Cars.com Inc. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 001-37869
Cars.com Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware |
81-3693660 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
300 S. Riverside Plaza, Suite 1000
Chicago, Illinois 60606
(Address of principal executive offices)
(312) 601-5000
Registrant’s telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act: |
||||
|
|
|
|
|
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common Stock |
|
CARS |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
Emerging growth company |
|
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2019, the registrant had 66,762,203 shares of common stock, $0.01 par value per share, outstanding.
Table of Contents
|
|
Page |
|
PART I. |
2 |
||
Item 1. |
2 |
||
|
2 |
||
|
3 |
||
|
4 |
||
|
6 |
||
|
7 |
||
|
8 |
||
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
|
Item 3. |
29 |
||
Item 4. |
29 |
||
PART II. |
30 |
||
Item 1. |
30 |
||
Item 1A. |
30 |
||
Item 2. |
30 |
||
Item 3. |
30 |
||
Item 4. |
30 |
||
Item 5. |
30 |
||
Item 6. |
30 |
||
32 |
1
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Cars.com Inc.
Consolidated Balance Sheets
(In thousands, except per share data)
|
|
September 30, 2019 |
|
|
December 31, 2018 |
|
||
|
|
(unaudited) |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,773 |
|
|
$ |
25,463 |
|
Accounts receivable, net |
|
|
101,782 |
|
|
|
108,921 |
|
Prepaid expenses |
|
|
7,592 |
|
|
|
9,264 |
|
Other current assets |
|
|
425 |
|
|
|
10,289 |
|
Total current assets |
|
|
129,572 |
|
|
|
153,937 |
|
Property and equipment, net |
|
|
42,857 |
|
|
|
41,482 |
|
Goodwill |
|
|
505,885 |
|
|
|
884,449 |
|
Intangible assets, net |
|
|
1,354,777 |
|
|
|
1,510,410 |
|
Investments and other assets |
|
|
26,788 |
|
|
|
10,271 |
|
Total assets |
|
$ |
2,059,879 |
|
|
$ |
2,600,549 |
|
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
6,280 |
|
|
$ |
11,631 |
|
Accrued compensation |
|
|
14,588 |
|
|
|
16,821 |
|
Unfavorable contracts liability |
|
|
— |
|
|
|
18,885 |
|
Current portion of long-term debt |
|
|
32,518 |
|
|
|
26,853 |
|
Other accrued liabilities |
|
|
68,419 |
|
|
|
36,520 |
|
Total current liabilities |
|
|
121,805 |
|
|
|
110,710 |
|
Noncurrent liabilities: |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
630,913 |
|
|
|
665,306 |
|
Deferred tax liability |
|
|
125,175 |
|
|
|
177,916 |
|
Other noncurrent liabilities |
|
|
40,501 |
|
|
|
19,694 |
|
Total noncurrent liabilities |
|
|
796,589 |
|
|
|
862,916 |
|
Total liabilities |
|
|
918,394 |
|
|
|
973,626 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Preferred Stock at par, $0.01 par value; 5,000 shares authorized; no shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
|
|
|
|
|
|
|
|
Common Stock at par, $0.01 par value; 300,000 shares authorized; 66,678 and 68,262 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively |
|
|
667 |
|
|
|
683 |
|
Additional paid-in capital |
|
|
1,512,713 |
|
|
|
1,508,001 |
|
(Accumulated deficit) retained earnings |
|
|
(362,957 |
) |
|
|
118,239 |
|
Accumulated other comprehensive loss |
|
|
(8,938 |
) |
|
|
— |
|
Total stockholders' equity |
|
|
1,141,485 |
|
|
|
1,626,923 |
|
Total liabilities and stockholders' equity |
|
$ |
2,059,879 |
|
|
$ |
2,600,549 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
2
Cars.com Inc.
Consolidated Statements of (Loss) Income
(In thousands, except per share data)
(Unaudited)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
146,681 |
|
|
$ |
151,627 |
|
|
$ |
420,129 |
|
|
$ |
430,828 |
|
Wholesale |
|
|
5,409 |
|
|
|
17,685 |
|
|
|
34,366 |
|
|
|
66,953 |
|
Total revenue |
|
|
152,090 |
|
|
|
169,312 |
|
|
|
454,495 |
|
|
|
497,781 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue and operations |
|
|
25,089 |
|
|
|
23,808 |
|
|
|
74,987 |
|
|
|
64,293 |
|
Product and technology |
|
|
14,923 |
|
|
|
15,616 |
|
|
|
48,125 |
|
|
|
51,215 |
|
Marketing and sales |
|
|
50,789 |
|
|
|
55,825 |
|
|
|
164,872 |
|
|
|
180,168 |
|
General and administrative |
|
|
13,414 |
|
|
|
15,131 |
|
|
|
59,265 |
|
|
|
53,704 |
|
Affiliate revenue share |
|
|
5,158 |
|
|
|
4,097 |
|
|
|
9,788 |
|
|
|
11,193 |
|
Depreciation and amortization |
|
|
28,970 |
|
|
|
26,504 |
|
|
|
86,761 |
|
|
|
77,154 |
|
Goodwill and intangible asset impairment |
|
|
461,463 |
|
|
|
— |
|
|
|
461,463 |
|
|
|
— |
|
Total operating expenses |
|
|
599,806 |
|
|
|
140,981 |
|
|
|
905,261 |
|
|
|
437,727 |
|
Operating (loss) income |
|
|
(447,716 |
) |
|
|
28,331 |
|
|
|
(450,766 |
) |
|
|
60,054 |
|
Nonoperating (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(7,712 |
) |
|
|
(7,005 |
) |
|
|
(22,989 |
) |
|
|
(20,305 |
) |
Other income, net |
|
|
1,402 |
|
|
|
65 |
|
|
|
1,530 |
|
|
|
76 |
|
Total nonoperating expense, net |
|
|
(6,310 |
) |
|
|
(6,940 |
) |
|
|
(21,459 |
) |
|
|
(20,229 |
) |
(Loss) income before income taxes |
|
|
(454,026 |
) |
|
|
21,391 |
|
|
|
(472,225 |
) |
|
|
39,825 |
|
Income tax (benefit) expense |
|
|
(27,869 |
) |
|
|
5,594 |
|
|
|
(31,011 |
) |
|
|
10,373 |
|
Net (loss) income |
|
$ |
(426,157 |
) |
|
$ |
15,797 |
|
|
$ |
(441,214 |
) |
|
$ |
29,452 |
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
66,769 |
|
|
|
69,652 |
|
|
|
67,043 |
|
|
|
70,900 |
|
Diluted |
|
|
66,769 |
|
|
|
70,029 |
|
|
|
67,043 |
|
|
|
71,153 |
|
(Loss) earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(6.38 |
) |
|
$ |
0.23 |
|
|
$ |
(6.58 |
) |
|
$ |
0.42 |
|
Diluted |
|
|
(6.38 |
) |
|
|
0.23 |
|
|
|
(6.58 |
) |
|
|
0.41 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
3
Cars.com Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands)
(Unaudited)
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
(Accumulated Deficit) Retained |
|
|
Accumulated Other Comprehensive |
|
|
Stockholders' |
|
||||||||||||||
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
||||||||
Balance at December 31, 2018 |
|
— |
|
|
$ |
— |
|
|
|
68,262 |
|
|
$ |
683 |
|
|
$ |
1,508,001 |
|
|
$ |
118,239 |
|
|
$ |
— |
|
|
$ |
1,626,923 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(9,031 |
) |
|
|
— |
|
|
|
(9,031 |
) |
Other comprehensive loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,279 |
) |
|
|
(7,279 |
) |
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
(881 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(19,991 |
) |
|
|
— |
|
|
|
(20,000 |
) |
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
1 |
|
|
|
(744 |
) |
|
|
— |
|
|
|
— |
|
|
|
(743 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,981 |
|
|
|
— |
|
|
|
— |
|
|
|
2,981 |
|
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
12 |
|
|
|
— |
|
|
|
(181 |
) |
|
|
— |
|
|
|
— |
|
|
|
(181 |
) |
Balance at March 31, 2019 |
|
— |
|
|
$ |
— |
|
|
|
67,455 |
|
|
$ |
675 |
|
|
$ |
1,510,057 |
|
|
$ |
89,217 |
|
|
$ |
(7,279 |
) |
|
$ |
1,592,670 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,026 |
) |
|
|
— |
|
|
|
(6,026 |
) |
Other comprehensive loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,292 |
) |
|
|
(1,292 |
) |
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
(869 |
) |
|
|
(9 |
) |
|
|
— |
|
|
|
(19,991 |
) |
|
|
— |
|
|
|
(20,000 |
) |
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
84 |
|
|
|
1 |
|
|
|
447 |
|
|
|
— |
|
|
|
— |
|
|
|
448 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,348 |
|
|
|
— |
|
|
|
— |
|
|
|
3,348 |
|
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at June 30, 2019 |
|
— |
|
|
$ |
— |
|
|
|
66,672 |
|
|
$ |
667 |
|
|
$ |
1,513,852 |
|
|
$ |
63,200 |
|
|
$ |
(8,571 |
) |
|
$ |
1,569,148 |
|
Net loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(426,157 |
) |
|
|
— |
|
|
|
(426,157 |
) |
Other comprehensive loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(367 |
) |
|
|
(367 |
) |
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
— |
|
|
|
(57 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,071 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,071 |
) |
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
Balance at September 30, 2019 |
|
— |
|
|
$ |
— |
|
|
|
66,678 |
|
|
$ |
667 |
|
|
$ |
1,512,713 |
|
|
$ |
(362,957 |
) |
|
$ |
(8,938 |
) |
|
$ |
1,141,485 |
|
(1) |
As a result of the Separation, certain stock-based awards previously granted by TEGNA to its employees were converted into stock of both TEGNA and Cars.com. The Company is responsible for any employee payroll taxes related to awards settled in Cars.com common stock for which stock was withheld for payroll tax purposes. |
The accompanying notes are an integral part of the Consolidated Financial Statements.
4
Cars.com Inc.
