Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a
smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company"
in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨
(Do not check if a smaller reporting company)
|
Smaller reporting company x
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES ¨
NO x
As of May 11, 2012, the issuer had 163,701,906 shares of common stock outstanding.
TABLE OF CONTENTS
  |
  |
Page |
Part I. |
FINANCIAL INFORMATION |
2  |
  |
  |
  |
Item 1. |
Consolidated Financial Statements |
2  |
  |
  |
  |
  |
Consolidated Balance Sheets at March 31, 2012 (unaudited) and June 30, 2011 |
2  |
  |
  |
  |
  |
Consolidated Statements of Operations - Three and Nine Months Ended March 31, 2012 (unaudited) and March 31, 2011
(unaudited), and the period from January 29, 2007 (Inception) through March 31, 2012 |
3  |
  |
  |
  |
  |
Consolidated Statement of Stockholders' Deficit - January 29, 2007 (Inception) through March 31, 2012 |
4  |
  |
  |
  |
  |
Consolidated Statements of Cash Flows - Nine Months Ended March 31, 2012 (unaudited) and March 31, 2011
(unaudited), and the period from January 29, 2007 (Inception) through March 31, 2012 |
7  |
  |
  |
  |
  |
Notes to Consolidated Financial Statements (unaudited) |
8  |
  |
  |
  |
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
16 |
  |
  |
  |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
21 |
  |
  |
  |
Item 4. |
Controls and Procedures |
21 |
  |
  |
  |
Part II. |
OTHER INFORMATION |
21 |
  |
  |
  |
Item 1. |
Legal Proceedings |
21 |
  |
  |
  |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
21 |
  |
  |
  |
Item 3. |
Defaults Upon Senior Securities |
25 |
  |
  |
  |
Item 4. |
Mine Safety Disclosures |
26 |
  |
  |
  |
Item 5. |
Other Information |
26 |
  |
  |
  |
Item 6. |
Exhibits |
26 |
  |
  |
  |
Signatures |
  |
27 |
1
PART I - FINANCIAL INFORMATION
ITEM 1 - Consolidated Financial Statements
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
|
|
|
March 31, |
|
|
June 30, |
|
|
|
2012 |
|
|
2011 |
|
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,072 |
|
$ |
14,779 |
Other receivables |
|
|
8,853 |
|
|
- |
Inventory |
|
|
125,457 |
|
|
92,475 |
Prepaid expenses and other current assets |
|
|
- |
|
|
3,337 |
Related party advances |
|
|
21,120 |
|
|
- |
Total current assets |
|
|
160,502 |
|
|
110,591 |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
142,352 |
|
|
159,344 |
Patents, net |
|
|
117,126 |
|
|
118,153 |
Other assets |
|
|
9,500 |
|
|
9,500 |
Total assets |
|
$ |
429,480 |
|
$ |
397,588 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
198,780 |
|
$ |
143,949 |
Accrued expenses |
|
|
109,670 |
|
|
54,745 |
Accrued payroll |
|
|
633,517 |
|
|
149,316 |
Advances from customers |
|
|
136,533 |
|
|
36,533 |
Deferred revenue |
|
|
147,444 |
|
|
16,951 |
Convertible notes payable, net of discounts |
|
|
69,791 |
|
|
52,852 |
Derivative liability |
|
|
23,034 |
|
|
121,679 |
Related party payable |
|
|
24,388 |
|
|
15,750 |
Short-term loan |
|
|
55,000 |
|
|
60,000 |
Bank loan |
|
|
370,271 |
|
|
486,110 |
Short-term loans, related parties |
|
|
157,000 |
|
|
- |
Total current liabilities |
|
|
1,925,428 |
|
|
1,137,885 |
|
|
|
|
|
|
|
Commitments and contingencies, Note 11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized,
0 and 111,111 shares issued and outstanding as of March 31,
2012 and June 30, 2011, respectively. |
|
|
- |
|
|
111 |
Common stock, $0.001 par value, 1,000,000,000 shares
authorized, 163,701,906 shares and 153,799,715 shares are issued
and outstanding as of March 31, 2012 and June 30, 2011, respectively |
|
|
163,704 |
|
|
153,800 |
Additional paid-in capital |
|
|
16,548,389 |
|
|
15,954,280 |
Deficit accumulated during the development stage |
|
|
(18,208,041) |
|
|
(16,848,488) |
Total stockholders' deficit |
|
|
(1,495,948) |
|
|
(740,297) |
Total liabilities and stockholders' deficit |
|
$ |
429,480 |
|
$ |
397,588 |
See accompanying notes, which are an integral part of these financial statements
2
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 29, 2007, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inception, |
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
|
Through |
|
|
|
|
March 31, |
|
|
March 31, |
|
|
March 31, |
|
|
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
$ |
51,818 |
|
$ |
341,326 |
|
$ |
165,972 |
|
$ |
589,926 |
|
$ |
755,898 |
Cost of revenue |
|
|
|
12,260 |
|
|
54,444 |
|
|
35,274 |
|
|
91,144 |
|
|
126,418 |
Gross profit |
|
|
|
39,558 |
|
|
286,882 |
|
|
130,698 |
|
|
498,782 |
|
|
629,480 |
General and administrative expenses |
|
|
|
502,820 |
|
|
898,946 |
|
|
1,203,887 |
|
|
2,723,393 |
|
|
12,496,167 |
Research and development expenses |
|
|
|
64,735 |
|
|
282,134 |
|
|
126,940 |
|
|
628,204 |
|
|
5,415,334 |
Total operating expenses |
|
|
|
567,555 |
|
|
1,181,080 |
|
|
1,330,827 |
|
|
3,351,597 |
|
|
17,911,501 |
Loss from operations |
|
|
|
(527,997) |
|
|
(894,198) |
|
|
(1,200,129) |
|
|
(2,852,815) |
|
|
(17,282,021) |
Interest expense and other |
|
|
|
(25,337) |
|
|
(30,645) |
|
|
(155,138) |
|
|
(52,882) |
|
|
(742,907) |
Loss before income taxes |
|
|
|
(553,334) |
|
|
(924,843) |
|
|
(1,355,267) |
|
|
(2,905,697) |
|
|
(18,024,928) |
Income taxes |
|
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
Net loss |
|
|
$ |
(553,334) |
|
$ |
(924,843) |
|
$ |
(1,355,267) |
|
$ |
(2,905,697) |
|
$ |
(18,024,928) |
Deemed dividends to preferred stockholders |
|
|
|
(1,286) |
|
|
(1,500) |
|
|
(4,286) |
|
|
(4,500) |
|
|
(183,113) |
Net loss available to common stockholders |
|
|
$ |
(554,620) |
|
$ |
(926,343) |
|
$ |
(1,359,553) |
|
$ |
(2,910,197) |
|
$ |
(18,208,041) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
$ |
(0.00) |
|
$ |
(0.01) |
|
$ |
(0.01) |
|
$ |
(0.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
|
160,767,919 |
|
|
140,793,632 |
|
|
158,090,480 |
|
|
136,643,591 |
|
|
|
See accompanying notes, which are an integral part of these financial statements
3
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at inception, January 29, 2007 |
|
- |
|
$ |
- |
|
|
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on January 29, 2007 |
|
|
|
|
|
|
|
42,993,630 |
|
|
42,994 |
|
|
(21,994) |
|
|
|
|
|
21,000 |
Common stock issued as payment for services on March 31, 2008 |
