate swaps	$	27,719	$	—	$	27,719	$	—

The following is a description of valuation methodologies used for significant financial instruments measured at fair value on a non-recurring basis. The significant unobservable inputs used in the determination of the fair value of assets classified as Level 3 have an inherent measurement uncertainty that, if changed, could result in higher or lower fair value measurements of these assets as of the reporting date.

Loans Receivable - Collateral dependent assets are assets evaluated on an individual basis. Those collateral dependent assets that are evaluated on an individual basis are considered financial assets measured at fair value on a non-recurring basis.

The fair value of collateral dependent loans/loans individually evaluated for loss on a non-recurring basis during the nine months ended June 30, 2022 and 2021 that were still held in the portfolio as of June 30, 2022 and 2021 was $4.3 million and $7.4 million, respectively.

The one- to four-family loans included in this amount were individually evaluated to determine if the carrying value of the loan was in excess of the fair value of the collateral, less estimated selling costs of 10%. Fair values were estimated through current appraisals. Management does not adjust or apply a discount to the appraised value of one- to four-family loans, except for the estimated sales cost noted above, and the primary unobservable input for these loans was the appraisal.

For commercial loans, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will make adjustments to the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable. Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace. The primary significant unobservable inputs for commercial loans individually evaluated during the nine months ended June 30, 2022 and June 30, 2021 were downward adjustments to the book value

of the collateral for lack of marketability. During the nine months ended June 30, 2022, the adjustments ranged from 9% to 56%, with a weighted average of 21%. During the nine months ended June 30, 2021, the adjustments ranged from 7% to 50%, with a weighted average of 22%. The basis utilized in calculating the weighted averages for these adjustments was the original unadjusted value of each collateral item.

Fair values of collateral dependent loans/loans individually evaluated for loss cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.

OREO - OREO primarily represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at lower of cost or fair value. The fair value for OREO is estimated through current appraisals or listing prices, less estimated selling costs of 10%. Management does not adjust or apply a discount to the appraised value or listing price, except for the estimated sales costs noted above. The primary significant unobservable input for OREO was the appraisal or listing price. Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3. The fair value of OREO measured on a non-recurring basis during the nine months ended June 30, 2022 and 2021 that was still held in the portfolio as of June 30, 2022 and 2021 was $258 thousand and $177 thousand, respectively. The carrying value of the properties equaled the fair value of the properties at June 30, 2022 and 2021.

Fair Value Disclosures - The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented. Considerable judgment is required to interpret market data to develop the estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company would realize from a current market exchange at subsequent dates.

The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:


	June 30, 2022
	Carrying		Estimated Fair Value
	Amount		Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	54,789	$	54,789	$	54,789	$	—	$	—
AFS securities	1,694,160		1,694,160		—		1,694,160		—

Loans receivable	7,236,196		7,052,727		—		—		7,052,727

FHLB stock	87,696		87,696		87,696		—		—

Interest rate swaps	1,281		1,281		—		1,281		—
Liabilities:
Deposits	6,329,883		6,273,934		4,053,544		2,220,390		—
Borrowings	1,869,897		1,766,122		35,700		1,730,422		—



	September 30, 2021
	Carrying		Estimated Fair Value
	Amount		Total		Level 1		Level 2		Level 3
	(Dollars in thousands)
Assets:
Cash and cash equivalents	$	42,262	$	42,262	$	42,262	$	—	$	—
AFS securities	2,014,608		2,014,608		—		2,014,608		—

Loans receivable	7,081,142		7,534,278		—		—		7,534,278

FHLB stock	73,421		73,421		73,421		—		—


Liabilities:
Deposits	6,597,396		6,649,954		3,838,656		2,811,298		—
Borrowings	1,582,850		1,611,414		—		1,611,414		—
Interest rate swaps	27,719		27,719		—		27,719		—

7. ACCUMULATED OTHER COMPREHENSIVE INCOME

The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.



	For the Three Months Ended June 30, 2022
	Unrealized		Unrealized
	Gains (Losses)		Gains (Losses)
	on AFS		on Cash Flow		Total
	Securities		Hedges		AOCI
	(Dollars in thousands)
Beginning balance	$	(71,776)	$	(4,131)	$	(75,907)

Other comprehensive income (loss), before reclassifications	(31,117)		3,798		(27,319)
Amount reclassified from AOCI, net of taxes of $(420)	—		1,301		1,301
Other comprehensive income (loss)	(31,117)		5,099		(26,018)

Ending balance	$	(102,893)	$	968	$	(101,925)


	For the Nine Months Ended June 30, 2022
	Unrealized		Unrealized
	Gains (Losses)		Gains (Losses)
	on AFS		on Cash Flow		Total
	Securities		Hedges		AOCI
	(Dollars in thousands)
Beginning balance	$	4,651	$	(20,956)	$	(16,305)

Other comprehensive income (loss), before reclassifications	(107,544)		17,127		(90,417)
Amount reclassified from AOCI, net of taxes of $(1,548)	—		4,797		4,797
Other comprehensive income (loss)	(107,544)		21,924		(85,620)

Ending balance	$	(102,893)	$	968	$	(101,925)



	For the Three Months Ended June 30, 2021
	Unrealized		Unrealized
	Gains (Losses)		Gains (Losses)
	on AFS		on Cash Flow		Total
	Securities		Hedges		AOCI
	(Dollars in thousands)
Beginning balance	$	3,934	$	(22,887)	$	(18,953)
Other comprehensive income (loss), before reclassifications	5,703		(2,212)		3,491
Amount reclassified from AOCI, net of taxes of $(686)	—		2,124		2,124
Other comprehensive income (loss)	5,703		(88)		5,615

Ending balance	$	9,637	$	(22,975)	$	(13,338)


	For the Nine Months Ended June 30, 2021
	Unrealized		Unrealized
	Gains (Losses)		Gains (Losses)
	on AFS		on Cash Flow		Total
	Securities		Hedges		AOCI
	(Dollars in thousands)
Beginning balance	$	23,728	$	(40,233)	$	(16,505)

Other comprehensive income (loss), before reclassifications	(14,091)		5,743		(8,348)
Amount reclassified from AOCI, net of taxes of $(3,717)	—		11,515		11,515
Other comprehensive income (loss)	(14,091)		17,258		3,167

Ending balance	$	9,637	$	(22,975)	$	(13,338)

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The Company and the Bank may from time to time make written or oral "forward-looking statements," including statements contained in documents filed or furnished by the Company with the SEC. These forward-looking statements may be included in this Quarterly Report on Form 10-Q and the exhibits attached to it, in the Company's reports to stockholders, in the Company's press releases, and in other communications by the Company, which are made in good faith pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our future results to differ materially from the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:

•our ability to maintain overhead costs at reasonable levels;

•our ability to originate and purchase a sufficient volume of one- to four-family loans in order to maintain the balance of that portfolio at a level desired by management;

•our ability to invest funds in wholesale or secondary markets at favorable yields compared to the related funding source;

•our ability to access cost-effective funding;

•the expected synergies and other benefits from our acquisition activities;

•our ability to extend our commercial banking and trust asset management expertise;

•fluctuations in deposit flows;

•the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policy;

•the strength of the U.S. economy in general and the strength of and/or the availability of labor in the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans, originated commercial loans, and entered into commercial loan participations;

•changes in real estate values, unemployment levels, and the level and direction of loan delinquencies and charge-offs may require changes in the estimates of the adequacy of the ACL, which may adversely affect our business;

•potential adverse impacts of the COVID-19 endemic disease and any governmental or societal responses thereto on economic conditions in the Company's local market areas and other market areas where the Bank has lending relationships, on other aspects of the Company's business operations and on financial markets;

•increases in classified and/or non-performing assets, which may require the Bank to increase the ACL, charge-off loans and incur elevated collection and carrying costs related to such non-performing assets;

•results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;

•changes in accounting principles, policies, or guidelines;

•the effects of, and changes in, monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");

•the effects of, and changes in, trade and fiscal policies and laws of the United States government;

•the effects of, and changes in, foreign and military policies of the United States government;

•inflation, interest rate, market, monetary, currency fluctuations and the effects of a potential economic recession or slower economic growth;

•the timely development and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;

•the willingness of users to substitute competitors' products and services for our products and services;

•our success in gaining regulatory approval of our products and services and branching locations, when required;

•the impact of interpretations of, and changes in, financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection, trust and insurance and the impact of other governmental initiatives affecting the financial services industry;

•implementing business initiatives may be more difficult or expensive than anticipated;

•significant litigation;

•technological changes;

•our ability to maintain the security of our financial, accounting, technology, and other operating systems and facilities, including the ability to withstand cyber-attacks;

•changes in consumer spending, borrowing and saving habits; and

•our success at managing the risks involved in our business.

This list of important factors is not all inclusive. For a discussion of risks and uncertainties related to our business that could adversely impact our operations and/or financial results, see "Part I, Item 1A. Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021 and Part II, Item 1A. Risk Factors within this Quarterly Report on Form 10-Q. We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company or the Bank.

As used in this Form 10-Q, unless we specify or the context indicates otherwise, "the Company," "we," "us," and "our" refer to Capitol Federal Financial, Inc. a Maryland corporation, and its subsidiaries. "Capitol Federal Savings," and "the Bank," refer to Capitol Federal Savings Bank, a federal savings bank and the wholly-owned subsidiary of Capitol Federal Financial, Inc.

The following discussion and analysis is intended to assist in understanding the financial condition, results of operations, liquidity, and capital resources of the Company. The Bank comprises almost all of the consolidated assets and liabilities of the Company and the Company is dependent primarily upon the performance of the Bank for the results of its operations. Because of this relationship, references to management actions, strategies and results of actions apply to both the Bank and the Company. This discussion and analysis should be read in conjunction with Management's Discussion and Analysis included in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021, filed with the SEC.

Executive Summary

The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety.

The Company recognized net income of $65.0 million, or $0.48 per share, for the current year nine-month period compared to net income of $57.5 million, or $0.42 per share, for the prior year nine-month period. The increase in net income was due to an increase in net interest income, partially offset by higher income tax expense and a lower negative provision for credit losses. The net interest margin decreased six basis points, from 1.88% for the prior year period to 1.82% for the current year period. Excluding the effects of the leverage strategy, the net interest margin would have increased 16 basis points, from 1.88% for the prior year period to 2.04% for the current year period. The increase in net interest margin excluding the effects of the leverage strategy was due mainly to a reduction in the weighted average cost of retail certificates of deposit and borrowings, which outpaced the decrease in weighted average asset yields.

Total assets were $9.48 billion at June 30, 2022, a decrease of $155.2 million from September 30, 2021. During the current year period, cash and/or securities were partially reinvested in the loan portfolio, which increased 2.9% on an annualized basis. Total deposits were $6.33 billion at June 30, 2022, a decrease of $267.5 million from September 30, 2021. The majority of the decrease occurred during the current quarter. Deposit outflows were replaced with FHLB advances.

The Bank's asset quality remained strong, reflected in low delinquency levels and a net recovery during the current year nine-month period. At June 30, 2022, loans 30 to 89 days delinquent were 0.16% of total loans receivable, net, and loans 90 or more days delinquent or in foreclosure were 0.12% of total loans receivable, net. During the current year period, net recoveries were $220 thousand.

At June 30, 2022, the Bank had a one-year gap position of $(1.33) billion, or (14.0)% of total assets, meaning the amount of interest-bearing liabilities exceeds the amount of interest-earning assets maturing or repricing during the same period. Despite a negative gap position, the net interest income projection increased as of June 30, 2022 compared to September 30, 2021 due to the assumption that the Bank's deposit balances are not expected to reprice to the full extent of the increase in market interest rates. This assumption is based on a historical analysis of the Bank's deposit pricing behavior.

Management intends to implement a new core processing system for the Bank by September 2023. The replacement system is expected to better position the Bank for the future and allow for the introduction of new products and services to enhance customer experiences. The implementation of the new core system and related conversion of data may result in increased third party expenses in the remainder of fiscal year 2022 and during fiscal year 2023.

Available Information

Financial and other Company information, including press releases, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports can be obtained free of charge from our investor relations website, http://ir.capfed.com. SEC filings are available on our website immediately after they are electronically filed with or furnished to the SEC, and are also available on the SEC's website at www.sec.gov.

Critical Accounting Estimates

Our most critical accounting estimates are the methodologies used to determine the ACL and reserve for off-balance sheet credit exposures and fair value measurements. These estimates are important to the presentation of our financial condition and results of operations, involve a high degree of complexity, and require management to make difficult and subjective judgments that may require assumptions about highly uncertain matters. The use of different judgments, assumptions, and estimates could affect reported results materially. These critical accounting estimates and their application are reviewed at least annually by our audit committee. For a full discussion of our critical accounting estimates, see "Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021.

Financial Condition

The following table summarizes the Company's financial condition at the dates indicated.