Consolidated Statements of Stockholders’ Equity (continued)
(In thousands)
(Unaudited)
|
Preferred Stock |
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Accumulated Other Comprehensive |
|
|
Stockholders' |
|
||||||||||||||
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Loss |
|
|
Equity |
|
||||||||
Balance at December 31, 2017 |
|
— |
|
|
$ |
— |
|
|
|
71,628 |
|
|
$ |
716 |
|
|
$ |
1,501,830 |
|
|
$ |
176,582 |
|
|
$ |
— |
|
|
$ |
1,679,128 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
929 |
|
|
|
— |
|
|
|
929 |
|
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
1 |
|
|
|
(618 |
) |
|
|
— |
|
|
|
— |
|
|
|
(617 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,600 |
|
|
|
— |
|
|
|
— |
|
|
|
1,600 |
|
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
175 |
|
|
|
2 |
|
|
|
(2,685 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,683 |
) |
Balance at March 31, 2018 |
|
— |
|
|
$ |
— |
|
|
|
71,865 |
|
|
$ |
719 |
|
|
$ |
1,500,127 |
|
|
$ |
177,511 |
|
|
$ |
— |
|
|
$ |
1,678,357 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,726 |
|
|
|
— |
|
|
|
12,726 |
|
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
(2,013 |
) |
|
|
(20 |
) |
|
|
— |
|
|
|
(49,980 |
) |
|
|
— |
|
|
|
(50,000 |
) |
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
— |
|
|
|
142 |
|
|
|
— |
|
|
|
— |
|
|
|
142 |
|
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,876 |
|
|
|
— |
|
|
|
— |
|
|
|
2,876 |
|
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Balance at June 30, 2018 |
|
— |
|
|
$ |
— |
|
|
|
69,896 |
|
|
$ |
699 |
|
|
$ |
1,503,145 |
|
|
$ |
140,257 |
|
|
$ |
— |
|
|
$ |
1,644,101 |
|
Net income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15,797 |
|
|
|
— |
|
|
|
15,797 |
|
Other comprehensive loss, net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Repurchases of common stock |
|
— |
|
|
|
— |
|
|
|
(973 |
) |
|
|
(10 |
) |
|
|
— |
|
|
|
(27,179 |
) |
|
|
— |
|
|
|
(27,189 |
) |
Shares issued in connection with stock-based compensation plans, net |
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Stock-based compensation |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,019 |
|
|
|
— |
|
|
|
— |
|
|
|
3,019 |
|
Transactions with TEGNA, net (1) |
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
(883 |
) |
|
|
— |
|
|
|
— |
|
|
|
(883 |
) |
Balance at September 30, 2018 |
|
— |
|
|
$ |
— |
|
|
|
68,926 |
|
|
$ |
689 |
|
|
$ |
1,505,279 |
|
|
$ |
128,875 |
|
|
$ |
— |
|
|
$ |
1,634,843 |
|
(1) |
As a result of the Separation, certain stock-based awards previously granted by TEGNA to its employees were converted into stock of both TEGNA and Cars.com. The Company is responsible for any employee payroll taxes related to awards settled in Cars.com common stock for which stock was withheld for payroll tax purposes. |
The accompanying notes are an integral part of the Consolidated Financial Statements.
5
Cars.com Inc.
Consolidated Statements of Comprehensive (Loss) Income
(In thousands)
(Unaudited)
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net (loss) income |
$ |
(426,157 |
) |
|
$ |
15,797 |
|
|
$ |
(441,214 |
) |
|
$ |
29,452 |
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap |
|
(367 |
) |
|
|
— |
|
|
|
(8,938 |
) |
|
|
— |
|
Total other comprehensive loss |
|
(367 |
) |
|
|
— |
|
|
|
(8,938 |
) |
|
|
— |
|
Comprehensive (loss) income |
$ |
(426,524 |
) |
|
$ |
15,797 |
|
|
$ |
(450,152 |
) |
|
$ |
29,452 |
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
6
Cars.com Inc.
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(441,214 |
) |
|
$ |
29,452 |
|
Adjustments to reconcile Net (loss) income to Net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
13,427 |
|
|
|
9,195 |
|
Amortization of intangible assets |
|
|
73,334 |
|
|
|
67,959 |
|
Amortization of unfavorable contracts liability |
|
|
(18,885 |
) |
|
|
(18,900 |
) |
Goodwill and intangible asset impairment |
|
|
461,463 |
|
|
|
— |
|
Stock-based compensation |
|
|
5,258 |
|
|
|
7,495 |
|
Deferred income taxes |
|
|
(52,741 |
) |
|
|
7,137 |
|
Provision for doubtful accounts |
|
|
3,844 |
|
|
|
3,451 |
|
Amortization of debt issuance costs |
|
|
959 |
|
|
|
971 |
|
Other, net |
|
|
411 |
|
|
|
762 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,295 |
|
|
|
1,119 |
|
Prepaid expenses |
|
|
1,672 |
|
|
|
66 |
|
Other current assets |
|
|
9,992 |
|
|
|
330 |
|
Other assets |
|
|
(16,517 |
) |
|
|
602 |
|
Accounts payable |
|
|
(5,363 |
) |
|
|
(2,397 |
) |
Accrued compensation |
|
|
(2,233 |
) |
|
|
(3,363 |
) |
Other accrued liabilities |
|
|
28,627 |
|
|
|
18,306 |
|
Other noncurrent liabilities |
|
|
15,221 |
|
|
|
(1,104 |
) |
Net cash provided by operating activities |
|
|
80,550 |
|
|
|
121,081 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(15,409 |
) |
|
|
(9,966 |
) |
Payment for DI Acquisition, net |
|
|
— |
|
|
|
(157,153 |
) |
Other, net |
|
|
(599 |
) |
|
|
— |
|
Net cash used in investing activities |
|
|
(16,008 |
) |
|
|
(167,119 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
10,000 |
|
|
|
195,000 |
|
Payments of long-term debt |
|
|
(39,688 |
) |
|
|
(71,875 |
) |
Stock-based compensation plans, net |
|
|
(352 |
) |
|
|
(477 |
) |
Repurchases of common stock |
|
|
(40,000 |
) |
|
|
(76,681 |
) |
Transactions with TEGNA, net |
|
|
(192 |
) |
|
|
(2,683 |
) |
Net cash (used in) provided by financing activities |
|
|
(70,232 |
) |
|
|
43,284 |
|
Net decrease in cash and cash equivalents |
|
|
(5,690 |
) |
|
|
(2,754 |
) |
Cash and cash equivalents at beginning of period |
|
|
25,463 |
|
|
|
20,563 |
|
Cash and cash equivalents at end of period |
|
$ |
19,773 |
|
|
$ |
17,809 |
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for income taxes, net of refunds |
|
$ |
168 |
|
|
$ |
500 |
|
Cash paid for interest |
|
|
22,413 |
|
|
|
19,472 |
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the Consolidated Financial Statements.
7
Cars.com Inc.
Notes to the Consolidated Financial Statements
(Unaudited)
NOTE 1. Description of Business, Company History and Summary of Significant Accounting Policies
Description of Business. Cars.com Inc., (the “Company”) is a leading digital marketplace and solutions provider for the automotive industry that connects car shoppers with sellers. Through a portfolio of brands including Cars.com, Dealer Inspire and DealerRater, in addition to Auto.com, PickupTrucks.com and NewCars.com, the Company empowers shoppers with the data, resources and digital tools needed to make informed buying decisions and seamlessly connect with automotive retailers. In a rapidly changing market, the Company enables dealerships and manufacturers (“OEMs”) with innovative technical solutions and data-driven intelligence to better reach and influence ready-to-buy shoppers, increase inventory turn and gain market share.
Company History. In May 2017, the Company separated from its former parent company, TEGNA Inc. (“TEGNA”) by means of a spin-off of a newly formed company, Cars.com Inc., which now owns TEGNA’s former digital automotive marketplace business (the “Separation”). On May 31, 2017, the Company made a $650.0 million cash transfer to TEGNA and TEGNA completed the Separation through a pro rata distribution to its stockholders of all of the outstanding shares of the Company’s common stock. The Company’s common stock began trading “regular way” on the New York Stock Exchange on June 1, 2017.
In February 2018, the Company acquired all of the outstanding stock of Dealer Inspire Inc., an innovative technology leader providing progressive dealer websites, digital retailing and messaging platform products, and substantially all of the net assets of Launch Digital Marketing LLC, a provider of digital marketing services, including paid, organic, social and creative services (collectively, the “DI Acquisition”). The post-DI Acquisition business related to Dealer Inspire, Inc. and Launch Digital Marketing LLC is referred to collectively as “Dealer Inspire”.
Basis of Presentation. These accompanying unaudited interim Consolidated Financial Statements (“Consolidated Financial Statements”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. These Consolidated Financial Statements should be read in conjunction with the audited Consolidated and Combined Financial Statements and the notes thereto for the year ended December 31, 2018, which are included in the Company's Annual Report on Form 10-K dated February 28, 2019 (the “December 31, 2018 Financial Statements”).
The significant accounting policies used in preparing these Consolidated Financial Statements were applied on a basis consistent with those reflected in the December 31, 2018 Financial Statements. In the opinion of management, the Consolidated Financial Statements contain all adjustments (consisting of a normal, recurring nature) necessary to present fairly the Company's financial position, results of operations, cash flows and changes in stockholders' equity as of the dates and for the periods indicated. The unaudited results of operations for the three and nine months ended September 30, 2019 are not necessarily indicative of results that may be expected for the year ending December 31, 2019.
Use of Estimates. The preparation of the accompanying Consolidated Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the Consolidated Financial Statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates.
Principles of Consolidation. The accompanying Consolidated Financial Statements include the accounts of Cars.com Inc. and its 100% owned subsidiaries. All intercompany transactions and accounts are eliminated in consolidation.
8
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
Reclassifications. Historically, certain costs related to severance, transformation and other exit costs; costs associated with a stockholder activist campaign; transaction-related costs; and the write-off of long-lived assets were reflected in various operating expense line items in the Consolidated Statements of (Loss) Income. Beginning on January 1, 2019, these costs are reflected within General and administrative expenses. Therefore, certain prior year balances have been reclassified to conform to the current year presentation and are summarized in the table below (in thousands). There is no change to Operating (loss) income as a result of these reclassifications.
|
|
Three Months Ended September 30, 2018 |
|
|||||||||
|
|
As Reported |
|
|
Adjustments |
|
|
As Adjusted |
|
|||
Cost of revenue and operations |
|
$ |
24,034 |
|
|
$ |
(226 |
) |
|
$ |
23,808 |
|
Product and technology |
|
|
15,918 |
|
|
|
(302 |
) |
|
|
15,616 |
|
Marketing and sales |
|
|
56,083 |
|
|
|
(258 |
) |
|
|
55,825 |
|
General and administrative |
|
|
14,345 |
|
|
|
786 |
|
|
|
15,131 |
|
Affiliate revenue share |
|
|
4,097 |
|
|
|
— |
|
|
|
4,097 |
|
Depreciation and amortization |
|
|
26,504 |
|
|
|
— |
|
|
|
26,504 |
|
Total operating expenses |
|
$ |
140,981 |
|
|
$ |
— |
|
|
$ |
140,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2018 |
|
|||||||||
|
|
As Reported |
|
|
Adjustments |
|
|
As Adjusted |
|
|||
Cost of revenue and operations |
|
$ |
65,924 |
|
|
$ |
(1,631 |
) |
|
$ |
64,293 |
|
Product and technology |
|
|
56,202 |
|
|
|
(4,987 |
) |
|
|
51,215 |
|
Marketing and sales |
|
|
181,645 |
|
|
|
(1,477 |
) |
|
|
180,168 |
|
General and administrative |
|
|
45,609 |
|
|
|
8,095 |
|
|
|
53,704 |
|
Affiliate revenue share |
|
|
11,193 |
|
|
|
— |
|
|
|
11,193 |
|
Depreciation and amortization |
|
|
77,154 |
|
|
|
— |
|
|
|
77,154 |
|
Total operating expenses |
|
$ |
437,727 |
|
|
$ |
— |
|
|
$ |
437,727 |
|
NOTE 2. New Accounting Pronouncements
Recently Issued Accounting Pronouncements
Cloud Computing Arrangements. In August 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract, aligning the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs for internal-use software. The new guidance is effective for the Company on January 1, 2020 and early adoption is permitted. The Company is currently evaluating this new guidance and its impact on its Consolidated Financial Statements and related disclosures.
Financial Instruments – Credit Losses. In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses changing the way credit losses on accounts receivable are estimated. Under current U.S. GAAP, credit losses on trade accounts receivable are recognized once it is probable that such losses will occur. Under this new guidance, the Company will be required to estimate credit losses based on the expected amount of future collections which may result in earlier recognition of allowance for doubtful accounts. The new guidance is effective for the Company on January 1, 2020 and will be adopted using a modified retrospective approach. The Company is currently evaluating this new guidance and its impact on its Consolidated Financial Statements and related disclosures.
