Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a
smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company"
in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
(Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨
NO x
As of November 8, 2012, the issuer had 164,469,569 shares of common stock outstanding.
TABLE OF CONTENTS
  |
  |
Page |
Part I. |
FINANCIAL INFORMATION |
2  |
  |
  |
  |
Item 1. |
Consolidated Financial Statements |
2  |
  |
  |
  |
  |
Consolidated Balance Sheets at September 30, 2012 (unaudited) and June 30, 2012 |
2  |
  |
  |
  |
  |
Consolidated Statements of Operations - Three Months Ended September 30, 2012 (unaudited) and September 30, 2011
(unaudited), and the period from January 29, 2007 (Inception) through September 30, 2012 |
3  |
  |
  |
  |
  |
Consolidated Statement of Stockholders' Deficit - January 29, 2007 (Inception) through September 30, 2012 |
4  |
  |
  |
  |
  |
Consolidated Statements of Cash Flows - Three Months Ended September 30, 2012 (unaudited) and September 30, 2011
(unaudited), and the period from January 29, 2007 (Inception) through September 30, 2012 |
8  |
  |
  |
  |
  |
Notes to Consolidated Financial Statements (unaudited) |
9  |
  |
  |
  |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
17 |
  |
  |
  |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
19 |
  |
  |
  |
Item 4. |
Controls and Procedures |
20 |
  |
  |
  |
Part II. |
OTHER INFORMATION |
20 |
  |
  |
  |
Item 1. |
Legal Proceedings |
20 |
  |
  |
  |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
20 |
  |
  |
  |
Item 3. |
Defaults Upon Senior Securities |
20 |
  |
  |
  |
Item 4. |
Mine Safety Disclosures |
20 |
  |
  |
  |
Item 5. |
Other Information |
20 |
  |
  |
  |
Item 6. |
Exhibits |
21 |
  |
  |
  |
Signatures |
  |
22 |
1
PART I - FINANCIAL INFORMATION
ITEM 1 - Consolidated Financial Statements
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
|
|
|
September 30, |
|
|
June 30, |
|
|
|
2012 |
|
|
2012 |
|
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
34,654 |
|
$ |
137,249 |
Inventory |
|
|
131,215 |
|
|
141,057 |
Related party advances |
|
|
23,853 |
|
|
23,853 |
Total current assets |
|
|
189,722 |
|
|
302,159 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
144,693 |
|
|
135,615 |
Patents, net |
|
|
132,953 |
|
|
123,158 |
Other assets |
|
|
9,500 |
|
|
9,500 |
Total assets |
|
$ |
476,868 |
|
$ |
570,432 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
169,493 |
|
$ |
187,095 |
Accrued expenses |
|
|
151,073 |
|
|
126,767 |
Accrued payroll |
|
|
1,178,502 |
|
|
992,806 |
Deferred revenue |
|
|
283,977 |
|
|
283,977 |
Convertible notes payable, net of discounts |
|
|
42,537 |
|
|
29,083 |
Derivative liability |
|
|
15,149 |
|
|
6,271 |
Related party payables |
|
|
7,966 |
|
|
59,608 |
Short-term loans - related party |
|
|
285,000 |
|
|
285,000 |
Short-term loans |
|
|
89,521 |
|
|
89,521 |
Advances from partner |
|
|
375,000 |
|
|
125,000 |
Bank loan |
|
|
281,276 |
|
|
349,276 |
Total current liabilities |
|
|
2,879,494 |
|
|
2,534,404 |
|
|
|
|
|
|
|
Commitments and contingencies, Note 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized,
0 shares issued and outstanding as of September 30, 2012 and June 30, 2012. |
|
|
- |
|
|
- |
Common stock, $0.001 par value, 1,000,000,000 shares authorized,
164,469,569, shares and 165,969,569 shares are issued and outstanding
as of September 30, 2012 and June 30, 2012, respectively |
|
|
164,471 |
|
|
165,971 |
Additional paid-in capital |
|
|
16,662,831 |
|
|
16,650,959 |
Deficit accumulated during the development stage |
|
|
(19,229,928) |
|
|
(18,780,902) |
Total stockholders' deficit |
|
|
(2,402,626) |
|
|
(1,963,972) |
Total liabilities and stockholders' deficit |
|
$ |
476,868 |
|
$ |
570,432 |
See accompanying notes, which are an integral part of these financial statements
2
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
January 29, 2007, |
|
|
|
|
|
|
|
|
|
|
Inception, |
|
|
|
|
For the 3 Months Ended |
|
|
Through |
|
|
|
|
September 30, |
|
|
Sept 30, |
|
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
Revenue |
|
|
$ |
- |
|
$ |
- |
|
$ |
777,142 |
Cost of revenue |
|
|
|
- |
|
|
- |
|
|
131,708 |
Gross profit |
|
|
|
- |
|
|
- |
|
|
645,434 |
General and administrative expenses |
|
|
|
361,906 |
|
|
323,310 |
|
|
13,374,503 |
Research and development expenses |
|
|
|
40,163 |
|
|
28,064 |
|
|
5,480,559 |
Total operating expenses |
|
|
|
402,069 |
|
|
351,374 |
|
|
18,855,062 |
Loss from operations |
|
|
|
(402,069) |
|
|
(351,374) |
|
|
(18,209,628) |
Interest expense and other |
|
|
|
(46,957) |
|
|
(10,911) |
|
|
(837,189) |
Loss before income taxes |
|
|
|
(449,026) |
|
|
(362,285) |
|
|
(19,046,817) |
Income tax expense |
|
|
|
- |
|
|
- |
|
|
- |
Net loss |
|
|
|
(449,026) |
|
|
(362,285) |
|
|
(19,046,817) |
Deemed dividends to preferred stockholders |
|
|
|
- |
|
|
(1,500) |
|
|
(183,111) |
Net loss available to common stockholders |
|
|
$ |
(449,026) |
|
$ |
(363,785) |
|
$ |
(19,229,928) |
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders per share: |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
$ |
(0.00) |
|
$ |
(0.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
Basic and Diluted |
|
|
|
165,089,134 |
|
|
155,226,197 |
|
|
|
See accompanying notes, which are an integral part of these financial statements
3
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at inception, January 29, 2007 |
|
- |
|
$ |
- |
|
|
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on January 29, 2007 |
|
|
|
|
|
|
|
42,993,630 |
|
|
42,994 |
|
|
(21,994) |
|
|
|
|
|
21,000 |
Common stock issued as payment for services on March 31, 2008 |
|
|
|
|
|
|
|
6,428,904 |
|
|
6,429 |
|
|
1,123,971 |
|
|
|
|
|
1,130,400 |
Common stock issued as payment for services on April 16, 2008 |
|
|
|
|
|
|
|
51,180 |
|
|
51 |
|
|
8,949 |
|
|
|
|
|
9,000 |
Common stock issued as payment for services on April 22, 2008 |
|
|
|
|
|
|
|
102,360 |
|
|
102 |
|
|
17,898 |
|
|
|
|
|
18,000 |
Common stock issued as payment for services on June 18, 2008 |
|
|
|
|
|
|
|
3,787,320 |
|
|
3,788 |
|
|
662,212 |
|
|
|
|
|
666,000 |
Common stock sold for cash on June 30, 2008 |
|
|
|
|
|
|
|
2,047,200 |
|
|
2,047 |
|
|
497,953 |
|
|
|
|
|
500,000 |
Amortization of discount on convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
47,879 |
|
|
(47,879) |
|
|
- |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,681,782) |
|
|
(2,681,782) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2008 |
|
- |
|
|
- |
|
|
55,410,594 |
|
|
55,411 |
|
|
2,336,868 |
|
|
(2,729,661) |
|
|
(337,382) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock sold in connection with reverse merger for cash on October 3, 2008 |
|
|
|
|
|
|
|
2,149,560 |
|
|
2,150 |
|
|
122,850 |
|
|
|
|
|
125,000 |
Preferred stock sold for cash on March 17, 2009 |
|
111,111 |
|
|
111 |
|
|
|
|
|
|
|
|
99,889 |
|
|
|
|
|
100,000 |
Preferred stock - beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
11,111 |
|
|
(11,111) |
|
|
- |
Common stock sold for cash on April 22, 2009 |
|
|
|
|
|
|
|
499,998 |
|
|
500 |
|
|
99,500 |
|
|
|
|
|
100,000 |
Common stock sold for cash on June 4, 2009 |
|
|
|
|
|
|
|
499,998 |
|
|
500 |
|
|
99,500 |
|
|
|
|
|
100,000 |
Common stock sold for cash on June 22, 2009 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
49,700 |
|
|
|
|
|
50,000 |
Common stock sold for cash on June 30, 2009 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
49,700 |
|
|
|
|
|
50,000 |
Bio common stock outstanding before reverse merger on October 3, 2008 |
|
|
|
|
|
|
|
27,840,534 |
|
|
27,840 |
|
|
(27,840) |
|
|
|
|
|
- |
Common stock issued as payment for services on September 22, 2008 |
|
|
|
|
|
|
|
150,000 |
|
|
150 |
|
|
17,850 |
|
|
|
|
|
18,000 |
Common stock issued as payment for services on December 3, 2008 |
|
|
|
|
|
|
|
450,000 |
|
|
450 |
|
|
187,150 |
|
|
|
|
|
187,600 |
Common stock issued as payment for services on December 17, 2008 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
131,800 |
|
|
|
|
|
132,100 |
Common stock issued as payment for services on February 27, 2009 |
|
|
|
|
|
|
|
590,565 |
|
|
591 |
|
|
156,893 |
|
|
|
|
|
157,484 |
Common stock issued as payment for services on March 11, 2009 |
|
|
|
|
|
|
|
86,550 |
|
|
86 |
|
|
26,853 |
|
|
|
|
|
26,939 |
Common stock issued as payment for services on March 22, 2009 |
|
|
|
|
