CATERPILLAR INC - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-768
CATERPILLAR INC.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation) | 37-0602744 (IRS Employer I.D. No.) | |
100 NE Adams Street, Peoria, Illinois (Address of principal executive offices) | 61629 (Zip Code) |
Registrant’s telephone number, including area code: (309) 675-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | (Do not check if a smaller reporting company) | |
Smaller reporting company | o | ||
Emerging growth company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
At September 30, 2017, 594,933,582 shares of common stock of the registrant were outstanding.
Table of Contents
Item 1A. | Risk Factors | * |
Item 3. | Defaults Upon Senior Securities | * |
Item 4. | Mine Safety Disclosures | * |
Item 5. | Other Information | * |
* Item omitted because no answer is called for or item is not applicable.
2
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
Caterpillar Inc.
Consolidated Statement of Results of Operations
(Unaudited)
(Dollars in millions except per share data)
Three Months Ended September 30 | |||||||
2017 | 2016 | ||||||
Sales and revenues: | |||||||
Sales of Machinery, Energy & Transportation | $ | 10,713 | $ | 8,463 | |||
Revenues of Financial Products | 700 | 697 | |||||
Total sales and revenues | 11,413 | 9,160 | |||||
Operating costs: | |||||||
Cost of goods sold | 7,633 | 6,527 | |||||
Selling, general and administrative expenses | 1,237 | 992 | |||||
Research and development expenses | 455 | 453 | |||||
Interest expense of Financial Products | 163 | 147 | |||||
Other operating (income) expenses | 348 | 560 | |||||
Total operating costs | 9,836 | 8,679 | |||||
Operating profit | 1,577 | 481 | |||||
Interest expense excluding Financial Products | 118 | 126 | |||||
Other income (expense) | 64 | 28 | |||||
Consolidated profit before taxes | 1,523 | 383 | |||||
Provision (benefit) for income taxes | 470 | 96 | |||||
Profit of consolidated companies | 1,053 | 287 | |||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | (4 | ) | ||||
Profit of consolidated and affiliated companies | 1,061 | 283 | |||||
Less: Profit (loss) attributable to noncontrolling interests | 2 | — | |||||
Profit 1 | $ | 1,059 | $ | 283 | |||
Profit per common share | $ | 1.79 | $ | 0.48 | |||
Profit per common share – diluted 2 | $ | 1.77 | $ | 0.48 | |||
Weighted-average common shares outstanding (millions) | |||||||
– Basic | 592.9 | 584.7 | |||||
– Diluted 2 | 600.1 | 589.6 | |||||
Cash dividends declared per common share | $ | — | $ | — |
1 Profit attributable to common shareholders.
2 Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.
See accompanying notes to Consolidated Financial Statements.
3
Caterpillar Inc.
Consolidated Statement of Comprehensive Income
(Unaudited)
(Dollars in millions)
Three Months Ended September 30 | |||||||
2017 | 2016 | ||||||
Profit of consolidated and affiliated companies | $ | 1,061 | $ | 283 | |||
Other comprehensive income (loss), net of tax: | |||||||
Foreign currency translation, net of tax (provision)/benefit of: 2017 - $28; 2016 - $4 | 248 | 137 | |||||
Pension and other postretirement benefits: | |||||||
Current year prior service credit (cost), net of tax (provision)/benefit of: 2017 - $0; 2016 - $0 | — | 2 | |||||
Amortization of prior service (credit) cost, net of tax (provision)/benefit of: 2017 - $2; 2016 - $5 | (4 | ) | (10 | ) | |||
Derivative financial instruments: | |||||||
Gains (losses) deferred, net of tax (provision)/benefit of: 2017 - $2; 2016 - $16 | (4 | ) | (28 | ) | |||
(Gains) losses reclassified to earnings, net of tax (provision)/benefit of: 2017 - $(5); 2016 - $(2) | 11 | 6 | |||||
Available-for-sale securities: | |||||||
Gains (losses) deferred, net of tax (provision)/benefit of: 2017 - $(8); 2016 - $(1) | 11 | 5 | |||||
(Gains) losses reclassified to earnings, net of tax (provision)/benefit of: 2017 - $12; 2016 - $3 | (24 | ) | (6 | ) | |||
Total other comprehensive income (loss), net of tax | 238 | 106 | |||||
Comprehensive income | 1,299 | 389 | |||||
Less: comprehensive income attributable to the noncontrolling interests | (2 | ) | — | ||||
Comprehensive income attributable to shareholders | $ | 1,297 | $ | 389 | |||
See accompanying notes to Consolidated Financial Statements.
4
Caterpillar Inc.
Consolidated Statement of Results of Operations
(Unaudited)
(Dollars in millions except per share data)
Nine Months Ended September 30 | |||||||
2017 | 2016 | ||||||
Sales and revenues: | |||||||
Sales of Machinery, Energy & Transportation | $ | 30,482 | $ | 26,888 | |||
Revenues of Financial Products | 2,084 | 2,075 | |||||
Total sales and revenues | 32,566 | 28,963 | |||||
Operating costs: | |||||||
Cost of goods sold | 22,160 | 20,768 | |||||
Selling, general and administrative expenses | 3,571 | 3,203 | |||||
Research and development expenses | 1,326 | 1,429 | |||||
Interest expense of Financial Products | 484 | 447 | |||||
Other operating (income) expenses | 1,780 | 1,356 | |||||
Total operating costs | 29,321 | 27,203 | |||||
Operating profit | 3,245 | 1,760 | |||||
Interest expense excluding Financial Products | 362 | 385 | |||||
Other income (expense) | 88 | 112 | |||||
Consolidated profit before taxes | 2,971 | 1,487 | |||||
Provision (benefit) for income taxes | 921 | 372 | |||||
Profit of consolidated companies | 2,050 | 1,115 | |||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | (7 | ) | ||||
Profit of consolidated and affiliated companies | 2,058 | 1,108 | |||||
Less: Profit (loss) attributable to noncontrolling interests | 5 | 4 | |||||
Profit 1 | $ | 2,053 | $ | 1,104 | |||
Profit per common share | $ | 3.48 | $ | 1.89 | |||
Profit per common share – diluted 2 | $ | 3.44 | $ | 1.88 | |||
Weighted-average common shares outstanding (millions) | |||||||
– Basic | 590.3 | 583.8 | |||||
– Diluted 2 | 596.5 | 588.7 | |||||
Cash dividends declared per common share | $ | 1.55 | $ | 1.54 |
1 Profit attributable to common shareholders.
2 Diluted by assumed exercise of stock-based compensation awards using the treasury stock method.
See accompanying notes to Consolidated Financial Statements.
5
Caterpillar Inc.
Consolidated Statement of Comprehensive Income
(Unaudited)
(Dollars in millions)
Nine Months Ended September 30 | |||||||
2017 | 2016 | ||||||
Profit of consolidated and affiliated companies | $ | 2,058 | $ | 1,108 | |||
Other comprehensive income (loss), net of tax: | |||||||
Foreign currency translation, net of tax (provision)/benefit of: 2017 - $86; 2016 - $16 | 719 | 442 | |||||
Pension and other postretirement benefits: | |||||||
Current year prior service credit (cost), net of tax (provision)/benefit of: 2017 - $(4); 2016 - $(69) | 8 | 119 | |||||
Amortization of prior service (credit) cost, net of tax (provision)/benefit of: 2017 - $6; 2016 - $16 | (12 | ) | (29 | ) | |||
Derivative financial instruments: | |||||||
Gains (losses) deferred, net of tax (provision)/benefit of: 2017 - $(3); 2016 - $21 | 6 | (37 | ) | ||||
(Gains) losses reclassified to earnings, net of tax (provision)/benefit of: 2017 - $(41); 2016 - $(8) | 77 | 16 | |||||
Available-for-sale securities: | |||||||
Gains (losses) deferred, net of tax (provision)/benefit of: 2017 - $(17); 2016 - $(9) | 29 | 21 | |||||
(Gains) losses reclassified to earnings, net of tax (provision)/benefit of: 2017 - $11; 2016 - $12 | (21 | ) | (24 | ) | |||
Total other comprehensive income (loss), net of tax | 806 | 508 | |||||
Comprehensive income | 2,864 | 1,616 | |||||
Less: comprehensive income attributable to the noncontrolling interests | (5 | ) | (4 | ) | |||
Comprehensive income attributable to shareholders | $ | 2,859 | $ | 1,612 | |||
See accompanying notes to Consolidated Financial Statements.
6
Caterpillar Inc.
Consolidated Statement of Financial Position
(Unaudited)
(Dollars in millions)
September 30, 2017 | December 31, 2016 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and short-term investments | $ | 9,591 | $ | 7,168 | |||
Receivables – trade and other | 6,691 | 5,981 | |||||
Receivables – finance | 8,984 | 8,522 | |||||
Prepaid expenses and other current assets | 1,707 | 1,682 | |||||
Inventories | 10,212 | 8,614 | |||||
Total current assets | 37,185 | 31,967 | |||||
Property, plant and equipment – net | 14,187 | 15,322 | |||||
Long-term receivables – trade and other | 969 | 1,029 | |||||
Long-term receivables – finance | 13,192 | 13,556 | |||||
Noncurrent deferred and refundable income taxes | 2,845 | 2,790 | |||||
Intangible assets | 2,175 | 2,349 | |||||
Goodwill | 6,196 | 6,020 | |||||
Other assets | 1,811 | 1,671 | |||||
Total assets | $ | 78,560 | $ | 74,704 | |||
Liabilities | |||||||
Current liabilities: | |||||||
Short-term borrowings: | |||||||
Machinery, Energy & Transportation | $ | 11 | $ | 209 | |||
Financial Products | 5,459 | 7,094 | |||||
Accounts payable | 6,113 | 4,614 | |||||
Accrued expenses | 3,114 | 3,003 | |||||
Accrued wages, salaries and employee benefits | 2,333 | 1,296 | |||||
Customer advances | 1,510 | 1,167 | |||||
Dividends payable | — | 452 | |||||
Other current liabilities | 1,744 | 1,635 | |||||
Long-term debt due within one year: | |||||||
Machinery, Energy & Transportation | 5 | 507 | |||||
Financial Products | 5,614 | 6,155 | |||||
Total current liabilities | 25,903 | 26,132 | |||||
Long-term debt due after one year: | |||||||
Machinery, Energy & Transportation | 8,820 | 8,436 | |||||
Financial Products | 16,015 | 14,382 | |||||
Liability for postemployment benefits | 8,973 | 9,357 | |||||
Other liabilities | 3,152 | 3,184 | |||||
Total liabilities | 62,863 | 61,491 | |||||
Commitments and contingencies (Notes 10 and 13) | |||||||
Shareholders’ equity | |||||||
Common stock of $1.00 par value: | |||||||
Authorized shares: 2,000,000,000 Issued shares: (9/30/17 and 12/31/16 – 814,894,624) at paid-in amount | 5,460 | 5,277 | |||||
Treasury stock (9/30/17 – 219,961,042 shares; 12/31/16 – 228,408,600 shares) at cost | (17,130 | ) | (17,478 | ) | |||
Profit employed in the business | 28,530 | 27,377 | |||||
Accumulated other comprehensive income (loss) | (1,233 | ) | (2,039 | ) | |||
Noncontrolling interests | 70 | 76 | |||||
Total shareholders’ equity | 15,697 | 13,213 | |||||
Total liabilities and shareholders’ equity | $ | 78,560 | $ | 74,704 |
See accompanying notes to Consolidated Financial Statements.
7
Caterpillar Inc.
Consolidated Statement of Changes in Shareholders’ Equity
(Unaudited)
(Dollars in millions)
Common stock | Treasury stock | Profit employed in the business | Accumulated other comprehensive income (loss) | Noncontrolling interests | Total | ||||||||||||||||||
Nine Months Ended September 30, 2016 | |||||||||||||||||||||||
Balance at December 31, 2015 | $ | 5,238 | $ | (17,640 | ) | $ | 29,246 | $ | (2,035 | ) | $ | 76 | $ | 14,885 | |||||||||
Profit of consolidated and affiliated companies | — | — | 1,104 | — | 4 | 1,108 | |||||||||||||||||
Foreign currency translation, net of tax | — | — | — | 442 | — | 442 | |||||||||||||||||
Pension and other postretirement benefits, net of tax | — | — | — | 90 | — | 90 | |||||||||||||||||
Derivative financial instruments, net of tax | — | — | — | (21 | ) | — | (21 | ) | |||||||||||||||
Available-for-sale securities, net of tax | — | — | — | (3 | ) | — | (3 | ) | |||||||||||||||
Dividends declared | — | — | (900 | ) | — | — | (900 | ) | |||||||||||||||
Distribution to noncontrolling interests | — | — | — | — | (10 | ) | (10 | ) | |||||||||||||||
Common shares issued from treasury stock for stock-based compensation: 2,750,695 | (150 | ) | 96 | — | — | — | (54 | ) | |||||||||||||||
Stock-based compensation expense | 187 | — | — | — | — | 187 | |||||||||||||||||
Net excess tax benefits from stock-based compensation | (18 | ) | — | — | — | — | (18 | ) | |||||||||||||||
Other | 9 | — | — | — | — | 9 | |||||||||||||||||
Balance at September 30, 2016 | $ | 5,266 | $ | (17,544 | ) | $ | 29,450 | $ | (1,527 | ) | $ | 70 | $ | 15,715 | |||||||||
Nine Months Ended September 30, 2017 | |||||||||||||||||||||||
Balance at December 31, 2016 | $ | 5,277 | $ | (17,478 | ) | $ | 27,377 | $ | (2,039 | ) | $ | 76 | $ | 13,213 | |||||||||
Adjustment to adopt stock-based compensation guidance1 | — | — | 15 | — | — | 15 | |||||||||||||||||
Balance at January 1, 2017 | $ | 5,277 | $ | (17,478 | ) | $ | 27,392 | $ | (2,039 | ) | $ | 76 | $ | 13,228 | |||||||||
Profit of consolidated and affiliated companies | — | — | 2,053 | — | 5 | 2,058 | |||||||||||||||||
Foreign currency translation, net of tax | — | — | — | 719 | — | 719 | |||||||||||||||||
Pension and other postretirement benefits, net of tax | — | — | — | (4 | ) | — | (4 | ) | |||||||||||||||
Derivative financial instruments, net of tax | — | — | — | 83 | — | 83 | |||||||||||||||||
Available-for-sale securities, net of tax | — | — | — | 8 | — | 8 | |||||||||||||||||
Change in ownership from noncontrolling interests | 4 | — | — | — | (3 | ) | 1 | ||||||||||||||||
Dividends declared | — | — | (915 | ) | — | — | (915 | ) | |||||||||||||||
Distribution to noncontrolling interests | — | — | — | — | (8 | ) | (8 | ) | |||||||||||||||
Common shares issued from treasury stock for stock-based compensation: 8,447,558 | 5 | 348 | — | — | — | 353 | |||||||||||||||||
Stock-based compensation expense | 165 | — | — | — | — | 165 | |||||||||||||||||
Other | 9 | — | — | — | — | 9 | |||||||||||||||||
Balance at September 30, 2017 | $ | 5,460 | $ | (17,130 | ) | $ | 28,530 | $ | (1,233 | ) | $ | 70 | $ | 15,697 | |||||||||
1 See Note 2 for additional information. |
See accompanying notes to Consolidated Financial Statements.
8
Caterpillar Inc.
Consolidated Statement of Cash Flow
(Unaudited)
(Millions of dollars)
Nine Months Ended September 30 | |||||||
2017 | 2016 | ||||||
Cash flow from operating activities: | |||||||
Profit of consolidated and affiliated companies | $ | 2,058 | $ | 1,108 | |||
Adjustments for non-cash items: | |||||||
Depreciation and amortization | 2,153 | 2,255 | |||||
Other | 592 | 640 | |||||
Changes in assets and liabilities, net of acquisitions and divestitures: | |||||||
Receivables – trade and other | (455 | ) | 1,128 | ||||
Inventories | (1,489 | ) | 331 | ||||
Accounts payable | 1,371 | (163 | ) | ||||
Accrued expenses | 121 | (153 | ) | ||||
Accrued wages, salaries and employee benefits | 962 | (727 | ) | ||||
Customer advances | 310 | (24 | ) | ||||
Other assets – net | (137 | ) | (141 | ) | |||
Other liabilities – net | (325 | ) | (279 | ) | |||
Net cash provided by (used for) operating activities | 5,161 | 3,975 | |||||
Cash flow from investing activities: | |||||||
Capital expenditures – excluding equipment leased to others | (566 | ) | (807 | ) | |||
Expenditures for equipment leased to others | (1,071 | ) | (1,393 | ) | |||
Proceeds from disposals of leased assets and property, plant and equipment | 864 | 572 | |||||
Additions to finance receivables | (8,246 | ) | (6,911 | ) | |||
Collections of finance receivables | 8,532 | 6,968 | |||||
Proceeds from sale of finance receivables | 98 | 55 | |||||
Investments and acquisitions (net of cash acquired) | (47 | ) | (72 | ) | |||
Proceeds from sale of businesses and investments (net of cash sold) | 93 | — | |||||
Proceeds from sale of securities | 431 | 304 | |||||
Investments in securities | (594 | ) | (339 | ) | |||
Other – net | 38 | 5 | |||||
Net cash provided by (used for) investing activities | (468 | ) | (1,618 | ) | |||
Cash flow from financing activities: | |||||||
Dividends paid | (1,367 | ) | (1,348 | ) | |||
Distribution to noncontrolling interests | (7 | ) | (8 | ) | |||
Common stock issued, including treasury shares reissued | 353 | (54 | ) | ||||
Proceeds from debt issued (original maturities greater than three months): | |||||||
Machinery, Energy & Transportation | 362 | 6 | |||||
Financial Products | 6,972 | 4,424 | |||||
Payments on debt (original maturities greater than three months): | |||||||
Machinery, Energy & Transportation | (506 | ) | (525 | ) | |||
Financial Products | (5,714 | ) | (5,077 | ) | |||
Short-term borrowings – net (original maturities three months or less) | (2,403 | ) | (111 | ) | |||
Net cash provided by (used for) financing activities | (2,310 | ) | (2,693 | ) | |||
Effect of exchange rate changes on cash | 40 | (11 | ) | ||||
Increase (decrease) in cash and short-term investments | 2,423 | (347 | ) | ||||
Cash and short-term investments at beginning of period | 7,168 | 6,460 | |||||
Cash and short-term investments at end of period | $ | 9,591 | $ | 6,113 |
All short-term investments, which consist primarily of highly liquid investments with original maturities of three months or less, are considered to be cash equivalents.
Non-cash activities: In September 2016, $381 million of medium-term notes with varying interest rates and maturity dates were exchanged for $366 million of
1.93% medium-term notes due in 2021 and $15 million of cash. In addition, a debt exchange premium of $33 million was paid and is included in the operating
activities section of the Consolidated Statement of Cash Flow.
See accompanying notes to Consolidated Financial Statements.
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. | A. Nature of operations |
Information in our financial statements and related commentary are presented in the following categories:
Machinery, Energy & Transportation – Represents the aggregate total of Construction Industries, Resource Industries, Energy & Transportation and All Other operating segments and related corporate items and eliminations.
Financial Products – Primarily includes the company’s Financial Products Segment. This category includes Caterpillar Financial Services Corporation (Cat Financial), Caterpillar Financial Insurance Services (Insurance Services) and their respective subsidiaries.
B. Basis of presentation
In the opinion of management, the accompanying unaudited financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of (a) the consolidated results of operations for the three and nine months ended September 30, 2017 and 2016, (b) the consolidated comprehensive income for the three and nine months ended September 30, 2017 and 2016, (c) the consolidated financial position at September 30, 2017 and December 31, 2016, (d) the consolidated changes in shareholders’ equity for the nine months ended September 30, 2017 and 2016 and (e) the consolidated cash flow for the nine months ended September 30, 2017 and 2016. The financial statements have been prepared in conformity with generally accepted accounting principles in the United States of America (U.S. GAAP) and pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).
Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in our company’s annual report on Form 10-K for the year ended December 31, 2016 (2016 Form 10-K).
The December 31, 2016 financial position data included herein is derived from the audited consolidated financial statements included in the 2016 Form 10-K but does not include all disclosures required by U.S. GAAP. Certain amounts for prior periods have been reclassified to conform to the current period financial statement presentation. See Note 2 for more information.
Unconsolidated Variable Interest Entities (VIEs)
We have affiliates, suppliers and dealers that are VIEs of which we are not the primary beneficiary. Although we have provided financial support, we do not have the power to direct the activities that most significantly impact the economic performance of each entity.
Our maximum exposure to loss from VIEs for which we are not the primary beneficiary was as follows:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | |||||||
Receivables - trade and other | $ | 18 | $ | 55 | |||||
Receivables - finance | 161 | 174 | |||||||
Long-term receivables - finance | 218 | 246 | |||||||
Investments in unconsolidated affiliated companies | 38 | 31 | |||||||
Guarantees | 270 | 210 | |||||||
Total | $ | 705 | $ | 716 | |||||
10
In addition, Cat Financial has end-user customers that are VIEs of which we are not the primary beneficiary. Although we have provided financial support to these entities and therefore have a variable interest, we do not have the power to direct the activities that most significantly impact their economic performance. Our maximum exposure to loss from our involvement with these VIEs is limited to the credit risk inherently present in the financial support that we have provided. These risks are evaluated and reflected in our financial statements as part of our overall portfolio of finance receivables and related allowance for credit losses.
2. New accounting guidance
Revenue recognition - In May 2014, the Financial Accounting Standards Board (FASB) issued new revenue recognition guidance to provide a single, comprehensive revenue recognition model for all contracts with customers. Under the new guidance, an entity will recognize revenue to depict the transfer of promised goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. A five step model has been introduced for an entity to apply when recognizing revenue. The new guidance also includes enhanced disclosure requirements, and is effective January 1, 2018. Entities have the option to apply the new guidance under a retrospective approach to each prior reporting period presented, or a modified retrospective approach with the cumulative effect of initially applying the new guidance recognized at the date of initial application within the Consolidated Statement of Changes in Shareholders' Equity. We will adopt the new guidance effective January 1, 2018 under the modified retrospective approach. We have completed our evaluation of the impact of the new standard. Under the new guidance, sales of certain turbine machinery units will change to a point-in-time recognition model. Under current guidance, we account for these sales under an over-time model following the percentage-of-completion method as the product is manufactured. In addition, under the new guidance we will begin to recognize an asset for the value of expected replacement part returns and will discontinue lease accounting treatment for certain product sales containing residual value guarantees. We are currently in the process of updating our accounting policies and internal controls over financial reporting. The actual impact from adoption on our financial statements will be based on the specific revenue contracts existing as of January 1, 2018, however we have not identified any impacts to our financial statements or disclosures that we believe will be material in the year of adoption.
Simplifying the measurement of inventory – In July 2015, the FASB issued accounting guidance which requires that inventory be measured at the lower of cost or net realizable value. Prior to the issuance of the new guidance, inventory was measured at the lower of cost or market. Replacing the concept of market with the single measurement of net realizable value is intended to create efficiencies for preparers. Inventory measured using the last-in, first-out (LIFO) method and the retail inventory method are not impacted by the new guidance. The guidance was effective January 1, 2017, and was applied prospectively. The adoption did not have a material impact on our financial statements.
Recognition and measurement of financial assets and financial liabilities – In January 2016, the FASB issued accounting guidance that affects the accounting for equity investments, financial liabilities accounted for under the fair value option and the presentation and disclosure requirements for financial instruments. Under the new guidance, all equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) will generally be measured at fair value through earnings. There will no longer be an available-for-sale classification for equity securities with readily determinable fair values. For financial liabilities when the fair value option has been elected, changes in fair value due to instrument-specific credit risk will be recognized separately in other comprehensive income. In addition, the FASB clarified guidance related to the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities. The new guidance is effective January 1, 2018, with the cumulative effect adjustment from initially applying the new guidance recognized in the Consolidated Statement of Financial Position as of the beginning of the year of adoption. The impact on our financial statements at the time of adoption will primarily be based on changes in the fair value of our available-for-sale equity securities subsequent to January 1, 2018, which will be recorded through earnings.
Lease accounting – In February 2016, the FASB issued accounting guidance that revises the accounting for leases. Under the new guidance, lessees are required to recognize a right-of-use asset and a lease liability for all leases. The new guidance will continue to classify leases as either financing or operating, with classification affecting the pattern of expense recognition. The accounting applied by a lessor under the new guidance will be substantially equivalent to current lease accounting guidance. The new guidance is effective January 1, 2019, with early adoption permitted. The new standard is required to be applied with a modified retrospective approach to each prior reporting period presented and provides for certain practical expedients. We have formed an implementation team and are in the process of evaluating the effect of the new guidance on our financial statements.
Stock-based compensation – In March 2016, the FASB issued accounting guidance to simplify several aspects of the accounting for share-based payments. The new guidance changes how reporting entities account for certain aspects of
11
share-based payments, including the accounting for income taxes and the classification of the tax impact on the Consolidated Statement of Cash Flow. Under the new guidance all excess tax benefits and deficiencies during the period are recognized in income (rather than equity) on a prospective basis. The guidance removes the requirement to delay recognition of excess tax benefits until it reduces income taxes currently payable. This change was required to be applied on a modified retrospective basis, resulting in a cumulative-effect adjustment to opening retained earnings in the period of adoption. In addition, Cash flows related to excess tax benefits are now included in Cash provided by operating activities and will no longer be separately classified as a financing activity. This change was adopted retrospectively. The guidance was effective January 1, 2017, and did not have a material impact on our financial statements.
Measurement of credit losses on financial instruments – In June 2016, the FASB issued accounting guidance to introduce a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses. The new guidance will apply to loans, accounts receivable, trade receivables, other financial assets measured at amortized cost, loan commitments and other off-balance sheet credit exposures. The new guidance will also apply to debt securities and other financial assets measured at fair value through other comprehensive income. The new guidance is effective January 1, 2020, with early adoption permitted beginning January 1, 2019. We are in the process of evaluating the effect of the new guidance on our financial statements.
Classification for certain cash receipts and cash payments – In August 2016, the FASB issued accounting guidance related to the presentation and classification of certain transactions in the statement of cash flows where diversity in practice exists. The guidance is effective January 1, 2018, with early adoption permitted. We do not expect the adoption to have a material impact on our financial statements.
Tax accounting for intra-entity asset transfers – In October 2016, the FASB issued accounting guidance that will require the tax effects of intra-entity asset transfers to be recognized in the period when the transfer occurs. Under current guidance, the tax effects of intra-entity sales of assets are deferred until the transferred asset is sold to a third party or otherwise recovered through use. The new guidance does not apply to intra-entity transfers of inventory. The guidance is effective January 1, 2018, and is required to be applied on a modified retrospective basis through a cumulative effect adjustment to retained earnings as of the beginning of the period of adoption. Based on our current assessment, we do not expect the adoption to have a material impact on our financial statements.
Classification of restricted cash – In November 2016, the FASB issued accounting guidance related to the presentation and classification of changes in restricted cash on the statement of cash flows where diversity in practice exists. The new standard is required to be applied with a retrospective approach. The guidance is effective January 1, 2018, with early adoption permitted. We do not expect the adoption to have a material impact on our financial statements.
Clarification on the definition of a business – In January 2017, the FASB issued accounting guidance to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance is effective January 1, 2018, with early adoption permitted. We adopted the guidance effective January 1, 2017, and the adoption did not have a material impact on our financial statements.
Simplifying the measurement for goodwill – In January 2017, the FASB issued guidance to simplify the accounting for goodwill impairment. The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. A goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. The new guidance will be applied prospectively and is effective January 1, 2020, with early adoption permitted beginning January 1, 2017. We adopted the guidance effective January 1, 2017. The adoption did not have a material impact on our financial statements.
Presentation of net periodic pension costs and net periodic postretirement benefit costs – In March 2017, the FASB issued accounting guidance that will require that an employer disaggregate the service cost component from the other components of net benefit cost. Service cost is required to be reported in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net periodic benefit cost are required to be reported outside the subtotal for income from operations. Additionally, only the service cost component of net benefit costs are eligible for capitalization. The guidance is effective January 1, 2018, with early adoption permitted. We will adopt this guidance on January 1, 2018, and apply the presentation changes retrospectively and the capitalization change prospectively. The impact on our financial statements at the time of adoption will primarily be reclassification of other components of net periodic benefit cost outside of Operating profit in the Consolidated Statement of Results of Operations.
12
Premium amortization on purchased callable debt securities – In March 2017, the FASB issued accounting guidance related to the amortization period for certain purchased callable debt securities held at a premium. Securities held at a premium will be required to be amortized to the earliest call date rather than the maturity date. The new standard is required to be applied with a modified retrospective approach through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The guidance is effective January 1, 2019, with early adoption permitted. We do not expect the adoption to have a material impact on our financial statements.
Clarification on stock-based compensation – In May 2017, the FASB issued accounting guidance to clarify which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The new standard is required to be applied prospectively. The guidance is effective January 1, 2018, with early adoption permitted. We do not expect the adoption to have a material impact on our financial statements.
Derivatives and hedging – In August 2017, the FASB issued accounting guidance to better align hedge accounting with a company’s risk management activities, simplify the application of hedge accounting and improve the disclosures of hedging arrangements. The new guidance is required to be applied on a modified retrospective basis, resulting in a cumulative-effect adjustment to opening retained earnings in the period of adoption. The guidance is effective January 1, 2019, with early adoption permitted. We are in the process of evaluating the effect of the new guidance on our financial statements.
3. Stock-based compensation
Accounting for stock-based compensation requires that the cost resulting from all stock-based payments be recognized in the financial statements based on the grant date fair value of the award. Our stock-based compensation primarily consists of stock options, restricted stock units (RSUs), performance-based restricted stock units (PRSUs) and stock-settled stock appreciation rights (SARs).
Upon separation from service, if the participant is 55 years of age or older with more than five years of service, the participant meets the criteria for a "Long Service Separation." Award terms for awards granted in 2016 allow for immediate vesting upon separation of all outstanding options and RSUs with no requisite service period for employees who meet the criteria for a "Long Service Separation." Compensation expense was fully recognized immediately on the grant date for these employees. Award terms for the 2017 grant allow for continued vesting as of each vesting date specified in the award document for employees who meet the criteria for a "Long Service Separation" and fulfill a requisite service period of six months. Compensation expense for eligible employees for the 2017 grant is recognized over the period from the grant date to the end date of the six-month requisite service period. For employees who become eligible for a "Long Service Separation" subsequent to the end date of the six-month requisite service period and prior to the completion of the vesting period, compensation expense is recognized over the period from the grant date to the date eligibility is achieved.
Prior to 2017, all outstanding PRSU awards granted to employees eligible for a "Long Service Separation" may vest at the end of the performance period based upon achievement of the performance target. Compensation expense for the 2016 PRSU grant was fully recognized immediately on the grant date for these employees. For PRSU awards granted in 2017, only a prorated number of shares may vest at the end of the performance period based upon achievement of the performance target, with the proration based upon the number of months of continuous employment during the three-year performance period. Employees with a "Long Service Separation" must also fulfill a six-month requisite service period in order to be eligible for the prorated vesting of outstanding PRSU awards granted in 2017. Compensation expense for the 2017 PRSU grant is recognized on a straight-line basis over the three-year performance period for all participants.
During the second quarter of 2017, the 2014 Long-Term Incentive Plan (the Plan) was amended and restated. The Plan initially provided that up to 38,800,000 Common Shares would be reserved for future issuance under the Plan, subject to adjustment in certain events. Upon shareholder approval of the amendment and restatement of the Plan, an additional 36,000,000 Common Shares became available for all awards under the Plan.
We recognized pretax stock-based compensation expense of $48 million and $165 million for the three and nine months ended September 30, 2017, respectively and $41 million and $187 million for the three and nine months ended September 30, 2016, respectively.
13
The following table illustrates the type and fair value of the stock-based compensation awards granted during the nine months ended September 30, 2017 and 2016, respectively:
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | ||||||||||||||||||||
Shares Granted | Weighted-Average Fair Value Per Share | Weighted-Average Grant Date Stock Price | Shares Granted | Weighted-Average Fair Value Per Share | Weighted-Average Grant Date Stock Price | ||||||||||||||||
Stock options | 2,701,644 | $ | 25.01 | $ | 95.66 | 4,243,272 | $ | 20.64 | $ | 74.77 | |||||||||||
RSUs | 924,421 | $ | 90.11 | $ | 96.01 | 1,085,505 | $ | 68.04 | $ | 74.77 | |||||||||||
PRSUs | 437,385 | $ | 86.78 | $ | 95.66 | 614,347 | $ | 64.71 | $ | 74.77 | |||||||||||
The following table provides the assumptions used in determining the fair value of the stock-based awards for the nine months ended September 30, 2017 and 2016, respectively:
Grant Year | |||
2017 | 2016 | ||
Weighted-average dividend yield | 3.42% | 3.23% | |
Weighted-average volatility | 29.2% | 31.1% | |
Range of volatilities | 22.1-33.0% | 22.5-33.4% | |
Range of risk-free interest rates | 0.81-2.35% | 0.62-1.73% | |
Weighted-average expected lives | 8 years | 8 years | |
As of September 30, 2017, the total remaining unrecognized compensation expense related to nonvested stock-based compensation awards was $188 million, which will be amortized over the weighted-average remaining requisite service periods of approximately 1.9 years.