9
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
Recently Adopted Accounting Pronouncements
Leases. In February 2016, the FASB issued ASU 2016-02, Leases (ASU 2016-02) in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current U.S. GAAP. The new guidance requires a lessee to recognize a liability to make lease payments (the “lease liability”) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. The Company adopted ASU 2016-02 in the first quarter of 2019 utilizing the modified retrospective approach for leases existing at, or entered into after, the beginning of the first quarter of 2019 and did not recast the comparative periods presented in the Consolidated Financial Statements upon adoption. The Company elected the ‘package of practical expedients’ and did not reassess its prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the short-term lease recognition exemption for all leases that qualify and did not recognize right-of-use assets or lease liabilities for those leases. The Company’s lease agreements are principally related to real estate. The adoption of ASU 2016-02 resulted in the recognition of operating lease assets of $18.2 million and $35.0 million in operating lease liabilities on its Consolidated Balance Sheets. The difference between the operating lease assets and the operating lease liabilities is primarily due to a lease incentive received in 2017 related to the 300 South Riverside Lease in Chicago, Illinois. There was no material impact to its Consolidated Statements of (Loss) Income and Consolidated Statements of Cash Flows. For further information, see Note 12 (Leases).
NOTE 3. Revenue
Revenue Summary. In the table below (in thousands), revenue is disaggregated by sales channel and major products and services. The Company only has one reportable segment; therefore, further disaggregation is not applicable at this time.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
Sales channel |
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Direct |
|
$ |
122,878 |
|
|
$ |
119,510 |
|
|
$ |
349,162 |
|
|
$ |
336,521 |
|
National advertising |
|
|
20,161 |
|
|
|
28,107 |
|
|
|
59,752 |
|
|
|
82,155 |
|
Other |
|
|
3,642 |
|
|
|
4,010 |
|
|
|
11,215 |
|
|
|
12,152 |
|
Retail |
|
|
146,681 |
|
|
|
151,627 |
|
|
|
420,129 |
|
|
|
430,828 |
|
Wholesale |
|
|
5,409 |
|
|
|
17,685 |
|
|
|
34,366 |
|
|
|
66,953 |
|
Total revenue |
|
$ |
152,090 |
|
|
$ |
169,312 |
|
|
$ |
454,495 |
|
|
$ |
497,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major products and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription advertising and digital solutions |
|
$ |
119,495 |
|
|
$ |
127,965 |
|
|
$ |
357,256 |
|
|
$ |
380,218 |
|
Display advertising |
|
|
23,048 |
|
|
|
30,748 |
|
|
|
67,755 |
|
|
|
86,634 |
|
Pay per lead |
|
|
6,720 |
|
|
|
7,933 |
|
|
|
21,267 |
|
|
|
22,968 |
|
Other |
|
|
2,827 |
|
|
|
2,666 |
|
|
|
8,217 |
|
|
|
7,961 |
|
Total revenue |
|
$ |
152,090 |
|
|
$ |
169,312 |
|
|
$ |
454,495 |
|
|
$ |
497,781 |
|
NOTE 4. Goodwill and Indefinite-lived Intangible Asset
The changes in the carrying amount of goodwill and indefinite-lived intangible asset are as follows (in thousands):
|
|
December 31, 2018 |
|
|
Additions |
|
|
Impairment |
|
|
Other |
|
|
September 30, 2019 |
|
|||||
Goodwill |
|
$ |
884,449 |
|
|
$ |
— |
|
|
$ |
(379,163 |
) |
|
$ |
599 |
|
|
$ |
505,885 |
|
Indefinite-lived intangible asset |
|
|
872,320 |
|
|
|
— |
|
|
|
(82,300 |
) |
|
|
— |
|
|
$ |
790,020 |
|
Triggering Event and Impairment Assessment. The Company determined there was a triggering event, primarily caused by a sustained decrease in the Company's stock price after the completion of the strategic alternatives review process, and performed interim quantitative impairment tests as of September 1, 2019. The results of the goodwill and indefinite-lived intangible asset impairment tests indicated that the carrying values exceeded the estimated fair values and thus, the Company recorded an impairment of $379.2 million and $82.3 million related to its goodwill and indefinite-lived intangible asset, respectively.
Goodwill. Goodwill represents the excess of acquisition cost over the fair value of assets acquired, including identifiable intangible assets, net of liabilities assumed. As of September 30, 2019, the substantial majority of the Company’s goodwill is the result of
10
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
TEGNA’s 2014 acquisition of Cars.com and the remainder is the result the Company’s acquisition of DealerRater and the DI Acquisition.
Goodwill is tested for impairment on an annual basis as of November 1 or between annual tests if events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, such as in the quarter ended September 30, 2019. The level at which the Company tests goodwill for impairment requires the Company to determine whether the operations below the business segment level constitute a business for which discrete financial information is available and segment management regularly reviews the operating results. The Company has determined that it operates as a single reporting unit.
The process of estimating the fair value of goodwill is subjective and requires the Company to make estimates that may significantly impact the outcome of the analysis.
A qualitative assessment considers events and circumstances such as macroeconomic conditions, industry and market conditions, cost factors and overall financial performance, as well as company specifications. If after performing this assessment, we conclude it is more likely than not that the fair value of the reporting unit is less than its carrying amount, then the Company performs a quantitative test.
Under a quantitative test, a goodwill impairment is identified by comparing the fair value of the reporting unit to the carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds the fair value of the reporting unit, goodwill is considered impaired and an impairment charge is recognized in an amount equal to the excess, not to exceed the carrying amount of goodwill.
The Company estimates the fair value of the reporting unit by utilizing an income approach which uses a discounted cash flow (“DCF”) analysis and the Company also considered a market-based valuation methodology using comparable public company trading values. Determining fair value requires the exercise of significant judgments, including the amount and timing of expected future cash flows, long-term growth rates, the discount rate and relevant comparable public company earnings multiples. The cash flows employed in the DCF analysis are based on the Company’s best estimate of future sales, earnings and cash flows after considering factors such as general market conditions and recent operating performance. The discount rate utilized in the DCF analysis is based on the reporting unit’s weighted average cost of capital, which takes into account the relative weights of each component of capital structure (equity and debt) and represents the expected cost of new capital, adjusted as appropriate to consider the risk inherent in future cash flows of the reporting unit.
Impairment assessment inherently involves management judgments regarding a number of assumptions described above. The reporting unit fair value also depends on the future strength of the U.S. economy. New and developing competition as well as technological change could also adversely affect future fair value estimates. Due to the many variables inherent in the estimation of a reporting unit’s fair value and the relative size of the recorded goodwill, differences in assumptions could have a material effect on the estimated fair values.
Indefinite-lived Intangible Asset. The Company’s indefinite-lived intangible asset relates to the Cars.com trade name and resulted from TEGNA’s 2014 acquisition of Cars.com. Intangible assets with indefinite lives are tested annually as of November 1, or more often if circumstances dictate, such as in the quarter ended September 30, 2019, for impairment and written down to fair value as required. The estimates of fair value are determined using the “relief from royalty” methodology, which is a variation of the income approach. The discount rate assumption is based on an assessment of the risk inherent in the projected future cash flows generated by the trade name intangible asset.
NOTE 5. Debt
As of September 30, 2019, the Company was in compliance with the covenants under its credit agreement.
Term Loan. As of September 30, 2019, the outstanding principal amount under the Term Loan was $396.6 million and the interest rate in effect was 4.5%, including the impact of the interest rate swap discussed in Note 6 (Interest Rate Swap). During the nine months ended September 30, 2019, the Company made $19.7 million in mandatory quarterly Term Loan payments.
Revolving Loan. As of September 30, 2019, the outstanding borrowings under the Revolving Loan were $270.0 million and the interest rate in effect was 3.9%. During the nine months ended September 30, 2019, the Company made $10.0 million in voluntary Revolving Loan payments, net of borrowings. As of September 30, 2019, $180.0 million was available to borrow under the Revolving
11
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
Loan. The Company’s borrowings are limited by its total net leverage ratio, which is calculated in accordance with the credit agreement and was 3.4 to 1.0 as of September 30, 2019.
Fair Value. The Company’s debt is classified as Level 2 in the fair value hierarchy and the fair value is measured based on comparable trading prices, ratings, sectors, coupons and maturities of similar instruments. The carrying amount of the Company’s debt approximated the fair value as of September 30, 2019.
Subsequent Event. In October 2019, the Company entered into an amendment to its credit agreement to increase the total net leverage covenant during the remaining term of the credit agreement while preserving the favorable pricing structure from the original agreement. The amendment increased the Company’s maximum total net leverage ratio from 3.75x to 4.50x with incremental step downs through the maturities of the term loan and the revolving loan on May 31, 2022.
NOTE 6. Interest Rate Swap
The interest rate on borrowings under the Company’s Term Loan is floating and, therefore, subject to fluctuations. In order to manage the risk associated with changes in interest rates on its borrowing under the Term Loan, the Company entered into an interest rate swap (the “Swap”) effective December 31, 2018. Under the terms of the Swap, the Company is locked into a fixed rate of interest of 2.96% plus an applicable margin, as defined in the Company’s credit agreement, on a notional amount of $300 million. The Swap is designated as a cash flow hedge of interest rate risk. As of September 30, 2019, the fair value of the Swap was an unrealized loss of $11.9 million, of which $4.5 million and $7.4 million is recorded in Other accrued liabilities and Other noncurrent liabilities, respectively, on the Consolidated Balance Sheets. During the nine months ended September 30, 2019, $1.2 million was reclassified from Accumulated other comprehensive (loss) into Interest expense, net.
NOTE 7. Unfavorable Contracts Liability
In connection with the October 2014 acquisition of Cars.com by TEGNA, the Company entered into affiliate agreements with the former owners of Cars.com (Belo Corporation (“Belo”), The McClatchy Company (“McClatchy”), tronc, inc. (“tronc”), and the Washington Post). Under the affiliate agreements, affiliates have the exclusive right to sell and price Cars.com’s products in their local territories, paying Cars.com a wholesale rate for the Cars.com product. The Company charges the affiliates 60% of the corresponding Cars.com retail rate for products sold to affiliate dealers and recognizes revenue generated from these agreements as Wholesale revenue in the Consolidated Statements of (Loss) Income. The Unfavorable contracts liability was established as a result of these unfavorable affiliate agreements that the Company entered into as part of TEGNA’s acquisition of the Company in 2014. The Unfavorable contracts liability was being amortized on a straight-line basis over the five-year contract period.
Prior to the affiliate conversions discussed below, the Company recognized $25.2 million of Wholesale revenue with a corresponding reduction of the Unfavorable contracts liability on an annual basis. As of December 31, 2018, the Unfavorable contracts liability was $18.9 million and is recorded in Current liabilities on the Consolidated Balance Sheet. The Unfavorable contracts liability was fully amortized as of September 30, 2019.
The Company amended five of its affiliate agreements (Gannett, McClatchy, TEGNA, tronc, and the Washington Post) and as a result, has a direct relationship with these dealer customers and recognizes the revenue associated with converted dealers as Retail revenue, rather than Wholesale revenue, in the Consolidated Statements of (Loss) Income. On October 1, 2019, the Belo affiliate agreement expired and the Company now directly serves all dealer customers.