|
|
|
150,000 |
|
|
150 |
|
|
50,350 |
|
|
|
|
|
50,500 |
Common stock issued as payment for services on April 23, 2009 |
|
|
|
|
|
|
|
29,415 |
|
|
29 |
|
|
9,285 |
|
|
|
|
|
9,314 |
Common stock issued as payment for services on May 28, 2009 |
|
|
|
|
|
|
|
152,379 |
|
|
152 |
|
|
38,959 |
|
|
|
|
|
39,111 |
Common stock issued as payment for services on June 4, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
9,837 |
|
|
|
|
|
9,875 |
Common stock issued as payment for services on June 30, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
8,712 |
|
|
|
|
|
8,750 |
Warrants issued with convertible debt in December 2008, January 2009 and February 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
49,245 |
|
|
|
|
|
49,245 |
Amortization of discount on convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
107,835 |
|
|
(107,835) |
|
|
- |
Warrants issued as payment for services on May 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
56,146 |
|
|
|
|
|
56,146 |
Warrants issued as payment for services on June 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84,219 |
|
|
|
|
|
84,219 |
Warrants issued as payment for services on June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,678 |
|
|
|
|
|
5,678 |
Issuance of stock options as payment for services on August 8, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
229,493 |
|
|
|
|
|
229,493 |
Issuance of stock options as payment for services on October 1, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,598 |
|
|
|
|
|
4,598 |
Issuance of stock options as payment for services on October 7, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,770 |
|
|
|
|
|
22,770 |
Issuance of stock options as payment for services on October 21, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
47 |
Issuance of stock options as payment for services on October 28, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
33 |
Issuance of stock options as payment for services on January 19, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,571 |
|
|
|
|
|
50,571 |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,495,991) |
|
|
(2,495,991) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
111,111 |
|
$ |
111 |
|
|
88,984,593 |
|
$ |
88,985 |
|
$ |
4,089,602 |
|
$ |
(5,344,598) |
|
$ |
(1,165,900) |
4
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
111,111 |
|
$ |
111 |
|
|
88,984,593 |
|
$ |
88,985 |
|
$ |
4,089,602 |
|
$ |
(5,344,598) |
|
$ |
(1,165,900) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 27, 2009 |
|
|
|
|
|
|
|
17,358,000 |
|
|
17,358 |
|
|
3,886,279 |
|
|
|
|
|
3,903,637 |
Common stock issued as payment for services on August 5, 2009 |
|
|
|
|
|
|
|
165,000 |
|
|
165 |
|
|
44,935 |
|
|
|
|
|
45,100 |
Common stock issued as payment for services on September 16, 2009 |
|
|
|
|
|
|
|
190,011 |
|
|
190 |
|
|
42,209 |
|
|
|
|
|
42,399 |
Common stock issued as payment for services on October 7, 2009 |
|
|
|
|
|
|
|
130,500 |
|
|
131 |
|
|
42,500 |
|
|
|
|
|
42,631 |
Common stock issued as payment for services on October 16, 2009 |
|
|
|
|
|
|
|
100,911 |
|
|
101 |
|
|
34,209 |
|
|
|
|
|
34,310 |
Common stock issued as payment for services on October 23, 2009 |
|
|
|
|
|
|
|
30,000 |
|
|
30 |
|
|
9,270 |
|
|
|
|
|
9,300 |
Common stock issued as payment for services on October 29, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
13,463 |
|
|
|
|
|
13,501 |
Common stock issued as payment for services on November 3, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
37 |
|
|
13,464 |
|
|
|
|
|
13,501 |
Common stock issued as payment for services on November 10, 2009 |
|
|
|
|
|
|
|
35,102 |
|
|
35 |
|
|
12,251 |
|
|
|
|
|
12,286 |
Common stock issued as payment for services on November 16, 2009 |
|
|
|
|
|
|
|
1,505,000 |
|
|
1,505 |
|
|
405,944 |
|
|
|
|
|
407,449 |
Common stock issued as payment for services on November 30, 2009 |
|
|
|
|
|
|
|
60,000 |
|
|
60 |
|
|
17,340 |
|
|
|
|
|
17,400 |
Common stock issued as payment for services on December 4, 2009 |
|
|
|
|
|
|
|
49,157 |
|
|
49 |
|
|
12,240 |
|
|
|
|
|
12,289 |
Common stock issued as payment for services on January 11, 2010 |
|
|
|
|
|
|
|
121,286 |
|
|
121 |
|
|
30,200 |
|
|
|
|
|
30,321 |
Common stock issued as payment for services on February 1, 2010 |
|
|
|
|
|
|
|
5,125,102 |
|
|
5,125 |
|
|
1,071,146 |
|
|
|
|
|
1,076,271 |
Common stock issued as payment for services on February 11, 2010 |
|
|
|
|
|
|
|
500,000 |
|
|
500 |
|
|
109,500 |
|
|
|
|
|
110,000 |
Common stock issued as payment for services on February 15, 2010 |
|
|
|
|
|
|
|
127,500 |
|
|
128 |
|
|
26,648 |
|
|
|
|
|
26,776 |
Common stock issued as payment for services on February 23, 2010 |
|
|
|
|
|
|
|
135,000 |
|
|
135 |
|
|
26,865 |
|
|
|
|
|
27,000 |
Common stock issued as payment for services on March 5, 2010 |
|
|
|
|
|
|
|
346,098 |
|
|
346 |
|
|
82,897 |
|
|
|
|
|
83,243 |
Common stock issued as payment for services on March 12, 2010 |
|
|
|
|
|
|
|
70,000 |
|
|
70 |
|
|
13,455 |
|
|
|
|
|
13,525 |
Common stock issued as payment for services on March 22, 2010 |
|
|
|
|
|
|
|
50,000 |
|
|
50 |
|
|
8,450 |
|
|
|
|
|
8,500 |
Common stock issued as payment for services on April 12, 2010 |
|
|
|
|
|
|
|
127,282 |
|
|
127 |
|
|
16,420 |
|
|
|
|
|
16,547 |
Common stock issued as payment for services on April 19, 2010 |
|
|
|
|
|
|
|
100,000 |
|
|
100 |
|
|
16,900 |
|
|
|
|
|
17,000 |
Common stock issued as payment for services on April 29, 2010 |
|
|
|
|
|
|
|
1,700,000 |
|
|
1,700 |
|
|
253,300 |
|
|
|
|
|
255,000 |
Common stock issued as payment for services on May 10, 2010 |
|
|
|
|
|
|
|
773,750 |
|
|
774 |
|
|
115,288 |
|
|
|
|
|
116,062 |
Common stock issued as payment for services on May 24, 2010 |
|
|
|
|
|
|
|
219,092 |
|
|
219 |
|
|
43,599 |
|
|
|
|
|
43,818 |
Common stock issued as payment for services on June 1, 2010 |
|
|
|
|
|
|
|
163,794 |
|
|
164 |
|
|
29,319 |
|
|
|
|
|
29,483 |
Common stock issued as payment for services on June 9, 2010 |
|
|
|
|
|
|
|
333,333 |
|
|
333 |
|
|
59,667 |
|
|
|
|
|
60,000 |
Common stock issued as payment for services on June 14, 2010 |
|
|
|
|
|
|
|
46,544 |
|
|
47 |
|
|
8,331 |
|
|
|
|
|
8,378 |
Common stock issued for debt and accrued interest conversion on August 7, 2009 |
|
|
|
|
|
|
|
1,122,375 |
|
|
1,122 |
|
|
189,681 |
|
|
|
|
|
190,803 |
Conversion feature on convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
63,601 |
|
|
|
|
|
63,601 |
Common stock sold for cash on October 13, 2009 |
|
|
|
|
|
|
|
208,104 |
|
|
208 |
|
|
34,156 |
|
|
|
|
|
34,364 |
Common stock sold for cash on October 16, 2009 |
|
|
|
|
|
|
|
2,980,734 |
|
|
2,981 |
|
|
493,808 |
|
|
|
|
|
496,789 |
Common stock sold for cash on November 4, 2009 |
|
|
|
|
|
|
|
217,117 |
|
|
217 |
|
|
36,183 |
|
|
|
|
|
36,400 |
Common stock sold for cash on November 17, 2009 |
|
|
|
|
|
|
|
421,529 |
|
|
422 |
|
|
71,748 |
|
|
|
|
|
72,170 |
Common stock sold for cash on December 4, 2009 |
|
|
|
|
|
|
|
352,451 |
|
|
352 |
|
|
59,565 |
|
|
|
|
|
59,917 |
Common stock sold for cash on January 6, 2010 |
|
|
|
|
|
|
|
58,058 |
|
|
58 |
|
|
9,812 |
|
|
|
|
|
9,870 |
Common stock sold for cash on February 4, 2010 |
|
|
|
|
|
|
|
888,235 |
|
|
888 |
|
|
150,112 |
|
|
|
|
|
151,000 |
Common stock sold for cash on March 2, 2010 |
|
|
|
|
|
|
|
743,746 |
|
|
744 |
|
|
125,693 |
|
|
|
|
|
126,437 |
Common stock sold for cash on March 12, 2010 |
|
|
|
|
|
|
|
352,941 |
|
|
353 |
|
|
59,647 |
|
|
|
|
|
60,000 |
Common stock sold for cash on April 19, 2010 |
|
|
|
|
|
|
|
125,000 |
|
|
125 |
|
|
14,875 |
|
|
|
|
|
15,000 |
Common stock sold for cash on June 1, 2010 |
|
|
|
|
|
|
|
700,000 |
|
|
700 |
|
|
69,300 |
|
|
|
|
|
70,000 |
Common stock issued for conversion of note payable on June 1, 2010 |
|
|
|
|
|
|
|
2,789,217 |
|
|
2,789 |
|
|
276,133 |
|
|
|
|
|
278,922 |
Common stock sold for cash on June 24, 2010 |
|
|
|
|
|
|
|
1,000,000 |
|
|
1,000 |
|
|
99,000 |
|
|
|
|
|
100,000 |
Warrants issued as payment for services on July 15, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,205 |
|
|
|
|
|
13,205 |
Warrants issued as payment for services on February 11, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
131,376 |
|
|
|
|
|
131,376 |
Conversion feature of note payable on June 1, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
223,137 |
|
|
|
|
|
223,137 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,000) |
|
|
