CAVCO INDUSTRIES INC. - Quarter Report: 2020 December (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 26, 2020
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 000-08822
CAVCO INDUSTRIES INC.
(Exact name of registrant as specified in its charter)
Delaware | 56-2405642 | |||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
3636 North Central Ave, Ste 1200 | ||||||||||||||
Phoenix | Arizona | 85012 | ||||||||||||
(Address of principal executive offices, including zip code) |
(602) 256-6263
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common Stock, par value $0.01 | CVCO | The Nasdaq Stock Market LLC | ||||||
(Nasdaq Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer | ☒ | Accelerated Filer | ☐ | ||||||||
Non-accelerated Filer | ☐ | Smaller Reporting Company | ☐ | ||||||||
Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of January 22, 2021, 9,192,237 shares of the registrant's Common Stock, $.01 par value, were outstanding.
CAVCO INDUSTRIES, INC.
FORM 10-Q
December 26, 2020
TABLE OF CONTENTS
Page | |||||
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
CAVCO INDUSTRIES, INC.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
December 26, 2020 | March 28, 2020 | ||||||||||
ASSETS | (Unaudited) | ||||||||||
Current assets: | |||||||||||
Cash and cash equivalents | $ | 327,487 | $ | 241,826 | |||||||
Restricted cash, current | 12,802 | 13,446 | |||||||||
Accounts receivable, net | 40,932 | 42,800 | |||||||||
Short-term investments | 16,966 | 14,582 | |||||||||
Current portion of consumer loans receivable, net | 42,091 | 32,376 | |||||||||
Current portion of commercial loans receivable, net | 15,649 | 14,657 | |||||||||
Current portion of commercial loans receivable from affiliates, net | 3,363 | 766 | |||||||||
Inventories | 110,624 | 113,535 | |||||||||
Prepaid expenses and other current assets | 55,805 | 42,197 | |||||||||
Total current assets | 625,719 | 516,185 | |||||||||
Restricted cash | 335 | 335 | |||||||||
Investments | 35,485 | 31,557 | |||||||||
Consumer loans receivable, net | 39,501 | 49,928 | |||||||||
Commercial loans receivable, net | 16,563 | 23,685 | |||||||||
Commercial loans receivable from affiliates, net | 4,171 | 7,457 | |||||||||
Property, plant and equipment, net | 78,493 | 77,190 | |||||||||
Goodwill | 75,090 | 75,090 | |||||||||
Other intangibles, net | 14,550 | 15,110 | |||||||||
Operating lease right-of-use assets | 16,659 | 13,894 | |||||||||
Total assets | $ | 906,566 | $ | 810,431 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
Current liabilities: | |||||||||||
Accounts payable | $ | 25,176 | $ | 29,924 | |||||||
Accrued expenses and other current liabilities | 186,026 | 139,930 | |||||||||
Current portion of secured credit facilities and other | 2,140 | 2,248 | |||||||||
Total current liabilities | 213,342 | 172,102 | |||||||||
Operating lease liabilities | 13,827 | 10,743 | |||||||||
Secured credit facilities and other | 10,847 | 12,705 | |||||||||
Deferred income taxes | 6,809 | 7,295 | |||||||||
Stockholders' equity: | |||||||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; No shares issued or outstanding | — | — | |||||||||
Common stock, $0.01 par value; 40,000,000 shares authorized; Outstanding 9,192,237 and 9,173,242 shares, respectively | 92 | 92 | |||||||||
Additional paid-in capital | 255,664 | 252,260 | |||||||||
Retained earnings | 405,835 | 355,144 | |||||||||
Accumulated other comprehensive income | 150 | 90 | |||||||||
Total stockholders' equity | 661,741 | 607,586 | |||||||||
Total liabilities and stockholders' equity | $ | 906,566 | $ | 810,431 |
See accompanying Notes to Consolidated Financial Statements
1
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share amounts)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Net revenue | $ | 288,772 | $ | 273,722 | $ | 801,549 | $ | 806,439 | |||||||||||||||
Cost of sales | 229,534 | 213,867 | 633,447 | 627,819 | |||||||||||||||||||
Gross profit | 59,238 | 59,855 | 168,102 | 178,620 | |||||||||||||||||||
Selling, general and administrative expenses | 35,414 | 36,844 | 106,190 | 108,191 | |||||||||||||||||||
Income from operations | 23,824 | 23,011 | 61,912 | 70,429 | |||||||||||||||||||
Interest expense | (177) | (490) | (567) | (1,278) | |||||||||||||||||||
Other income, net | 2,243 | 2,211 | 5,821 | 10,198 | |||||||||||||||||||
Income before income taxes | 25,890 | 24,732 | 67,166 | 79,349 | |||||||||||||||||||
Income tax expense | (6,189) | (3,834) | (15,742) | (16,284) | |||||||||||||||||||
Net income | $ | 19,701 | $ | 20,898 | $ | 51,424 | $ | 63,065 | |||||||||||||||
Comprehensive income: | |||||||||||||||||||||||
Net income | $ | 19,701 | $ | 20,898 | $ | 51,424 | $ | 63,065 | |||||||||||||||
Reclassification adjustment for securities sold or matured | (13) | 15 | 20 | 17 | |||||||||||||||||||
Applicable income taxes | 3 | (3) | (4) | (4) | |||||||||||||||||||
Net change in unrealized position of investments held | (6) | (14) | 56 | 126 | |||||||||||||||||||
Applicable income taxes | 1 | 3 | (12) | (26) | |||||||||||||||||||
Comprehensive income | $ | 19,686 | $ | 20,899 | $ | 51,484 | $ | 63,178 | |||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 2.14 | $ | 2.29 | $ | 5.60 | $ | 6.91 | |||||||||||||||
Diluted | $ | 2.12 | $ | 2.25 | $ | 5.54 | $ | 6.81 | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 9,190,254 | 9,138,202 | 9,182,491 | 9,120,241 | |||||||||||||||||||
Diluted | 9,295,553 | 9,293,941 | 9,285,238 | 9,259,203 |
See accompanying Notes to Consolidated Financial Statements
2
CAVCO INDUSTRIES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(Unaudited)
Nine Months Ended | |||||||||||
December 26, 2020 | December 28, 2019 | ||||||||||
OPERATING ACTIVITIES | |||||||||||
Net income | $ | 51,424 | $ | 63,065 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 4,735 | 4,208 | |||||||||
Provision for credit losses | (1,082) | 138 | |||||||||
Deferred income taxes | (272) | 1,407 | |||||||||
Stock-based compensation expense | 2,935 | 2,268 | |||||||||
Non-cash interest income, net | (2,984) | (1,134) | |||||||||
Loss (gain) on sale or retirement of property, plant and equipment, net | 220 | (3,416) | |||||||||
Gain on investments and sale of loans, net | (14,964) | (11,801) | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 1,868 | 2,196 | |||||||||
Consumer loans receivable originated | (124,058) | (121,637) | |||||||||
Proceeds from sales of consumer loans | 122,597 | 117,127 | |||||||||
Principal payments received on consumer loans receivable | 10,720 | 7,816 | |||||||||
Inventories | 2,911 | 11,567 | |||||||||
Prepaid expenses and other current assets | 10,913 | (676) | |||||||||
Commercial loans receivable | 6,444 | 487 | |||||||||
Accounts payable and accrued expenses and other current liabilities | 20,159 | (3,295) | |||||||||
Net cash provided by operating activities | 91,566 | 68,320 | |||||||||
INVESTING ACTIVITIES | |||||||||||
Purchases of property, plant and equipment | (5,816) | (6,487) | |||||||||
Payments for acquisition, net | — | (15,937) | |||||||||
Proceeds from sale of property, plant and equipment | 118 | 73 | |||||||||
Purchases of investments | (14,056) | (4,648) | |||||||||
Proceeds from sale of investments | 14,656 | 8,126 | |||||||||
Net cash used in investing activities | (5,098) | (18,873) | |||||||||
FINANCING ACTIVITIES | |||||||||||
Proceeds from exercise of stock options | 469 | 226 | |||||||||
Proceeds from secured financings and other | 64 | 76 | |||||||||
Payments on securitized financings and other | (1,984) | (19,360) | |||||||||
Net cash used in financing activities | (1,451) | (19,058) | |||||||||
Net increase in cash, cash equivalents and restricted cash | 85,017 | 30,389 | |||||||||
Cash, cash equivalents and restricted cash at beginning of the fiscal year | 255,607 | 199,869 | |||||||||
Cash, cash equivalents and restricted cash at end of the period | $ | 340,624 | $ | 230,258 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for income taxes | $ | 13,111 | $ | 15,901 | |||||||
Cash paid for interest | $ | 371 | $ | 604 | |||||||
Supplemental disclosures of noncash activity: | |||||||||||
GNMA loans eligible for repurchase | $ | 21,366 | $ | 2,442 | |||||||
Right-of-use assets recognized | $ | 5,692 | $ | 14,322 | |||||||
Operating lease obligations incurred | $ | 5,692 | $ | 14,347 |
See accompanying Notes to Consolidated Financial Statements
3
CAVCO INDUSTRIES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The accompanying unaudited Consolidated Financial Statements of Cavco Industries, Inc. and its subsidiaries (collectively, "we," "us," "our," the "Company" or "Cavco") have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC") for Quarterly Reports on Form 10-Q and Article 10 of SEC Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP") have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, these financial statements include all adjustments, including normal recurring adjustments, that are necessary to fairly state the results for the periods presented. Certain prior period amounts have been reclassified to conform to current period classification. We have evaluated subsequent events after the balance sheet date through the date of the filing of this report with the SEC, and there were no subsequent events requiring disclosure. These Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the Notes to the Consolidated Financial Statements included in our 2020 Annual Report on Form 10-K for the year ended March 28, 2020 filed with the SEC on May 27, 2020 ("Form 10-K").
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the accompanying Notes to the Consolidated Financial Statements ("Notes"). The uncertainty created by the novel coronavirus COVID-19 ("COVID-19") has made such estimates more difficult and subjective. Due to that and other uncertainties, actual results could differ from those estimates. The Consolidated Statements of Comprehensive Income and Consolidated Statements of Cash Flows for the interim periods are not necessarily indicative of the results or cash flows for the full year. The Company operates on a 52-53 week fiscal year ending on the Saturday nearest to March 31st of each year. Each fiscal quarter consists of 13 weeks, with an occasional fourth quarter extending to 14 weeks, if necessary, for the fiscal year to end on the Saturday nearest to March 31st. The current fiscal year will end on April 3, 2021 and will include 53 weeks.
We operate principally in two segments: (1) factory-built housing, which includes wholesale and retail systems-built housing operations, and (2) financial services, which includes manufactured housing consumer finance and insurance. We design and build a wide variety of affordable manufactured homes, modular homes and park model RVs through 20 homebuilding production lines located throughout the United States, which are sold to a network of independent distributors, community owners and developers and through our 40 Company-owned retail stores. The financial services segment is comprised of a finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), and an insurance subsidiary, Standard Casualty Co. ("Standard Casualty"). CountryPlace is an approved Federal National Mortgage Association and Federal Home Loan Mortgage Corporation seller/servicer and a Government National Mortgage Association ("GNMA") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Standard Casualty provides property and casualty insurance primarily to owners of manufactured homes.