|
|
|
|
|
|
|
6,428,904 |
|
|
6,429 |
|
|
1,123,971 |
|
|
|
|
|
1,130,400 |
Common stock issued as payment for services on April 16, 2008 |
|
|
|
|
|
|
|
51,180 |
|
|
51 |
|
|
8,949 |
|
|
|
|
|
9,000 |
Common stock issued as payment for services on April 22, 2008 |
|
|
|
|
|
|
|
102,360 |
|
|
102 |
|
|
17,898 |
|
|
|
|
|
18,000 |
Common stock issued as payment for services on June 18, 2008 |
|
|
|
|
|
|
|
3,787,320 |
|
|
3,788 |
|
|
662,212 |
|
|
|
|
|
666,000 |
Common stock sold for cash on June 30, 2008 |
|
|
|
|
|
|
|
2,047,200 |
|
|
2,047 |
|
|
497,953 |
|
|
|
|
|
500,000 |
Amortization of discount on convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
47,879 |
|
|
(47,879) |
|
|
- |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,681,782) |
|
|
(2,681,782) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2008 |
|
- |
|
|
- |
|
|
55,410,594 |
|
|
55,411 |
|
|
2,336,868 |
|
|
(2,729,661) |
|
|
(337,382) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock sold in connection with reverse merger for cash on October 3, 2008 |
|
|
|
|
|
|
|
2,149,560 |
|
|
2,150 |
|
|
122,850 |
|
|
|
|
|
125,000 |
Preferred stock sold for cash on March 17, 2009 |
|
111,111 |
|
|
111 |
|
|
|
|
|
|
|
|
99,889 |
|
|
|
|
|
100,000 |
Preferred stock - beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
11,111 |
|
|
(11,111) |
|
|
- |
Common stock sold for cash on April 22, 2009 |
|
|
|
|
|
|
|
499,998 |
|
|
500 |
|
|
99,500 |
|
|
|
|
|
100,000 |
Common stock sold for cash on June 4, 2009 |
|
|
|
|
|
|
|
499,998 |
|
|
500 |
|
|
99,500 |
|
|
|
|
|
100,000 |
Common stock sold for cash on June 22, 2009 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
49,700 |
|
|
|
|
|
50,000 |
Common stock sold for cash on June 30, 2009 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
49,700 |
|
|
|
|
|
50,000 |
Bio common stock outstanding before reverse merger on October 3, 2008 |
|
|
|
|
|
|
|
27,840,534 |
|
|
27,840 |
|
|
(27,840) |
|
|
|
|
|
- |
Common stock issued as payment for services on September 22, 2008 |
|
|
|
|
|
|
|
150,000 |
|
|
150 |
|
|
17,850 |
|
|
|
|
|
18,000 |
Common stock issued as payment for services on December 3, 2008 |
|
|
|
|
|
|
|
450,000 |
|
|
450 |
|
|
187,150 |
|
|
|
|
|
187,600 |
Common stock issued as payment for services on December 17, 2008 |
|
|
|
|
|
|
|
300,000 |
|
|
300 |
|
|
131,800 |
|
|
|
|
|
132,100 |
Common stock issued as payment for services on February 27, 2009 |
|
|
|
|
|
|
|
590,565 |
|
|
591 |
|
|
156,893 |
|
|
|
|
|
157,484 |
Common stock issued as payment for services on March 11, 2009 |
|
|
|
|
|
|
|
86,550 |
|
|
86 |
|
|
26,853 |
|
|
|
|
|
26,939 |
Common stock issued as payment for services on March 22, 2009 |
|
|
|
|
|
|
|
150,000 |
|
|
150 |
|
|
50,350 |
|
|
|
|
|
50,500 |
Common stock issued as payment for services on April 23, 2009 |
|
|
|
|
|
|
|
29,415 |
|
|
29 |
|
|
9,285 |
|
|
|
|
|
9,314 |
Common stock issued as payment for services on May 28, 2009 |
|
|
|
|
|
|
|
152,379 |
|
|
152 |
|
|
38,959 |
|
|
|
|
|
39,111 |
Common stock issued as payment for services on June 4, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
9,837 |
|
|
|
|
|
9,875 |
Common stock issued as payment for services on June 30, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
8,712 |
|
|
|
|
|
8,750 |
Warrants issued with convertible debt in December 2008, January 2009 and February 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
49,245 |
|
|
|
|
|
49,245 |
Amortization of discount on convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
107,835 |
|
|
(107,835) |
|
|
- |
Warrants issued as payment for services on May 27, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
56,146 |
|
|
|
|
|
56,146 |
Warrants issued as payment for services on June 3, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
84,219 |
|
|
|
|
|
84,219 |
Warrants issued as payment for services on June 30, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,678 |
|
|
|
|
|
5,678 |
Issuance of stock options as payment for services on August 8, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
229,493 |
|
|
|
|
|
229,493 |
Issuance of stock options as payment for services on October 1, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,598 |
|
|
|
|
|
4,598 |
Issuance of stock options as payment for services on October 7, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
22,770 |
|
|
|
|
|
22,770 |
Issuance of stock options as payment for services on October 21, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
47 |
|
|
|
|
|
47 |
Issuance of stock options as payment for services on October 28, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
33 |
Issuance of stock options as payment for services on January 19, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,571 |
|
|
|
|
|
50,571 |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,495,991) |
|
|
(2,495,991) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
111,111 |
|
$ |
111 |
|
|
88,984,593 |
|
$ |
88,985 |
|
$ |
4,089,602 |
|
$ |
(5,344,598) |
|
$ |
(1,165,900) |
4
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2009 |
|
111,111 |
|
$ |
111 |
|
|
88,984,593 |
|
$ |
88,985 |
|
$ |
4,089,602 |
|
$ |
(5,344,598) |
|
$ |
(1,165,900) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 27, 2009 |
|
|
|
|
|
|
|
17,358,000 |
|
|
17,358 |
|
|
3,886,279 |
|
|
|
|
|
3,903,637 |
Common stock issued as payment for services on August 5, 2009 |
|
|
|
|
|
|
|
165,000 |
|
|
165 |
|
|
44,935 |
|
|
|
|
|
45,100 |
Common stock issued as payment for services on September 16, 2009 |
|
|
|
|
|
|
|
190,011 |
|
|
190 |
|
|
42,209 |
|
|
|
|
|
42,399 |
Common stock issued as payment for services on October 7, 2009 |
|
|
|
|
|
|
|
130,500 |
|
|
131 |
|
|
42,500 |
|
|
|
|
|
42,631 |
Common stock issued as payment for services on October 16, 2009 |
|
|
|
|
|
|
|
100,911 |
|
|
101 |
|
|
34,209 |
|
|
|
|
|
34,310 |
Common stock issued as payment for services on October 23, 2009 |
|
|
|
|
|
|
|
30,000 |
|
|
30 |
|
|
9,270 |
|
|
|
|
|
9,300 |
Common stock issued as payment for services on October 29, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
38 |
|
|
13,463 |
|
|
|
|
|
13,501 |
Common stock issued as payment for services on November 3, 2009 |
|
|
|
|
|
|
|
37,500 |
|
|
37 |
|
|
13,464 |
|
|
|
|
|
13,501 |