(6,000) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,196,462) |
|
|
(8,196,462) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
111,111 |
|
$ |
111 |
|
|
130,581,562 |
|
$ |
130,582 |
|
$ |
12,656,723 |
|
$ |
(13,547,060) |
|
$ |
(759,644) |
See accompanying notes, which are an integral part of these financial statements
5
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
111,111 |
|
$ |
111 |
|
|
130,581,562 |
|
$ |
130,582 |
|
$ |
12,656,723 |
|
$ |
(13,547,060) |
|
$ |
(759,644) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 8, 2010 |
|
|
|
|
|
|
|
349,571 |
|
|
350 |
|
|
52,086 |
|
|
|
|
|
52,436 |
Common stock issued as payment for services on August 3, 2010 |
|
|
|
|
|
|
|
1,854,009 |
|
|
1,854 |
|
|
350,406 |
|
|
|
|
|
352,260 |
Common stock issued as payment for services on August 30, 2010 |
|
|
|
|
|
|
|
75,000 |
|
|
75 |
|
|
11,175 |
|
|
|
|
|
11,250 |
Common stock issued as payment for services on September 8, 2010 |
|
|
|
|
|
|
|
237,192 |
|
|
237 |
|
|
35,342 |
|
|
|
|
|
35,579 |
Common stock issued as payment for services on October 1, 2010 |
|
|
|
|
|
|
|
473,517 |
|
|
474 |
|
|
70,554 |
|
|
|
|
|
71,028 |
Common stock issued as payment for services on November 1, 2010 |
|
|
|
|
|
|
|
1,020,482 |
|
|
1,020 |
|
|
131,643 |
|
|
|
|
|
132,663 |
Common stock issued as payment for services on November 22, 2010 |
|
|
|
|
|
|
|
100,000 |
|
|
100 |
|
|
11,900 |
|
|
|
|
|
12,000 |
Common stock issued as payment for services on December 7, 2010 |
|
|
|
|
|
|
|
459,056 |
|
|
459 |
|
|
50,037 |
|
|
|
|
|
50,496 |
Common stock issued as payment for services on January 10, 2011 |
|
|
|
|
|
|
|
116,916 |
|
|
117 |
|
|
13,913 |
|
|
|
|
|
14,030 |
Common stock issued as payment for services on February 14, 2011 |
|
|
|
|
|
|
|
1,264,883 |
|
|
1,265 |
|
|
137,872 |
|
|
|
|
|
139,137 |
Common stock issued as payment for services on March 10, 2011 |
|
|
|
|
|
|
|
219,767 |
|
|
220 |
|
|
21,757 |
|
|
|
|
|
21,977 |
Common stock issued as payment for services on March 22, 2011 |
|
|
|
|
|
|
|
510,000 |
|
|
510 |
|
|
50,490 |
|
|
|
|
|
51,000 |
Common stock issued as payment for services on April 1, 2011 |
|
|
|
|
|
|
|
816,145 |
|
|
816 |
|
|
80,799 |
|
|
|
|
|
81,615 |
Common stock issued as payment for services on May 17, 2011 |
|
|
|
|
|
|
|
276,203 |
|
|
276 |
|
|
27,343 |
|
|
|
|
|
27,619 |
Common stock issued as payment for services on June 13, 2011 |
|
|
|
|
|
|
|
333,924 |
|
|
334 |
|
|
33,058 |
|
|
|
|
|
33,392 |
Common stock issued as payment for services on June 14, 2011 |
|
|
|
|
|
|
|
8,096,990 |
|
|
8,097 |
|
|
689,603 |
|
|
|
|
|
697,700 |
Common stock sold for cash on August 3, 2010 |
|
|
|
|
|
|
|
593,211 |
|
|
593 |
|
|
58,728 |
|
|
|
|
|
59,321 |
Common stock sold for cash on October 1, 2010 |
|
|
|
|
|
|
|
661,000 |
|
|
661 |
|
|
78,659 |
|
|
|
|
|
79,320 |
Common stock sold for cash on November 1, 2010 |
|
|
|
|
|
|
|
1,400,000 |
|
|
1,400 |
|
|
142,600 |
|
|
|
|
|
144,000 |
Common stock sold for cash on November 22, 2010 |
|
|
|
|
|
|
|
350,000 |
|
|
350 |
|
|
41,650 |
|
|
|
|
|
42,000 |
Common stock sold for cash on January 10, 2011 |
|
|
|
|
|
|
|
110,000 |
|
|
110 |
|
|
11,990 |
|
|
|
|
|
12,100 |
Common stock sold for cash on February 14, 2011 |
|
|
|
|
|
|
|
1,920,000 |
|
|
1,920 |
|
|
190,080 |
|
|
|
|
|
192,000 |
Common stock sold for cash on March 2, 2011 |
|
|
|
|
|
|
|
290,000 |
|
|
290 |
|
|
28,710 |
|
|
|
|
|
29,000 |
Common stock sold for cash on March 10, 2011 |
|
|
|
|
|
|
|
176,923 |
|
|
177 |
|
|
14,823 |
|
|
|
|
|
15,000 |
Common stock issued as payment of short-term loan into stock on February 14, 2011 |
|
|
|
|
|
|
|
1,000,000 |
|
|
1,000 |
|
|
99,000 |
|
|
|
|
|
100,000 |
Warrants issued as payment for services on November 22, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
46,735 |
|
|
|
|
|
46,735 |
Common stock issued for conversion of note payable on February 8, 2011 |
|
|
|
|
|
|
|
30,769 |
|
|
31 |
|
|
1,967 |
|
|
|
|
|
1,998 |
Common stock issued for conversion of note payable on February 11, 2011 |
|
|
|
|
|
|
|
15,385 |
|
|
15 |
|
|
985 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on February 16, 2011 |
|
|
|
|
|
|
|
26,154 |
|
|
26 |
|
|
1,674 |
|
|
|
|
|
1,700 |
Common stock issued for conversion of note payable on February 17, 2011 |
|
|
|
|
|
|
|
15,385 |
|
|
15 |
|
|
985 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on February 22, 2011 |
|
|
|
|
|
|
|
21,927 |
|
|
22 |
|
|
1,475 |
|
|
|
|
|
1,497 |
Common stock issued for conversion of note payable on February 28, 2011 |
|
|
|
|
|
|
|
55,749 |
|
|
56 |
|
|
3,568 |
|
|
|
|
|
3,624 |
Common stock issued for conversion of note payable on March 7, 2011 |
|
|
|
|
|
|
|
24,796 |
|
|
25 |
|
|
1,506 |
|
|
|
|
|
1,531 |
Common stock issued for conversion of note payable on March 8, 2011 |
|
|
|
|
|
|
|
18,100 |
|
|
18 |
|
|
982 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on March 14, 2011 |
|
|
|
|
|
|
|
109,783 |
|
|
110 |
|
|
5,956 |
|
|
|
|
|
6,066 |
Common stock issued for conversion of note payable on March 28, 2011 |
|
|
|
|
|
|
|
51,282 |
|
|
51 |
|
|
2,949 |
|
|
|
|
|
3,000 |
Common stock issued for conversion of note payable on March 30, 2011 |
|
|
|
|
|
|
|
59,829 |
|
|
60 |
|
|
3,440 |
|
|
|
|
|
3,500 |
Common stock issued for conversion of note payable on April 4, 2011 |
|
|
|
|
|
|
|
59,829 |
|
|
60 |
|
|
3,440 |
|
|
|
|
|
3,500 |
Common stock issued for conversion of note payable on April 5, 2011 |
|
|
|
|
|
|
|
24,376 |
|
|
24 |
|
|
1,402 |
|
|
|
|
|
1,426 |
Amortization of restricted stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
786,275 |
|
|
|
|
|
786,275 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,000) |
|
|
(6,000) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,295,428) |
|
|
(3,295,428) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011 |
|
111,111 |
|
$ |
111 |
|
|
153,799,715 |
|
$ |
153,800 |
|
$ |
15,954,280 |
|
$ |
(16,848,488) |
|
$ |
(740,297) |
See accompanying notes, which are an integral part of these financial statements
6
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011 |
|
111,111 |
|
$ |
111 |
|
|
153,799,715 |
|
$ |
153,800 |
|
$ |
15,954,280 |
|
$ |
(16,848,488) |
|
$ |
(740,297) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 13, 2011 |
|
|
|
|
|
|
|
379,449 |
|
|
380 |
|
|
25,968 |
|
|
|
|
|
26,348 |
Common stock issued as payment for services on August 19, 2011 |
|
|
|
|
|
|
|
198,879 |
|
|
199 |
|
|
10,541 |
|
|
|
|
|
10,740 |
Common stock issued as payment for services on August 22, 2011 |
|
|
|
|
|
|
|
230,000 |
|
|
230 |
|
|
12,191 |
|
|
|
|
|
12,421 |
Common stock issued as payment for services on September 29, 2011 |
|
|
|
|
|
|
|
366,924 |
|
|
367 |
|
|
13,787 |
|
|
|
|
|
14,154 |
Common stock issued for conversion of note payable on August 16, 2011 |
|
|
|
|
|
|
|
287,356 |
|
|
287 |
|
|
20,786 |
|
|
|
|
|
21,073 |
Common stock issued for conversion of note payable on August 17, 2011 |
|
|
|
|
|
|
|
391,850 |
|
|
392 |
|
|
25,949 |
|
|
|
|
|
26,341 |
Common stock issued for conversion of note payable on August 19, 2011 |
|
|
|
|
|
|
|
391,850 |
|
|
392 |
|
|
25,949 |
|
|
|
|
|
26,341 |
Common stock issued for conversion of note payable on August 22, 2011 |
|
|
|
|
|
|
|
288,401 |
|
|
288 |
|
|
17,216 |
|
|
|
|
|
17,504 |
Common stock issued for conversion of note payable on September 13, 2011 |
|
|
|
|
|
|
|
30,769 |
|
|
31 |
|
|
1,508 |
|
|
|
|
|
1,539 |
Common stock issued for conversion of note payable on September 15, 2011 |
|
|
|
|
|
|
|
46,154 |
|
|
46 |
|
|
2,262 |
|
|
|
|
|
2,308 |
Common stock issued for conversion of note payable on September 16 2011 |
|
|
|
|
|
|
|
76,923 |
|
|
77 |
|
|
4,538 |
|
|
|
|
|
4,615 |
Common stock sold for cash on August 22, 2011 |
|
|
|
|
|
|
|
600,000 |
|
|
600 |
|
|
34,400 |
|
|
|
|
|
35,000 |
Common stock issued for conversion of note payable on October 4, 2011 |
|
|
|
|
|
|
|
130,474 |
|
|
130 |
|
|
4,818 |
|
|
|
|
|
4,948 |
Common stock issued for conversion of note payable on October 5, 2011 |
|
|
|
|
|
|
|
178,891 |
|
|
179 |
|
|
6,943 |
|
|
|
|
|
7,122 |
Common stock issued for conversion of note payable on October 6, 2011 |
|
|
|
|
|
|
|
429,338 |
|
|
429 |
|
|
16,663 |
|
|
|
|
|
17,092 |
Common stock issued for conversion of note payable on October 10, 2011 |
|
|
|
|
|
|
|
35,778 |
|
|
36 |
|
|
1,388 |
|
|
|
|
|
1,424 |
Common stock issued for conversion of note payable on October 11, 2011 |
|
|
|
|
|
|
|