As part of the amendments to the affiliate agreements, Gannett, McClatchy, TEGNA, tronc, and the Washington Post have agreed to perform certain marketing support and transition services through varying dates, the latest of which is June 29, 2020. The fees the Company pays associated with the amended affiliate agreements are recorded as Affiliate revenue share expense within Operating expenses in the Consolidated Statements of (Loss) Income.
The Company no longer records the amortization of the Unfavorable contracts liability associated with the converted markets to revenue as the Company now recognizes this direct revenue at retail rates. The amortization of the Unfavorable contracts liability is now recorded as a reduction of Affiliate revenue share expense within Operating expenses in the Consolidated Statements of (Loss) Income.
Therefore, during the nine months ended September 30, 2019, the Company recorded $17.5 million of unfavorable contracts liability amortization as a reduction to Affiliate revenue share expense, rather than Wholesale revenue, in the Consolidated Statements of
12
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
(Loss) Income. The reduction to Affiliate revenue share expense was more than offset by the fees associated with the marketing and support and transition services.
The Company’s Unfavorable contracts liability activity for the nine months ended September 30, 2019 is as follows (in thousands):
Balance at December 31, 2018 |
|
$ |
18,885 |
|
Amortization into Wholesale revenue (1) |
|
|
(1,358 |
) |
Amortization into Affiliate revenue share expense (2) |
|
|
(17,527 |
) |
Balance at September 30, 2019 |
|
$ |
— |
|
(1) |
Amount represents the amortization of the Unfavorable contracts liability related to the remaining affiliate agreement (Belo) into Wholesale revenue in the Consolidated Statements of (Loss) Income. |
(2) |
Amount represents the amortization of the Unfavorable contracts liability related to the converted Gannett, McClatchy, tronc and the Washington Post affiliate agreements into Affiliate revenue share expense in the Consolidated Statements of (Loss) Income. |
NOTE 8. Commitments and Contingencies
The Company and its subsidiaries are parties from time to time in legal and administrative proceedings involving matters incidental to its business. These matters, whether pending, threatened or unasserted, if decided adversely to the Company or settled, may result in liabilities material to its financial position, results of operations or cash flows. The Company records a liability when it believes that it is both probable that a loss will be incurred and the amount of loss can be reasonably estimated. The Company evaluates, at least quarterly, developments in its legal matters that could affect the amount of liability that has been previously accrued and makes adjustments as appropriate. Significant judgment is required to determine both the probability and the estimated amount.
NOTE 9. Stockholders’ Equity
In March 2018, the Company’s Board of Directors authorized a stock repurchase program to acquire up to $200 million of the Company’s common stock. The Company may repurchase stock from time to time in open market transactions or through privately negotiated transactions in accordance with applicable federal securities laws. The timing and amounts of any purchases under the stock repurchase program will be based on market conditions and other factors including price. The repurchase program has a two-year duration, does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice. The Company intends to fund the share repurchase program principally with cash from operations. During the nine months ended September 30, 2019 and 2018, the Company repurchased and subsequently retired 1.7 million shares for $40.0 million and 3.0 million shares for $77.2 million, respectively.
NOTE 10. Stock-Based Compensation
Performance Stock Units (“PSUs”). PSUs represent the right to receive unrestricted shares of the Company’s common stock at the time of vesting. The fair value of the PSUs is equal to the Company’s common stock price on the date of grant. During the nine months ended September 30, 2019, the Company granted 212,000 PSUs at a weighted-average grant date fair value of $23.99 per unit. These PSUs require continued employee service. The percentage of PSUs that shall vest will range from 0% to 200% of the number of PSUs granted based on the Company’s future performance related to certain revenue and adjusted earnings before interest, income taxes, depreciation and amortization targets over a three-year performance period. These PSUs are subject to cliff vesting at the end of the three-year performance period.
Restricted Stock Units (“RSUs”). RSUs represent the right to receive unrestricted shares of the Company’s common stock at the time of vesting, subject to any restrictions as specified in the individual holder’s award agreement. RSUs are subject to graded vesting, generally ranging between one and four years and the fair value of the RSUs is equal to the Company’s common stock price on the date of grant. During the nine months ended September 30, 2019, the Company granted 572,000 RSUs at a weighted-average grant date fair value of $23.71 per unit.
NOTE 11. (Loss) Earnings Per Share
Basic (loss) earnings per share is calculated by dividing Net (loss) income by the weighted-average number of shares of common stock outstanding. Diluted (loss) earnings per share is similarly calculated, except that the calculation includes the dilutive effect of the
13
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
assumed issuance of shares under stock-based compensation plans, unless the inclusion of such shares would have an anti-dilutive impact. The computation of (Loss) earnings per share is as follows (in thousands, except per share data):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Net (loss) income |
|
$ |
(426,157 |
) |
|
$ |
15,797 |
|
|
$ |
(441,214 |
) |
|
$ |
29,452 |
|
Basic weighted-average common shares outstanding |
|
|
66,769 |
|
|
|
69,652 |
|
|
|
67,043 |
|
|
|
70,900 |
|
Effect of dilutive stock-based compensation awards (1) |
|
|
— |
|
|
|
377 |
|
|
|
— |
|
|
|
253 |
|
Diluted weighted-average common shares outstanding |
|
|
66,769 |
|
|
|
70,029 |
|
|
|
67,043 |
|
|
|
71,153 |
|
(Loss) earnings per share, basic |
|
$ |
(6.38 |
) |
|
$ |
0.23 |
|
|
$ |
(6.58 |
) |
|
$ |
0.42 |
|
(Loss) earnings per share, diluted |
|
|
(6.38 |
) |
|
|
0.23 |
|
|
|
(6.58 |
) |
|
|
0.41 |
|
(1) |
If the Company had been in a net income position, 0.9 million and 0.8 million potential common shares would have been excluded from diluted weighted-average common shares outstanding for the three and nine months ended September 30, 2019, respectively, as their inclusion would have had an anti-dilutive effect. |
NOTE 12. Leases
Leases. The Company is obligated as a lessee under certain non-cancelable operating leases for office space, and is also obligated to pay insurance, maintenance and other executory costs associated with the leases. As of September 30, 2019, the Company’s scheduled future minimum lease payments under operating leases having initial or remaining noncancelable lease terms of more than one year, were as follows (in thousands):
Remaining three months of 2019 |
|
$ |
1,255 |
|
2020 |
|
|
4,368 |
|
2021 |
|
|
4,014 |
|
2022 |
|
|
3,751 |
|
2023 |
|
|
3,850 |
|
Thereafter |
|
|
35,117 |
|
Total minimum lease payments |
|
|
52,355 |
|
Less: Imputed interest (1) |
|
|
(18,155 |
) |
Present value of the minimum lease payments |
|
|
34,200 |
|
Less: Current maturities of lease obligations |
|
|
(1,930 |
) |
Long-term lease obligations |
|
$ |
32,270 |
|
|
(1) |
The Company’s lease agreements do not provide a readily determinable implicit rate nor is it available from the Company’s lessors. Therefore, in order to discount lease payments to present value, the Company has estimated its incremental borrowing rate based on information available at either the lease transition date (for those leases that commenced prior to January 1, 2019) or the lease commencement date (for those leases that commenced after January 1, 2019). |
As of September 30, 2019, the Company’s operating lease assets, included in Investments and other assets, were $17.2 million and operating lease liabilities were $34.2 million, the current maturities of which is included in Other accrued liabilities and the long-term portion of which is included in Other noncurrent liabilities. The difference between the operating lease assets and the operating lease liabilities is primarily due to a lease incentive received in 2017 related to the 300 South Riverside Lease in Chicago, Illinois. Other information related to the Company’s operating leases for the three and nine months ended September 30, 2019 is as follows (in thousands, except percentage):
Income statement information: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2019 |
|
|
Nine Months Ended September 30, 2019 |
|
||
Operating lease cost |
|
$ |
960 |
|
|
$ |
2,890 |
|
Short-term lease cost |
|
|
298 |
|
|
|
1,018 |
|
Variable lease cost |
|
|
(211 |
) |
|
|
1,757 |
|
Total lease cost |
|
$ |
1,047 |
|
|
$ |
5,665 |
|
14
Cars.com Inc.
Notes to the Consolidated Financial Statements (continued)
(Unaudited)
Other information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for operating leases for the nine months ended September 30, 2019 |
|
$ |
2,372 |
|
||
Weighted-average remaining lease term (in months) as of September 30, 2019 |
|
|
134 |
|
||
Weighted-average discount rate as of September 30, 2019 |
|
|
7.4 |
% |
NOTE 13. Income Taxes
The effective income tax rate, expressed by calculating the income tax expense as a percentage of Income before income tax, was 6.1% and 6.6% for the three and nine months ended September 30, 2019, respectively. The effective tax rate differed from the statutory federal income tax rate of 21%, primarily due to the tax impact of the goodwill and intangible asset impairment.
15
Note About Forward-Looking Information
This report contains “forward-looking statements” within the meaning of the federal securities laws. All statements other than statements of historical facts are forward-looking statements. Forward-looking statements include information concerning our business strategies, strategic alternatives review process, plans and objectives, market potential, outlook, trends, future financial performance, planned operational and product improvements, potential strategic transactions, liquidity and other matters and involve known and unknown risks that are difficult to predict. As a result, our actual financial results, performance, achievements, strategic actions or prospects may differ materially from those expressed or implied by these forward-looking statements. These statements often include words such as “believe,” “expect,” “project,” “anticipate,” “intend,” “strategy,” “plan,” “estimate,” “target,” “seek,” “will,” “may,” “would,” “should,” “could,” “forecasts,” “mission,” “strive,” “more,” “goal” or similar expressions. Forward-looking statements are based on our current expectations, beliefs, strategies, estimates, projections and assumptions, based on our experience in the industry as well as our perceptions of historical trends, current conditions, expected future developments and other factors we think are appropriate. Such forward-looking statements are necessarily based upon estimates and assumptions that, while considered reasonable by the Company and its management based on their knowledge and understanding of the business and industry, are inherently uncertain. These statements are expressed in good faith and we believe these judgments are reasonable. However, you should understand that these statements are not guarantees of strategic action, performance or results. Our actual results and strategic actions could differ materially from those expressed in the forward-looking statements. Given these uncertainties, forward-looking statements should not be relied on in making investment decisions. Comparisons of results between current and prior periods are not intended to express any future trends, or indications of future performance, unless expressed as such, and should only be viewed as historical data. Whether or not any such forward-looking statement is in fact achieved will depend on future events, some of which are beyond our control.