4. Derivative financial instruments and risk management
Our earnings and cash flow are subject to fluctuations due to changes in foreign currency exchange rates, interest rates and commodity prices. Our Risk Management Policy (policy) allows for the use of derivative financial instruments to prudently manage foreign currency exchange rate, interest rate and commodity price exposures. Our policy specifies that derivatives are not to be used for speculative purposes. Derivatives that we use are primarily foreign currency forward, option and cross currency contracts, interest rate contracts and commodity forward and option contracts. Our derivative activities are subject to the management, direction and control of our senior financial officers. Risk management practices, including the use of financial derivative instruments, are presented to the Audit Committee of the Board of Directors at least annually.
All derivatives are recognized on the Consolidated Statement of Financial Position at their fair value. On the date the derivative contract is entered into, we designate the derivative as (1) a hedge of the fair value of a recognized asset or liability (fair value hedge), (2) a hedge of a forecasted transaction or the variability of cash flow (cash flow hedge) or (3) an undesignated instrument. Changes in the fair value of a derivative that is qualified, designated and highly effective as a fair value hedge, along with the gain or loss on the hedged recognized asset or liability that is attributable to the hedged risk, are recorded in current earnings. Changes in the fair value of a derivative that is qualified, designated and highly effective as a cash flow hedge are recorded in Accumulated other comprehensive income (loss) (AOCI), to the extent effective, on the Consolidated Statement of Financial Position until they are reclassified to earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of undesignated derivative instruments and the ineffective portion of designated derivative instruments are reported in current earnings. Cash flows from designated derivative financial instruments are classified within the same category as the item being hedged on the Consolidated Statement of Cash Flow. Cash flows from undesignated derivative financial instruments are included in the investing category on the Consolidated Statement of Cash Flow.
We formally document all relationships between hedging instruments and hedged items, as well as the risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that are
14
designated as fair value hedges to specific assets and liabilities on the Consolidated Statement of Financial Position and linking cash flow hedges to specific forecasted transactions or variability of cash flow.
We also formally assess, both at the hedge’s inception and on an ongoing basis, whether the designated derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flow of hedged items. When a derivative is determined not to be highly effective as a hedge or the underlying hedged transaction is no longer probable, we discontinue hedge accounting prospectively, in accordance with the derecognition criteria for hedge accounting.
Foreign Currency Exchange Rate Risk
Foreign currency exchange rate movements create a degree of risk by affecting the U.S. dollar value of sales made and costs incurred in foreign currencies. Movements in foreign currency rates also affect our competitive position as these changes may affect business practices and/or pricing strategies of non-U.S.-based competitors. Additionally, we have balance sheet positions denominated in foreign currencies, thereby creating exposure to movements in exchange rates.
Our Machinery, Energy & Transportation operations purchase, manufacture and sell products in many locations around the world. As we have a diversified revenue and cost base, we manage our future foreign currency cash flow exposure on a net basis. We use foreign currency forward and option contracts to manage unmatched foreign currency cash inflow and outflow. Our objective is to minimize the risk of exchange rate movements that would reduce the U.S. dollar value of our foreign currency cash flow. Our policy allows for managing anticipated foreign currency cash flow for up to five years. As of September 30, 2017, the maximum term of these outstanding contracts was approximately 51 months.
We generally designate as cash flow hedges at inception of the contract any Australian dollar, Brazilian real, British pound, Canadian dollar, Chinese yuan, euro, Indian rupee, Japanese yen, Mexican peso, Norwegian krona, Singapore dollar or Thailand baht forward or option contracts that meet the requirements for hedge accounting and the maturity extends beyond the current quarter-end. Designation is performed on a specific exposure basis to support hedge accounting. The remainder of Machinery, Energy & Transportation foreign currency contracts are undesignated.
As of September 30, 2017, $4 million of deferred net gains, net of tax, included in equity (AOCI in the Consolidated Statement of Financial Position), are expected to be reclassified to current earnings (Other income (expense) in the Consolidated Statement of Results of Operations) over the next twelve months when earnings are affected by the hedged transactions. The actual amount recorded in Other income (expense) will vary based on exchange rates at the time the hedged transactions impact earnings.
In managing foreign currency risk for our Financial Products operations, our objective is to minimize earnings volatility resulting from conversion and the remeasurement of net foreign currency balance sheet positions, and future transactions denominated in foreign currencies. Our policy allows the use of foreign currency forward, option and cross currency contracts to offset the risk of currency mismatch between our assets and liabilities, and exchange rate risk associated with future transactions denominated in foreign currencies. Our foreign currency forward, option and cross currency contracts are primarily undesignated. We designate fixed-to-fixed cross currency contracts as cash flow hedges to protect against movements in exchange rates on foreign currency fixed rate assets and liabilities.
Interest Rate Risk
Interest rate movements create a degree of risk by affecting the amount of our interest payments and the value of our fixed-rate debt. Our practice is to use interest rate contracts to manage our exposure to interest rate changes.
Our Machinery, Energy & Transportation operations generally use fixed-rate debt as a source of funding. Our objective is to minimize the cost of borrowed funds. Our policy allows us to enter into fixed-to-floating interest rate contracts and forward rate agreements to meet that objective. We designate fixed-to-floating interest rate contracts as fair value hedges at inception of the contract, and we designate certain forward rate agreements as cash flow hedges at inception of the contract.
Financial Products operations has a match-funding policy that addresses interest rate risk by aligning the interest rate profile (fixed or floating rate) of Cat Financial’s debt portfolio with the interest rate profile of their receivables portfolio within predetermined ranges on an ongoing basis. In connection with that policy, we use interest rate derivative instruments to modify the debt structure to match assets within the receivables portfolio. This matched funding reduces the volatility of margins between interest-bearing assets and interest-bearing liabilities, regardless of which direction interest rates move.
15
Our policy allows us to use fixed-to-floating, floating-to-fixed and floating-to-floating interest rate contracts to meet the match-funding objective. We designate fixed-to-floating interest rate contracts as fair value hedges to protect debt against changes in fair value due to changes in the benchmark interest rate. We designate most floating-to-fixed interest rate contracts as cash flow hedges to protect against the variability of cash flows due to changes in the benchmark interest rate.
We have, at certain times, liquidated fixed-to-floating and floating-to-fixed interest rate contracts at both Machinery, Energy & Transportation and Financial Products. The gains or losses associated with these contracts at the time of liquidation are amortized into earnings over the original term of the previously designated hedged item.
Commodity Price Risk
Commodity price movements create a degree of risk by affecting the price we must pay for certain raw material. Our policy is to use commodity forward and option contracts to manage the commodity risk and reduce the cost of purchased materials.
Our Machinery, Energy & Transportation operations purchase base and precious metals embedded in the components we purchase from suppliers. Our suppliers pass on to us price changes in the commodity portion of the component cost. In addition, we are subject to price changes on energy products such as natural gas and diesel fuel purchased for operational use.
Our objective is to minimize volatility in the price of these commodities. Our policy allows us to enter into commodity forward and option contracts to lock in the purchase price of a portion of these commodities within a five-year horizon. All such commodity forward and option contracts are undesignated.
The location and fair value of derivative instruments reported in the Consolidated Statement of Financial Position are as follows:
(Millions of dollars) | Consolidated Statement of Financial | Asset (Liability) Fair Value | |||||||
Position Location | September 30, 2017 | December 31, 2016 | |||||||
Designated derivatives | |||||||||
Foreign exchange contracts | |||||||||
Machinery, Energy & Transportation | Receivables – trade and other | $ | 14 | $ | 13 | ||||
Machinery, Energy & Transportation | Long-term receivables – trade and other | 3 | — | ||||||
Machinery, Energy & Transportation | Accrued expenses | (8 | ) | (93 | ) | ||||
Machinery, Energy & Transportation | Other liabilities | (5 | ) | (36 | ) | ||||
Financial Products | Long-term receivables – trade and other | 8 | 29 | ||||||
Financial Products | Accrued expenses | (41 | ) | (3 | ) | ||||
Interest rate contracts | |||||||||
Financial Products | Long-term receivables – trade and other | 3 | 4 | ||||||
Financial Products | Accrued expenses | (1 | ) | (1 | ) | ||||
$ | (27 | ) | $ | (87 | ) | ||||
Undesignated derivatives | |||||||||
Foreign exchange contracts | |||||||||
Machinery, Energy & Transportation | Receivables – trade and other | $ | 11 | $ | — | ||||
Machinery, Energy & Transportation | Accrued expenses | (2 | ) | (30 | ) | ||||
Financial Products | Receivables – trade and other | 42 | 39 | ||||||
Financial Products | Accrued expenses | (8 | ) | (4 | ) | ||||
Commodity contracts | |||||||||
Machinery, Energy & Transportation | Receivables – trade and other | 12 | 10 | ||||||
$ | 55 | $ | 15 | ||||||
16
The total notional amounts of the derivative instruments are as follows:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | ||||||
Machinery, Energy & Transportation | $ | 2,081 | $ | 2,530 | ||||
Financial Products | $ | 3,560 | $ | 2,626 | ||||
The notional amounts of the derivative financial instruments do not represent amounts exchanged by the parties. The amounts exchanged by the parties are calculated by reference to the notional amounts and by other terms of the derivatives, such as foreign currency exchange rates, interest rates or commodity prices.
The effect of derivatives designated as hedging instruments on the Consolidated Statement of Results of Operations is as follows:
Fair Value Hedges | ||||||||||||||||||
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | |||||||||||||||||
(Millions of dollars) | Classification | Gains (Losses) on Derivatives | Gains (Losses) on Borrowings | Gains (Losses) on Derivatives | Gains (Losses) on Borrowings | |||||||||||||
Interest rate contracts | ||||||||||||||||||
Financial Products | Other income (expense) | $ | — | $ | — | $ | (11 | ) | $ | 11 | ||||||||
$ | — | $ | — | $ | (11 | ) | $ | 11 | ||||||||||
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | |||||||||||||||||
Classification | Gains (Losses) on Derivatives | Gains (Losses) on Borrowings | Gains (Losses) on Derivatives | Gains (Losses) on Borrowings | ||||||||||||||
Interest rate contracts | ||||||||||||||||||
Financial Products | Other income (expense) | $ | (1 | ) | $ | 1 | $ | (11 | ) | $ | 10 | |||||||
$ | (1 | ) | $ | 1 | $ | (11 | ) | $ | 10 | |||||||||
17
Cash Flow Hedges | ||||||||||||||
Three Months Ended September 30, 2017 | ||||||||||||||
Recognized in Earnings | ||||||||||||||
(Millions of dollars) | Amount of Gains (Losses) Recognized in AOCI (Effective Portion) | Classification of Gains (Losses) | Amount of Gains (Losses) Reclassified from AOCI to Earnings | Recognized in Earnings (Ineffective Portion) | ||||||||||
Foreign exchange contracts | ||||||||||||||
Machinery, Energy & Transportation | $ | 16 | Other income (expense) | $ | 4 | $ | — | |||||||
Financial Products | (21 | ) | Other income (expense) | (20 | ) | — | ||||||||
Interest rate contracts | ||||||||||||||
Machinery, Energy & Transportation | — | Interest expense excluding Financial Products | (2 | ) | — | |||||||||
Financial Products | (1 | ) | Interest expense of Financial Products | 2 | — | |||||||||
$ | (6 | ) | $ | (16 | ) | $ | — |
Three Months Ended September 30, 2016 | ||||||||||||||
Recognized in Earnings | ||||||||||||||
Amount of Gains (Losses) Recognized in AOCI (Effective Portion) | Classification of Gains (Losses) | Amount of Gains (Losses) Reclassified from AOCI to Earnings | Recognized in Earnings (Ineffective Portion) | |||||||||||
Foreign exchange contracts | ||||||||||||||
Machinery, Energy & Transportation | $ | (29 | ) | Other income (expense) | $ | 4 | $ | — | ||||||
Financial Products | (17 | ) | Other income (expense) | (10 | ) | — | ||||||||
Interest rate contracts | ||||||||||||||
Machinery, Energy & Transportation | — | Interest expense excluding Financial Products | (2 | ) | — | |||||||||
Financial Products | 2 | Interest expense of Financial Products | — | — | ||||||||||
$ | (44 | ) | $ | (8 | ) | $ | — |
Nine Months Ended September 30, 2017 | ||||||||||||||
Recognized in Earnings | ||||||||||||||
Amount of Gains (Losses) Recognized in AOCI (Effective Portion) | Classification of Gains (Losses) | Amount of Gains (Losses) Reclassified from AOCI to Earnings | Recognized in Earnings (Ineffective Portion) | |||||||||||
Foreign exchange contracts | ||||||||||||||
Machinery, Energy & Transportation | $ | 72 | Other income (expense) | $ | (49 | ) | $ | — | ||||||
Financial Products | (62 | ) | Other income (expense) | (69 | ) | — | ||||||||
Interest rate contracts | ||||||||||||||
Machinery, Energy & Transportation | — | Interest expense excluding Financial Products | (5 | ) | — | |||||||||
Financial Products | (1 | ) | Interest expense of Financial Products | 5 | — | |||||||||
$ | 9 | $ | (118 | ) | $ | — | ||||||||
Nine Months Ended September 30, 2016 | ||||||||||||||
Recognized in Earnings | ||||||||||||||
Amount of Gains (Losses) Recognized in AOCI (Effective Portion) | Classification of Gains (Losses) | Amount of Gains (Losses) Reclassified from AOCI to Earnings | Recognized in Earnings (Ineffective Portion) | |||||||||||
Foreign exchange contracts | ||||||||||||||
Machinery, Energy & Transportation | $ | (35 | ) | Other income (expense) | $ | — | $ | — | ||||||
Financial Products | (23 | ) | Other income (expense) | (16 | ) | — | ||||||||
Interest rate contracts | ||||||||||||||
Machinery, Energy & Transportation | — | Interest expense excluding Financial Products | (5 | ) | — | |||||||||
Financial Products | — | Interest expense of Financial Products | (3 | ) | — | |||||||||
$ | (58 | ) | $ | (24 | ) | $ | — | |||||||
18
The effect of derivatives not designated as hedging instruments on the Consolidated Statement of Results of Operations is as follows:
(Millions of dollars) | Classification of Gains (Losses) | Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | ||||||
Foreign exchange contracts | |||||||||
Machinery, Energy & Transportation | Other income (expense) | $ | 15 | $ | 2 | ||||
Financial Products | Other income (expense) | 11 | (5 | ) | |||||
Commodity contracts | |||||||||
Machinery, Energy & Transportation | Other income (expense) | 11 | 3 | ||||||
$ | 37 | $ | — | ||||||
Classification of Gains (Losses) | Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | |||||||
Foreign exchange contracts | |||||||||
Machinery, Energy & Transportation | Other income (expense) | $ | 67 | $ | 24 | ||||
Financial Products | Other income (expense) | 21 | (33 | ) | |||||
Commodity contracts | |||||||||
Machinery, Energy & Transportation | Other income (expense) | 12 | 9 | ||||||
$ | 100 | $ | — | ||||||
We enter into International Swaps and Derivatives Association (ISDA) master netting agreements within Machinery, Energy & Transportation and Financial Products that permit the net settlement of amounts owed under their respective derivative contracts. Under these master netting agreements, net settlement generally permits the company or the counterparty to determine the net amount payable for contracts due on the same date and in the same currency for similar types of derivative transactions. The master netting agreements generally also provide for net settlement of all outstanding contracts with a counterparty in the case of an event of default or a termination event.
Collateral is generally not required of the counterparties or of our company under the master netting agreements. As of September 30, 2017 and December 31, 2016, no cash collateral was received or pledged under the master netting agreements.
19
The effect of the net settlement provisions of the master netting agreements on our derivative balances upon an event of default or termination event is as follows:
September 30, 2017 | Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||
(Millions of dollars) | Gross Amount of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amount of Assets Presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount of Assets | ||||||||||||||||||
Derivatives | ||||||||||||||||||||||||
Machinery, Energy & Transportation | $ | 40 | $ | — | $ | 40 | $ | (14 | ) | $ | — | $ | 26 | |||||||||||
Financial Products | 53 | — | 53 | (8 | ) | — | 45 | |||||||||||||||||
Total | $ | 93 | $ | — | $ | 93 | $ | (22 | ) | $ | — | $ | 71 |
September 30, 2017 | Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||
(Millions of dollars) | Gross Amount of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amount of Liabilities Presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Pledged | Net Amount of Liabilities | ||||||||||||||||||
Derivatives | ||||||||||||||||||||||||
Machinery, Energy & Transportation | $ | (15 | ) | $ | — | $ | (15 | ) | $ | 14 | $ | — | $ | (1 | ) | |||||||||
Financial Products | (50 | ) | — | (50 | ) | 8 | — | (42 | ) | |||||||||||||||
Total | $ | (65 | ) | $ | — | $ | (65 | ) | $ | 22 | $ | — | $ | (43 | ) |
December 31, 2016 | Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||
(Millions of dollars) | Gross Amount of Recognized Assets | Gross Amounts Offset in the Statement of Financial Position | Net Amount of Assets Presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Received | Net Amount of Assets | ||||||||||||||||||
Derivatives | ||||||||||||||||||||||||
Machinery, Energy & Transportation | $ | 23 | $ | — | $ | 23 | $ | (21 | ) | $ | — | $ | 2 | |||||||||||
Financial Products | 72 | — | 72 | (7 | ) | — | 65 | |||||||||||||||||
Total | $ | 95 | $ | — | $ | 95 | $ | (28 | ) | $ | — | $ | 67 |
December 31, 2016 | Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||
(Millions of dollars) | Gross Amount of Recognized Liabilities | Gross Amounts Offset in the Statement of Financial Position | Net Amount of Liabilities Presented in the Statement of Financial Position | Financial Instruments | Cash Collateral Pledged | Net Amount of Liabilities | ||||||||||||||||||
Derivatives | ||||||||||||||||||||||||
Machinery, Energy & Transportation | $ | (159 | ) | $ | — | $ | (159 | ) | $ | 21 | $ | — | $ | (138 | ) | |||||||||
Financial Products | (8 | ) | — | (8 | ) | 7 | — | (1 | ) | |||||||||||||||
Total | $ | (167 | ) | $ | — | $ | (167 | ) | $ | 28 | $ | — | $ | (139 | ) | |||||||||
20
5. Inventories
Inventories (principally using the last-in, first-out (LIFO) method) are comprised of the following:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | |||||
Raw materials | $ | 2,777 | $ | 2,102 | |||
Work-in-process | 2,241 | 1,719 | |||||
Finished goods | 4,990 | 4,576 | |||||
Supplies | 204 | 217 | |||||
Total inventories | $ | 10,212 | $ | 8,614 | |||
During the first nine months of 2017, there was a liquidation of LIFO inventory resulting from closure of our facility in Gosselies, Belgium. The liquidated inventory was carried at lower costs prevailing in prior years as compared with current costs. The effect of this reduction of inventory decreased Cost of goods sold by approximately $62 million and increased Profit by approximately $45 million or $0.07 per share.
6. Investments in unconsolidated affiliated companies
Investments in unconsolidated affiliated companies, included in Other assets in the Consolidated Statement of Financial Position, were as follows:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | |||||
Investments in equity method companies | $ | 219 | $ | 192 | |||
Plus: Investments in cost method companies | 33 | 57 | |||||
Total investments in unconsolidated affiliated companies | $ | 252 | $ | 249 | |||
In May 2017, we sold our equity interest in IronPlanet Holdings Inc. for $93 million. We recognized a pretax gain of $85 million (included in Other income (expense)) and derecognized the carrying value of our noncontrolling interest, which was included in Other assets in the Consolidated Statement of Financial Position. The gain on the disposal is included as a reconciling item between Segment profit and Consolidated profit before taxes.
21
7. Intangible assets and goodwill
A. Intangible assets
Intangible assets are comprised of the following:
September 30, 2017 | |||||||||||||
(Millions of dollars) | Weighted Amortizable Life (Years) | Gross Carrying Amount | Accumulated Amortization | Net | |||||||||
Customer relationships | 15 | $ | 2,433 | $ | (1,077 | ) | $ | 1,356 | |||||
Intellectual property | 11 | 1,529 | (812 | ) | 717 | ||||||||
Other | 13 | 191 | (89 | ) | 102 | ||||||||
Total finite-lived intangible assets | 14 | $ | 4,153 | $ | (1,978 | ) | $ | 2,175 |
December 31, 2016 | |||||||||||||
Weighted Amortizable Life (Years) | Gross Carrying Amount | Accumulated Amortization | Net | ||||||||||
Customer relationships | 15 | $ | 2,378 | $ | (934 | ) | $ | 1,444 | |||||
Intellectual property | 11 | 1,496 | (706 | ) | 790 | ||||||||
Other | 14 | 192 | (77 | ) | 115 | ||||||||
Total finite-lived intangible assets | 14 | $ | 4,066 | $ | (1,717 | ) | $ | 2,349 | |||||
Amortization expense for the three and nine months ended September 30, 2017 was $82 million and $241 million, respectively. Amortization expense for the three and nine months ended September 30, 2016 was $82 million and $246 million, respectively. Amortization expense related to intangible assets is expected to be:
(Millions of dollars) | ||||||||||
Remaining Three Months of 2017 | 2018 | 2019 | 2020 | 2021 | Thereafter | |||||
$81 | $319 | $313 | $302 | $284 | $876 | |||||
B. Goodwill
No goodwill was impaired during the three or nine months ended September 30, 2017 or 2016.
22
The changes in carrying amount of goodwill by reportable segment for the nine months ended September 30, 2017 were as follows:
(Millions of dollars) | December 31, 2016 | Other Adjustments 1 | September 30, 2017 | |||||||||
Construction Industries | ||||||||||||
Goodwill | $ | 296 | $ | 10 | $ | 306 | ||||||
Impairments | (22 | ) | — | (22 | ) | |||||||
Net goodwill | 274 | 10 | 284 | |||||||||
Resource Industries | ||||||||||||
Goodwill | 4,110 | 111 | 4,221 | |||||||||
Impairments | (1,175 | ) | — | (1,175 | ) | |||||||
Net goodwill | 2,935 | 111 | 3,046 | |||||||||
Energy & Transportation | ||||||||||||
Goodwill | 2,756 | 54 | 2,810 | |||||||||
All Other 2 | ||||||||||||
Goodwill | 55 | 1 | 56 | |||||||||
Consolidated total | ||||||||||||
Goodwill | 7,217 | 176 | 7,393 | |||||||||
Impairments | (1,197 | ) | — | (1,197 | ) | |||||||
Net goodwill | $ | 6,020 | $ | 176 | $ | 6,196 |
1 Other adjustments are comprised primarily of foreign currency translation.
2 Includes All Other operating segments (See Note 15).
8. Investments in debt and equity securities
We have investments in certain debt and equity securities, primarily at Insurance Services, that have been classified as available-for-sale and recorded at fair value. In addition, Insurance Services has an equity security investment in a real estate investment trust (REIT) which is recorded at fair value based on the net asset value (NAV) of the investment. These investments are primarily included in Other assets in the Consolidated Statement of Financial Position. Unrealized gains and losses arising from the revaluation of debt and equity securities are included, net of applicable deferred income taxes, in equity (Accumulated other comprehensive income (loss) in the Consolidated Statement of Financial Position). Realized gains and losses on sales of investments are generally determined using the specific identification method for debt and equity securities and are included in Other income (expense) in the Consolidated Statement of Results of Operations.
23
The cost basis and fair value of debt and equity securities were as follows:
September 30, 2017 | December 31, 2016 | ||||||||||||||||||||||
(Millions of dollars) | Cost Basis | Unrealized Pretax Net Gains (Losses) | Fair Value | Cost Basis | Unrealized Pretax Net Gains (Losses) | Fair Value | |||||||||||||||||
Government debt | |||||||||||||||||||||||
U.S. treasury bonds | $ | 10 | $ | — | $ | 10 | $ | 9 | $ | — | $ | 9 | |||||||||||
Other U.S. and non-U.S. government bonds | 48 | — | 48 | 60 | — | 60 | |||||||||||||||||
Corporate bonds | |||||||||||||||||||||||
Corporate bonds | 529 | 3 | 532 | 489 | 3 | 492 | |||||||||||||||||
Asset-backed securities | 76 | — | 76 | 90 | — | 90 | |||||||||||||||||
Mortgage-backed debt securities | |||||||||||||||||||||||
U.S. governmental agency | 245 | (2 | ) | 243 | 225 | (2 | ) | 223 | |||||||||||||||
Residential | 8 | — | 8 | 10 | — | 10 | |||||||||||||||||
Commercial | 17 | — | 17 | 36 | — | 36 | |||||||||||||||||
Equity securities | |||||||||||||||||||||||
Large capitalization value | 313 | 36 | 349 | 280 | 32 | 312 | |||||||||||||||||
Real estate investment trust (REIT) | 104 | 5 | 109 | 77 | 2 | 79 | |||||||||||||||||
Smaller company growth | 43 | 22 | 65 | 41 | 15 | 56 | |||||||||||||||||
Total | $ | 1,393 | $ | 64 | $ | 1,457 | $ | 1,317 | $ | 50 | $ | 1,367 | |||||||||||
Available-for-sale investments in an unrealized loss position that are not other-than-temporarily impaired: | |||||||||||||||||||||||
September 30, 2017 | |||||||||||||||||||||||
Less than 12 months 1 | 12 months or more 1 | Total | |||||||||||||||||||||
(Millions of dollars) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Mortgage-backed debt securities | |||||||||||||||||||||||
U.S. governmental agency | 102 | 1 | 89 | 2 | 191 | 3 | |||||||||||||||||
Equity securities | |||||||||||||||||||||||
Large capitalization value | 72 | 5 | 14 | 3 | 86 | 8 | |||||||||||||||||
Small company growth | 9 | 1 | 2 | — | 11 | 1 | |||||||||||||||||
Total | $ | 183 | $ | 7 | $ | 105 | $ | 5 | $ | 288 | $ | 12 |
December 31, 2016 | |||||||||||||||||||||||
Less than 12 months 1 | 12 months or more 1 | Total | |||||||||||||||||||||
(Millions of dollars) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
Corporate bonds | |||||||||||||||||||||||
Corporate bonds | $ | 131 | $ | 1 | $ | 13 | $ | — | $ | 144 | $ | 1 | |||||||||||
Mortgage-backed debt securities | |||||||||||||||||||||||
U.S. governmental agency | 167 | 2 | 11 | — | 178 | 2 | |||||||||||||||||
Equity securities | |||||||||||||||||||||||
Large capitalization value | 68 | 6 | 11 | 2 | 79 | 8 | |||||||||||||||||
Smaller company growth | 10 | 1 | 3 | 1 | 13 | 2 | |||||||||||||||||
Total | $ | 376 | $ | 10 | $ | 38 | $ | 3 | $ | 414 | $ | 13 |
1 Indicates length of time that individual securities have been in a continuous unrealized loss position.
24
Mortgage-Backed Debt Securities. The unrealized losses on our investments in U.S. government agency mortgage-backed securities relate to changes in interest rates and credit-related yield spreads since time of purchase. We do not intend to sell the investments and it is not likely that we will be required to sell the investments before recovery of their amortized cost basis. We do not consider these investments to be other-than-temporarily impaired as of September 30, 2017.
Equity Securities. The unrealized losses on our investments in equity securities relate to inherent risks of individual holdings and/or their respective sectors. We do not consider these investments to be other-than-temporarily impaired as of September 30, 2017.
The cost basis and fair value of the available-for-sale debt securities at September 30, 2017, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay and creditors may have the right to call obligations.
September 30, 2017 | |||||||
(Millions of dollars) | Cost Basis | Fair Value | |||||
Due in one year or less | $ | 169 | $ | 170 | |||
Due after one year through five years | 415 | 417 | |||||
Due after five years through ten years | 55 | 55 | |||||
Due after ten years | 24 | 24 | |||||
U.S. governmental agency mortgage-backed securities | 245 | 243 | |||||
Residential mortgage-backed securities | 8 | 8 | |||||
Commercial mortgage-backed securities | 17 | 17 | |||||
Total debt securities – available-for-sale | $ | 933 | $ | 934 | |||
Sales of Securities: | |||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
(Millions of dollars) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Proceeds from the sale of available-for-sale securities | $ | 244 | $ | 109 | $ | 431 | $ | 304 | |||||||
Gross gains from the sale of available-for-sale securities | $ | 38 | $ | 10 | $ | 40 | $ | 43 | |||||||
Gross losses from the sale of available-for-sale securities | $ | 1 | $ | 1 | $ | 3 | $ | 3 | |||||||
9. Postretirement benefits
A. Pension and postretirement benefit costs
In the first quarter of 2017, we announced the closure of our Gosselies, Belgium, facility. This announcement impacted certain employees that participate in a defined benefit pension plan and resulted in a curtailment and the recognition of termination benefits. In March 2017, we recognized a net loss of $20 million for the curtailment and termination benefits. In addition, during the first quarter of 2017, we announced the decision to phase out production at our Aurora, Illinois, facility which resulted in termination benefits of $9 million for certain hourly employees that participate in our U.S. hourly defined benefit pension plan.
See Note 18 for more information on the Gosselies closure.
25
U.S. Pension Benefits | Non-U.S. Pension Benefits | Other Postretirement Benefits | |||||||||||||||||||||
(Millions of dollars) | September 30 | September 30 | September 30 | ||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
For the three months ended: | |||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||
Service cost | $ | 29 | $ | 30 | $ | 23 | $ | 22 | $ | 19 | $ | 20 | |||||||||||
Interest cost | 131 | 129 | 23 | 30 | 33 | 33 | |||||||||||||||||
Expected return on plan assets | (184 | ) | (190 | ) | (55 | ) | (59 | ) | (10 | ) | (11 | ) | |||||||||||
Amortization of prior service cost (credit) 1 | — | — | — | — | (6 | ) | (15 | ) | |||||||||||||||
Net periodic benefit cost (benefit) | (24 | ) | (31 | ) | (9 | ) | (7 | ) | 36 | 27 | |||||||||||||
Curtailments and termination benefits 2 | — | — | — | 1 | — | — | |||||||||||||||||
Total cost (benefit) included in operating profit | $ | (24 | ) | $ | (31 | ) | $ | (9 | ) | $ | (6 | ) | $ | 36 | $ | 27 | |||||||
For the nine months ended: | |||||||||||||||||||||||
Components of net periodic benefit cost: | |||||||||||||||||||||||
Service cost | $ | 87 | $ | 89 | $ | 70 | $ | 68 | $ | 58 | $ | 61 | |||||||||||
Interest cost | 393 | 388 | 73 | 90 | 98 | 98 | |||||||||||||||||
Expected return on plan assets | (551 | ) | (568 | ) | (168 | ) | (176 | ) | (28 | ) | (33 | ) | |||||||||||
Amortization of prior service cost (credit) 1 | — | — | (1 | ) | — | (17 | ) | (45 | ) | ||||||||||||||
Net periodic benefit cost (benefit) | (71 | ) | (91 | ) | (26 | ) | (18 | ) | 111 | 81 | |||||||||||||
Curtailments and termination benefits 2 | 9 | — | 20 | 1 | — | (2 | ) | ||||||||||||||||
Total cost (benefit) included in operating profit | $ | (62 | ) | $ | (91 | ) | $ | (6 | ) | $ | (17 | ) | $ | 111 | $ | 79 | |||||||
Weighted-average assumptions used to determine net cost: | |||||||||||||||||||||||
Discount rate used to measure service cost | 4.2 | % | 4.5 | % | 2.3 | % | 2.9 | % | 3.9 | % | 4.4 | % | |||||||||||
Discount rate used to measure interest cost | 3.3 | % | 3.4 | % | 2.3 | % | 2.8 | % | 3.3 | % | 3.3 | % | |||||||||||
Expected rate of return on plan assets | 6.7 | % | 6.9 | % | 5.9 | % | 6.1 | % | 7.5 | % | 7.5 | % | |||||||||||
Rate of compensation increase | 4.0 | % | 4.0 | % | 4.0 | % | 3.5 | % | 4.0 | % | 4.0 | % | |||||||||||
1 | Prior service cost (credit) for both pension and other postretirement benefits is generally amortized using the straight-line method over the average remaining service period of active employees expected to receive benefits from the plan. For pension plans in which all or almost all of the plan's participants are inactive and other postretirement benefit plans in which all or almost all of the plan's participants are fully eligible for benefits under the plan, prior service cost (credit) is amortized using the straight-line method over the remaining life expectancy of those participants. |
2 | Curtailments and termination benefits were recognized in Other operating (income) expenses in the Consolidated Statement of Results of Operations. |
We made $324 million and $522 million of contributions to our pension and other postretirement plans during the three and nine months ended September 30, 2017. We currently anticipate full-year 2017 contributions of approximately $610 million. We made $71 million and $270 million of contributions to our pension and other postretirement plans during the three and nine months ended September 30, 2016.
B. Defined contribution benefit costs
Total company costs related to our defined contribution plans were as follows:
Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||
(Millions of dollars) | 2017 | 2016 | 2017 | 2016 | |||||||||||
U.S. Plans | $ | 97 | $ | 83 | $ | 267 | $ | 235 | |||||||
Non-U.S. Plans | 19 | 16 | 54 | 51 | |||||||||||
$ | 116 | $ | 99 | $ | 321 | $ | 286 | ||||||||
26
10. Guarantees and product warranty
Caterpillar dealer performance guarantees
We have provided an indemnity to a third-party insurance company for potential losses related to performance bonds issued on behalf of Caterpillar dealers. The bonds have varying terms and are issued to insure governmental agencies against nonperformance by certain dealers. We also provided guarantees to third-parties related to the performance of contractual obligations by certain Caterpillar dealers. These guarantees have varying terms and cover potential financial losses incurred by the third-parties resulting from the dealers’ nonperformance.