194,231 |
|
|
194 |
|
|
6,929 |
|
|
|
|
|
7,123 |
Common stock issued as payment for services on October 25, 2011 |
|
|
|
|
|
|
|
44,000 |
|
|
44 |
|
|
1,653 |
|
|
|
|
|
1,697 |
Common stock issued as payment for services on November 1, 2011 |
|
|
|
|
|
|
|
353,959 |
|
|
354 |
|
|
13,300 |
|
|
|
|
|
13,654 |
Common stock issued as payment for services on November 22, 2011 |
|
|
|
|
|
|
|
87,500 |
|
|
88 |
|
|
2,612 |
|
|
|
|
|
2,700 |
To record prepayment of convertible promissory note December 6, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24,591 |
|
|
|
|
|
24,591 |
Common stock issued for conversion of note payable on January 25, 2012 |
|
|
|
|
|
|
|
230,769 |
|
|
231 |
|
|
6,692 |
|
|
|
|
|
6,923 |
Common stock issued for conversion of note payable on January 26, 2012 |
|
|
|
|
|
|
|
179,487 |
|
|
179 |
|
|
5,205 |
|
|
|
|
|
5,384 |
Common stock issued for conversion of note payable on January 27, 2012 |
|
|
|
|
|
|
|
102,564 |
|
|
103 |
|
|
4,000 |
|
|
|
|
|
4,103 |
Common stock issued for conversion of note payable on January 30, 2012 |
|
|
|
|
|
|
|
76,923 |
|
|
77 |
|
|
3,000 |
|
|
|
|
|
3,077 |
Common stock issued for conversion of note payable on January 31, 2012 |
|
|
|
|
|
|
|
338,462 |
|
|
338 |
|
|
13,200 |
|
|
|
|
|
13,538 |
Common stock issued for conversion of note payable on February 1, 2012 |
|
|
|
|
|
|
|
153,846 |
|
|
154 |
|
|
6,000 |
|
|
|
|
|
6,154 |
Common stock issued for conversion of note payable on February 17, 2012 |
|
|
|
|
|
|
|
50,441 |
|
|
50 |
|
|
2,063 |
|
|
|
|
|
2,113 |
Common stock issued for conversion of note payable on February 21, 2012 |
|
|
|
|
|
|
|
249,750 |
|
|
250 |
|
|
9,740 |
|
|
|
|
|
9,990 |
Common stock issued for conversion of note payable on March 5, 2012 |
|
|
|
|
|
|
|
82,124 |
|
|
82 |
|
|
2,382 |
|
|
|
|
|
2,464 |
Common stock issued for conversion of note payable on March 9, 2012 |
|
|
|
|
|
|
|
122,587 |
|
|
123 |
|
|
3,555 |
|
|
|
|
|
3,678 |
Common stock issued for conversion of note payable on March 12, 2012 |
|
|
|
|
|
|
|
183,880 |
|
|
184 |
|
|
5,333 |
|
|
|
|
|
5,517 |
Common stock issued for conversion of note payable on March 13, 2012 |
|
|
|
|
|
|
|
91,940 |
|
|
92 |
|
|
2,666 |
|
|
|
|
|
2,758 |
Common stock issued for conversion of note payable on March 16, 2012 |
|
|
|
|
|
|
|
61,538 |
|
|
62 |
|
|
1,785 |
|
|
|
|
|
1,847 |
Common stock issued for conversion of note payable on March 26, 2012 |
|
|
|
|
|
|
|
200,669 |
|
|
201 |
|
|
5,819 |
|
|
|
|
|
6,020 |
Common stock issued for conversion of note payable on March 27, 2012 |
|
|
|
|
|
|
|
66,890 |
|
|
67 |
|
|
1,940 |
|
|
|
|
|
2,007 |
Common stock issued for conversion of note payable on March 29, 2012 |
|
|
|
|
|
|
|
100,334 |
|
|
100 |
|
|
2,910 |
|
|
|
|
|
3,010 |
Common stock issued for conversion of note payable on March 30, 2012 |
|
|
|
|
|
|
|
196,399 |
|
|
196 |
|
|
5,696 |
|
|
|
|
|
5,892 |
Issuance of stock options as payment for services on February 16, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
168,928 |
|
|
|
|
|
168,928 |
Common stock issued as payment for services on January 5, 2012 |
|
|
|
|
|
|
|
140,792 |
|
|
141 |
|
|
5,290 |
|
|
|
|
|
5,431 |
Common stock issued as payment for services on February 7, 2012 |
|
|
|
|
|
|
|
87,500 |
|
|
88 |
|
|
1,937 |
|
|
|
|
|
2,025 |
Common stock issued as payment for services on February 16, 2012 |
|
|
|
|
|
|
|
2,000,000 |
|
|
2,000 |
|
|
44,290 |
|
|
|
|
|
46,290 |
Conversion of Convertible Preferred Shares to Common Shares on March 18, 2012 |
|
(111,111) |
|
|
(111) |
|
|
442,570 |
|
|
443 |
|
|
17,687 |
|
|
|
|
|
18,019 |
Common stock issued for conversion of note payable on April 3, 2012 |
|
|
|
|
|
|
|
60,096 |
|
|
60 |
|
|
1,743 |
|
|
|
|
|
1,803 |
Common stock issued for conversion of note payable on April 17, 2012 |
|
|
|
|
|
|
|
60,332 |
|
|
60 |
|
|
1,750 |
|
|
|
|
|
1,810 |
Common stock issued for conversion of note payable on April 19, 2012 |
|
|
|
|
|
|
|
66,365 |
|
|
66 |
|
|
1,925 |
|
|
|
|
|
1,991 |
Common stock issued for conversion of note payable on April 23, 2012 |
|
|
|
|
|
|
|
267,559 |
|
|
268 |
|
|
7,758 |
|
|
|
|
|
8,026 |
Common stock issued for conversion of note payable on April 23, 2012 |
|
|
|
|
|
|
|
113,311 |
|
|
113 |
|
|
3,286 |
|
|
|
|
|
3,399 |
Common stock issued for conversion of note payable on June 1, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
5,136 |
|
|
|
|
|
5,136 |
Issuance of stock options as payment for services on March 31, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
16,570 |
|
|
|
|
|
16,570 |
Issuance of stock options as payment for services on March 31, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
570 |
|
|
|
|
|
570 |
Issuance of stock options as payment for services on June 30, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
34,271 |
|
|
|
|
|
34,271 |
Issuance of stock options as payment for services on June 30, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
1,172 |
|
|
|
|
|
1,172 |
Common stock issued as payment for services on June 3, 2012 |
|
|
|
|
|
|
|
200,000 |
|
|
200 |
|
|
4,429 |
|
|
|
|
|
4,629 |
Common stock issued for conversion of note payable on June 6, 2012 |
|
|
|
|
|
|
|
1,500,000 |
|
|
1,500 |
|
|
23,960 |
|
|
|
|
|
25,460 |
Dividends on Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,286) |
|
|
(4,286) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,928,128) |
|
|
(1,928,128) |
Balance at June 30, 2012 |
|
- |
|
$ |
- |
|
|
165,969,569 |
|
$ |
165,971 |
|
$ |
16,650,959 |
|
$ |
(18,780,902) |
|
$ |
(1,963,972) |
Issuance of stock options as payment for services on June 30, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
1,185 |
|
|
|
|
|
1,185 |
Issuance of stock options as payment for services on Sept 30, 2012 |
|
|
|
|
|
|
|
- |
|
|
- |
|
|
34,647 |
|
|
|
|
|
34,647 |
Common stock returned in exchange for payment of convertible debt |
|
|
|
|
|
|
|
(1,500,000) |
|
|
(1,500) |
|
|
(23,960) |
|
|
|
|
|
(25,460) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(449,026) |
|
|
(449,026) |
Balance at September 30, 2012 |
$ |
|
|
$ |
|
|
|
164,469,569 |
|
$ |
164,471 |
|
$ |
16,662,831 |
|
$ |
(19,229,928) |
|
$ |
(2,402,626) |
See accompanying notes, which are an integral part of these financial statements
7
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
January 29, 2007, |
|
|
|
|
|
|
|
|
|
|
|
|
inception thru |
|
|
|
|
|
|
Quarter Ended Septeber 30, |
|
|
Sept 30, |
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
|
|
|
|
(unaudited) |
|
|
(unaudited) |
|
|
(unaudited) |
Operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
$ |
(449,026) |
|
$ |
(362,285) |
|
$ |
(19,046,817) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
|
|
|
|
|
|
|
|
used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
14,166 |
|
|
12,092 |
|
|
115,416 |
Warrants issued in connection with convertible notes payable |
|
|
|
|
|
- |
|
|
- |
|
|
49,245 |
Beneficial conversion feature on convertible notes payable |
|
|
|
|
|
9,153 |
|
|
39,243 |
|
|
439,602 |
Common stock issued for services |
|
|
|
|
|
- |
|
|
63,663 |
|
|
11,666,060 |
Stock option compensation |
|
|
|
|
|
39,842 |
|
|
- |
|
|
568,865 |
Warrants issued for services |
|
|
|
|
|
- |
|
|
- |
|
|
337,359 |
Change in value of derivatives |
|
|
|
|
|
(14,291) |
|
|
(41,694) |
|
|
(14,101) |
Equipment write-down |
|
|
|
|
|
- |
|
|
- |
|
|
5,399 |
Patent write-down |
|
|
|
|
|
- |
|
|
16,823 |
|
|
35,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
9,842 |
|
|
- |
|
|
(91,795) |
Prepaid expenses and other current assets |
|
|
|
|
|
- |
|
|
(20,528) |
|
|
(20,516) |
Bank overdraft |
|
|
|
|
|
- |
|
|
- |
|
|
(9,500) |
Accounts payable and accrued expenses |
|
|
|
|
|
(44,938) |
|
|
(22,978) |
|
|
281,696 |
Accrued payroll |
|
|
|
|
|
185,696 |
|
|
112,176 |
|
|
1,438,152 |
Advances - Related Party Payables |
|
|
|
|
|
- |
|
|
(30,000) |
|
|
59,792 |
Advances from customers |
|
|
|
|
|
- |
|
|
- |
|
|
136,533 |
Deferred revenue |
|
|
|
|
|
- |
|
|
100,000 |
|
|
147,444 |
Net cash used in operating activities |
|
|
|
|
|
(249,556) |
|
|
(133,488) |
|
|
(3,901,907) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
|
|
|
(21,989) |
|
|
- |
|
|
(143,733) |
Payments for systems |
|
|
|
|
|
- |
|
|
- |
|
|
(152,721) |
Payments for patents |
|
|
|
|
|
(11,050) |
|
|
(2,085) |
|
|
(176,684) |
Net cash used in investing activities |
|
|
|
|
|
(33,039) |
|
|
(2,085) |
|
|