4
Recently Issued or Adopted Accounting Standards.
On March 29, 2020, we adopted the Financial Accounting Standards Board's ("FASB") Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments ("ASU 2016-13"). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments and requires a forward-looking impairment model based on expected losses rather than incurred losses. We adopted the standard by recognizing the cumulative effect of initially applying the new credit loss standard as an adjustment to the opening balance of Retained earnings. The comparative information has not been restated and continues to be reported under the accounting standard in effect for the applicable prior periods. The cumulative effect of the changes made to our consolidated balance sheet at March 29, 2020 for the adoption of ASU 2016-13 was $733,000, net of taxes. The application of ASU 2016-13 increased our allowance for loan losses by $435,000 for commercial loans receivable and $528,000 for non-acquired consumer loans receivable. It had an insignificant impact to our allowance for credit losses for Accounts receivable, net.
ASU 2016-13 was adopted using the prospective transition approach for acquired consumer loans receivable assets that were previously accounted for under FASB Accounting Standards Codification ("ASC") 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality ("ASC 310-30"). We determined that $1.7 million of the existing purchase discount for acquired consumer loans was related to credit factors and was reclassified to the allowance for loan loss upon adoption. The remaining discount on the acquired consumer loans was determined to be related to non-credit factors and will be accreted into interest income over the life of the loans.
For a description of other significant accounting policies we used in the preparation of our Consolidated Financial Statements, please refer to Note 1 of the Notes to Consolidated Financial Statements included in the Form 10-K.
2. Revenue from Contracts with Customers
The following table summarizes customer contract revenues disaggregated by reportable segment and source (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Factory-built housing | |||||||||||||||||||||||
U.S. Housing and Urban Development code homes | $ | 222,684 | $ | 208,966 | $ | 609,853 | $ | 619,001 | |||||||||||||||
Modular homes | 26,059 | 24,508 | 67,325 | 63,327 | |||||||||||||||||||
Park model RVs | 8,296 | 10,219 | 31,045 | 34,831 | |||||||||||||||||||
Other | 13,783 | 13,413 | 41,656 | 41,405 | |||||||||||||||||||
Net revenue from factory-built housing | 270,822 | 257,106 | 749,879 | 758,564 | |||||||||||||||||||
Financial services | |||||||||||||||||||||||
Insurance agency commissions received from third-party insurance companies | 840 | 783 | 2,387 | 2,212 | |||||||||||||||||||
Other | 17,110 | 15,833 | 49,283 | 45,663 | |||||||||||||||||||
Net revenue from financial services | 17,950 | 16,616 | 51,670 | 47,875 | |||||||||||||||||||
Total Net revenue | $ | 288,772 | $ | 273,722 | $ | 801,549 | $ | 806,439 |
5
3. Restricted Cash
Restricted cash consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Cash related to CountryPlace customer payments to be remitted to third parties | $ | 11,889 | $ | 12,740 | |||||||
Other restricted cash | 1,248 | 1,041 | |||||||||
$ | 13,137 | $ | 13,781 |
Corresponding amounts for customer payments to be remitted to third parties are recorded in Accounts payable.
The following table provides a reconciliation of Cash and cash equivalents and Restricted cash reported within the Consolidated Balance Sheets to the combined amounts shown on the Consolidated Statements of Cash Flows (in thousands):
December 26, 2020 | March 28, 2020 | December 28, 2019 | March 30, 2019 | ||||||||||||||||||||
Cash and cash equivalents | $ | 327,487 | $ | 241,826 | $ | 216,882 | $ | 187,370 | |||||||||||||||
Restricted cash, current | 12,802 | 13,446 | 13,026 | 12,148 | |||||||||||||||||||
Restricted cash | 335 | 335 | 350 | 351 | |||||||||||||||||||
Cash, cash equivalents and restricted cash per statement of cash flows | $ | 340,624 | $ | 255,607 | $ | 230,258 | $ | 199,869 |
4. Investments
Investments consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Available-for-sale debt securities | $ | 16,673 | $ | 14,774 | |||||||
Marketable equity securities | 13,987 | 9,829 | |||||||||
Non-marketable equity investments | 21,791 | 21,536 | |||||||||
52,451 | 46,139 | ||||||||||
Less current portion | (16,966) | (14,582) | |||||||||
$ | 35,485 | $ | 31,557 |
Investments in marketable equity securities consist of investments in the common stock of industrial and other companies.
As of December 26, 2020 and March 28, 2020, non-marketable equity investments included contributions of $15.0 million to equity-method investments in community-based initiatives that buy and sell our homes and provide home-only financing to residents of certain manufactured home communities. Other non-marketable equity investments included investments in other distribution operations.
6
The following tables summarize our available-for-sale debt securities, gross unrealized gains and losses and fair value, aggregated by investment category (in thousands):
December 26, 2020 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
Residential mortgage-backed securities | $ | 5,209 | $ | 45 | $ | (17) | $ | 5,237 | |||||||||||||||
State and political subdivision debt securities | 6,156 | 151 | (1) | 6,306 | |||||||||||||||||||
Corporate debt securities | 5,117 | 15 | (2) | 5,130 | |||||||||||||||||||
$ | 16,482 | $ | 211 | $ | (20) | $ | 16,673 |
March 28, 2020 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
Residential mortgage-backed securities | $ | 5,400 | $ | 69 | $ | (26) | $ | 5,443 | |||||||||||||||
State and political subdivision debt securities | 4,239 | 134 | (3) | 4,370 | |||||||||||||||||||
Corporate debt securities | 5,021 | 5 | (65) | 4,961 | |||||||||||||||||||
$ | 14,660 | $ | 208 | $ | (94) | $ | 14,774 |
The following tables show gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities had been in a continuous unrealized loss position (in thousands):
December 26, 2020 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 342 | $ | (9) | $ | 460 | $ | (8) | $ | 802 | $ | (17) | |||||||||||||||||||||||
State and political subdivision debt securities | 321 | (1) | — | — | 321 | (1) | |||||||||||||||||||||||||||||
Corporate debt securities | 805 | (2) | — | — | 805 | (2) | |||||||||||||||||||||||||||||
$ | 1,468 | $ | (12) | $ | 460 | $ | (8) | $ | 1,928 | $ | (20) |
March 28, 2020 | |||||||||||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||||||||||||||
Residential mortgage-backed securities | $ | 133 | $ | — | $ | 1,779 | $ | (26) | $ | 1,912 | $ | (26) | |||||||||||||||||||||||
State and political subdivision debt securities | 601 | (2) | 101 | (1) | 702 | (3) | |||||||||||||||||||||||||||||
Corporate debt securities | 3,747 | (65) | — | — | 3,747 | (65) | |||||||||||||||||||||||||||||
$ | 4,481 | $ | (67) | $ | 1,880 | $ | (27) | $ | 6,361 | $ | (94) |
We are not aware of any changes to the securities or issuers that would indicate the losses above are indicative of credit impairment as of December 26, 2020. Further, we do not intend to sell the investments, and it is more likely than not that we will not be required to sell the investments, before recovery of their amortized cost.
7
The amortized cost and fair value of our investments in available-for-sale debt securities, by contractual maturity, are shown in the table below (in thousands). Expected maturities differ from contractual maturities as borrowers may have the right to call or prepay obligations, with or without penalties.
December 26, 2020 | |||||||||||
Amortized Cost | Fair Value | ||||||||||
Due in less than one year | $ | 601 | $ | 603 | |||||||
Due after one year through five years | 8,335 | 8,375 | |||||||||
Due after five years through ten years | 1,025 | 1,097 | |||||||||
Due after ten years | 1,312 | 1,361 | |||||||||
Mortgage-backed securities | 5,209 | 5,237 | |||||||||
$ | 16,482 | $ | 16,673 |
We recognize investment gains and losses on available-for-sale debt securities when we sell or otherwise dispose of securities using the specific identification method. For the three and nine months ended December 26, 2020, there were no gross gains realized on the sale of available-for-sale debt securities and gross losses realized were $1,000 and $6,000, respectively. There were no gross gains or losses realized on the sale of available-for-sale debt securities during the three and nine months ended December 28, 2019.
We recognize unrealized gains and losses on marketable equity securities from changes in market prices during the period as a component of earnings in the Consolidated Statements of Comprehensive Income. Net investment gains and losses on marketable equity securities were as follows (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Marketable equity securities: | |||||||||||||||||||||||
Net gains on securities held | $ | 1,857 | $ | 764 | $ | 5,132 | $ | 2,066 | |||||||||||||||
Net gains on securities sold | 151 | 13 | 157 | 11 | |||||||||||||||||||
$ | 2,008 | $ | 777 | $ | 5,289 | $ | 2,077 |
5. Inventories
Inventories consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Raw materials | $ | 45,821 | $ | 35,691 | |||||||
Work in process | 16,223 | 13,953 | |||||||||
Finished goods | 48,580 | 63,891 | |||||||||
$ | 110,624 | $ | 113,535 |
8
6. Consumer Loans Receivable
The following table summarizes consumer loans receivable (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Loans held for investment (at Acquisition Date, defined below) | $ | 33,726 | $ | 37,779 | |||||||
Loans held for investment (originated after Acquisition Date) | 17,873 | 20,140 | |||||||||
Loans held for sale | 22,014 | 14,671 | |||||||||
Construction advances | 13,923 | 13,400 | |||||||||
87,536 | 85,990 | ||||||||||
Deferred financing fees and other, net | (2,525) | (1,919) | |||||||||
Allowance for loan losses | (3,419) | (1,767) | |||||||||
81,592 | 82,304 | ||||||||||
Less current portion | (42,091) | (32,376) | |||||||||
$ | 39,501 | $ | 49,928 |
The Company acquired consumer loans receivable as part of the acquisition of Palm Harbor Homes, Inc. in April 2011 ("Acquisition Date"). The allowance for loan losses reflects our judgment of the probable loss exposure on loans held for investment. On March 29, 2020 we adopted ASU 2016-13 using the prospective transition approach for acquired consumer loans receivable assets that were previously accounted for under ASC 310-30. We determined that $1.7 million of the existing purchase discount for such consumer loans was related to credit factors and was reclassified to the allowance for loan losses upon adoption. The remaining discount on the acquired consumer loans was determined to be related to non-credit factors and will be accreted into interest income over the life of the loans.