In 2016, we provided a guarantee to an end user related to the performance of contractual obligations by a Caterpillar dealer. Under the guarantee, which expires in 2025, non-performance by the Caterpillar dealer could require Caterpillar to satisfy the contractual obligations by providing goods, services or financial compensation to the end user up to an annual designated cap.
Customer loan guarantees
We provide loan guarantees to third-party lenders for financing associated with machinery purchased by customers. These guarantees have varying terms and are secured by the machinery. In addition, Cat Financial participates in standby letters of credit issued to third parties on behalf of their customers. These standby letters of credit have varying terms and beneficiaries and are secured by customer assets.
Supplier consortium performance guarantee
We have provided guarantees to a customer in Brazil and a customer in Europe related to the performance of contractual obligations by supplier consortiums to which our Caterpillar subsidiaries are members. The guarantees cover potential damages incurred by the customers resulting from the supplier consortiums' non-performance. The damages are capped except for failure of the consortiums to meet certain obligations outlined in the contract in the normal course of business. The guarantees will expire when the supplier consortiums perform all their contractual obligations, which is expected to be completed in 2022 for the customer in Europe and 2025 for the customer in Brazil.
Third party logistics business lease guarantees
We have provided guarantees to third-party lessors for certain properties leased by a third party logistics business, formerly Caterpillar Logistics Services LCC, in which we sold our 35 percent equity interest in the first quarter of 2015. The guarantees are for the possibility that the third party logistics business would default on real estate lease payments. The guarantees were granted at lease inception and generally will expire at the end of the lease terms.
We have dealer performance guarantees and third party performance guarantees that do not limit potential payment to end users related to indemnities and other commercial contractual obligations. In addition, we have entered into contracts involving industry standard indemnifications that do not limit potential payment. For these unlimited guarantees, we are unable to estimate a maximum potential amount of future payments that could result from claims made.
No significant loss has been experienced or is anticipated under any of these guarantees. At both September 30, 2017 and December 31, 2016, the related liability was $8 million. The maximum potential amount of future payments (undiscounted and without reduction for any amounts that may possibly be recovered under recourse or collateralized provisions) we could be required to make under the guarantees are as follows:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | |||||
Caterpillar dealer performance guarantees | $ | 1,425 | $ | 1,384 | |||
Customer loan guarantees | 51 | 51 | |||||
Supplier consortium performance guarantee | 564 | 278 | |||||
Third party logistics business lease guarantees | 73 | 87 | |||||
Other guarantees | 100 | 56 | |||||
Total guarantees | $ | 2,213 | $ | 1,856 | |||
Cat Financial provides guarantees to repurchase certain loans of Caterpillar dealers from a special-purpose corporation (SPC) that qualifies as a variable interest entity. The purpose of the SPC is to provide short-term working capital loans
27
to Caterpillar dealers. This SPC issues commercial paper and uses the proceeds to fund its loan program. Cat Financial has a loan purchase agreement with the SPC that obligates Cat Financial to purchase certain loans that are not paid at maturity. Cat Financial receives a fee for providing this guarantee, which provides a source of liquidity for the SPC. Cat Financial is the primary beneficiary of the SPC as its guarantees result in Cat Financial having both the power to direct the activities that most significantly impact the SPC’s economic performance and the obligation to absorb losses, and therefore Cat Financial has consolidated the financial statements of the SPC. As of September 30, 2017 and December 31, 2016, the SPC’s assets of $1,096 million and $1,088 million, respectively, were primarily comprised of loans to dealers and the SPC’s liabilities of $1,095 million and $1,087 million, respectively, were primarily comprised of commercial paper. The assets of the SPC are not available to pay Cat Financial's creditors. Cat Financial may be obligated to perform under the guarantee if the SPC experiences losses. No loss has been experienced or is anticipated under this loan purchase agreement.
Our product warranty liability is determined by applying historical claim rate experience to the current field population and dealer inventory. Generally, historical claim rates are based on actual warranty experience for each product by machine model/engine size by customer or dealer location (inside or outside North America). Specific rates are developed for each product shipment month and are updated monthly based on actual warranty claim experience.
(Millions of dollars) | 2017 | |||
Warranty liability, January 1 | $ | 1,258 | ||
Reduction in liability (payments) | (637 | ) | ||
Increase in liability (new warranties) | 749 | |||
Warranty liability, September 30 | $ | 1,370 | ||
(Millions of dollars) | 2016 | |||
Warranty liability, January 1 | $ | 1,354 | ||
Reduction in liability (payments) | (909 | ) | ||
Increase in liability (new warranties) | 813 | |||
Warranty liability, December 31 | $ | 1,258 | ||
11. Profit per share
Computations of profit per share: | Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions except per share data) | 2017 | 2016 | 2017 | 2016 | |||||||||||||
Profit for the period (A) 1 | $ | 1,059 | $ | 283 | $ | 2,053 | $ | 1,104 | |||||||||
Determination of shares (in millions): | |||||||||||||||||
Weighted-average number of common shares outstanding (B) | 592.9 | 584.7 | 590.3 | 583.8 | |||||||||||||
Shares issuable on exercise of stock awards, net of shares assumed to be purchased out of proceeds at average market price | 7.2 | 4.9 | 6.2 | 4.9 | |||||||||||||
Average common shares outstanding for fully diluted computation (C) 2 | 600.1 | 589.6 | 596.5 | 588.7 | |||||||||||||
Profit per share of common stock: | |||||||||||||||||
Assuming no dilution (A/B) | $ | 1.79 | $ | 0.48 | $ | 3.48 | $ | 1.89 | |||||||||
Assuming full dilution (A/C) 2 | $ | 1.77 | $ | 0.48 | $ | 3.44 | $ | 1.88 | |||||||||
Shares outstanding as of September 30 (in millions) | 594.9 | 585.1 | |||||||||||||||
1 Profit attributable to common shareholders. | |||||||||||||||||
2 Diluted by assumed exercise of stock-based compensation awards using the treasury stock method. | |||||||||||||||||
28
For the three months ended September 30, 2017, no outstanding SARs and stock options were excluded from the computation of diluted earnings per share because all outstanding SARs and stock options had a dilutive effect. For the nine months ended September 30, 2017, outstanding SARs and stock options to purchase 5,136,715 common shares were not included in the computation of diluted earnings per share because the effect would have been anti-dilutive. For the three and nine months ended September 30, 2016, there were outstanding SARs and stock options to purchase 21,874,118 and 26,088,324 common shares, respectively, which were anti-dilutive.
In January 2014, the Board authorized the repurchase of up to $10.0 billion of Caterpillar common stock, which will expire on December 31, 2018. As of September 30, 2017, approximately $4.5 billion of the $10.0 billion authorization was spent.
12. Accumulated other comprehensive income (loss)
Comprehensive income and its components are presented in the Consolidated Statement of Comprehensive Income. Changes in Accumulated other comprehensive income (loss), net of tax, included in the Consolidated Statement of Changes in Shareholders’ Equity, consisted of the following:
(Millions of dollars) | Foreign currency translation | Pension and other postretirement benefits | Derivative financial instruments | Available-for-sale securities | Total | |||||||||||||||
Three Months Ended September 30, 2017 | ||||||||||||||||||||
Balance at June 30, 2017 | $ | (1,499 | ) | $ | 14 | $ | (39 | ) | $ | 53 | $ | (1,471 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 237 | — | (4 | ) | 11 | 244 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss | 11 | (4 | ) | 11 | (24 | ) | (6 | ) | ||||||||||||
Other comprehensive income (loss) | 248 | (4 | ) | 7 | (13 | ) | 238 | |||||||||||||
Balance at September 30, 2017 | $ | (1,251 | ) | $ | 10 | $ | (32 | ) | $ | 40 | $ | (1,233 | ) | |||||||
Three Months Ended September 30, 2016 | ||||||||||||||||||||
Balance at June 30, 2016 | $ | (1,648 | ) | $ | 29 | $ | (49 | ) | $ | 35 | $ | (1,633 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 124 | 2 | (28 | ) | 5 | 103 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss | 13 | (10 | ) | 6 | (6 | ) | 3 | |||||||||||||
Other comprehensive income (loss) | 137 | (8 | ) | (22 | ) | (1 | ) | 106 | ||||||||||||
Balance at September 30, 2016 | $ | (1,511 | ) | $ | 21 | $ | (71 | ) | $ | 34 | $ | (1,527 | ) | |||||||
29
(Millions of dollars) | Foreign currency translation | Pension and other postretirement benefits | Derivative financial instruments | Available-for-sale securities | Total | |||||||||||||||
Nine Months Ended September 30, 2017 | ||||||||||||||||||||
Balance at December 31, 2016 | $ | (1,970 | ) | $ | 14 | $ | (115 | ) | $ | 32 | $ | (2,039 | ) | |||||||
Other comprehensive income (loss) before reclassifications | 706 | 8 | 6 | 29 | 749 | |||||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss | 13 | (12 | ) | 77 | (21 | ) | 57 | |||||||||||||
Other comprehensive income (loss) | 719 | (4 | ) | 83 | 8 | 806 | ||||||||||||||
Balance at September 30, 2017 | $ | (1,251 | ) | $ | 10 | $ | (32 | ) | $ | 40 | $ | (1,233 | ) | |||||||
Nine Months Ended September 30, 2016 | ||||||||||||||||||||
Balance at December 31, 2015 | $ | (1,953 | ) | $ | (69 | ) | $ | (50 | ) | $ | 37 | $ | (2,035 | ) | ||||||
Other comprehensive income (loss) before reclassifications | 429 | 119 | (37 | ) | 21 | 532 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive (income) loss | 13 | (29 | ) | 16 | (24 | ) | (24 | ) | ||||||||||||
Other comprehensive income (loss) | 442 | 90 | (21 | ) | (3 | ) | 508 | |||||||||||||
Balance at September 30, 2016 | $ | (1,511 | ) | $ | 21 | $ | (71 | ) | $ | 34 | $ | (1,527 | ) | |||||||
30
The effect of the reclassifications out of Accumulated other comprehensive income (loss) on the Consolidated Statement of Results of Operations is as follows:
Three Months Ended September 30 | ||||||||||
(Millions of dollars) | Classification of income (expense) | 2017 | 2016 | |||||||
Foreign currency translation | ||||||||||
Gain (loss) on foreign currency translation | Other income (expense) | $ | (11 | ) | $ | (13 | ) | |||
Tax (provision) benefit | — | — | ||||||||
Reclassifications net of tax | $ | (11 | ) | $ | (13 | ) | ||||
Pension and other postretirement benefits: | ||||||||||
Amortization of prior service credit (cost) | Note 9 1 | $ | 6 | $ | 15 | |||||
Tax (provision) benefit | (2 | ) | (5 | ) | ||||||
Reclassifications net of tax | $ | 4 | $ | 10 | ||||||
Derivative financial instruments: | ||||||||||
Foreign exchange contracts | Other income (expense) | $ | (16 | ) | $ | (6 | ) | |||
Interest rate contracts | Interest expense excluding Financial Products | (2 | ) | (2 | ) | |||||
Interest rate contracts | Interest expense of Financial Products | 2 | — | |||||||
Reclassifications before tax | (16 | ) | (8 | ) | ||||||
Tax (provision) benefit | 5 | 2 | ||||||||
Reclassifications net of tax | $ | (11 | ) | $ | (6 | ) | ||||
Available-for-sale securities: | ||||||||||
Realized gain (loss) | Other income (expense) | $ | 36 | $ | 9 | |||||
Tax (provision) benefit | (12 | ) | (3 | ) | ||||||
Reclassifications net of tax | $ | 24 | $ | 6 | ||||||
Total reclassifications from Accumulated other comprehensive income (loss) | $ | 6 | $ | (3 | ) | |||||
1Amounts are included in the calculation of net periodic benefit cost. See Note 9 for additional information. | ||||||||||
31
Nine Months Ended September 30 | ||||||||||
(Millions of dollars) | Classification of income (expense) | 2017 | 2016 | |||||||
Foreign currency translation | ||||||||||
Gain (loss) on foreign currency translation | Other income (expense) | $ | (13 | ) | $ | (13 | ) | |||
Tax (provision) benefit | — | — | ||||||||
Reclassifications net of tax | $ | (13 | ) | $ | (13 | ) | ||||
Pension and other postretirement benefits: | ||||||||||
Amortization of prior service credit (cost) | Note 9 1 | $ | 18 | $ | 45 | |||||
Tax (provision) benefit | (6 | ) | (16 | ) | ||||||
Reclassifications net of tax | $ | 12 | $ | 29 | ||||||
Derivative financial instruments: | ||||||||||
Foreign exchange contracts | Other income (expense) | $ | (118 | ) | $ | (16 | ) | |||
Interest rate contracts | Interest expense excluding Financial Products | (5 | ) | (5 | ) | |||||
Interest rate contracts | Interest expense of Financial Products | 5 | (3 | ) | ||||||
Reclassifications before tax | (118 | ) | (24 | ) | ||||||
Tax (provision) benefit | 41 | 8 | ||||||||
Reclassifications net of tax | $ | (77 | ) | $ | (16 | ) | ||||
Available-for-sale securities: | ||||||||||
Realized gain (loss) | Other income (expense) | $ | 32 | $ | 36 | |||||
Tax (provision) benefit | (11 | ) | (12 | ) | ||||||
Reclassifications net of tax | $ | 21 | $ | 24 | ||||||
Total reclassifications from Accumulated other comprehensive income (loss) | $ | (57 | ) | $ | 24 | |||||
1Amounts are included in the calculation of net periodic benefit cost. See Note 9 for additional information. | ||||||||||
13. Environmental and legal matters
The Company is regulated by federal, state and international environmental laws governing our use, transport and disposal of substances and control of emissions. In addition to governing our manufacturing and other operations, these laws often impact the development of our products, including, but not limited to, required compliance with air emissions standards applicable to internal combustion engines. We have made, and will continue to make, significant research and development and capital expenditures to comply with these emissions standards.
We are engaged in remedial activities at a number of locations, often with other companies, pursuant to federal and state laws. When it is probable we will pay remedial costs at a site, and those costs can be reasonably estimated, the investigation, remediation, and operating and maintenance costs are accrued against our earnings. Costs are accrued based on consideration of currently available data and information with respect to each individual site, including available technologies, current applicable laws and regulations, and prior remediation experience. Where no amount within a range of estimates is more likely, we accrue the minimum. Where multiple potentially responsible parties are involved, we consider our proportionate share of the probable costs. In formulating the estimate of probable costs, we do not consider amounts expected to be recovered from insurance companies or others. We reassess these accrued amounts on a quarterly basis. The amount recorded for environmental remediation is not material and is included in Accrued expenses. We believe there is no more than a remote chance that a material amount for remedial activities at any individual site, or at all the sites in the aggregate, will be required.
32
On January 7, 2015, the Company received a grand jury subpoena from the U.S. District Court for the Central District of Illinois. The subpoena requests documents and information from the Company relating to, among other things, financial information concerning U.S. and non-U.S. Caterpillar subsidiaries (including undistributed profits of non-U.S. subsidiaries and the movement of cash among U.S. and non-U.S. subsidiaries). The Company has received additional subpoenas relating to this investigation requesting additional documents and information relating to, among other things, the purchase and resale of replacement parts by Caterpillar Inc. and non-U.S. Caterpillar subsidiaries, dividend distributions of certain non-U.S. Caterpillar subsidiaries, and Caterpillar SARL and related structures. On March 2-3, 2017, agents with the Department of Commerce, the Federal Deposit Insurance Corporation and the Internal Revenue Service executed search and seizure warrants at three facilities of the Company in the Peoria, Illinois area, including its corporate headquarters. The warrants identify, and agents seized, documents and information related to, among other things, the export of products from the United States, the movement of products between the United States and Switzerland, the relationship between Caterpillar Inc. and Caterpillar SARL, and sales outside the United States. It is the Company’s understanding that the warrants, which concern both tax and export activities, are related to the ongoing grand jury investigation. The Company is continuing to cooperate with this investigation. The Company is unable to predict the outcome or reasonably estimate any potential loss; however, we currently believe that this matter will not have a material adverse effect on the Company’s consolidated results of operations, financial position or liquidity.
On March 20, 2014, Brazil’s Administrative Council for Economic Defense (CADE) published a Technical Opinion which named 18 companies and over 100 individuals as defendants, including two subsidiaries of Caterpillar Inc., MGE - Equipamentos e Serviços Ferroviários Ltda. (MGE) and Caterpillar Brasil Ltda. The publication of the Technical Opinion opened CADE's official administrative investigation into allegations that the defendants participated in anticompetitive bid activity for the construction and maintenance of metro and train networks in Brazil. While companies cannot be held criminally liable for anticompetitive conduct in Brazil, criminal charges have been brought against two current employees of MGE and one former employee of MGE involving the same conduct alleged by CADE. The Company has responded to all requests for information from the authorities. The Company is unable to predict the outcome or reasonably estimate the potential loss; however, we currently believe that this matter will not have a material adverse effect on the Company's consolidated results of operations, financial position or liquidity.
On October 24, 2013, Progress Rail received a grand jury subpoena from the U.S. District Court for the Central District of California. The subpoena requests documents and information from Progress Rail, United Industries Corporation, a wholly-owned subsidiary of Progress Rail, and Caterpillar Inc. relating to allegations that Progress Rail conducted improper or unnecessary railcar inspections and repairs and improperly disposed of parts, equipment, tools and other items. In connection with this subpoena, Progress Rail was informed by the U.S. Attorney for the Central District of California that it is a target of a criminal investigation into potential violations of environmental laws and alleged improper business practices. The Company is cooperating with the authorities and is currently in discussions regarding a potential resolution of the matter. Although the Company believes a loss is probable, we currently believe that this matter will not have a material adverse effect on the Company's consolidated results of operations, financial position or liquidity.
In addition, we are involved in other unresolved legal actions that arise in the normal course of business. The most prevalent of these unresolved actions involve disputes related to product design, manufacture and performance liability (including claimed asbestos and welding fumes exposure), contracts, employment issues, environmental matters, intellectual property rights, and securities laws. The aggregate range of reasonably possible losses in excess of accrued liabilities, if any, associated with these unresolved legal actions is not material. In some cases, we cannot reasonably estimate a range of loss because there is insufficient information regarding the matter. However, we believe there is no more than a remote chance that any liability arising from these matters would be material. Although it is not possible to predict with certainty the outcome of these unresolved legal actions, we believe that these actions will not individually or in the aggregate have a material adverse effect on our consolidated results of operations, financial position or liquidity.
14. Income taxes
The provision for income taxes for the first nine months of 2017 reflects an estimated annual tax rate of 32 percent, which excludes the discrete items discussed in the following paragraph, compared with 25 percent for the first nine months of 2016. The increase is primarily due to higher non-U.S. restructuring costs in 2017 that are taxed at relatively lower non-U.S. tax rates along with other changes in the geographic mix of profits from a tax perspective. Under the terms of a manufacturing service agreement, Caterpillar SARL (CSARL) will bear substantially all of the restructuring costs related to the closure of our Gosselies, Belgium, facility, reducing CSARL's profits taxable in Switzerland.
33
In addition, during the first nine months of 2017, a discrete tax benefit of $45 million was recorded for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense. This benefit was partially offset by a $15 million increase to prior year taxes related to the Gosselies, Belgium, facility, restructuring costs.
In January 2015, we received a Revenue Agent's Report from the Internal Revenue Service (IRS) indicating the end of the field examination of our U.S. income tax returns for 2007 to 2009 including the impact of a loss carryback to 2005. The IRS field examination for 2010 to 2012 that began in 2015 is expected to be completed in 2017. In November 2016, we received notices of proposed adjustments from the IRS for the 2010 to 2012 exam. In both these audits, the IRS has proposed to tax in the United States profits earned from certain parts transactions by CSARL, based on the IRS examination team's application of the "substance-over-form" or "assignment-of-income" judicial doctrines. We are vigorously contesting the proposed increases to tax and penalties for these years of approximately $2 billion. We believe that the relevant transactions complied with applicable tax laws and did not violate judicial doctrines. We have filed U.S. income tax returns on this same basis for years after 2012. Based on the information currently available, we do not anticipate a significant increase or decrease to our unrecognized tax benefits for this matter within the next 12 months. We currently believe the ultimate disposition of this matter will not have a material adverse effect on our consolidated financial position, liquidity or results of operations.
Due to better than previously forecasted 2017 U.S. GAAP results in certain U.S. state jurisdictions, it is reasonably possible the valuation allowance for U.S. state deferred tax assets will decrease in the next twelve months.
15. Segment information
A. | Basis for segment information |
Our Executive Office is comprised of a Chief Executive Officer (CEO), five Group Presidents, a General Counsel & Corporate Secretary and a Chief Human Resources Officer. Group Presidents are accountable for a related set of end-to-end businesses that they manage. The General Counsel & Corporate Secretary leads the Law and Public Policy Division. The Chief Human Resources Officer leads the Human Services Division. The CEO allocates resources and manages performance at the Group President level. As such, the CEO serves as our Chief Operating Decision Maker and operating segments are primarily based on the Group President reporting structure.
Three of our operating segments, Construction Industries, Resource Industries and Energy & Transportation are led by Group Presidents. One operating segment, Financial Products, is led by a Group President who also has responsibility for Corporate Services. Corporate Services is a cost center primarily responsible for the performance of certain support functions globally and to provide centralized services; it does not meet the definition of an operating segment. One Group President leads two smaller operating segments that are included in the All Other operating segments. The Law and Public Policy Division and the Human Services Division are cost centers and do not meet the definition of an operating segment.
B. | Description of segments |
We have six operating segments, of which four are reportable segments. Following is a brief description of our reportable segments and the business activities included in the All Other operating segments:
Construction Industries: A segment primarily responsible for supporting customers using machinery in infrastructure, forestry and building construction applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes backhoe loaders, small wheel loaders, small track-type tractors, skid steer loaders, compact track loaders, multi-terrain loaders, mini excavators, compact wheel loaders, telehandlers, select work tools, small, medium and large track excavators, wheel excavators, medium wheel loaders, medium track-type tractors, track-type loaders, motor graders, pipelayers, forestry and paving products and related parts. Inter-segment sales are a source of revenue for this segment.
Resource Industries: A segment primarily responsible for supporting customers using machinery in mining, quarry, waste, and material handling applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes large track-type tractors, large mining trucks, hard rock vehicles, longwall miners, electric rope shovels, draglines, hydraulic shovels, track and rotary drills, highwall miners, large wheel loaders, off-highway trucks, articulated trucks, wheel tractor scrapers,
34
wheel dozers, landfill compactors, soil compactors, material handlers, continuous miners, scoops and haulers, hardrock continuous mining systems, select work tools, machinery components, electronics and control systems and related parts. In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics and autonomous machine capabilities. Resource Industries also manages areas that provide services to other parts of the company, including integrated manufacturing and research and development. Inter-segment sales are a source of revenue for this segment.
Energy & Transportation: A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related parts across industries serving power generation, industrial, oil and gas and transportation applications, including marine and rail-related businesses. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support of turbines and turbine-related services, reciprocating engine powered generator sets, integrated systems used in the electric power generation industry, reciprocating engines and integrated systems and solutions for the marine and oil and gas industries; reciprocating engines supplied to the industrial industry as well as Cat machinery; the remanufacturing of Cat engines and components and remanufacturing services for other companies; the business strategy, product design, product management and development, manufacturing, remanufacturing, leasing and service of diesel-electric locomotives and components and other rail-related products and services and product support of on-highway vocational trucks for North America. Inter-segment sales are a source of revenue for this segment.
Financial Products Segment: Provides financing alternatives to customers and dealers around the world for Caterpillar products, as well as financing for vehicles, power generation facilities and marine vessels that, in most cases, incorporate Caterpillar products. Financing plans include operating and finance leases, installment sale contracts, working capital loans and wholesale financing plans. The segment also provides insurance and risk management products and services that help customers and dealers manage their business risk. Insurance and risk management products offered include physical damage insurance, inventory protection plans, extended service coverage for machines and engines, and dealer property and casualty insurance. The various forms of financing, insurance and risk management products offered to customers and dealers help support the purchase and lease of our equipment.
All Other operating segments: Primarily includes activities such as: business strategy, product management and development, and manufacturing of filters and fluids, undercarriage, tires and rims, ground engaging tools, fluid transfer products, precision seals, and rubber sealing and connecting components primarily for Cat products; parts distribution; distribution services responsible for dealer development and administration including a wholly owned dealer in Japan, dealer portfolio management and ensuring the most efficient and effective distribution of machines, engines and parts; digital investments for new customer and dealer solutions that integrate data analytics with state-of-the art digital technologies while transforming the buying experience. Results for the All Other operating segments are included as a reconciling item between reportable segments and consolidated external reporting.
C. | Segment measurement and reconciliations |
There are several methodology differences between our segment reporting and our external reporting. The following is a list of the more significant methodology differences:
• | Machinery, Energy & Transportation segment net assets generally include inventories, receivables, property, plant and equipment, goodwill, intangibles, accounts payable and customer advances. Liabilities other than accounts payable and customer advances are generally managed at the corporate level and are not included in segment operations. Financial Products Segment assets generally include all categories of assets. |
• | Segment inventories and cost of sales are valued using a current cost methodology. |
• | Goodwill allocated to segments is amortized using a fixed amount based on a 20 year useful life. This methodology difference only impacts segment assets; no goodwill amortization expense is included in segment profit. In addition, only a portion of goodwill for certain acquisitions made in 2011 or later has been allocated to segments. |
• | The present value of future lease payments for certain Machinery, Energy & Transportation operating leases is included in segment assets. The estimated financing component of the lease payments is excluded. |
• | Currency exposures for Machinery, Energy & Transportation are generally managed at the corporate level and the effects of changes in exchange rates on results of operations within the year are not included in segment |
35
profit. The net difference created in the translation of revenues and costs between exchange rates used for U.S. GAAP reporting and exchange rates used for segment reporting is reported as a methodology difference.