Common stock issued as payment for services on November 10, 2009 |
|
|
|
|
|
|
|
35,102 |
|
|
35 |
|
|
12,251 |
|
|
|
|
|
12,286 |
Common stock issued as payment for services on November 16, 2009 |
|
|
|
|
|
|
|
1,505,000 |
|
|
1,505 |
|
|
405,944 |
|
|
|
|
|
407,449 |
Common stock issued as payment for services on November 30, 2009 |
|
|
|
|
|
|
|
60,000 |
|
|
60 |
|
|
17,340 |
|
|
|
|
|
17,400 |
Common stock issued as payment for services on December 4, 2009 |
|
|
|
|
|
|
|
49,157 |
|
|
49 |
|
|
12,240 |
|
|
|
|
|
12,289 |
Common stock issued as payment for services on January 11, 2010 |
|
|
|
|
|
|
|
121,286 |
|
|
121 |
|
|
30,200 |
|
|
|
|
|
30,321 |
Common stock issued as payment for services on February 1, 2010 |
|
|
|
|
|
|
|
5,125,102 |
|
|
5,125 |
|
|
1,071,146 |
|
|
|
|
|
1,076,271 |
Common stock issued as payment for services on February 11, 2010 |
|
|
|
|
|
|
|
500,000 |
|
|
500 |
|
|
109,500 |
|
|
|
|
|
110,000 |
Common stock issued as payment for services on February 15, 2010 |
|
|
|
|
|
|
|
127,500 |
|
|
128 |
|
|
26,648 |
|
|
|
|
|
26,776 |
Common stock issued as payment for services on February 23, 2010 |
|
|
|
|
|
|
|
135,000 |
|
|
135 |
|
|
26,865 |
|
|
|
|
|
27,000 |
Common stock issued as payment for services on March 5, 2010 |
|
|
|
|
|
|
|
346,098 |
|
|
346 |
|
|
82,897 |
|
|
|
|
|
83,243 |
Common stock issued as payment for services on March 12, 2010 |
|
|
|
|
|
|
|
70,000 |
|
|
70 |
|
|
13,455 |
|
|
|
|
|
13,525 |
Common stock issued as payment for services on March 22, 2010 |
|
|
|
|
|
|
|
50,000 |
|
|
50 |
|
|
8,450 |
|
|
|
|
|
8,500 |
Common stock issued as payment for services on April 12, 2010 |
|
|
|
|
|
|
|
127,282 |
|
|
127 |
|
|
16,420 |
|
|
|
|
|
16,547 |
Common stock issued as payment for services on April 19, 2010 |
|
|
|
|
|
|
|
100,000 |
|
|
100 |
|
|
16,900 |
|
|
|
|
|
17,000 |
Common stock issued as payment for services on April 29, 2010 |
|
|
|
|
|
|
|
1,700,000 |
|
|
1,700 |
|
|
253,300 |
|
|
|
|
|
255,000 |
Common stock issued as payment for services on May 10, 2010 |
|
|
|
|
|
|
|
773,750 |
|
|
774 |
|
|
115,288 |
|
|
|
|
|
116,062 |
Common stock issued as payment for services on May 24, 2010 |
|
|
|
|
|
|
|
219,092 |
|
|
219 |
|
|
43,599 |
|
|
|
|
|
43,818 |
Common stock issued as payment for services on June 1, 2010 |
|
|
|
|
|
|
|
163,794 |
|
|
164 |
|
|
29,319 |
|
|
|
|
|
29,483 |
Common stock issued as payment for services on June 9, 2010 |
|
|
|
|
|
|
|
333,333 |
|
|
333 |
|
|
59,667 |
|
|
|
|
|
60,000 |
Common stock issued as payment for services on June 14, 2010 |
|
|
|
|
|
|
|
46,544 |
|
|
47 |
|
|
8,331 |
|
|
|
|
|
8,378 |
Common stock issued for debt and accrued interest conversion on August 7, 2009 |
|
|
|
|
|
|
|
1,122,375 |
|
|
1,122 |
|
|
189,681 |
|
|
|
|
|
190,803 |
Conversion feature on convertible notes payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
63,601 |
|
|
|
|
|
63,601 |
Common stock sold for cash on October 13, 2009 |
|
|
|
|
|
|
|
208,104 |
|
|
208 |
|
|
34,156 |
|
|
|
|
|
34,364 |
Common stock sold for cash on October 16, 2009 |
|
|
|
|
|
|
|
2,980,734 |
|
|
2,981 |
|
|
493,808 |
|
|
|
|
|
496,789 |
Common stock sold for cash on November 4, 2009 |
|
|
|
|
|
|
|
217,117 |
|
|
217 |
|
|
36,183 |
|
|
|
|
|
36,400 |
Common stock sold for cash on November 17, 2009 |
|
|
|
|
|
|
|
421,529 |
|
|
422 |
|
|
71,748 |
|
|
|
|
|
72,170 |
Common stock sold for cash on December 4, 2009 |
|
|
|
|
|
|
|
352,451 |
|
|
352 |
|
|
59,565 |
|
|
|
|
|
59,917 |
Common stock sold for cash on January 6, 2010 |
|
|
|
|
|
|
|
58,058 |
|
|
58 |
|
|
9,812 |
|
|
|
|
|
9,870 |
Common stock sold for cash on February 4, 2010 |
|
|
|
|
|
|
|
888,235 |
|
|
888 |
|
|
150,112 |
|
|
|
|
|
151,000 |
Common stock sold for cash on March 2, 2010 |
|
|
|
|
|
|
|
743,746 |
|
|
744 |
|
|
125,693 |
|
|
|
|
|
126,437 |
Common stock sold for cash on March 12, 2010 |
|
|
|
|
|
|
|
352,941 |
|
|
353 |
|
|
59,647 |
|
|
|
|
|
60,000 |
Common stock sold for cash on April 19, 2010 |
|
|
|
|
|
|
|
125,000 |
|
|
125 |
|
|
14,875 |
|
|
|
|
|
15,000 |
Common stock sold for cash on June 1, 2010 |
|
|
|
|
|
|
|
700,000 |
|
|
700 |
|
|
69,300 |
|
|
|
|
|
70,000 |
Common stock issued for conversion of note payable on June 1, 2010 |
|
|
|
|
|
|
|
2,789,217 |
|
|
2,789 |
|
|
276,133 |
|
|
|
|
|
278,922 |
Common stock sold for cash on June 24, 2010 |
|
|
|
|
|
|
|
1,000,000 |
|
|
1,000 |
|
|
99,000 |
|
|
|
|
|
100,000 |
Warrants issued as payment for services on July 15, 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,205 |
|
|
|
|
|
13,205 |
Warrants issued as payment for services on February 11, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
131,376 |
|
|
|
|
|
131,376 |
Conversion feature of note payable on June 1, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
223,137 |
|
|
|
|
|
223,137 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,000) |
|
|
(6,000) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,196,462) |
|
|
(8,196,462) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
111,111 |
|
$ |
111 |
|
|
130,581,562 |
|
$ |
130,582 |
|
$ |
12,656,723 |
|
$ |
(13,547,060) |
|
$ |
(759,644) |
See accompanying notes, which are an integral part of these financial statements
5
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the |
|
|
|
|
|
Series A Preferred |
|
|
Common Stock |
|
|
Additional Paid-in |
|
|
Development |
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Stage |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2010 |
|
111,111 |
|
$ |
111 |
|
|
130,581,562 |
|
$ |
130,582 |
|
$ |
12,656,723 |
|
$ |
(13,547,060) |
|
$ |
(759,644) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 8, 2010 |
|
|
|
|
|
|
|
349,571 |
|
|
350 |
|
|
52,086 |
|
|
|
|
|
52,436 |
Common stock issued as payment for services on August 3, 2010 |
|
|
|
|
|
|
|
1,854,009 |
|
|
1,854 |
|
|
350,406 |
|
|
|
|
|
352,260 |
Common stock issued as payment for services on August 30, 2010 |
|
|
|
|
|
|
|
75,000 |
|
|
75 |
|
|
11,175 |
|
|
|
|
|
11,250 |
Common stock issued as payment for services on September 8, 2010 |
|
|
|
|
|
|
|
237,192 |
|
|
237 |
|
|
35,342 |
|
|
|
|
|
35,579 |
Common stock issued as payment for services on October 1, 2010 |
|
|
|
|
|
|
|
473,517 |
|
|
474 |
|
|
70,554 |
|
|
|
|
|
71,028 |
Common stock issued as payment for services on November 1, 2010 |