The following table represents changes in the estimated allowance for loan losses, including related additions and deductions to the allowance for loan losses (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Allowance for loan losses at beginning of period | $ | 3,910 | $ | 415 | $ | 1,767 | $ | 415 | |||||||||||||||
Impact of adoption of ASU 2016-13 | — | — | 2,276 | — | |||||||||||||||||||
Change in estimated loan losses, net | (491) | 16 | (424) | 16 | |||||||||||||||||||
Charge-offs | — | — | (200) | — | |||||||||||||||||||
Recoveries | — | — | — | — | |||||||||||||||||||
Allowance for loan losses at end of period | $ | 3,419 | $ | 431 | $ | 3,419 | $ | 431 |
The consumer loans held for investment had the following characteristics:
December 26, 2020 | March 28, 2020 | ||||||||||
Weighted average contractual interest rate | 8.4 | % | 8.4 | % | |||||||
Weighted average effective interest rate | 9.5 | % | 9.3 | % | |||||||
Weighted average months to maturity | 159 | 164 |
9
The following table is a consolidated summary of the delinquency status of the outstanding amortized cost of consumer loans receivable (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Current | $ | 84,200 | $ | 83,861 | |||||||
31 to 60 days | 834 | 547 | |||||||||
61 to 90 days | 178 | 307 | |||||||||
91+ days | 2,324 | 1,275 | |||||||||
$ | 87,536 | $ | 85,990 |
The following table disaggregates CountryPlace's gross consumer loans receivable by credit quality indicator and fiscal year of origination (in thousands):
December 26, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | March 28, 2020 | ||||||||||||||||||||||||||||||||||||||||
Prime- FICO score 680 and greater | $ | 21,087 | $ | 4,191 | $ | 1,832 | $ | 996 | $ | 1,761 | $ | 24,582 | $ | 54,449 | $ | 55,513 | |||||||||||||||||||||||||||||||
Near Prime- FICO score 620-679 | 11,502 | 4,074 | 1,809 | 1,141 | 614 | 10,875 | 30,015 | 27,767 | |||||||||||||||||||||||||||||||||||||||
Sub-Prime- FICO score less than 620 | 426 | 54 | — | — | 85 | 1,786 | 2,351 | 2,142 | |||||||||||||||||||||||||||||||||||||||
No FICO score | 151 | — | 28 | — | — | 542 | 721 | 568 | |||||||||||||||||||||||||||||||||||||||
$ | 33,166 | $ | 8,319 | $ | 3,669 | $ | 2,137 | $ | 2,460 | $ | 37,785 | $ | 87,536 | $ | 85,990 |
Loan contracts secured by geographically concentrated collateral could experience higher rates of delinquencies, default and foreclosure losses than loan contracts secured by collateral that is more geographically dispersed. As of December 26, 2020, 37% of the outstanding principal balance of consumer loans receivable portfolio was concentrated in Texas and 20% was concentrated in Florida. As of March 28, 2020, 36% of the outstanding principal balance of the consumer loans receivable portfolio was concentrated in Texas and 16% was concentrated in Florida. Other than Texas and Florida, no state had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of December 26, 2020 or March 28, 2020.
Collateral for repossessed loans is acquired through foreclosure or similar proceedings and is recorded at the estimated fair value of the home less the costs to sell. At repossession, the fair value of the collateral is determined based on the historical recovery rates of previously charged-off loans; the loan is charged off and the loss is recorded to the allowance for loan losses. Repossessed homes totaled approximately $162,000 and $1.5 million as of December 26, 2020 and March 28, 2020, respectively, and are included in Prepaid expenses and other current assets in the Consolidated Balance Sheets. Foreclosure or similar proceedings in progress totaled approximately $606,000 and $560,000 as of December 26, 2020 and March 28, 2020, respectively.
7. Commercial Loans Receivable
The commercial loans receivable balance consists of two classes: (i) direct financing arrangements for the home product needs of our independent distributors, community owners and developers; and (ii) amounts loaned by us under participation financing programs.
Under the terms of the direct programs, we provide funds for financed home purchases by distributors, community owners and developers. The notes are secured by the homes as collateral and, in some instances, other security. Other terms of direct arrangements vary, depending on the needs of the borrower and the opportunity for the Company.
10
Under the terms of the participation programs, we provide loans to independent floor plan lenders that then lend to distributors to finance their inventory purchases. The participation commercial loans receivables are unsecured general obligations of the independent floor plan lenders.
Commercial loans receivable, net consisted of the following, by class of financing notes receivable (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Direct loans receivable | $ | 40,653 | $ | 47,058 | |||||||
Participation loans receivable | 105 | 144 | |||||||||
Allowance for loan losses | (765) | (393) | |||||||||
Deferred financing fees, net | (247) | (244) | |||||||||
39,746 | 46,565 | ||||||||||
Less current portion of commercial loans receivable (including from affiliates), net | (19,012) | (15,423) | |||||||||
$ | 20,734 | $ | 31,142 |
The commercial loans receivable balance had the following characteristics:
December 26, 2020 | March 28, 2020 | ||||||||||
Weighted average contractual interest rate | 6.1 | % | 5.7 | % | |||||||
Weighted average months to maturity | 11 | 10 |
The risk of loss is spread over numerous borrowers. Borrower activity is monitored on a regular basis and contractual arrangements are in place to provide adequate loss mitigation in the event of a default. Historically, we have been able to sell repossessed homes, thereby mitigating loss exposure. If a default occurs and collateral is lost, we are exposed to loss of the full value of the home loan. We evaluate the potential for loss from the commercial loan programs based on the borrower's risk rating, overall financial stability, historical experience and estimates of other economic factors. We have included considerations related to the COVID-19 pandemic when assessing our risk of loan loss and setting reserve amounts for the commercial finance portfolio as of December 26, 2020.
The following table represents changes in the estimated allowance for loan losses, including related additions and deductions to the allowance for loan losses (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Balance at beginning of period | $ | 789 | $ | 163 | $ | 393 | $ | 180 | |||||||||||||||
Impact of adoption of ASU 2016-13 | — | — | 435 | — | |||||||||||||||||||
Change in estimated loan losses, net | (24) | (1) | (63) | (18) | |||||||||||||||||||
Loans charged off, net of recoveries | — | — | — | — | |||||||||||||||||||
Balance at end of period | $ | 765 | $ | 162 | $ | 765 | $ | 162 |
11
The following table disaggregates our commercial loans receivable by credit quality indicator and fiscal year of origination (in thousands):
December 26, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2018 | 2017 | Total | March 28, 2020 | ||||||||||||||||||||||||||||||||||||||
Risk profile based on payment activity: | ||||||||||||||||||||||||||||||||||||||||||||
Performing | $ | 22,708 | $ | 10,394 | $ | 3,954 | $ | 2,180 | $ | 1,522 | $ | 40,758 | $ | 47,016 | ||||||||||||||||||||||||||||||
Watch list | — | — | — | — | — | — | 186 | |||||||||||||||||||||||||||||||||||||
Nonperforming | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||
$ | 22,708 | $ | 10,394 | $ | 3,954 | $ | 2,180 | $ | 1,522 | $ | 40,758 | $ | 47,202 |
At December 26, 2020, there were no commercial loans 90 days or more past due that were still accruing interest and we were not aware of any potential problem loans that would have a material effect on the commercial loans receivable balance.
As of December 26, 2020, 10.0% of our outstanding commercial loans receivable principal balance was concentrated in Arizona. As of March 28, 2020, 11.0% of the outstanding commercial loans receivable principal balance was concentrated in California. No other state had concentrations in excess of 10% of the principal balance of the consumer loans receivable as of December 26, 2020 or March 28, 2020.
We had concentrations with one independent third-party and its affiliates that equaled 16.8% and 21.0% of the net commercial loans receivable principal balance outstanding, all of which was secured, as of December 26, 2020 and March 28, 2020, respectively. The risks created by these concentrations have been considered in the determination of the adequacy of the allowance for loan losses.
8. Property, Plant and Equipment, net
Property, plant and equipment, net, consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Property, plant and equipment, at cost: | |||||||||||
Land | $ | 26,862 | $ | 26,827 | |||||||
Buildings and improvements | 54,710 | 52,011 | |||||||||
Machinery and equipment | 33,163 | 30,984 | |||||||||
114,735 | 109,822 | ||||||||||
Accumulated depreciation | (36,242) | (32,632) | |||||||||
$ | 78,493 | $ | 77,190 |
Depreciation expense was $1.4 million for each of the three month periods ended December 26, 2020 and December 28, 2019. Depreciation expense for the nine months ended December 26, 2020 and December 28, 2019 was $4.2 million and $3.8 million, respectively.
Included in the amounts above are certain assets under finance leases. See Note 9 of the Notes to the Consolidated Financial Statements included in the Form 10-K for additional information.
9. Leases
We lease certain production and retail locations, office space and equipment. During the period ended December 26, 2020, we executed various lease renewals, including a five-year extension at one of our active manufacturing facilities, which increased the right of use asset and lease liability.
12
The present value of minimum payments for future fiscal years under non-cancelable leases as of December 26, 2020 was as follows (in thousands):
Operating Leases | Finance Leases | Total | |||||||||||||||
Remainder of 2021 | $ | 1,051 | $ | 19 | $ | 1,070 | |||||||||||
2022 | 4,182 | 73 | 4,255 | ||||||||||||||
2023 | 3,854 | 73 | 3,927 | ||||||||||||||
2024 | 3,503 | 73 | 3,576 | ||||||||||||||
2025 | 2,706 | 73 | 2,779 | ||||||||||||||
2026 | 2,799 | 49 | 2,848 | ||||||||||||||
Thereafter | 2,206 | — | 2,206 | ||||||||||||||
20,301 | 360 | 20,661 | |||||||||||||||
Less amount representing interest | (2,392) | (41) | (2,433) | ||||||||||||||
17,909 | 319 | 18,228 | |||||||||||||||
Less current portion | (4,082) | (71) | (4,153) | ||||||||||||||
$ | 13,827 | $ | 248 | $ | 14,075 |
10. Goodwill and Other Intangibles
Goodwill and other intangibles, net, consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||||||||||||||
Indefinite-lived: | |||||||||||||||||||||||||||||||||||
Goodwill | $ | 75,090 | $ | — | $ | 75,090 | $ | 75,090 | $ | — | $ | 75,090 | |||||||||||||||||||||||
Trademarks and trade names | 8,900 | — | 8,900 | 8,900 | — | 8,900 | |||||||||||||||||||||||||||||
State insurance licenses | 1,100 | — | 1,100 | 1,100 | — | 1,100 | |||||||||||||||||||||||||||||
85,090 | — | 85,090 | 85,090 | — | 85,090 | ||||||||||||||||||||||||||||||
Finite-lived: | |||||||||||||||||||||||||||||||||||
Customer relationships | 11,300 | (6,938) | 4,362 | 11,300 | (6,463) | 4,837 | |||||||||||||||||||||||||||||
Other | 1,424 | (1,236) | 188 | 1,424 | (1,151) | 273 | |||||||||||||||||||||||||||||
$ | 97,814 | $ | (8,174) | $ | 89,640 | $ | 97,814 | $ | (7,614) | $ | 90,200 |
Amortization expense recognized on intangible assets was $186,000 and $188,000 for the three months ended December 26, 2020 and December 28, 2019, respectively. Amortization expense recognized on intangible assets was $560,000 and $419,000 for the nine months ended December 26, 2020 and December 28, 2019, respectively.