Important factors that could cause actual results or events to differ materially from those anticipated include, among others:
• |
Our business is subject to risks related to the larger automotive ecosystem, including consumer demand and other macroeconomic issues. |
• |
We participate in a highly competitive market, and pressure from existing and new competitors may materially and adversely affect our business, results of operations and financial condition. |
• |
If we fail to maintain or increase our base of subscribing dealers that purchase our solutions or to increase our revenue from subscribing dealers, our business, results of operations and financial condition would be materially and adversely affected. |
• |
We compete with other consumer automotive websites and mobile apps and other digital content providers for share of automotive-related digital advertising spend and may be unable to maintain or grow our base of advertising customers or increase our revenue from existing advertisers. |
• |
We may face difficulties in transitioning to a full-service solutions provider that helps automotive brands and dealers create enduring customer relationships. |
• |
We rely on third-party service providers for many aspects of our business, including automobile pricing and other data, and any failure to maintain these relationships could harm our business. |
• |
We rely on in-house content creation and development to drive traffic to the Cars.com sites and mobile apps. |
• |
We rely in part on Internet search engines and ‘mobile app download stores’ to drive traffic to the Cars.com sites and mobile apps. If the Cars.com sites and mobile apps fail to appear prominently in these search results, traffic to the Cars.com sites and mobile apps would decline and our business would be materially and adversely affected. |
• |
The value of our assets or operations may be diminished if our information technology systems fail to perform adequately. |
• |
We rely on technology systems’ availability and ability to prevent unauthorized access. If our security and resiliency measures fail to prevent all incidents, it could result in damage to our reputation, incur costs and create liabilities. |
• |
Our business depends on a strong Cars.com brand, and any failure to maintain, protect and enhance our brand could hurt our ability to retain or expand our base of consumers, customers and advertisers, and our ability to increase the frequency with which consumers, dealers and advertisers use our services. |
• |
We cannot assure you that we will be able to continue to successfully develop and launch new products or grow our complementary product offerings. |
• |
Our business is dependent on keeping pace with advances in technology. If we are unable to keep pace with advances in technology, consumers may stop using our services and our revenue will decrease. |
16
• |
If we do not adapt to automated buying strategies quickly, our display advertising revenue could be adversely affected. |
• |
If our mobile apps do not continue to meet consumer demands or we are unable to successfully monetize our mobile advertising solutions, our business, results of operations and financial condition may be materially and adversely affected. |
• |
Dealer closures or consolidation among dealers or OEMs could reduce demand for, and the pricing of, our marketing solutions and advertising on our sites and mobile apps, thereby leading to decreased earnings. |
• |
If growth in the online and mobile automotive advertising market stagnates or declines, our business, results of operations and financial condition could be materially and adversely affected. |
• |
Uncertainty exists in the application of various laws and regulations to our business, including tax laws such as the Tax Cuts and Jobs Act. New laws or regulations applicable to our business, or the expansion or interpretation of existing laws and regulations to apply to our business, could subject us to licensing requirements, claims, judgments and remedies, including sales and use taxes, other monetary liabilities and limitations on our business practices, and could increase administrative costs. |
• |
Strategic acquisitions, investments and partnerships could pose various risks, increase our leverage, dilute existing stockholders and significantly impact our ability to expand our overall profitability. |
• |
The value of our existing intangible assets may become impaired, depending upon future operating results. |
• |
Adverse results from litigation or governmental investigations could impact our business practices and operating results. |
• |
Misappropriation or infringement of our intellectual property and proprietary rights, enforcement actions to protect our intellectual property and claims from third parties relating to intellectual property could materially and adversely affect our business, results of operations and financial condition. |
• |
If we expand into new geographic markets, we may be prevented from using our brands in such markets. |
• |
Our ability to operate effectively could be impaired if we fail to attract and retain our key employees. |
• |
Seasonality may cause fluctuations in our revenue and operating results. |
• |
Our business could be negatively affected as a result of actions of activist stockholders, and such activism could impact the trading value of our common stock. |
• |
Our historical and pro forma financial information for periods prior to the Separation from our former parent may not be a reliable indicator of our future results. |
• |
Our debt agreements contain restrictions that may limit our flexibility in operating our business. |
• |
Increases in interest rates could increase interest payable under our variable rate indebtedness. |
• |
Uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR after 2021 may adversely affect the market value of our current or future debt obligations, including our long-term debt instruments and our bank credit facilities. |
• |
We do not expect to pay any cash dividends for the foreseeable future. |
• |
Your percentage of ownership in the Company may be diluted in the future. |
• |
Certain provisions of our certificate of incorporation, by-laws, tax matters agreement, separation and distribution agreement, employee matters agreement, transition services agreement, and Delaware law may discourage takeovers and limit our ability to use, acquire, or develop certain competing businesses. |
• |
Our amended and restated certificate of incorporation designates the state courts of the State of Delaware, or, if no state court located in the State of Delaware has jurisdiction, the federal court for the District of Delaware, as the sole and exclusive forum for certain types of actions and proceedings that may be initiated by our stockholders, which could discourage lawsuits against us and our directors and officers. |
For a detailed discussion of many of these risks and uncertainties, see “Part I, Item 1A., Risk Factors” and “Part II, Item 7., Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended December 31, 2018, our subsequent Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K and our other filings with the Securities and Exchange Commission (“SEC”), available on our website at investor.cars.com or via EDGAR at www.sec.gov. All forward-looking statements contained in this report are qualified by these cautionary statements. You should evaluate all forward-looking statements made in this report in the context of these risks and uncertainties. The forward-looking statements contained in this report are based only on information currently available to us and speak only as of the date of this report. We undertake no obligation, other than as may be required by law, to update or revise any forward-looking or cautionary statements to reflect changes in assumptions, the occurrence of events, unanticipated or otherwise, or changes in future operating results over time
17
or otherwise. The forward-looking statements in this report are intended to be subject to the safe harbor protection provided by the federal securities laws.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our business, financial condition, results of operations and quantitative and qualitative disclosures should be read in conjunction with our Consolidated Financial Statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. This discussion and analysis also contains forward-looking statements and should be read in conjunction with the disclosures and information contained in “Note About Forward-Looking Information” in this Quarterly Report on Form 10-Q. The financial information discussed below and included elsewhere in this Quarterly Report on Form 10-Q may not necessarily reflect what our financial condition, results of operations and cash flows may be in the future.
References in this discussion and analysis to “we,” “us,” “our” and similar terms refer to Cars.com Inc. and its subsidiaries, collectively, unless the context indicates otherwise.
Business Overview
We are a leading digital marketplace and solutions provider for the automotive industry that connects car shoppers with sellers. Through a portfolio of brands including Cars.com, Dealer Inspire and DealerRater, in addition to Auto.com, PickupTrucks.com and NewCars.com, we empower shoppers with the data, resources and digital tools needed to make informed buying decisions and seamlessly connect with automotive retailers. In a rapidly changing market, we enable dealerships and manufacturers (“OEMs”) with innovative technical solutions and data-driven intelligence to better reach and influence ready-to-buy shoppers, increase inventory turn and gain market share.
In May 2017, we separated from our former parent company, TEGNA Inc. (“TEGNA”) by means of a spin-off of a newly formed company, Cars.com Inc., which now owns TEGNA’s former digital automotive marketplace business (the “Separation”). Our common stock began trading “regular way” on the New York Stock Exchange on June 1, 2017.
In the time since we became an independent company, we have developed and commenced a new, ongoing multi-year business strategy to better support sustainable long-term growth and market leadership. We believe we are making strides to transform from a traditional marketplace to a full-service marketing and technology solutions provider that is well positioned to lead in the online automotive retail sector. In 2018 and 2019, we accomplished many product, technology, sales and go-to-market changes designed to underpin a strategy aimed at achieving sustainable market leadership during an ever-changing environment in the automobile and automotive-advertising sectors.
In conjunction with our digital solutions strategy, in February 2018 we acquired all of the outstanding stock of Dealer Inspire, Inc. and substantially all of the net assets of Launch Digital Marketing LLC (the “DI Acquisition”). The post-DI Acquisition business related to Dealer Inspire, Inc. and Launch Digital Marketing LLC is referred to collectively as “Dealer Inspire”. The results of operations for the three and nine months ended September 30, 2018 includes Dealer Inspire’s financial results for the post-DI Acquisition period of February 21, 2018 through September 30, 2018.
Overview of Results
(in thousands, except percentages) |
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Revenue |
|
$ |
152,090 |
|
|
$ |
169,312 |
|
|
$ |
454,495 |
|
|
$ |
497,781 |
|
Net (loss) income (1) |
|
|
(426,157 |
) |
|
|
15,797 |
|
|
|
(441,214 |
) |
|
|
29,452 |
|
Retail revenue as % of total revenue |
|
|
96 |
% |
|
|
90 |
% |
|
|
92 |
% |
|
|
87 |
% |
Wholesale revenue as % of total revenue |
|
|
4 |
% |
|
|
10 |
% |
|
|
8 |
% |
|
|
13 |
% |
(1) |
The net loss for the three and nine months ended September 30, 2019 is primarily attributed to the $431.3 million (net of tax of $30.2 million) goodwill and indefinite-lived intangible asset impairment. In addition, the net loss in each period was impacted by the following costs (in thousands): |
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
Severance, transformation and other exit costs |
|
$ |
2,114 |
|
|
$ |
175 |
|
|
$ |
9,625 |
|
|
$ |
1,272 |
|
Costs associated with stockholder activist campaign |
|
|
905 |
|
|
|
2,869 |
|
|
|
8,825 |
|
|
|
7,766 |
|
Transaction-related costs (1) |
|
|
— |
|
|
|
897 |
|
|
|
4,623 |
|
|
|
12,030 |
|
Total |
|
$ |
3,019 |
|
|
$ |
3,941 |
|
|
$ |
23,073 |
|
|
$ |
21,068 |
|
19
(1) |
Transaction-related costs are certain expense items resulting from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (a) transaction-related bonuses and (b) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related costs may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, in addition to consulting, compensation and other incremental costs associated with integration projects. |
2019 Highlights
Increases in Traffic. Traffic is critical to our business. Traffic to the Cars.com network of websites and mobile apps provides value to our advertisers in terms of audience, awareness, consideration and conversion. Traffic provides an indication of our consumer reach. Although our consumer reach does not directly result in revenue, we believe our ability to reach in-market car shoppers is attractive to our dealers and national advertisers. We have been diligently focused on growing our audience, the fundamental deliverable of any marketplace business.
In the third quarter of 2019, we had record organic Traffic growth. During this period, we achieved 27% growth in Traffic and 22% growth in Average Monthly Unique Visitors. Driven by our product innovations and investments in and efficiencies gained in search engine optimization, brand awareness and paid channels, we have experienced consistent year-over-year Traffic growth since January 2018, and in August we recorded the highest-trafficked month in our history. In addition, we have been taking share of unique visitors from the competition throughout 2019.
New OEM Agreement. During the third quarter of 2019, we were selected as a preferred website provider to General Motors (“GM”). This allows us to begin selling our website solutions to more than 4,100 GM dealers. This program is non-exclusive and provides GM dealers a choice in provider for the first time in 15 years. Currently in the dealer enrollment phase, we expect to launch and begin recognizing revenue from GM website customers in Q1 2020. This new agreement provides us with the opportunity to substantially increase our current website customer base, which was approximately 3,000 as of September 30, 2019.
Affiliate Conversions. As of October 1, we have successfully converted all affiliates to our direct control. We amended five of our affiliate agreements (Gannett, the McClatchy Company (“McClatchy”), TEGNA, tronc, Inc. (“tronc”), and the Washington Post). The Belo affiliate agreement expired on October 1, 2019. We now have a direct relationship with all dealer customers and recognize the revenue associated with converted dealers as Retail revenue, rather than Wholesale revenue, in the Consolidated Statements of (Loss) Income. For information related to the Unfavorable contracts liability, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Credit Agreement Amendment. In October 2019, we entered into an amendment to our credit agreement to increase the total net leverage covenant during the remaining term of the credit agreement while preserving the favorable pricing structure from the original agreement. The amendment increases our maximum total net leverage ratio from 3.75x to 4.50x with incremental step downs through maturity on May 31, 2022.