|
|
|
|
|
|
|
1,020,482 |
|
|
1,020 |
|
|
131,643 |
|
|
|
|
|
132,663 |
Common stock issued as payment for services on November 22, 2010 |
|
|
|
|
|
|
|
100,000 |
|
|
100 |
|
|
11,900 |
|
|
|
|
|
12,000 |
Common stock issued as payment for services on December 7, 2010 |
|
|
|
|
|
|
|
459,056 |
|
|
459 |
|
|
50,037 |
|
|
|
|
|
50,496 |
Common stock issued as payment for services on January 10, 2011 |
|
|
|
|
|
|
|
116,916 |
|
|
117 |
|
|
13,913 |
|
|
|
|
|
14,030 |
Common stock issued as payment for services on February 14, 2011 |
|
|
|
|
|
|
|
1,264,883 |
|
|
1,265 |
|
|
137,872 |
|
|
|
|
|
139,137 |
Common stock issued as payment for services on March 10, 2011 |
|
|
|
|
|
|
|
219,767 |
|
|
220 |
|
|
21,757 |
|
|
|
|
|
21,977 |
Common stock issued as payment for services on March 22, 2011 |
|
|
|
|
|
|
|
510,000 |
|
|
510 |
|
|
50,490 |
|
|
|
|
|
51,000 |
Common stock issued as payment for services on April 1, 2011 |
|
|
|
|
|
|
|
816,145 |
|
|
816 |
|
|
80,799 |
|
|
|
|
|
81,615 |
Common stock issued as payment for services on May 17, 2011 |
|
|
|
|
|
|
|
276,203 |
|
|
276 |
|
|
27,343 |
|
|
|
|
|
27,619 |
Common stock issued as payment for services on June 13, 2011 |
|
|
|
|
|
|
|
333,924 |
|
|
334 |
|
|
33,058 |
|
|
|
|
|
33,392 |
Common stock issued as payment for services on June 14, 2011 |
|
|
|
|
|
|
|
8,096,990 |
|
|
8,097 |
|
|
689,603 |
|
|
|
|
|
697,700 |
Common stock sold for cash on August 3, 2010 |
|
|
|
|
|
|
|
593,211 |
|
|
593 |
|
|
58,728 |
|
|
|
|
|
59,321 |
Common stock sold for cash on October 1, 2010 |
|
|
|
|
|
|
|
661,000 |
|
|
661 |
|
|
78,659 |
|
|
|
|
|
79,320 |
Common stock sold for cash on November 1, 2010 |
|
|
|
|
|
|
|
1,400,000 |
|
|
1,400 |
|
|
142,600 |
|
|
|
|
|
144,000 |
Common stock sold for cash on November 22, 2010 |
|
|
|
|
|
|
|
350,000 |
|
|
350 |
|
|
41,650 |
|
|
|
|
|
42,000 |
Common stock sold for cash on January 10, 2011 |
|
|
|
|
|
|
|
110,000 |
|
|
110 |
|
|
11,990 |
|
|
|
|
|
12,100 |
Common stock sold for cash on February 14, 2011 |
|
|
|
|
|
|
|
1,920,000 |
|
|
1,920 |
|
|
190,080 |
|
|
|
|
|
192,000 |
Common stock sold for cash on March 2, 2011 |
|
|
|
|
|
|
|
290,000 |
|
|
290 |
|
|
28,710 |
|
|
|
|
|
29,000 |
Common stock sold for cash on March 10, 2011 |
|
|
|
|
|
|
|
176,923 |
|
|
177 |
|
|
14,823 |
|
|
|
|
|
15,000 |
Common stock issued as payment of short-term loan into stock on February 14, 2011 |
|
|
|
|
|
|
|
1,000,000 |
|
|
1,000 |
|
|
99,000 |
|
|
|
|
|
100,000 |
Warrants issued as payment for services on November 22, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
46,735 |
|
|
|
|
|
46,735 |
Common stock issued for conversion of note payable on February 8, 2011 |
|
|
|
|
|
|
|
30,769 |
|
|
31 |
|
|
1,967 |
|
|
|
|
|
1,998 |
Common stock issued for conversion of note payable on February 11, 2011 |
|
|
|
|
|
|
|
15,385 |
|
|
15 |
|
|
985 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on February 16, 2011 |
|
|
|
|
|
|
|
26,154 |
|
|
26 |
|
|
1,674 |
|
|
|
|
|
1,700 |
Common stock issued for conversion of note payable on February 17, 2011 |
|
|
|
|
|
|
|
15,385 |
|
|
15 |
|
|
985 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on February 22, 2011 |
|
|
|
|
|
|
|
21,927 |
|
|
22 |
|
|
1,475 |
|
|
|
|
|
1,497 |
Common stock issued for conversion of note payable on February 28, 2011 |
|
|
|
|
|
|
|
55,749 |
|
|
56 |
|
|
3,568 |
|
|
|
|
|
3,624 |
Common stock issued for conversion of note payable on March 7, 2011 |
|
|
|
|
|
|
|
24,796 |
|
|
25 |
|
|
1,506 |
|
|
|
|
|
1,531 |
Common stock issued for conversion of note payable on March 8, 2011 |
|
|
|
|
|
|
|
18,100 |
|
|
18 |
|
|
982 |
|
|
|
|
|
1,000 |
Common stock issued for conversion of note payable on March 14, 2011 |
|
|
|
|
|
|
|
109,783 |
|
|
110 |
|
|
5,956 |
|
|
|
|
|
6,066 |
Common stock issued for conversion of note payable on March 28, 2011 |
|
|
|
|
|
|
|
51,282 |
|
|
51 |
|
|
2,949 |
|
|
|
|
|
3,000 |
Common stock issued for conversion of note payable on March 30, 2011 |
|
|
|
|
|
|
|
59,829 |
|
|
60 |
|
|
3,440 |
|
|
|
|
|
3,500 |
Common stock issued for conversion of note payable on April 4, 2011 |
|
|
|
|
|
|
|
59,829 |
|
|
60 |
|
|
3,440 |
|
|
|
|
|
3,500 |
Common stock issued for conversion of note payable on April 5, 2011 |
|
|
|
|
|
|
|
24,376 |
|
|
24 |
|
|
1,402 |
|
|
|
|
|
1,426 |
Amortization of restricted stock issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
786,275 |
|
|
|
|
|
786,275 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,000) |
|
|
(6,000) |
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,295,428) |
|
|
(3,295,428) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2011 |
|
111,111 |
|
$ |
111 |
|
|
153,799,715 |
|
$ |
153,800 |
|
$ |
15,954,280 |
|
$ |
(16,848,488) |
|
$ |
(740,297) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued as payment for services on July 13, 2011 |
|
|
|
|
|
|
|
379,449 |
|
|
380 |
|
|
25,968 |
|
|
|
|
|
26,348 |
Common stock issued as payment for services on August 19, 2011 |
|
|
|
|
|
|
|
198,879 |
|
|
199 |
|
|
10,541 |
|
|
|
|
|
10,740 |
Common stock issued as payment for services on August 22, 2011 |
|
|
|
|
|
|
|
230,000 |
|
|
230 |
|
|
12,191 |
|
|
|
|
|
12,421 |
Common stock issued as payment for services on September 29, 2011 |
|
|
|
|
|
|
|
366,924 |
|
|
367 |
|
|
13,787 |
|
|
|
|
|
14,154 |
Common stock issued for conversion of note payable on August 16, 2011 |
|
|
|
|
|
|
|
287,356 |
|
|
287 |
|
|
20,786 |
|
|
|
|
|
21,073 |
Common stock issued for conversion of note payable on August 17, 2011 |
|
|
|
|
|
|
|
391,850 |
|
|
392 |
|
|
25,949 |
|
|
|
|
|
26,341 |
Common stock issued for conversion of note payable on August 19, 2011 |
|
|
|
|
|
|
|
391,850 |
|
|
392 |
|
|
25,949 |
|
|
|
|
|
26,341 |
Common stock issued for conversion of note payable on August 22, 2011 |
|
|
|
|
|
|
|
288,401 |
|
|
288 |
|
|
17,216 |
|
|
|
|
|
17,504 |
Common stock issued for conversion of note payable on September 13, 2011 |
|
|
|
|
|
|
|
30,769 |
|
|
31 |
|
|
1,508 |
|
|
|
|
|
1,539 |
Common stock issued for conversion of note payable on September 15, 2011 |
|
|
|
|
|
|
|
46,154 |
|
|
46 |
|
|
2,262 |
|
|
|
|
|
2,308 |
Common stock issued for conversion of note payable on September 16 2011 |
|
|
|
|
|
|
|
76,923 |
|
|
77 |
|
|
4,538 |
|
|
|
|
|
4,615 |
Common stock sold for cash on August 22, 2011 |