							Annualized					Annualized
	June 30,			March 31,			Percent		September 30,			Percent
	2022			2022			Change		2021			Change
	(Dollars in thousands)
Total assets	$	9,476,053		$	9,531,296		(2.3)	%	$	9,631,246		(2.1)	%
AFS securities	1,694,160			1,780,419			(19.4)		2,014,608			(21.2)
Loans receivable, net	7,236,196			7,108,810			7.2		7,081,142			2.9
Deposits	6,329,883			6,614,844			(17.2)		6,597,396			(5.4)
Borrowings	1,869,897			1,583,747			72.3		1,582,850			24.2
Stockholders' equity	1,131,740			1,174,752			(14.6)		1,242,273			(11.9)
Equity to total assets at end of period	11.9		%	12.3		%			12.9		%
Average number of basic shares outstanding	135,725			135,677			0.1		135,571			0.2
Average number of diluted shares outstanding	135,725			135,677			0.1		135,571			0.2

During the current quarter and current year period, cash flows from the securities portfolio and/or excess operating cash were partially reinvested into the loan portfolio. Loans receivable, net, increased $155.1 million during the current year period due primarily to a $74.5 million increase in commercial loans and a $74.0 million increase in one- to four-family loans. The majority of the deposit outflows during the current year period occurred during the current quarter and were replaced with FHLB advances. The Bank has begun to increase offered rates on certificates of deposit and money market accounts, which has reduced the runoff in these portfolios. The decreases in stockholders' equity from September 30, 2021 and March 31, 2022 to June 30, 2022 were due mainly to a reduction in AOCI as a result of changes in the fair value of AFS securities due to an increase in market interest rates, along with the payment of a $0.20 per share True Blue Capitol dividend in June 2022.

Loans Receivable. The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.


	June 30, 2022				March 31, 2022				September 30, 2021
	Amount		Rate		Amount		Rate		Amount		Rate
	(Dollars in thousands)
One- to four-family:
Originated	$	3,963,608	3.16	%	$	3,943,327	3.14	%	$	3,956,064	3.18	%
Correspondent purchased	2,070,822		2.99		1,995,167		2.95		2,003,477		3.02
Bulk purchased	151,461		1.27		155,657		1.33		173,662		1.65
Construction	60,426		2.84		50,512		2.78		39,142		2.82
Total	6,246,317		3.05		6,144,663		3.03		6,172,345		3.09
Commercial:
Commercial real estate	717,947		4.09		671,324		3.94		676,908		4.00
Commercial and industrial	70,932		3.98		78,363		3.92		66,497		3.83
Construction	115,031		4.33		133,597		4.06		85,963		4.03
Total	903,910		4.11		883,284		3.96		829,368		3.99
Consumer loans:
Home equity	87,235		5.03		82,878		4.57		86,274		4.60
Other	8,289		4.14		7,858		4.18		8,086		4.19
Total	95,524		4.96		90,736		4.54		94,360		4.57
Total loans receivable	7,245,751		3.21		7,118,683		3.16		7,096,073		3.21

Less:
ACL	16,283				15,312				19,823
Deferred loan fees/discounts	29,470				29,264				29,556
Premiums/deferred costs	(36,198)				(34,703)				(34,448)
Total loans receivable, net	$	7,236,196			$	7,108,810			$	7,081,142

Loan Activity - The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.



	For the Three Months Ended				For the Nine Months Ended
	June 30, 2022				June 30, 2022				June 30, 2021
	Amount		Rate		Amount		Rate		Amount		Rate
	(Dollars in thousands)
Beginning balance	$	7,118,683	3.16	%	$	7,096,073	3.21	%	$	7,224,996	3.55	%
Originated and refinanced	260,799		3.88		787,635		3.44		1,157,075		2.85
Purchased and participations	153,362		3.50		476,068		3.06		620,079		2.91
Change in undisbursed loan funds	122				(45,115)				(167,760)
Repayments	(287,123)				(1,068,621)				(1,782,211)
Principal recoveries/(charge-offs), net	175				220				(482)
Other	(267)				(509)				(72)
Ending balance	$	7,245,751	3.21		$	7,245,751	3.21		$	7,051,625	3.26

The following table presents loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases, and refinances are reported together.



	For the Nine Months Ended
	June 30, 2022						June 30, 2021
	Amount		Rate		% of Total		Amount		Rate		% of Total
	(Dollars in thousands)
Fixed-rate:
One- to four-family	$	726,704	3.09	%	57.5	%	$	1,243,047	2.65	%	69.9	%
One- to four-family construction	106,636		3.07		8.4		98,852		2.76		5.6
Commercial:
Real estate	43,939		3.91		3.5		18,481		3.62		1.1
Commercial and industrial	13,039		3.77		1.0		42,582		2.22		2.4
Construction	68,998		3.27		5.5		42,165		3.65		2.4
Home equity	3,984		5.40		0.3		2,095		5.47		0.1
Other	2,826		5.53		0.2		2,323		5.43		0.1
Total fixed-rate	966,126		3.17		76.4		1,449,545		2.69		81.6

Adjustable-rate:
One- to four-family	104,354		3.13		8.3		53,473		2.51		3.0
One- to four-family construction	15,255		2.95		1.2		11,069		2.64		0.6
Commercial:
Real estate	79,851		4.08		6.3		105,348		3.63		5.9
Commercial and industrial	31,413		3.81		2.5		9,492		3.78		0.5
Construction	19,742		4.02		1.6		105,555		4.10		6.0
Home equity	45,686		4.53		3.6		41,207		4.43		2.3
Other	1,276		2.89		0.1		1,465		3.45		0.1
Total adjustable-rate	297,577		3.72		23.6		327,609		3.67		18.4

Total originated, refinanced and purchased	$	1,263,703	3.30		100.0	%	$	1,777,154	2.87		100.0	%

Purchased and participation loans included above:
Fixed-rate:
Correspondent purchased - one- to four-family	$	346,462	2.99				$	487,001	2.63

Participations - commercial	69,057		3.25				38,114		3.62

Total fixed-rate purchased/participations	415,519		3.04				525,115		2.70

Adjustable-rate:
Correspondent purchased - one- to four-family	47,549		3.10				17,964		2.46

Participations - commercial	13,000		3.85				77,000		4.44

Total adjustable-rate purchased/participations	60,549		3.26				94,964		4.07
Total purchased/participation loans	$	476,068	3.06				$	620,079	2.91

One- to Four-Family Loans - The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV ratio, and average balance per loan as of June 30, 2022. Credit scores are updated at least annually, with the latest update in March 2022, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.



			% of				Credit			Average
	Amount		Total		Rate		Score	LTV		Balance
	(Dollars in thousands)
Originated	$	3,963,608	64.1	%	3.16	%	772	61	%	$	157
Correspondent purchased	2,070,822		33.5		2.99		765	64		412
Bulk purchased	151,461		2.4		1.27		773	57		285
	$	6,185,891	100.0	%	3.06		770	62		200

The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs, and weighted average credit scores for the periods indicated.


	For the Three Months Ended							For the Nine Months Ended
	June 30, 2022							June 30, 2022
							Credit							Credit
	Amount		Rate		LTV		Score	Amount		Rate		LTV		Score
	(Dollars in thousands)
Originated	$	200,354	3.70	%	74	%	766	$	558,938	3.15	%	71	%	766
Correspondent purchased	145,362		3.48		75		767	394,011		3.01		73		770

	$	345,716	3.61		74		767	$	952,949	3.09		72		768

The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of June 30, 2022, along with associated weighted average rates. It is expected that some of the loan commitments will expire unfunded, so the amounts reflected in the table below are not necessarily indicative of our future cash needs.


	Amount		Rate
	(Dollars in thousands)
Originate/refinance	$	182,662	4.16	%
Correspondent	77,156		3.82
	$	259,818	4.06

Commercial Loans - During the nine months ended June 30, 2022, the Bank originated $174.9 million of commercial loans and entered into commercial loan participations totaling $82.1 million. During the quarter and nine months ended June 30, 2022, the Bank processed commercial loan disbursements, excluding lines of credit, of approximately $57.8 million and $232.0 million, respectively, at a weighted average rate of 4.37% and 4.04%, respectively.

As of June 30, 2022, March 31, 2022, and September 30, 2021, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $95.2 million, $101.3 million and $90.7 million, respectively, and commitments totaled $440 thousand, $1.4 million and $16.9 million respectively.

The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of June 30, 2022, the Bank had 26 commercial real estate and commercial construction loan commitments totaling $65.5 million, at a weighted average rate of 4.17%. Because the commitments to pay out undisbursed funds are not cancellable by the Bank, unless the loan is in default, we generally anticipate fully funding the related projects.


	June 30, 2022										March 31, 2022			September 30, 2021
		Unpaid			Undisbursed			Gross Loan			Gross Loan			Gross Loan
	Count	Principal			Amount			Amount			Amount			Amount
		(Dollars in thousands)
Senior housing	34	$	248,787		$	79,334		$	328,121		$	331,230		$	265,284
Retail building	138	196,903			35,551			232,454			226,297			208,539
Hotel	11	160,521			32,380			192,901			194,287			194,665
Office building	85	52,738			50,305			103,043			104,787			109,987
Multi-family	34	59,840			19,706			79,546			71,180			66,199
One- to four-family property	372	62,191			8,235			70,426			70,920			69,174
Single use building	23	19,019			4,773			23,792			24,179			47,028
Other	94	32,979			2,993			35,972			35,917			36,167
	791	$	832,978		$	233,277		$	1,066,255		$	1,058,797		$	997,043

Weighted average rate		4.13		%	4.32		%	4.17		%	3.93		%	4.01		%

The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.


	June 30, 2022							March 31, 2022		September 30, 2021
		Unpaid		Undisbursed		Gross Loan		Gross Loan		Gross Loan
	Count	Principal		Amount		Amount		Amount		Amount
		(Dollars in thousands)
Kansas	600	$	320,063	$	57,888	$	377,951	$	366,403	$	348,835
Missouri	157	227,027		53,343		280,370		281,230		232,041
Texas	11	182,086		90,688		272,774		274,020		273,124
Colorado	5	19,832		14,139		33,971		35,452		36,099
Arkansas	3	21,884		11,618		33,502		33,589		33,763
Nebraska	6	33,088		4		33,092		33,269		33,468
Other	9	28,998		5,597		34,595		34,834		39,713
	791	$	832,978	$	233,277	$	1,066,255	$	1,058,797	$	997,043

The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of June 30, 2022.


	Count	Amount
	(Dollars in thousands)
Greater than $30 million	6	$	246,066
>$15 to $30 million	16	335,698
>$10 to $15 million	6	71,174
>$5 to $10 million	20	131,051
$1 to $5 million	112	254,323
Less than $1 million	1,262	189,051
	1,422	$	1,227,363

As of June 30, 2022 and March 31, 2022, there were commercial loans with an aggregate gross balance, including undisbursed amounts, of $73.6 million and $74.3 million, respectively, with modifications under the Bank's program to support and provide relief to borrowers during the COVID-19 pandemic ("COVID-19 modifications") that were still in their deferral period. The COVID-19 modifications of these loans occurred during fiscal year 2021.

Asset Quality

Delinquent and nonaccrual loans and OREO. The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at June 30, 2022, approximately 61% were 59 days or less delinquent.


	Loans Delinquent for 30 to 89 Days at:
	June 30,				March 31,				December 31,
	2022				2022				2021
	Number	Amount			Number	Amount			Number	Amount
	(Dollars in thousands)
One- to four-family:
Originated	64	$	6,035		64	$	6,931		74	$	7,009
Correspondent purchased	9	3,467			10	2,421			11	5,133
Bulk purchased	4	755			2	396			1	154
Commercial	6	706			4	373			2	222

Consumer	16	256			14	215			16	164
	99	$	11,219		94	$	10,336		104	$	12,682

Loans 30 to 89 days delinquent
to total loans receivable, net		0.16		%		0.15		%		0.18		%

The following table presents the Company's nonaccrual loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include nonaccrual loans and OREO.


	Nonaccrual Loans and OREO at:
	June 30,				March 31,				December 31,
	2022				2022				2021
	Number	Amount			Number	Amount			Number	Amount
	(Dollars in thousands)
Loans 90 or More Days Delinquent or in Foreclosure:
One- to four-family:
Originated	36	$	2,585		44	$	3,999		48	$	3,943
Correspondent purchased	9	2,659			11	3,967			10	3,115
Bulk purchased	5	1,807			5	1,819			6	1,945
Commercial	7	1,184			6	1,167			6	1,170
Consumer	9	174			19	400			25	477
	66	8,409			85	11,352			95	10,650

Loans 90 or more days delinquent or in foreclosure
as a percentage of total loans		0.12		%		0.16		%		0.15		%

Nonaccrual loans less than 90 Days Delinquent:(1)
One- to four-family:
Originated	2	$	207		5	$	505		5	$	451
Correspondent purchased	—	—			—	—			—	—
Bulk purchased	—	—			—	—			—	—
Commercial	1	4			2	34			3	62
Consumer	1	19			2	27			—	—
	4	230			9	566			8	513
Total nonaccrual loans	70	8,639			94	11,918			103	11,163

Nonaccrual loans as a percentage of total loans		0.12		%		0.17		%		0.16		%

OREO:
One- to four-family:
Originated(2)	2	$	237		—	$	—		2	$	319



Consumer	1	21			—	—			—	—

	3	258			—	—			2	319
Total non-performing assets	73	$	8,897		94	$	11,918		105	$	11,482

Non-performing assets as a percentage of total assets		0.09		%		0.13		%		0.12		%

(1)Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.

(2)Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.

The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at June 30, 2022. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At June 30, 2022, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.


					Loans 30 to 89				Loans 90 or More Days Delinquent
	One- to Four-Family				Days Delinquent				or in Foreclosure
State	Amount		% of Total		Amount		% of Total		Amount		% of Total		LTV
	(Dollars in thousands)
Kansas	$	3,530,724	57.1	%	$	5,169	50.4	%	$	2,328	33.0	%	51	%
Missouri	1,053,438		17.0		2,511		24.5		1,364		19.4		63
Texas	577,347		9.3		1,088		10.6		663		9.4		40
Other states	1,024,382		16.6		1,489		14.5		2,696		38.2		53



	$	6,185,891	100.0	%	$	10,257	100.0	%	$	7,051	100.0	%	53

Classified loans. The following table presents loans classified as special mention or substandard at the dates presented. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. The decrease in commercial special mention loans at June 30, 2022 compared to September 30, 2021 was due mainly to two commercial loans moving to the pass classification during the December 31, 2021 quarter, as the underlying economic considerations being monitored by management improved to levels deemed appropriate by the Company. The commercial special mention loan balance at June 30, 2022 was comprised of a single loan which continues to show improvement in its cash flow from operations and other operating metrics.