(473,138) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (payments on) bank loan borrowings |
|
|
|
|
|
(68,000) |
|
|
(8,742) |
|
|
281,276 |
Proceeds from sales of preferred stock |
|
|
|
|
|
- |
|
|
- |
|
|
725,000 |
Proceeds from convertible notes payable |
|
|
|
|
|
53,000 |
|
|
52,500 |
|
|
524,212 |
Payments on convertible notes payable |
|
|
|
|
|
(55,000) |
|
|
- |
|
|
(110,000) |
Proceeds from sale of common stock |
|
|
|
|
|
- |
|
|
35,000 |
|
|
2,139,690 |
Proceeds from related party short-term loans |
|
|
|
|
|
- |
|
|
(15,750) |
|
|
285,000 |
Proceeds from short-term loans |
|
|
|
|
|
- |
|
|
- |
|
|
213,521 |
Payments on short-term loans |
|
|
|
|
|
- |
|
|
- |
|
|
(24,000) |
Advances against sales |
|
|
|
|
|
250,000 |
|
|
100,000 |
|
|
375,000 |
Net cash provided by financing activities |
|
|
|
|
|
180,000 |
|
|
163,008 |
|
|
4,409,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash |
|
|
|
|
|
(102,595) |
|
|
27,435 |
|
|
34,654 |
Cash, beginning of period |
|
|
|
|
|
137,249 |
|
|
14,779 |
|
|
- |
Cash, end of period |
|
|
|
|
$ |
34,654 |
|
$ |
42,214 |
|
$ |
34,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
|
|
|
$ |
5,770 |
|
$ |
9,259 |
|
$ |
262,872 |
Cash paid for income taxes |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
8,328 |
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued in connection with preferred stock |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
155,714 |
Beneficial conversion feature on preferred stock |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
11,111 |
Conversion of preferred to common shares in reverse merger |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
625,000 |
Proceeds from sales of preferred shares used to purchase shares of Bio |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
400,000 |
Conversion of note payable to common stock |
|
|
|
|
$ |
- |
|
$ |
- |
|
$ |
278,922 |
Accrued dividends issued to preferred stockholders |
|
|
|
|
$ |
- |
|
$ |
1,500 |
|
$ |
13,733 |
Conversion of convertible notes payable and accrued interest to common stock |
|
|
|
|
$ |
- |
|
$ |
49,200 |
|
$ |
373,773 |
See accompanying notes, which are an integral part of these financial statements
8
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
September 30, 2012
Note 1 - Nature of Operations and Basis of Presentation
Hydrodynamic Technology, Inc. was incorporated January 29, 2007 as a California corporation. It is a wholly
owned subsidiary of Cavitation Technologies, Inc. (referred to herein, unless otherwise indicated, as the "Company," "CTi," "we," "us,"
and "our"), a Nevada corporation originally incorporated under the name Bio Energy, Inc. CTi is a California-based development stage
company that has developed, patented, and commercialized proprietary technology for processing soybean oil through a device called
the Nano ® (the "Reactor"). The Reactor is the critical component of the Nano Neutralization® System
which is designed to reduce operating costs and increase yields in the refining of vegetable oils.
Basis of Presentation
We have prepared the accompanying consolidated unaudited financial statements of the Company in
accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial statements and
with instructions to Form 10-Q pursuant to the rules and regulations of Securities and Exchange Act of 1934, as amended (the
"Exchange Act") and Article 8-03 of Regulation S-X under the Exchange Act. Accordingly, these financial statements do not include all
of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, we have included
all adjustments considered necessary (consisting of normal recurring adjustments) for a fair presentation. Operating results for the three
months ended September 30, 2012 are not indicative of the results that may be expected for the fiscal year ending June 30, 2013. You
should read these unaudited consolidated financial statements in conjunction with the audited financial statements and the notes
thereto included in the Company's annual report on Form 10-K for the year ended June 30, 2012.
Note 2 - Going Concern
Management's Plan Regarding Going Concern
The accompanying financial statements have been prepared in conformity with generally accepted accounting
principles which contemplate continuation of the Company as a going concern. The Company has no significant operating history and,
from January 29, 2007, (inception), through September 30, 2012, generated a net loss of $19,046,817. Since inception, we recorded
revenue of $777,142; we recorded no revenue in the first quarter of fiscal 2013. The Company also has negative cash flow from
operations and negative net equity. Cumulative net cash used in operating activities of $3,901,907 was funded largely with $2.8 million
in equity, $1.3 million in debt and $375,000 in advances against sales. These factors, among others, raise doubt about the Company's ability to continue as a going concern.
Management's plan is to generate income from operations by licensing our technology globally through our
strategic partner, the Desmet Ballestra Group. Desmet has agreed to provide us limited monthly advances against future sales. As of
September 30, 2012, advances received amounted to $375,000. Minimum monthly advances from Desmet amount to $125,000. In
addition, in the first quarter of fiscal 2013, the Company signed an agreement with the GEA Westfalia Separator Group. The purpose of
the agreement is to jointly develop and patent new process applications using CTi's technology.
We will also attempt to raise additional debt and/or equity financing to fund operations and to provide additional
working capital. However, there is no assurance that such financing will be consummated or obtained in sufficient amounts necessary
to meet the Company's needs, or that the Company will be able to meet its future contractual obligations. Should management fail to
obtain such financing, the Company may curtail its operations.
9
As a result of the aforementioned factors, our independent auditors, in their report on our audited financial
statements for the fiscal year ended June 30, 2012, expressed substantial doubt about our ability to continue as a going concern. The
accompanying consolidated financial statements do not include adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classification of liabilities that may result from an inability of the Company to continue as
a going concern.
Note 3 - Summary of Significant Accounting Policies
Patents
Capitalized patent costs represent legal fees associated with procuring and filing patent applications. The
Company accounts for patents in accordance with Accounting Standards Codification ("ASC") 350-30, General
Intangibles Other Than Goodwill. As of September, 30, 2012, the Company had incurred $132,953 in net patent costs comprised of
$140,384 of gross capitalized patents and $7,431 in cumulative amortization. This compares with a net of $123,158 at June 30, 2012
comprised of $129,334 in gross capitalized costs and $6,176 in cumulative amortization. The Company has designed, developed, and
patented two proprietary Nano Reactors (Nano Reactor®) and has eight US and nine PCT/international applications pending
in processes such as vegetable oil refining, waste water treatment, algae oil extraction, and alcoholic beverage enhancement.
At September 30, 2012, future amortization of patent costs is estimated as follows:
Year Ended |
|
|
|
June 30, |
|
|
Amount |
2013 |
|
$ |
5,640 |
2014 |
|
|
14,771 |
2015 |
|
|
22,988 |
2016 |
|
|
25,536 |
2017 |
|
|
21,711 |
Thereafter |
|
|
42,307 |
Total |
|
$ |
132,953 |
Advertising and Promotion Costs
Advertising costs incurred in the normal course of operations are expensed as incurred. Advertising (and
marketing) expenses amounted to $630, $0, and $271,182 for the three months ended September 30, 2012 and 2011, and the period
from January 29, 2007 (date of inception) through September 30, 2012, respectively.
Related Party Advances
The outstanding balance of $23,853 at Sept. 30, 2012 corresponds to an advance of $16,500 to our Chief Technology Officer
(who is no longer an officer of the company) and $7,353 to our CEO.
Deferred Revenue
During fiscal 2012, we received an advance of $100,000 from Desmet Ballestra associated with a license fee for a European
client. Once the system is installed, meets performance specifications, and is accepted by the client, we will recognize revenue.