• | Stock-based compensation expense is not included in segment profit. |
• | Postretirement benefit expenses are split; segments are generally responsible for service and prior service costs, with the remaining elements of net periodic benefit cost included as a methodology difference. |
• | Machinery, Energy & Transportation segment profit is determined on a pretax basis and excludes interest expense and other income/expense items. Financial Products Segment profit is determined on a pretax basis and includes other income/expense items. |
Reconciling items are created based on accounting differences between segment reporting and our consolidated external reporting. Please refer to pages 39 to 45 for financial information regarding significant reconciling items. Most of our reconciling items are self-explanatory given the above explanations. For the reconciliation of profit, we have grouped the reconciling items as follows:
• | Corporate costs: These costs are related to corporate requirements primarily for compliance and legal functions for the benefit of the entire organization. |
• | Restructuring costs: Primarily costs for employee separation, long-lived asset impairments and contract terminations. These costs are included in Other Operating (Income) Expenses. Restructuring costs also include other exit-related costs primarily for accelerated depreciation, inventory write-downs, equipment relocation and project management costs and also LIFO inventory decrement benefits from inventory liquidations at closed facilities all of which are primarily included in Cost of goods sold. A table, Reconciliation of Restructuring costs on page 42, has been included to illustrate how segment profit would have been impacted by the restructuring costs. See Note 18 for more information. |
• | Methodology differences: See previous discussion of significant accounting differences between segment reporting and consolidated external reporting. |
• | Timing: Timing differences in the recognition of costs between segment reporting and consolidated external reporting. For example, certain costs are reported on the cash basis for segment reporting and the accrual basis for consolidated external reporting. |
36
Reportable Segments | |||||||||||||||||||||||||||
Three Months Ended September 30 | |||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||
2017 | |||||||||||||||||||||||||||
External sales and revenues | Inter- segment sales and revenues | Total sales and revenues | Depreciation and amortization | Segment profit | Segment assets at September 30 | Capital expenditures | |||||||||||||||||||||
Construction Industries | $ | 4,854 | $ | 32 | $ | 4,886 | $ | 99 | $ | 884 | $ | 4,739 | $ | 50 | |||||||||||||
Resource Industries | 1,870 | 86 | 1,956 | 129 | 226 | 6,596 | 41 | ||||||||||||||||||||
Energy & Transportation | 3,961 | 877 | 4,838 | 165 | 750 | 7,502 | 113 | ||||||||||||||||||||
Machinery, Energy & Transportation | $ | 10,685 | $ | 995 | $ | 11,680 | $ | 393 | $ | 1,860 | $ | 18,837 | $ | 204 | |||||||||||||
Financial Products Segment | 774 | — | 774 | 204 | 185 | 35,415 | 308 | ||||||||||||||||||||
Total | $ | 11,459 | $ | 995 | $ | 12,454 | $ | 597 | $ | 2,045 | $ | 54,252 | $ | 512 | |||||||||||||
2016 | |||||||||||||||||||||||||||
External sales and revenues | Inter- segment sales and revenues | Total sales and revenues | Depreciation and amortization | Segment profit (loss) | Segment assets at December 31 | Capital expenditures | |||||||||||||||||||||
Construction Industries | $ | 3,554 | $ | 27 | $ | 3,581 | $ | 117 | $ | 326 | $ | 5,367 | $ | 46 | |||||||||||||
Resource Industries | 1,377 | 69 | 1,446 | 150 | (77 | ) | 7,135 | 68 | |||||||||||||||||||
Energy & Transportation | 3,534 | 629 | 4,163 | 170 | 572 | 7,791 | 97 | ||||||||||||||||||||
Machinery, Energy & Transportation | $ | 8,465 | $ | 725 | $ | 9,190 | $ | 437 | $ | 821 | $ | 20,293 | $ | 211 | |||||||||||||
Financial Products Segment | 749 | — | 749 | 215 | 183 | 35,224 | 357 | ||||||||||||||||||||
Total | $ | 9,214 | $ | 725 | $ | 9,939 | $ | 652 | $ | 1,004 | $ | 55,517 | $ | 568 | |||||||||||||
37
Reportable Segments | |||||||||||||||||||||||||||
Nine Months Ended September 30 | |||||||||||||||||||||||||||
(Millions of dollars) | |||||||||||||||||||||||||||
2017 | |||||||||||||||||||||||||||
External sales and revenues | Inter- segment sales and revenues | Total sales and revenues | Depreciation and amortization | Segment profit | Segment assets at September 30 | Capital expenditures | |||||||||||||||||||||
Construction Industries | $ | 13,875 | $ | 70 | $ | 13,945 | $ | 301 | $ | 2,420 | $ | 4,739 | $ | 107 | |||||||||||||
Resource Industries | 5,299 | 254 | 5,553 | 386 | 481 | 6,596 | 93 | ||||||||||||||||||||
Energy & Transportation | 11,258 | 2,484 | 13,742 | 485 | 2,002 | 7,502 | 320 | ||||||||||||||||||||
Machinery, Energy & Transportation | $ | 30,432 | $ | 2,808 | $ | 33,240 | $ | 1,172 | $ | 4,903 | $ | 18,837 | $ | 520 | |||||||||||||
Financial Products Segment | 2,310 | — | 2,310 | 616 | 559 | 35,415 | 1,018 | ||||||||||||||||||||
Total | $ | 32,742 | $ | 2,808 | $ | 35,550 | $ | 1,788 | $ | 5,462 | $ | 54,252 | $ | 1,538 | |||||||||||||
2016 | |||||||||||||||||||||||||||
External sales and revenues | Inter- segment sales and revenues | Total sales and revenues | Depreciation and amortization | Segment profit (loss) | Segment assets at December 31 | Capital expenditures | |||||||||||||||||||||
Construction Industries | $ | 12,023 | $ | 47 | $ | 12,070 | $ | 346 | $ | 1,316 | $ | 5,367 | $ | 114 | |||||||||||||
Resource Industries | 4,283 | 197 | 4,480 | 458 | (336 | ) | 7,135 | 162 | |||||||||||||||||||
Energy & Transportation | 10,562 | 1,919 | 12,481 | 505 | 1,584 | 7,791 | 340 | ||||||||||||||||||||
Machinery, Energy & Transportation | $ | 26,868 | $ | 2,163 | $ | 29,031 | $ | 1,309 | $ | 2,564 | $ | 20,293 | $ | 616 | |||||||||||||
Financial Products Segment | 2,251 | — | 2,251 | 633 | 553 | 35,224 | 1,266 | ||||||||||||||||||||
Total | $ | 29,119 | $ | 2,163 | $ | 31,282 | $ | 1,942 | $ | 3,117 | $ | 55,517 | $ | 1,882 | |||||||||||||
38
Reconciliation of Sales and revenues: | |||||||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | Consolidated Total | |||||||||||
Three Months Ended September 30, 2017 | |||||||||||||||
Total external sales and revenues from reportable segments | $ | 10,685 | $ | 774 | $ | — | $ | 11,459 | |||||||
All Other operating segments | 56 | — | — | 56 | |||||||||||
Other | (28 | ) | 19 | (93 | ) | 1 | (102 | ) | |||||||
Total sales and revenues | $ | 10,713 | $ | 793 | $ | (93 | ) | $ | 11,413 | ||||||
Three Months Ended September 30, 2016 | |||||||||||||||
Total external sales and revenues from reportable segments | $ | 8,465 | $ | 749 | $ | — | $ | 9,214 | |||||||
All Other operating segments | 28 | — | — | 28 | |||||||||||
Other | (30 | ) | 19 | (71 | ) | 1 | (82 | ) | |||||||
Total sales and revenues | $ | 8,463 | $ | 768 | $ | (71 | ) | $ | 9,160 | ||||||
1 Elimination of Financial Products revenues from Machinery, Energy & Transportation. |
Reconciliation of Sales and revenues: | |||||||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | Consolidated Total | |||||||||||
Nine Months Ended September 30, 2017 | |||||||||||||||
Total external sales and revenues from reportable segments | $ | 30,432 | $ | 2,310 | $ | — | $ | 32,742 | |||||||
All Other operating segments | 126 | — | — | 126 | |||||||||||
Other | (76 | ) | 53 | (279 | ) | 1 | (302 | ) | |||||||
Total sales and revenues | $ | 30,482 | $ | 2,363 | $ | (279 | ) | $ | 32,566 | ||||||
Nine Months Ended September 30, 2016 | |||||||||||||||
Total external sales and revenues from reportable segments | $ | 26,868 | $ | 2,251 | $ | — | $ | 29,119 | |||||||
All Other operating segments | 107 | — | — | 107 | |||||||||||
Other | (87 | ) | 54 | (230 | ) | 1 | (263 | ) | |||||||
Total sales and revenues | $ | 26,888 | $ | 2,305 | $ | (230 | ) | $ | 28,963 | ||||||
1 Elimination of Financial Products revenues from Machinery, Energy & Transportation. | |||||||||||||||
39
Reconciliation of Consolidated profit before taxes: | |||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidated Total | ||||||||
Three Months Ended September 30, 2017 | |||||||||||
Total profit from reportable segments | $ | 1,860 | $ | 185 | $ | 2,045 | |||||
All Other operating segments | 6 | — | 6 | ||||||||
Cost centers | 17 | — | 17 | ||||||||
Corporate costs | (158 | ) | — | (158 | ) | ||||||
Timing | (21 | ) | — | (21 | ) | ||||||
Restructuring costs | (89 | ) | (1 | ) | (90 | ) | |||||
Methodology differences: | |||||||||||
Inventory/cost of sales | (4 | ) | — | (4 | ) | ||||||
Postretirement benefit expense | 32 | — | 32 | ||||||||
Stock-based compensation expense | (46 | ) | (2 | ) | (48 | ) | |||||
Financing costs | (116 | ) | — | (116 | ) | ||||||
Currency | (37 | ) | — | (37 | ) | ||||||
Other income/expense methodology differences | (71 | ) | — | (71 | ) | ||||||
Other methodology differences | (31 | ) | (1 | ) | (32 | ) | |||||
Total consolidated profit before taxes | $ | 1,342 | $ | 181 | $ | 1,523 | |||||
Three Months Ended September 30, 2016 | |||||||||||
Total profit from reportable segments | $ | 821 | $ | 183 | $ | 1,004 | |||||
All Other operating segments | (22 | ) | — | (22 | ) | ||||||
Cost centers | 29 | — | 29 | ||||||||
Corporate costs | (121 | ) | — | (121 | ) | ||||||
Timing | 12 | — | 12 | ||||||||
Restructuring costs | (323 | ) | (1 | ) | (324 | ) | |||||
Methodology differences: | — | ||||||||||
Inventory/cost of sales | 19 | — | 19 | ||||||||
Postretirement benefit expense | 37 | — | 37 | ||||||||
Stock-based compensation expense | (40 | ) | (1 | ) | (41 | ) | |||||
Financing costs | (129 | ) | — | (129 | ) | ||||||
Currency | (10 | ) | — | (10 | ) | ||||||
Other income/expense methodology differences | (60 | ) | — | (60 | ) | ||||||
Other methodology differences | (11 | ) | — | (11 | ) | ||||||
Total consolidated profit before taxes | $ | 202 | $ | 181 | $ | 383 | |||||
40
Reconciliation of Consolidated profit before taxes: | |||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidated Total | ||||||||
Nine Months Ended September 30, 2017 | |||||||||||
Total profit from reportable segments | $ | 4,903 | $ | 559 | $ | 5,462 | |||||
All Other operating segments | (27 | ) | — | (27 | ) | ||||||
Cost centers | 13 | — | 13 | ||||||||
Corporate costs | (447 | ) | — | (447 | ) | ||||||
Timing | (128 | ) | — | (128 | ) | ||||||
Restructuring costs | (1,009 | ) | (2 | ) | (1,011 | ) | |||||
Methodology differences: | |||||||||||
Inventory/cost of sales | (80 | ) | — | (80 | ) | ||||||
Postretirement benefit expense | 111 | — | 111 | ||||||||
Stock-based compensation expense | (158 | ) | (7 | ) | (165 | ) | |||||
Financing costs | (369 | ) | — | (369 | ) | ||||||
Currency | (195 | ) | — | (195 | ) | ||||||
Other income/expense methodology differences | (105 | ) | — | (105 | ) | ||||||
Other methodology differences | (91 | ) | 3 | (88 | ) | ||||||
Total consolidated profit before taxes | $ | 2,418 | $ | 553 | $ | 2,971 | |||||
Nine Months Ended September 30, 2016 | |||||||||||
Total profit from reportable segments | $ | 2,564 | $ | 553 | $ | 3,117 | |||||
All Other operating segments | (43 | ) | — | (43 | ) | ||||||
Cost centers | 68 | — | 68 | ||||||||
Corporate costs | (429 | ) | — | (429 | ) | ||||||
Timing | 53 | — | 53 | ||||||||
Restructuring costs | (619 | ) | (5 | ) | (624 | ) | |||||
Methodology differences: | |||||||||||
Inventory/cost of sales | — | — | — | ||||||||
Postretirement benefit expense | 148 | — | 148 | ||||||||
Stock-based compensation expense | (180 | ) | (7 | ) | (187 | ) | |||||
Financing costs | (396 | ) | — | (396 | ) | ||||||
Currency | (22 | ) | — | (22 | ) | ||||||
Other income/expense methodology differences | (170 | ) | — | (170 | ) | ||||||
Other methodology differences | (34 | ) | 6 | (28 | ) | ||||||
Total consolidated profit before taxes | $ | 940 | $ | 547 | $ | 1,487 | |||||
41
Reconciliation of Restructuring costs:
As noted above, restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes. Had we included the amounts in the segments' results, the profit would have been as shown below:
Reconciliation of Restructuring costs: | ||||||||||||
(Millions of dollars) | Segment profit (loss) | Restructuring costs | Segment profit (loss) with restructuring costs | |||||||||
Three Months Ended September 30, 2017 | ||||||||||||
Construction Industries | $ | 884 | $ | (15 | ) | $ | 869 | |||||
Resource Industries | 226 | (59 | ) | 167 | ||||||||
Energy & Transportation | 750 | (28 | ) | 722 | ||||||||
Financial Products Segment | 185 | — | 185 | |||||||||
All Other operating segments | 6 | (13 | ) | (7 | ) | |||||||
Total | $ | 2,051 | $ | (115 | ) | $ | 1,936 | |||||
Three Months Ended September 30, 2016 | ||||||||||||
Construction Industries | $ | 326 | $ | (9 | ) | $ | 317 | |||||
Resource Industries | (77 | ) | (254 | ) | (331 | ) | ||||||
Energy & Transportation | 572 | (39 | ) | 533 | ||||||||
Financial Products Segment | 183 | (1 | ) | 182 | ||||||||
All Other operating segments | (22 | ) | (15 | ) | (37 | ) | ||||||
Total | $ | 982 | $ | (318 | ) | $ | 664 | |||||
Reconciliation of Restructuring costs: | ||||||||||||
(Millions of dollars) | Segment profit (loss) | Restructuring costs | Segment profit (loss) with restructuring costs | |||||||||
Nine Months Ended September 30, 2017 | ||||||||||||
Construction Industries | $ | 2,420 | $ | (709 | ) | $ | 1,711 | |||||
Resource Industries | 481 | (229 | ) | 252 | ||||||||
Energy & Transportation | 2,002 | (86 | ) | 1,916 | ||||||||
Financial Products Segment | 559 | (2 | ) | 557 | ||||||||
All Other operating segments | (27 | ) | (32 | ) | (59 | ) | ||||||
Total | $ | 5,435 | $ | (1,058 | ) | $ | 4,377 | |||||
Nine Months Ended September 30, 2016 | ||||||||||||
Construction Industries | $ | 1,316 | $ | (34 | ) | $ | 1,282 | |||||
Resource Industries | (336 | ) | (348 | ) | (684 | ) | ||||||
Energy & Transportation | 1,584 | (194 | ) | 1,390 | ||||||||
Financial Products Segment | 553 | (5 | ) | 548 | ||||||||
All Other operating segments | (43 | ) | (29 | ) | (72 | ) | ||||||
Total | $ | 3,074 | $ | (610 | ) | $ | 2,464 | |||||
42
Reconciliation of Assets: | |||||||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | Consolidated Total | |||||||||||
September 30, 2017 | |||||||||||||||
Total assets from reportable segments | $ | 18,837 | $ | 35,415 | $ | — | $ | 54,252 | |||||||
All Other operating segments | 1,345 | — | — | 1,345 | |||||||||||
Items not included in segment assets: | |||||||||||||||
Cash and short-term investments | 8,736 | — | — | 8,736 | |||||||||||
Intercompany receivables | 1,567 | — | (1,567 | ) | — | ||||||||||
Investment in Financial Products | 4,435 | — | (4,435 | ) | — | ||||||||||
Deferred income taxes | 3,595 | — | (855 | ) | 2,740 | ||||||||||
Goodwill and intangible assets | 4,203 | — | — | 4,203 | |||||||||||
Property, plant and equipment – net and other assets | 1,979 | — | — | 1,979 | |||||||||||
Operating lease methodology difference | (189 | ) | — | — | (189 | ) | |||||||||
Inventory methodology differences | (2,207 | ) | — | — | (2,207 | ) | |||||||||
Intercompany loan included in Financial Products' assets | — | — | (1,000 | ) | (1,000 | ) | |||||||||
Liabilities included in segment assets | 9,153 | — | — | 9,153 | |||||||||||
Other | (378 | ) | (29 | ) | (45 | ) | (452 | ) | |||||||
Total assets | $ | 51,076 | $ | 35,386 | $ | (7,902 | ) | $ | 78,560 | ||||||
December 31, 2016 | |||||||||||||||
Total assets from reportable segments | $ | 20,293 | $ | 35,224 | $ | — | $ | 55,517 | |||||||
All Other operating segments | 1,381 | — | — | 1,381 | |||||||||||
Items not included in segment assets: | |||||||||||||||
Cash and short-term investments | 5,257 | — | — | 5,257 | |||||||||||
Intercompany receivables | 1,713 | — | (1,713 | ) | — | ||||||||||
Investment in Financial Products | 3,638 | — | (3,638 | ) | — | ||||||||||
Deferred income taxes | 3,648 | — | (947 | ) | 2,701 | ||||||||||
Goodwill and intangible assets | 3,883 | — | — | 3,883 | |||||||||||
Property, plant and equipment – net and other assets | 1,645 | — | — | 1,645 | |||||||||||
Operating lease methodology difference | (186 | ) | — | — | (186 | ) | |||||||||
Inventory methodology differences | (2,373 | ) | — | — | (2,373 | ) | |||||||||
Liabilities included in segment assets | 7,400 | — | — | 7,400 | |||||||||||
Other | (436 | ) | (29 | ) | (56 | ) | (521 | ) | |||||||
Total assets | $ | 45,863 | $ | 35,195 | $ | (6,354 | ) | $ | 74,704 | ||||||
43
Reconciliations of Depreciation and amortization: | |||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidated Total | ||||||||
Three Months Ended September 30, 2017 | |||||||||||
Total depreciation and amortization from reportable segments | $ | 393 | $ | 204 | $ | 597 | |||||
Items not included in segment depreciation and amortization: | |||||||||||
All Other operating segments | 52 | — | 52 | ||||||||
Cost centers | 36 | — | 36 | ||||||||
Other | 28 | 10 | 38 | ||||||||
Total depreciation and amortization | $ | 509 | $ | 214 | $ | 723 | |||||
Three Months Ended September 30, 2016 | |||||||||||
Total depreciation and amortization from reportable segments | $ | 437 | $ | 215 | $ | 652 | |||||
Items not included in segment depreciation and amortization: | |||||||||||
All Other operating segments | 53 | — | 53 | ||||||||
Cost centers | 39 | — | 39 | ||||||||
Other | 6 | 11 | 17 | ||||||||
Total depreciation and amortization | $ | 535 | $ | 226 | $ | 761 | |||||
Reconciliations of Depreciation and amortization: | |||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidated Total | ||||||||
Nine Months Ended September 30, 2017 | |||||||||||
Total depreciation and amortization from reportable segments | $ | 1,172 | $ | 616 | $ | 1,788 | |||||
Items not included in segment depreciation and amortization: | |||||||||||
All Other operating segments | 162 | — | 162 | ||||||||
Cost centers | 106 | — | 106 | ||||||||
Other | 67 | 30 | 97 | ||||||||
Total depreciation and amortization | $ | 1,507 | $ | 646 | $ | 2,153 | |||||
Nine Months Ended September 30, 2016 | |||||||||||
Total depreciation and amortization from reportable segments | $ | 1,309 | $ | 633 | $ | 1,942 | |||||
Items not included in segment depreciation and amortization: | |||||||||||
All Other operating segments | 158 | — | 158 | ||||||||
Cost centers | 117 | — | 117 | ||||||||
Other | 7 | 31 | 38 | ||||||||
Total depreciation and amortization | $ | 1,591 | $ | 664 | $ | 2,255 | |||||
44
Reconciliations of Capital expenditures: | |||||||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | Consolidated Total | |||||||||||
Three Months Ended September 30, 2017 | |||||||||||||||
Total capital expenditures from reportable segments | $ | 204 | $ | 308 | $ | — | $ | 512 | |||||||
Items not included in segment capital expenditures: | |||||||||||||||
All Other operating segments | 26 | — | — | 26 | |||||||||||
Cost centers | 17 | — | — | 17 | |||||||||||
Timing | (21 | ) | — | — | (21 | ) | |||||||||
Other | (31 | ) | 19 | (9 | ) | (21 | ) | ||||||||
Total capital expenditures | $ | 195 | $ | 327 | $ | (9 | ) | $ | 513 | ||||||
Three Months Ended September 30, 2016 | |||||||||||||||
Total capital expenditures from reportable segments | $ | 211 | $ | 357 | $ | — | $ | 568 | |||||||
Items not included in segment capital expenditures: | |||||||||||||||
All Other operating segments | 35 | — | — | 35 | |||||||||||
Cost centers | 20 | — | — | 20 | |||||||||||
Timing | 4 | — | — | 4 | |||||||||||
Other | (30 | ) | 22 | (24 | ) | (32 | ) | ||||||||
Total capital expenditures | $ | 240 | $ | 379 | $ | (24 | ) | $ | 595 | ||||||
Reconciliations of Capital expenditures: | |||||||||||||||
(Millions of dollars) | Machinery, Energy & Transportation | Financial Products | Consolidating Adjustments | Consolidated Total | |||||||||||
Nine Months Ended September 30, 2017 | |||||||||||||||
Total capital expenditures from reportable segments | $ | 520 | $ | 1,018 | $ | — | $ | 1,538 | |||||||
Items not included in segment capital expenditures: | |||||||||||||||
All Other operating segments | 71 | — | — | 71 | |||||||||||
Cost centers | 40 | — | — | 40 | |||||||||||
Timing | 58 | — | — | 58 | |||||||||||
Other | (115 | ) | 62 | (17 | ) | (70 | ) | ||||||||
Total capital expenditures | $ | 574 | $ | 1,080 | $ | (17 | ) | $ | 1,637 | ||||||
Nine Months Ended September 30, 2016 | |||||||||||||||
Total capital expenditures from reportable segments | $ | 616 | $ | 1,266 | $ | — | $ | 1,882 | |||||||
Items not included in segment capital expenditures: | |||||||||||||||
All Other operating segments | 102 | — | — | 102 | |||||||||||
Cost centers | 48 | — | — | 48 | |||||||||||
Timing | 221 | — | — | 221 | |||||||||||
Other | (129 | ) | 117 | (41 | ) | (53 | ) | ||||||||
Total capital expenditures | $ | 858 | $ | 1,383 | $ | (41 | ) | $ | 2,200 | ||||||
45
16. Cat Financial financing activities
Allowance for credit losses
The allowance for credit losses is an estimate of the losses inherent in Cat Financial’s finance receivable portfolio and includes consideration of accounts that have been individually identified as impaired, as well as pools of finance receivables where it is probable that certain receivables in the pool are impaired but the individual accounts cannot yet be identified. In identifying and measuring impairment, management takes into consideration past loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of underlying collateral and current economic conditions.
Accounts are identified for individual review based on past-due status and using information available about the customer, such as financial statements, news reports and published credit ratings, as well as general information regarding industry trends and the economic environment in which Cat Financial’s customers operate. The allowance for credit losses attributable to finance receivables that are individually evaluated and determined to be impaired is based either on the present value of expected future cash flows discounted at the receivables' effective interest rate or the fair value of the collateral for collateral-dependent receivables, or the observable market price of the receivable. In determining collateral value, Cat Financial estimates the current fair market value of the collateral less selling costs. Cat Financial also considers credit enhancements such as additional collateral and contractual third-party guarantees. The allowance for credit losses attributable to the remaining accounts not yet individually identified as impaired is estimated based on loss forecast models utilizing probabilities of default, our estimate of the loss emergence period and the estimated loss given default. In addition, qualitative factors not able to be fully captured in the loss forecast models including industry trends, macroeconomic factors and model imprecision are considered in the evaluation of the adequacy of the allowance for credit losses. These qualitative factors are subjective and require a degree of management judgment.
Cat Financial’s allowance for credit losses is segregated into two portfolio segments:
•Customer - Finance receivables with retail customers.
•Dealer - Finance receivables with Caterpillar dealers.
A portfolio segment is the level at which the company develops a systematic methodology for determining its allowance for credit losses.
Cat Financial further evaluates portfolio segments by the class of finance receivables, which is defined as a level of information (below a portfolio segment) in which the finance receivables have the same initial measurement attribute and a similar method for assessing and monitoring credit risk. Typically, Cat Financial’s finance receivables within a geographic area have similar credit risk profiles and methods for assessing and monitoring credit risk. Cat Financial’s classes, which align with management reporting for credit losses, are as follows:
• | North America - Includes finance receivables originated in the United States or Canada. |
• | Europe - Includes finance receivables originated in Europe, Africa, Middle East and the Commonwealth of Independent States. |
• | Asia Pacific - Includes finance receivables originated in Australia, New Zealand, China, Japan and Southeast Asia. |
• | Mining - Includes finance receivables related to large mining customers worldwide and project financing in various countries. |
• | Latin America - Includes finance receivables originated in Central and South American countries and Mexico. |
• | Caterpillar Power Finance - Includes finance receivables related to marine vessels with Caterpillar engines worldwide and Caterpillar electrical power generation, gas compression and co-generation systems and non-Caterpillar equipment that is powered by these systems worldwide. |
46
An analysis of the allowance for credit losses was as follows:
(Millions of dollars) | September 30, 2017 | ||||||||||
Allowance for Credit Losses: | Customer | Dealer | Total | ||||||||
Balance at beginning of year | $ | 331 | $ | 10 | $ | 341 | |||||
Receivables written off | (119 | ) | — | (119 | ) | ||||||
Recoveries on receivables previously written off | 31 | — | 31 | ||||||||
Provision for credit losses | 80 | — | 80 | ||||||||
Other | 8 | — | 8 | ||||||||
Balance at end of period | $ | 331 | $ | 10 | $ | 341 | |||||
Individually evaluated for impairment | $ | 100 | $ | — | $ | 100 | |||||
Collectively evaluated for impairment | 231 | 10 | 241 | ||||||||
Ending Balance | $ | 331 | $ | 10 | $ | 341 | |||||
Recorded Investment in Finance Receivables: | |||||||||||
Individually evaluated for impairment | $ | 869 | $ | — | $ | 869 | |||||
Collectively evaluated for impairment | 18,086 | 3,533 | 21,619 | ||||||||
Ending Balance | $ | 18,955 | $ | 3,533 | $ | 22,488 | |||||
(Millions of dollars) | December 31, 2016 | ||||||||||
Allowance for Credit Losses: | Customer | Dealer | Total | ||||||||
Balance at beginning of year | $ | 327 | $ | 9 | $ | 336 | |||||
Receivables written off | (158 | ) | — | (158 | ) | ||||||
Recoveries on receivables previously written off | 35 | — | 35 | ||||||||
Provision for credit losses | 132 | 1 | 133 | ||||||||
Other | (5 | ) | — | (5 | ) | ||||||
Balance at end of year | $ | 331 | $ | 10 | $ | 341 | |||||
Individually evaluated for impairment | $ | 85 | $ | — | $ | 85 | |||||
Collectively evaluated for impairment | 246 | 10 | 256 | ||||||||
Ending Balance | $ | 331 | $ | 10 | $ | 341 | |||||
Recorded Investment in Finance Receivables: | |||||||||||
Individually evaluated for impairment | $ | 786 | $ | — | $ | 786 | |||||
Collectively evaluated for impairment | 18,236 | 3,375 | 21,611 | ||||||||
Ending Balance | $ | 19,022 | $ | 3,375 | $ | 22,397 | |||||
Credit quality of finance receivables
At origination, Cat Financial evaluates credit risk based on a variety of credit quality factors including prior payment experience, customer financial information, credit-rating agency ratings, loan-to-value ratios and other internal metrics. On an ongoing basis, Cat Financial monitors credit quality based on past-due status and collection experience as there is a meaningful correlation between the past-due status of customers and the risk of loss.
In determining past-due status, Cat Financial considers the entire recorded investment in finance receivables past due when any installment is over 30 days past due. The tables below summarize the recorded investment in finance receivables by aging category.
47
September 30, 2017 | |||||||||||||||||||||||||||
(Millions of dollars) | 31-60 Days Past Due | 61-90 Days Past Due | 91+ Days Past Due | Total Past Due | Current | Recorded Investment in Finance Receivables | 91+ Still Accruing | ||||||||||||||||||||
Customer | |||||||||||||||||||||||||||
North America | $ | 64 | $ | 17 | $ | 49 | $ | 130 | $ | 7,820 | $ | 7,950 | $ | 8 | |||||||||||||
Europe | 27 | 9 | 56 | 92 | 2,642 | 2,734 | 4 | ||||||||||||||||||||
Asia Pacific | 26 | 13 | 17 | 56 | 1,793 | 1,849 | 9 | ||||||||||||||||||||
Mining | 8 | 4 | 52 | 64 | 1,682 | 1,746 | 1 | ||||||||||||||||||||
Latin America | 53 | 28 | 180 | 261 | 1,657 | 1,918 | — | ||||||||||||||||||||
Caterpillar Power Finance | 11 | 34 | 124 | 169 | 2,589 | 2,758 | 11 | ||||||||||||||||||||
Dealer | |||||||||||||||||||||||||||
North America | — | — | — | — | 2,129 | 2,129 | — | ||||||||||||||||||||
Europe | — | — | — | — | 132 | 132 | — | ||||||||||||||||||||
Asia Pacific | — | — | — | — | 555 | 555 | — | ||||||||||||||||||||
Mining | — | — | — | — | 3 | 3 | — | ||||||||||||||||||||
Latin America | 5 | — | 3 | 8 | 704 | 712 | — | ||||||||||||||||||||
Caterpillar Power Finance | — | — | — | — | 2 | 2 | — | ||||||||||||||||||||
Total | $ | 194 | $ | 105 | $ | 481 | $ | 780 | $ | 21,708 | $ | 22,488 | $ | 33 | |||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
(Millions of dollars) | 31-60 Days Past Due | 61-90 Days Past Due | 91+ Days Past Due | Total Past Due | Current | Recorded Investment in Finance Receivables | 91+ Still Accruing | ||||||||||||||||||||
Customer | |||||||||||||||||||||||||||
North America | $ | 50 | $ | 16 | $ | 59 | $ | 125 | $ | 7,938 | $ | 8,063 | $ | 5 | |||||||||||||
Europe | 16 | 12 | 39 | 67 | 2,388 | 2,455 | 6 | ||||||||||||||||||||
Asia Pacific | 17 | 7 | 15 | 39 | 1,435 | 1,474 | 4 | ||||||||||||||||||||
Mining | 3 | 2 | 63 | 68 | 1,756 | 1,824 | 2 | ||||||||||||||||||||
Latin America | 40 | 33 | 214 | 287 | 1,808 | 2,095 | — | ||||||||||||||||||||
Caterpillar Power Finance | 11 | 9 | 73 | 93 | 3,018 | 3,111 | 1 | ||||||||||||||||||||
Dealer | |||||||||||||||||||||||||||
North America | — | — | — | — | 1,916 | 1,916 | — | ||||||||||||||||||||
Europe | — | — | — | — | 161 | 161 | — | ||||||||||||||||||||
Asia Pacific | — | — | — | — | 541 | 541 | — | ||||||||||||||||||||
Mining | — | — | — | — | 3 | 3 | — | ||||||||||||||||||||
Latin America | — | — | — | — | 752 | 752 | — | ||||||||||||||||||||
Caterpillar Power Finance | — | — | — | — | 2 | 2 | — | ||||||||||||||||||||
Total | $ | 137 | $ | 79 | $ | 463 | $ | 679 | $ | 21,718 | $ | 22,397 | $ | 18 | |||||||||||||
Impaired finance receivables
For all classes, a finance receivable is considered impaired, based on current information and events, if it is probable that Cat Financial will be unable to collect all amounts due according to the contractual terms. Impaired finance receivables include finance receivables that have been restructured and are considered to be troubled debt restructurings.
48
There were no impaired finance receivables as of September 30, 2017 or December 31, 2016, for the Dealer portfolio segment. Cat Financial’s recorded investment in impaired finance receivables and the related unpaid principal balances and allowance for the Customer portfolio segment were as follows:
September 30, 2017 | December 31, 2016 | ||||||||||||||||||||||
(Millions of dollars) | Recorded Investment | Unpaid Principal Balance | Related Allowance | Recorded Investment | Unpaid Principal Balance | Related Allowance | |||||||||||||||||
Impaired Finance Receivables With No Allowance Recorded | |||||||||||||||||||||||
North America | $ | 16 | $ | 21 | $ | — | $ | 10 | $ | 10 | $ | — | |||||||||||
Europe | 47 | 47 | — | 49 | 48 | — | |||||||||||||||||
Asia Pacific | 32 | 31 | — | 3 | 2 | — | |||||||||||||||||
Mining | 127 | 125 | — | 129 | 129 | — | |||||||||||||||||
Latin America | 60 | 60 | — | 68 | 68 | — | |||||||||||||||||
Caterpillar Power Finance | 187 | 200 | — | 271 | 271 | — | |||||||||||||||||
Total | $ | 469 | $ | 484 | $ | — | $ | 530 | $ | 528 | $ | — | |||||||||||
Impaired Finance Receivables With An Allowance Recorded | |||||||||||||||||||||||
North America | $ | 36 | $ | 35 | $ | 13 | $ | 61 | $ | 60 | $ | 22 | |||||||||||
Europe | 8 | 8 | 5 | 7 | 7 | 3 | |||||||||||||||||
Asia Pacific | 25 | 25 | 3 | 50 | 50 | 8 | |||||||||||||||||
Mining | — | — | — | — | — | — | |||||||||||||||||
Latin America | 92 | 104 | 35 | 93 | 104 | 34 | |||||||||||||||||
Caterpillar Power Finance | 239 | 241 | 44 | 45 | 44 | 18 | |||||||||||||||||
Total | $ | 400 | $ | 413 | $ | 100 | $ | 256 | $ | 265 | $ | 85 | |||||||||||
Total Impaired Finance Receivables | |||||||||||||||||||||||
North America | $ | 52 | $ | 56 | $ | 13 | $ | 71 | $ | 70 | $ | 22 | |||||||||||
Europe | 55 | 55 | 5 | 56 | 55 | 3 | |||||||||||||||||
Asia Pacific | 57 | 56 | 3 | 53 | 52 | 8 | |||||||||||||||||
Mining | 127 | 125 | — | 129 | 129 | — | |||||||||||||||||
Latin America | 152 | 164 | 35 | 161 | 172 | 34 | |||||||||||||||||
Caterpillar Power Finance | 426 | 441 | 44 | 316 | 315 | 18 | |||||||||||||||||
Total | $ | 869 | $ | 897 | $ | 100 | $ | 786 | $ | 793 | $ | 85 | |||||||||||
49
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | ||||||||||||||
(Millions of dollars) | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||
Impaired Finance Receivables With No Allowance Recorded | |||||||||||||||
North America | $ | 14 | $ | 1 | $ | 24 | $ | — | |||||||
Europe | 47 | — | 49 | 1 | |||||||||||
Asia Pacific | 30 | 1 | 1 | — | |||||||||||
Mining | 128 | 1 | 90 | 2 | |||||||||||
Latin America | 68 | 1 | 58 | — | |||||||||||
Caterpillar Power Finance | 171 | 1 | 282 | 3 | |||||||||||
Total | $ | 458 | $ | 5 | $ | 504 | $ | 6 | |||||||
Impaired Finance Receivables With An Allowance Recorded | |||||||||||||||
North America | $ | 44 | $ | — | $ | 42 | $ | — | |||||||
Europe | 6 | — | 10 | — | |||||||||||
Asia Pacific | 28 | 1 | 35 | — | |||||||||||
Mining | — | — | 19 | — | |||||||||||
Latin America | 102 | 1 | 67 | 1 | |||||||||||
Caterpillar Power Finance | 251 | 3 | 43 | — | |||||||||||
Total | $ | 431 | $ | 5 | $ | 216 | $ | 1 | |||||||
Total Impaired Finance Receivables | |||||||||||||||
North America | $ | 58 | $ | 1 | $ | 66 | $ | — | |||||||
Europe | 53 | — | 59 | 1 | |||||||||||
Asia Pacific | 58 | 2 | 36 | — | |||||||||||
Mining | 128 | 1 | 109 | 2 | |||||||||||
Latin America | 170 | 2 | 125 | 1 | |||||||||||
Caterpillar Power Finance | 422 | 4 | 325 | 3 | |||||||||||
Total | $ | 889 | $ | 10 | $ | 720 | $ | 7 | |||||||
50
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | ||||||||||||||
(Millions of dollars) | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | |||||||||||
Impaired Finance Receivables With No Allowance Recorded | |||||||||||||||
North America | $ | 12 | $ | 1 | $ | 19 | $ | 1 | |||||||
Europe | 48 | 1 | 45 | 1 | |||||||||||
Asia Pacific | 22 | 2 | 2 | — | |||||||||||
Mining | 128 | 5 | 84 | 3 | |||||||||||
Latin America | 69 | 2 | 39 | — | |||||||||||
Caterpillar Power Finance | 233 | 7 | 269 | 8 | |||||||||||
Total | $ | 512 | $ | 18 | $ | 458 | $ | 13 | |||||||
Impaired Finance Receivables With An Allowance Recorded | |||||||||||||||
North America | $ | 52 | $ | 1 | $ | 28 | $ | — | |||||||
Europe | 6 | — | 11 | — | |||||||||||
Asia Pacific | 35 | 2 | 34 | 2 | |||||||||||
Mining | — | — | 15 | — | |||||||||||
Latin America | 101 | 3 | 59 | 2 | |||||||||||
Caterpillar Power Finance | 141 | 4 | 50 | 1 | |||||||||||
Total | $ | 335 | $ | 10 | $ | 197 | $ | 5 | |||||||
Total Impaired Finance Receivables | |||||||||||||||
North America | $ | 64 | $ | 2 | $ | 47 | $ | 1 | |||||||
Europe | 54 | 1 | 56 | 1 | |||||||||||
Asia Pacific | 57 | 4 | 36 | 2 | |||||||||||
Mining | 128 | 5 | 99 | 3 | |||||||||||
Latin America | 170 | 5 | 98 | 2 | |||||||||||
Caterpillar Power Finance | 374 | 11 | 319 | 9 | |||||||||||
Total | $ | 847 | $ | 28 | $ | 655 | $ | 18 | |||||||
Recognition of income is suspended and the finance receivable is placed on non-accrual status when management determines that collection of future income is not probable (generally after 120 days past due). Recognition is resumed and previously suspended income is recognized when the finance receivable becomes current and collection of remaining amounts is considered probable. Payments received while the finance receivable is on non-accrual status are applied to interest and principal in accordance with the contractual terms.
As of September 30, 2017, there were finance receivables on non-accrual status for the Dealer portfolio segment of $3 million, all of which were in the Latin America finance receivable class. As of December 31, 2016, there were no finance receivables on non-accrual status for the Dealer portfolio segment. The recorded investment in customer finance receivables on non-accrual status was as follows:
(Millions of dollars) | September 30, 2017 | December 31, 2016 | |||||
North America | $ | 48 | $ | 66 | |||
Europe | 56 | 35 | |||||
Asia Pacific | 11 | 12 | |||||
Mining | 55 | 69 | |||||
Latin America | 242 | 307 | |||||
Caterpillar Power Finance | 277 | 90 | |||||
Total | $ | 689 | $ | 579 | |||
51
Troubled Debt Restructurings
A restructuring of a finance receivable constitutes a troubled debt restructuring (TDR) when the lender grants a concession it would not otherwise consider to a borrower experiencing financial difficulties. Concessions granted may include extended contract maturities, inclusion of interest only periods, below market interest rates, extended skip payment periods and reduction of principal and/or accrued interest.
As of September 30, 2017, there were no additional funds committed to lend to a borrower whose terms have been modified in a TDR. As of December 31, 2016, there was $11 million of additional funds committed to lend to a borrower whose terms have been modified in a TDR.