13
11. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Customer deposits | $ | 34,373 | $ | 22,055 | |||||||
Salaries, wages and benefits | 32,338 | 25,885 | |||||||||
Company repurchase options on certain loans sold | 29,104 | 7,444 | |||||||||
Unearned insurance premiums | 21,223 | 20,614 | |||||||||
Estimated warranties | 17,996 | 18,678 | |||||||||
Accrued volume rebates | 12,063 | 9,801 | |||||||||
Accrued self-insurance | 5,661 | 5,112 | |||||||||
Insurance loss reserves | 5,351 | 5,582 | |||||||||
Operating lease liabilities | 4,082 | 4,170 | |||||||||
Reserve for repurchase commitments | 2,281 | 2,679 | |||||||||
Accrued taxes | 2,212 | 1,908 | |||||||||
Other | 19,342 | 16,002 | |||||||||
$ | 186,026 | $ | 139,930 |
12. Warranties
Activity in the liability for estimated warranties was as follows (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Balance at beginning of period | $ | 17,805 | $ | 18,563 | $ | 18,678 | $ | 17,069 | |||||||||||||||
Purchase accounting additions | — | — | — | 1,192 | |||||||||||||||||||
Charged to costs and expenses | 7,724 | 7,269 | 20,303 | 21,855 | |||||||||||||||||||
Payments and deductions | (7,533) | (7,873) | (20,985) | (22,157) | |||||||||||||||||||
Balance at end of period | $ | 17,996 | $ | 17,959 | $ | 17,996 | $ | 17,959 |
13. Debt and Finance Lease Obligations
Debt and finance lease obligations primarily consist of secured credit facilities at our finance subsidiary and lease obligations for which it is expected that we will obtain ownership of the leased assets at the end of their lease term. The following table summarizes debt and finance lease obligations (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Secured credit facilities | $ | 8,825 | $ | 10,474 | |||||||
Other secured financings | 3,843 | 4,113 | |||||||||
Finance lease obligations | 319 | 366 | |||||||||
12,987 | 14,953 | ||||||||||
Less current portion | (2,140) | (2,248) | |||||||||
$ | 10,847 | $ | 12,705 |
14
CountryPlace entered into secured credit facilities with independent third-party banks with draw periods from one to fifteen months and maturity dates of ten years after the expiration of the draw periods, which have now expired. The proceeds were used to originate and hold consumer home-only loans secured by manufactured homes, which are pledged as collateral to the facilities. Upon completion of the draw down periods, the facilities were converted into an amortizing loan based on a 20-year amortization period with a balloon payment due upon maturity. The maximum advance for loans under this program was 80% of the outstanding collateral principal balance, with the Company providing the remaining funds. The outstanding balance of the converted loans was $8.8 million as of December 26, 2020 and $10.5 million as of March 28, 2020, with a weighted average interest rate of 4.91%.
See Note 9 of the Notes to the Consolidated Financial Statements included in the Form 10-K for further discussion of the finance lease obligations.
14. Reinsurance
Standard Casualty is primarily a specialty writer of manufactured home physical damage insurance. Certain of Standard Casualty's premiums and benefits are assumed from and ceded to other insurance companies under various reinsurance agreements. Standard Casualty remains obligated for amounts ceded in the event that the reinsurers do not meet their obligations. Substantially all of Standard Casualty's assumed reinsurance is with one entity.
The effects of reinsurance on premiums written and earned were as follows (in thousands):
Three Months Ended | |||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | ||||||||||||||||||||||
Written | Earned | Written | Earned | ||||||||||||||||||||
Direct premiums | $ | 5,420 | $ | 5,429 | $ | 4,654 | $ | 4,756 | |||||||||||||||
Assumed premiums—nonaffiliated | 6,541 | 7,195 | 5,918 | 6,676 | |||||||||||||||||||
Ceded premiums—nonaffiliated | (3,146) | (3,146) | (3,071) | (3,071) | |||||||||||||||||||
$ | 8,815 | $ | 9,478 | $ | 7,501 | $ | 8,361 |
Nine Months Ended | |||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | ||||||||||||||||||||||
Written | Earned | Written | Earned | ||||||||||||||||||||
Direct premiums | $ | 16,100 | $ | 15,759 | $ | 13,866 | $ | 13,979 | |||||||||||||||
Assumed premiums—nonaffiliated | 21,787 | 21,028 | 20,191 | 19,703 | |||||||||||||||||||
Ceded premiums—nonaffiliated | (9,201) | (9,201) | (9,087) | (9,087) | |||||||||||||||||||
$ | 28,686 | $ | 27,586 | $ | 24,970 | $ | 24,595 |
Typical insurance policies written or assumed by Standard Casualty have a maximum coverage of $300,000 per claim, of which Standard Casualty cedes $150,000 of the risk of loss per reinsurance. Therefore, Standard Casualty's risk of loss is limited to $150,000 per claim on typical policies, subject to the reinsurers meeting their obligations. After this limit, amounts are recoverable by Standard Casualty through reinsurance for catastrophic losses in excess of $2 million per occurrence, up to a maximum of $55 million in the aggregate.
15. Commitments and Contingencies
Repurchase Contingencies. The Company is contingently liable under terms of repurchase agreements with financial institutions providing inventory financing for independent distributors of its products. These arrangements, which are customary in the industry, provide for the repurchase of products sold to distributors in the event of default by the distributor.
15
The maximum amount for which we were liable under such agreements approximated $70.8 million and $79.3 million at December 26, 2020 and March 28, 2020, respectively, without a reduction for the resale value of the homes. We apply ASC 460, Guarantees, and ASC 450-20, Loss Contingencies, to account for the repurchase commitment liability. We had a reserve for repurchase commitments of $2.3 million and $2.7 million at December 26, 2020 and March 28, 2020, respectively.
Letter of Credit. To secure certain reinsurance contracts, Standard Casualty maintained an irrevocable letter of credit of $11.0 million to provide assurance that Standard Casualty would fulfill its reinsurance obligations. The letter of credit was released on July 11, 2020.
Construction-Period Mortgages. CountryPlace funds construction-period mortgages through periodic advances during home construction. At the time of initial funding, CountryPlace commits to fully fund the loan contract in accordance with a predetermined schedule. Subsequent advances are contingent upon the performance of contractual obligations by the seller of the home and the borrower. Cumulative advances on construction-period mortgages are carried on the Consolidated Balance Sheets at the amount advanced less a valuation allowance and are included in Consumer loans receivable, net. The total loan contract amount, less cumulative advances, represents an off-balance sheet contingent commitment of CountryPlace to fund future advances.
Loan contracts with off-balance sheet commitments are summarized below (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||
Construction loan contract amount | $ | 41,763 | $ | 31,136 | |||||||
Cumulative advances | (13,923) | (13,400) | |||||||||
$ | 27,840 | $ | 17,736 |
Representations and Warranties of Mortgages Sold. CountryPlace sells loans to Government-Sponsored Enterprises ("GSEs") and whole-loan purchasers and finances certain loans with long-term credit facilities secured by the respective loans. In connection with these activities, CountryPlace provides to the GSEs and whole-loan purchasers and lenders representations and warranties related to the loans sold or financed. Upon a breach of a representation, CountryPlace may be required to repurchase the loan or to indemnify a party for incurred losses. During the nine months ended December 26, 2020, the Company executed indemnification agreements to cover 20% of the losses experienced over the next years related to five loans that were impacted by COVID-19. We maintain a reserve for these contingent repurchase and indemnification obligations. This reserve of $1.3 million as of December 26, 2020 and $1.0 million as of March 28, 2020, included in Accrued expenses and other current liabilities, reflects management's estimate of probable loss. There were no claim requests that resulted in the repurchase of a loan during the nine months ended December 26, 2020.
Interest Rate Lock Commitments. In originating loans for sale, CountryPlace issues interest rate lock commitments ("IRLCs") to prospective borrowers. These IRLCs represent an agreement to extend credit to a loan applicant, whereby the interest rate on the loan is set prior to loan closing or sale. These IRLCs bind CountryPlace to fund the approved loan at the specified rate regardless of whether interest rates or market prices for similar loans have changed between the commitment date and the closing date.
As of December 26, 2020, CountryPlace had outstanding IRLCs with a notional amount of $24.5 million, which are recorded at fair value in accordance with ASC 815, Derivatives and Hedging. During the three months ended December 26, 2020 and December 28, 2019, we recognized gains of $57,000 and losses of $5,000, respectively, on outstanding IRLCs. During the nine months ended December 26, 2020 and December 28, 2019, we recognized losses of $87,000 and $8,000, respectively, on outstanding IRLCs.
16
Forward Sales Commitments. CountryPlace manages the risk profiles of a portion of its outstanding IRLCs and mortgage loans held for sale by entering into forward sales of mortgage-backed securities ("MBS") and whole loan sale commitments. As of December 26, 2020, CountryPlace had $68.9 million in outstanding notional forward sales of MBSs and forward sales commitments. Commitments for forward sales of whole loans are typically in an amount proportionate with the amount of IRLCs expected to close in particular time frames, assuming no change in mortgage interest rates, for the respective loan products intended for whole loan sale.
The estimated fair values of forward sales of MBS and whole loan sale commitments are based on quoted market values and are recorded within Prepaid expenses and other current assets in the Consolidated Balance Sheets. During the three months ended December 26, 2020 and December 28, 2019, we recognized losses of $318,000 and gains of $79,000, respectively, on forward sales of MBS and whole loan sale commitments. During the nine months ended December 26, 2020 and December 28, 2019, we recognized gains of $816,000 and $163,000,respectively, on forward sales of MBS and whole loan sale commitments.
Legal Matters. Since 2018, the Company has been cooperating with an investigation by the enforcement staff of the SEC's Los Angeles Regional Office regarding securities trading in personal and Company accounts directed by the Company's former Chief Executive Officer, Joseph Stegmayer. The Audit Committee of the Board of Directors conducted an internal investigation led by independent legal counsel and other advisers and, following the completion of its work in early 2019, the Audit Committee shared the results of its work with the Company's auditors, listing exchange and the SEC staff. We have also made documents and personnel available to the SEC staff and we intend to continue cooperating with its investigation. We have been exploring the possibility of a settlement with the SEC staff but, at this time, we are unable to assess the probability of that outcome or reasonably estimate the amount of a potential loss, if any.