|
|
|
|
|
|
|
600,000 |
|
|
600 |
|
|
34,400 |
|
|
|
|
|
35,000 |
Common stock issued for conversion of note payable on October 4, 2011 |
|
|
|
|
|
|
|
130,474 |
|
|
130 |
|
|
4,818 |
|
|
|
|
|
4,948 |
Common stock issued for conversion of note payable on October 5, 2011 |
|
|
|
|
|
|
|
178,891 |
|
|
179 |
|
|
6,943 |
|
|
|
|
|
7,122 |
Common stock issued for conversion of note payable on October 6, 2011 |
|
|
|
|
|
|
|
429,338 |
|
|
429 |
|
|
16,663 |
|
|
|
|
|
17,092 |
Common stock issued for conversion of note payable on October 10, 2011 |
|
|
|
|
|
|
|
35,778 |
|
|
36 |
|
|
1,388 |
|
|
|
|
|
1,424 |
Common stock issued for conversion of note payable on October 11, 2011 |
|
|
|
|
|
|
|
194,231 |
|
|
194 |
|
|
6,929 |
|
|
|
|
|
7,123 |
Common stock issued as payment for services on October 25, 2011 |
|
|
|
|
|
|
|
44,000 |
|
|
44 |
|
|
1,653 |
|
|
|
|
|
1,697 |
Common stock issued as payment for services on November 1, 2011 |
|
|
|
|
|
|
|
353,959 |
|
|
354 |
|
|
13,300 |
|
|
|
|
|
13,654 |
Common stock issued as payment for services on November 22, 2011 |
|
|
|
|
|
|
|
87,500 |
|
|
88 |
|
|
2,612 |
|
|
|
|
|
2,700 |
To record prepayment of convertible promissory note December 6, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
24,591 |
|
|
|
|
|
24,591 |
Common stock issued for conversion of note payable on January 25, 2012 |
|
|
|
|
|
|
|
230,769 |
|
|
231 |
|
|
6,692 |
|
|
|
|
|
6,923 |
Common stock issued for conversion of note payable on January 26, 2012 |
|
|
|
|
|
|
|
179,487 |
|
|
179 |
|
|
5,205 |
|
|
|
|
|
5,384 |
Common stock issued for conversion of note payable on January 27, 2012 |
|
|
|
|
|
|
|
102,564 |
|
|
103 |
|
|
4,000 |
|
|
|
|
|
4,103 |
Common stock issued for conversion of note payable on January 30, 2012 |
|
|
|
|
|
|
|
76,923 |
|
|
77 |
|
|
3,000 |
|
|
|
|
|
3,077 |
Common stock issued for conversion of note payable on January 31, 2012 |
|
|
|
|
|
|
|
338,462 |
|
|
338 |
|
|
13,200 |
|
|
|
|
|
13,538 |
Common stock issued for conversion of note payable on February 1, 2012 |
|
|
|
|
|
|
|
153,846 |
|
|
154 |
|
|
6,000 |
|
|
|
|
|
6,154 |
Common stock issued for conversion of note payable on February 17, 2012 |
|
|
|
|
|
|
|
50,441 |
|
|
50 |
|
|
2,063 |
|
|
|
|
|
2,113 |
Common stock issued for conversion of note payable on February 21, 2012 |
|
|
|
|
|
|
|
249,750 |
|
|
250 |
|
|
9,740 |
|
|
|
|
|
9,990 |
Common stock issued for conversion of note payable on March 5, 2012 |
|
|
|
|
|
|
|
82,124 |
|
|
82 |
|
|
2,382 |
|
|
|
|
|
2,464 |
Common stock issued for conversion of note payable on March 9, 2012 |
|
|
|
|
|
|
|
122,587 |
|
|
123 |
|
|
3,555 |
|
|
|
|
|
3,678 |
Common stock issued for conversion of note payable on March 12, 2012 |
|
|
|
|
|
|
|
183,880 |
|
|
184 |
|
|
5,333 |
|
|
|
|
|
5,517 |
Common stock issued for conversion of note payable on March 13, 2012 |
|
|
|
|
|
|
|
91,940 |
|
|
92 |
|
|
2,666 |
|
|
|
|
|
2,758 |
Common stock issued for conversion of note payable on March 16, 2012 |
|
|
|
|
|
|
|
61,538 |
|
|
62 |
|
|
1,785 |
|
|
|
|
|
1,847 |
Common stock issued for conversion of note payable on March 26, 2012 |
|
|
|
|
|
|
|
200,669 |
|
|
201 |
|
|
5,819 |
|
|
|
|
|
6,020 |
Common stock issued for conversion of note payable on March 27, 2012 |
|
|
|
|
|
|
|
66,890 |
|
|
67 |
|
|
1,940 |
|
|
|
|
|
2,007 |
Common stock issued for conversion of note payable on March 29, 2012 |
|
|
|
|
|
|
|
100,334 |
|
|
100 |
|
|
2,910 |
|
|
|
|
|
3,010 |
Common stock issued for conversion of note payable on March 30, 2012 |
|
|
|
|
|
|
|
196,399 |
|
|
196 |
|
|
5,696 |
|
|
|
|
|
5,892 |
Issuance of stock options as payment for services on February 16, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
168,928 |
|
|
|
|
|
168,928 |
Common stock issued as payment for services on January 5, 2012 |
|
|
|
|
|
|
|
140,792 |
|
|
141 |
|
|
5,290 |
|
|
|
|
|
5,431 |
Common stock issued as payment for services on February 7, 2012 |
|
|
|
|
|
|
|
87,500 |
|
|
88 |
|
|
1,937 |
|
|
|
|
|
2,025 |
Common stock issued as payment for services on February 16, 2012 |
|
|
|
|
|
|
|
2,000,000 |
|
|
2,000 |
|
|
44,290 |
|
|
|
|
|
46,290 |
Conversion of Convertible Preferred Shares to Common Shares on March 18, 2012 |
|
(111,111) |
|
|
(111) |
|
|
442,570 |
|
|
443 |
|
|
17,687 |
|
|
|
|
|
18,019 |
Dividends on preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,286) |
|
|
(4,286) |
Net Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,355,267) |
|
|
(1,355,267) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2012 |
|
- |
|
$ |
- |
|
|
163,701,906 |
|
$ |
163,704 |
|
$ |
16,548,389 |
|
$ |
(18,208,041) |
|
$ |
(1,495,948) |
See accompanying notes, which are an integral part of these financial statements
6
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
January 29, 2007, |
|
|
|
|
|
|
|
|
Inception, |
|
|
For the nine Months Ended |
|
|
Through |
|
|
March 31, |
|
|
March 31, |
|
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
|
Net loss |
$ |
(1,355,267) |
|
$ |
(2,905,697) |
|
$ |
(18,024,928) |
Adjustments to reconcile net loss to net cash |
|
|
|
|
|
|
|
|
used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
37,730 |
|
|
15,786 |
|
|
88,440 |
Warrants issued in connection with convertible notes payable |
|
- |
|
|
- |
|
|
49,245 |
Amortization of convertible loan discount |
|
95,345 |
|
|
19,207 |
|
|
416,807 |
Common stock issued for services |
|
135,459 |
|
|
1,730,131 |
|
|
11,666,060 |
Stock option compensation |
|
168,928 |
|
|
- |
|
|
476,440 |
Warrants issued for services |
|
- |
|
|
46,735 |
|
|
337,359 |
Change in value of derivatives |
|
(18,489) |
|
|
13,588 |
|
|
708 |
Equipment write-down |
|
- |
|
|
- |
|
|
5,399 |
Patent write-down |
|
21,758 |
|
|
- |
|
|
35,258 |
Effect of changes in: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
- |
|
|
(309,964) |
|
|
- |
Inventory |
|
(32,982) |
|
|
- |
|
|
(86,038) |
Prepaid expenses and other current assets |
|
(5,516) |
|
|
(166) |
|
|
(8,853) |
Advances to related parties |
|
(21,120) |
|
|
- |
|
|
(21,120) |
Deposits/Ars |
|
- |
|
|
- |
|
|
(9,500) |
Bank overdraft, net |
|
- |
|
|
(2,109) |
|
|
- |
Accounts payable and accrued expenses |
|
126,423 |
|
|
474,328 |
|
|
323,817 |
Accrued payroll |
|
484,201 |
|
|
86,015 |
|
|
912,438 |
Advances |
|
- |
|
|
19,271 |
|
|
36,533 |
Deferred revenue |