There were no finance receivables modified as TDRs during the three and nine months ended September 30, 2017 or 2016 for the Dealer portfolio segment. Our recorded investment in finance receivables in the Customer portfolio segment modified as TDRs during the three and nine months ended September 30, 2017 and 2016, were as follows:
Three Months Ended September 30, 2017 | Three Months Ended September 30, 2016 | |||||||||||||||||||
(Millions of dollars) | Number of Contracts | Pre-TDR Recorded Investment | Post-TDR Recorded Investment | Number of Contracts | Pre-TDR Recorded Investment | Post-TDR Recorded Investment | ||||||||||||||
North America | 11 | $ | 4 | $ | 5 | 2 | $ | — | $ | — | ||||||||||
Europe | 1 | — | — | — | — | — | ||||||||||||||
Asia Pacific | — | — | — | 4 | 1 | 1 | ||||||||||||||
Mining | — | — | — | 1 | 33 | 30 | ||||||||||||||
Latin America1 | 3 | 21 | 22 | 341 | 105 | 74 | ||||||||||||||
Caterpillar Power Finance | 5 | 51 | 44 | 4 | 13 | 13 | ||||||||||||||
Total | 20 | $ | 76 | $ | 71 | 352 | $ | 152 | $ | 118 | ||||||||||
Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | |||||||||||||||||||
Number of Contracts | Pre-TDR Recorded Investment | Post-TDR Recorded Investment | Number of Contracts | Pre-TDR Recorded Investment | Post-TDR Recorded Investment | |||||||||||||||
North America | 37 | $ | 13 | $ | 13 | 15 | $ | 16 | $ | 16 | ||||||||||
Europe | 2 | — | — | 3 | 11 | 8 | ||||||||||||||
Asia Pacific | 6 | 39 | 30 | 8 | 4 | 4 | ||||||||||||||
Mining | 2 | 57 | 56 | 2 | 43 | 35 | ||||||||||||||
Latin America | 17 | 26 | 27 | 431 | 117 | 87 | ||||||||||||||
Caterpillar Power Finance2 | 59 | 319 | 305 | 34 | 196 | 177 | ||||||||||||||
Total | 123 | $ | 454 | $ | 431 | 493 | $ | 387 | $ | 327 | ||||||||||
1 | For the three months ended September 30, 2016, 321 contracts with a pre-TDR recorded investment of $94 million and a post-TDR recorded investment of $64 million are related to four customers. |
2 | For the nine months ended September 30, 2017, 44 contracts with a pre-TDR recorded investment of $200 million and a post-TDR recorded investment of $200 million are related to four customers. |
17. Fair value disclosures
A. Fair value measurements
The guidance on fair value measurements defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. This guidance also specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. In accordance with this guidance, fair value measurements are classified under the following hierarchy:
52
• | Level 1 – Quoted prices for identical instruments in active markets. |
• | Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs or significant value-drivers are observable in active markets. |
• | Level 3 – Model-derived valuations in which one or more significant inputs or significant value-drivers are unobservable. |
When available, we use quoted market prices to determine fair value, and we classify such measurements within Level 1. In some cases where market prices are not available, we make use of observable market based inputs to calculate fair value, in which case the measurements are classified within Level 2. If quoted or observable market prices are not available, fair value is based upon valuations in which one or more significant inputs are unobservable, including internally developed models that use, where possible, current market-based parameters such as interest rates, yield curves and currency rates. These measurements are classified within Level 3.
Fair value measurements are classified according to the lowest level input or value-driver that is significant to the valuation. A measurement may therefore be classified within Level 3 even though there may be significant inputs that are readily observable.
Fair value measurement includes the consideration of nonperformance risk. Nonperformance risk refers to the risk that an obligation (either by a counterparty or Caterpillar) will not be fulfilled. For financial assets traded in an active market (Level 1 and certain Level 2), the nonperformance risk is included in the market price. For certain other financial assets and liabilities (certain Level 2 and Level 3), our fair value calculations have been adjusted accordingly.
Investments in debt and equity securities
Investments in certain debt and equity securities, primarily at Insurance Services, have been classified as available-for-sale and recorded at fair value. Fair values for our U.S. treasury bonds and large capitalization value and smaller company growth equity securities are based upon valuations for identical instruments in active markets. Fair values for other government bonds, corporate bonds and mortgage-backed debt securities are based upon models that take into consideration such market-based factors as recent sales, risk-free yield curves and prices of similarly rated bonds.
In addition, Insurance Services has an equity investment in a real estate investment trust (REIT) which is recorded at fair value based on the net asset value (NAV) of the investment.
See Note 8 for additional information on our investments in debt and equity securities.
Derivative financial instruments
The fair value of interest rate contracts is primarily based on models that utilize the appropriate market-based forward swap curves and zero-coupon interest rates to determine discounted cash flows. The fair value of foreign currency and commodity forward, option and cross currency contracts is based on a valuation model that discounts cash flows resulting from the differential between the contract price and the market-based forward rate.
53
Assets and liabilities measured on a recurring basis at fair value, primarily related to Financial Products, included in our Consolidated Statement of Financial Position as of September 30, 2017 and December 31, 2016 are summarized below:
September 30, 2017 | |||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets / Liabilities, at Fair Value | |||||||||||
Assets | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Government debt | |||||||||||||||
U.S. treasury bonds | $ | 10 | $ | — | $ | — | $ | 10 | |||||||
Other U.S. and non-U.S. government bonds | — | 48 | — | 48 | |||||||||||
Corporate bonds | |||||||||||||||
Corporate bonds | — | 532 | — | 532 | |||||||||||
Asset-backed securities | — | 76 | — | 76 | |||||||||||
Mortgage-backed debt securities | |||||||||||||||
U.S. governmental agency | — | 243 | — | 243 | |||||||||||
Residential | — | 8 | — | 8 | |||||||||||
Commercial | — | 17 | — | 17 | |||||||||||
Equity securities | |||||||||||||||
Large capitalization value | 349 | — | — | 349 | |||||||||||
Smaller company growth | 65 | — | — | 65 | |||||||||||
Total available-for-sale securities | 424 | 924 | — | 1,348 | |||||||||||
REIT | — | — | 109 | 109 | |||||||||||
Derivative financial instruments, net | — | 28 | — | 28 | |||||||||||
Total Assets | $ | 424 | $ | 952 | $ | 109 | $ | 1,485 | |||||||
December 31, 2016 | |||||||||||||||
(Millions of dollars) | Level 1 | Level 2 | Level 3 | Total Assets / Liabilities, at Fair Value | |||||||||||
Assets | |||||||||||||||
Available-for-sale securities | |||||||||||||||
Government debt | |||||||||||||||
U.S. treasury bonds | $ | 9 | $ | — | $ | — | $ | 9 | |||||||
Other U.S. and non-U.S. government bonds | — | 60 | — | 60 | |||||||||||
Corporate bonds | |||||||||||||||
Corporate bonds | — | 492 | — | 492 | |||||||||||
Asset-backed securities | — | 90 | — | 90 | |||||||||||
Mortgage-backed debt securities | |||||||||||||||
U.S. governmental agency | — | 223 | — | 223 | |||||||||||
Residential | — | 10 | — | 10 | |||||||||||
Commercial | — | 36 | — | 36 | |||||||||||
Equity securities | |||||||||||||||
Large capitalization value | 312 | — | — | 312 | |||||||||||
Smaller company growth | 56 | — | — | 56 | |||||||||||
Total available-for-sale securities | 377 | 911 | — | 1,288 | |||||||||||
REIT | — | — | 79 | 79 | |||||||||||
Total Assets | $ | 377 | $ | 911 | $ | 79 | $ | 1,367 | |||||||
Liabilities | |||||||||||||||
Derivative financial instruments, net | $ | — | $ | 72 | $ | — | $ | 72 | |||||||
Total Liabilities | $ | — | $ | 72 | $ | — | $ | 72 | |||||||
54
The fair value of our REIT investment is measured based on NAV, which is considered a Level 3 input. A roll-forward for the nine months ended September 30, 2017 of our REIT investment is as follows:
(Millions of dollars) | REIT | |||
Balance at December 31, 2016 | $ | 79 | ||
Purchases of securities | 27 | |||
Sale of securities | — | |||
Gains (losses) included in Accumulated other comprehensive income (loss) | 3 | |||
Balance at September 30, 2017 | $ | 109 | ||
In addition to the amounts above, Cat Financial impaired loans are subject to measurement at fair value on a nonrecurring basis and are classified as Level 3 measurements. A loan is considered impaired when management determines that collection of contractual amounts due is not probable. In these cases, an allowance for credit losses may be established based either on the present value of expected future cash flows discounted at the receivables' effective interest rate, or the fair value of the collateral for collateral-dependent receivables. In determining collateral value, Cat Financial estimates the current fair market value of the collateral less selling costs. Cat Financial had impaired loans with a fair value of $251 million and $137 million as of September 30, 2017 and December 31, 2016, respectively.
B. Fair values of financial instruments
In addition to the methods and assumptions we use to record the fair value of financial instruments as discussed in the Fair value measurements section above, we used the following methods and assumptions to estimate the fair value of our financial instruments:
Cash and short-term investments
Carrying amount approximated fair value.
Restricted cash and short-term investments
Carrying amount approximated fair value. Restricted cash and short-term investments are included in Prepaid expenses and other current assets in the Consolidated Statement of Financial Position.
Finance receivables
Fair value was estimated by discounting the future cash flows using current rates, representative of receivables with similar remaining maturities.
Wholesale inventory receivables
Fair value was estimated by discounting the future cash flows using current rates, representative of receivables with similar remaining maturities.
Short-term borrowings
Carrying amount approximated fair value.
Long-term debt
Fair value for fixed and floating rate debt was estimated based on quoted market prices.
Guarantees
The fair value of guarantees is based upon our estimate of the premium a market participant would require to issue the same guarantee in a stand-alone arms-length transaction with an unrelated party. If quoted or observable market prices are not available, fair value is based upon internally developed models that utilize current market-based assumptions.
55
Please refer to the table below for the fair values of our financial instruments.
Fair Value of Financial Instruments | ||||||||||||||||||||
September 30, 2017 | December 31, 2016 | |||||||||||||||||||
(Millions of dollars) | Carrying Amount | Fair Value | Carrying Amount | Fair Value | Fair Value Levels | Reference | ||||||||||||||
Assets | ||||||||||||||||||||
Cash and short-term investments | $ | 9,591 | $ | 9,591 | $ | 7,168 | $ | 7,168 | 1 | |||||||||||
Restricted cash and short-term investments | $ | 202 | $ | 202 | $ | 31 | $ | 31 | 1 | |||||||||||
Investments in debt and equity securities | $ | 1,457 | $ | 1,457 | $ | 1,367 | $ | 1,367 | 1, 2 & 3 | Note 8 | ||||||||||
Finance receivables – net (excluding finance leases 1) | $ | 15,583 | $ | 15,604 | $ | 16,172 | $ | 16,056 | 3 | Note 16 | ||||||||||
Wholesale inventory receivables – net (excluding finance leases 1) | $ | 1,393 | $ | 1,362 | $ | 1,500 | $ | 1,464 | 3 | Note 16 | ||||||||||
Foreign currency contracts – net | $ | 14 | $ | 14 | $ | — | $ | — | 2 | Note 4 | ||||||||||
Interest rate contracts – net | $ | 2 | $ | 2 | $ | 3 | $ | 3 | 2 | Note 4 | ||||||||||
Commodity contracts – net | $ | 12 | $ | 12 | $ | 10 | $ | 10 | 2 | Note 4 | ||||||||||
Liabilities | ||||||||||||||||||||
Short-term borrowings | $ | 5,470 | $ | 5,470 | $ | 7,303 | $ | 7,303 | 1 | |||||||||||
Long-term debt (including amounts due within one year) | ||||||||||||||||||||
Machinery, Energy & Transportation | $ | 8,825 | $ | 10,708 | $ | 8,943 | $ | 10,348 | 2 | |||||||||||
Financial Products | $ | 21,629 | $ | 21,854 | $ | 20,537 | $ | 20,724 | 2 | |||||||||||
Foreign currency contracts – net | $ | — | $ | — | $ | 85 | $ | 85 | 2 | Note 4 | ||||||||||
Guarantees | $ | 8 | $ | 8 | $ | 8 | $ | 8 | 3 | Note 10 |
1 | Total excluded items have a net carrying value at September 30, 2017 and December 31, 2016 of $6,800 million and $6,111 million, respectively. |
18. Restructuring costs
Our accounting for employee separations is dependent upon how the particular program is designed. For voluntary programs, eligible separation costs are recognized at the time of employee acceptance unless the acceptance requires explicit approval by the company. For involuntary programs, eligible costs are recognized when management has approved the program, the affected employees have been properly notified and the costs are estimable.
56
Restructuring costs for the three and nine months ended September 30, 2017 and 2016 were as follows:
(Millions of dollars) | Three Months Ended September 30 | |||||||
2017 | 2016 | |||||||
Employee separations 1 | $ | 8 | $ | 99 | ||||
Contract terminations 1 | 6 | 9 | ||||||
Long-lived asset impairments 1 | 31 | 158 | ||||||
Other 2 | 45 | 58 | ||||||
Total restructuring costs | $ | 90 | $ | 324 | ||||
Nine Months Ended September 30 | ||||||||
2017 | 2016 | |||||||
Employee separations 1 | $ | 514 | $ | 175 | ||||
Contract terminations 1 | 32 | 55 | ||||||
Long-lived asset impairments 1 | 306 | 254 | ||||||
Defined benefit plan curtailments and termination benefits 1 | 29 | — | ||||||
Other 2 | 130 | 140 | ||||||
Total restructuring costs | $ | 1,011 | $ | 624 | ||||
1 Recognized in Other operating (income) expenses. | ||||||||
2 Represents costs related to our restructuring programs, primarily for accelerated depreciation, inventory write-downs, equipment relocation and | ||||||||
project management costs and also LIFO inventory decrement benefits from inventory liquidations at closed facilities (all of which are | ||||||||
primarily included in Cost of goods sold). | ||||||||
In March 2017, Caterpillar informed Belgian authorities of the decision to proceed to a collective dismissal, which will lead to the closure of the Gosselies site, impacting about 2,000 employees. Production of Caterpillar products at the Gosselies site ended during the second quarter of 2017. The other operations and functions at the Gosselies site are expected to be gradually phased out by the end of the second quarter of 2018. We estimate restructuring costs incurred under this program to be about $700 million. For the first nine months of 2017, we recognized $649 million of restructuring costs which included $443 million of employee separation costs, $201 million for long-lived asset impairments and $67 million of other costs partially offset by a $62 million LIFO inventory decrement benefit. The majority of the remaining costs are expected to be recognized in 2017. The remaining restructuring costs for the first nine months of 2017 were primarily related to restructuring actions in Resource Industries.
The restructuring costs for the first nine months of 2016 were primarily related to actions in Resource Industries in response to continued weakness in the mining industry. In addition, costs resulted from our decision to discontinue production of on-highway vocational trucks, as discussed below, and other restructuring actions across the company.
Restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes. See Note 15 for more information.
57
The following table summarizes the 2016 and 2017 employee separation activity:
(Millions of dollars) | ||||
Liability balance at December 31, 2015 | $ | 483 | ||
Increase in liability (separation charges) | 297 | |||
Reduction in liability (payments) | (633 | ) | ||
Liability balance at December 31, 2016 | $ | 147 | ||
Increase in liability (separation charges) | 514 | |||
Reduction in liability (payments) | (339 | ) | ||
Liability balance at September 30, 2017 | $ | 322 | ||
Most of the liability balance at September 30, 2017 is expected to be paid in 2017 and 2018 and primarily includes employee separation payments related to closure of the Gosselies facility.
Restructuring costs for the year ended December 31, 2016 were $1,019 million. Throughout 2016, we initiated the following restructuring plans:
• | In February 2016, we made the decision to discontinue production of on-highway vocational trucks. Based on the business climate in the truck industry and a thorough evaluation of the business, the company decided it would withdraw from this market. We recognized $104 million of restructuring costs, primarily related to long-lived asset impairments and sales discounts, which is substantially all the costs expected under this program. |
• | In the second half of 2016, we took additional restructuring actions in Resource Industries, including ending the production of track drills; pursuing strategic alternatives related to room and pillar products; consolidation of two product development divisions; and additional actions in response to ongoing weakness in the mining industry. For the year ended December 31, 2016, we incurred $369 million of restructuring costs for these plans primarily related to long-lived asset impairments, employee separation costs and inventory write-downs. |
In September 2015, we announced a large scale restructuring plan (the Plan) including a voluntary retirement enhancement program for qualifying U.S. employees, several voluntary separation programs outside of the U.S., additional involuntary programs throughout the company and manufacturing facility consolidations and closures expected to occur through 2018. The largest action among those included in the Plan was related to our European manufacturing footprint, which led to the Gosselies facility closure as discussed above. In the first nine months of 2017, we incurred $772 million of restructuring costs related to the Plan, and we incurred $281 million and $569 million in 2016 and 2015, respectively, for a total of $1,622 million through September 30, 2017. We expect to recognize approximately $70 million of additional restructuring costs related to the Plan in 2017.
58
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Third-quarter 2017 sales and revenues were $11.413 billion, a 25 percent increase from third-quarter 2016 sales and revenues of $9.160 billion. The increase was primarily due to higher sales volume, with about half of the increase due to improved end-user demand and about half of the increase due to favorable changes in dealer inventories. The improvement in end-user demand was across all regions and most end markets. The favorable change in dealer inventories was primarily due to a decrease in dealer inventories during the third quarter of 2016. By segment, the most significant increase in sales volume was in Construction Industries, mostly due to the favorable impact of changes in dealer inventories and higher end-user demand for construction equipment. Sales volume for Resource Industries increased due to the favorable impact of changes in dealer inventories and higher end-user demand for aftermarket parts. Energy & Transportation's sales volume increased due to higher demand across all applications. Profit per share for the third quarter of 2017 was $1.77, an increase from $0.48 profit per share in the third quarter of 2016. Profit was $1.059 billion in the third quarter of 2017, an increase from $283 million in the third quarter of 2016. Profit increased primarily due to higher sales volume. Improved price realization, lower restructuring costs and variable manufacturing costs were partially offset by higher period costs.
Sales and revenues for the nine months ended September 30, 2017, were $32.566 billion, up $3.603 billion, or 12 percent, from $28.963 billion for the nine months ended September 30, 2016. Profit per share for the nine months ended September 30, 2017, was $3.44, an increase of 83 percent from profit per share of $1.88 for the same period last year. Profit was $2.053 billion for the nine months ended September 30, 2017, an increase of 86 percent from $1.104 billion for the nine months ended September 30, 2016.
Highlights for the third quarter of 2017 include:
• | Third-quarter sales and revenues were $11.413 billion, compared with $9.160 billion in the third quarter of 2016. Sales increased in Construction Industries, Resource Industries and Energy & Transportation. Financial Products’ revenues were about flat. |
• | Profit per share was $1.77 in the third quarter of 2017, compared with $0.48 in the third quarter of 2016. Excluding restructuring costs of $0.18 per share, third-quarter 2017 adjusted profit per share was $1.95, compared to third-quarter 2016 adjusted profit per share of $0.85. |
• | Machinery, Energy & Transportation (ME&T) debt-to-capital ratio was 36.1 percent at September 30, 2017, compared to 41.0 percent at the end of 2016. |
• | As a result of increasing sales volume during 2017, we are increasing production levels and working with our supply chain to reduce lead times in response to improved end-user demand in a number of end markets. |
Highlights for the nine months ended September 30, 2017, include:
• | Sales and revenues for the nine months ended September 30, 2017, were $32.566 billion, compared with $28.963 billion for the nine months ended September 30, 2016. Sales increased in Construction Industries, Resource Industries and Energy & Transportation. Financial Products’ revenues were about flat. |
• | Restructuring costs were $1.011 billion for the nine months ended September 30, 2017, with an after-tax impact of $1.37 per share, compared with restructuring costs of $624 million for the nine months ended September 30, 2016, with an after-tax impact of $0.70 per share. |
• | Profit per share was $3.44 for the nine months ended September 30, 2017, compared with $1.88 in the nine months ended September 30, 2016. Excluding restructuring costs of $1.37 per share and a gain on the sale of an equity investment of $0.09 per share, adjusted profit per share for the nine months ended September 30, 2017 was $4.72, compared to $2.58 per share in the nine months ended September 30, 2016. |
• | ME&T operating cash flow was $4.164 billion for the nine months ended September 30, 2017, compared to $1.795 billion for the nine months ended September 30, 2016. |
Restructuring Costs
In the third quarter of 2017, we continued our focus on structural cost reduction to help improve our long-term cost structure. Restructuring costs of $90 million were primarily related to restructuring programs in Resource Industries and Energy & Transportation. During the first nine months of 2017, we incurred $1.011 billion of restructuring costs, primarily related to the closure of the facility in Gosselies, Belgium. For the full year of 2017, we anticipate restructuring costs of about $1.3 billion.
59
Notes:
• | Glossary of terms is included on pages 73-75; first occurrence of terms shown in bold italics. |
• | Information on non-GAAP financial measures is included on page 83. |
60
Consolidated Results of Operations
THREE MONTHS ENDED SEPTEMBER 30, 2017 COMPARED WITH THREE MONTHS ENDED SEPTEMBER 30, 2016
CONSOLIDATED SALES AND REVENUES
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between the third quarter of 2016 (at left) and the third quarter of 2017 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees.
Sales and Revenues
Total sales and revenues were $11.413 billion in the third quarter of 2017, an increase of $2.253 billion, or 25 percent, compared with $9.160 billion in the third quarter of 2016. The increase was primarily due to higher sales volume, with about half of the increase due to improved end-user demand and about half of the increase due to favorable changes in dealer inventories. The improvement in end-user demand was across all regions and most end markets. The favorable change in dealer inventories was primarily due to a decrease in dealer inventories during the third quarter of 2016. By segment, the largest sales volume increase was in Construction Industries mostly due to the favorable impact of changes in dealer inventories and higher end-user demand for construction equipment. Sales volume for Resource Industries increased due to the favorable impact of changes in dealer inventories and higher end-user demand for aftermarket parts. Energy & Transportation’s sales volume increased due to higher demand across all applications. Favorable price realization, primarily in Construction Industries, also contributed to the sales improvement. Financial Products’ revenues were about flat.
Sales increased across all regions with the largest increase in North America. Sales improved 27 percent in North America primarily due to higher end-user demand for both equipment and aftermarket parts, as well as favorable changes in dealer inventories. Dealer inventories decreased during the third quarter of 2016 and were about flat in the third quarter of 2017. Asia/Pacific sales increased 31 percent primarily due to higher end-user demand for construction equipment. About half of the sales improvement in Asia/Pacific was in China resulting from increased building construction and infrastructure investment. EAME sales increased 22 percent primarily due to the favorable impact of changes in dealer inventories as dealers decreased inventories in the third quarter of 2016 and increased dealer inventories in the third quarter of 2017. Sales increased 24 percent in Latin America due to stabilizing economic conditions in several countries in the region that resulted in improved end-user demand from low levels.
Dealer machine and engine inventories increased about $200 million in the three months ended September 30, 2017, compared to a decrease of $700 million during the three months ended September 30, 2016. Dealers are independent, and there could be many reasons for changes in their inventory levels, including their expectations of future demand and product delivery times. Dealers’ demand expectations take into account seasonal changes, macroeconomic conditions, machine rental rates and other
61
factors. Delivery times can vary based on availability of product from Caterpillar factories and product distribution centers. We believe the level of dealer inventories at the end of 2017 will depend on dealer expectations for business in 2018.
CONSOLIDATED OPERATING PROFIT
The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between the third quarter of 2016 (at left) and the third quarter of 2017 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees. The bar entitled Other includes consolidating adjustments and Machinery, Energy & Transportation other operating (income) expenses.
Operating profit for the third quarter of 2017 was $1.577 billion, compared with $481 million in the third quarter of 2016. The increase of $1.096 billion was primarily due to higher sales volume. Favorable price realization, lower restructuring costs and variable manufacturing costs were partially offset by higher period costs. Price realization was favorable, primarily in Construction Industries.
Variable manufacturing costs were lower primarily due to the favorable impact from cost absorption as inventory increased in the third quarter of 2017 due to higher production volumes and was about flat in the third quarter of 2016. Material costs were slightly unfavorable due to increases in steel prices. Period costs were higher primarily due to higher short-term incentive compensation expense. Despite a significant increase in sales volume, period costs excluding short-term incentive compensation expense were about flat.
Restructuring costs were $90 million in the third quarter of 2017 were primarily related to restructuring programs in Resources Industries and Energy & Transportation, compared with $324 million in the third quarter of 2016.
Short-term incentive compensation expense for the three months ended September 30, 2017, was about $400 million and no short-term incentive compensation expense was recognized during the third quarter of 2016.
Other Profit/Loss Items
▪ | Other income/expense in the third quarter of 2017 was income of $64 million, compared with income of $28 million in the third quarter of 2016. The favorable change was primarily a result of gains on the sale of securities. |
▪ | The provision for income taxes in the third quarter reflects an estimated annual tax rate of 32 percent, which excludes the discrete item discussed in the following paragraph, compared with 25 percent for the third quarter of 2016. The increase is primarily due to higher non-U.S. restructuring costs in 2017 that are taxed at relatively lower non-U.S. tax rates, along with other changes in the geographic mix of profits from a tax perspective. Under the terms of a manufacturing service agreement, Caterpillar SARL (CSARL) will bear substantially all of the restructuring costs related to the closure of our Gosselies, Belgium, facility, reducing CSARL's profits taxable in Switzerland. |
62
In addition, a discrete tax benefit of $18 million was recorded for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense.
Excluding restructuring costs, gain on the sale of Caterpillar’s equity investment in IronPlanet in the second quarter of 2017, and discrete items, the 2017 estimated annual tax rate is expected to be 29 percent.
Segment Information
Sales and Revenues by Geographic Region |
(Millions of dollars) | Total | % Change | North America | % Change | Latin America | % Change | EAME | % Change | Asia/ Pacific | % Change | ||||||||||||||||||||||||
Third Quarter 2017 | ||||||||||||||||||||||||||||||||||
Construction Industries 1 | $ | 4,854 | 37 | % | $ | 2,165 | 31 | % | $ | 390 | 36 | % | $ | 1,008 | 28 | % | $ | 1,291 | 57 | % | ||||||||||||||
Resource Industries 2 | 1,870 | 36 | % | 581 | 28 | % | 329 | 30 | % | 488 | 61 | % | 472 | 29 | % | |||||||||||||||||||
Energy & Transportation 3 | 3,961 | 12 | % | 1,928 | 22 | % | 300 | 7 | % | 1,166 | 7 | % | 567 | (2 | )% | |||||||||||||||||||
All Other Segments 4 | 56 | 100 | % | 30 | 400 | % | 1 | — | % | 13 | 160 | % | 12 | (29 | )% | |||||||||||||||||||
Corporate Items and Eliminations | (28 | ) | — | (25 | ) | (1 | ) | (2 | ) | — | ||||||||||||||||||||||||
Machinery, Energy & Transportation Sales | 10,713 | 27 | % | 4,679 | 27 | % | 1,019 | 24 | % | 2,673 | 22 | % | 2,342 | 31 | % | |||||||||||||||||||
Financial Products Segment | 774 | 3 | % | 510 | 9 | % | 64 | (24 | )% | 110 | 9 | % | 90 | (8 | )% | |||||||||||||||||||
Corporate Items and Eliminations | (74 | ) | (51 | ) | (5 | ) | (4 | ) | (14 | ) | ||||||||||||||||||||||||
Financial Products Revenues | 700 | — | % | 459 | 5 | % | 59 | (20 | )% | 106 | 9 | % | 76 | (14 | )% | |||||||||||||||||||
Consolidated Sales and Revenues | $ | 11,413 | 25 | % | $ | 5,138 | 25 | % | $ | 1,078 | 20 | % | $ | 2,779 | 22 | % | $ | 2,418 | 29 | % | ||||||||||||||
Third Quarter 2016 | ||||||||||||||||||||||||||||||||||
Construction Industries 1 | $ | 3,554 | $ | 1,655 | $ | 287 | $ | 789 | $ | 823 | ||||||||||||||||||||||||
Resource Industries 2 | 1,377 | 454 | 254 | 303 | 366 | |||||||||||||||||||||||||||||
Energy & Transportation 3 | 3,534 | 1,583 | 280 | 1,094 | 577 | |||||||||||||||||||||||||||||
All Other Segments 4 | 28 | 6 | — | 5 | 17 | |||||||||||||||||||||||||||||
Corporate Items and Eliminations | (30 | ) | (26 | ) | — | (3 | ) | (1 | ) | |||||||||||||||||||||||||
Machinery, Energy & Transportation Sales | 8,463 | 3,672 | 821 | 2,188 | 1,782 | |||||||||||||||||||||||||||||
Financial Products Segment | 749 | 466 | 84 | 101 | 98 | |||||||||||||||||||||||||||||
Corporate Items and Eliminations | (52 | ) | (28 | ) | (10 | ) | (4 | ) | (10 | ) | ||||||||||||||||||||||||
Financial Products Revenues | 697 | 438 | 74 | 97 | 88 | |||||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 9,160 | $ | 4,110 | $ | 895 | $ | 2,285 | $ | 1,870 |
1 | Does not include inter-segment sales of $32 million and $27 million in third quarter 2017 and 2016, respectively. |
2 | Does not include inter-segment sales of $86 million and $69 million in third quarter 2017 and 2016, respectively. |
3 | Does not include inter-segment sales of $877 million and $629 million in third quarter 2017 and 2016, respectively. |
4 | Does not include inter-segment sales of $89 million and $95 million in third quarter 2017 and 2016, respectively. |
63
Sales and Revenues by Segment | ||||||||||||||||||||||||||||||
(Millions of dollars) | Third Quarter 2016 | Sales Volume | Price Realization | Currency | Other | Third Quarter 2017 | $ Change | % Change | ||||||||||||||||||||||
Construction Industries | $ | 3,554 | $ | 1,002 | $ | 291 | $ | 7 | $ | — | $ | 4,854 | $ | 1,300 | 37 | % | ||||||||||||||
Resource Industries | 1,377 | 410 | 73 | 10 | — | 1,870 | 493 | 36 | % | |||||||||||||||||||||
Energy & Transportation | 3,534 | 419 | (21 | ) | 29 | — | 3,961 | 427 | 12 | % | ||||||||||||||||||||
All Other Segments | 28 | 28 | — | — | — | 56 | 28 | 100 | % | |||||||||||||||||||||
Corporate Items and Eliminations | (30 | ) | 2 | — | — | — | (28 | ) | 2 | |||||||||||||||||||||
Machinery, Energy & Transportation Sales | 8,463 | 1,861 | 343 | 46 | — | 10,713 | 2,250 | 27 | % | |||||||||||||||||||||
Financial Products Segment | 749 | — | — | — | 25 | 774 | 25 | 3 | % | |||||||||||||||||||||
Corporate Items and Eliminations | (52 | ) | — | — | — | (22 | ) | (74 | ) | (22 | ) | |||||||||||||||||||
Financial Products Revenues | 697 | — | — | — | 3 | 700 | 3 | — | % | |||||||||||||||||||||
Consolidated Sales and Revenues | $ | 9,160 | $ | 1,861 | $ | 343 | $ | 46 | $ | 3 | $ | 11,413 | $ | 2,253 | 25 | % | ||||||||||||||
Operating Profit / (Loss) by Segment | ||||||||||||||
(Millions of dollars) | Third Quarter 2017 | Third Quarter 2016 | $ Change | % Change | ||||||||||
Construction Industries | $ | 884 | $ | 326 | $ | 558 | 171 | % | ||||||
Resource Industries | 226 | (77 | ) | 303 | n/a | |||||||||
Energy & Transportation | 750 | 572 | 178 | 31 | % | |||||||||
All Other Segments | 6 | (22 | ) | 28 | n/a | |||||||||
Corporate Items and Eliminations | (359 | ) | (433 | ) | 74 | |||||||||
Machinery, Energy & Transportation | 1,507 | 366 | 1,141 | 312 | % | |||||||||
Financial Products Segment | 185 | 183 | 2 | 1 | % | |||||||||
Corporate Items and Eliminations | (37 | ) | (12 | ) | (25 | ) | ||||||||
Financial Products | 148 | 171 | (23 | ) | (13 | )% | ||||||||
Consolidating Adjustments | (78 | ) | (56 | ) | (22 | ) | ||||||||
Consolidated Operating Profit / (Loss) | $ | 1,577 | $ | 481 | $ | 1,096 | 228 | % | ||||||
Construction Industries
Construction Industries’ sales were $4.854 billion in the third quarter of 2017, compared with $3.554 billion in the third quarter of 2016. The increase was due to higher sales volume and favorable price realization.
▪ | About half of the sales volume increase was due to the impact of favorable changes in dealer inventories as inventories decreased significantly in the third quarter of 2016 and increased in the third quarter of 2017. In addition, sales volume improved due to higher end-user demand for construction equipment. |
▪ | Although market conditions remain competitive, price realization was favorable due to a particularly weak pricing environment in the third quarter of 2016 and previously implemented price increases. |
Sales increased across all regions with the largest increases in North America and Asia/Pacific.