10
As of September 30, 2012, the Company had received cash payments of $147,444 relating to license fees associated with two
NANO Neutralization Systems for two clients in Argentina. Once the systems meet performance specifications and have been
accepted by the client, then we will recognize revenue. Until then, this amount will remain in Deferred Revenue on the accompanying
consolidated balance sheet.
Fair Value Measurement
FASB Accounting Standards Codification ("ASC") 820-10 requires entities to disclose the fair value of financial
instruments, both assets and liabilities recognized and not recognized on the balance sheet for which it is practicable to estimate fair
value. ASC 820-10 defines the fair value of a financial instrument as the amount at which the instrument could be exchanged in a
current transaction between willing parties. As of September 30, 2012 and 2011, the carrying value of certain accounts such as
inventory, accounts payable, accrued expenses, accrued payroll and short-term loans approximate fair value due to the short-term
nature of such instruments.
The following table presents information about the Company's assets and liabilities measured and reported in the financial
statements at fair value on a recurring basis as of September 30, 2012 and indicates the fair value hierarchy of the valuation techniques
utilized to determine such fair value. The three levels of the fair value hierarchy are as follows:
- Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the entity has the
ability to access.
- Level 2 - Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other
inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities.
- Level 3 - Valuations based on inputs that are unobservable, supported by little or no market activity and that are significant to the
fair value of the assets or liabilities.
|
|
|
Fair Value |
|
|
Fair Value Measurements at September 30, 2012 |
|
|
|
as of |
|
|
Using Fair Value Heirarchy |
Financial Instruments |
|
|
September 30, 2012 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
15,149  |
|
$ |
-   |
|
$ |
-   |
|
$ |
15,149  |
Total |
|
$ |
15,149  |
|
$ |
-   |
|
$ |
-   |
|
$ |
15,149  |
The following tables provide a reconciliation of the beginning and ending balances of our financial liabilities classified as Level 3:
Fair Value Measurements Using Significant |
Unobservable Inputs (Level 3) |
|
|
Derivative Liability |
|
|
|
Balance at June 30, 2012 |
$ |
6,271  |
Total (gains) losses included in interest expense and other |
|
(10,281) |
Creation - convertible note issuances |
|
15,149  |
Settlements - note conversions |
|
4,010  |
Balance at September 30, 2012 |
$ |
15,149  |
Reclassifications
Certain numbers in the prior year have been reclassified to the current year's presentation.
11
Note 4 - Net Loss per Share - Basic and Diluted
The Company computes the loss per common share using ASC 260, Earnings per
Share. The net loss per common share, both basic and diluted, is computed based on the weighted average
number of shares outstanding for the period. The diluted loss per common share is computed by dividing the net loss
attributable to common stockholders by the weighted average shares outstanding assuming all potential dilutive common shares were
issued.
On September 30, 2012, the Company had 13,560,957 stock options and 10,924,183 warrants outstanding to
purchase common stock that were not included in the diluted net loss per common share because their effect would be anti-dilutive.
The Company also had $53,000 of convertible notes payable, before discounts, which are convertible into
4,416,667 shares of common stock as of September 30, 2012. These items were also not included in the calculation of diluted net loss
per common share because their effect would be anti-dilutive.
Note 5 - Property and Equipment
Property and equipment consisted of the following as of September 30, 2012 and June 30, 2011.
|
|
September 30, |
|
|
June 30, |
|
|
2012 |
|
|
2012 |
|
|
|
|
|
|
Leasehold improvement |
$ |
2,475 |
|
$ |
2,475 |
Furniture |
|
26,837 |
|
|
26,837 |
Office equipment |
|
1,500 |
|
|
1,499 |
Equipment |
|
68,380 |
|
|
68,380 |
Systems |
|
157,015 |
|
|
135,027 |
|
|
|
|
|
|
|
|
256,207 |
|
|
234,218 |
|
|
|
|
|
|
Less: accumulated depreciation and amortization |
|
(111,514) |
|
|
(98,603) |
|
|
|
|
|
|
Property and equipment, net |
$ |
144,693 |
|
$ |
135,615 |
Depreciation and amortization expense amounted to $12,911, $11,570, and $111,514 for the three months ended September 30,
2012 and 2011, and the period from January 29, 2007 (date of inception) through September 30, 2012, respectively.
Note 6 -Bank Loan
On November 1, 2011, the maturity of the variable rate loan with the National Bank of California was
extended to February 1, 2013. Monthly payments include 14 principal payments of $6,000 plus interest. In addition, CTi is to make a
quarterly principal payment of $50,000. The remaining principal and accrued interest of approximately $110,000 is due February 1,
2013. As of September 30, 2012, the outstanding balance on the loan was $281,276. The Company provided the National Bank of
California a security interest in the assets of the Company as collateral for the loan. In addition, the personal assets of our two founders
were pledged as collateral.
12
Note 7 - Short-Term Loans and Short Term Loans - related parties
Short Term Loans
On October 26, 2010, the Company entered into a loan agreement with Desmet Ballestra North America, Inc.
under which the Company borrowed $75,000. The outstanding balance on September 30, 2012 was $55,000 with accrued interest of
$6,875.
As of September 30, 2012, we had received $34,521 from a third party, and we recorded these funds in Short Term Loans which
are due on demand and pay an annual interest rate of 12%. Accrued interest amounts to $1,843 at September 30, 2012.
Short Term Loans - related parties
As of September 30, 2012, we had received $185,000 from West Point Partners, LLC, whose managing principal is
our director of operations.
These funds are due on demand, and pay an annual interest rate of 12%. Accrued interest which is included in
Accrued Expenses amounts to $10,050.
On December 28, 2011, the CEO, Todd Zelek, extended to the company a $100,000 short-term loan due on demand at an annual
interest rate of 12%. The outstanding amount at September 30, 2012 was $100,000 and Accrued Interest of $9,000 is included in
Accrued Expenses.
Note 8 - Convertible Notes Payable
On December 6, 2011 we issued a convertible promissory note payable to the Prolific Group, LLC, in the amount of $25,000
with an interest rate of 6% p.a. and due December 6, 2012. During June 2012, a conversion request was submitted for $21,450
corresponding to 1,500,000 shares. These shares were subsequently returned to the Company in the first quarter of fiscal 2013, and
the note was paid in full including a pre-payment premium of $12,593.
On December 6, 2011 we issued a convertible promissory note payable to the Tripod Group, LLC, in the amount of $30,000 with an
interest rate of 6% p.a. and due December 6, 2012. During the first quarter of fiscal 2013, the note was paid in full including a
pre-payment premium of $15,122.
On July 12, 2012 we entered into a convertible promissory note with Asher Enterprises, Inc. under which we issued a $53,000
convertible promissory note. The note is due April 13, 2013 and bears interest at 8% p.a. The note is convertible into shares of our
common stock at a conversion price equal to 60% of the average of the lowest three (3) Trading Prices for the Common Stock during
the ten Trading Day period ending on the latest complete Trading Day prior to the Conversion Date. The note was issued in reliance on
Section 4(2) of the Securities Act of 1933. The note was not offered via general solicitation to the public. No sales commissions or other
remuneration was paid in connection with the issuance of this note.
13
Note 9 - Stockholders' Equity
Preferred Stock
The Company has 5,000,000 shares of Series A Preferred Stock authorized with no shares outstanding. The
Company has authorized 5,000,000 shares of Preferred Stock as Series B Preferred Stock. The Board of Directors can establish the
rights, preferences and privileges of the Series B Preferred Stock. There are no shares of Series B Preferred Stock outstanding.
Stock Options
A summary of the stock option activity for the three months ended September 30, 2012 is presented below.
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Weighted- |
|
Remaining |
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
Exercise |
|
Life |
|
|
Options |
|
|
Price |
|
(Years) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding June 30, 2012 |
|
13,560,957 |
|
|
$ 0.10 |
|
8.95 |
|
|
|
|
|
|
|
|
- Granted |
|
- |
|
|
- |
|
- |
- Forfeited |
|
- |
|
|
- |
|
- |
- Exercised |
|
- |
|
|
- |
|
- |
- Expired |
|
- |
|
|
- |
|
- |
|
|
|
|
|
|
|
|
Outstanding September 30, 2012 |
|
13,560,957 |
|
|
$ 0.10 |
|
8.73 |
|
|
|
|
|
|
|
|
Vested and expected to vest at |
|
|
|
|
|
|
|
September 30, 2012 |
|
8,560,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at September 30, 2012 |
|
8,060,957 |
|
|
$ 0.15 |
|
8.28 |
14
The following table summarizes information about outstanding stock options as of September 30, 2012.
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
Weighted |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Average |
|
Exercise |
|
Number |
|
Remaining |
|
|
Exercise |
|
Number |
|
|
Exercise |
|
Price |
|
of Shares |
|
Life (Years) |
|
|
Price |
|
of Shares |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.03 |
|
11,750,000 |
|
9.38 |
|
$ |
0.03 |
|
6,250,000 |
|
$ |
0.03 |
$ |
0.33 |
|
637,297 |
|
4.06 |
|
$ |
0.33 |
|
637,297 |
|
$ |
0.33 |
$ |
0.67 |
|
1,173,660 |
|
4.36 |
|
$ |
0.67 |
|
1,173,660 |
|
$ |
0.67 |
|
|
|
13,560,957 |
|
|
|
|
|
|
8,060,957 |
|
|
|
Warrants
A summary of the warrant activity for the three months ended September 30, 2012 is presented below.