|
130,493 |
|
|
(16,549) |
|
|
147,444 |
Related party payables |
|
24,388 |
|
|
254,595 |
|
|
24,386 |
Net cash used in operating activities |
|
(208,649) |
|
|
(574,829) |
|
|
(3,630,105) |
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(17,719) |
|
|
- |
|
|
(116,911) |
Payments for systems |
|
- |
|
|
(133,528) |
|
|
(152,721) |
Payments for patents |
|
(23,750) |
|
|
- |
|
|
(158,362) |
Net cash used in investing activities |
|
(41,469) |
|
|
(133,528) |
|
|
(427,994) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Proceeds from (payments on) bank loan borrowings |
|
(115,839) |
|
|
(34,271) |
|
|
370,271 |
Proceeds from sales of preferred stock |
|
- |
|
|
- |
|
|
725,000 |
Proceeds from convertible notes payable |
|
132,500 |
|
|
103,712 |
|
|
518,712 |
Payments on convertible notes payable |
|
(47,500) |
|
|
- |
|
|
(102,500) |
Proceeds from sales of common stock |
|
35,000 |
|
|
572,741 |
|
|
2,139,688 |
Payments on related party short-term loans |
|
(15,750) |
|
|
- |
|
|
(15,750) |
Proceeds from short-term loans, related parties |
|
157,000 |
|
|
- |
|
|
172,750 |
Proceeds from short-term loans |
|
- |
|
|
75,000 |
|
|
184,000 |
Advances from customers |
|
100,000 |
|
|
- |
|
|
100,000 |
Payments on short term loans |
|
(5,000) |
|
|
(9,000) |
|
|
(29,000) |
Net cash provided by financing activities |
|
240,411 |
|
|
708,182 |
|
|
4,063,171 |
Net increase (decrease) in cash |
|
(9,707) |
|
|
(175) |
|
|
5,072 |
Cash, beginning of period |
|
14,779 |
|
|
270 |
|
|
- |
Cash, end of period |
$ |
5,072 |
|
$ |
95 |
|
$ |
5,072 |
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
$ |
23,494 |
|
$ |
32,588 |
|
$ |
217,086 |
Cash paid for income taxes |
$ |
1,600 |
|
$ |
1,600 |
|
$ |
8,328 |
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Warrants issued in connection with preferred stock |
$ |
- |
|
$ |
- |
|
$ |
155,714 |
Beneficial conversion feature on preferred stock |
$ |
- |
|
$ |
- |
|
$ |
11,111 |
Conversion of preferred to common shares in reverse merger |
$ |
- |
|
$ |
- |
|
$ |
625,000 |
Proceeds from sales of preferred shares used to purchase shares of Bio |
$ |
- |
|
$ |
- |
|
$ |
400,000 |
Conversion of note payable to common stock |
$ |
- |
|
$ |
- |
|
$ |
278,922 |
Conversion of short-term loan to common stock |
$ |
- |
|
$ |
100,000 |
|
$ |
100,000 |
Accrued dividends issued to preferred stockholders |
$ |
4,286 |
|
$ |
4,500 |
|
$ |
18,019 |
Conversion of convertible notes payable and accrued interest to common stock |
$ |
120,593 |
|
$ |
25,916 |
|
$ |
342,239 |
See accompanying notes, which are an integral part of these financial statements
7
CAVITATION TECHNOLOGIES, INC.
(A Development Stage Company)
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
March 31, 2012
Note 1 - Nature of Operations
Hydrodynamic Technology, Inc. was incorporated January 29, 2007 as a California corporation. It is a wholly
owned subsidiary of Cavitation Technologies, Inc., a Nevada corporation originally incorporated under the name Bio Energy, Inc.
Cavitation Technologies, Inc. is a process and product development firm that has developed, patented, and commercialized proprietary
technology for processing oils and fats through the Nano Reactor® Device and Nano Reactor® System. The
reactor is the critical component of system which is designed to reduce operating costs and increase yields in the refining of vegetable
oils. The Company designs and engineers environmentally friendly NANO technology based systems that have potential commercial
applications in industries such as vegetable oil refining, renewable fuels, water-oil emulsions, alcoholic beverage enhancement, algae
oil extraction, and crude oil yield enhancement.
Basis for Presentation
We have prepared the accompanying consolidated unaudited financial statements of the Company in
accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial statements and
with instructions to Form 10-Q pursuant to the rules and regulations of Securities and Exchange Act of 1934, as amended (the
"Exchange Act") and Article 8-03 of Regulation S-X under the Exchange Act. Accordingly, these financial statements do not include all
of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, we have included
all adjustments considered necessary (consisting of normal recurring adjustments) for a fair presentation. Operating results for the nine
months ended March 31, 2012 are not indicative of the results that may be expected for the fiscal year ending June 30, 2012. You
should read these unaudited consolidated financial statements in conjunction with the audited financial statements and the notes
included in the Company's annual report on Form 10-K for the year ended June 30, 2011.
Note 2 - Management's Plan Regarding Going Concern
The accompanying financial statements have been prepared in conformity with generally accepted accounting
principles which contemplate continuation of the Company as a going concern. The Company has no significant operating history and
from January 29, 2007, (inception) through March 31, 2012 recorded cumulative revenue of $755,898 and a cumulative net loss of
$18,208,041. To date, cumulative negative cash flow from operations of $3,630,105 was funded largely with $3.3 million in equity.
Total Stockholder's Deficit at March 31, 2012 was $1,495,948. These factors, among others, raise doubt about the Company's ability to
continue as a going concern.
Management's plan is to generate income from operations by licensing our technology globally through our
strategic partner, the Desmet Ballestra Group. We will also attempt to raise additional debt and/or equity financing to fund operations
and to provide additional working capital. However, there is no assurance that such financing will be consummated or obtained in
sufficient amounts necessary to meet the Company's needs, or that the Company will be able to meet its future contractual obligations.
Should management fail to obtain such financing, the Company may curtail its operations. The accompanying consolidated financial
statements do not include adjustments to reflect the possible future effects on the recoverability and classification of assets or the
amounts and classification of liabilities that may result from an inability of the Company to continue as a going concern.