	June 30, 2022				September 30, 2021
	Special Mention		Substandard		Special Mention		Substandard
	(Dollars in thousands)
One- to four-family	$	14,172	$	19,319	$	14,332	$	23,458
Commercial	46,366		3,078		99,729		3,259
Consumer	288		383		135		718
	$	60,826	$	22,780	$	114,196	$	27,435

Allowance for Credit Losses. The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to the calculation of ACL as of June 30, 2022.


	Distribution of ACL						Ratio of ACL to Loans Receivable
	June 30,		March 31,		December 31,		June 30,		March 31,		December 31,
	2022		2022		2021		2022		2022		2021
	(Dollars in thousands)
One- to four-family:
Originated	$	1,861	$	1,677	$	1,611	0.05	%	0.04	%	0.04	%
Correspondent purchased	2,437		2,129		2,082		0.12		0.11		0.10
Bulk purchased	224		241		268		0.15		0.15		0.16
Construction	43		32		28		0.07		0.06		0.06
Total	4,565		4,079		3,989		0.07		0.07		0.06
Commercial:
Real estate	9,720		8,991		11,257		1.35		1.34		1.64
Commercial and industrial	408		389		376		0.58		0.50		0.49
Construction	1,362		1,651		1,720		1.18		1.24		1.63
Total	11,490		11,031		13,353		1.27		1.25		1.54
Consumer	228		202		193		0.24		0.22		0.21
Total	$	16,283	$	15,312	$	17,535	0.22		0.22		0.25

The following table presents ACL activity and related ratios at the dates and for the periods indicated. The ratio of net charge-offs (recoveries) ("NCOs") during the current year period to average non-performing assets was a negative percentage compared to a positive percentage in the prior year period due to a net recovery in the current year period and a net charge-off in the prior year period. The ACL to nonaccrual loans at end of period ratio was higher at June 30, 2022 compared to June 30, 2021 due to a lower balance of nonaccrual loans at June 30, 2022. The ACL to loans receivable, net at end of period ratio was lower at June 30, 2022 compared to June 30, 2021 due primarily to a lower ACL balance at June 30, 2022. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information related to ACL activity by specific loan categories.


	At or For the Nine Months Ended
	June 30, 2022			June 30, 2021
	(Dollars in thousands)
Balance at beginning of period	$	19,823		$	31,527
Adoption of CECL	—			(4,761)
Charge-offs	(30)			(689)
Recoveries	250			207
Net recoveries (charge-offs)	220			(482)
Provision for credit losses	(3,760)			(5,560)
Balance at end of period	$	16,283		$	20,724

Ratio of NCOs during the period
to average non-performing assets	(1.96)		%	3.56		%

ACL to nonaccrual loans at end of period	188.48			146.23

ACL to loans receivable, net at end of period	0.22			0.29

ACL to NCOs (annualized)	N/M(1)			32.3x

(1)This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period.

The following table presents NCOs, average loans, and NCOs as a percentage of average loans, by loan type, for the periods indicated.


	For the Nine Months Ended
	June 30, 2022						June 30, 2021
	NCOs		Average Loans		NCOs as a % of Average Loans		NCOs		Average Loans		NCOs as a % of Average Loans
	(Dollars in thousands)
One- to four-family:
Originated	$	(133)	$	3,928,131	0.00	%	$	2	$	3,933,932	0.00	%
Correspondent	—		2,040,934		0.00		—		2,006,257		0.00
Bulk purchased	—		162,151		0.00		21		195,678		0.01
Construction	—		45,053		0.00		—		29,156		0.00
Total	(133)		6,176,269		0.00		23		6,165,023		0.00
Commercial:
Real estate	(101)		678,705		(0.01)		477		625,505		0.08
Commercial and industrial	10		73,550		0.01		—		78,186		0.00
Construction	—		114,601		0.00		—		77,250		0.00
Total	(91)		866,856		(0.01)		477		780,941		0.06
Consumer:
Home equity	(2)		84,135		0.00		(18)		94,291		(0.02)
Other	6		7,844		0.08		—		8,950		0.00
Total	4		91,979		0.00		(18)		103,241		(0.02)
	$	(220)	$	7,135,104	0.00		$	482	$	7,049,205	0.01

While management utilizes its best judgment and information available, the adequacy of the ACL is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates, and the views of regulatory authorities toward classification of assets and the level of ACL. Additionally, the level of ACL may fluctuate based on the balance and mix of the loan portfolio. If actual results reflect significant underperformance compared to our assumptions and/or if one or more of our assumptions, such as the economic forecast, represents a more negative outlook in a future period, there could be additions to our ACL and an increase in the provision for credit losses.

Securities. The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. Overall, fixed-rate securities comprised 95% of our securities portfolio at June 30, 2022. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.


	June 30, 2022					March 31, 2022					September 30, 2021
	Amount		Yield		WAL(1)	Amount		Yield		WAL(1)	Amount		Yield		WAL(1)
	(Dollars in thousands)
Fixed-rate securities:
MBS	$	1,216,144	1.48	%	4.5	$	1,255,411	1.44	%	4.3	$	1,363,645	1.30	%	3.5
GSE debentures	519,976		0.61		3.1	519,974		0.61		3.4	519,971		0.61		3.7
Municipal bonds	210		3.00		0.1	750		2.24		0.1	4,274		1.81		0.3
Total fixed-rate securities	1,736,330		1.22		4.1	1,776,135		1.20		4.0	1,887,890		1.11		3.6

Adjustable-rate securities:
MBS	89,932		2.38		4.1	99,226		2.08		4.3	120,566		1.99		3.2
Corporate bonds	4,000		5.12		7.4	—		—		—	—		—		—
Total adjustable-rate securities	93,932		2.49		4.2	99,226		2.08		4.3	120,566		1.99		3.2
Total securities portfolio	$	1,830,262	1.29		4.1	$	1,875,361	1.24		4.1	$	2,008,456	1.16		3.5

(1)The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.

The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.


	For the Nine Months Ended
	June 30, 2022					June 30, 2021
	Amount		Yield		WAL	Amount		Yield		WAL
	(Dollars in thousands)
Beginning balance - carrying value	$	2,014,608	1.16	%	3.5	$	1,560,950	1.63	%	3.1
Maturities and repayments	(261,160)					(476,158)
Net amortization of (premiums)/discounts	(4,027)					(4,308)
Purchases	86,993		2.56		4.3	953,818		1.00		5.1
Change in valuation on AFS securities	(142,254)					(18,597)
Ending balance - carrying value	$	1,694,160	1.29		4.1	$	2,015,705	1.24		3.8

Liabilities. Total liabilities were $8.34 billion at June 30, 2022, compared to $8.36 billion at March 31, 2022 and $8.39 billion at September 30, 2021. The decrease in liabilities between March 31, 2022 and June 30, 2022 was due primarily to a decrease in deposits, along with a decrease in escrows due to timing of when funds are received and disbursed, largely offset by an increase in borrowings. The decrease in liabilities between September 30, 2021 and June 30, 2022 was due primarily to a reduction in deposits, along with a decrease in other liabilities mainly related to a reduction in the interest rate swap loss position as a result of an increase in market interest rates and the funding of low income housing partnership commitments, along with a decrease in escrows due to timing of when funds are received and disbursed, largely offset by an increase in borrowings.

Deposits. The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented.



	June 30, 2022						March 31, 2022						September 30, 2021
					% of						% of						% of
	Amount		Rate		Total		Amount		Rate		Total		Amount		Rate		Total
	(Dollars in thousands)
Non-interest-bearing checking	$	580,385	—	%	9.2	%	$	600,457	—	%	9.1	%	$	543,849	—	%	8.2	%
Interest-bearing checking	1,047,336		0.08		16.6		1,097,287		0.07		16.6		1,037,362		0.07		15.7
Savings	557,832		0.05		8.8		558,337		0.05		8.4		519,069		0.05		7.9
Money market	1,867,991		0.23		29.5		1,885,873		0.19		28.5		1,753,525		0.19		26.6
Retail certificates of deposit	2,129,734		1.16		33.6		2,213,617		1.22		33.5		2,341,531		1.41		35.5
Commercial certificates of deposit	55,076		0.68		0.9		100,739		0.61		1.5		190,215		0.66		2.9
Public unit certificates of deposit	91,529		0.57		1.4		158,534		0.14		2.4		211,845		0.21		3.2
	$	6,329,883	0.49		100.0	%	$	6,614,844	0.49		100.0	%	$	6,597,396	0.59		100.0	%

There is some uncertainty regarding how long the increased balance of retail deposits will be retained by the Bank as depositors return to spending more and/or choose to invest in higher-yielding investment options outside of the Bank. This was the case in the current quarter and led to a reduction in retail checking account balances and continued reduction in retail certificates of deposit. The decrease in our retail certificates of deposit during the current year was generally in accounts with terms of 18 months or longer. Retail certificates of deposit with terms less than 18 months increased during the current year. The Bank has begun to increase offered rates on certificates of deposit and money market accounts, which has reduced the runoff in these portfolios. The decrease in commercial certificates of deposit during the current year was expected, as certain maturities of deposits received in prior fiscal years were anticipated to be used to fund operations at the depositors' related businesses during the current year. The decrease in public unit deposits was due to rapidly increasing costs of available funds in this category, to the point that rates were in excess of other funding sources available to the Bank. During the current quarter, FHLB advances were entered into in response to deposit outflows. The Bank may be required to continue to replace deposit outflows with higher costing borrowings, which would increase the cost of funds over time.

Borrowings. The Bank primarily uses long-term fixed-rate borrowings with no embedded options to lengthen the average life of the Bank's liabilities. The fixed-rate characteristics of these borrowings lock-in the cost until maturity and thus decrease the amount of liabilities repricing as interest rates move higher compared to funding with lower-cost short-term borrowings. These borrowings are laddered in order to prevent large amounts of liabilities repricing in any one period.

The following table presents the maturity of term borrowings, which consist entirely of FHLB advances, along with associated weighted average contractual and effective rates as of June 30, 2022. In addition to the term borrowings in the table below, the Bank had an outstanding balance of $35.7 million on its line of credit with FHLB as of June 30, 2022.


	Term Borrowings Amount
Maturity by	FHLB		Interest rate		Total		Contractual		Effective
Fiscal Year	Advances		swaps(1)		Amount		Rate		Rate(2)
	(Dollars in thousands)
2022	$	75,000	$	—	$	75,000	0.29	%	0.29	%
2023	300,000		—		300,000		1.70		1.81
2024	300,000		165,000		465,000		2.55		2.80
2025	350,000		100,000		450,000		1.89		2.25
2026	250,000		—		250,000		0.96		1.27
2027	200,000		—		200,000		1.57		1.81
2028	—		100,000		100,000		2.02		3.45
	$	1,475,000	$	365,000	$	1,840,000	1.81		2.12

(1)Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps with a notional amount of $365.0 million to hedge the variability in cash flows associated with the advances. Each interest rate swap matures on the same date as the related FHLB advance. The expected WAL of the interest rate swaps and related advances was 3.3 years at June 30, 2022.

(2)The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. For new borrowings, the WAMs presented are as of the date of issue. The increase in the balance of FHLB advances during the current quarter was due to funding needs primarily in response to deposit outflows.



	For the Three Months Ended					For the Nine Months Ended
	June 30, 2022					June 30, 2022					June 30, 2021
			Effective					Effective					Effective
	Amount		Rate		WAM	Amount		Rate		WAM	Amount		Rate		WAM
	(Dollars in thousands)
Beginning balance	$	1,590,000	1.90	%	2.8	$	1,590,000	1.88	%	3.3	$	1,790,000	2.31	%	3.0
Maturities and prepayments	—		—		—	(100,000)		3.14		—	(965,000)		1.99		—
New FHLB borrowings	250,000		3.51		2.7	350,000		3.49		3.8	765,000		1.86		4.2
Ending balance	$	1,840,000	2.12		2.6	$	1,840,000	2.12		2.6	$	1,590,000	2.00		3.5

During the current year-to-date period, the Bank reimplemented the leverage strategy which involved borrowing up to $2.10 billion either on the Bank's line of credit with FHLB or by entering into short-term FHLB advances, depending on the rates offered by FHLB. These borrowings were repaid prior to June 30, 2022. In July 2022, the level of borrowings associated with the leverage strategy was increased to $2.60 billion to further increase earnings, in response to the increase in the dividend rate paid by FHLB.

Maturities of Interest-Bearing Liabilities. The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and term borrowings for the next four quarters as of June 30, 2022.


	September 30,			December 31,			March 31,			June 30,
	2022			2022			2023			2023			Total
	(Dollars in thousands)
Retail/Commercial Certificates:
Amount	$	481,348		$	344,684		$	251,665		$	205,645		$	1,283,342
Repricing Rate	1.25		%	1.14		%	1.22		%	0.81		%	1.14		%
Public Unit Certificates:
Amount	$	36,503		$	25,500		$	13,516		$	3,674		$	79,193
Repricing Rate	0.23		%	1.28		%	0.11		%	0.27		%	0.55		%
Term Borrowings:
Amount	$	75,000		$	—		$	100,000		$	100,000		$	275,000
Repricing Rate	0.29		%	—		%	1.46		%	1.82		%	1.27		%
Total
Amount	$	592,851		$	370,184		$	365,181		$	309,319		$	1,637,535
Repricing Rate	1.07		%	1.15		%	1.24		%	1.13		%	1.14		%

The following table sets forth the WAM information for our certificates of deposit, in years, as of June 30, 2022.