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Weighted- |
|
Remaining |
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
Exercise |
|
Life |
|
|
Warrants |
|
|
Price |
|
(Years) |
|
|
|
|
|
|
|
|
Outstanding at June 30, 2012 |
|
11,222,287 |
|
$ |
0.42 |
|
0.85 |
Granted |
|
- |
|
|
- |
|
- |
Exercised |
|
- |
|
|
- |
|
- |
Expired |
|
298,104 |
|
$ |
0.36 |
|
- |
|
|
|
|
|
|
|
|
Outstanding at September 30, 2012 |
|
10,924,183 |
|
$ |
0.42 |
|
0.62 |
|
|
|
|
|
|
|
|
Vested and expected to vest at September 30, 2012 |
|
10,924,183 |
|
$ |
0.42 |
|
0.62 |
|
|
|
|
|
|
|
|
Exercisable at September 30, 2012 |
|
10,924,183 |
|
$ |
0.42 |
|
0.62 |
The following table summarizes information about outstanding warrants as of September 30, 2012.
|
|
|
Warrants Outstanding |
|
Warrants Exercisable |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
Weighted |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Average |
|
Exercise |
|
Number |
|
Remaining |
|
|
Exercise |
|
Number |
|
|
Exercise |
|
Price |
|
of Shares |
|
Life (Years) |
|
|
Price |
|
of Shares |
|
|
Price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.20 - 0.37 |
|
1,939,374 |
|
1.03 |
|
$ |
0.26 |
|
1,939,374 |
|
$ |
0.26 |
$ |
0.42 - 0.58 |
|
8,984,809 |
|
0.51 |
|
$ |
0.45 |
|
8,984,809 |
|
$ |
0.45 |
|
|
|
10,924,183 |
|
|
|
|
|
|
10,924,183 |
|
|
|
15
Note 10 - Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes. Under ASC 270,
Interim Financial Reporting, the Company is required to adjust its effective tax rate each quarter to be consistent with the
estimated annual effective tax rate. The Company is also required to record the tax impact of certain discrete items, unusual or
infrequently occurring, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the
interim period in which they occur. In addition, jurisdictions with a projected loss for the year or a year-to-date loss where no tax benefit
can be recognized are excluded from the estimated annual effective tax rate. The impact of such an exclusion could result in a higher or
lower effective tax rate during a particular quarter based upon the mix and timing of actual earnings versus annual projections. The
Company has estimated its annual effective tax rate to be zero. This is based on an expectation that the Company will generate net
operating losses in the year ending June 30, 2013, and it is not more likely than not that those losses will be recovered using future
taxable income. Therefore, no provision for income tax or tax liability has been recorded as of and for the period
ended September 30, 2012.
ASC 740-10, Accounting for Uncertainty in Income Taxes, indicates criteria that an individual tax position
must satisfy for some or all of the benefits of that position to be recognized in the financial statements. ASC 740-10 includes a higher
standard that tax benefits must meet before they can be recognized in a company's financial statements. As the Company has no
uncertain tax positions as defined in ASC 740, there are no corresponding unrecognized tax benefits. Any future changes in the
unrecognized tax benefit will have no impact on the Company's effective tax rate due to the existence of the valuation allowance. The
Company estimates that the unrecognized tax benefit will not change significantly within the next twelve months. It is the Company's
policy to classify income tax penalties and interest, if any, as part of general and administrative expense in its Statements of
Operations. The Company has not incurred interest or penalties since inception.
Note 11 - Commitments and Contingencies
Lease Agreements
Total rent expense was $13,532, $17,510, and $278,213 for the three months ended September 30, 2012 and
2011, and for the period from January 29, 2007 (date of inception) through September 30, 2012, respectively. The Company's lease
agreement extends through February 1, 2013 with monthly rental payments of $4,378.
Royalty Agreements
On July 1, 2008, our wholly owned subsidiary entered into Patent Assignment Agreements with two
parties, our President as well as our former CEO/current CTO, where certain devices and methods involved in the hydrodynamic
cavitation processes invented by these two individuals have been assigned to the Company. In exchange, the Company agreed to pay
a royalty of 5% of gross revenues to each of these two individuals for licensing of the technology and leasing of the related equipment
embodying the technology. These agreements were subsequently assigned to Cavitation Technologies on May 13, 2010. The
Company's CTO and President both waived their rights to receive royalty payments that have accrued, or that may accrue, on any
gross revenue generated through September 30, 2012.
On April 30, 2008 (as amended November 22, 2010), our wholly owned subsidiary entered into an employment
agreement with the Director of Chemical and Analytical Department (the "Inventor")who shall receive an amount equal to 5% of actual
gross royalties received from the royalty stream in the first year in which the Company receives royalty payments from the patent which
the Inventor was the legally named inventor, and 3% of actual gross royalties received by the Company resulting from the patent in
each subsequent year. As of September 30, 2012, no patents have been granted in which this person is the legally named inventor.
16
Licensing Agreement
On May 14, 2012, we signed a 3-year R and D, Marketing and Technology License Agreement (the
"Agreement") with n.v. Desmet Ballestra Group, s.a. ("Desmet"). The Agreement provides Desmet (licensee) an exclusive license
and right to develop, design and supply systems which incorporate Nano Reactor® devices on a global basis but limited to oils and
fats and oleo chemical applications. CTi (licensor) remains owner of the current patents and patent applications but Desmet will be
co-owner of any new process patent applications jointly developed. Desmet has agreed to provide limited monthly advance payments on
future sales to CTi, if necessary. Payments made by Desmet during the quarter ended September 30, 2012 amounted to $250,000.
Note 12 - Subsequent Events
On October 3, 2012 the Company received a purchase order of $50,000 from the Desmet Ballestra Group for a
Nano Reactor® relating to a transaction in Argentina.
In October 2012, the Company received a purchase order of $50,575 from the Desmet Ballestra Group for a
Nano Reactor® relating to a prospective client in Italy.
On October 12, 2012, the Company accepted the resignation Todd Zelek as CEO. During the course of fiscal 2012, Mr. Zelek
received compensation in the form of shares and options. As part of his Separation Agreement and Release (submitted as
exhibit to 8K Report filed October 12, 2012), this share-based compensation was forfeited/returned, and new compensation was
included in the agreement.
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our financial statements and the
related notes. This discussion contains forward-looking statements based upon current expectations that involve risks and
uncertainties, such as its plans, objectives, expectations and intentions. Its actual results and the timing of certain events could differ
materially from those anticipated in these forward-looking statements.
Overview of our Business
Hydrodynamic Technology, Inc. was incorporated January 29, 2007 as a California corporation. It is a wholly
owned subsidiary of Cavitation Technologies, Inc. (referred to herein, unless otherwise indicated, as "the Company,"
"CTi," "we," "us," and "our") a Nevada corporation originally incorporated under the name
Bio Energy, Inc. Cavitation Technologies, Inc. has developed, patented, and commercialized proprietary technology for processing
soybean oil through a device called the Nano Reactor (the "Reactor" that employs proprietary continuous flow-through,
hydrodynamic NANO Technology in the form of our multi-stage NANO Series of reactors. The Reactor is the
critical component of the Nano Neutralization System - a vegetable oil refining system which is designed to reduce operating
costs and increase yields.
During the quarter ended September 30, 2012, we recorded no revenue. Cumulative loss since inception on January 29, 2007 is
$19,046,817 including $11,666,060 in common stock issued for services. Cumulative net cash used in operating activities of
$3,901,907 was funded largely with $2.8 million in equity, $780K in loans, and $524K in convertible notes.
Management's Plan
We are a development stage entity engaged in merchandising our NANO Neutralization System which is
designed to help refine vegetable oils such as soybean, canola, and rapeseed. Our near term goal is to successfully merchandise our
systems. We have no significant operating history and, from January 29, 2007, (inception), through September 30, 2012 generated a
net loss of $19,046,817. We also have negative cash flow from operations and negative net equity. The accompanying financial
statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the
Company as a going concern.
17
Management's plan is to generate income from operations by licensing our technology globally through our
strategic partner, the Desmet Ballestra Group. We will also attempt to raise additional debt and/or equity financing to fund future
operations and to provide additional working capital. However, there is no assurance that such financing will be consummated or
obtained in sufficient amounts necessary to meet the Company's needs, or that the Company will be able to meet its future contractual
obligations. Should management fail to obtain such financing, the Company may curtail its operations.
Critical Accounting Policies
CTi's critical accounting policies and estimates are included in its Annual Report on Form 10-K for the year ended June 30,
2012, and did not change for the three months ended September 30, 2012.
Results of Operations
The following is a comparison of our results of operations for the three months ended September 30, 2012 and 2011.
|
|
|
|
For the Quarter Ended |
|
|
|
|
|
|
|
|
|
September 30, |
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
$ Change |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
0.0% |
Cost of revenue |
|
|
|
- |
|
|
- |
|
|
- |
|
0.0% |
Gross profit |
|
|
|
- |
|
|
- |
|
|
- |
|
0.0% |
General and administrative expenses |
|
|
|
361,906 |
|
|
323,310 |
|
|
38,596 |
|
11.9% |
Research and development expenses |
|
|
|
40,163 |
|
|
28,064 |
|
|
12,099 |
|
43.1% |
Total operating expenses |
|
|
|
402,069 |
|
|
351,374 |
|
|
50,695 |
|
14.4% |
Loss from operations |
|
|
|
(402,069) |
|
|
(351,374) |
|
|
(50,695) |
|
14.4% |
Interest expense and other |
|
|
|
(46,957) |
|
|
(10,911) |
|
|
(36,046) |
|
330.4% |
Net loss before income tax |
|
|
|
(449,026) |
|
|
(362,285) |
|
|
(86,741) |
|
23.9% |
Income tax expense |
|
|
|
- |
|
|
- |
|
|
- |
|
- |
Net loss |
|
|
$ |
(449,026) |
|
$ |
(362,285) |
|
$ |
(86,741) |
|
23.9% |
Revenue
We recorded no revenue in the first quarter of fiscal 2013 or fiscal 2012.
Operating Expenses
Operating expenses for the three months ended September 30, 2012 amounted to $402,069 compared with
$351,374 for the same period in 2011, an increase of $50,695, or 14.4%. In both periods, the major expense component was
compensation most of which was accrued. In the first quarter of fiscal 2013, compensation amounted to $236,999, or 60% of total
costs compared with $120,184, or 34% in the first quarter of fiscal 2012.This increase in compensation in the first quarter of fiscal 2013
was attributable largely to the addition of new management.
During the first quarter of 2013, the other major component of operating expense was professional service fees
related to auditors, accounting, and legal services which amounted to $43,046, or 11% of total operating expenses versus $138,253, or
39% in the first quarter of fiscal 2012. These expenses were substantially lower in the first quarter of fiscal 2013 as we reduced reliance
on third-party service providers.