▪ | In North America, the sales increase was primarily due to a favorable impact of changes in dealer inventories, which decreased in the third quarter of 2016 and were about flat in the third quarter of 2017. Favorable price realization also contributed to increased sales. In addition, end-user demand for construction equipment increased primarily due to improved oil and gas, residential and nonresidential construction activities. |
▪ | Sales in Asia/Pacific were higher as a result of an increase in end-user demand across the region, but, primarily in China, stemming from increased building construction and infrastructure investment. Favorable price realization also contributed to increased sales. |
▪ | Sales increased in EAME primarily due to the favorable impact of changes in dealer inventories, which decreased in the third quarter of 2016 and increased in the third quarter of 2017. Favorable price realization also contributed to increased sales. |
64
▪ | Although construction activity remained weak in Latin America, sales were higher as end-user demand increased from low levels due to stabilizing economic conditions in several countries in the region. |
Construction Industries’ profit was $884 million in the third quarter of 2017, compared with $326 million in the third quarter of 2016. The increase in profit was primarily due to higher sales volume and favorable price realization, partially offset by unfavorable period costs. The increase in period costs was due to higher short-term incentive compensation expense.
Resource Industries
Resource Industries’ sales were $1.870 billion in the third quarter of 2017, an increase of $493 million from the third quarter of 2016. The increase was primarily due to the favorable impact of changes in dealer inventories, an increase in end-user demand for aftermarket parts and favorable price realization. Dealer inventories were about flat in the third quarter of 2017, compared with a decrease in the third quarter of 2016. Dealer deliveries for new equipment increased slightly. Increases in certain commodity prices over the past year, along with continued commodity consumption, have resulted in increased mining activity and maintenance and rebuild activities, which is a positive for aftermarket parts sales. Although commodity prices remain volatile, they have improved and are generally above investment threshold prices, which is a positive for end-user demand.
Resource Industries’ profit was $226 million in the third quarter of 2017, compared with a loss of $77 million in the third quarter of 2016. The improvement was due to higher sales volume, favorable price realization and lower variable manufacturing costs primarily due to cost absorption. Cost absorption was favorable as inventory increased in the third quarter of 2017 to support higher production volumes and was about flat in the third quarter of 2016. Period costs were about flat as an increase in short-term incentive compensation expense was offset by the favorable impact of restructuring and cost reduction actions.
Energy & Transportation
Energy & Transportation’s sales were $3.961 billion in the third quarter of 2017, compared with $3.534 billion in the third quarter of 2016. The increase was primarily due to higher sales volume across all applications.
▪ | Industrial - Sales were higher in all regions, reflecting increased demand for equipment across end-user applications and aftermarket parts. |
▪ | Oil and Gas - Sales increased in North America due to higher demand for aftermarket parts supporting rebuild activity and for reciprocating engines used in well servicing applications. This was partially offset by a decrease in equipment sold in EAME due to the absence of several large gas compression projects that occurred during the third quarter of 2016. |
▪ | Power Generation - Sales increased in North America and EAME due to the timing of projects. Asia/Pacific and Latin America were about flat. |
▪ | Transportation - Sales were higher in North America for rail services as rail traffic has increased. |
Energy & Transportation’s profit was $750 million in the third quarter of 2017, compared with $572 million in the third quarter of 2016. The increase was primarily due to higher sales volume and lower variable manufacturing costs, partially offset by higher period costs. Variable manufacturing costs were favorable primarily due to cost absorption as inventory increased in the third quarter of 2017 to support higher production volumes and was about flat in the third quarter of 2016. The increase in period costs was primarily due to higher short-term incentive compensation expense.
Financial Products Segment
Financial Products’ segment revenues were $774 million in the third quarter of 2017, an increase of $25 million, or 3 percent, from the third quarter of 2016. The increase was primarily due to higher average financing rates in North America and a favorable impact from intercompany lending activity in North America. These favorable impacts were partially offset by lower average earning assets in North America and lower average financing rates in Asia/Pacific.
Financial Products’ segment profit was $185 million in the third quarter of 2017, compared with $183 million in the third quarter of 2016. The increase was primarily due to higher gains on sales of securities at Insurance Services, increased intercompany lending activity and an increase in net yield on average earning assets. These favorable impacts were mostly offset by an increase in the provision for credit losses at Cat Financial and an increase in selling, general and administrative (SG&A) expenses due to higher short-term incentive compensation expense.
At the end of the third quarter of 2017, past dues at Cat Financial were 2.73 percent, compared with 2.77 percent at the end of the third quarter of 2016. Write-offs, net of recoveries, were $47 million for the third quarter of 2017, compared with $29 million for the third quarter of 2016. The increase in write-offs, net of recoveries, was primarily due to the Latin America and marine portfolios.
65
As of September 30, 2017, Cat Financial’s allowance for credit losses totaled $343 million, or 1.27 percent of finance receivables, compared with $346 million, or 1.28 percent of finance receivables as of September 30, 2016. The allowance for credit losses at year-end 2016 was $343 million, or 1.29 percent of finance receivables.
Corporate Items and Eliminations
Expense for corporate items and eliminations was $396 million in the third quarter of 2017, a decrease of $49 million from the third quarter of 2016. Corporate items and eliminations include: restructuring costs; corporate-level expenses; timing differences, as some expenses are reported in segment profit on a cash basis; retirement benefit costs other than service cost; currency differences for ME&T, as segment profit is reported using annual fixed exchange rates; cost of sales methodology differences, as segments use a current cost methodology; and inter-segment eliminations.
The decrease in expense from the third quarter of 2016 was primarily due to lower restructuring costs, partially offset by methodology differences and higher short-term incentive compensation expense.
66
NINE MONTHS ENDED SEPTEMBER 30, 2017 COMPARED WITH NINE MONTHS ENDED SEPTEMBER 30, 2016
CONSOLIDATED SALES AND REVENUES
The chart above graphically illustrates reasons for the change in Consolidated Sales and Revenues between the nine months ended September 30, 2016 (at left) and the nine months ended September 30, 2017 (at right). Items favorably impacting sales and revenues appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting sales and revenues appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees.
Total sales and revenues were $32.566 billion in the nine months ended September 30, 2017, an increase of $3.603 billion, or 12 percent, compared with $28.963 billion in the nine months ended September 30, 2016. The increase was primarily due to higher sales volume, with the largest increase in Construction Industries mostly due to higher end-user demand for construction equipment. Resource Industries sales volume increased due to the favorable impact of changes in dealer inventories and improved end-user demand for aftermarket parts. Energy & Transportation’s sales volume was higher mostly due to increased demand for aftermarket parts for reciprocating engines. Favorable price realization in Construction Industries also contributed to the sales improvement while price realization in Resource Industries and Energy & Transportation was about flat. Financial Products’ revenues were about flat.
Sales increased in all regions. In North America, sales increased 11 percent primarily due to higher demand in Energy & Transportation for oil and gas applications, favorable price realization in Construction Industries, and increased sales of aftermarket parts in Resource Industries. Asia/Pacific sales increased 23 percent primarily due to an increase in construction equipment sales, mostly in China resulting from increased building construction and infrastructure investment. EAME sales increased 9 percent mostly due to the favorable change in dealer inventories as dealers increased inventories in the nine months ended September 30, 2017, compared to a decrease in the nine months ended September 30, 2016. Sales increased 19 percent in Latin America primarily due to stabilizing economic conditions in several countries in the region that resulted in improved end-user demand for aftermarket parts and the favorable impact of changes in dealer inventories as inventories were about flat in the nine months ended September 30, 2017, compared to a decrease in the nine months ended September 30, 2016.
Dealer machine and engine inventories increased about $100 million in the nine months ended September 30, 2017, compared to a decrease of $800 million during the nine months ended September 30, 2016. Dealers are independent, and there could be many reasons for changes in their inventory levels, including their expectations of future demand and product delivery times. Dealers’ demand expectations take into account seasonal changes, macroeconomic conditions, machine rental rates and other factors. Delivery times can vary based on availability of product from Caterpillar factories and product distribution centers. We believe the level of dealer inventories at the end of 2017 will depend on dealer expectations for business in 2018.
67
CONSOLIDATED OPERATING PROFIT
The chart above graphically illustrates reasons for the change in Consolidated Operating Profit between the nine months ended September 30, 2016 (at left) and the nine months ended September 30, 2017 (at right). Items favorably impacting operating profit appear as upward stair steps with the corresponding dollar amounts above each bar, while items negatively impacting operating profit appear as downward stair steps with dollar amounts reflected in parentheses above each bar. Caterpillar management utilizes these charts internally to visually communicate with the company's board of directors and employees. The bar entitled Other includes consolidating adjustments and Machinery, Energy & Transportation other operating (income) expenses.
Operating profit for the nine months ended September 30, 2017, was $3.245 billion, compared with $1.760 billion for the nine months ended September 30, 2016. The increase of $1.485 billion was primarily due to higher sales volume, including a favorable mix of products. Improved price realization and lower variable manufacturing costs were mostly offset by higher period costs and restructuring costs. Price realization was favorable in Construction Industries and about flat in Resource Industries and Energy & Transportation.
Variable manufacturing costs were lower primarily due to the favorable impact from cost absorption. Cost absorption was favorable as inventory increased during the nine months ended September 30, 2017, and was about flat during the nine months ended September 30, 2016. We expect material costs to be higher during the remainder of 2017 and into 2018, primarily due to anticipated increases in costs for steel.
Period costs increased primarily due to higher short-term incentive compensation expense, partially offset by the favorable impact of restructuring and cost reduction actions over the past year. These actions primarily impacted depreciation expense and research and development (R&D) expenses. During the remainder of 2017, we anticipate higher period costs due to making targeted investments in initiatives that are important to our future competitiveness, including enhanced digital capabilities and accelerating technology updates to our products.
Restructuring costs of $1.011 billion for the nine months ended September 30, 2017, were primarily related to the closure of the facility in Gosselies, Belgium and restructuring actions in Resource Industries, compared to $624 million for the nine months ended September 30, 2016.
Short-term incentive compensation expense is directly related to financial and operational performance, measured against targets set annually. Expense for the nine months ended September 30, 2017, was about $1.050 billion compared to about $200 million for the nine months ended September 30, 2016. We expect that short-term incentive compensation expense will be significantly higher in 2017 than in 2016 and above targeted levels.
Other Profit/Loss Items
▪ | Other income/expense for the nine months ended September 30, 2017, was income of $88 million, compared with income of $112 million for the nine months ended September 30, 2016. The unfavorable change was primarily a result of currency translation and hedging net losses during the nine months ended September 30, 2017, which were mostly due to the euro and Brazilian real. The impact from currency translation and hedging was about flat during the nine months ended September 30, 2016. The unfavorable change was partially offset by a pretax gain of $85 million on the |
68
sale of Caterpillar’s equity investment in IronPlanet and gains on the sale of securities during the nine months ended September 30, 2017.
▪ | The provision for income taxes for the first nine months of 2017 reflects an estimated annual tax rate of 32 percent, which excludes the discrete items discussed in the following paragraph, compared with 25 percent for the first nine months of 2016. The increase is primarily due to higher non-U.S. restructuring costs in 2017 that are taxed at relatively lower non-U.S. tax rates along with other changes in the geographic mix of profits from a tax perspective. Under the terms of a manufacturing service agreement, Caterpillar SARL (CSARL) will bear substantially all of the restructuring costs related to the closure of our Gosselies, Belgium, facility, reducing CSARL's profits taxable in Switzerland. |
In addition, during the first nine months of 2017, a discrete tax benefit of $45 million was recorded for the settlement of stock-based compensation awards with associated tax deductions in excess of cumulative U.S. GAAP compensation expense. This benefit was partially offset by a $15 million increase to prior year taxes related to the Gosselies, Belgium, facility, restructuring costs.
Excluding restructuring costs, gain on the sale of Caterpillar's equity investment and discrete items, the 2017 estimated annual tax rate is expected to be 29 percent.
Segment Information
Sales and Revenues by Geographic Region |
(Millions of dollars) | Total | % Change | North America | % Change | Latin America | % Change | EAME | % Change | Asia/ Pacific | % Change | ||||||||||||||||||||||||
Nine Months Ended September 30, 2017 | ||||||||||||||||||||||||||||||||||
Construction Industries 1 | $ | 13,875 | 15 | % | $ | 6,396 | 7 | % | $ | 1,004 | 26 | % | $ | 2,784 | 5 | % | $ | 3,691 | 41 | % | ||||||||||||||
Resource Industries 2 | 5,299 | 24 | % | 1,791 | 12 | % | 897 | 15 | % | 1,300 | 47 | % | 1,311 | 28 | % | |||||||||||||||||||
Energy & Transportation 3 | 11,258 | 7 | % | 5,632 | 14 | % | 887 | 17 | % | 3,145 | — | % | 1,594 | (7 | )% | |||||||||||||||||||
All Other Segments 4 | 126 | 18 | % | 48 | 37 | % | 2 | (33 | )% | 40 | 74 | % | 36 | (22 | )% | |||||||||||||||||||
Corporate Items and Eliminations | (76 | ) | (70 | ) | (1 | ) | (6 | ) | 1 | |||||||||||||||||||||||||
Machinery, Energy & Transportation Sales | 30,482 | 13 | % | 13,797 | 11 | % | 2,789 | 19 | % | 7,263 | 9 | % | 6,633 | 23 | % | |||||||||||||||||||
Financial Products Segment | 2,310 | 3 | % | 1,501 | 7 | % | 226 | (11 | )% | 311 | 3 | % | 272 | (9 | )% | |||||||||||||||||||
Corporate Items and Eliminations | (226 | ) | (140 | ) | (34 | ) | (13 | ) | (39 | ) | ||||||||||||||||||||||||
Financial Products Revenues | 2,084 | — | % | 1,361 | 5 | % | 192 | (12 | )% | 298 | 3 | % | 233 | (13 | )% | |||||||||||||||||||
Consolidated Sales and Revenues | $ | 32,566 | 12 | % | $ | 15,158 | 10 | % | $ | 2,981 | 17 | % | $ | 7,561 | 8 | % | $ | 6,866 | 21 | % | ||||||||||||||
Nine Months Ended September 30, 2016 | ||||||||||||||||||||||||||||||||||
Construction Industries 1 | $ | 12,023 | $ | 5,960 | $ | 795 | $ | 2,646 | $ | 2,622 | ||||||||||||||||||||||||
Resource Industries 2 | 4,283 | 1,597 | 780 | 882 | 1,024 | |||||||||||||||||||||||||||||
Energy & Transportation 3 | 10,562 | 4,958 | 757 | 3,138 | 1,709 | |||||||||||||||||||||||||||||
All Other Segments 4 | 107 | 35 | 3 | 23 | 46 | |||||||||||||||||||||||||||||
Corporate Items and Eliminations | (87 | ) | (75 | ) | (1 | ) | (7 | ) | (4 | ) | ||||||||||||||||||||||||
Machinery, Energy & Transportation Sales | 26,888 | 12,475 | 2,334 | 6,682 | 5,397 | |||||||||||||||||||||||||||||
Financial Products Segment | 2,251 | 1,398 | 253 | 302 | 298 | |||||||||||||||||||||||||||||
Corporate Items and Eliminations | (176 | ) | (96 | ) | (36 | ) | (13 | ) | (31 | ) | ||||||||||||||||||||||||
Financial Products Revenues | 2,075 | 1,302 | 217 | 289 | 267 | |||||||||||||||||||||||||||||
Consolidated Sales and Revenues | $ | 28,963 | $ | 13,777 | $ | 2,551 | $ | 6,971 | $ | 5,664 |
1 | Does not include inter-segment sales of $70 million and $47 million for the nine months ended September 30, 2017 and 2016, respectively. |
2 | Does not include inter-segment sales of $254 million and $197 million for the nine months ended September 30, 2017 and 2016, respectively. |
3 | Does not include inter-segment sales of $2,484 million and $1,919 million for the nine months ended September 30, 2017 and 2016, respectively. |
4 | Does not include inter-segment sales of $289 million and $288 million for the nine months ended September 30, 2017 and 2016, respectively. |
69
Sales and Revenues by Segment | ||||||||||||||||||||||||||||||
(Millions of dollars) | Nine Months Ended September 30, 2016 | Sales Volume | Price Realization | Currency | Other | Nine Months Ended September 30, 2017 | $ Change | % Change | ||||||||||||||||||||||
Construction Industries | $ | 12,023 | $ | 1,308 | $ | 605 | $ | (61 | ) | $ | — | $ | 13,875 | $ | 1,852 | 15 | % | |||||||||||||
Resource Industries | 4,283 | 969 | 34 | 13 | — | 5,299 | 1,016 | 24 | % | |||||||||||||||||||||
Energy & Transportation | 10,562 | 748 | (25 | ) | (27 | ) | — | 11,258 | 696 | 7 | % | |||||||||||||||||||
All Other Segments | 107 | 19 | — | — | — | 126 | 19 | 18 | % | |||||||||||||||||||||
Corporate Items and Eliminations | (87 | ) | 11 | — | — | — | (76 | ) | 11 | |||||||||||||||||||||
Machinery, Energy & Transportation Sales | 26,888 | 3,055 | 614 | (75 | ) | — | 30,482 | 3,594 | 13 | % | ||||||||||||||||||||
Financial Products Segment | 2,251 | — | — | — | 59 | 2,310 | 59 | 3 | % | |||||||||||||||||||||
Corporate Items and Eliminations | (176 | ) | — | — | — | (50 | ) | (226 | ) | (50 | ) | |||||||||||||||||||
Financial Products Revenues | 2,075 | — | — | — | 9 | 2,084 | 9 | — | % | |||||||||||||||||||||
Consolidated Sales and Revenues | $ | 28,963 | $ | 3,055 | $ | 614 | $ | (75 | ) | $ | 9 | $ | 32,566 | $ | 3,603 | 12 | % | |||||||||||||
Operating Profit / (Loss) by Segment | ||||||||||||||
(Millions of dollars) | Nine Months Ended September 30, 2017 | Nine Months Ended September 30, 2016 | $ Change | % Change | ||||||||||
Construction Industries | $ | 2,420 | $ | 1,316 | $ | 1,104 | 84 | % | ||||||
Resource Industries | 481 | (336 | ) | 817 | n/a | |||||||||
Energy & Transportation | 2,002 | 1,584 | 418 | 26 | % | |||||||||
All Other Segments | (27 | ) | (43 | ) | 16 | (37 | )% | |||||||
Corporate Items and Eliminations | (1,915 | ) | (1,087 | ) | (828 | ) | ||||||||
Machinery, Energy & Transportation | 2,961 | 1,434 | 1,527 | 106 | % | |||||||||
Financial Products Segment | 559 | 553 | 6 | 1 | % | |||||||||
Corporate Items and Eliminations | (39 | ) | (44 | ) | 5 | |||||||||
Financial Products | 520 | 509 | 11 | 2 | % | |||||||||
Consolidating Adjustments | (236 | ) | (183 | ) | (53 | ) | ||||||||
Consolidated Operating Profit / (Loss) | $ | 3,245 | $ | 1,760 | $ | 1,485 | 84 | % | ||||||
Construction Industries
Construction Industries’ sales were $13.875 billion in the nine months ended September 30, 2017, compared with $12.023 billion in the nine months ended September 30, 2016. The increase was due to higher sales volume and favorable price realization.
• | Sales volume increased due to higher end-user demand, primarily for equipment in Asia/Pacific. |
• | Although market conditions remain competitive, price realization was favorable due to a particularly weak pricing environment in the nine months ended September 30, 2016, and previously implemented price increases impacting the nine months ended September 30, 2017. |
Sales increased across all regions with the largest increases in Asia/Pacific and North America.
• | Sales in Asia/Pacific were higher as a result of an increase in end-user demand, primarily in China, stemming from increased building construction and infrastructure investment, which we expect to continue through the end of 2017. We believe that some demand may have been pulled forward into 2017 in advance of upcoming regulatory actions in China, which would have a negative impact for end-user demand in 2018. |
• | In North America, sales increased primarily due to favorable price realization and higher end-user demand for construction equipment, mostly due to improved oil and gas, residential and nonresidential construction activities. |
• | Although construction activity remained weak in Latin America, sales were higher as end-user demand increased from low levels due to stabilizing economic conditions in several countries in the region. |
70
• | Sales in EAME increased slightly as lower end-user demand was about offset by favorable price realization. The decline in end-user demand was primarily in Africa/Middle East due to volatile financial and economic conditions, as well as continued tight construction spending in oil producing countries. |
Construction Industries’ profit was $2.420 billion in the nine months ended September 30, 2017, compared with $1.316 billion in the nine months ended September 30, 2016. The increase in profit was primarily due to favorable price realization and higher sales volume, including a favorable mix of products. Period costs were unfavorable as higher short-term incentive compensation expense was partially offset by the impact of restructuring and cost reduction actions.
Resource Industries
Resource Industries’ sales were $5.299 billion in the nine months ended September 30, 2017, an increase of $1.016 billion, or 24 percent, from the nine months ended September 30, 2016. Sales increased due to the favorable impact of changes in dealer inventories and higher end-user demand for aftermarket parts. Dealer inventories were about flat in the nine months ended September 30, 2017, compared with a decrease in the nine months ended September 30, 2016. We believe that mining companies are beginning to increase capital spending from low levels and this is expected to favorably impact sales for new equipment during the remainder of the year. Increases in certain commodity prices over the past year, along with continued commodity consumption, have resulted in increased mining activity and maintenance and rebuild activities, which is a positive for aftermarket parts sales. We believe a decrease in idle mining trucks on customer sites is also having a positive impact on end-user demand.
Resource Industries’ profit was $481 million in the nine months ended September 30, 2017, compared with a loss of $336 million in the nine months ended September 30, 2016. The favorable change was due to higher sales volume and lower period costs and variable manufacturing costs. Period costs were lower primarily due to the favorable impact of restructuring and cost reduction actions, partially offset by an increase in short-term incentive compensation expense. Variable manufacturing costs were lower primarily due to a favorable impact from cost absorption and efficiencies. Cost absorption was favorable as inventory increased in the nine months ended September 30, 2017, to support higher production volumes and decreased in the nine months ended September 30, 2016.
Energy & Transportation
Energy & Transportation’s sales were $11.258 billion in the nine months ended September 30, 2017, compared with $10.562 billion in the nine months ended September 30, 2016. The increase was primarily due to higher sales of aftermarket parts for reciprocating engines.
• | Oil and Gas - Sales increased in North America due to higher sales of aftermarket parts as a result of strong rebuild activity in well servicing and gas compression applications and due to higher demand for reciprocating engines used in gas compression as natural gas infrastructure build-out continues and new wells come online that have higher concentration of natural gas than previous wells. This was partially offset by a decrease in sales of equipment in EAME due to the absence of several large gas compression projects, and a decrease in equipment sales in Asia/Pacific primarily for production applications. Sales for equipment used in gas compression applications in North America are expected to be higher during the remainder of 2017. |
• | Industrial - Sales were higher in all regions, reflecting increased sales for equipment across end-user applications and aftermarket parts. Sales for equipment used in industrial compression applications is expected to be higher during the remainder of 2017 as many industrial end-markets are experiencing improved conditions. |
• | Power Generation - Sales were about flat as an increase in North America was about offset by a decrease in EAME. |
• | Transportation - Sales were about flat as an increase in sales for rail services in North America due to higher rail traffic was partially offset by a decline in sales for marine applications attributable primarily to lower demand for work boats and offshore vessels. We believe higher rail traffic will result in increased demand for rail services during the remainder of 2017. |
Energy & Transportation’s profit was $2.002 billion in the nine months ended September 30, 2017, compared with $1.584 billion in the nine months ended September 30, 2016. The increase was primarily due to higher sales volume and lower variable manufacturing costs, partially offset by higher period costs. Variable manufacturing costs were lower primarily due to a favorable impact from cost absorption. Cost absorption was favorable as inventory increased in the nine months ended September 30, 2017, and was about flat in the nine months ended September 30, 2016. The increase in period costs was primarily due to higher short-term incentive compensation expense.
Financial Products Segment
Financial Products’ segment revenues were $2.310 billion for the nine months ended September 30, 2017, an increase of $59 million, or 3 percent, from the nine months ended September 30, 2016. The increase was primarily due to higher average financing rates in North America and a favorable impact from intercompany lending activity in North America. These favorable impacts
71
were partially offset by lower average earning assets in North America, Latin America and Asia/Pacific and lower average financing rates in Asia/Pacific.
Financial Products’ segment profit was $559 million for the nine months ended September 30, 2017, compared with $553 million for the nine months ended September 30, 2016. The increase was primarily due to increased intercompany lending activity, an increase in net yield on average earning assets and a decrease in the provision for credit losses at Cat Financial. These favorable impacts were mostly offset by an increase in SG&A expenses due to higher short-term incentive compensation expense and an unfavorable impact from lower average earning assets.
Corporate Items and Eliminations
Expense for corporate items and eliminations was $1.954 billion in the nine months ended September 30, 2017, an increase of $823 million from the nine months ended September 30, 2016. Corporate items and eliminations include: restructuring costs; corporate-level expenses; timing differences, as some expenses are reported in segment profit on a cash basis; retirement benefit costs other than service cost; currency differences for ME&T, as segment profit is reported using annual fixed exchange rates; cost of sales methodology differences, as segments use a current cost methodology; and inter-segment eliminations.
The increase in expense from the nine months ended September 30, 2016, was primarily due to a $387 million increase in restructuring costs and unfavorable changes for timing and methodology differences.
RESTRUCTURING COSTS
Restructuring costs for the three and nine months ended September 30, 2017 and 2016 were as follows:
(Millions of dollars) | Three Months Ended September 30 | ||||||||
2017 | 2016 | ||||||||
Employee separations 1 | $ | 8 | $ | 99 | |||||
Contract terminations 1 | 6 | 9 | |||||||
Long-lived asset impairments 1 | 31 | 158 | |||||||
Other 2 | 45 | 58 | |||||||
Total restructuring costs | $ | 90 | $ | 324 | |||||
Nine Months Ended September 30 | |||||||||
2017 | 2016 | ||||||||
Employee separations 1 | $ | 514 | $ | 175 | |||||
Contract terminations 1 | 32 | 55 | |||||||
Long-lived asset impairments 1 | 306 | 254 | |||||||
Defined benefit plan curtailments and termination benefits 1 | 29 | — | |||||||
Other 2 | 130 | 140 | |||||||
Total restructuring costs | $ | 1,011 | $ | 624 | |||||
1 Recognized in Other operating (income) expenses. | |||||||||
2 Represents costs related to our restructuring programs, primarily for accelerated depreciation, inventory write-downs, equipment relocation and | |||||||||
project management costs and also LIFO inventory decrement benefits from inventory liquidations at closed facilities (all of which are | |||||||||
primarily included in Cost of goods sold). | |||||||||
In March 2017, Caterpillar informed Belgian authorities of the decision to proceed to a collective dismissal, which will lead to the closure of the Gosselies site, impacting about 2,000 employees. Production of Caterpillar products at the Gosselies site ended during the second quarter of 2017. The other operations and functions at the Gosselies site are expected to be gradually phased out by the end of the second quarter of 2018. We estimate restructuring costs incurred under this program to be about $700 million. For the first nine months of 2017, we recognized $649 million of restructuring costs which included $443 million of employee separation costs, $201 million for long-lived asset impairments and $67 million of other costs partially offset by a $62 million
72
LIFO inventory decrement benefit. The majority of the remaining costs are expected to be recognized in 2017. The remaining restructuring costs for the first nine months of 2017 were primarily related to restructuring actions in Resources Industries.
The restructuring costs for the first nine months of 2016 were primarily related to actions in Resource Industries in response to continued weakness in the mining industry. In addition, costs resulted from our decision to discontinue production of on-highway vocational trucks, as discussed below, and other restructuring actions across the company.
Restructuring costs are a reconciling item between Segment profit and Consolidated profit before taxes.
The following table summarizes the 2016 and 2017 employee separation activity:
(Millions of dollars) | ||||
Liability balance at December 31, 2015 | $ | 483 | ||
Increase in liability (separation charges) | 297 | |||
Reduction in liability (payments) | (633 | ) | ||
Liability balance at December 31, 2016 | $ | 147 | ||
Increase in liability (separation charges) | 514 | |||
Reduction in liability (payments) | (339 | ) | ||
Liability balance at September 30, 2017 | $ | 322 | ||
Most of the liability balance at September 30, 2017 is expected to be paid in 2017 and 2018 and primarily includes employee separation payments related to closure of the Gosselies facility.
Restructuring costs for the year ended December 31, 2016 were $1,019 million. Throughout 2016, we initiated the following restructuring plans:
• | In February 2016, we made the decision to discontinue production of on-highway vocational trucks. Based on the business climate in the truck industry and a thorough evaluation of the business, the company decided it would withdraw from this market. We recognized $104 million of restructuring costs, primarily related to long-lived asset impairments and sales discounts which is substantially all the costs expected under this program. |
• | In the second half of 2016, we took additional restructuring actions in Resource Industries, including ending the production of track drills; pursuing strategic alternatives related to room and pillar products; consolidation of two product development divisions; and additional actions in response to ongoing weakness in the mining industry. For the year ended December 31, 2016, we incurred $369 million of restructuring costs for these plans primarily related to long-lived asset impairments, employee separation costs and inventory write-downs. |
In September 2015, we announced a large scale restructuring plan (the Plan) including a voluntary retirement enhancement program for qualifying U.S. employees, several voluntary separation programs outside of the U.S., additional involuntary programs throughout the company and manufacturing facility consolidations and closures expected to occur through 2018. The largest action among those included in the Plan was related to our European manufacturing footprint, which led to the Gosselies facility closure as discussed above. In the first nine months of 2017, we incurred $772 million of restructuring costs related to the Plan, and we incurred $281 million and $569 million in 2016 and 2015, respectively, for a total of $1,622 million through September 30, 2017. We expect to recognize approximately $70 million of additional restructuring costs related to the Plan in 2017.
We expect 2017 restructuring costs will be approximately $1.3 billion, slightly higher than the previous estimate of about $1.2 billion. We expect that restructuring actions will result in a benefit to operating costs, primarily SG&A expenses and Cost of goods sold of about $450 million in 2017 compared with 2016.
GLOSSARY OF TERMS
1. | Adjusted Profit Per Share - Profit per share excluding restructuring costs for 2017 and 2016. For 2017, adjusted profit per share also excludes a gain on the sale of an equity investment in IronPlanet recognized in the second quarter. |
2. | All Other Segments - Primarily includes activities such as: business strategy, product management and development, and manufacturing of filters and fluids, undercarriage, tires and rims, ground engaging tools, fluid transfer products, precision seals, and rubber sealing and connecting components primarily for Cat® products; parts distribution; distribution services responsible for dealer development and administration including a wholly owned dealer in Japan, dealer portfolio management |
73
and ensuring the most efficient and effective distribution of machines, engines and parts; digital investments for new customer and dealer solutions that integrate data analytics with state-of-the-art digital technologies while transforming the buying experience.