Retail certificates of deposit			1.1
Commercial certificates of deposit			0.6
Public unit certificates of deposit			0.5
Total certificates of deposit			1.1

Stockholders' Equity. During the nine months ended June 30, 2022, the Company paid cash dividends totaling $91.6 million. These cash dividends totaled $0.675 per share and consisted of a $0.22 per share cash true-up dividend related to fiscal year 2021 earnings, a $0.20 per share True Blue Capitol cash dividend, and three regular quarterly cash dividends of $0.085 per share. On July 19, 2022, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.5 million, payable on August 19, 2022 to stockholders of record as of the close of business on August 5, 2022. In the long run, management considers the Bank's equity to total assets ratio of at least 9% an appropriate level of capital. At June 30, 2022, this ratio was 10.6%.

At June 30, 2022, Capitol Federal Financial, Inc., at the holding company level, had $91.9 million in cash on deposit at the Bank. For fiscal year 2022, it is the intention of the Board of Directors to continue the payout of 100% of the Company's earnings to the Company's stockholders. Dividend payments depend upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level.

As of June 30, 2022, there remained $44.7 million authorized under the existing stock repurchase plan for additional purchases of the Company's common stock. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. This plan has no expiration date; however, the FRB's existing approval for the Company to repurchase shares extends through August 2022. The Company plans to request a further extension of the FRB's approval.

The Company works to find multiple ways to provide stockholder value. This has primarily been through the payment of cash dividends and stock buybacks. The Company has maintained a policy of paying out 100% of its earnings to stockholders in the form of quarterly cash dividends and an annual cash true-up dividend in December of each year. In order to provide additional stockholder value, the Company paid a True Blue Capitol cash dividend of $0.25 per share in June for six consecutive years ending in 2019. Given the state of economic uncertainty in 2020, the Company elected to defer the True Blue dividend originally planned for June 2020. In June 2021, the Company paid a True Blue Capitol cash dividend of $0.40 per share. This cash dividend represented a $0.20 per share cash dividend from fiscal year 2020 and a $0.20 per share cash dividend from fiscal year 2021. In June 2022, the Company paid a True Blue Capitol cash dividend of $0.20 per share. The Company has paid the True Blue Capitol dividend primarily due to excess capital levels at the Company and Bank. The Company considers various business strategies and their impact on capital and asset measures on both a current and future basis, as well as regulatory capital levels and requirements, in determining the amount, if any, and timing of the True Blue dividend.

The following table presents regular quarterly cash dividends and special cash dividends paid in calendar years 2022, 2021, and 2020. The amounts represent cash dividends paid during each period. For the quarter ending September 30, 2022, the amount presented represents the dividend payable on August 19, 2022 to stockholders of record as of the close of business on August 5, 2022.


	Calendar Year
	2022				2021				2020
	Amount		Per Share		Amount		Per Share		Amount		Per Share
	(Dollars in thousands, except per share amounts)
Regular quarterly dividends paid
Quarter ended March 31	$	11,535	$	0.085	$	11,518	$	0.085	$	11,733	$	0.085
Quarter ended June 30	11,534		0.085		11,516		0.085		11,733		0.085
Quarter ended September 30	11,536		0.085		11,518		0.085		11,733		0.085
Quarter ended December 31	—		—		11,535		0.085		11,514		0.085
True-up dividends paid	—		—		29,850		0.220		17,614		0.130
True Blue dividends paid	27,143		0.200		54,210		0.400		—		—
Calendar year-to-date dividends paid	$	61,748	$	0.455	$	130,147	$	0.960	$	64,327	$	0.470

Operating Results

The following table presents selected income statement and other information for the quarters indicated.


	For the Three Months Ended
	June 30,			March 31,			December 31,			September 30,			June 30,
	2022			2022			2021			2021			2021
	(Dollars in thousands, except per share data)
Interest and dividend income:
Loans receivable	$	56,886		$	55,412		$	55,788		$	57,139		$	54,779
MBS	5,048			4,821			4,625			4,900			5,360
FHLB stock	2,695			2,240			1,231			952			944
Cash and cash equivalents	3,968			949			14			27			26
Investment securities	815			800			808			750			763
Total interest and dividend income	69,412			64,222			62,466			63,768			61,872

Interest expense:
Borrowings	11,644			8,732			7,585			7,889			7,826
Deposits	7,787			8,389			9,267			10,335			11,475

Total interest expense	19,431			17,121			16,852			18,224			19,301

Net interest income	49,981			47,101			45,614			45,544			42,571

Provision for credit losses	937			(3,188)			(3,439)			(1,323)			(2,691)

Net interest income
(after provision for credit losses)	49,044			50,289			49,053			46,867			45,262

Non-interest income	6,115			5,416			5,506			5,303			5,236
Non-interest expense	28,390			27,960			26,694			28,247			27,602
Income tax expense	5,617			6,122			5,679			5,370			4,709
Net income	$	21,152		$	21,623		$	22,186		$	18,553		$	18,187

Efficiency ratio	50.61		%	53.24		%	52.22		%	55.55		%	57.73		%

Basic EPS	$	0.16		$	0.16		$	0.16		$	0.14		$	0.13
Diluted EPS	0.16			0.16			0.16			0.14			0.13

Comparison of Operating Results for the Three Months Ended June 30, 2022 and March 31, 2022

For the quarter ended June 30, 2022, the Company recognized net income of $21.2 million, or $0.16 per share, compared to net income of $21.6 million, or $0.16 per share, for the quarter ended March 31, 2022. The decrease in net income was due primarily to a higher provision for credit losses, partially offset by an increase in net interest income and lower income tax expense. The net interest margin increased 10 basis points, from 1.69% for the prior quarter to 1.79% for the current quarter. When the leverage strategy discussed below is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Excluding the effects of the leverage strategy, the net interest margin would have increased 10 basis points, from 2.01% for the prior quarter to 2.11% for the current quarter. The increase in the net interest margin excluding the effects of the leverage strategy was due mainly to an increase in asset yields and a change in the mix of interest-earning assets, as cash was used to fund loan growth.

At times, the Bank has utilized a leverage strategy to increase earnings. The leverage strategy during the current quarter involved borrowing up to $2.10 billion by entering into short-term FHLB advances. The borrowings were repaid prior to quarter end. The proceeds from the borrowings, net of the required FHLB stock holdings which yielded 6.5% during the current quarter, were deposited at the FRB of Kansas City. Net income attributable to the leverage strategy is largely derived from the dividends received on FHLB stock holdings, plus the net interest rate spread between the yield on the cash deposited at the FRB of Kansas City and the rate paid on the related FHLB borrowings, less applicable federal insurance premiums and estimated taxes. Net income attributable to the leverage strategy was $1.2 million during the current quarter and $1.8 million during the current year-to-date period. Management continues to monitor the net interest rate spread and overall profitability of the strategy. In July 2022, the Bank increased the level of borrowings associated with the leverage strategy to $2.60 billion to further increase earnings in response to the increase in the dividend rate paid by FHLB. It is expected that the strategy will continue to be utilized as long as it remains profitable.

Interest and Dividend Income

The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent. The weighted average yield on loans receivable increased four basis points and the weighted average yield on MBS increased eight basis points compared to the prior quarter.


	For the Three Months Ended
	June 30,		March 31,		Change Expressed in:
	2022		2022		Dollars		Percent
	(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable	$	56,886	$	55,412	$	1,474	2.7	%
MBS	5,048		4,821		227		4.7
FHLB stock	2,695		2,240		455		20.3
Cash and cash equivalents	3,968		949		3,019		318.1
Investment securities	815		800		15		1.9
Total interest and dividend income	$	69,412	$	64,222	$	5,190	8.1

The increase in interest income on loans receivable was due primarily to a decrease in correspondent loan premium amortization related to a reduction in payoff activity, as well as growth in the correspondent loan portfolio. The increase in interest income on MBS was due mainly to a decrease in premium amortization related to a slowdown in prepayment activity. The increase in dividend income on FHLB stock was due mainly to an increase in the dividend rate paid by FHLB. The increase in interest income on cash and cash equivalents was due to an increase in the yield earned on balances held at the FRB of Kansas City, the majority of which were related to the leverage strategy, due to an increase in market interest rates.

Interest Expense

The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent. The weighted average rate paid on deposits and the weighted average rate paid on borrowings not associated with the leverage strategy each decreased three basis points compared to the prior quarter.


	For the Three Months Ended
	June 30,		March 31,		Change Expressed in:
	2022		2022		Dollars		Percent
	(Dollars in thousands)
INTEREST EXPENSE:
Borrowings	$	11,644	$	8,732	$	2,912	33.3	%
Deposits	7,787		8,389		(602)		(7.2)
Total interest expense	$	19,431	$	17,121	$	2,310	13.5

The increase in interest expense on borrowings was due primarily to an increase in the rate paid on the short-term borrowings associated with the leverage strategy during the current quarter, due to higher market interest rates. Additionally, the average balance of borrowings not associated with the leverage strategy increased compared to the prior quarter due to new borrowings added near the end of the quarter, totaling $250.0 million at a weighted average rate of 3.51%, which contributed to the increase in interest expense. The decrease in interest expense on deposits was due primarily to a decrease in the weighted average rate paid on retail certificates of deposit and a decrease in the average balance of the portfolio, as maturing accounts either were not renewed or were replaced at offered rates, which were lower than the existing portfolio.

Provision for Credit Losses

For the quarter ended June 30, 2022, the Bank recorded a provision for credit losses of $937 thousand, compared to a negative provision for credit losses of $3.2 million for the prior quarter. The provision for credit losses in the current quarter was comprised of a $796 thousand increase in the ACL for loans and a $141 thousand increase in reserves for off-balance sheet credit exposures. The provision for credit losses was due primarily to selecting a weighted economic forecast to incorporate a recessionary outlook into the model, as well as commercial loan growth.

Non-Interest Income

The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,		March 31,		Change Expressed in:
	2022		2022		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees	$	3,601	$	3,300	$	301	9.1	%
Insurance commissions	788		543		245		45.1



Other non-interest income	1,726		1,573		153		9.7
Total non-interest income	$	6,115	$	5,416	$	699	12.9

The increase in deposit service fees was due mainly to increases in debit card income and service charges as a result of higher transaction activity. The increase in insurance commissions was due primarily to the receipt of annual contingent insurance commissions in the prior quarter, which were lower than expected, and the related accrual adjustments. The increase in other non-interest income was due mainly to an increase in income on BOLI related to the receipt of death benefits.

Non-Interest Expense

The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,		March 31,		Change Expressed in:
	2022		2022		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits	$	14,581	$	14,023	$	558	4.0	%
Information technology and related expense	4,343		4,493		(150)		(3.3)
Occupancy, net	3,721		3,493		228		6.5
Regulatory and outside services	1,572		1,272		300		23.6
Advertising and promotional	1,068		1,494		(426)		(28.5)
Federal insurance premium	784		777		7		0.9
Deposit and loan transaction costs	664		689		(25)		(3.6)
Office supplies and related expense	494		502		(8)		(1.6)

Other non-interest expense	1,163		1,217		(54)		(4.4)
Total non-interest expense	$	28,390	$	27,960	$	430	1.5

The increase in salaries and employee benefits was due mainly to an increase in commissions due to an increase in loan origination activity, along with annual merit increases during the current quarter. The increase in regulatory and outside services was due primarily to the timing of external audit expenses, as well as an increase in consulting expenses related to the Bank's upcoming implementation of a new core processing system. The decrease in advertising and promotional expense was due primarily to the timing of campaigns and sponsorships.

The Company's efficiency ratio was 50.61% for the current quarter compared to 53.24% for the prior quarter. The improvement in the efficiency ratio was due primarily to higher net interest income. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value indicates that it is costing the financial institution less money to generate revenue, relative to the net interest margin and non-interest income.

Income Tax Expense

The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.


	For the Three Months Ended
	June 30,			March 31,			Change Expressed in:
	2022			2022			Dollars		Percent
	(Dollars in thousands)
Income before income tax expense	$	26,769		$	27,745		$	(976)	(3.5)	%
Income tax expense	5,617			6,122			(505)		(8.2)
Net income	$	21,152		$	21,623		$	(471)	(2.2)

Effective Tax Rate	21.0		%	22.1		%

The decrease in income tax expense was due primarily to lower pretax income in the current quarter, along with a decrease in the effective tax rate as a result of higher deductible expenses associated with dividends paid on allocated ESOP shares due to the True Blue Capitol dividend paid in June 2022. Management anticipates the effective tax rate for fiscal year 2022 will be approximately 21%.

Average Balance Sheet

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.