Joseph D. Robles v. Cavco Industries, Inc. ("Robles"), was filed in the Superior Court for the State of California, Riverside on June 25, 2019 and Malik Griffin v. Fleetwood Homes, Inc. ("Griffin"), was filed in the Superior Court for the State of California, San Bernardino on September 19, 2019, each seeking recovery on behalf of a putative class of current and former hourly employees for certain alleged wage-and-hour violations including, among other things: (i) alleged failure to comply with certain wage statement formatting requirements; (ii) alleged failure to compensate employees for straight-time and overtime hours worked; and (iii) alleged failure to provide employees with all requisite work breaks. On November 24, 2020, Robles dismissed his separate action in the Riverside County Superior Court and Griffin filed an amended complaint adding Robles as a named plaintiff to the action in the San Bernardino County Superior Court. A joint mediation occurred on January 27, 2021 where the Parties failed to reach a settlement or resolution to the matter
The Company is party to certain other lawsuits in the ordinary course of business. Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on our consolidated financial position, liquidity or results of operations after taking into account any existing reserves included in Accrued expenses and other current liabilities in the Consolidated Balance Sheets. However, future events or circumstances that may currently be unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on our consolidated financial position, liquidity or results of operations in any future reporting periods.
17
16. Stockholders' Equity
The following table represents changes in stockholders' equity for each quarterly period during the nine months ended December 26, 2020 (dollars in thousands):
Additional paid-in capital | Retained earnings | Accumulated other comprehensive income | Total | ||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance, March 28, 2020 | 9,173,242 | $ | 92 | $ | 252,260 | $ | 355,144 | $ | 90 | $ | 607,586 | ||||||||||||||||||||||||
Cumulative effect of implementing ASU 2016-13, net | — | — | — | (733) | — | (733) | |||||||||||||||||||||||||||||
Net income | — | — | — | 16,674 | — | 16,674 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 3,822 | — | (533) | — | — | (533) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 945 | — | — | 945 | |||||||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 68 | 68 | |||||||||||||||||||||||||||||
Balance, June 27, 2020 | 9,177,064 | $ | 92 | $ | 252,672 | $ | 371,085 | $ | 158 | $ | 624,007 | ||||||||||||||||||||||||
Net income | — | — | — | 15,049 | — | 15,049 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 11,098 | — | 522 | — | — | 522 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 1,103 | — | — | 1,103 | |||||||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 7 | 7 | |||||||||||||||||||||||||||||
Balance, September 26, 2020 | 9,188,162 | $ | 92 | $ | 254,297 | $ | 386,134 | $ | 165 | $ | 640,688 | ||||||||||||||||||||||||
Net income | — | — | — | 19,701 | — | 19,701 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 4,075 | — | 480 | — | — | 480 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 887 | — | — | 887 | |||||||||||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | (15) | (15) | |||||||||||||||||||||||||||||
Balance, December 26, 2020 | 9,192,237 | $ | 92 | $ | 255,664 | $ | 405,835 | $ | 150 | $ | 661,741 | ||||||||||||||||||||||||
18
The following table represents changes in stockholders' equity for each quarterly period during the nine months ended December 28, 2019 (dollars in thousands):
Additional paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Total | ||||||||||||||||||||||||||||||||
Common Stock | |||||||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance, March 30, 2019 | 9,098,320 | $ | 91 | $ | 249,447 | $ | 280,078 | $ | (28) | $ | 529,588 | ||||||||||||||||||||||||
Net income | — | — | — | 21,282 | — | 21,282 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 13,304 | — | (1,252) | — | — | (1,252) | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 630 | — | — | 630 | |||||||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 89 | 89 | |||||||||||||||||||||||||||||
Balance, June 29, 2019 | 9,111,624 | $ | 91 | $ | 248,825 | $ | 301,360 | $ | 61 | $ | 550,337 | ||||||||||||||||||||||||
Net income | — | — | — | 20,885 | — | 20,885 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 15,842 | — | 941 | — | — | 941 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 818 | — | — | 818 | |||||||||||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | 23 | 23 | |||||||||||||||||||||||||||||
Balance, September 28, 2019 | 9,127,466 | $ | 91 | $ | 250,584 | $ | 322,245 | $ | 84 | $ | 573,004 | ||||||||||||||||||||||||
Net income | — | — | — | 20,898 | — | 20,898 | |||||||||||||||||||||||||||||
Issuance of common stock under stock incentive plans | 13,725 | — | 537 | — | — | 537 | |||||||||||||||||||||||||||||
Stock-based compensation | — | — | 820 | — | — | 820 | |||||||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | 1 | 1 | |||||||||||||||||||||||||||||
Balance, December 28, 2019 | 9,141,191 | $ | 91 | $ | 251,941 | $ | 343,143 | $ | 85 | $ | 595,260 | ||||||||||||||||||||||||
19
17. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share (dollars in thousands, except per share amounts):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Net income | $ | 19,701 | $ | 20,898 | $ | 51,424 | $ | 63,065 | |||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||
Basic | 9,190,254 | 9,138,202 | 9,182,491 | 9,120,241 | |||||||||||||||||||
Effect of dilutive securities | 105,299 | 155,739 | 102,747 | 138,962 | |||||||||||||||||||
Diluted | 9,295,553 | 9,293,941 | 9,285,238 | 9,259,203 | |||||||||||||||||||
Net income per share: | |||||||||||||||||||||||
Basic | $ | 2.14 | $ | 2.29 | $ | 5.60 | $ | 6.91 | |||||||||||||||
Diluted | $ | 2.12 | $ | 2.25 | $ | 5.54 | $ | 6.81 |
Anti-dilutive common stock equivalents excluded from the computation of diluted earnings per share for the three months ended December 26, 2020 and December 28, 2019 were 26,601 and 14,482, respectively. Anti-dilutive common stock equivalents excluded from the computation of diluted earnings per share for the nine months ended December 26, 2020 and December 28, 2019 were 26,357 and 29,971, respectively. In addition, outstanding restricted share awards excluded from the calculation of diluted earnings per share because the underlying performance criteria had not been met were 14,405 for the three and nine months ended December 26, 2020, and 7,305 for the three and nine months ended December 28, 2019.
18. Fair Value Measurements
The book value and estimated fair value of our financial instruments were as follows (in thousands):
December 26, 2020 | March 28, 2020 | ||||||||||||||||||||||
Book Value | Estimated Fair Value | Book Value | Estimated Fair Value | ||||||||||||||||||||
Available-for-sale debt securities | $ | 16,673 | $ | 16,673 | $ | 14,774 | $ | 14,774 | |||||||||||||||
Marketable equity securities | 13,987 | 13,987 | 9,829 | 9,829 | |||||||||||||||||||
Non-marketable equity investments | 21,791 | 21,791 | 21,536 | 21,536 | |||||||||||||||||||
Consumer loans receivable | 81,592 | 96,313 | 82,304 | 97,395 | |||||||||||||||||||
Interest rate lock commitment derivatives | 77 | 77 | 164 | 164 | |||||||||||||||||||
Forward loan sale commitment derivatives | (195) | (195) | (1,011) | (1,011) | |||||||||||||||||||
Commercial loans receivable | 39,746 | 38,300 | 46,565 | 46,819 | |||||||||||||||||||
Secured financings and other | (12,987) | (12,493) | (14,953) | (15,592) | |||||||||||||||||||
See Note 19, Fair Value Measurements and the Fair Value of Financial Instruments caption in Note 1, Summary of Significant Accounting Policies in the Form 10-K for more information on the methodologies we use in determining fair value.
20
Assets and liabilities measured at fair value on a recurring basis are summarized below (in thousands):
December 26, 2020 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Residential mortgage-backed securities (1) | $ | 5,237 | $ | — | $ | 5,237 | $ | — | |||||||||||||||
State and political subdivision debt securities (1) | 6,306 | — | 6,306 | — | |||||||||||||||||||
Corporate debt securities (1) | 5,130 | — | 5,130 | — | |||||||||||||||||||
Marketable equity securities (2) | 13,987 | 13,987 | — | — | |||||||||||||||||||
Interest rate lock commitment derivatives (3) | 77 | — | — | 77 | |||||||||||||||||||
Forward loan sale commitment derivatives (3) | (195) | — | — | (195) | |||||||||||||||||||
Mortgage servicing rights (4) | 831 | — | — | 831 |
March 28, 2020 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Residential mortgage-backed securities (1) | $ | 5,443 | $ | — | $ | 5,443 | $ | — | |||||||||||||||
State and political subdivision debt securities (1) | 4,370 | — | 4,370 | — | |||||||||||||||||||
Corporate debt securities (1) | 4,961 | — | 4,961 | — | |||||||||||||||||||
Marketable equity securities (2) | 9,829 | 9,829 | — | — | |||||||||||||||||||
Interest rate lock commitment derivatives (3) | 164 | — | — | 164 | |||||||||||||||||||
Forward loan sale commitment derivatives (3) | (1,011) | — | — | (1,011) | |||||||||||||||||||
Mortgage servicing rights (4) | 1,225 | — | — | 1,225 |
(1)Unrealized gains or losses on investments are recorded in Accumulated other comprehensive income at each measurement date.
(2)Unrealized gains or losses on investments are recorded in earnings at each measurement date.
(3)Gains or losses on derivatives are recorded in earnings through Cost of sales.
(4)Changes in the fair value of mortgage servicing rights are recorded in earnings through Net revenue.
No transfers between Level 1, Level 2 or Level 3 occurred during the nine months ended December 26, 2020.
Financial instruments for which fair value is disclosed but not required to be recognized in the balance sheet on a recurring basis are summarized below (in thousands):
December 26, 2020 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Loans held for investment | $ | 59,167 | $ | — | $ | — | $ | 59,167 | |||||||||||||||
Loans held for sale | 23,223 | — | — | 23,223 | |||||||||||||||||||
Construction advances | 13,923 | — | — | 13,923 | |||||||||||||||||||
Commercial loans receivable | 38,300 | — | — | 38,300 | |||||||||||||||||||
Secured financings and other | (12,493) | — | (12,493) | — | |||||||||||||||||||
Non-marketable equity investments | 21,791 | — | — | 21,791 |
21
March 28, 2020 | |||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||
Loans held for investment | $ | 68,503 | $ | — | $ | — | $ | 68,503 | |||||||||||||||
Loans held for sale | 15,492 | — | — | 15,492 | |||||||||||||||||||
Construction advances | 13,400 | — | — | 13,400 | |||||||||||||||||||
Commercial loans receivable | 46,819 | — | — | 46,819 | |||||||||||||||||||
Secured financings and other | (15,592) | — | (15,592) | — | |||||||||||||||||||
Non-marketable equity investments | 21,536 | — | — | 21,536 |
No impairment charges were recorded during the nine months ended December 26, 2020.
Mortgage Servicing. Mortgage Servicing Rights ("MSRs") are the rights to receive a portion of the interest coupon and fees collected from the mortgagors for performing specified mortgage servicing activities, which consist of collecting loan payments, remitting principal and interest payments to investors, managing escrow accounts, performing loss mitigation activities on behalf of investors and otherwise administering the loan servicing portfolio. MSRs are initially recorded at fair value. Changes in fair value subsequent to the initial capitalization are recorded in earnings.