As a result of the aforementioned factors, our independent auditors, in their report on our audited financial
statements for the fiscal year ended June 30, 2011, expressed substantial doubt about our ability to continue as a going concern.
8
Note 3 - Summary of Significant Accounting Policies
Patents
Capitalized patent costs represent legal fees associated with procuring and filing patent applications. The
Company accounts for patents in accordance with Accounting Standards Codification ("ASC") 350-30, General
Intangibles Other Than Goodwill. As of March 31, 2012, the Company recorded $117,126 in net patents comprised of $122,062 in
capitalized patents and $4,935 in cumulative amortization. This compares with a net of $118,153 at June 30, 2011 comprised of
$121,112 in capitalized patents and accumulated amortization of $2,963. On October 25, 2011, the Company had a patent issued for its
Multi-Stage Cavitation Device the cost for which will be amortized over an estimated useful life of 4 years. The Company has
been issued two patents and has eight US and nine PCT/international applications pending.
At March 31, 2012, future amortization of patent costs is estimated as follows:
Year Ended |
|
|
|
June 30, |
|
|
Amount |
2012 |
|
$ |
7,594 |
2013 |
|
|
14,251 |
2014 |
|
|
20,611 |
2015 |
|
|
21,545 |
2016 |
|
|
15,883 |
Thereafter |
|
|
37,242 |
Total |
|
$ |
117,126 |
Related Party Advances
The Company advanced Igor Gorodnitsky, President, and Roman Gordon, Chief Technology Officer, $15,000
each for operating expenditures that will be incurred on behalf of the Company during fiscal 2012. This amount was reduced to $21,120
on March 31, 2012.
Deferred Revenue
The Company received payment of $100,000 from the Desmet Ballestra Group ("Desmet") during
the nine months ended March 31, 2012 related to CTi Nano Reactors. The payment will be recognized as revenue when the
system has been accepted by the end-user which is expected to occur in calendar 2012. In addition, the Company received $47,444 associated
with the down-payment on a system sold to a client in Argentina.
Fair Value Measurement
ASC 820-10 requires entities to disclose the fair value of financial instruments, both assets and liabilities
recognized and not recognized on the balance sheet for which it is practicable to estimate fair value. ASC 820-10 defines the fair value
of a financial instrument as the amount at which the instrument could be exchanged in a current transaction between willing parties. As
of March 31, 2012, the carrying value of certain accounts such as accounts receivable, inventory, accounts payable, accrued expenses,
and
accrued payroll which approximate fair value due to the short-term nature of such instruments and
loans payable which appproximate fair value based on prevailing interest rates.
9
The following table presents information about the Company's assets and liabilities measured and reported in
the financial statements at fair value on a recurring basis as of March 31, 2012 and indicates the fair value hierarchy of the valuation
techniques utilized to determine such fair value. The three levels of the fair value hierarchy are as follows:
Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that
the entity has the ability to access.
Level 2 - Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not
active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or
liabilities.
Level 3 - Valuations based on inputs that are unobservable, supported by little or no market activity and that are significant to the
fair value of the assets or liabilities.
|
|
|
Fair Value |
|
|
Fair Value Measurements at March 31, 2012 |
|
|
|
as of |
|
|
Using Fair Value Heirarchy |
Financial Instruments |
|
|
March 31, 2012 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
$ |
23,034  |
|
$ |
-   |
|
$ |
-   |
|
$ |
23,034  |
Total |
|
$ |
23,034  |
|
$ |
-   |
|
$ |
-   |
|
$ |
23,034  |
The following tables provide a reconciliation of the beginning and ending balances of our financial liabilities classified as Level 3:
Fair Value Measurements Using Significant |
Unobservable Inputs (Level 3) |
|
|
Derivative Liability |
|
|
|
Balance at June 30, 2011 |
$ |
121,679  |
Total (gains) losses included in interest expense and other |
|
(18,489) |
Creation - convertible note issuances |
|
45,696  |
Settlements - note conversions |
|
(125,852) |
Balance at March 31, 2012 |
$ |
23,034  |
Advertising and Promotion Costs
Advertising costs (including marketing expenses) incurred in the normal course of operations are expensed as
incurred. Expenses amounted to $33,339, $94,117, and $255,663, for the nine months ended March 31, 2012 and 2011, and the
period from January 29, 2007 (date of inception) through March 31, 2012, respectively. Advertising expenses amounted to $6,375
and $81,836 for the three months ended March 31, 2012 and 2011, respectively.
10
Note 4 - Net Loss per Share - Basic and Diluted
The Company computes the loss per common share using ASC 260, Earnings Per
Share. The net loss per common share, both basic and diluted, is computed based on the weighted average
number of shares outstanding for the period. The diluted loss per common share is normally computed by dividing
the net loss attributable to common stockholders by the weighted average shares outstanding assuming all potential dilutive common
shares were issued.
On March 31, 2012, the Company had 13,560,957 stock options and 11,812,285 warrants to purchase common
stock outstanding that were not included in the diluted net loss per common share because their effect would be anti-dilutive.
The company had no Series A Preferred Stock outstanding as 111,111 preferred shares plus $18,019 in
accrued dividends previously outstanding were converted to 442,570 common shares in March 2012. The Company also had $87,900
of outstanding convertible notes payable, before discounts, which were convertible into 4,640,381 shares of common stock as of March
31, 2012. These items were also not included in the calculation of diluted net loss per common share because their effect would be
anti-dilutive.
Note 5 - Property and Equipment
Property and equipment consisted of the following on March 31, 2012 (unaudited) and June 30, 2011.
|
|
March 31, |
|
June 30, |
|
|
2012 |
|
2011 |
|
|
|
|
|
Leasehold improvement |
$ |
2,475 |
|
2,475 |
Furniture |
|
26,837 |
|
26,837 |
Office equipment |
|
1,499 |
|
1,500 |
Equipment |
|
68,380 |
|
68,380 |
Systems |
|
130,193 |
|
112,474 |
|
|
|
|
|
|
|
229,384 |
|
211,666 |
|
|
|
|
|
Less: accumulated depreciation and amortization |
|
(87,032) |
|
(52,322) |
|
|
|
|
|
|
$ |
142,352 |
|
159,344 |
Depreciation expense amounted to $34,710, $13,623, and $82,461 for the nine months ended March 31, 2012
and 2011 and the period from January 29, 2007 (date of inception) through March 31, 2012, respectively.
Note 6 - Bank Loan
On November 1, 2010, we renewed our loan with National Bank of California until November 1, 2011 with 11
monthly payments of $6,000 and a final payment of $474,171. The interest rate floor was increased from 7.0% to 7.5%. On November
1, 2011, the maturity of the variable rate loan was extended to February 1, 2013. Monthly payments include 14 principal payments of
$6,000 plus interest. In addition, CTi is to make a quarterly principal payment of $50,000. The remaining principal and accrued interest
of approximately $110,000 is due February 1, 2013. As of March 31, 2012, the outstanding balance on the loan was $370,271.
Note 7 - Short-Term Loans
On October 26, 2010, the Company entered into a loan agreement with Desmet Ballestra North America, Inc. under which the
Company borrowed $75,000. This agreement was restructured on January 21, 2011 extending the due date on the initial payment to
March 31, 2011. The due date on the loan was subsequently extended with no definitive maturity date. The loan bears no interest but accrued interest on late
payments amounted to $4,125 at March 31, 2012. Principal payments are being made to Desmet when possible. The outstanding
balance on March 31, 2012 was $55,000.
11
On December 28, 2011, the CEO, Todd Zelek, extended to the company a $100,000 short-term loan due on
demand at an annual interest rate of 12%. Accrued interest amounted to $3,000 at March 31, 2012.