Completion of Strategic Alternatives Review. In August 2019, we announced the conclusion of the strategic alternatives review process first announced on January 16, 2019. The strategic alternatives review process was public, comprehensive and deliberate, lasting ten months. After extensive negotiations and discussions, no actionable proposals for a sale were available to us. As a result, our board of directors unanimously concluded that the best interests of our stockholders are served by continuing to focus on the execution of our strategic plan and opportunities to drive growth and stockholder returns as an independent public company. We remain open to all potential value-creating opportunities.
Technology Transformation. In February 2019, we announced a restructuring of the product and technology teams (the “Technology Transformation”). This restructuring is primarily focused on shifting our technology spend towards innovation to improve our speed of product delivery, to enable integration across current and future systems, and to migrate our systems to the cloud. In connection with the Technology Transformation, we have aligned our product and technology teams with our long-term growth strategy to expand beyond listings to a digital solutions marketplace. As part of this process, we have streamlined the existing teams as we modernize our technology platform and invest in a more efficient cloud-based infrastructure focused on machine learning, product innovation and growth. Further, we expect to achieve cost efficiencies upon completion of the Technology Transformation.
Sales Transformation. In December 2018, we restructured the sales team (the “Sales Transformation”), with the primary goal of better serving our customers. We reorganized the sales force into teams designed to provide the full range of enhanced services to current customers and a more tailored structure to win new customers. These changes reflect the expansion of our business beyond car
20
listings to include value-added digital solutions such as innovations from Dealer Inspire and DealerRater. The Sales Transformation also reflects a realignment of territories following the conversion of the majority of the affiliate agreements.
Key Operating Metrics
We regularly review a number of key metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections and make operating and strategic decisions. Information regarding Traffic and Average Monthly Unique Visitors is as follows:
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
|
2019 |
|
|
2018 |
|
|
% Change |
|
||||||
Traffic (Visits) |
|
|
144,378,000 |
|
|
|
113,751,000 |
|
|
|
27 |
% |
|
|
407,477,000 |
|
|
|
340,121,000 |
|
|
|
20 |
% |
Average Monthly Unique Visitors |
|
|
23,080,000 |
|
|
|
18,926,000 |
|
|
|
22 |
% |
|
|
22,349,000 |
|
|
|
19,095,000 |
|
|
|
17 |
% |
Information regarding our Dealer Customers and Direct Monthly Average Revenue Per Dealer is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2019 |
|
|
September 30, 2018 |
|
|
% Change |
|
|
June 30, 2019 |
|
|
% Change |
|
|||||
Dealer Customers |
|
|
18,635 |
|
|
|
20,407 |
|
|
|
(9 |
)% |
|
|
18,891 |
|
|
|
(1 |
)% |
Direct Monthly Average Revenue Per Dealer (1) |
|
$ |
2,174 |
|
|
$ |
2,116 |
|
|
|
3 |
% |
|
$ |
2,163 |
|
|
|
1 |
% |
(1) |
Beginning in the first quarter of 2019, this key operating metric includes revenue from dealer websites and related digital solutions. |
Traffic (Visits). Traffic is critical to our business. Traffic to the Cars.com network of websites and mobile apps provides value to our advertisers in terms of audience, awareness, consideration and conversion. In addition to tracking traffic volume and sources, we monitor activity on our properties, allowing us to innovate and refine our consumer-facing offerings. Traffic is defined as the number of visits to Cars.com desktop and mobile properties (responsive sites and mobile apps), using Adobe Analytics. Visits refers to the number of times visitors accessed Cars.com properties during the period, no matter how many visitors make up those visits. Traffic provides an indication of our consumer reach. Although our consumer reach does not directly result in revenue, we believe our ability to reach in-market car shoppers is attractive to our dealers and national advertisers.
The growth in Traffic was driven by our product innovations and investments in and efficiencies gained in search engine optimization, brand awareness and paid channels. For the three and nine months ended September 30, 2019, mobile traffic accounted for 73% and 72% of total Traffic, respectively. For the three and nine months ended September 30, 2018, mobile traffic accounted for 68% and 66% of total Traffic, respectively.
Average Monthly Unique Visitors (“UVs”). Growth in unique visitors and consumer traffic to our network of websites and mobile apps increases the number of impressions, clicks, leads and other events we can monetize to generate revenue. We define UVs in a given month as the number of distinct visitors that engage with our platform during that month. Visitors are identified when a user first visits an individual Cars.com property on an individual device/browser combination, or installs one of our mobile apps on an individual device. If an individual accesses more than one of our web properties or apps or uses more than one device or browser, each of those unique property/browser/app/device combinations counts towards the number of UVs. We measure UVs using Adobe Analytics.
The growth in UVs was driven by our product innovations and investments in and efficiencies gained in search engine optimization, brand awareness and paid channels.
Dealer Customers. Dealer Customers represent dealerships using our products as of the end of each reporting period. Each physical or virtual dealership location is counted separately, whether it is a single-location proprietorship or part of a large consolidated dealer group. Multi-franchise dealerships at a single location are counted as one dealer.
Total Dealer Customers declined 1% from June 30, 2019. Dealer Customers decreased, primarily due to a decline in direct marketplace customers, as well as the conversion of affiliate customers, partially offset by growth in digital solutions customers.
Total Dealer Customers declined 9% from September 30, 2018. Dealer Customers decreased, primarily due to higher cancellations of marketplace customers, partially offset by growth in digital solutions customers.
21
Average Revenue Per Dealer (“ARPD”). We believe that our ability to grow ARPD is an indicator of the value proposition of our products. We define ARPD as Direct retail revenue during the period divided by the average number of direct Dealer Customers during the same period. Beginning the first quarter of 2019, this key operating metric includes revenue from dealer websites and related digital solutions. ARPD prior to the first quarter of 2019 has not been recast to include Dealer Inspire as it would be impracticable to do so.
ARPD increased 1% from June 30, 2019, primarily driven by higher rates in converted affiliate markets.
ARPD increased 3% from September 30, 2018, primarily driven by the addition of dealer websites and related digital solutions, as 2018 ARPD did not include dealer websites and related digital solutions. ARPD excluding revenue from dealer websites and related digital solutions was $2,069, down 2% from the prior year.
Factors Affecting Our Performance. Our business is impacted by the ever-changing larger automotive environment, including consumer demand and other macroeconomic factors, and changes related to automotive digital advertising solutions. We have observed softness in new car sales in the United States and reduced dealer profitability, which has impacted OEMs’ and dealerships’ willingness to increase spend with automotive marketplaces like Cars.com. Our success will depend in part on our ability to continue to transform our business toward a multi-faceted suite of digital solutions that complement our media offerings, and our continued integration of Dealer Inspire will be an important driver of our success. We are adapting our go-to-market sales and technology infrastructure, as described in the Sales and Technology Transformations discussions above, to support the execution of our strategy. The foundation of our continued success is the value we deliver to customers, and we believe that our large and growing audience of in-market, undecided car shoppers and innovative solutions deliver significant value to our customers.
Results of Operations
Three Months Ended September 30, 2019 Compared to Three Months Ended September 30, 2018
|
|
Three Months Ended September 30, |
|
|
Increase |
|
|
|
|
|
||||||
(In thousands, except percentages) |
|
2019 |
|
|
2018 |
|
|
(Decrease) |
|
|
% Change |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
122,878 |
|
|
$ |
119,510 |
|
|
$ |
3,368 |
|
|
|
3 |
% |
National advertising |
|
|
20,161 |
|
|
|
28,107 |
|
|
|
(7,946 |
) |
|
|
(28 |
)% |
Other |
|
|
3,642 |
|
|
|
4,010 |
|
|
|
(368 |
) |
|
|
(9 |
)% |
Retail |
|
|
146,681 |
|
|
|
151,627 |
|
|
|
(4,946 |
) |
|
|
(3 |
)% |
Wholesale |
|
|
5,409 |
|
|
|
17,685 |
|
|
|
(12,276 |
) |
|
|
(69 |
)% |
Total revenue |
|
|
152,090 |
|
|
|
169,312 |
|
|
|
(17,222 |
) |
|
|
(10 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue and operations |
|
|
25,089 |
|
|
|
23,808 |
|
|
|
1,281 |
|
|
|
5 |
% |
Product and technology |
|
|
14,923 |
|
|
|
15,616 |
|
|
|
(693 |
) |
|
|
(4 |
)% |
Marketing and sales |
|
|
50,789 |
|
|
|
55,825 |
|
|
|
(5,036 |
) |
|
|
(9 |
)% |
General and administrative |
|
|
13,414 |
|
|
|
15,131 |
|
|
|
(1,717 |
) |
|
|
(11 |
)% |
Affiliate revenue share |
|
|
5,158 |
|
|
|
4,097 |
|
|
|
1,061 |
|
|
|
26 |
% |
Depreciation and amortization |
|
|
28,970 |
|
|
|
26,504 |
|
|
|
2,466 |
|
|
|
9 |
% |
Goodwill and intangible asset impairment |
|
|
461,463 |
|
|
|
— |
|
|
|
461,463 |
|
|
***% |
|
|
Total operating expenses |
|
|
599,806 |
|
|
|
140,981 |
|
|
|
458,825 |
|
|
***% |
|
|
Operating (loss) income |
|
|
(447,716 |
) |
|
|
28,331 |
|
|
|
(476,047 |
) |
|
***% |
|
|
Nonoperating (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(7,712 |
) |
|
|
(7,005 |
) |
|
|
(707 |
) |
|
|
10 |
% |
Other income, net |
|
|
1,402 |
|
|
|
65 |
|
|
|
1,337 |
|
|
***% |
|
|
Total nonoperating expense, net |
|
|
(6,310 |
) |
|
|
(6,940 |
) |
|
|
630 |
|
|
|
(9 |
)% |
(Loss) income before income taxes |
|
|
(454,026 |
) |
|
|
21,391 |
|
|
|
(475,417 |
) |
|
***% |
|
|
Income tax (benefit) expense |
|
|
(27,869 |
) |
|
|
5,594 |
|
|
|
(33,463 |
) |
|
***% |
|
|
Net (loss) income |
|
$ |
(426,157 |
) |
|
$ |
15,797 |
|
|
$ |
(441,954 |
) |
|
***% |
|
*** Not meaningful
22
Retail Revenue—Direct. Direct revenue consists of marketplace and digital solutions sold to dealer customers. Direct revenue is our largest revenue stream, representing 80.8% and 70.6% of total revenue for the three months ended September 30, 2019 and 2018, respectively. Direct revenue increased by $3.4 million, or 3%, compared to the prior year.
During 2018, we amended our affiliate agreements with McClatchy, tronc and the Washington Post to convert all of these affiliate markets prior to the expiration dates of the original affiliate agreements. During the three months ended September 30, 2019, we entered into agreements to convert the Gannett and TEGNA affiliate markets approximately one year in advance of the contracts’ expiration dates. During the three months ended September 30, 2019, the affiliate market conversions contributed an incremental $14.2 million to Direct revenue measured at the month of each of the conversions, while reducing Wholesale revenue by $9.6 million (of which $0.5 million relates to the Unfavorable contracts liability amortization). For information related to the affiliate market conversions, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Also included in Retail revenue is revenue from dealer websites and related digital solutions and digital marketing services, which together grew 25% year over year.
These increases were partially offset by a 7% decline in direct dealer customers and a 2% decline in ARPD, excluding dealer websites and related digital solutions, from September 30, 2018.