December 26, 2020 | March 28, 2020 | ||||||||||
Number of loans serviced with MSRs | 4,663 | 4,688 | |||||||||
Weighted average servicing fee (basis points) | 31.81 | 31.12 | |||||||||
Capitalized servicing multiple | 44.23 | % | 67.19 | % | |||||||
Capitalized servicing rate (basis points) | 14.07 | 20.91 | |||||||||
Serviced portfolio with MSRs (in thousands) | $ | 590,433 | $ | 585,777 | |||||||
MSRs (in thousands) | $ | 831 | $ | 1,225 |
19. Related Party Transactions
We have non-marketable equity investments in other distribution operations outside of Company-owned retail locations. In the ordinary course of business, we sell homes and lend to certain of these operations through our commercial lending programs. For the three months ended December 26, 2020 and December 28, 2019, the total amount of sales to related parties was $11.2 million and $13.3 million, respectively. For the nine months ended December 26, 2020 and December 28, 2019, the total amount of sales to related parties was $34.2 million and $37.1 million, respectively. As of December 26, 2020, receivables from related parties included $3.9 million of accounts receivable and $7.5 million of commercial loans outstanding. As of March 28, 2020, receivables from related parties included $1.7 million of accounts receivable and $8.2 million of commercial loans outstanding.
20. Acquisition of Destiny Homes
On August 2, 2019, the Company purchased certain manufactured housing assets and assumed certain liabilities of Destiny Homes, which operates one manufacturing facility located in Moultrie, Georgia and produces and distributes manufactured and modular homes through a network of independent retailers in the Southeastern United States, further expanding our reach. We finalized the purchase price allocation and have not made any purchase accounting adjustments during fiscal year 2021.
22
Pro Forma Impact of Acquisition. The following table presents supplemental pro forma information as if the acquisition of Destiny Homes had occurred on March 31, 2019 (in thousands, except per share data):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Net revenue | $ | 288,772 | $ | 273,722 | $ | 801,549 | $ | 817,674 | |||||||||||||||
Net income | 19,701 | 20,898 | 51,424 | 63,868 | |||||||||||||||||||
Diluted net income per share | 2.12 | 2.25 | 5.54 | 6.90 |
21. Business Segment Information
We operate principally in two segments: (1) factory-built housing, which includes wholesale and retail systems-built housing operations and (2) financial services, which includes manufactured housing consumer finance and insurance. The following table details Net revenue and Income before income taxes by segment (in thousands):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
December 26, 2020 | December 28, 2019 | December 26, 2020 | December 28, 2019 | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Factory-built housing | $ | 270,822 | $ | 257,106 | $ | 749,879 | $ | 758,564 | |||||||||||||||
Financial services | 17,950 | 16,616 | 51,670 | 47,875 | |||||||||||||||||||
$ | 288,772 | $ | 273,722 | $ | 801,549 | $ | 806,439 | ||||||||||||||||
Income before income taxes: | |||||||||||||||||||||||
Factory-built housing | $ | 18,752 | $ | 19,247 | $ | 54,654 | $ | 66,023 | |||||||||||||||
Financial services | 7,138 | 5,485 | 12,512 | 13,326 | |||||||||||||||||||
$ | 25,890 | $ | 24,732 | $ | 67,166 | $ | 79,349 |
23
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Statements in this Report on Form 10-Q include "forward-looking statements," within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are often characterized by the use of words such as "believes," "estimates," "expects," "projects," "may," "will," "intends," "plans," or "anticipates," or by discussions of strategy, plans or intentions. Forward-looking statements are typically included, for example, in discussions regarding the manufactured housing and site-built housing industries; our financial performance and operating results; the expected effect of certain risks and uncertainties on our business, financial condition and results of operations; economic conditions and consumer confidence; operational and legal risks; how the Company may be affected by the novel coronavirus COVID-19 ("COVID-19") pandemic; governmental regulations and legal proceedings; the availability of favorable consumer and wholesale manufactured home financing; market interest rates and Company investments and the ultimate outcome of our commitments and contingencies. Forward-looking statements contained in this Report on Form 10-Q speak only as of the date of this report or, in the case of any document incorporated by reference, the date of that document. We do not intend to publicly update or revise any forward-looking statement contained in this Report on Form 10-Q or in any document incorporated herein by reference to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.
Forward-looking statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements, many of which are beyond our control. To the extent that our assumptions and expectations differ from actual results, our ability to meet such forward-looking statements, including the ability to generate positive cash flow from operations, may be significantly hindered. Factors that could affect our results and cause them to materially differ from those contained in the forward-looking statements include, without limitation, those discussed in Risk Factors in Part I, Item 1A of our 2020 Annual Report on Form 10-K ("Form 10-K").
Introduction
The following should be read in conjunction with Cavco Industries, Inc. and its subsidiaries' (collectively, "we," "us," "our," the "Company" or "Cavco") Consolidated Financial Statements and the related Notes that appear in Item 1 of this Report. References to "Note" or "Notes" pertain to the Notes to our Consolidated Financial Statements.
Company Overview
Headquartered in Phoenix, Arizona, we design and produce factory-built housing products primarily distributed through a network of independent and Company-owned retailers, planned community operators and residential developers. We are one of the largest producers of manufactured homes in the United States, based on reported wholesale shipments, marketed under a variety of brand names including Cavco, Fleetwood, Palm Harbor, Fairmont, Friendship, Chariot Eagle and Destiny. We are also one of the leading producers of park model RVs, vacation cabins and systems-built commercial structures, as well as modular homes built primarily under the Nationwide Homes brand. Our finance subsidiary, CountryPlace Acceptance Corp. ("CountryPlace"), is an approved Federal National Mortgage Association and Federal Home Loan Mortgage Corporation seller/servicer and a Government National Mortgage Association ("Ginnie Mae") mortgage-backed securities issuer that offers conforming mortgages, non-conforming mortgages and home-only loans to purchasers of factory-built homes. Our insurance subsidiary, Standard Casualty Co., provides property and casualty insurance to owners of manufactured homes.
24
We operate 20 homebuilding production lines located in Millersburg and Woodburn, Oregon; Nampa, Idaho; Riverside, California; Phoenix and Goodyear, Arizona; Austin, Fort Worth, Seguin and Waco, Texas; Montevideo, Minnesota; Nappanee, Indiana; Lafayette, Tennessee; Martinsville and Rocky Mount, Virginia; Douglas and Moultrie, Georgia; and Ocala and Plant City, Florida. The majority of the homes produced are sold to, and distributed by, independently owned and controlled retail operations located throughout the United States and Canada. In addition, our homes are sold through 40 Company-owned U.S. retail locations.
In April 2020, the Company shut down production and closed its Lexington, Mississippi manufacturing facility, finalizing production in June 2020. However, we remain available to serve wholesale customers previously served by the Lexington facility from our other production lines in the southeast. The production facility has been placed on the market for sale.
Company and Industry Outlook
According to data reported by the Manufactured Housing Institute, industry home shipments decreased 1.3% for the first 11 months of calendar year 2020 compared to the same period in the prior year. The industry offers solutions to the affordable housing crisis and these shipment numbers have not represented demand; instead, they represent the industry's ability to produce in the current environment. The average price per square foot for a manufactured home is lower than a site-built home. Also, based on the relatively low cost associated with manufactured home ownership, our products have traditionally competed with rental housing's monthly payment affordability.
The two largest manufactured housing consumer demographics, young adults and those who are age 55 and older, are both growing. First-time and "move-up" buyers of affordable homes are historically among the largest segments of new manufactured home purchasers. Included in this group are lower-income households that may be limited in their ability to qualify for a new home loan by their particular employment status and down payment capability. Consumer confidence, as an indicator of retirement security, is especially important among manufactured home buyers interested in our products for seasonal or retirement living.
We seek out niche market opportunities where our diverse product lines and custom building capabilities provide a competitive advantage. Our green building initiatives involve the creation of an energy efficient envelope and higher utilization of renewable materials. These homes provide environmentally-friendly maintenance requirements, typically lower utility costs and sustainability.
We maintain a conservative cost structure in an effort to build added value into our homes and we work diligently to maintain a solid financial position. Our balance sheet strength, including the position in cash and cash equivalents, helps avoid liquidity problems and enables us to act effectively as market opportunities or challenges present themselves.
We continue to make certain commercial loan programs available to members of our wholesale distribution chain. Under direct commercial loan arrangements, we provide funds for financed home purchases by distributors, community owners and developers. In addition, we provide loans to independent floor plan lenders that then lend to distributors to finance their inventory purchases (see Note 7 to the Consolidated Financial Statements). Our involvement in commercial loans helps to increase the availability of manufactured home financing to distributors, community owners and developers and provides additional opportunity for product exposure to potential home buyers. While these initiatives support our ongoing efforts to expand product distribution, they do expose us to risks associated with the creditworthiness of this customer base and our inventory financing partners. We have included considerations related to the COVID-19 pandemic when assessing the risks of loan loss and setting reserve amounts for the commercial finance portfolio.
25
The lack of an efficient secondary market for manufactured home-only loans and the limited number of institutions providing such loans results in higher borrowing costs for home-only loans and continues to constrain industry growth. We work directly with other industry participants to develop secondary market opportunities for manufactured home-only loan portfolios and expand lending availability in the industry. Additionally, we continue to invest in community-based lending initiatives that provide home-only financing to new residents of certain manufactured home communities. Our mortgage subsidiary also develops and invests in home-only lending programs to grow sales of homes through traditional distribution points. We believe that growing our investment and participation in home-only lending may provide additional sales growth opportunities for our financial services segment, as well as provide a means that could lead to increased home sales for our factory-built housing operations.
COVID-19 Impact and Strategy
In March 2020, the World Health Organization declared COVID-19 a global pandemic. As our business was considered essential, we continued to operate substantially all of our homebuilding and retail sales facilities while working to follow COVID-19 health guidelines. We have worked to minimize exposure and transmission risks by implementing enhanced facility cleaning, social distancing and related protocols while continuing to serve our customers. Operational efficiencies declined due to managing higher and largely unpredictable factory employee absenteeism, hiring challenges and building material supply shortages. Accordingly, our total average plant capacity utilization rate was approximately 75% during the third fiscal quarter of 2021, which has improved from approximately 65% during the second fiscal quarter of 2021, but is lower than pre-pandemic levels of more than 80%.
Sales order activity remained exceptionally strong during the third fiscal quarter of 2021 to the point where home sales order rates were nearly 65% higher than the comparable prior year quarter. Increased order volume is the result of a higher number of well-qualified home buyers making purchase decisions, supported by reduced home loan interest rates. Increased orders outpaced the challenging production environment during the quarter, raising order backlogs 310% to $472 million at December 26, 2020, compared to $115 million at December 28, 2019 and $321 million at September 26, 2020. The backlog of home orders excludes orders that have been paused or canceled at the request of the customer. Distributors may cancel orders prior to production without penalty. After production of a particular home has commenced, the order becomes non-cancelable and the distributor is obligated to take delivery of the home. Accordingly, until production of a particular home has commenced, we do not consider order backlog to be firm orders.