	For the Three Months Ended
	June 30, 2022								March 31, 2022
	Average		Interest						Average		Interest
	Outstanding		Earned/				Yield/		Outstanding		Earned/				Yield/
	Amount		Paid				Rate		Amount		Paid				Rate
Assets:	(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated	$	3,982,602	$	32,168			3.23	%	$	3,965,844	$	31,993			3.23	%
Correspondent purchased	2,060,947		14,027				2.72		2,026,120		13,060				2.58
Bulk purchased	154,663		464				1.20		161,149		503				1.25
Total one- to four-family loans	6,198,212		46,659				3.01		6,153,113		45,556				2.96
Commercial loans	890,455		9,104				4.05		869,205		8,851				4.07
Consumer loans	92,790		1,123				4.85		90,326		1,005				4.51
Total loans receivable(1)	7,181,457		56,886				3.16		7,112,644		55,412				3.12
MBS(2)	1,343,891		5,048				1.50		1,357,693		4,821				1.42
Investment securities(2)(3)	522,147		815				0.62		522,019		800				0.61
FHLB stock(4)	166,879		2,695				6.48		158,546		2,240				5.73
Cash and cash equivalents(5)	1,930,539		3,968				0.81		1,971,341		949				0.19
Total interest-earning assets	11,144,913		69,412				2.49		11,122,243		64,222				2.31
Other non-interest-earning assets	293,882								385,323
Total assets	$	11,438,795							$	11,507,566

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking	$	1,068,329	180				0.07		$	1,069,282	176				0.07
Savings	556,553		74				0.05		540,348		71				0.05
Money market	1,861,302		952				0.21		1,879,799		876				0.19
Retail certificates	2,169,262		6,383				1.18		2,241,080		7,012				1.27
Commercial certificates	84,231		129				0.61		116,181		183				0.64
Wholesale certificates	113,101		69				0.24		197,335		71				0.15
Total deposits	5,852,778		7,787				0.53		6,044,025		8,389				0.56



Borrowings(6)	3,687,592		11,644				1.26		3,499,010		8,732				1.01
Total interest-bearing liabilities	9,540,370		19,431				0.81		9,543,035		17,121				0.73
Non-interest-bearing deposits	586,876								577,989
Other non-interest-bearing liabilities	147,938								177,995
Stockholders' equity	1,163,611								1,208,547
Total liabilities and stockholders' equity	$	11,438,795							$	11,507,566

Net interest income(7)			$	49,981							$	47,101
Net interest-earning assets	$	1,604,543							$	1,579,208
Net interest margin(8)(9)							1.79								1.69
Ratio of interest-earning assets to interest-bearing liabilities					1.17x								1.17x

Selected performance ratios:
Return on average assets (annualized)(9)					0.74	%							0.75	%
Return on average equity (annualized)(9)					7.27								7.16
Average equity to average assets							10.17								10.50
Operating expense ratio (annualized)(10)					0.99								0.97
Efficiency ratio(9)(11)							50.61								53.24
Pre-tax yield on leverage strategy(12)					0.31								0.14

(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.

(2)AFS securities are adjusted for unamortized purchase premiums or discounts.

(3)The average balance of investment securities includes an average balance of nontaxable securities of $326 thousand and $2.0 million for the quarters ended June 30, 2022 and March 31, 2022, respectively.

(4)Included in this line, for the quarter ended June 30, 2022, is FHLB stock related to the leverage strategy with an average outstanding balance of $89.4 million and dividend income of $1.4 million at a weighted average yield of 6.48%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $77.5 million and dividend income of $1.3 million at a weighted average yield of 6.48%. Included in this line for the quarter ended March 31, 2022 is FHLB stock related to the leverage strategy with an average outstanding balance of $86.2 million and dividend income of $1.2 million, at a weighted average yield of 5.75%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $72.3 million and dividend income of $1.0 million, at a weighted average yield of 5.71%.

(5)The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.89 billion and $1.83 billion during the quarters ended June 30, 2022 and March 31, 2022 respectively.

(6)Included in this line, for the quarter ended June 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.99 billion and interest paid of $3.7 million, at a weighted average rate of 0.73%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.70 billion and interest paid of $8.0 million, at a weighted average rate of 1.87%. Included in this line for the quarter ended March 31, 2022 are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.92 billion and interest paid of $1.3 million at a weighted average rate of 0.26%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.58 billion and interest paid of $7.5 million at a weighted average rate of 1.90%. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.

(7)Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.

(8)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.

(9)The table below provides a reconciliation between certain performance ratios presented in accordance with GAAP and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of the unique nature of the leverage strategy. The leverage strategy reduces some of our performance ratios due to the amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income.


	For the Three Months Ended
	June 30, 2022						March 31, 2022
	Actual		Leverage		Adjusted		Actual		Leverage		Adjusted
	(GAAP)		Strategy		(Non-GAAP)		(GAAP)		Strategy		(Non-GAAP)
Yield on interest-earning assets	2.49	%	(0.30)	%	2.79	%	2.31	%	(0.39)	%	2.70	%
Cost of interest-bearing liabilities	0.81		(0.03)		0.84		0.73		(0.11)		0.84
Return on average assets (annualized)	0.74		(0.10)		0.84		0.75		(0.13)		0.88
Return on average equity (annualized)	7.27		0.42		6.85		7.16		0.18		6.98
Net interest margin	1.79		(0.32)		2.11		1.69		(0.32)		2.01
Efficiency Ratio	50.61		(1.31)		51.92		53.24		(0.58)		53.82

(10)The operating expense ratio represents annualized non-interest expense as a percentage of average assets.

(11)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

(12)The pre-tax yield on the leverage strategy represents annualized pre-tax income resulting from the transaction as a percentage of the average interest-earning assets associated with the transaction.

Rate/Volume Analysis

The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2022 to the three months ended March 31, 2022. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.


	For the Three Months Ended
	June 30, 2022 vs. March 31, 2022
	Increase (Decrease) Due to
	Volume		Rate		Total
	(Dollars in thousands)
Interest-earning assets:
Loans receivable	$	631	$	843	$	1,474
MBS	(49)		276		227
Investment securities	—		15		15
FHLB stock	131		324		455
Cash and cash equivalents	(20)		3,039		3,019
Total interest-earning assets	693		4,497		5,190

Interest-bearing liabilities:
Checking	—		5		5
Savings	3		—		3
Money market	(7)		83		76
Certificates of deposit	(473)		(213)		(686)
Borrowings	644		2,268		2,912

Total interest-bearing liabilities	167		2,143		2,310

Net change in net interest income	$	526	$	2,354	$	2,880

Comparison of Operating Results for the Nine Months Ended June 30, 2022 and 2021

The Company recognized net income of $65.0 million, or $0.48 per share, for the current year period compared to net income of $57.5 million, or $0.42 per share, for the prior year period. The increase in net income was due to an increase in net interest income, partially offset by higher income tax expense and a lower negative provision for credit losses. The net interest margin decreased six basis points, from 1.88% for the prior year period to 1.82% for the current year period. Excluding the effects of the leverage strategy, the net interest margin would have increased 16 basis points, from 1.88% for the prior year period to 2.04% for the current year period. The increase in net interest margin excluding the effects of the leverage strategy was due mainly to a reduction in the weighted average cost of retail certificates of deposit and borrowings, which outpaced the decrease in weighted average asset yields.

Interest and Dividend Income

The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.


	For the Nine Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable	$	168,086	$	172,758	$	(4,672)	(2.7)	%
MBS	14,494		16,499		(2,005)		(12.2)
FHLB stock	6,166		2,964		3,202		108.0
Cash and cash equivalents	4,931		117		4,814		4,114.5
Investment securities	2,423		2,075		348		16.8
Total interest and dividend income	$	196,100	$	194,413	$	1,687	0.9

The decrease in interest income on loans receivable was due to a decrease in the weighted average rate on the originated and correspondent one- to four-family loan portfolio, partially offset by the increase in the average balance of the loan portfolio. The decrease in the weighted average rate was due to endorsements, refinances, originations and purchases at lower market rates at the time of the transactions between periods, which are being fully reflected in the current year. Premium amortization related to the one- to four-family correspondent loan portfolio decreased significantly compared to the prior year period due to the slow-down in prepayments and endorsements resulting from an increase in market interest rates, partially offsetting the decrease in the weighted average rate.

The decrease in interest income on the MBS portfolio was due primarily to a decrease in the weighted average yield as a result of purchases at lower market yields between periods, along with a decrease in the average balance of the portfolio.

The increase in dividend income on FHLB stock and the increase in interest income on cash and cash equivalents were due mainly to the leverage strategy being utilized during the current year period and not being utilized during the prior period.

The increase in interest income on investment securities was due primarily to an increase in the average balance of the portfolio.

Interest Expense

The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.


	For the Nine Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
INTEREST EXPENSE:
Borrowings	$	27,961	$	26,885	$	1,076	4.0	%
Deposits	25,443		38,071		(12,628)		(33.2)
Total interest expense	$	53,404	$	64,956	$	(11,552)	(17.8)

The increase in interest expense on borrowings was due to the leverage strategy being utilized during a portion of the current year period and not being utilized during the prior year period. Interest expense on borrowings associated with the leverage strategy totaled $4.9 million during the current year period. This was partially offset by a lower cost of FHLB borrowings not associated with the leverage strategy due primarily to terminating or not renewing certain interest rate swap agreements, not replacing certain maturing FHLB advances, and prepaying certain advances during fiscal year 2021.

The decrease in interest expense on deposits was due mainly to a decrease in the weighted average rate paid on retail certificates of deposit, along with a decrease in the average balance of the portfolio. Retail certificates of deposit repriced downward between periods as they were renewed or were replaced at lower offered rates, along with some certificates of deposit not renewing.

Provision for Credit Losses

The Bank recorded a negative provision for credit losses during the current year period of $5.7 million, compared to a negative provision for credit losses of $7.2 million during the prior year period. The negative provision in the current year period was comprised of a $3.8 million decrease in the ACL for loans and a $1.9 million decrease in reserves for off-balance sheet credit exposures. The negative provision for credit losses associated with the ACL in the current year period was due primarily to a reduction in commercial loan qualitative factors, partially offset by an increase in ACL related to loan growth during the current year period. The negative provision for credit losses associated with the reserve for off-balance sheet credit exposures in the current year period was also due primarily to a reduction in commercial loan qualitative factors.

Non-Interest Income

The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


	For the Nine Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees	$	10,331	$	8,988	$	1,343	14.9	%
Insurance commissions	2,042		2,249		(207)		(9.2)
Gain on sale of Visa Class B shares	—		7,386		(7,386)		(100.0)


Other non-interest income	4,664		4,160		504		12.1
Total non-interest income	$	17,037	$	22,783	$	(5,746)	(25.2)

The increase in deposit service fees was due primarily to an increase in debit card income and service charges as a result of higher transaction and settlement volume, in addition to an increase in the average transaction amount. The decrease in insurance commissions was due primarily to the receipt of annual contingent insurance commissions, which were lower than expected, and the related accrual adjustments. During the prior year period, the Bank sold its Visa Class B shares, resulting in a $7.4 million gain, with no similar transaction during the current year period. The increase in other non-interest income was due primarily to a gain on a loan-related financial derivative agreement.

Non-Interest Expense

The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


	For the Nine Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits	$	42,332	$	41,402	$	930	2.2	%
Information technology and related expense	13,268		13,568		(300)		(2.2)
Occupancy, net	10,593		10,406		187		1.8
Regulatory and outside services	4,212		4,288		(76)		(1.8)
Advertising and promotional	3,626		3,729		(103)		(2.8)
Federal insurance premium	2,200		1,888		312		16.5
Deposit and loan transaction costs	2,050		2,123		(73)		(3.4)
Office supplies and related expense	1,464		1,289		175		13.6
Loss on interest rate swap termination	—		4,752		(4,752)		(100.0)

Other non-interest expense	3,299		3,877		(578)		(14.9)
Total non-interest expense	$	83,044	$	87,322	$	(4,278)	(4.9)

The increase in salaries and employee benefits was due primarily to merit increases and an increase in incentive compensation, partially offset by a decrease in commissions due to a reduction in loan origination activity compared to the prior year period. The increase in federal insurance premium expense was due mainly to an increase in average assets as a result of the leverage strategy being utilized during the current year period. During the prior year period, the Bank terminated $200.0 million of interest rate swaps, resulting in a loss of $4.8 million which was reclassified out of AOCI to earnings. The decrease in other non-interest expense was due primarily to the write-down during the prior year period of a property that had previously served as one of the Bank's branch locations.

The Company's efficiency ratio was 51.99% for the current year period compared to 57.36% for the prior year period. The improvement in the efficiency ratio was due primarily to higher net interest income.

Income Tax Expense

The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.


	For the Nine Months Ended
	June 30,						Change Expressed in:
	2022			2021			Dollars		Percent
	(Dollars in thousands)
Income before income tax expense	$	82,379		$	72,105		$	10,274	14.2	%
Income tax expense	17,418			14,576			2,842		19.5
Net income	$	64,961		$	57,529		$	7,432	12.9

Effective Tax Rate	21.1		%	20.2		%

The increase in income tax expense was due primarily to higher pretax income in the current year period. Additionally, the effective tax rate increased slightly compared to the prior year period, and is in line with management's anticipation of an effective tax rate of approximately 21% for fiscal year 2022.