Retail Revenue—National Advertising. National advertising revenue consists of display advertising and other solutions sold to OEMs, advertising agencies and automotive adjacencies. National advertising revenue represents 13.3% and 16.6% of total revenue for the three months ended September 30, 2019 and 2018, respectively. National advertising revenue declined 28%, as OEMs reduced their full year 2019 upfront commitments, reduced their advertising budgets and shifted their spending to programmatic. Incremental sales to OEMs have been lower in volume and rate.
Wholesale Revenue. Wholesale revenue represents the fees we charge for marketplace and digital solutions sold to dealers by affiliates. The fees represent approximately 60% of the retail value for the same online subscription products sold by our direct sales team. Wholesale revenue represents 3.6% and 10.4% of total revenue for the three months ended September 30, 2019 and 2018, respectively. Wholesale revenue decreased $12.3 million primarily due to affiliate market conversions from Wholesale revenue ($9.6 million, which includes $0.5 million of Unfavorable contracts liability amortization) to direct revenue ($14.2 million). Excluding the affiliate market conversions, Wholesale revenue was impacted by a 17% decline in affiliate dealer customers. For information related to the affiliate market conversions, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Cost of revenue and operations. Cost of revenue and operations expense primarily consists of expenses related to our pay-per-lead products, third-party costs for processing dealer vehicle inventory, product fulfillment, customer service and compensation costs. Cost of revenue and operations expense represents 16.5% and 14.1% of total revenue for the three months ended September 30, 2019 and 2018, respectively. Cost of revenue and operations expense increased $1.3 million, primarily due to growth in dealer websites and related digital solutions.
Product and technology. The product team creates and manages consumer and dealer-facing innovation, manages consumer user experience and includes the costs associated with our editorial and data strategy teams. The technology team develops and supports our products and websites. Product and technology expense includes compensation costs, as well as license fees for vehicle specifications, search engine optimization, hardware/software maintenance, software licenses, data center and other infrastructure costs. Product and technology expense represents 9.8% and 9.2% of total revenue for the three months ended September 30, 2019 and 2018, respectively. Product and technology expense decreased $0.7 million, primarily due to lower compensation costs related to the Technology Transformation.
Marketing and sales. Marketing and sales expense primarily consists of traffic and lead acquisition costs (including search engine and other online marketing), TV and digital display/video advertising and creative production, market research, trade events and compensation costs for the marketing, sales and sales support teams. Marketing and sales expenses represent 33.4% and 33.0% of total revenue for the three months ended September 30, 2019 and 2018, respectively. Marketing and sales expense decreased $5.0 million, primarily due to lower personnel-related costs as a result of the Sales Transformation.
General and administrative. General and administrative expense primarily consists of compensation costs for the executive, finance, legal, human resources, facilities and other administrative employees. In addition, general and administrative expense includes office space rent, legal and accounting services, other professional services, transaction-related costs and costs related to the write-off and loss on assets, excluding the goodwill and intangible asset impairment discussed below. General and administrative expense represents 8.8% and 8.9% of total revenue for the three months ended September 30, 2019 and 2018, respectively. General and administrative
23
expense decreased $1.7 million and 11% versus the prior year. During the three months ended September 30, 2019 and 2018, General and administrative expense included the following costs (in thousands):
|
|
Three Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Severance, transformation and other exit costs |
|
$ |
2,114 |
|
|
$ |
175 |
|
Costs associated with stockholder activist campaign |
|
|
905 |
|
|
|
2,869 |
|
Transaction-related costs (1) |
|
|
— |
|
|
|
897 |
|
Total |
|
$ |
3,019 |
|
|
$ |
3,941 |
|
(1) |
Transaction-related costs are certain expense items resulting from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (a) transaction-related bonuses and (b) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related costs may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, in addition to consulting, compensation and other incremental costs associated with integration projects. |
Excluding these costs, general and administrative expense decreased $0.8 million and 7% versus the prior year.
Affiliate revenue share. Affiliate revenue share expense represents payments made to affiliates pursuant to our affiliate agreements and amortization of the Unfavorable contracts liability related to converted markets. Affiliate revenue share expense increased $1.1 million, primarily due to the additional markets converted during the last twelve months. A summary of Affiliate revenue share expense is as follows (in thousands):
|
Three Months Ended September 30, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Affiliate revenue share expense, gross |
$ |
11,017 |
|
|
$ |
9,484 |
|
Less: Amortization of the Unfavorable contracts liability |
|
(5,859 |
) |
|
|
(5,387 |
) |
Affiliate revenue share expense, as reported |
$ |
5,158 |
|
|
$ |
4,097 |
|
For information related to the Unfavorable contracts liability, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Depreciation and amortization. Depreciation and amortization expense increased 9%, primarily due to the reduction of the useful lives of certain assets related to the Technology Transformation.
Goodwill and intangible asset impairment. We determined there was a triggering event, primarily caused by a sustained decrease in our stock price after the completion of the strategic alternatives review process, and performed an interim quantitative impairment test as of September 1, 2019. The results of the goodwill and indefinite-lived intangible asset impairment tests indicated that the carrying values exceeded the estimated fair values and thus, we recorded an impairment of $379.2 million and $82.3 million, respectively. For information related to the impairment, see Note 4 (Goodwill and Indefinite-lived Intangible Asset) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Interest expense, net. Interest expense, net increased, primarily due to additional interest expense associated with the interest rate swap. For information related to our interest rate swap, see Note 6 (Interest Rate Swap) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Income tax (benefit) expense. The effective income tax rate, expressed by calculating the income tax (benefit) expense as a percentage of Income before income tax, was 6% for the three months ended September 30, 2019 and differed from the U.S. federal statutory rate of 21%, primarily due to the impairment of goodwill.
24
Nine Months Ended September 30, 2019 Compared to Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, |
|
|
Increase |
|
|
|
|
|
||||||
(In thousands, except percentages) |
|
2019 |
|
|
2018 |
|
|
(Decrease) |
|
|
% Change |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct |
|
$ |
349,162 |
|
|
$ |
336,521 |
|
|
$ |
12,641 |
|
|
|
4 |
% |
National advertising |
|
|
59,752 |
|
|
|
82,155 |
|
|
|
(22,403 |
) |
|
|
(27 |
)% |
Other |
|
|
11,215 |
|
|
|
12,152 |
|
|
|
(937 |
) |
|
|
(8 |
)% |
Retail |
|
|
420,129 |
|
|
|
430,828 |
|
|
|
(10,699 |
) |
|
|
(2 |
)% |
Wholesale |
|
|
34,366 |
|
|
|
66,953 |
|
|
|
(32,587 |
) |
|
|
(49 |
)% |
Total revenue |
|
|
454,495 |
|
|
|
497,781 |
|
|
|
(43,286 |
) |
|
|
(9 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue and operations |
|
|
74,987 |
|
|
|
64,293 |
|
|
|
10,694 |
|
|
|
17 |
% |
Product and technology |
|
|
48,125 |
|
|
|
51,215 |
|
|
|
(3,090 |
) |
|
|
(6 |
)% |
Marketing and sales |
|
|
164,872 |
|
|
|
180,168 |
|
|
|
(15,296 |
) |
|
|
(8 |
)% |
General and administrative |
|
|
59,265 |
|
|
|
53,704 |
|
|
|
5,561 |
|
|
|
10 |
% |
Affiliate revenue share |
|
|
9,788 |
|
|
|
11,193 |
|
|
|
(1,405 |
) |
|
|
(13 |
)% |
Depreciation and amortization |
|
|
86,761 |
|
|
|
77,154 |
|
|
|
9,607 |
|
|
|
12 |
% |
Goodwill and intangible asset impairment |
|
|
461,463 |
|
|
|
— |
|
|
|
461,463 |
|
|
***% |
|
|
Total operating expenses |
|
|
905,261 |
|
|
|
437,727 |
|
|
|
467,534 |
|
|
***% |
|
|
Operating (loss) income |
|
|
(450,766 |
) |
|
|
60,054 |
|
|
|
(510,820 |
) |
|
***% |
|
|
Nonoperating (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(22,989 |
) |
|
|
(20,305 |
) |
|
|
(2,684 |
) |
|
|
13 |
% |
Other income, net |
|
|
1,530 |
|
|
|
76 |
|
|
|
1,454 |
|
|
***% |
|
|
Total nonoperating expense, net |
|
|
(21,459 |
) |
|
|
(20,229 |
) |
|
|
(1,230 |
) |
|
|
6 |
% |
(Loss) income before income taxes |
|
|
(472,225 |
) |
|
|
39,825 |
|
|
|
(512,050 |
) |
|
***% |
|
|
Income tax (benefit) expense |
|
|
(31,011 |
) |
|
|
10,373 |
|
|
|
(41,384 |
) |
|
***% |
|
|
Net (loss) income |
|
$ |
(441,214 |
) |
|
$ |
29,452 |
|
|
$ |
(470,666 |
) |
|
***% |
|
*** Not meaningful
Retail Revenue—Direct. Direct revenue is our largest revenue stream, representing 76.8% and 67.6% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. Direct revenue increased by $12.6 million, or 4%, compared to the prior year.
During 2018, we amended our affiliate agreements with McClatchy, tronc and the Washington Post to convert all of these affiliate markets prior to the expiration dates of the original affiliate agreements. During the nine months ended September 30, 2019, we entered into agreements to convert the Gannett and TEGNA affiliate markets, approximately one year in advance of the contracts’ expiration dates. During the nine months ended September 30, 2019, the affiliate market conversions contributed an incremental $33.9 million to Direct revenue measured at the month of each of the conversions, while reducing Wholesale revenue by $26.4 million (of which $4.6 million relates to the Unfavorable contracts liability amortization). For information related to the affiliate market conversions, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Also included in Retail revenue is dealer websites and related digital solutions and digital marketing services, which grew 56% year over year or 27% on a pro forma basis, for the nine months ended September 30, 2019, as compared to the nine months ended September 30, 2018.
These increases were partially offset by a 7% decline in direct dealer customers and a 2% decline in ARPD, excluding dealer websites and related digital solutions, from September 30, 2018.
Retail Revenue—National Advertising. National advertising revenue represents 13.1% and 16.5% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. National advertising revenue declined 27%, as OEMs reduced their full year 2019 upfront commitments, reduced their advertising budgets and shifted their spending to programmatic. Incremental sales to OEMs have been lower in volume and rate.
25
Wholesale Revenue. Wholesale revenue represents 7.6% and 13.5% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. Wholesale revenue decreased 49%, primarily due to affiliate market conversions from Wholesale revenue ($26.4 million, which includes $4.6 million of Unfavorable contracts liability amortization) to Direct revenue ($33.9 million). Excluding the affiliate market conversions, Wholesale revenue was impacted by a 17% decline in affiliate dealer customers. For information related to the affiliate market conversions, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Cost of revenue and operations. Cost of revenue and operations expense represents 16.5% and 12.9% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. Cost of revenue and operations expense increased $10.7 million, primarily due to product mix and higher third-party costs, principally due to growth in dealer websites and related digital solutions and new product offerings and the full nine-month impact of Dealer Inspire.
Product and technology. Product and technology expense represents 10.6% and 10.3% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. Product and technology expense decreased $3.1 million, primarily due to lower compensation costs as a result of the Technology Transformation, partially offset by the full nine-month impact of Dealer Inspire.
Marketing and sales. Marketing and sales expense represents 36.3% and 36.2% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. Marketing and sales expense decreased $15.3 million, primarily due to lower personnel-related costs as a result of the Sales Transformation.