The financial services segment has also maintained operations since the onset of the COVID-19 pandemic, largely through the implementation of work-from-home solutions. In addition to accepting and processing new applications for home loans and insurance policies, the financial services operations continue to assist customers in need and service existing loans and insurance policies while complying with state and federal regulations regarding loan forbearance, home foreclosures and policy cancellations. Because of these economic conditions, loan loss reserves were increased at the end of fiscal year 2020 and continue to be adjusted as considered appropriate.
Certain loans serviced by CountryPlace for investors expose the Company to cash flow decreases if customers do not make contractual monthly payments of principal and interest in a timely manner. Our primary investor, Ginnie Mae, permits cash obligations on loans in forbearance from COVID-19 to be offset by other incoming cash flows from loans such as loan pre-payments. While monthly collections of principal and interest from borrowers has normally exceeded scheduled principal and interest payments owed to investors, this could be negatively impacted given various state and local emergency orders in light of COVID-19.
26
It is difficult to predict the future impacts of the COVID-19 pandemic on housing demand, employee availability, supply chain and Company performance and operations. We continue to focus on developing order volume growth opportunities by working to improve our production capabilities and adjusting product offerings. We strive to balance the production levels and workforce size with the demand for our product offerings to maximize efficiencies. We continually review wage rates of our production employees and have established other monetary incentive programs to ensure competitive compensation. We are also working to more extensively use online recruiting tools, update recruitment brochures and improve the appearance and appeal of our manufacturing facilities in order to improve the recruitment and retention of qualified production employees and reduce annualized turnover rates. Maintaining an appropriately sized and well-trained workforce is key to increasing production to meet increased demand. We face a major challenge in overcoming labor-related difficulties in the COVID-19 environment to increase home production.
Results of Operations
Net Revenue.
Three Months Ended | |||||||||||||||||||||||
($ in thousands, except revenue per home sold) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Factory-built housing | $ | 270,822 | $ | 257,106 | $ | 13,716 | 5.3 | % | |||||||||||||||
Financial services | 17,950 | 16,616 | 1,334 | 8.0 | % | ||||||||||||||||||
$ | 288,772 | $ | 273,722 | $ | 15,050 | 5.5 | % | ||||||||||||||||
Total homes sold | 3,603 | 3,865 | (262) | (6.8) | % | ||||||||||||||||||
Net factory-built housing revenue per home sold | $ | 75,166 | $ | 66,522 | $ | 8,644 | 13.0 | % |
Nine Months Ended | |||||||||||||||||||||||
($ in thousands, except revenue per home sold) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Net revenue: | |||||||||||||||||||||||
Factory-built housing | $ | 749,879 | $ | 758,564 | $ | (8,685) | (1.1) | % | |||||||||||||||
Financial services | 51,670 | 47,875 | 3,795 | 7.9 | % | ||||||||||||||||||
$ | 801,549 | $ | 806,439 | $ | (4,890) | (0.6) | % | ||||||||||||||||
Total homes sold | 10,379 | 11,453 | (1,074) | (9.4) | % | ||||||||||||||||||
Net factory-built housing revenue per home sold | $ | 72,250 | $ | 66,233 | $ | 6,017 | 9.1 | % |
In the factory-built housing segment, the increase in Net revenue for the three months ended December 26, 2020 was primarily due to higher home selling prices resulting from pricing increases implemented because of rising input costs. These gains were partially offset by lower home sales volume during the third fiscal quarter, as production inefficiencies from challenges related to the COVID-19 pandemic continue to limit factory delivery volume.
The decrease for the nine months ended December 26, 2020 was primarily from lower home sales volume related to the production inefficiencies previously discussed, partially offset by higher home selling prices compared to last year. Note that Destiny Homes was purchased in August 2019 and Lexington Homes was closed in June 2020.
27
Net factory-built housing revenue per home sold is a volatile metric dependent upon several factors. A primary factor is the price disparity between sales of homes to independent distributors, builders, community owners and developers ("Wholesale") and sales of homes to consumers by Company-owned retail centers ("Retail"). Wholesale sales prices are primarily comprised of the home and the cost to ship the home from a manufacturing facility to the home-site. Retail home prices include these items plus retail markup, as well as items that are largely subject to home buyer discretion, including, but not limited to, installation, utility connections, site improvements, landscaping and additional services. Other factors include fluctuations in product mix, the result of home buyer tastes and preferences as they select home types/models, as well as optional home upgrades when purchasing the home.
As discussed above, changes to the proportion of home sales among the distribution channels between reporting periods impact the overall net revenue per home sold. For the three and nine months ended December 26, 2020, we sold 2,835 and 8,096 homes Wholesale, respectively, and 768 and 2,283 homes Retail, respectively. For the three and nine months ended December 28, 2019, we sold 3,158 and 9,222 homes Wholesale, respectively, and 707 and 2,231 homes Retail, respectively.
Financial services segment revenue increased primarily due to unrealized gains on marketable equity securities in the insurance subsidiary's portfolio, which were $1.0 million and $2.7 million for the three and nine months ended December 26, 2020, respectively, compared to $0.3 million and $0.6 million in unrealized gains in the comparable prior year periods, respectively. In addition, higher volume in home loan sales and more insurance policies in force in the current year compared to the prior year were positive contributors. These overall increases were partially offset by lower interest income earned on the acquired consumer loan portfolios that continue to amortize.
Gross Profit.
Three Months Ended | |||||||||||||||||||||||
($ in thousands) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Gross profit: | |||||||||||||||||||||||
Factory-built housing | $ | 47,031 | $ | 48,793 | $ | (1,762) | (3.6) | % | |||||||||||||||
Financial services | 12,207 | 11,062 | 1,145 | 10.4 | % | ||||||||||||||||||
$ | 59,238 | $ | 59,855 | $ | (617) | (1.0) | % | ||||||||||||||||
Gross profit as % of Net revenue: | |||||||||||||||||||||||
Consolidated | 20.5 | % | 21.9 | % | N/A | (1.4) | % | ||||||||||||||||
Factory-built housing | 17.4 | % | 19.0 | % | N/A | (1.6) | % | ||||||||||||||||
Financial services | 68.0 | % | 66.6 | % | N/A | 1.4 | % |
Nine Months Ended | |||||||||||||||||||||||
($ in thousands) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Gross profit: | |||||||||||||||||||||||
Factory-built housing | $ | 140,178 | $ | 149,567 | $ | (9,389) | (6.3) | % | |||||||||||||||
Financial services | 27,924 | 29,053 | (1,129) | (3.9) | % | ||||||||||||||||||
$ | 168,102 | $ | 178,620 | $ | (10,518) | (5.9) | % | ||||||||||||||||
Gross profit as % of Net revenue: | |||||||||||||||||||||||
Consolidated | 21.0 | % | 22.1 | % | N/A | (1.1) | % | ||||||||||||||||
Factory-built housing | 18.7 | % | 19.7 | % | N/A | (1.0) | % | ||||||||||||||||
Financial services | 54.0 | % | 60.7 | % | N/A | (6.7) | % |
Factory-built housing Gross profit as a percentage of Net revenue decreased for the three and nine months ended December 26, 2020 primarily due to higher material costs and lower sales volume resulting from the production inefficiencies caused by the COVID-19 pandemic.
28
In the financial services segment, Gross profit as a percentage of Net revenue increased for the three months ended December 26, 2020 due to lower weather-related claims volume and higher unrealized gains on marketable equity securities. However, for the nine months ended December 26, 2020, Gross profit as a percentage of Net revenue decreased as a result of higher weather-related claims volume at our insurance subsidiary and lower interest income earned on the acquired consumer loan portfolios that continue to amortize.
Selling, General and Administrative Expenses.
Three Months Ended | |||||||||||||||||||||||
($ in thousands) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Selling, general and administrative expenses: | |||||||||||||||||||||||
Factory-built housing | $ | 30,575 | $ | 32,017 | $ | (1,442) | (4.5) | % | |||||||||||||||
Financial services | 4,839 | 4,827 | 12 | 0.2 | % | ||||||||||||||||||
$ | 35,414 | $ | 36,844 | $ | (1,430) | (3.9) | % | ||||||||||||||||
Selling, general and administrative expenses as % of Net revenue: | 12.3 | % | 13.5 | % | N/A | (1.2) | % |
Nine Months Ended | |||||||||||||||||||||||
($ in thousands) | December 26, 2020 | December 28, 2019 | Change | ||||||||||||||||||||
Selling, general and administrative expenses: | |||||||||||||||||||||||
Factory-built housing | $ | 92,037 | $ | 94,348 | $ | (2,311) | (2.4) | % | |||||||||||||||
Financial services | 14,153 | 13,843 | 310 | 2.2 | % | ||||||||||||||||||
$ | 106,190 | $ | 108,191 | $ | (2,001) | (1.8) | % | ||||||||||||||||
Selling, general and administrative expenses as % of Net revenue: | 13.2 | % | 13.4 | % | N/A | (0.2) | % |
Selling, general and administrative expenses related to factory-built housing decreased between periods primarily from a reduction in legal expenses and the amortization of the additional director and officer ("D&O") insurance premium, partially offset by increased corporate-related expenses. During the three months ended December 26, 2020, we incurred $0.7 million in expenses related to the SEC inquiry, but also received a $0.4 million insurance recovery of prior expenses, resulting in a net expense of $0.3 million during the period compared to $0.9 million in expense in the third quarter of fiscal year 2020. For the nine months ended December 26, 2020, we recorded a net expense of $0.1 million for SEC inquiry related expenses compared to $2.5 million in expense in the comparable prior year period.
As the amortization of the additional D&O insurance premium has now been completed, the three months ended December 26, 2020 contains no related expense while the prior year period included a $2.1 million charge. For the nine months ended December 26, 2020, additional D&O insurance premium amortization was $4.2 million versus $6.3 million in the prior year period.
In Financial services, Selling, general and administrative expenses increased for the three and nine months ended December 26, 2020 primarily from higher salary and incentive-based compensation expense.
29
Interest Expense.
Interest expense was $0.2 million and $0.5 million for the three months ended December 26, 2020 and December 28, 2019, respectively. For the nine months ended December 26, 2020 and December 28, 2019, Interest expense was $0.6 million and $1.3 million, respectively. Interest expense consists primarily of debt service on CountryPlace's financings of manufactured home-only loans and interest related to finance leases. The decrease is primarily the result of a reduction in securitized bond interest expense, as we exercised our right to repurchase the 2007-1 securitized loan portfolio in August 2019, thereby eliminating the related interest expense. This decrease is partially offset by increases in interest expense from secured credit facilities at CountryPlace.
Other Income, net.
Other income primarily consists of realized and unrealized gains and losses on corporate marketable equity investments, interest income related to commercial loans receivable balances, interest income earned on cash balances and gains and losses from the sale of property, plant and equipment. Other income, net was $2.2 million for each of the three month periods ended December 26, 2020 and December 28, 2019.