3. | Consolidating Adjustments - Elimination of transactions between Machinery, Energy & Transportation and Financial Products. |
4. | Construction Industries - A segment primarily responsible for supporting customers using machinery in infrastructure, forestry and building construction applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes backhoe loaders, small wheel loaders, small track-type tractors, skid steer loaders, compact track loaders, multi-terrain loaders, mini excavators, compact wheel loaders, telehandlers, select work tools, small, medium and large track excavators, wheel excavators, medium wheel loaders, medium track-type tractors, track-type loaders, motor graders, pipelayers, forestry and paving products and related parts. |
5. | Currency - With respect to sales and revenues, currency represents the translation impact on sales resulting from changes in foreign currency exchange rates versus the U.S. dollar. With respect to operating profit, currency represents the net translation impact on sales and operating costs resulting from changes in foreign currency exchange rates versus the U.S. dollar. Currency only includes the impact on sales and operating profit for the Machinery, Energy & Transportation lines of business excluding restructuring costs; currency impacts on Financial Products’ revenues and operating profit are included in the Financial Products’ portions of the respective analyses. With respect to other income/expense, currency represents the effects of forward and option contracts entered into by the company to reduce the risk of fluctuations in exchange rates (hedging) and the net effect of changes in foreign currency exchange rates on our foreign currency assets and liabilities for consolidated results (translation). |
6. | Debt-to-Capital Ratio - A key measure of Machinery, Energy & Transportation’s financial strength used by management. The metric is defined as Machinery, Energy & Transportation’s short-term borrowings, long-term debt due within one year and long-term debt due after one year (debt) divided by the sum of Machinery, Energy & Transportation’s debt and shareholders’ equity. Debt also includes Machinery, Energy & Transportation’s long-term borrowings from Financial Products. |
7. | EAME - A geographic region including Europe, Africa, the Middle East and the Commonwealth of Independent States (CIS). |
8. | Earning Assets - Assets consisting primarily of total finance receivables net of unearned income, plus equipment on operating leases, less accumulated depreciation at Cat Financial. |
9. | Energy & Transportation - A segment primarily responsible for supporting customers using reciprocating engines, turbines, diesel-electric locomotives and related parts across industries serving power generation, industrial, oil and gas and transportation applications, including marine and rail-related businesses. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support of turbines and turbine-related services, reciprocating engine-powered generator sets, integrated systems used in the electric power generation industry, reciprocating engines and integrated systems and solutions for the marine and oil and gas industries; reciprocating engines supplied to the industrial industry as well as Cat machinery; the remanufacturing of Cat engines and components and remanufacturing services for other companies; the business strategy, product design, product management and development, manufacturing, remanufacturing, leasing and service of diesel-electric locomotives and components and other rail-related products and services and product support of on-highway vocational trucks for North America. |
10. | Financial Products Segment - Provides financing alternatives to customers and dealers around the world for Caterpillar products, as well as financing for vehicles, power generation facilities and marine vessels that, in most cases, incorporate Caterpillar products. Financing plans include operating and finance leases, installment sale contracts, working capital loans and wholesale financing plans. The segment also provides insurance and risk management products and services that help customers and dealers manage their business risk. Insurance and risk management products offered include physical damage insurance, inventory protection plans, extended service coverage for machines and engines, and dealer property and casualty insurance. The various forms of financing, insurance and risk management products offered to customers and dealers help support the purchase and lease of our equipment. Financial Products segment profit is determined on a pretax basis and includes other income/expense items. |
11. | Latin America - A geographic region including Central and South American countries and Mexico. |
12. | LIFO Inventory Decrement Benefits - A significant portion of Caterpillar's inventory is valued using the last-in, first-out (LIFO) method. With this method, the cost of inventory is comprised of "layers" at cost levels for years when inventory increases occurred. A LIFO decrement occurs when inventory decreases, depleting layers added in earlier, generally lower cost years. A LIFO decrement benefit represents the impact on operating profit of charging cost of goods sold with prior-year cost levels rather than current period costs. |
74
13. | Machinery, Energy & Transportation (ME&T) - Represents the aggregate total of Construction Industries, Resource Industries, Energy & Transportation and All Other Segments and related corporate items and eliminations. |
14. | Machinery, Energy & Transportation Other Operating (Income) Expenses - Comprised primarily of gains/losses on disposal of long-lived assets, gains/losses on divestitures and legal settlements and accruals. Restructuring costs classified as other operating expenses on the Results of Operations are presented separately on the Operating Profit Comparison. |
15. | Period Costs - Includes period manufacturing costs, ME&T selling, general and administrative (SG&A) and research and development (R&D) expenses excluding the impact of currency and exit-related costs that are included in restructuring costs (see definition below). Period manufacturing costs support production but are defined as generally not having a direct relationship to short-term changes in volume. Examples include machinery and equipment repair, depreciation on manufacturing assets, facility support, procurement, factory scheduling, manufacturing planning and operations management. SG&A and R&D costs are not linked to the production of goods or services and include marketing, legal and finance services and the development of new and significant improvements in products or processes. |
16. | Price Realization - The impact of net price changes excluding currency and new product introductions. Price realization includes geographic mix of sales, which is the impact of changes in the relative weighting of sales prices between geographic regions. |
17. | Resource Industries - A segment primarily responsible for supporting customers using machinery in mining, quarry, waste and material handling applications. Responsibilities include business strategy, product design, product management and development, manufacturing, marketing and sales and product support. The product portfolio includes large track-type tractors, large mining trucks, hard rock vehicles, longwall miners, electric rope shovels, draglines, hydraulic shovels, track and rotary drills, highwall miners, large wheel loaders, off-highway trucks, articulated trucks, wheel tractor scrapers, wheel dozers, landfill compactors, soil compactors, material handlers, continuous miners, scoops and haulers, hardrock continuous mining systems, select work tools, machinery components, electronics and control systems and related parts. In addition to equipment, Resource Industries also develops and sells technology products and services to provide customers fleet management, equipment management analytics and autonomous machine capabilities. Resource Industries also manages areas that provide services to other parts of the company, including integrated manufacturing and research and development. |
18. | Restructuring Costs - Primarily costs for employee separation, long-lived asset impairments and contract terminations. These costs are included in Other Operating (Income) Expenses. Restructuring costs also include other exit-related costs primarily for accelerated depreciation, inventory write-downs, equipment relocation and project management costs and also LIFO inventory decrement benefits from inventory liquidations at closed facilities (all of which are primarily included in Cost of goods sold). |
19. | Sales Volume - With respect to sales and revenues, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation as well as the incremental revenue impact of new product introductions, including emissions-related product updates. With respect to operating profit, sales volume represents the impact of changes in the quantities sold for Machinery, Energy & Transportation combined with product mix as well as the net operating profit impact of new product introductions, including emissions-related product updates. Product mix represents the net operating profit impact of changes in the relative weighting of Machinery, Energy & Transportation sales with respect to total sales. The impact of sales volume on segment profit includes inter-segment sales. |
20. | Variable Manufacturing Costs - Represents volume-adjusted costs excluding the impact of currency and restructuring costs (see definition above). Variable manufacturing costs are defined as having a direct relationship with the volume of production. This includes material costs, direct labor and other costs that vary directly with production volume such as freight, power to operate machines and supplies that are consumed in the manufacturing process. |
LIQUIDITY AND CAPITAL RESOURCES
Sources of funds
We generate significant capital resources from operating activities, which are the primary source of funding for our ME&T operations. Funding for these businesses is also available from commercial paper and long-term debt issuances. Financial Products' operations are funded primarily from commercial paper, term debt issuances and collections from its existing portfolio. During the first nine months of 2017, we experienced favorable liquidity conditions globally in both our ME&T and Financial Products' operations. On a consolidated basis, we ended the first nine months of 2017 with $9.59 billion of cash, an increase of $2.42 billion from year-end 2016. We intend to maintain a strong cash and liquidity position.
75
Our cash balances are held in numerous locations throughout the world with approximately $8.8 billion held by our non-U.S. subsidiaries. If non-U.S. earnings were repatriated in excess of the amount previously taxed in the United States, U.S. tax would generally be payable net of any available foreign tax credits.
Consolidated operating cash flow for the first nine months of 2017 was $5.16 billion, up from $3.98 billion for the same period last year. The increase was primarily due to higher profit adjusted for non-cash expenses, including restructuring costs and short-term incentive compensation expense, in the first nine months of 2017, compared with the first nine months of 2016. In the first nine months of 2017 restructuring costs were primarily for severance costs that have not yet been paid and for non-cash charges. In addition, there were lower severance and short-term incentive compensation payments in the first nine months of 2017 versus the first nine months of 2016. Partially offsetting these items was an unfavorable impact from working capital, primarily due to a decrease in working capital during the first nine months of 2016. See further discussion of operating cash flow under ME&T and Financial Products.
Total debt as of September 30, 2017 was $35.92 billion, a decrease of $859 million from year-end 2016. Debt related to Financial Products decreased $543 million. Debt related to ME&T decreased $316 million in the first nine months of 2017. This decrease was due to the maturity of a long-term debt issuance and lower commercial paper borrowings compared to year-end 2016 partially offset by a financing transaction in Japan in 2017. On October 10, 2017, we called for redemption of all $900 million in aggregate principal amount of our outstanding 7.90% senior notes due in December 2018, payable in cash. The redemption date will be November 10, 2017.
We have three global credit facilities with a syndicate of banks totaling $10.50 billion (Credit Facility) available in the aggregate to both Caterpillar and Cat Financial for general liquidity purposes. Based on management's allocation decision, which can be revised from time to time, the portion of the Credit Facility available to ME&T as of September 30, 2017 was $2.75 billion. Information on our Credit Facility is as follows:
• | In September 2017, we entered into a new 364-day facility. The 364-day facility of $3.15 billion (of which $0.82 billion is available to ME&T) expires in September 2018. |
• | In September 2017, we amended and extended the three-year facility. The three-year facility of $2.73 billion (of which $0.72 billion is available to ME&T) expires in September 2020. |
• | In September 2017, we amended and extended the five-year facility. The five-year facility of $4.62 billion (of which $1.21 billion is available to ME&T) expires in September 2022. |
At September 30, 2017, Caterpillar's consolidated net worth was $15.69 billion, which was above the $9.00 billion required under the Credit Facility. The consolidated net worth is defined as the consolidated shareholders' equity including preferred stock but excluding the pension and other postretirement benefits balance within Accumulated other comprehensive income (loss).
At September 30, 2017, Cat Financial's covenant interest coverage ratio was 1.88 to 1. This is above the 1.15 to 1 minimum ratio calculated as (1) profit excluding income taxes, interest expense and net gain/(loss) from interest rate derivatives to (2) interest expense calculated at the end of each calendar quarter for the rolling four quarter period then most recently ended, required by the Credit Facility.
In addition, at September 30, 2017, Cat Financial's covenant leverage ratio was 7.20 to 1. This is below the maximum ratio of debt to net worth of 10 to 1, calculated (1) on a monthly basis as the average of the leverage ratios determined on the last day of each of the six preceding calendar months and (2) at each December 31, required by the Credit Facility.
In the event Caterpillar or Cat Financial does not meet one or more of their respective financial covenants under the Credit Facility in the future (and are unable to obtain a consent or waiver), the syndicate of banks may terminate the commitments allocated to the party that does not meet its covenants. Additionally, in such event, certain of Cat Financial's other lenders under other loan agreements where similar financial covenants or cross default provisions are applicable, may, at their election, choose to pursue remedies under those loan agreements, including accelerating the repayment of outstanding borrowings. At September 30, 2017, there were no borrowings under the Credit Facility.
76
Our total credit commitments and available credit as of September 30, 2017 were:
September 30, 2017 | |||||||||||
(Millions of dollars) | Consolidated | Machinery, Energy & Transportation | Financial Products | ||||||||
Credit lines available: | |||||||||||
Global credit facilities | $ | 10,500 | $ | 2,750 | $ | 7,750 | |||||
Other external | 4,597 | 11 | 4,586 | ||||||||
Total credit lines available | 15,097 | 2,761 | 12,336 | ||||||||
Less: Commercial paper outstanding | (4,227 | ) | — | (4,227 | ) | ||||||
Less: Utilized credit | (1,567 | ) | (11 | ) | (1,556 | ) | |||||
Available credit | $ | 9,303 | $ | 2,750 | $ | 6,553 | |||||
The other external consolidated credit lines with banks as of September 30, 2017 totaled $4.60 billion. These committed and uncommitted credit lines, which may be eligible for renewal at various future dates or have no specified expiration date, are used primarily by our subsidiaries for local funding requirements. Caterpillar or Cat Financial may guarantee subsidiary borrowings under these lines.
We receive debt ratings from the major rating agencies. In December 2016, Moody's Investors Service downgraded our long-term ratings to A3 from A2, and short-term ratings to Prime-2 from Prime-1. The Moody's downgrade did not have a material impact on our borrowing costs or our overall financial health. A further downgrade of our credit ratings by Moody's or one of the other major credit rating agencies would result in increased borrowing costs and could make access to certain credit markets more difficult. However, our long-term ratings with Fitch and S&P continue to be "mid-A". In the event economic conditions deteriorate such that access to debt markets becomes unavailable, ME&T's operations would rely on cash flow from operations, use of existing cash balances, borrowings from Cat Financial and access to our Credit Facility. Our Financial Products' operations would rely on cash flow from its existing portfolio, existing cash balances, access to our Credit Facility and other credit line facilities of Cat Financial and potential borrowings from Caterpillar. In addition, we maintain a support agreement with Cat Financial, which requires Caterpillar to remain the sole owner of Cat Financial and may, under certain circumstances, require Caterpillar to make payments to Cat Financial should Cat Financial fail to maintain certain financial ratios.
Machinery, Energy & Transportation
Net cash provided by operating activities was $4.16 billion in the first nine months of 2017, compared with $1.80 billion for the same period in 2016. The increase was primarily due to higher profit adjusted for non-cash expenses, including restructuring costs and short-term incentive compensation expense, in the first nine months of 2017, compared with the first nine months of 2016. In the first nine months of 2017, restructuring costs were primarily for severance costs that have not yet been paid and for non-cash charges. In addition, there were lower severance and short-term incentive compensation payments in the first nine months of 2017 versus the first nine months of 2016. Partially offsetting these items was an unfavorable impact from working capital, primarily due to a decrease in working capital during the first nine months of 2016.
Net cash used for investing activities in the first nine months of 2017 was $333 million, compared with net cash used of $1.54 billion in the first nine months of 2016. The change was primarily due to the absence of ME&T lending activity with Financial Products that occurred in the first nine months of 2016.
Net cash used for financing activities during the first nine months of 2017 was $361 million, compared with $676 million in the same period of 2016. Higher proceeds received from common stock issued from stock options exercised and proceeds received related to a financing transaction in Japan in 2017 were offset by lower commercial paper borrowings in 2017 as compared to 2016.
Although our short-term priorities for the use of cash may vary from time to time as business needs and conditions dictate, our long-term cash deployment strategy remains unchanged: maintain a strong financial position in support of our credit rating, provide capital to support growth, appropriately fund employee benefit plans, pay dividends and repurchase common stock.
Strong financial position – A key measure of ME&T's financial strength used by management is ME&T's debt-to-capital ratio. Debt-to-capital is defined as short-term borrowings, long-term debt due within one year and long-term debt due after one year (debt) divided by the sum of debt and shareholders' equity. Debt also includes ME&T's long-term borrowings from Financial Products. The debt-to-capital ratio for ME&T was 36.1 percent at September 30, 2017, within our target range of 30 to 45 percent. ME&T's debt-to-capital ratio was 41.0 percent at December 31, 2016. The decrease in the debt-to-capital ratio was driven by an increase in equity, which was primarily due to higher profit employed in the business and favorable foreign currency translation adjustments, and a decrease in debt.
77
Capital to support growth – Capital expenditures were $574 million during the first nine months of 2017, compared to $858 million for the same period in 2016. We expect ME&T's capital expenditures in 2017 to be about the same as 2016.
Appropriately funded employee benefit plans – We made $324 million and $522 million of contributions to our pension and other postretirement benefit plans during the three and nine months ended September 30, 2017. We currently anticipate full-year 2017 contributions of approximately $610 million. We made $71 million and $270 million of contributions to our pension and other postretirement benefit plans during the three and nine months ended September 30, 2016.
Paying dividends – Dividends totaled $1.37 billion in the first nine months of 2017, representing 77 cents per share paid in the first and second quarters and 78 cents per share paid in the third quarter. Each quarter, our Board of Directors reviews the company's dividend for the applicable quarter. The Board evaluates the financial condition of the company and considers the economic outlook, corporate cash flow, the company's liquidity needs, and the health and stability of global credit markets to determine whether to maintain or change the quarterly dividend.
Common stock repurchases – In January 2014, the Board of Directors approved an authorization to repurchase up to $10 billion of Caterpillar common stock (the 2014 Authorization), which will expire on December 31, 2018. We did not purchase any Caterpillar common stock in the first nine months of 2017. As of September 30, 2017, $5.47 billion remained available under the 2014 Authorization. Caterpillar's basic shares outstanding as of September 30, 2017 were approximately 595 million.
Financial Products
Financial Products operating cash flow was $1.02 billion in the first nine months of 2017, compared with $1.26 billion for the same period a year ago. Net cash used for investing activities was $994 million for the first nine months of 2017, compared with $872 million for the same period in 2016. The change was primarily due to the impact of intercompany purchased receivables, partially offset by higher proceeds from disposal of equipment and lower capital expenditures for equipment on operating leases. Net cash used for financing activities for the first nine months of 2017 was $1.11 billion, compared with $302 million for the same period in 2016. The change was primarily due to the impact of borrowings with ME&T.
CRITICAL ACCOUNTING POLICIES
For a discussion of the Company's critical accounting policies, see Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2016 Annual Report on Form 10-K. Critical accounting policies that have been revised since our 2016 Annual Report on Form 10-K are as follows.
Fair values for goodwill impairment tests - We test goodwill for impairment annually, at the reporting unit level, and whenever events or circumstances make it likely that an impairment may have occurred, such as a significant adverse change in the business climate or a decision to sell all or a portion of a reporting unit. We perform our annual goodwill impairment test as of October 1 and monitor for interim triggering events on an ongoing basis.
Goodwill is reviewed for impairment utilizing either a qualitative assessment or a quantitative goodwill impairment test. If we choose to perform a qualitative assessment and determine the fair value more likely than not exceeds the carrying value, no further evaluation is necessary. For reporting units where we perform the quantitative goodwill impairment test, we compare the fair value of each reporting unit, which we primarily determine using an income approach based on the present value of discounted cash flows, to the respective carrying value, which includes goodwill. If the fair value of the reporting unit exceeds its carrying value, the goodwill is not considered impaired. Beginning in 2017, if the carrying value is higher than the fair value, the difference is recognized as an impairment loss. Prior to 2017, a two-step process was used. For reporting units where we performed the two-step process, the first step required us to compare the fair value of each reporting unit, which we primarily determined using an income approach based on the present value of discounted cash flows, to the respective carrying value, which includes goodwill. If the fair value of the reporting unit exceeded its carrying value, the goodwill was not considered impaired. If the carrying value was higher than the fair value, there was an indication that an impairment may have existed and the second step was required. In step two, the implied fair value of goodwill was calculated as the excess of the fair value of a reporting unit over the fair values assigned to its assets and liabilities. If the implied fair value of goodwill was less than the carrying value of the reporting unit's goodwill, the difference was recognized as an impairment loss.
The impairment test process requires valuation of the respective reporting unit, which we primarily determine using an income approach based on a discounted five year forecasted cash flow with a year-five residual value. The residual value is computed using the constant growth method, which values the forecasted cash flows in perpetuity. The income approach is supported by a reconciliation of our calculated fair value for Caterpillar to the company's market capitalization. The assumptions about future cash flows and growth rates are based on each reporting unit's long-term forecast and are subject to review and approval by senior management. A reporting unit’s discount rate is a risk-adjusted weighted average cost of capital, which we believe approximates
78
the rate from a market participant's perspective. The estimated fair value could be impacted by changes in market conditions, interest rates, growth rates, tax rates, costs, pricing and capital expenditures. The fair value determination is categorized as Level 3 in the fair value hierarchy due to its use of internal projections and unobservable measurement inputs.
An unfavorable change in our expectations for the financial performance of our reporting units, particularly long-term growth and profitability, would reduce the fair value of our reporting units. The demand for our equipment and related parts is highly cyclical and significantly impacted by commodity prices, although the impact may vary by reporting unit. The energy and mining industries are major users of our products, including the coal, iron ore, gold, copper, oil and natural gas industries. Decisions to purchase our products are dependent upon the performance of those industries, which in turn are dependent in part on commodity prices. Lower commodity prices or industry specific circumstances that have a negative impact to the valuation assumptions may reduce the fair value of our reporting units. Should such events occur and it becomes more likely than not that a reporting unit's fair value has fallen below its carrying value, we will perform an interim goodwill impairment test(s), in addition to the annual impairment test. Future impairment tests may result in a goodwill impairment, depending on the outcome of the quantitative impairment test. A goodwill impairment would be reported as a non-cash charge to earnings.
Stock-based compensation - We use a lattice-based option-pricing model to calculate the fair value of our stock options and SARs. The calculation of the fair value of the awards using the lattice-based option-pricing model is affected by our stock price on the date of grant as well as assumptions regarding the following:
• | Volatility is a measure of the amount by which the stock price is expected to fluctuate each year during the expected term of the award and is based on historical Caterpillar stock price movement and current implied volatilities from traded options on Caterpillar stock. The implied volatilities from traded options are impacted by changes in market conditions. An increase in the volatility would result in an increase in our expense. |
• | The expected term represents the period of time that awards granted are expected to be outstanding and is an output of the lattice-based option-pricing model. In determining the expected term of the award, future exercise and forfeiture patterns are estimated from Caterpillar employee historical exercise behavior. These patterns are also affected by the vesting conditions of the award. Changes in the future exercise behavior of employees or in the vesting period of the award could result in a change in the expected term. An increase in the expected term would result in an increase to our expense. |
• | The weighted-average dividend yield is based on Caterpillar's historical dividend yields. As holders of stock options and SARs do not receive dividend payments, this could result in employees retaining the award for a longer period of time if dividend yields decrease or exercising the award sooner if dividend yields increase. A decrease in the dividend yield would result in an increase in our expense. |
• | The risk-free interest rate is based on the U.S. Treasury yield curve in effect at time of grant. As the risk-free interest rate increases, the expected term increases, resulting in an increase in our expense. |
The fair value of our RSUs and PRSUs is determined by reducing the stock price on the date of grant by the present value of the estimated dividends to be paid during the vesting period. The estimated dividends are based on Caterpillar's quarterly dividend per share at the time of grant. A decrease in the dividend per share would result in an increase in our expense.
Stock-based compensation expense is recognized based on the grant date fair value. Forfeitures are accounted for in the period they occur as a reduction to expense. Stock-based compensation expense for PRSUs is based on the probable number of shares expected to vest. Changes in the expected probability of achieving performance targets in future periods may result in an increase or decrease in our expense.
Income taxes – We are subject to the income tax laws of the many jurisdictions in which we operate. These tax laws are complex, and the manner in which they apply to our facts is sometimes open to interpretation. In establishing the provision for income taxes, we must make judgments about the application of these inherently complex tax laws.
Despite our belief that our tax return positions are consistent with applicable tax laws, we believe that taxing authorities could challenge certain positions. Settlement of any challenge can result in no change, a complete disallowance, or some partial adjustment reached through negotiations or litigation. We record tax benefits for uncertain tax positions based upon management’s evaluation of the information available at the reporting date. To be recognized in the financial statements, a tax benefit must be at least more likely than not of being sustained based on technical merits. The benefit for positions meeting the recognition threshold is measured as the largest benefit more likely than not of being realized upon ultimate settlement with a taxing authority that has full knowledge of all relevant information. Significant judgment is required in making these determinations and adjustments to unrecognized tax benefits may be necessary to reflect actual taxes payable upon settlement. Adjustments related to positions impacting the effective
79
tax rate affect the provision for income taxes. Adjustments related to positions impacting the timing of deductions impact deferred tax assets and liabilities.
Our income tax positions and analysis are based on currently enacted tax law. Future changes in tax law could significantly impact the provision for income taxes, the amount of taxes payable, and the deferred tax asset and liability balances. Deferred tax assets generally represent tax benefits for tax deductions or credits available in future tax returns. Certain estimates and assumptions are required to determine whether it is more likely than not that all or some portion of the benefit of a deferred tax asset will not be realized. In making this assessment, management analyzes the trend of U.S. GAAP earnings and estimates the impact of future taxable income, reversing temporary differences and available prudent and feasible tax planning strategies. Should a change in facts or circumstances lead to a change in judgment about the ultimate realizability of a deferred tax asset, we record or adjust the related valuation allowance in the period that the change in facts and circumstances occurs, along with a corresponding increase or decrease in the provision for income taxes. The provision for income taxes for 2016 included an increase in the valuation allowance for U.S. state deferred tax assets resulting in a $141 million non-cash charge, net of federal deferred tax adjustment at 35 percent. The primary driver of the increase was recent U.S. GAAP losses expected to recur in 2017 in certain state jurisdictions and the weight given this negative objective evidence under income tax accounting guidance. Reversal of the valuation allowance in the future is dependent on U.S. GAAP profitability in these state jurisdictions giving less weight in the analysis to mark-to-market adjustments to remeasure our pension and OPEB plans as we do not consider these adjustments indicative of ongoing earnings trends. Due to better than previously forecasted 2017 U.S. GAAP results in certain U.S. state jurisdictions, it is reasonably possible the valuation allowance for U.S. state deferred tax assets will decrease in the next twelve months.
A provision for U.S. income taxes has not been recorded on undistributed profits of our non-U.S. subsidiaries that we have determined to be indefinitely reinvested outside the U.S. If management intentions or U.S. tax law changes in the future, there could be a significant negative impact on the provision for income taxes to record an incremental tax liability in the period the change occurs. A deferred tax asset is recognized only if we have definite plans to generate a U.S. tax benefit by repatriating earnings in the foreseeable future.
Income taxes are based on the statutory tax rate of the jurisdiction in which earnings are subject to taxation. That statutory rate may differ from the statutory tax rate of the jurisdiction in which that entity is incorporated. Taxes are paid in the jurisdictions where earnings are subject to taxation. The effective tax rate differs from the U.S. statutory rate in part due to indefinitely reinvested profits of non-U.S. subsidiaries being subject to statutory tax rates which are generally lower than the U.S. rate of 35 percent. The indefinitely reinvested profits of Caterpillar SARL (CSARL), primarily taxable in Switzerland, contribute the most significant amount of this difference. For tax years 2007 to 2012 including the impact of a loss carryback to 2005, the IRS has proposed to tax in the United States profits earned from certain parts transactions by CSARL based on the IRS examination team’s application of “substance-over-form” or “assignment-of-income” judicial doctrines. We are vigorously contesting the proposed increases to tax and penalties for these years of approximately $2 billion. We believe that the relevant transactions complied with applicable tax laws and did not violate judicial doctrines. The purchase of parts by CSARL from unrelated parties and the subsequent sale of those parts to unrelated dealers outside the United States have substantial legal, commercial, and economic consequences for the parties involved. Therefore, we have concluded that the largest amount of benefit that is more likely than not to be sustained related to this position is the entire benefit. As a result, no amount related to these IRS adjustments is reflected in unrecognized tax benefits. We have filed U.S. income tax returns on this same basis for years after 2012. We currently believe the ultimate disposition of this matter will not have a material adverse effect on our consolidated financial position, liquidity or results of operations.
OTHER MATTERS
Environmental and Legal Matters
The Company is regulated by federal, state and international environmental laws governing our use, transport and disposal of substances and control of emissions. In addition to governing our manufacturing and other operations, these laws often impact the development of our products, including, but not limited to, required compliance with air emissions standards applicable to internal combustion engines. We have made, and will continue to make, significant research and development and capital expenditures to comply with these emissions standards.
We are engaged in remedial activities at a number of locations, often with other companies, pursuant to federal and state laws. When it is probable we will pay remedial costs at a site, and those costs can be reasonably estimated, the investigation, remediation, and operating and maintenance costs are accrued against our earnings. Costs are accrued based on consideration of currently available data and information with respect to each individual site, including available technologies, current applicable laws and regulations, and prior remediation experience. Where no amount within a range of estimates is more likely, we accrue the minimum.
80
Where multiple potentially responsible parties are involved, we consider our proportionate share of the probable costs. In formulating the estimate of probable costs, we do not consider amounts expected to be recovered from insurance companies or others. We reassess these accrued amounts on a quarterly basis. The amount recorded for environmental remediation is not material and is included in Accrued expenses. We believe there is no more than a remote chance that a material amount for remedial activities at any individual site, or at all the sites in the aggregate, will be required.
On January 7, 2015, the Company received a grand jury subpoena from the U.S. District Court for the Central District of Illinois. The subpoena requests documents and information from the Company relating to, among other things, financial information concerning U.S. and non-U.S. Caterpillar subsidiaries (including undistributed profits of non-U.S. subsidiaries and the movement of cash among U.S. and non-U.S. subsidiaries). The Company has received additional subpoenas relating to this investigation requesting additional documents and information relating to, among other things, the purchase and resale of replacement parts by Caterpillar Inc. and non-U.S. Caterpillar subsidiaries, dividend distributions of certain non-U.S. Caterpillar subsidiaries, and Caterpillar SARL and related structures. On March 2-3, 2017, agents with the Department of Commerce, the Federal Deposit Insurance Corporation and the Internal Revenue Service executed search and seizure warrants at three facilities of the Company in the Peoria, Illinois area, including its corporate headquarters. The warrants identify, and agents seized, documents and information related to, among other things, the export of products from the United States, the movement of products between the United States and Switzerland, the relationship between Caterpillar Inc. and Caterpillar SARL, and sales outside the United States. It is the Company’s understanding that the warrants, which concern both tax and export activities, are related to the ongoing grand jury investigation. The Company is continuing to cooperate with this investigation. The Company is unable to predict the outcome or reasonably estimate any potential loss; however, we currently believe that this matter will not have a material adverse effect on the Company’s consolidated results of operations, financial position or liquidity.
On March 20, 2014, Brazil’s Administrative Council for Economic Defense (CADE) published a Technical Opinion which named 18 companies and over 100 individuals as defendants, including two subsidiaries of Caterpillar Inc., MGE - Equipamentos e Serviços Ferroviários Ltda. (MGE) and Caterpillar Brasil Ltda. The publication of the Technical Opinion opened CADE's official administrative investigation into allegations that the defendants participated in anticompetitive bid activity for the construction and maintenance of metro and train networks in Brazil. While companies cannot be held criminally liable for anticompetitive conduct in Brazil, criminal charges have been brought against two current employees of MGE and one former employee of MGE involving the same conduct alleged by CADE. The Company has responded to all requests for information from the authorities. The Company is unable to predict the outcome or reasonably estimate the potential loss; however, we currently believe that this matter will not have a material adverse effect on the Company's consolidated results of operations, financial position or liquidity.
On October 24, 2013, Progress Rail received a grand jury subpoena from the U.S. District Court for the Central District of California. The subpoena requests documents and information from Progress Rail, United Industries Corporation, a wholly-owned subsidiary of Progress Rail, and Caterpillar Inc. relating to allegations that Progress Rail conducted improper or unnecessary railcar inspections and repairs and improperly disposed of parts, equipment, tools and other items. In connection with this subpoena, Progress Rail was informed by the U.S. Attorney for the Central District of California that it is a target of a criminal investigation into potential violations of environmental laws and alleged improper business practices. The Company is cooperating with the authorities and is currently in discussions regarding a potential resolution of the matter. Although the Company believes a loss is probable, we currently believe that this matter will not have a material adverse effect on the Company's consolidated results of operations, financial position or liquidity.
In addition, we are involved in other unresolved legal actions that arise in the normal course of business. The most prevalent of these unresolved actions involve disputes related to product design, manufacture and performance liability (including claimed asbestos and welding fumes exposure), contracts, employment issues, environmental matters, intellectual property rights, and securities laws. The aggregate range of reasonably possible losses in excess of accrued liabilities, if any, associated with these unresolved legal actions is not material. In some cases, we cannot reasonably estimate a range of loss because there is insufficient information regarding the matter. However, we believe there is no more than a remote chance that any liability arising from these matters would be material. Although it is not possible to predict with certainty the outcome of these unresolved legal actions, we believe that these actions will not individually or in the aggregate have a material adverse effect on our consolidated results of operations, financial position or liquidity.
Retirement Benefits
Based on market conditions as of September 30, 2017, we would be required to recognize an increase in our underfunded status of approximately $650 million at December 31, 2017. This would result in an increase in our Liability for postemployment benefits and the recognition in earnings of net mark-to-market losses of approximately $650 million pre-tax, $440 million net of tax or $0.75 per share. The increase in our underfunded status and the net mark-to-market losses are primarily due to lower discount rates at September 30, 2017 (approximately 3.67 percent for our U.S. pension plans) as compared to the discount rates
81
used at December 31, 2016 (approximately 3.97 percent for our U.S. pension plans) and anticipated changes in our U.S. mortality assumption. These losses are partially offset by the difference between the actual return on plan assets compared to the expected return on plan assets. It is difficult to predict the adjustment amount, as it is dependent on several factors including the discount rate, actual returns on plan assets and other actuarial assumptions. Final determination will only be known as of the measurement date, which is December 31, 2017.
Order Backlog
At the end of the third quarter of 2017, the dollar amount of backlog believed to be firm was approximately $15.4 billion, an increase of about $600 million from the end of the second quarter of 2017. Construction Industries' order backlog increased about $500 million, Resource Industries' increased about $300 million and Energy & Transportation's decreased about $200 million. Compared with the third quarter of 2016, the order backlog increased about $3.8 billion. The increase was across all segments, most significantly in Construction Industries and Resource Industries. Of the total backlog at September 30, 2017, approximately $2.6 billion was not expected to be filled in the following twelve months.
82
NON-GAAP FINANCIAL MEASURES
The following definitions are provided for the non-GAAP financial measures used in this report. These non-GAAP financial measures have no standardized meaning prescribed by U.S. GAAP and therefore are unlikely to be comparable to the calculation of similar measures for other companies. Management does not intend for these items to be considered in isolation or as a substitute for the related GAAP measures.
We believe it is important to separately quantify the profit impact of two special items in order for the company's results to be meaningful to readers. These items consist of restructuring costs, which are incurred in the current year to generate longer-term benefits, and a gain on sale of an equity investment. We do not consider these items indicative of earnings from ongoing business activities and believe the non-GAAP measure will provide useful perspective on underlying business results and trends, and a means to assess the company's period-over-period results. Reconciliation of adjusted profit per share to the most directly comparable GAAP measure, profit per share - diluted are as follows:
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Profit per share - diluted | $ | 1.77 | $ | 0.48 | $ | 3.44 | $ | 1.88 | ||||||||
Per share restructuring costs 1 | 0.18 | 0.37 | 1.37 | 0.70 | ||||||||||||
Per share gain on sale of equity investment2 | $ | — | $ | — | $ | (0.09 | ) | $ | — | |||||||
Adjusted profit per share | $ | 1.95 | $ | 0.85 | $ | 4.72 | $ | 2.58 | ||||||||
1 At estimated annual tax rate based on full-year outlook for per share restructuring costs at statutory tax rates. Three and nine months ended September 30, 2017 at estimated annual tax rate of 20 percent. Nine months ended September 30, 2017 also includes $15 million increase to prior year taxes related to non-U.S. restructuring costs recognized in the first quarter of 2017. Third-quarter 2017 includes an unfavorable interim adjustment of $0.06 per share and nine months ended September 30, 2017 includes a favorable interim adjustment of $0.01 per share resulting from the difference in the estimated annual tax rate for consolidated reporting of 32 percent and the estimated annual tax rate for profit per share excluding restructuring costs, gain on sale of equity investment and discrete items of 29 percent. | ||||||||||||||||
2 At U.S. statutory tax rate of 35 percent. |
Supplemental Consolidating Data
We are providing supplemental consolidating data for the purpose of additional analysis. The data has been grouped as follows:
Consolidated – Caterpillar Inc. and its subsidiaries.
Machinery, Energy & Transportation – Caterpillar defines Machinery, Energy & Transportation as it is presented in the supplemental data as Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. Machinery, Energy & Transportation information relates to the design, manufacturing and marketing of our products. Financial Products' information relates to the financing to customers and dealers for the purchase and lease of Caterpillar and other equipment. The nature of these businesses is different, especially with regard to the financial position and cash flow items. Caterpillar management utilizes this presentation internally to highlight these differences. We also believe this presentation will assist readers in understanding our business.