General and administrative. General and administrative expense represents 13.0% and 10.8% of total revenue for the nine months ended September 30, 2019 and 2018, respectively. General and administrative expenses increased $5.6 million and 10% versus the prior year. During the nine months ended September 30, 2019 and 2018, General and administrative expense included the following costs (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Severance, transformation and other exit costs |
|
$ |
9,625 |
|
|
$ |
1,272 |
|
Costs associated with stockholder activist campaign |
|
|
8,825 |
|
|
|
7,766 |
|
Transaction-related costs (1) |
|
|
4,623 |
|
|
|
12,030 |
|
Total |
|
$ |
23,073 |
|
|
$ |
21,068 |
|
(1) |
Transaction-related costs are certain expense items resulting from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (a) transaction-related bonuses and (b) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related costs may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, in addition to consulting, compensation and other incremental costs associated with integration projects. |
Excluding these costs, general and administrative expense increased $3.6 million and 11% versus the prior year, primarily due to increased personnel-related costs consistent with our growth in our digital solutions business.
Affiliate revenue share. Affiliate revenue share expense decreased $1.4 million, primarily due to a $4.6 million increase in the benefit from the amortization of the Unfavorable contracts liability related to the converted affiliate markets, which is recorded as a reduction of Affiliate revenue share expense, rather than Wholesale revenue. This was partially offset by an increase in Affiliate revenue share expense primarily due to the additional markets converted during the last twelve months.
A summary of Affiliate revenue share expense is as follows (in thousands):
|
Nine Months Ended September 30, |
|
|||||
|
2019 |
|
|
2018 |
|
||
Affiliate revenue share expense, gross |
$ |
27,315 |
|
|
$ |
24,101 |
|
Less: Amortization of the Unfavorable contracts liability |
|
(17,527 |
) |
|
|
(12,908 |
) |
Affiliate revenue share expense, as reported |
$ |
9,788 |
|
|
$ |
11,193 |
|
For information related to the Unfavorable contracts liability, see Note 7 (Unfavorable Contracts Liability) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
26
Depreciation and amortization. Depreciation and amortization expense increased 12%, primarily due to the reduction of the useful lives of certain assets related to the Technology Transformation and the full nine-month impact of the DI Acquisition.
Goodwill and intangible asset impairment. We determined there was a triggering event, primarily caused by a sustained decrease in our stock price after the completion of the strategic alternatives review process, and performed an interim quantitative impairment test as of September 1, 2019. The results of the goodwill and indefinite-lived intangible asset impairment tests indicated that the carrying values exceeded the estimated fair values and thus we recorded an impairment of $379.2 million and $82.3 million, respectively. For information related to the impairment, see Note 4 (Goodwill and Indefinite-lived Intangible Asset) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Interest expense, net. Interest expense, net increased, primarily due to higher rates due to the interest rate swap and the full nine-month impact of interest related to the borrowing utilized to fund the DI Acquisition. For information related to our Term and Revolving Loans and interest rate swap, see Note 5 (Debt) and Note 6 (Interest Rate Swap), respectively, to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Income tax (benefit) expense. The effective income tax rate, expressed by calculating the income tax (benefit) expense as a percentage of Income before income tax, was 7% for the nine months ended September 30, 2019 and differed from the U.S. federal statutory rate of 21%, primarily due to the impairment of goodwill.
Liquidity and Capital Resources
Overview. Our primary sources of liquidity are cash flows from operations, available cash reserves and debt capacity available under our credit facilities. Our operations have generated positive operating cash flows in 2019 and 2018 which, along with our Term and Revolving Loans described below, provides adequate liquidity to meet our business needs, including those for investments and strategic acquisitions. In addition, we may raise additional funds through other public or private debt or equity financings. See Part II, Item 1A., “Risk Factors” of this Quarterly Report on Form 10-Q. As of September 30, 2019, cash and cash equivalents were $19.8 million.
Term Loan and Revolving Loan. As of September 30, 2019, the outstanding principal amount under the Term Loan was $396.6 million, with an interest rate of 4.5%, including the impact of the interest rate swap. The outstanding borrowings under the Revolving Loan were $270.0 million, with an interest rate of 3.9%. During the nine months ended September 30, 2019, we made $19.7 million in mandatory Term Loan payments and $10.0 million in voluntary Revolving Loan payments, net of borrowings. As of September 30, 2019, $180.0 million was available to borrow under the Revolving Loan. Our borrowings are limited by our total net leverage ratio, which is calculated in accordance with our credit agreement, and was 3.4 to 1.0 as of September 30, 2019. In October 2019, we entered into an amendment to our credit agreement to increase the total net leverage covenant during the remaining term of the credit agreement while preserving the favorable pricing structure from the original agreement. The amendment increased our maximum total net leverage ratio from 3.75x to 4.50x with incremental step downs through the maturities of the term loan and the revolving loan on May 31, 2022.
Interest Rate Swap. The interest rate on borrowings under our Term Loan is floating and, therefore, subject to fluctuations. In order to manage the risk associated with changes in interest rates on our borrowing, we entered into an interest rate swap agreement (the “Swap”) effective December 31, 2018. Under the terms of the Swap, we are locked into a fixed rate of interest of 2.96% plus an applicable margin, as defined in our credit agreement, on a notional amount of $300 million. As of September 30, 2019, the fair value of the Swap was an unrealized loss of $11.9 million. The Swap is designated as a cash flow hedge of interest rate risk and recorded at fair value in Other liabilities on the Consolidated Balance Sheets. Any gains or losses on the Swap will be reported as a component of Accumulated other comprehensive (loss) income until reclassed to Interest expense, net in the same period the hedge transaction impacts earnings.
Share Repurchase Program. In March 2018, our Board of Directors authorized a share repurchase program to acquire up to $200 million of our common stock over a two year period. We may repurchase shares from time to time in open market transactions or through privately negotiated transactions in accordance with applicable federal securities laws. The timing and amounts of any purchases under the share repurchase program will be based on market conditions and other factors including price. The repurchase program does not require the purchase of any minimum number of shares and may be suspended, modified or discontinued at any time without prior notice. During the nine months ended September 30, 2019 and 2018, we repurchased and subsequently retired 1.7 million shares for $40.0 million and 3.0 million shares for $77.2 million, respectively.
27
Cash Flows. Details of our cash flows are as follows (in thousands):
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|||||
|
|
2019 |
|
|
2018 |
|
|
Change |
|
|||
Net cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
80,550 |
|
|
$ |
121,081 |
|
|
$ |
(40,531 |
) |
Investing activities |
|
|
(16,008 |
) |
|
|
(167,119 |
) |
|
|
151,111 |
|
Financing activities |
|
|
(70,232 |
) |
|
|
43,284 |
|
|
|
(113,516 |
) |
Net change in cash and cash equivalents |
|
$ |
(5,690 |
) |
|
$ |
(2,754 |
) |
|
$ |
(2,936 |
) |
Operating Activities. The decrease in cash provided by operating activities was primarily related to the reduction of net income, excluding the impact of non-cash items, partially offset by changes in operating assets and liabilities. In addition, the net loss for the nine months ended September 30, 2019 and the net income for the nine months ended September 30, 2018 was impacted by the following costs (in thousands):
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
||
Severance, transformation and other exit costs |
|
$ |
9,625 |
|
|
$ |
1,272 |
|
Costs associated with stockholder activist campaign |
|
|
8,825 |
|
|
|
7,766 |
|
Transaction-related costs (1) |
|
|
4,623 |
|
|
|
12,030 |
|
Total |
|
$ |
23,073 |
|
|
$ |
21,068 |
|
(1) |
Transaction-related costs are certain expense items resulting from actual or potential transactions such as business combinations, mergers, acquisitions, dispositions, spin-offs, financing transactions, and other strategic transactions, including, without limitation, (a) transaction-related bonuses and (b) expenses for advisors and representatives such as investment bankers, consultants, attorneys and accounting firms. Transaction-related costs may also include, without limitation, transition and integration costs such as retention bonuses and acquisition-related milestone payments to acquired employees, in addition to consulting, compensation and other incremental costs associated with integration projects. |
Investing Activities. The decrease in cash used in investing activities is primarily due to the DI Acquisition in February 2018, partially offset by an increase in purchases of property and equipment.
Financing Activities. During the nine months ended September 30, 2019, cash used in financing activities is primarily related to $40.0 million in share repurchases and $29.7 million of loan repayments, net of borrowings, of which $10.0 million was voluntarily paid. During the nine months ended September 30, 2018, cash provided by financing activities is primarily due to net revolving loan borrowings of $140.0 million, principally related to the DI Acquisition in February 2018, partially offset by $77.2 million in share repurchases. For information related to our Term and Revolving Loans, see Note 5 (Debt) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Commitments and Contingencies. For information related to commitments and contingencies, see Note 8 (Commitments and Contingencies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Off-Balance Sheet Arrangements. We do not have any material off-balance sheet arrangements.
Critical Accounting Policies. For information related to critical accounting policies, see “Critical Accounting Policies and Estimates” in Part II, Item 7., “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, of the Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the SEC on February 28, 2019 and see Note 1 (Description of Business, Company History and Summary of Significant Accounting Polices) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q. During the nine months ended September 30, 2019, there have been no changes to our critical accounting policies.
Recent Accounting Pronouncements. For information related to recent accounting pronouncements, see Note 2 (New Accounting Pronouncements) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
28
Item 3. Quantitative and Qualitative Disclosures about Market Risk
For quantitative and qualitative disclosures about market risk, see “Quantitative and Qualitative Disclosures About Market Risk,” in Part II, Item 7A., of the Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019. Our exposures to market risk have not changed materially since December 31, 2018.
Item 4. Controls and Procedures
Disclosure Controls and Procedures. Management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of such date, our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Changes in Internal Control Over Financial Reporting. During the period covered by this Quarterly Report on Form 10-Q, there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act).
29
PART II—OTHER INFORMATION
Item 1. Legal Proceedings
For information relating to legal proceedings, see Note 8 (Commitments and Contingencies) to the accompanying Consolidated Financial Statements included in Part I, Item 1., “Financial Statements” of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
Our business and the ownership of our common stock are subject to a number of risks and uncertainties, including those described in Part I, Item 1A., “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 as filed with the Securities and Exchange Commission (“SEC”) on February 28, 2019, which could materially affect our business, financial condition, results of operations and future results. Other than as set forth below, there have been no material changes from the risk factors described in our Annual Report on Form 10-K.
We may not effectively integrate the new markets obtained from the conversion of our affiliate agreements. If we are unable to integrate new markets obtained from the conversion of our affiliate agreements successfully or if we realize a deterioration of the business prospects of or underperformance in these markets, we may not realize our projected return on investment and our business and results of operations may be adversely affected. Integrating these markets may be more difficult than we anticipate and the expansion of our business and operations, in terms of geography or magnitude, could strain our administrative and/or operational resources.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit Index
Exhibit Number |
|
Description |
31.1* |
|
|
31.2* |
|
|
32.1* |
|
|
32.2* |
|
|
101.INS |
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
101.SCH |
|
XBRL Taxonomy Extension Schema Document. |
30
Exhibit Number |
|
Description |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
The cover page from this Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL (included with Exhibit 101 attachments) |
* |
Filed herewith. |
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Cars.com Inc. |
||
|
|
|
|
|
Date: November 6, 2019 |
|
By: |
|
/s/ T. Alex Vetter |
|
|
|
|
T. Alex Vetter |
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: November 6, 2019 |
|
By: |
|
/s/ Becky A. Sheehan |
|
|
|
|
Becky A. Sheehan |
|
|
|
|
Chief Financial Officer |
32