For the nine months ended December 26, 2020 and December 28, 2019, Other income, net was $5.8 million and $10.2 million, respectively. The decline was primarily due to a $3.4 million net gain on the sale of idle land that was recorded in the prior year period, as well as a reduction in interest earned in the current periods on cash and commercial loan receivables, given the lower interest rate environment. These declines were partially offset by increases in unrealized gains on corporate marketable equity securities.
Income tax expense.
Income tax expense was $6.2 million and $3.8 million for the three months ended December 26, 2020 and December 28, 2019, respectively, for an effective income tax rate of 23.9% and 15.5%, respectively. Income tax expense for the nine months ended December 26, 2020 and December 28, 2019 was $15.7 million and $16.3 million, respectively, for effective income tax rates of 23.4% and 20.5%, respectively. The lower effective tax rates for prior year periods were primarily due to tax benefits from the exercise of stock options, which provided a benefit of $0.5 million in the nine months ended December 26, 2020 compared to the $1.3 million in the same period last year, and a catch up of tax credits that were enacted as part of the 2020 Appropriations Bill. Certain of these credits were extended as part of the 2021 Consolidated Appropriations Act that was signed into law after quarter end on December 27, 2020. We are currently evaluating the impact this will have in future periods.
Liquidity and Capital Resources
We believe that cash and cash equivalents at December 26, 2020, together with cash flow from operations, will be sufficient to fund our operations and provide for growth for the next 12 months and into the foreseeable future. We maintain cash in U.S. Treasury and other money market funds, some of which are in excess of federally insured limits. We expect to continue to evaluate potential acquisitions of, or strategic investments in, businesses that are complementary to the Company, as well as other expansion opportunities. Such transactions may require the use of cash and have other impacts on our liquidity and capital resources. Because of our sufficient cash position, we have not historically sought external sources of liquidity, with the exception of certain credit facilities for home-only lending programs. However, depending on our operating results and strategic opportunities, we may need to seek additional or alternative sources of financing. There can be no assurance that such financing would be available on satisfactory terms, if at all. If this financing were not available, it could be necessary for us to reevaluate our long-term operating plans to make more efficient use of our existing capital resources. The exact nature of any changes to the Company's plans that would be considered depends on various factors, such as conditions in the factory-built housing industry and general economic conditions outside of our control.
State insurance regulations restrict the amount of dividends that can be paid to stockholders of insurance companies. As a result, the assets owned by our insurance subsidiary are generally not available to satisfy the claims of Cavco or its legal subsidiaries. We believe that stockholders' equity at our insurance subsidiary remains sufficient and we do not believe that its ability to pay ordinary dividends to Cavco will be restricted per state regulations.
30
The following is a summary of cash flows for the nine months ended December 26, 2020 and December 28, 2019, respectively:
Nine Months Ended | |||||||||||||||||
(in thousands) | December 26, 2020 | December 28, 2019 | $ Change | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of the fiscal year | $ | 255,607 | $ | 199,869 | $ | 55,738 | |||||||||||
Net cash provided by operating activities | 91,566 | 68,320 | 23,246 | ||||||||||||||
Net cash used in investing activities | (5,098) | (18,873) | 13,775 | ||||||||||||||
Net cash used in financing activities | (1,451) | (19,058) | 17,607 | ||||||||||||||
Cash, cash equivalents and restricted cash at end of the period | $ | 340,624 | $ | 230,258 | $ | 110,366 |
Net cash provided by operating activities increased during the nine months ended December 26, 2020 compared to the nine months ended December 28, 2019 primarily due to more customer deposits received as a result of higher order rates, higher collections on commercial loans receivables and the timing of payments on Accounts payable and Accrued expenses and other current liabilities.
Consumer loan originations increased by $2.5 million to $124.1 million for the nine months ended December 26, 2020 from $121.6 million for the nine months ended December 28, 2019. Proceeds from sales of consumer loans provided $122.6 million in cash compared to $117.1 million in the previous year.
We have entered into commercial loan arrangements with certain distributors of our products under which we provide funds for Wholesale purchases. In addition, we have entered into direct commercial loan arrangements with distributors, community owners and developers under which we provide funds for financing homes. We have also invested in community-based lending initiatives that provide home-only financing to new residents of certain manufactured home communities. For additional information regarding our commercial loans receivable, see Note 7 to the Consolidated Financial Statements. Further, we have invested in and developed home-only loan pools and lending programs to attract third party financier interest in order to grow sales of new homes through traditional distribution points.
Investing activities consist of buying and selling debt and marketable equity securities in our Financial Services segment, purchases of property, plant and equipment and funding strategic growth acquisitions. Net cash for investing activities in the prior year was primarily used to fund the acquisition of Destiny Homes.
Financing activities used $17.6 million less cash during the period compared to the same period last year as we repurchased the 2007-1 securitized loan portfolio in August 2019.
CountryPlace entered into secured credit facilities with independent third-party banks. The proceeds were used to facilitate the origination of consumer home-only loans to be held for investment, secured by the manufactured homes which were subsequently pledged as collateral to the facilities. Upon completion of the draw down periods, these facilities were converted into an amortizing loan based on a 20-year amortization period with a balloon payment due upon maturity. As of December 26, 2020, the outstanding balance of the converted loans was $8.8 million with a weighted average interest rate of 4.91%.
Contractual Commitments and Contingencies. There were no material changes to the contractual obligations as set forth in our Annual Report on Form 10-K.
31
Critical Accounting Policies
On March 29, 2020, we adopted Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets and certain other instruments. We adopted the standard by recognizing the cumulative effect of initially applying the new credit loss standard as an adjustment to the opening balance of Retained earnings. Refer to Note 1 to the Consolidated Financial Statements for additional discussion. There have been no other significant changes to our critical accounting policies during the nine months ended December 26, 2020, as compared to those disclosed in Part II, Item 7 of our Form 10-K, under the heading "Critical Accounting Policies," which provides a discussion of the critical accounting policies that management believes affect its more significant judgments and estimates used in the preparation of the Company's Consolidated Financial Statements.
Recent Accounting Pronouncements
See Note 1 to the Consolidated Financial Statements for a discussion of recently issued and adopted accounting pronouncements.
Other Matters
Related Party Transactions. See Note 19 to the Consolidated Financial Statements for a discussion of our related party transactions.
Off Balance Sheet Arrangements
See Note 15 to the Consolidated Financial Statements for a discussion of our off-balance sheet commitments, which discussion is incorporated herein by reference.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes from the quantitative and qualitative disclosures about market risk previously disclosed in the Form 10-K.
Item 4. Controls and Procedures
(a) Disclosure Controls and Procedures
The Company carried out an evaluation, under the supervision and with the participation of the Company's management, including its President and Chief Executive Officer and its Principal Financial Officer, of the effectiveness of its disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). Based upon that evaluation, the Company's President and Chief Executive Officer and its Principal Financial Officer concluded that, as of December 26, 2020, its disclosure controls and procedures were effective.
(b) Changes in Internal Control over Financial Reporting
There have been no changes in the Company's internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the fiscal quarter ended December 26, 2020 which have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding reportable legal proceedings is contained in Part I, Item 3, Legal Proceedings, in the Form 10-K. The following describes legal proceedings, if any, that became reportable during the period ended December 26, 2020, and, if applicable, amends and restates descriptions of previously reported legal proceedings in which there have been material developments during such quarter.
Since 2018, the Company has been cooperating with an investigation by the enforcement staff of the SEC's Los Angeles Regional Office regarding securities trading in personal and Company accounts directed by the Company's former Chief Executive Officer, Joseph Stegmayer. The Audit Committee of the Board of Directors conducted an internal investigation led by independent legal counsel and other advisers and, following the completion of its work in early 2019, the Audit Committee shared the results of its work with the Company's auditors, listing exchange and with the SEC staff. We have also made documents and personnel available to the SEC staff and we intend to continue cooperating with its investigation.
As previously disclosed in September 2020, the SEC staff issued a Wells Notice to Dan Urness, the Company's Chief Financial Officer and Principal Financial Officer and Principal Accounting Officer at the time, in connection with its investigation, noting that it intends to recommend an enforcement action against him. Rather than have this be a distraction to the Company, Mr. Urness has gone on leave to focus on his response to the Wells Notice. Also, as previously disclosed in November 2020, the SEC staff issued a Wells Notice to the Company stating that they intend to recommend an enforcement action against the Company in connection with the SEC's investigation. We have been exploring the possibility of a settlement with the SEC staff in connection with the matter but, at this time, we are unable to assess the probability of that outcome or reasonably estimate the amount of a potential loss, if any.
Joseph D. Robles v. Cavco Industries, Inc. ("Robles"), was filed in the Superior Court for the State of California, Riverside on June 25, 2019 and Malik Griffin v. Fleetwood Homes, Inc. ("Griffin"), was filed in the Superior Court for the State of California, San Bernardino on September 19, 2019, each seeking recovery on behalf of a putative class of current and former hourly employees for certain alleged wage-and-hour violations, including, among other things: (i) alleged failure to comply with certain wage statement formatting requirements; (ii) alleged failure to compensate employees for straight-time and overtime hours worked; and (iii) alleged failure to provide employees with all requisite work breaks. On November 24, 2020, Robles dismissed his separate action in the Riverside County Superior Court and Griffin filed an amended complaint adding Robles as a named plaintiff to the action in the San Bernardino County Superior Court. A joint mediation occurred on January 27, 2021 where the Parties failed to reach a settlement or resolution to the matter.
The Company is party to certain other lawsuits in the ordinary course of business. Based on management's present knowledge of the facts and (in certain cases) advice of outside counsel, management does not believe that loss contingencies arising from pending matters are likely to have a material adverse effect on the Company's consolidated financial position, liquidity or results of operations after taking into account any existing reserves included in Accrued expenses and other current liabilities in the Consolidated Balance Sheets. However, future events or circumstances that may currently be unknown to management will determine whether the resolution of pending or threatened litigation or claims will ultimately have a material effect on the Company's consolidated financial position, liquidity or results of operations in any future reporting periods.
Item 1A. Risk Factors
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Part I, Item 1A, Risk Factors, in the Form 10-K, which could materially affect our business, financial condition or future results. The risks described in this Report and in the Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
33
Item 5. Other Information
There is no other information required to be disclosed under this item which was not previously disclosed.
Item 6. Exhibits
Exhibit No. | Exhibit | |||||||
(1) | ||||||||
(1) | ||||||||
(2) | ||||||||
101.INS | The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
All other items required under Part II are omitted because they are not applicable.
(1) Filed herewith.
(2) Furnished herewith.
34
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cavco Industries, Inc. | |||||||||||
Registrant | |||||||||||
Signature | Title | Date | |||||||||
/s/ William C. Boor | President and Chief Executive Officer | January 29, 2021 | |||||||||
William C. Boor | (Principal Executive Officer) | ||||||||||
/s/ Paul Bigbee | Chief Accounting Officer | January 29, 2021 | |||||||||
Paul Bigbee | (Principal Financial and Accounting Officer) | ||||||||||
35