Average Balance Sheet


	For the Nine Months Ended
	June 30, 2022						June 30, 2021
	Average		Interest				Average		Interest
	Outstanding		Earned/		Yield/		Outstanding		Earned/		Yield/
	Amount		Paid		Rate		Amount		Paid		Rate
Assets:	(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated	$	3,973,184	$	96,583	3.24	%	$	3,963,088	$	104,482	3.52	%
Correspondent purchased	2,040,934		39,832		2.60		2,006,257		35,124		2.33
Bulk purchased	162,151		1,578		1.30		195,678		2,870		1.96
Total one- to four-family loans	6,176,269		137,993		2.98		6,165,023		142,476		3.08
Commercial loans	866,856		26,898		4.09		780,941		26,707		4.51
Consumer loans	91,979		3,195		4.64		103,241		3,575		4.63
Total loans receivable(1)	7,135,104		168,086		3.14		7,049,205		172,758		3.26
MBS(2)	1,379,334		14,494		1.40		1,424,914		16,499		1.54
Investment securities(2)(3)	522,706		2,423		0.62		476,755		2,075		0.58
FHLB stock(4)	132,657		6,166		6.21		78,784		2,964		5.03
Cash and cash equivalents(5)	1,305,949		4,931		0.50		152,792		117		0.10
Total interest-earning assets	10,475,750		196,100		2.49		9,182,450		194,413		2.82
Other non-interest-earning assets	362,229						443,370
Total assets	$	10,837,979					$	9,625,820

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking	$	1,063,280	535		0.07		$	955,731	588		0.08
Savings	539,152		215		0.05		478,011		209		0.06
Money market	1,835,666		2,653		0.19		1,554,947		3,220		0.28
Retail certificates	2,236,551		21,230		1.27		2,530,969		31,824		1.68
Commercial certificates	123,398		584		0.63		195,066		1,208		0.83
Wholesale certificates	170,051		226		0.18		254,606		1,022		0.54
Total deposits	5,968,098		25,443		0.57		5,969,330		38,071		0.85


Borrowings(6)	2,918,291		27,961		1.27		1,654,544		26,885		2.16
Total interest-bearing liabilities	8,886,389		53,404		0.80		7,623,874		64,956		1.14
Non-interest-bearing deposits	571,685						499,737
Other non-interest-bearing liabilities	177,081						219,204
Stockholders' equity	1,202,824						1,283,005
Total liabilities and stockholders' equity	$	10,837,979					$	9,625,820


Net interest income(7)			$	142,696					$	129,457
Net interest-earning assets	$	1,589,361					$	1,558,576
Net interest margin(8)(9)					1.82						1.88
Ratio of interest-earning assets to interest-bearing liabilities					1.18x						1.20x

Selected performance ratios:
Return on average assets (annualized)(9)					0.80	%					0.80	%
Return on average equity (annualized)(9)					7.20						5.98
Average equity to average assets					11.10						13.33
Operating expense ratio (annualized)(10)					1.02						1.21
Efficiency ratio(9)(11)					51.99						57.36
Pre-tax yield on leverage strategy(12)					0.23						—

(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.

(2)AFS securities are adjusted for unamortized purchase premiums or discounts.

(3)The average balance of investment securities includes an average balance of nontaxable securities of $2.1 million and $7.2 million for the nine months ended June 30, 2022 and June 30, 2021, respectively.

(4)Included in this line, for the nine months ended June 30, 2022, is FHLB stock related to the leverage strategy with an average outstanding balance $58.2 million and dividend income of $2.7 million at a weighted average yield of 6.12%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $74.5 million and dividend income of $3.5 million at a weighted average yield of 6.29%. There was no FHLB stock related to the leverage strategy during the nine months ended June 30, 2021.

(5)The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.23 billion during the nine months ended June 30, 2022. There were no cash and cash equivalents related to the leverage strategy during the nine months ended June 30, 2021.

(6)Included in this line, for the nine months ended June 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.30 billion and interest paid of $4.9 million, at a weighted average rate of 0.50%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.62 billion and interest paid of $23.0 million, at a weighted average rate of 1.89%. There were no FHLB borrowings related to the leverage strategy during the nine months ended June 30, 2021. The FHLB advance amounts and rates included in this line item include the effect of interest rate swaps and are net of deferred prepayment penalties.

(8)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.


	For the Nine Months Ended
	June 30, 2022						June 30, 2021
	Actual		Leverage		Adjusted		Actual		Leverage		Adjusted
	(GAAP)		Strategy		(Non-GAAP)		(GAAP)		Strategy		(Non-GAAP)
Yield on interest-earning assets	2.49	%	(0.25)	%	2.74	%	2.82	%	—	%	2.82	%
Cost of interest-bearing liabilities	0.80		(0.05)		0.85		1.14		—		1.14
Return on average assets (annualized)	0.80		(0.08)		0.88		0.80		—		0.80
Return on average equity (annualized)	7.20		0.20		7.00		5.98		—		5.98
Net interest margin	1.82		(0.22)		2.04		1.88		—		1.88
Efficiency Ratio	51.99		(0.65)		52.64		57.36		—		57.36

(10)The operating expense ratio represents annualized non-interest expense as a percentage of average assets.

(11)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

Rate/Volume Analysis

The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous period's average rate, and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.


		For the Nine Months Ended
	June 30, 2022 vs. June 30, 2021
	Increase (Decrease) Due to
		Volume(1)		Rate		Total
		(Dollars in thousands)
Interest-earning assets:
Loans receivable		$	2,731	$	(7,403)	$	(4,672)
MBS		(515)		(1,490)		(2,005)
Investment securities		207		141		348
FHLB stock		2,382		820		3,202
Cash and cash equivalents		3,167		1,647		4,814
Total interest-earning assets		7,972		(6,285)		1,687

Interest-bearing liabilities:
Checking		62		(114)		(52)
Savings		25		(19)		6
Money market		516		(1,083)		(567)
Certificates of deposit		(4,673)		(7,342)		(12,015)
Borrowings		4,418		(3,342)		1,076

Total interest-bearing liabilities		348		(11,900)		(11,552)

Net change in net interest income		$	7,624	$	5,615	$	13,239

(1)The increases attributable to changes in volume related to FHLB stock, cash and cash equivalents, and borrowings were due primarily to the leverage strategy being utilized during the current year period and not being utilized during the prior year period.

Comparison of Operating Results for the Three Months Ended June 30, 2022 and 2021

For the quarter ended June 30, 2022, the Company recognized net income of $21.2 million, or $0.16 per share, compared to net income of $18.2 million, or $0.13 per share for the quarter ended June 30, 2021. The increase in net income was due primarily to an increase in net interest income, partially offset by a higher provision for credit losses and higher income tax expense. The net interest margin decreased five basis points, from 1.84% for the prior year quarter to 1.79% for the current quarter. Excluding the effects of the leverage strategy, the net interest margin would have increased 27 basis points, from 1.84% for the prior year quarter to 2.11% for the current quarter. The increase in the net interest margin excluding the effects of the leverage strategy was due mainly to a decrease in the weighted average cost of retail certificates of deposit, a change in the mix of interest-earning assets as cash was used to fund loan growth, and higher asset yields.

Interest and Dividend Income

The following table presents the components of interest and dividend income for the time periods presented along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable	$	56,886	$	54,779	$	2,107	3.8	%
MBS	5,048		5,360		(312)		(5.8)
FHLB stock	2,695		944		1,751		185.5
Cash and cash equivalents	3,968		26		3,942		15,161.5
Investment securities	815		763		52		6.8
Total interest and dividend income	$	69,412	$	61,872	$	7,540	12.2

The increase in interest income on loans receivable was due primarily to an increase in the average balance of the loan portfolio related to commercial loan growth, which has a greater impact on interest income than other loan types due to higher yields, along with growth in the one- to four-family correspondent loan portfolio. Additionally, premium amortization related to the one- to four-family correspondent loan portfolio decreased significantly compared to the prior year quarter due to the slow-down in prepayments and endorsements, which contributed to the increase in interest income on loans receivable.

The decrease in interest income on MBS was due to a decrease in the average balance of the portfolio, partially offset by a decrease in premium amortization related to a slowdown in prepayment activity.

The increase in dividend income on FHLB stock and the increase in income on cash and cash equivalents were due mainly to the leverage strategy being utilized during the current quarter and not being utilized during the prior year quarter.

Interest Expense

The following table presents the components of interest expense for the periods presented, along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
INTEREST EXPENSE:
Borrowings	$	11,644	$	7,826	$	3,818	48.8	%
Deposits	7,787		11,475		(3,688)		(32.1)
Total interest expense	$	19,431	$	19,301	$	130	0.7

The increase in interest expense on borrowings was due mainly to the leverage strategy being utilized during the current quarter and not being utilized during the prior year quarter. The decrease in interest expense on deposits was due primarily to a decrease in the average balance and the weighted average rate of the retail certificate of deposit portfolio.

Provision for Credit Losses

The Bank recorded a provision for credit losses during the current quarter of $937 thousand, compared to a negative provision for credit losses of $2.7 million during the prior year quarter. See "Comparison of Operating Results for the Three Months Ended June 30, 2022 and March 31, 2022" above for additional discussion regarding the provision for credit losses during the current quarter.

Non-Interest Income

The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees	$	3,601	$	3,227	$	374	11.6	%
Insurance commissions	788		723		65		9.0

Other non-interest income	1,726		1,286		440		34.2
Total non-interest income	$	6,115	$	5,236	$	879	16.8

The increase in deposit service fees was due primarily to an increase in debit card income and service charges as a result of higher transaction and settlement volume, in addition to an increase in the average transaction amount. The increase in other non-interest income was due mainly to an increase in income on BOLI related to the receipt of death benefits.

Non-Interest Expense

The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.


	For the Three Months Ended
	June 30,				Change Expressed in:
	2022		2021		Dollars		Percent
	(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits	$	14,581	$	13,867	$	714	5.1	%
Information technology and related expense	4,343		4,736		(393)		(8.3)
Occupancy, net	3,721		3,504		217		6.2
Regulatory and outside services	1,572		1,469		103		7.0
Advertising and promotional	1,068		1,407		(339)		(24.1)
Federal insurance premium	784		633		151		23.9
Deposit and loan transaction costs	664		693		(29)		(4.2)
Office supplies and related expense	494		402		92		22.9

Other non-interest expense	1,163		891		272		30.5
Total non-interest expense	$	28,390	$	27,602	$	788	2.9

The increase in salaries and employee benefits was due primarily to an increase in incentive compensation and annual merit increases during the current quarter. The decrease in information technology and related expense was due mainly to a decrease in professional services and software maintenance. The decrease in advertising and promotional expense was due primarily to the timing of campaigns and sponsorships. The increase in other non-interest expense was due mainly to the prior year quarter including a partial reversal of a write-down of a property that previously served as one of the Bank's branch locations, due to receiving updated pricing information for the property.

The Company's efficiency ratio was 50.61% for the current quarter compared to 57.73% for the prior year quarter. The improvement in the efficiency ratio was due primarily to higher net interest income in the current quarter.

Income Tax Expense

The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.


	For the Three Months Ended
	June 30,						Change Expressed in:
	2022			2021			Dollars		Percent
	(Dollars in thousands)
Income before income tax expense	$	26,769		$	22,896		$	3,873	16.9	%
Income tax expense	5,617			4,709			908		19.3
Net income	$	21,152		$	18,187		$	2,965	16.3

Effective Tax Rate	21.0		%	20.6		%

The increase in income tax expense was due primarily to higher pretax income in the current quarter.

Average Balance Sheet


	For the Three Months Ended
	June 30, 2022								June 30, 2021
	Average		Interest						Average		Interest
	Outstanding		Earned/				Yield/		Outstanding		Earned/				Yield/
	Amount		Paid				Rate		Amount		Paid				Rate
Assets:	(Dollars in thousands)
Interest-earning assets:
One- to four-family loans:
Originated	$	3,982,602	$	32,168			3.23	%	$	3,982,990	$	33,727			3.39	%
Correspondent purchased	2,060,947		14,027				2.72		1,971,209		10,367				2.10
Bulk purchased	154,663		464				1.20		185,198		826				1.78
Total one- to four-family loans	6,198,212		46,659				3.01		6,139,397		44,920				2.93
Commercial loans	890,455		9,104				4.05		805,721		8,744				4.29
Consumer loans	92,790		1,123				4.85		96,980		1,115				4.61
Total loans receivable(1)	7,181,457		56,886				3.16		7,042,098		54,779				3.11
MBS(2)	1,343,891		5,048				1.50		1,529,679		5,360				1.40
Investment securities(2)(3)	522,147		815				0.62		533,076		763				0.57
FHLB stock(4)	166,879		2,695				6.48		73,689		944				5.14
Cash and cash equivalents(5)	1,930,539		3,968				0.81		97,890		26				0.11
Total interest-earning assets	11,144,913		69,412				2.49		9,276,432		61,872				2.66
Other non-interest-earning assets	293,882								430,639
Total assets	$	11,438,795							$	9,707,071

Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking	$	1,068,329	180				0.07		$	1,007,242	182				0.07
Savings	556,553		74				0.05		513,528		72				0.06
Money market	1,861,302		952				0.21		1,646,970		998				0.24
Retail certificates	2,169,262		6,383				1.18		2,462,543		9,531				1.55
Commercial certificates	84,231		129				0.61		216,371		407				0.75
Wholesale certificates	113,101		69				0.24		251,571		285				0.45
Total deposits	5,852,778		7,787				0.53		6,098,225		11,475				0.75



Borrowings(6)	3,687,592		11,644				1.26		1,582,905		7,826				1.97
Total interest-bearing liabilities	9,540,370		19,431				0.81		7,681,130		19,301				1.01
Non-interest-bearing deposits	586,876								539,423
Other non-interest-bearing liabilities	147,938								203,532
Stockholders' equity	1,163,611								1,282,986
Total liabilities and stockholders' equity	$	11,438,795							$	9,707,071

Net interest income(7)			$	49,981							$	42,571
Net interest-earning assets	$	1,604,543							$	1,595,302
Net interest margin(8)(9)							1.79								1.84
Ratio of interest-earning assets to interest-bearing liabilities					1.17x								1.21x

Selected performance ratios:
Return on average assets (annualized)(9)					0.74	%							0.75	%
Return on average equity (annualized)(9)					7.27								5.67
Average equity to average assets							10.17								13.22
Operating expense ratio (annualized)(10)					0.99								1.14
Efficiency ratio(9)(11)							50.61								57.73
Pre-tax yield on leverage strategy(12)					0.31								—

(1)Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.