Financial Products – Our finance and insurance subsidiaries, primarily Cat Financial and Insurance Services.
Consolidating Adjustments – Eliminations of transactions between Machinery, Energy & Transportation and Financial Products.
Pages 84 to 91 reconcile Machinery, Energy & Transportation with Financial Products on the equity basis to Caterpillar Inc. consolidated financial information.
83
Caterpillar Inc.
Supplemental Data for Results of Operations
For the Three Months Ended September 30, 2017
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | |||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | ||||||||||||||
Sales and revenues: | |||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 10,713 | $ | 10,713 | $ | — | $ | — | |||||||||
Revenues of Financial Products | 700 | — | 793 | (93 | ) | 2 | |||||||||||
Total sales and revenues | 11,413 | 10,713 | 793 | (93 | ) | ||||||||||||
Operating costs: | |||||||||||||||||
Cost of goods sold | 7,633 | 7,633 | — | — | |||||||||||||
Selling, general and administrative expenses | 1,237 | 1,067 | 173 | (3 | ) | 3 | |||||||||||
Research and development expenses | 455 | 455 | — | — | |||||||||||||
Interest expense of Financial Products | 163 | — | 169 | (6 | ) | 4 | |||||||||||
Other operating (income) expenses | 348 | 51 | 303 | (6 | ) | 3 | |||||||||||
Total operating costs | 9,836 | 9,206 | 645 | (15 | ) | ||||||||||||
Operating profit | 1,577 | 1,507 | 148 | (78 | ) | ||||||||||||
Interest expense excluding Financial Products | 118 | 143 | — | (25 | ) | 4 | |||||||||||
Other income (expense) | 64 | (22 | ) | 33 | 53 | 5 | |||||||||||
Consolidated profit before taxes | 1,523 | 1,342 | 181 | — | |||||||||||||
Provision (benefit) for income taxes | 470 | 413 | 57 | — | |||||||||||||
Profit of consolidated companies | 1,053 | 929 | 124 | — | |||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | 8 | — | — | |||||||||||||
Equity in profit of Financial Products’ subsidiaries | — | 122 | — | (122 | ) | 6 | |||||||||||
Profit of consolidated and affiliated companies | 1,061 | 1,059 | 124 | (122 | ) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 2 | — | 2 | — | |||||||||||||
Profit 7 | $ | 1,059 | $ | 1,059 | $ | 122 | $ | (122 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products’ revenues earned from Machinery, Energy & Transportation. |
3 | Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products. |
4 | Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation. |
5 | Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products. |
6 | Elimination of Financial Products’ profit due to equity method of accounting. |
7 | Profit attributable to common shareholders. |
84
Caterpillar Inc.
Supplemental Data for Results of Operations
For the Nine Months Ended September 30, 2017
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | |||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | ||||||||||||||
Sales and revenues: | |||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 30,482 | $ | 30,482 | $ | — | $ | — | |||||||||
Revenues of Financial Products | 2,084 | — | 2,363 | (279 | ) | 2 | |||||||||||
Total sales and revenues | 32,566 | 30,482 | 2,363 | (279 | ) | ||||||||||||
Operating costs: | |||||||||||||||||
Cost of goods sold | 22,160 | 22,160 | — | — | |||||||||||||
Selling, general and administrative expenses | 3,571 | 3,145 | 438 | (12 | ) | 3 | |||||||||||
Research and development expenses | 1,326 | 1,326 | — | — | |||||||||||||
Interest expense of Financial Products | 484 | — | 499 | (15 | ) | 4 | |||||||||||
Other operating (income) expenses | 1,780 | 890 | 906 | (16 | ) | 3 | |||||||||||
Total operating costs | 29,321 | 27,521 | 1,843 | (43 | ) | ||||||||||||
Operating profit | 3,245 | 2,961 | 520 | (236 | ) | ||||||||||||
Interest expense excluding Financial Products | 362 | 433 | — | (71 | ) | 4 | |||||||||||
Other income (expense) | 88 | (110 | ) | 33 | 165 | 5 | |||||||||||
Consolidated profit before taxes | 2,971 | 2,418 | 553 | — | |||||||||||||
Provision (benefit) for income taxes | 921 | 750 | 171 | — | |||||||||||||
Profit of consolidated companies | 2,050 | 1,668 | 382 | — | |||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | 8 | 8 | — | — | |||||||||||||
Equity in profit of Financial Products’ subsidiaries | — | 377 | — | (377 | ) | 6 | |||||||||||
Profit of consolidated and affiliated companies | 2,058 | 2,053 | 382 | (377 | ) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 5 | — | 5 | — | |||||||||||||
Profit 7 | $ | 2,053 | $ | 2,053 | $ | 377 | $ | (377 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products’ revenues earned from Machinery, Energy & Transportation. |
3 | Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products. |
4 | Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation. |
5 | Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products. |
6 | Elimination of Financial Products’ profit due to equity method of accounting. |
7 | Profit attributable to common shareholders. |
85
Caterpillar Inc.
Supplemental Data for Results of Operations
For the Three Months Ended September 30, 2016
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | |||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | ||||||||||||||
Sales and revenues: | |||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 8,463 | $ | 8,463 | $ | — | $ | — | |||||||||
Revenues of Financial Products | 697 | — | 768 | (71 | ) | 2 | |||||||||||
Total sales and revenues | 9,160 | 8,463 | 768 | (71 | ) | ||||||||||||
Operating costs: | |||||||||||||||||
Cost of goods sold | 6,527 | 6,528 | — | (1 | ) | 3 | |||||||||||
Selling, general and administrative expenses | 992 | 858 | 138 | (4 | ) | 3 | |||||||||||
Research and development expenses | 453 | 453 | — | — | |||||||||||||
Interest expense of Financial Products | 147 | — | 151 | (4 | ) | 4 | |||||||||||
Other operating (income) expenses | 560 | 258 | 308 | (6 | ) | 3 | |||||||||||
Total operating costs | 8,679 | 8,097 | 597 | (15 | ) | ||||||||||||
Operating profit | 481 | 366 | 171 | (56 | ) | ||||||||||||
Interest expense excluding Financial Products | 126 | 139 | — | (13 | ) | 4 | |||||||||||
Other income (expense) | 28 | (25 | ) | 10 | 43 | 5 | |||||||||||
Consolidated profit before taxes | 383 | 202 | 181 | — | |||||||||||||
Provision (benefit) for income taxes | 96 | 36 | 60 | — | |||||||||||||
Profit of consolidated companies | 287 | 166 | 121 | — | |||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | (4 | ) | (4 | ) | — | — | |||||||||||
Equity in profit of Financial Products’ subsidiaries | — | 120 | — | (120 | ) | 6 | |||||||||||
Profit of consolidated and affiliated companies | 283 | 282 | 121 | (120 | ) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | — | (1 | ) | 1 | — | ||||||||||||
Profit 7 | $ | 283 | $ | 283 | $ | 120 | $ | (120 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products’ revenues earned from Machinery, Energy & Transportation. |
3 | Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products. |
4 | Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation. |
5 | Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products. |
6 | Elimination of Financial Products’ profit due to equity method of accounting. |
7 | Profit attributable to common shareholders. |
86
Caterpillar Inc.
Supplemental Data for Results of Operations
For the Nine Months Ended September 30, 2016
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | |||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | ||||||||||||||
Sales and revenues: | |||||||||||||||||
Sales of Machinery, Energy & Transportation | $ | 26,888 | $ | 26,888 | $ | — | $ | — | |||||||||
Revenues of Financial Products | 2,075 | — | 2,305 | (230 | ) | 2 | |||||||||||
Total sales and revenues | 28,963 | 26,888 | 2,305 | (230 | ) | ||||||||||||
Operating costs: | |||||||||||||||||
Cost of goods sold | 20,768 | 20,769 | — | (1 | ) | 3 | |||||||||||
Selling, general and administrative expenses | 3,203 | 2,794 | 424 | (15 | ) | 3 | |||||||||||
Research and development expenses | 1,429 | 1,429 | — | — | |||||||||||||
Interest expense of Financial Products | 447 | — | 458 | (11 | ) | 4 | |||||||||||
Other operating (income) expenses | 1,356 | 462 | 914 | (20 | ) | 3 | |||||||||||
Total operating costs | 27,203 | 25,454 | 1,796 | (47 | ) | ||||||||||||
Operating profit | 1,760 | 1,434 | 509 | (183 | ) | ||||||||||||
Interest expense excluding Financial Products | 385 | 422 | — | (37 | ) | 4 | |||||||||||
Other income (expense) | 112 | (72 | ) | 38 | 146 | 5 | |||||||||||
Consolidated profit before taxes | 1,487 | 940 | 547 | — | |||||||||||||
Provision (benefit) for income taxes | 372 | 198 | 174 | — | |||||||||||||
Profit of consolidated companies | 1,115 | 742 | 373 | — | |||||||||||||
Equity in profit (loss) of unconsolidated affiliated companies | (7 | ) | (7 | ) | — | — | |||||||||||
Equity in profit of Financial Products’ subsidiaries | — | 369 | — | (369 | ) | 6 | |||||||||||
Profit of consolidated and affiliated companies | 1,108 | 1,104 | 373 | (369 | ) | ||||||||||||
Less: Profit (loss) attributable to noncontrolling interests | 4 | — | 4 | — | |||||||||||||
Profit 7 | $ | 1,104 | $ | 1,104 | $ | 369 | $ | (369 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products’ revenues earned from Machinery, Energy & Transportation. |
3 | Elimination of net expenses recorded by Machinery, Energy & Transportation paid to Financial Products. |
4 | Elimination of interest expense recorded between Financial Products and Machinery, Energy & Transportation. |
5 | Elimination of discount recorded by Machinery, Energy & Transportation on receivables sold to Financial Products and of interest earned between Machinery, Energy & Transportation and Financial Products. |
6 | Elimination of Financial Products’ profit due to equity method of accounting. |
7 | Profit attributable to common shareholders. |
87
Caterpillar Inc.
Supplemental Data for Financial Position
At September 30, 2017
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and short-term investments | $ | 9,591 | $ | 8,736 | $ | 855 | $ | — | ||||||||
Receivables – trade and other | 6,691 | 4,123 | 1,326 | 1,242 | 2,3 | |||||||||||
Receivables – finance | 8,984 | — | 12,796 | (3,812 | ) | 3 | ||||||||||
Prepaid expenses and other current assets | 1,707 | 940 | 779 | (12 | ) | 4 | ||||||||||
Inventories | 10,212 | 10,212 | — | — | ||||||||||||
Total current assets | 37,185 | 24,011 | 15,756 | (2,582 | ) | |||||||||||
Property, plant and equipment – net | 14,187 | 9,851 | 4,336 | — | ||||||||||||
Long-term receivables – trade and other | 969 | 208 | 153 | 608 | 2,3 | |||||||||||
Long-term receivables – finance | 13,192 | — | 13,830 | (638 | ) | 3 | ||||||||||
Investments in Financial Products subsidiaries | — | 4,435 | — | (4,435 | ) | 5 | ||||||||||
Noncurrent deferred and refundable income taxes | 2,845 | 3,595 | 105 | (855 | ) | 6 | ||||||||||
Intangible assets | 2,175 | 2,170 | 5 | — | ||||||||||||
Goodwill | 6,196 | 6,179 | 17 | — | ||||||||||||
Other assets | 1,811 | 627 | 1,184 | — | ||||||||||||
Total assets | $ | 78,560 | $ | 51,076 | $ | 35,386 | $ | (7,902 | ) | |||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 5,470 | $ | 11 | $ | 5,459 | $ | — | ||||||||
Short-term borrowings with consolidated companies | — | 1,000 | 1,481 | (2,481 | ) | 7 | ||||||||||
Accounts payable | 6,113 | 6,009 | 193 | (89 | ) | 8 | ||||||||||
Accrued expenses | 3,114 | 2,808 | 306 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 2,333 | 2,286 | 47 | — | ||||||||||||
Customer advances | 1,510 | 1,510 | — | — | ||||||||||||
Dividends payable | — | — | — | — | ||||||||||||
Other current liabilities | 1,744 | 1,240 | 516 | (12 | ) | 6,9 | ||||||||||
Long-term debt due within one year | 5,619 | 5 | 5,614 | — | ||||||||||||
Total current liabilities | 25,903 | 14,869 | 13,616 | (2,582 | ) | |||||||||||
Long-term debt due after one year | 24,835 | 8,850 | 16,015 | (30 | ) | 7 | ||||||||||
Liability for postemployment benefits | 8,973 | 8,973 | — | — | ||||||||||||
Other liabilities | 3,152 | 2,687 | 1,320 | (855 | ) | 6 | ||||||||||
Total liabilities | 62,863 | 35,379 | 30,951 | (3,467 | ) | |||||||||||
Commitments and contingencies | ||||||||||||||||
Shareholders’ equity | ||||||||||||||||
Common stock | 5,460 | 5,460 | 918 | (918 | ) | 5 | ||||||||||
Treasury stock | (17,130 | ) | (17,130 | ) | — | — | ||||||||||
Profit employed in the business | 28,530 | 28,530 | 3,962 | (3,962 | ) | 5 | ||||||||||
Accumulated other comprehensive income (loss) | (1,233 | ) | (1,233 | ) | (581 | ) | 581 | 5 | ||||||||
Noncontrolling interests | 70 | 70 | 136 | (136 | ) | 5 | ||||||||||
Total shareholders’ equity | 15,697 | 15,697 | 4,435 | (4,435 | ) | |||||||||||
Total liabilities and shareholders’ equity | $ | 78,560 | $ | 51,076 | $ | 35,386 | $ | (7,902 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of receivables between Machinery, Energy & Transportation and Financial Products. |
3 | Reclassification of Machinery, Energy & Transportation's trade receivables purchased by Financial Products and Financial Products’ wholesale inventory receivables. |
4 | Elimination of Machinery, Energy & Transportation's insurance premiums that are prepaid to Financial Products. |
5 | Elimination of Financial Products’ equity which is accounted for by Machinery, Energy & Transportation on the equity basis. |
6 | Reclassification reflecting required netting of deferred tax assets / liabilities by taxing jurisdiction. |
7 | Elimination of debt between Machinery, Energy & Transportation and Financial Products. |
8 | Elimination of payables between Machinery, Energy & Transportation and Financial Products. |
9 | Elimination of prepaid insurance in Financial Products’ other liabilities. |
88
Caterpillar Inc.
Supplemental Data for Financial Position
At December 31, 2016
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | |||||||||||||
Assets | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and short-term investments | $ | 7,168 | $ | 5,257 | $ | 1,911 | $ | — | ||||||||
Receivables – trade and other | 5,981 | 3,910 | 377 | 1,694 | 2,3 | |||||||||||
Receivables – finance | 8,522 | — | 11,934 | (3,412 | ) | 3 | ||||||||||
Prepaid expenses and other current assets | 1,682 | 764 | 926 | (8 | ) | 4 | ||||||||||
Inventories | 8,614 | 8,614 | — | — | ||||||||||||
Total current assets | 31,967 | 18,545 | 15,148 | (1,726 | ) | |||||||||||
Property, plant and equipment – net | 15,322 | 10,899 | 4,423 | — | ||||||||||||
Long-term receivables – trade and other | 1,029 | 177 | 138 | 714 | 2,3 | |||||||||||
Long-term receivables – finance | 13,556 | — | 14,300 | (744 | ) | 3 | ||||||||||
Investments in Financial Products subsidiaries | — | 3,638 | — | (3,638 | ) | 5 | ||||||||||
Noncurrent deferred and refundable income taxes | 2,790 | 3,648 | 89 | (947 | ) | 6 | ||||||||||
Intangible assets | 2,349 | 2,344 | 5 | — | ||||||||||||
Goodwill | 6,020 | 6,003 | 17 | — | ||||||||||||
Other assets | 1,671 | 609 | 1,075 | (13 | ) | 4 | ||||||||||
Total assets | $ | 74,704 | $ | 45,863 | $ | 35,195 | $ | (6,354 | ) | |||||||
Liabilities | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Short-term borrowings | $ | 7,303 | $ | 209 | $ | 7,094 | $ | — | ||||||||
Short-term borrowings with consolidated companies | — | — | 1,637 | (1,637 | ) | 7 | ||||||||||
Accounts payable | 4,614 | 4,506 | 189 | (81 | ) | 8 | ||||||||||
Accrued expenses | 3,003 | 2,744 | 259 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 1,296 | 1,268 | 28 | — | ||||||||||||
Customer advances | 1,167 | 1,167 | — | — | ||||||||||||
Dividends payable | 452 | 452 | — | — | ||||||||||||
Other current liabilities | 1,635 | 1,245 | 399 | (9 | ) | 6,9 | ||||||||||
Long-term debt due within one year | 6,662 | 507 | 6,155 | — | ||||||||||||
Total current liabilities | 26,132 | 12,098 | 15,761 | (1,727 | ) | |||||||||||
Long-term debt due after one year | 22,818 | 8,466 | 14,382 | (30 | ) | 7 | ||||||||||
Liability for postemployment benefits | 9,357 | 9,357 | — | — | ||||||||||||
Other liabilities | 3,184 | 2,729 | 1,414 | (959 | ) | 6,9 | ||||||||||
Total liabilities | 61,491 | 32,650 | 31,557 | (2,716 | ) | |||||||||||
Commitments and contingencies | ||||||||||||||||
Shareholders’ equity | ||||||||||||||||
Common stock | 5,277 | 5,277 | 918 | (918 | ) | 5 | ||||||||||
Treasury stock | (17,478 | ) | (17,478 | ) | — | — | ||||||||||
Profit employed in the business | 27,377 | 27,377 | 3,585 | (3,585 | ) | 5 | ||||||||||
Accumulated other comprehensive income (loss) | (2,039 | ) | (2,039 | ) | (990 | ) | 990 | 5 | ||||||||
Noncontrolling interests | 76 | 76 | 125 | (125 | ) | 5 | ||||||||||
Total shareholders’ equity | 13,213 | 13,213 | 3,638 | (3,638 | ) | |||||||||||
Total liabilities and shareholders’ equity | $ | 74,704 | $ | 45,863 | $ | 35,195 | $ | (6,354 | ) |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of receivables between Machinery, Energy & Transportation and Financial Products. |
3 | Reclassification of Machinery, Energy & Transportation's trade receivables purchased by Financial Products and Financial Products’ wholesale inventory receivables. |
4 | Elimination of Machinery, Energy & Transportation's insurance premiums that are prepaid to Financial Products. |
5 | Elimination of Financial Products’ equity which is accounted for by Machinery, Energy & Transportation on the equity basis. |
6 | Reclassification reflecting required netting of deferred tax assets / liabilities by taxing jurisdiction. |
7 | Elimination of debt between Machinery, Energy & Transportation and Financial Products. |
8 | Elimination of payables between Machinery, Energy & Transportation and Financial Products. |
9 | Elimination of prepaid insurance in Financial Products’ other liabilities. |
89
Caterpillar Inc.
Supplemental Data for Cash Flow
For the Nine Months Ended September 30, 2017
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 2,058 | $ | 2,053 | $ | 382 | $ | (377 | ) | 2 | ||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 2,153 | 1,507 | 646 | — | ||||||||||||
Undistributed profit of Financial Products | — | (377 | ) | — | 377 | 3 | ||||||||||
Other | 592 | 524 | (111 | ) | 179 | 4 | ||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables - trade and other | (455 | ) | (324 | ) | 62 | (193 | ) | 4, 5 | ||||||||
Inventories | (1,489 | ) | (1,487 | ) | — | (2 | ) | 4 | ||||||||
Accounts payable | 1,371 | 1,412 | (33 | ) | (8 | ) | 4 | |||||||||
Accrued expenses | 121 | 118 | 3 | — | ||||||||||||
Accrued wages, salaries and employee benefits | 962 | 943 | 19 | — | ||||||||||||
Customer advances | 310 | 310 | — | — | ||||||||||||
Other assets – net | (137 | ) | 18 | (54 | ) | (101 | ) | 4 | ||||||||
Other liabilities – net | (325 | ) | (533 | ) | 107 | 101 | 4 | |||||||||
Net cash provided by (used for) operating activities | 5,161 | 4,164 | 1,021 | (24 | ) | |||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures - excluding equipment leased to others | (566 | ) | (561 | ) | (6 | ) | 1 | 4 | ||||||||
Expenditures for equipment leased to others | (1,071 | ) | (13 | ) | (1,074 | ) | 16 | 4 | ||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 864 | 142 | 733 | (11 | ) | 4 | ||||||||||
Additions to finance receivables | (8,246 | ) | — | (9,765 | ) | 1,519 | 5 | |||||||||
Collections of finance receivables | 8,532 | — | 10,194 | (1,662 | ) | 5 | ||||||||||
Net intercompany purchased receivables | — | — | (161 | ) | 161 | 5 | ||||||||||
Proceeds from sale of finance receivables | 98 | — | 98 | — | ||||||||||||
Net intercompany borrowings | — | 165 | (1,000 | ) | 835 | 6 | ||||||||||
Investments and acquisitions (net of cash acquired) | (47 | ) | (47 | ) | — | — | ||||||||||
Proceeds from sale of businesses and investments (net of cash sold) | 93 | 93 | — | — | ||||||||||||
Proceeds from sale of securities | 431 | 36 | 395 | — | ||||||||||||
Investments in securities | (594 | ) | (165 | ) | (429 | ) | — | |||||||||
Other – net | 38 | 17 | 21 | — | ||||||||||||
Net cash provided by (used for) investing activities | (468 | ) | (333 | ) | (994 | ) | 859 | |||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,367 | ) | (1,367 | ) | — | — | ||||||||||
Distribution to noncontrolling interests | (7 | ) | (7 | ) | — | — | ||||||||||
Common stock issued, including treasury shares reissued | 353 | 353 | — | — | ||||||||||||
Net intercompany borrowings | — | 1,000 | (165 | ) | (835 | ) | 6 | |||||||||
Proceeds from debt issued (original maturities greater than three months) | 7,334 | 362 | 6,972 | — | ||||||||||||
Payments on debt (original maturities greater than three months) | (6,220 | ) | (506 | ) | (5,714 | ) | — | |||||||||
Short-term borrowings – net (original maturities three months or less) | (2,403 | ) | (196 | ) | (2,207 | ) | — | |||||||||
Net cash provided by (used for) financing activities | (2,310 | ) | (361 | ) | (1,114 | ) | (835 | ) | ||||||||
Effect of exchange rate changes on cash | 40 | 9 | 31 | — | ||||||||||||
Increase (decrease) in cash and short-term investments | 2,423 | 3,479 | (1,056 | ) | — | |||||||||||
Cash and short-term investments at beginning of period | 7,168 | 5,257 | 1,911 | — | ||||||||||||
Cash and short-term investments at end of period | $ | 9,591 | $ | 8,736 | $ | 855 | $ | — |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products’ profit after tax due to equity method of accounting. |
3 | Elimination of non-cash adjustment for the undistributed earnings from Financial Products. |
4 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
5 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
6 | Elimination of net proceeds and payments to/from Machinery, Energy & Transportation and Financial Products. |
90
Caterpillar Inc.
Supplemental Data for Cash Flow
For the Nine Months Ended September 30, 2016
(Unaudited)
(Millions of dollars)
Supplemental Consolidating Data | ||||||||||||||||
Consolidated | Machinery, Energy & Transportation 1 | Financial Products | Consolidating Adjustments | |||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Profit of consolidated and affiliated companies | $ | 1,108 | $ | 1,104 | $ | 373 | $ | (369 | ) | 2 | ||||||
Adjustments for non-cash items: | ||||||||||||||||
Depreciation and amortization | 2,255 | 1,591 | 664 | — | ||||||||||||
Undistributed profit of Financial Products | — | (362 | ) | — | 362 | 3 | ||||||||||
Other | 640 | 503 | (11 | ) | 148 | 4 | ||||||||||
Changes in assets and liabilities, net of acquisitions and divestitures: | ||||||||||||||||
Receivables - trade and other | 1,128 | 252 | 42 | 834 | 4, 5 | |||||||||||
Inventories | 331 | 335 | — | (4 | ) | 4 | ||||||||||
Accounts payable | (163 | ) | (130 | ) | 16 | (49 | ) | 4 | ||||||||
Accrued expenses | (153 | ) | (93 | ) | (60 | ) | — | |||||||||
Accrued wages, salaries and employee benefits | (727 | ) | (713 | ) | (14 | ) | — | |||||||||
Customer advances | (24 | ) | (24 | ) | — | — | ||||||||||
Other assets – net | (141 | ) | (278 | ) | 102 | 35 | 4 | |||||||||
Other liabilities – net | (279 | ) | (390 | ) | 146 | (35 | ) | 4 | ||||||||
Net cash provided by (used for) operating activities | 3,975 | 1,795 | 1,258 | 922 | ||||||||||||
Cash flow from investing activities: | ||||||||||||||||
Capital expenditures - excluding equipment leased to others | (807 | ) | (802 | ) | (6 | ) | 1 | 4 | ||||||||
Expenditures for equipment leased to others | (1,393 | ) | (56 | ) | (1,377 | ) | 40 | 4 | ||||||||
Proceeds from disposals of leased assets and property, plant and equipment | 572 | 89 | 510 | (27 | ) | 4 | ||||||||||
Additions to finance receivables | (6,911 | ) | — | (8,888 | ) | 1,977 | 5 | |||||||||
Collections of finance receivables | 6,968 | — | 9,308 | (2,340 | ) | 5 | ||||||||||
Net intercompany purchased receivables | — | — | 580 | (580 | ) | 5 | ||||||||||
Proceeds from sale of finance receivables | 55 | — | 55 | — | ||||||||||||
Net intercompany borrowings | — | (716 | ) | (999 | ) | 1,715 | 6 | |||||||||
Investments and acquisitions (net of cash acquired) | (72 | ) | (72 | ) | — | — | ||||||||||
Proceeds from sale of securities | 304 | 25 | 279 | — | ||||||||||||
Investments in securities | (339 | ) | (22 | ) | (317 | ) | — | |||||||||
Other – net | 5 | 15 | (17 | ) | 7 | 8 | ||||||||||
Net cash provided by (used for) investing activities | (1,618 | ) | (1,539 | ) | (872 | ) | 793 | |||||||||
Cash flow from financing activities: | ||||||||||||||||
Dividends paid | (1,348 | ) | (1,348 | ) | (7 | ) | 7 | 7 | ||||||||
Distribution to noncontrolling interests | (8 | ) | (8 | ) | — | — | ||||||||||
Common stock issued, including treasury shares reissued | (54 | ) | (54 | ) | 7 | (7 | ) | 8 | ||||||||
Net intercompany borrowings | — | 999 | 716 | (1,715 | ) | 6 | ||||||||||
Proceeds from debt issued (original maturities greater than three months) | 4,430 | 6 | 4,424 | — | ||||||||||||
Payments on debt (original maturities greater than three months) | (5,602 | ) | (525 | ) | (5,077 | ) | — | |||||||||
Short-term borrowings – net (original maturities three months or less) | (111 | ) | 254 | (365 | ) | — | ||||||||||
Net cash provided by (used for) financing activities | (2,693 | ) | (676 | ) | (302 | ) | (1,715 | ) | ||||||||
Effect of exchange rate changes on cash | (11 | ) | (26 | ) | 15 | — | ||||||||||
Increase (decrease) in cash and short-term investments | (347 | ) | (446 | ) | 99 | — | ||||||||||
Cash and short-term investments at beginning of period | 6,460 | 5,340 | 1,120 | — | ||||||||||||
Cash and short-term investments at end of period | $ | 6,113 | $ | 4,894 | $ | 1,219 | $ | — |
1 | Represents Caterpillar Inc. and its subsidiaries with Financial Products accounted for on the equity basis. |
2 | Elimination of Financial Products' profit after tax due to equity method of accounting. |
3 | Elimination of non-cash adjustment for the undistributed earnings from Financial Products. |
4 | Elimination of non-cash adjustments and changes in assets and liabilities related to consolidated reporting. |
5 | Reclassification of Financial Products' cash flow activity from investing to operating for receivables that arose from the sale of inventory. |
6 | Elimination of net proceeds and payments to/from Machinery, Energy & Transportation and Financial Products. |
7 | Elimination of dividend from Financial Products to Machinery, Energy & Transportation. |
8 | Elimination of change in investment and common stock related to Financial Products. |
91
Forward-looking Statements
Certain statements in this Form 10-Q relate to future events and expectations and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “believe,” “estimate,” “will be,” “will,” “would,” “expect,” “anticipate,” “plan,” “project,” “intend,” “could,” “should” or other similar words or expressions often identify forward-looking statements. All statements other than statements of historical fact are forward-looking statements, including, without limitation, statements regarding our outlook, projections, forecasts or trend descriptions. These statements do not guarantee future performance and speak only as of the date they are made, and we do not undertake to update our forward-looking statements.
Caterpillar’s actual results may differ materially from those described or implied in our forward-looking statements based on a number of factors, including, but not limited to: (i) global and regional economic conditions and economic conditions in the industries we serve; (ii) commodity price changes, material price increases, fluctuations in demand for our products or significant shortages of material; (iii) government monetary or fiscal policies; (iv) political and economic risks, commercial instability and events beyond our control in the countries in which we operate; (v) our ability to develop, produce and market quality products that meet our customers’ needs; (vi) the impact of the highly competitive environment in which we operate on our sales and pricing; (vii) information technology security threats and computer crime; (viii) additional restructuring costs or a failure to realize anticipated savings or benefits from past or future cost reduction actions; (ix) failure to realize all of the anticipated benefits from initiatives to increase our productivity, efficiency and cash flow and to reduce costs; (x) inventory management decisions and sourcing practices of our dealers and our OEM customers; (xi) a failure to realize, or a delay in realizing, all of the anticipated benefits of our acquisitions, joint ventures or divestitures; (xii) union disputes or other employee relations issues; (xiii) adverse effects of unexpected events including natural disasters; (xiv) disruptions or volatility in global financial markets limiting our sources of liquidity or the liquidity of our customers, dealers and suppliers; (xv) failure to maintain our credit ratings and potential resulting increases to our cost of borrowing and adverse effects on our cost of funds, liquidity, competitive position and access to capital markets; (xvi) our Financial Products segment’s risks associated with the financial services industry; (xvii) changes in interest rates or market liquidity conditions; (xviii) an increase in delinquencies, repossessions or net losses of Cat Financial’s customers; (xix) currency fluctuations; (xx) our or Cat Financial’s compliance with financial and other restrictive covenants in debt agreements; (xxi) increased pension plan funding obligations; (xxii) alleged or actual violations of trade or anti-corruption laws and regulations; (xxiii) international trade policies and their impact on demand for our products and our competitive position; (xxiv) additional tax expense or exposure; (xxv) significant legal proceedings, claims, lawsuits or government investigations; (xxvi) new regulations or changes in financial services regulations; (xxvii) compliance with environmental laws and regulations; and (xxviii) other factors described in more detail in Caterpillar’s Forms 10-Q, 10-K and other filings with the Securities and Exchange Commission.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The information required by this Item is incorporated by reference from Note 4 – “Derivative financial instruments and risk management” included in Part I, Item 1 and Management’s Discussion and Analysis included in Part I, Item 2 of this Form 10-Q.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures
An evaluation was performed under the supervision and with the participation of the company’s management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the company’s disclosure controls and procedures, as that term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this quarterly report. Based on that evaluation, the CEO and CFO concluded that the company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
Changes in internal control over financial reporting
During the third quarter of 2017, there has been no change in the company's internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting.
92
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The information required by this Item is incorporated by reference from Note 13 – "Environmental and legal matters" included in Part I, Item 1 of this Form 10-Q.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
No shares were repurchased during the third quarter of 2017.
Other Purchases of Equity Securities
Period | Total Number of Shares Purchased 1 | Average Price Paid per Share | Total Number of Shares Purchased Under the Program | Approximate Dollar Value of Shares that may yet be Purchased under the Program | |||||||
July 1-31, 2017 | 414 | $ | 114.18 | N/A | N/A | ||||||
August 1-31, 2017 | — | $ | — | N/A | N/A | ||||||
September 1-30, 2017 | 9,129 | $ | 118.48 | N/A | N/A | ||||||
Total | 9,543 | $ | 118.29 |
1 Represents shares delivered back to issuer for the payment of taxes resulting from the vesting of restricted stock units for employees and Directors.
Non-U.S. Employee Stock Purchase Plans
As of September 30, 2017, we had 27 employee stock purchase plans (the "EIP Plans") that are administered outside the United States for our non-U.S. employees, which had approximately 12,000 active participants in the aggregate. During the third quarter of 2017, approximately 112,000 shares of Caterpillar common stock were purchased by the EIP Plans pursuant to the terms of such plans.
93
Item 6. Exhibits
10.1 | ||
10.2 | ||
10.3 | ||
10.4 | ||
10.5 | ||
10.6 | ||
11 | ||
31.1 | ||
31.2 | ||
32 | ||
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
94
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CATERPILLAR INC. | ||
November 1, 2017 | /s/ D. James Umpleby III | Chief Executive Officer |
(D. James Umpleby III) | ||
November 1, 2017 | /s/ Bradley M. Halverson | Group President and Chief Financial Officer |
(Bradley M. Halverson) | ||
November 1, 2017 | /s/ Suzette M. Long | General Counsel & Corporate Secretary |
(Suzette M. Long) | ||
November 1, 2017 | /s/ Jananne A. Copeland | Chief Accounting Officer |
(Jananne A. Copeland) |
95