R&D expenses remained relatively low as we continued to rely on Desmet Ballestra for support in
R&D. It is our intention to pursue R&D as our cash position permits.
18
Interest Expense
In the first quarter of fiscal 2013, Interest Expense of $46,957 consisted of a non-cash expense of $26,587
relating to convertible notes and $14,600 in non-cash, accrued interest relating primarily to short term loans. Cash interest payments on
our loan from the National Bank of California declined to $5,770 as the outstanding balance declined from $477,368 on Sept. 30, 2011
to $281,276 on Sept. 30, 2012. This compares with total interest expenses of $10,911 during the first quarter of fiscal 2012 composed
of non-cash expenses of $180 relating to convertible notes, $1,471in miscellaneous interest expense, and $9,259 cash interest on the
bank loan.
As of September 30, 2012, the gross face value of convertible notes issued was $53,000. By virtue of the
variable conversion ratios contained in the provisions of the agreements, the conversion features of the notes are a derivative and
classified as a derivative liability on the accompanying balance sheet. During the three months ended September 30, 2012, CTi
recorded a non-cash gain on Change in Value of Derivative Liability of $10,281. The gain was offset by non-cash interest expense of
$36,868 attributable to the Amortization of Discounts on the issuance of convertible notes payable as well as interest expense
associated with pre-payment of the Prolific and Tripod convertible notes. During the three months ended September 30, 2011, CTi
recorded a non-cash gain on Change in Value of Derivative Liability of $41,694. The gain was offset by non-cash interest expense of
$41,874 associated with the convertible notes.
Liquidity and Capital Resources
CTi's primary sources of liquidity derived largely from advances on future sales from Desmet Ballestra as well
as convertible promissory notes and short-term loans. See Note 7 "Short-Term Loans and Short Term Loans - related parties,
and Note 8 "Convertible Notes Payable," for more information.
Cash Flow
Net cash used in operating activities during the three months ended September 30, 2012 amounted to $249,556
compared with $133,488 for the same period in fiscal 2012. For the first quarter of fiscal 2013, cash was used to pay $42,394 in fixed
operating costs, $58,325 in compensation, $57,920 in professional service fees, $8,926 in manufacturing costs, $16,701 in marketing
and sales and $35,355 in interest payments. We paid other obligations amounting to $32,192. For the first quarter of fiscal 2012,
$133,488 was used to pay similar expenses.
Net cash used in investing activities during the three months ended September 30, 2012 was $11,050 relating
to capitalized patents and $21,989 for property, plant, and equipment. During the same period ended September 30, 2011, we invested
$2,085 in capitalized patents.
For the first quarter of fiscal 2013, funding was provided by $250,000 in advances against sales from Desmet
along with $53,000 in convertible debt. We used the convertible note funding to repay $55,000 in existing convertible debt. We used
$250,000 to pay $68,000 in principal on the bank loan. The remaining $180,000 along with a drawdown in cash of $102,595 was used
to fund $249,556 in operating activities and $33,039 in financing activities. Net cash provided by financing activities during the three
months ended September 30, 2011 amounted to $163,088 arising largely from the issuance of convertible notes of $52,500, $35,000 in
common stock sold for cash and advances from our strategic partner of $100,000, offset by $15,750 in payments of related party short-
term loans.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable for smaller reporting companies.
19
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our Principal Executive Officer and Principal Accounting officer have evaluated the Company's disclosure
controls and procedures as defined in Rules 13a-15(b)(e) and 15d-15(b)(e) of the Securities Exchange Act of 1934 as of the end of the
period covered by this report, and they have concluded that these controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There were no changes in internal control over financial reporting during the first quarter of fiscal 2013 that
have materially affected or are reasonably likely to materially affect the company's internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1 Legal Proceedings
We know of no material, existing or pending legal proceeding against our Company, nor are we involved as a
plaintiff in any material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or
affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds
The following is a listing of unregistered security activity during the three months ended September 30,
2012.
Issuance of Common Stock for Conversion of Indebtedness
On June 6, 2012, a conversion request was submitted by the Prolific Group, LLC for $21,450 of outstanding convertible
notes corresponding to 1,500,000 shares of common stock. These shares were issued but subsequently returned to the Company in
the first quarter of fiscal 2013, and the note of $25,000 was paid in full in two payments of $15,000 on July 12 and $10,000 on August 7
plus a pre-payment premium of $12,593 recorded as interest expense in the Statements of Operations.
Item 3 - Defaults Upon Senior Securities
None
Item 4 - (Removed and Reserved)
Item 5 - Other Information
None
20
Item 6 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
Incorporated by Reference |
Exhibit |
|
Filed |
|
|
|
|
Number |
Exhibit Description |
Herewith |
Form |
Pd. Ending |
Exhibit |
Filing Date |
|
|
|
|
|
|
|
3(i)(a) |
Articles of Incorporation - original name of Bioenergy, Inc. |
|
SB-2 |
N/A |
3.1 |
October 19, 2006 |
3(i)(b) |
Articles of Incorporation - Amended and Restated |
|
10-Q |
December 31, 2008 |
3-1 |
February 17, 2009 |
3(i)( c ) |
Articles of Incorporation - Amended and Restated |
|
10-Q |
June 30, 2009 |
3-1 |
May 14, 2009 |
3(i)(d) |
Articles of Incorporation - Amended; increase in authorized shares |
|
8K |
N/A |
N/A |
October 29, 2009 |
3(i)(e) |
Articles of Incorporation - Certificate of Amendment; forward split |
|
10Q |
September 30, 2009 |
3-1 |
November 16, 2009 |
|
|
|
|
|
|
|
10.1 |
Patent Assignment Agreement between the Company and Roman Gordon dated July 1, 2008. |
|
8K |
June 30, 2009 |
10.1 |
May 18, 2010 |
10.2 |
Patent Assignment Agreement between the Company and Igor Gorodnitsky dated July 1, 2008. |
|
8K |
June 30, 2009 |
10.2 |
May 18, 2010 |
10.3 |
Assignment of Patent Assignment Agreement between the Company and Roman Gordon |
|
8K |
June 30, 2009 |
10.3 |
May 18, 2010 |
10.4 |
Assignment of Patent Assignment Agreement between the Company and Igor Gorodnitsky |
|
8K |
June 30, 2009 |
10.4 |
May 18, 2010 |
10.5 |
Employment Agreement between the Company and Roman Gordon date March 17, 2008 |
|
10K/A |
June 30, 2009 |
10.3 |
October 20, 2011 |
10.6 |
Employment Agreement between the Company and Igor Gorodnitsky dated March 17, 2008 |
|
10K/A |
June 30, 2009 |
10.4 |
October 20, 2011 |
10.7 |
Employment and Confidentiality and Invention Assignment Agreement between the Company and Varvara Grichko dated April 30, 2008 |
|
10-Q |
December 31, 2010 |
10.3 |
February 11, 2011 |
10.8 |
Board of Director Agreement - James Fuller |
|
10-Q |
December 31, 2011 |
10.12 |
October 20, 2011 |
10.90 |
Technology and License Agreement with Desmet Ballestra dated 14 May 2012 |
|
10-K |
June 30, 2012 |
10.1 |
October 15, 2012 |
10.10 |
Short Term Loan Agreement - CEO |
|
10-K |
June 30, 2012 |
10.11 |
October 15, 2012 |
10.11 |
Loan Agreement - Desmet Ballestra - Oct. 26, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
14.1 |
Code of Business Conduct and Ethics* |
|
10-K |
June 30, 2011 |
14.1 |
September 28, 2011 |
31.1 |
Certificate of Principal Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
X |
|
|
|
|
31.2 |
Certificate of Principal Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
X |
|
|
|
|
32.1 |
Certification of Principal Executive Officer pursuant to 18 U.S.C Section 1350, as adopted |
X |
|
|
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
32.2 |
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted |
X |
|
|
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
|
|
101.INS** |
XBRL Instance Document |
(1) |
|
|
|
|
101.SCH** |
XBRL Taxonomy Extension Schema |
(1) |
|
|
|
|
101.CAL** |
XBRL Taxonomy Extension Calculation Linkbase |
(1) |
|
|
|
|
101.DEF** |
XBRL Taxonomy Extension Definition Linkbase |
(1) |
|
|
|
|
101.LAB** |
XBRL Taxonomy Extension Label Linkbase |
(1) |
|
|
|
|
101.PRE** |
XBRL Taxonomy Extension Presentation Linkbase |
(1) |
|
|
|
|
|
|
|
|
|
|
|
* |
In accordance with Regulation S-K 406 of the Securities Act of 1934, we undertake to provide to any person |
|
|
|
|
|
|
without charge, upon request, a copy of our "Code of Business Conduct and Ethics". A copy may be requested |
|
|
|
|
|
|
by sending an email to info@cavitationtechnologies.com. |
|
|
|
|
|
|
|
|
|
|
|
|
** |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or
12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. |
|
|
|
|
|
|
|
(1) |
Pursuant to Rule 405(a)(2) of Regulation S-T, the registrant is relying upon the applicable 30-day grace period for the initial filing of its first Interactive Data File required to contain
detail-tagged footnotes and schedules. The registrant intends to file the required detail-tagged footnotes or schedules by the filing of an amendment to this Quarterly Report on Form 10-Q within the 30-day period. |
21
SIGNATURES
Pursuant to the requirements of the securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
SIGNATURE |
|
TITLE |
|
DATE |
|
|
|
|
|
/s/ Igor Gorodnitsky |
|
President; Member of Board of Directors |
|
November 13, 2012 |
Igor Gorodnitsky |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ N. Voloshin |
|
Principal Accounting Officer |
|
November 13, 2012 |
N. Voloshin |
|
|
|
|
|
|
|
|
|
/s/ Jim Fuller |
|
Audit Committee Chairman, Independent Financial Expert |
|
November 13, 2012 |
Jim Fuller |
|
|
|
|
22