(2)AFS securities are adjusted for unamortized purchase premiums or discounts.

(3)The average balance of investment securities includes an average balance of nontaxable securities of $326 thousand and $5.1 million for the three months ended June 30, 2022 and June 30, 2021, respectively.

(4)Included in this line, for the three months ended June 30, 2022, is FHLB stock related to the leverage strategy with an average outstanding balance of $89.4 million and dividend income of $1.4 million at a weighted average yield of 6.48%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $77.5 million and dividend income of $1.3 million at a weighted average yield of 6.48%. There was no FHLB stock related to the leverage strategy during the three months ended June 30, 2021.

(5)The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $1.89 billion during the three months ended June 30, 2022. There were no cash and cash equivalents related to the leverage strategy during the three months ended June 30, 2021.

(6)Included in this line, for the three months ended June 30, 2022, are FHLB borrowings related to the leverage strategy with an average outstanding balance of $1.99 billion and interest paid of $3.7 million, at a weighted average rate of 0.73%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $1.70 billion and interest paid of $8.0 million, at a weighted average rate of 1.87%. There were no FHLB borrowings related to the leverage strategy during the three months ended June 30, 2021. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.

(8)Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.


	For the Three Months Ended
	June 30, 2022						June 30, 2021
	Actual		Leverage		Adjusted		Actual		Leverage		Adjusted
	(GAAP)		Strategy		(Non-GAAP)		(GAAP)		Strategy		(Non-GAAP)
Yield on interest-earning assets	2.49	%	(0.30)	%	2.79	%	2.66	%	—	%	2.66	%
Cost of interest-bearing liabilities	0.81		(0.03)		0.84		1.01		—		1.01
Return on average assets (annualized)	0.74		(0.10)		0.84		0.75		—		0.75
Return on average equity (annualized)	7.27		0.42		6.85		5.67		—		5.67
Net interest margin	1.79		(0.32)		2.11		1.84		—		1.84
Efficiency Ratio	50.61		(1.31)		51.92		57.73		—		57.73

(10)The operating expense ratio represents annualized non-interest expense as a percentage of average assets.

(11)The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.

Rate/Volume Analysis

The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2022 to the three months ended June 30, 2021. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.


	For the Three Months Ended June 30,
	2022 vs. 2021
	Increase (Decrease) Due to
	Volume(1)		Rate		Total
	(Dollars in thousands)
Interest-earning assets:
Loans receivable	$	1,276	$	831	$	2,107
MBS	(680)		368		(312)
Investment securities	(16)		68		52
FHLB stock	1,452		299		1,751
Cash and cash equivalents	2,909		1,033		3,942
Total interest-earning assets	4,941		2,599		7,540

Interest-bearing liabilities:
Checking	11		(12)		(1)
Savings	6		(4)		2
Money market	121		(167)		(46)
Certificates of deposit	(1,773)		(1,870)		(3,643)
Borrowings	4,185		(367)		3,818

Total interest-bearing liabilities	2,550		(2,420)		130

Net change in net interest income	$	2,391	$	5,019	$	7,410

(1)The increases attributable to changes in volume related to FHLB stock, cash and cash equivalents, and borrowings were due primarily to the leverage strategy being utilized during the current quarter and not being utilized during the prior year quarter.

Liquidity and Capital Resources

Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to repay maturing certificates of deposit and other deposit withdrawals, to repay maturing borrowings, and to fund loan commitments. Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents, AFS securities, and short-term investment securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations. The Bank's long-term borrowings primarily have been used to manage the Bank's interest rate risk with the intention to improve the earnings of the Bank while maintaining capital ratios in excess of regulatory standards for well-capitalized financial institutions. In addition, the Bank's focus on managing risk has provided additional liquidity capacity by maintaining a balance of MBS and investment securities available as collateral for borrowings.

We generally intend to manage cash reserves sufficient to meet short-term liquidity needs, which are routinely forecasted for 10, 30, and 365 days. Additionally, on a monthly basis, we perform a liquidity stress test in accordance with the Interagency Policy Statement on Funding and Liquidity Risk Management. The liquidity stress test incorporates both short-term and long-term liquidity scenarios in order to identify and to quantify liquidity risk. Management also monitors key liquidity statistics related to items such as wholesale funding gaps, borrowings capacity, and available unpledged collateral, as well as various liquidity ratios.

In the event short-term liquidity needs exceed available cash, the Bank has access to a line of credit at FHLB and the FRB of Kansas City's discount window. Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of Bank Call Report total assets without the pre-approval of FHLB senior management. The Bank's borrowing limit was 50% of Bank Call Report total assets as of June 30, 2022, as approved by the president of FHLB. When the leverage strategy is in place, the Bank maintains the resulting excess cash reserves from the FHLB borrowings at the FRB of Kansas City, which can be used to meet any short-term liquidity needs. Additionally, FHLB borrowings may be in excess of 40% of Bank Call Report total assets as long as the Bank continues its leverage strategy and FHLB senior management continues to approve the Bank's borrowing limit being in excess of 40% of Call Report total assets. All or a portion of the short-term FHLB borrowings in conjunction with the leverage strategy can be repaid at maturity, if necessary or desired. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral and certain other characteristics of those securities. Management tests the Bank's access to the FRB of Kansas City's discount window annually with a nominal, overnight borrowing.

If management observes unusual trends in the amount and frequency of line of credit utilization and/or short-term borrowings that is not in conjunction with a planned strategy, such as the leverage strategy, the Bank will likely utilize long-term wholesale borrowing sources such as FHLB advances and/or repurchase agreements to provide long-term, fixed-rate funding. The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets. At June 30, 2022, the Bank had total borrowings, at par, of $1.88 billion, or approximately 20% of total assets, all of which were FHLB borrowings. Of this amount, $275.0 million were advances scheduled to mature in the next 12 months. All FHLB borrowings are secured by certain qualifying loans pursuant to a blanket collateral agreement with FHLB.

At June 30, 2022, the Bank had no repurchase agreements. The Bank may enter into repurchase agreements as management deems appropriate, not to exceed 15% of total assets, and subject to the total borrowings internal policy limit of 55% as discussed above.

The Bank could utilize the repayment and maturity of outstanding loans, MBS, and other investments for liquidity needs rather than reinvesting such funds into the related portfolios. At June 30, 2022, the Bank had $1.55 billion of securities that were eligible but unused as collateral for borrowing or other liquidity needs.

The Bank has access to other sources of funds for liquidity purposes, such as brokered and public unit certificates of deposit. As of June 30, 2022, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At June 30, 2022, the Bank did not have any brokered certificates of deposit, and public unit certificates of deposit were approximately 1% of total deposits. The Bank had pledged securities with an estimated fair value of $123.9 million as collateral for public unit certificates of deposit at June 30, 2022. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.

At June 30, 2022, $1.36 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $79.2 million of public unit certificates of deposit and $46.7 million of commercial certificates of deposit. Based on our deposit retention experience and our current pricing strategy, we anticipate the majority of the maturing retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given in this regard. Due to the nature of commercial certificates of deposit, retention rates are not as predictable as for retail certificates of deposit.

While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions, and competition, and are less predictable sources of funds. To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers. We anticipate we will continue to have sufficient funds, through the repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.

Limitations on Dividends and Other Capital Distributions

Office of the Comptroller of the Currency ("OCC") regulations impose restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account. Under FRB and OCC safe harbor regulations, savings institutions generally may make capital distributions during any calendar year equal to earnings of the previous two calendar years and current year-to-date earnings (to the extent not previously distributed). A savings institution that is a subsidiary of a savings and loan holding company, such as the Company, that proposes to make a capital distribution must submit written notice to the OCC and FRB 30 days prior to such distribution. The OCC and FRB may object to the distribution during that 30-day period based on safety and soundness or other concerns. Savings institutions that desire to make a larger capital distribution, are under special restrictions, or are not, or would not be, sufficiently capitalized following a proposed capital distribution must obtain regulatory non-objection prior to making such a distribution.

The long-term ability of the Company to pay dividends to its stockholders is based primarily upon the ability of the Bank to make capital distributions to the Company. So long as the Bank remains well capitalized after each capital distribution (as evidenced by maintaining a Community Bank Leverage Ratio ("CBLR") greater than the required percentage, which is currently 9%), and operates in a safe and sound manner, it is management's belief that the OCC and FRB will continue to allow the Bank to distribute its earnings to the Company, although no assurance can be given in this regard.

Regulatory Capital

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank per the regulatory framework for prompt corrective action ("PCA"). Qualifying institutions that elect to use the CBLR framework, such as the Bank and the Company, that maintain the required minimum leverage ratio of 9% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the regulatory agencies' capital rules, and to have met the capital requirements for the well capitalized category under the agencies' PCA framework. As of June 30, 2022, the Bank's CBLR was 9.4% and the Company's CBLR was 10.6%, which exceeded the minimum requirements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Asset and Liability Management and Market Risk

For a complete discussion of the Bank's asset and liability management policies, as well as the potential impact of interest rate changes upon the market value of the Bank's portfolios, see "Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2021. The analysis presented in the tables below reflects the level of market risk at the Bank, including the cash the holding company has on deposit at the Bank.

The rates of interest the Bank earns on its assets and pays on its liabilities are generally established contractually for a period of time. Fluctuations in interest rates have a significant impact not only upon our net income, but also upon the cash flows and market values of our assets and liabilities. Our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities. Risk associated with changes in interest rates on the earnings of the Bank and the market value of its financial assets and liabilities is known as interest rate risk. Interest rate risk is our most significant market risk, and our ability to adapt to changes in interest rates is known as interest rate risk management.

On a weekly basis, management reviews deposit flows, loan demand, cash levels, and changes in several market rates to assess all pricing strategies. The Bank's pricing strategy for first mortgage loan products includes setting interest rates based on secondary market prices and competitor pricing for our local and correspondent lending markets. Pricing for commercial loans is generally based on competitor pricing and the credit risk of the borrower with consideration given to the overall relationship of the borrower. Generally, deposit pricing is based upon a survey of competitors in the Bank's market areas, and the need to attract funding and retain maturing deposits. The majority of our loans are fixed-rate products with maturities up to 30 years, while the majority of our retail deposits have stated maturities or repricing dates of less than two years.

The general objective of our interest rate risk management program is to determine and manage an appropriate level of interest rate risk while maximizing net interest income in a manner consistent with our policy to manage, to the extent practicable, the exposure of net interest income to changes in market interest rates. The Board of Directors and Asset and Liability Management Committee ("ALCO") regularly review the Bank's interest rate risk exposure by forecasting the impact of hypothetical, alternative interest rate environments on net interest income and the market value of portfolio equity ("MVPE") at various dates. The MVPE is defined as the net of the present value of cash flows from existing assets, liabilities, and off-balance sheet instruments. The present values are determined based upon market conditions as of the date of the analysis, as well as in alternative interest rate environments providing potential changes in the MVPE under those alternative interest rate environments. Net interest income is projected in the same alternative interest rate environments with both a static balance sheet and management strategies considered. The MVPE and net interest income analyses are also conducted to estimate our sensitivity to rates for future time horizons based upon market conditions as of the date of the analysis. In addition to the interest rate environments presented below, management also reviews the impact of non-parallel rate shock scenarios on a quarterly basis. These scenarios consist of flattening and steepening the yield curve by changing short-term and long-term interest rates independent of each other, and simulating cash flows and determining valuations as a result of these hypothetical changes in interest rates to identify rate environments that pose the greatest risk to the Bank. This analysis helps management quantify the Bank's exposure to changes in the shape of the yield curve.

Qualitative Disclosure about Market Risk

Gap Table. The following gap table summarizes the anticipated maturities or repricing periods of the Bank's interest-earning assets and interest-bearing liabilities based on the information and assumptions set forth in the notes below. Cash flow projections for mortgage-related assets are calculated based in part on prepayment assumptions at current and projected interest rates. Prepayment projections are subjective in nature, involve uncertainties and assumptions and, therefore, cannot be determined with a high degree of accuracy. Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates. Assumptions may not reflect how actual yields and costs respond to market interest rate changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the gap table below. A positive gap indicates more cash flows from assets are expected to reprice than cash flows from liabilities and would indicate, in a rising rate environment, that earnings should increase. A negative gap indicates more cash flows from liabilities are expected to reprice than cash flows from assets and would indicate, in a rising rate environment, that earnings should decrease. For

additional information regarding the impact of changes in interest rates, see the following Change in Net Interest Income and Change in MVPE discussions and tables.


				More Than			More Than
	Within			One Year to			Three Years			Over
	One Year			Three Years			to Five Years			Five Years			Total
Interest-earning assets:	(Dollars in thousands)
Loans receivable(1)	$	1,300,715		$	1,553,906		$	1,260,483		$	3,128,799		$	7,243,903
Securities(2)	325,627			524,799			563,502			416,334			1,830,262
Other interest-earning assets	31,632			—			—			—			31,632
Total interest-earning assets	1,657,974			2,078,705			1,823,985			3,545,133			9,105,797

Interest-bearing liabilities:
Non-maturity deposits(3)	1,300,241			456,002			389,929			1,999,249			4,145,421
Certificates of deposit	1,362,534			732,106			181,088			611			2,276,339
Borrowings(4)	322,147			938,035			523,236			129,495			1,912,913
Total interest-bearing liabilities	2,984,922			2,126,143			1,094,253			2,129,355			8,334,673

Excess (deficiency) of interest-earning assets over
interest-bearing liabilities	$	(1,326,948)		$	(47,438)		$	729,732		$	1,415,778		$	771,124

Cumulative excess of interest-earning assets over
interest-bearing liabilities	$	(1,326,948)		$	(1,374,386)		$	(644,654)		$	771,124

Cumulative excess of interest-earning assets over interest-bearing
liabilities as a percent of total Bank assets at:
June 30, 2022	(14.0)		%	(14.5)		%	(6.8)		%	8.1		%
March 31, 2022	(15.3)
September 30, 2021	(6.9)



Cumulative one-year gap - interest rates +200 bps at:
June 30, 2022	(14.4)
March 31, 2022	(16.2)
September 30, 2021	(13.4)

(1)Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of undisbursed amounts and deferred fees and exclude loans 90 or more days delinquent or in foreclosure.

(2)MBS reflect projected prepayments at amortized cost. Investment securities are presented based on contractual maturities, term to call dates or pre-refunding dates as of June 30, 2022, at amortized cost.

(3)Although the Bank's checking, savings, and money market accounts are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts is based on assumptions developed from our actual experiences with these accounts. If all of the Bank's checking, savings, and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $4.17 billion, for a cumulative one-year gap of (44.0)% of total assets.

(4)Borrowings exclude deferred prepayment penalty costs. Included in this line item are $365.0 million of FHLB adjustable-rate advances tied to interest rate swaps. The repricing for these liabilities is projected to occur at the maturity date of each interest rate swap.

At June 30, 2022, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(1.33) billion, or (14.0)% of total assets, compared to $(1.46) billion, or (15.3)% of total assets, at March 31, 2022. The change in the one-year gap amount was due primarily to a decrease in the amount of liability cash flows projected at June 30, 2022 compared to March 31, 2022, specifically due to lower deposit balances. In addition, the Bank projected higher cash flows on mortgage-related assets at June 30, 2022 compared to March 31, 2022, despite higher interest rates. As interest rates rise, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, which would typically result in lower projected cash flows on these assets. However, during the current quarter, the Bank upgraded its interest rate risk model, which resulted in the third-party mortgage prepayment model projecting faster prepayment speeds for mortgage-related assets, even though

interest rates were higher at June 30, 2022. The prepayment speeds in the upgraded interest rate risk model are more reflective of the Bank's actual experience at current market interest rates.

The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates, because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty.

If interest rates were to increase 200 basis points, as of June 30, 2022, the Bank's one-year gap is projected to be $(1.36) billion, or (14.4)% of total assets. The change in the gap compared to when there is no change in rates is due to lower anticipated net cash flows primarily due to lower repayments on mortgage-related assets in the higher rate environment. This compares to a one-year gap of $(1.54) billion, or (16.2)% of total assets, if interest rates were to have increased 200 basis points as of March 31, 2022.

Change in Net Interest Income. For each date presented in the following table, the estimated change in the Bank's net interest income is based on the indicated instantaneous, parallel and permanent change in interest rates. The change in each interest rate environment represents the difference between estimated net interest income in the 0 basis point interest rate environment ("base case," assumes the forward market and product interest rates implied by the yield curve are realized) and the estimated net interest income in each alternative interest rate environment (assumes market and product interest rates have a parallel shift in rates across all maturities by the indicated change in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior changes as market rates change. At September 30, 2021, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable. Estimations of net interest income used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change materially and that any repricing of assets or liabilities occurs at anticipated product and market rates for the alternative rate environments as of the dates presented. The estimation of net interest income does not include any projected gains or losses related to the sale of loans or securities, or income derived from non-interest income sources, but does include the use of different prepayment assumptions in the alternative interest rate environments. It is important to consider that estimated changes in net interest income are for a cumulative four-quarter period. These do not reflect the earnings expectations of management.


Change	Net Interest Income At
(in Basis Points)	June 30, 2022						September 30, 2021
in Interest Rates(1)	Amount ($)		Change ($)		Change (%)		Amount ($)		Change ($)		Change (%)
	(Dollars in thousands)
-100 bp	$	189,186	$	(17)	(0.01)	%	N/A		N/A		N/A
000 bp	189,203		—		—		$	185,285	$	—	—	%
+100 bp	188,337		(866)		(0.46)		190,060		4,775		2.58
+200 bp	187,411		(1,792)		(0.95)		191,998		6,713		3.62
+300 bp	186,422		(2,781)		(1.47)		192,590		7,305		3.94

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

The net interest income projection was higher in the base case scenario at June 30, 2022 compared to September 30, 2021 due to higher income projections on the Bank's assets than expense projections on the Bank's liabilities as a result of higher interest rates at June 30, 2022. In the rising rate scenarios, fewer assets reprice to higher interest rates, resulting in a decrease in projected net interest income. This was not the case at September 30, 2021, as interest rates were lower than June 30, 2022, resulting in more mortgage-related cash flows projected to reprice than at June 30, 2022.

In the decreasing rate scenario at June 30, 2022, the net interest income projection remained relatively flat as the projected increase in mortgage-related assets repricing to lower interest rates was largely offset by liability cash flows repricing to lower interest rates as well.

Change in MVPE. The following table sets forth the estimated change in the MVPE for each date presented based on the indicated instantaneous, parallel, and permanent change in interest rates. The change in each interest rate environment represents the difference between the MVPE in the base case (assumes the forward market interest rates implied by the yield curve are realized) and the MVPE in each alternative interest rate environment (assumes market interest rates have a parallel shift in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior as market rates change. At September 30, 2021, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable. The estimations of the MVPE used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change, that any repricing of assets or liabilities occurs at current product or market rates for the alternative rate environments as of the dates presented, and that different prepayment rates were used in each alternative interest rate environment. The estimated MVPE results from the valuation of cash flows from financial assets and liabilities over the anticipated lives of each for each interest rate environment. The table below presents the effects of the changes in interest rates on our assets and liabilities as they mature, repay, or reprice, as shown by the change in the MVPE for alternative interest rates.


Change	Market Value of Portfolio Equity At
(in Basis Points)	June 30, 2022						September 30, 2021
in Interest Rates(1)	Amount ($)		Change ($)		Change (%)		Amount ($)		Change ($)		Change (%)
	(Dollars in thousands)
-100 bp	$	841,710	$	94,738	12.68	%	N/A		N/A		N/A
000 bp	746,972		—		—		$	1,451,795	$	—	—	%
+100 bp	627,443		(119,529)		(16.00)		1,354,766		(97,029)		(6.68)
+200 bp	506,951		(240,021)		(32.13)		1,170,646		(281,149)		(19.37)
+300 bp	392,141		(354,831)		(47.50)		968,543		(483,252)		(33.29)

(1)Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.

The percentage change in the Bank's MVPE at June 30, 2022 and September 30, 2021 was negative in all rising rate scenarios. The negative impact to the Bank's MVPE is greater at June 30, 2022 compared to September 30, 2021 due primarily to an increase in the duration of the Bank's mortgage-related assets at June 30, 2022 compared to September 30, 2021. This was due to higher interest rates at June 30, 2022. As interest rates increase, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, resulting in lower projected cash flows on these assets. As interest rates increase in the rising rate scenarios, repayments on mortgage-related assets are more likely to decrease and only be realized through significant changes in borrowers' lives such as divorce, death, job-related relocations, or other events as there is less economic incentive for borrowers to prepay their debt, resulting in an increase in the average life of mortgage-related assets. Similarly, call projections for the Bank's callable agency debentures decrease as interest rates rise, which results in cash flows related to these assets moving closer to the contractual maturity dates. The higher expected average lives of these assets, relative to the assumptions in the base case interest rate environment, increases the sensitivity of their market value to changes in interest rates. In addition, as mortgage loans are refinanced or endorsed to lower interest rates, their average lives also increase as further prepayments are expected to be diminished.

In the decreasing interest rate scenario at June 30, 2022, the Bank's MVPE increased due to a larger increase in the market value of the Bank's asset than the Bank's liabilities. This is because the Bank's mortgage-related assets continue to have a higher duration in this scenario which results in greater sensitivity in market value as rates change.

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of June 30, 2022. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.


	Amount		Yield/Rate		WAL	% of Category		% of Total
	(Dollars in thousands)
Securities	$	1,694,160	1.29	%	4.2			18.6	%
Loans receivable:
Fixed-rate one- to four-family	5,620,639		3.10		6.7	77.6	%	61.9
Fixed-rate commercial	435,041		4.07		3.9	6.0		4.8
All other fixed-rate loans	74,188		3.50		7.2	1.0		0.8
Total fixed-rate loans	6,129,868		3.18		6.5	84.6		67.5
Adjustable-rate one- to four-family	565,252		2.46		3.6	7.8		6.2
Adjustable-rate commercial	468,869		4.39		7.6	6.5		5.2
All other adjustable-rate loans	81,762		4.70		2.7	1.1		0.9
Total adjustable-rate loans	1,115,883		3.44		5.2	15.4		12.3
Total loans receivable	7,245,751		3.22		6.3	100.0	%	79.8
FHLB stock	87,696		6.47		2.6			1.0
Cash and cash equivalents	54,789		0.94		—			0.6
Total interest-earning assets	$	9,082,396	2.88		5.8			100.0	%

Non-maturity deposits	$	3,473,159	0.16		5.5	60.4	%	45.6	%
Retail certificates of deposit	2,129,734		1.16		1.1	37.0		27.9
Commercial certificates of deposit	55,076		0.68		0.6	1.0		0.7
Public unit certificates of deposit	91,529		0.57		0.5	1.6		1.2
Total interest-bearing deposits	5,749,498		0.54		3.8	100.0	%	75.4
Term borrowings	1,840,000		2.12		2.6	98.1	%	24.1
Line of credit borrowings	35,700		1.63		—	1.9		0.5
Total borrowings	1,875,700		2.11		2.5	100.0	%	24.6
Total interest-bearing liabilities	$	7,625,198	0.92		3.5			100.0	%

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, the "Act") as of June 30, 2022. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of June 30, 2022, such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Act is accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Act) that occurred during the Company's quarter ended June 30, 2022 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

The Company and the Bank are involved as plaintiff or defendant in various legal actions arising in the normal course of business. In our opinion, after consultation with legal counsel, we believe it unlikely that such pending legal actions will have a material adverse effect on our financial condition, results of operations or liquidity.

Item 1A. Risk Factors

There have been no changes to our risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended September 30, 2021.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

See "Liquidity and Capital Resources - Limitations on Dividends and Other Capital Distributions" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding OCC restrictions on dividends from the Bank to the Company.

The following table summarizes our stock repurchase activity during the three months ended June 30, 2022 and additional information regarding our stock repurchase program. As of June 30, 2022, the Company had $44.7 million of common stock authorized under its existing stock repurchase plan. There is no expiration for this repurchase plan; however, the Federal Reserve Bank's existing approval for the Company to repurchase shares is through August 2022. Shares may be repurchased from time to time in the open-market or in privately negotiated transactions based upon market conditions and available liquidity.


				Total Number of	Approximate Dollar
	Total			Shares Purchased as	Value of Shares
	Number of	Average		Part of Publicly	that May Yet Be
	Shares	Price Paid		Announced Plans	Purchased Under the
	Purchased	per Share		or Programs	Plans or Programs
April 1, 2022 through
April 30, 2022	—	$	—	—	$	44,665,205
May 1, 2022 through
May 31, 2022	—	—		—	44,665,205
June 1, 2022 through
June 30, 2022	—	—		—	44,665,205
Total	—	—		—	44,665,205

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits

See Index to Exhibits.

INDEX TO EXHIBITS


Exhibit Number						Document
3(i)						Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
3(ii)						Bylaws of Capitol Federal Financial, Inc., as amended, filed on March 30, 2020, as Exhibit 3.2 to Form 8-K for Capitol Federal Financial Inc. and incorporated herein by reference
10.1(i)						Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference
10.1(ii)						Form of Change of Control Agreement with Natalie G. Haag filed on November 29, 2012 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(iii)						Form of Change of Control Agreement with Daniel L. Lehman filed on November 29, 2016 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(iv)						Form of Change of Control Agreement with Robert D. Kobbeman filed on November 29, 2018 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(v)						Form of Change of Control Agreement with Anthony S. Barry filed on May 10, 2019 as Exhibit 10.1(vi) to the Registrant's March 31, 2019 Form 10-Q and incorporated herein by reference
10.2						Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
10.3						Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 8, 2020 as Exhibit 10.3 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.4						Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.5						Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.6						Description of Director Fee Arrangements filed on November 29, 2018 as Exhibit 10.6 to the Registrant's September 30, 2018 Form 10-K and incorporated herein by reference
10.7						Short-term Performance Plan, as amended, filed on May 8, 2020 as Exhibit 10.7 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.8						Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
10.9						Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.10						Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.11						Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.12						Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
31.1						Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
31.2						Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
32						Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer


101						The following information from the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2022, filed with the Securities and Exchange Commission on August 8, 2022, has been formatted in Inline eXtensible Business Reporting Language ("XBRL"): (i) Consolidated Balance Sheets at June 30, 2022 and September 30, 2021, (ii) Consolidated Statements of Income for the three and nine months ended June 30, 2022 and 2021, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2022 and 2021, (iv) Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2022 and 2021, (v) Consolidated Statements of Cash Flows for the nine months ended June 30, 2022 and 2021, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104						Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


CAPITOL FEDERAL FINANCIAL, INC.



	Date: August 8, 2022	By:	/s/ John B. Dicus
			John B. Dicus, Chairman, President and Chief Executive Officer

	Date: August 8, 2022	By:	/s/ Kent G. Townsend
			Kent G. Townsend, Executive Vice President,
			Chief Financial Officer and Treasurer