In addition, throughout the third quarter of fiscal 2012, we received $57,000 from our Director of Operations which is included in short-term loans, related parties which are
funds that are earmarked for eventual conversion into a convertible promissory note, should the Company be able to raise $400,000.
Note 8 - Convertible Notes Payable
On February 1, 2011, the Company issued convertible promissory notes to the Tripod Group, LLC, (the
"Tripod Notes") for an aggregate total amount of $61,212. From February through October 2011, Tripod converted the entire
$61,212 into 1,635,897 shares of common stock.
On February 8, 2011, the Company issued a convertible promissory note payable to Asher Enterprises, Inc.,
(the "Asher Note"), in the amount of $42,500. During the quarter ended September 30, 2011, the entire $42,500 was
converted into 1,359,457 shares of common stock at a value of $91,258, and the $47,059 beneficial conversion feature was allocated to
additional paid in capital.
On June 6, 2011, the Company issued a convertible promissory note payable to Asher Enterprises, Inc., (the
"Second Asher Note") in the amount of $47,500. During the second quarter of fiscal 2012, the $47,500 outstanding balance
was pre-paid incurring a pre-payment penalty (interest expense) of $23,750. The company pre-paid the convertible promissory note as
part of our overall strategy to minimize the issuance of shares.
On June 24, 2011, we issued a convertible promissory note payable to GEL Properties, LLC, (the "GEL
Note") in the amount of $52,500. The Note is due June 24, 2012 and bears interest at a rate of 6% p.a. The Note is convertible
into shares of our common stock at a conversion price equal to 65% of the average day's lowest closing bid out of the 5 trading days
prior to conversion. The transaction was funded July 12, 2011. The issuance of the GEL Note amounted in a beneficial conversion
feature of $28,269 on the issue date which has been recorded as a discount to the carrying value of the note. As of March 31, 2012,
the remaining discount balance amounted to $6,565. By virtue of the variable conversion ratio, the conversion feature is a derivative
under ASC 815-40, Derivatives and Hedging, and accordingly, the value of the conversion feature has been classified as a derivative
liability on the accompanying balance sheet. As of March 31, 2012, $44,600 had been converted to common stock and $7,900
remained the outstanding balance.
On December 6, 2011 we issued a convertible promissory note payable to the Prolific Group, LLC, (the
"Prolific Note") in the amount of $25,000. The Note is due December 6, 2012 and bears interest at 6% p.a. The Note is
convertible into shares of our common stock at a conversion price equal to 65% of the average day's lowest closing bid out of the 5
trading days prior to conversion. The issuance of the Prolific Note amounted in a beneficial conversion feature of $4,673 on the issue
date which has been recorded as a discount to the carrying value of the note. As of March 31, 2012, the remaining discount balance
amounted to $3,192. By virtue of the variable conversion ratio, the conversion feature is a derivative under ASC 815-40, Derivatives
and Hedging, and accordingly, the value of the conversion feature has been classified as a derivative liability on the accompanying
balance sheet. As of March 31, 2012, the outstanding balance was $25,000.
On December 6, 2011 we issued a convertible promissory note payable to the Tripod Group, LLC, (the
"Tripod Note") in the amount of $30,000. The Note is due December 6, 2012 and bears interest at 6% p.a. The Note is
convertible into shares of our common stock at a conversion price equal to 65% of the average day's lowest closing bid out of the 5
trading days prior to conversion. The issuance of the Tripod Note amounted in a beneficial conversion feature of $5,608 on the issue
date which has been recorded as a discount to the carrying value of the note. As of March 31, 2012, the remaining discount balance
amounted to $3,830. By virtue of the variable conversion ratio, the conversion feature is a derivative under ASC 815-40, Derivatives
and Hedging, and accordingly, the value of the conversion feature has been classified as a derivative liability on the accompanying
balance sheet. As of March 31, 2012, the outstanding balance was $30,000.
12
On December 21, 2011 we issued a convertible promissory note payable to Asher Enterprises, Inc., (the
"Asher Note") in the amount of $25,000. The Note is due September 21, 2012 and bears interest at 8% p.a. The Note is
convertible into shares of our common stock at a conversion price equal to 60% of the average day's lowest trading price during the 10
trading days prior to conversion. The issuance of the Asher Note amounted in a beneficial conversion feature of $7,146 on the issue
date which was recorded as a discount to the carrying value of the note. As of March 31, 2012, the remaining discount balance
amounted to $4,522. By virtue of the variable conversion ratio, the conversion feature is a derivative under ASC 815-40, Derivatives
and Hedging, and accordingly, the value of the conversion feature has been classified as a derivative liability on the accompanying
balance sheet. As of March 31, 2012, the outstanding balance was $25,000.
On March 31, 2012, the outstanding balance of Convertible Notes Payable (net of discounts) as recorded on the
balance sheet amounted to $69,791 consisting of outstanding principal of $87,900 less discount of $18,109. By virtue of the variable
conversion ratios of these transactions, the conversion feature of the above notes is a derivative under ASC 815-40, Derivatives and
Hedging. Accordingly, the value of the conversion feature has been classified as a derivative liability on the accompanying balance
sheet. As of March 31, 2012, the aggregate value of the conversion features associated with the above notes amounted to $23,034.
Note 9 - Stockholders' Equity
Preferred Stock
The Company has 5,000,000 shares of Series A Preferred Stock authorized with no shares outstanding. The
company converted 111,111 Series A Preferred Shares plus $18,019 in accrued dividends into 442,570 shares of common stock in
March 2012.
The Company has authorized 5,000,000 shares of Preferred Stock as Series B Preferred Stock. The Board of
Directors can establish the rights, preferences and privileges of the Series B Preferred Stock. There are no shares of Series B
Preferred Stock outstanding.
Stock Options
A summary of the stock option activity for the nine months ended March 31, 2012 is presented below.
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Weighted- |
|
Remaining |
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
Exercise |
|
Life |
|
|
Options |
|
|
Price |
|
(Years) |
Outstanding at June 30, 2011 |
|
1,810,957  |
|
$ |
0.55  |
|
5.23  |
Granted |
|
11,750,000  |
|
|
0.03  |
|
9.88  |
Forfeited |
|
-   |
|
|
|
|
|
Exercised |
|
-   |
|
|
|
|
|
Expired |
|
-   |
|
|
|
|
|
Outstanding at March 31, 2012 |
|
13,560,957  |
|
$ |
0.07  |
|
9.23  |
Exercisable at March 31, 2012 |
|
8,060,957  |
|
$ |
0.15  |
|
8.84  |
13
The following table summarizes information about outstanding stock options as of March 31, 2012.
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
Weighted |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Average |
|
Exercise |
|
Number |
|
Remaining |
|
|
Exercise |
|
Number |
|
|
Exercise |
|
Price |
|
of Shares |
|
Life (Years) |
|
|
Price |
|
of Shares |
|
|
Price |
$ |
0.03 |
|
11,750,000  |
|
9.88  |
|
$ |
0.03  |
|
6,250,000  |
|
$ |
0.03  |
|
0.33 |
|
637,297  |
|
4.62  |
|
|
0.33  |
|
637,297  |
|
|
0.33  |
|
0.67 |
|
1,173,660  |
|
5.21  |
|
|
0.67  |
|
1,173,660  |
|
|
0.67  |
|
|
|
13,560,957  |
|
|
|
|
|
|
8,060,957  |
|
|
|
Options are valued using the Black-Scholes option valuation model using the following inputs:
Expected life in years  |
|
0 to 10 |
Stock price volatility  |
|
147% |
Risk free interest rate  |
|
0.86% |
Expected dividends |
|
0 |
Forfeiture rate |
|
0% |
Warrants
A summary of the warrant activity for the nine months ended March 31, 2012 is presented below.
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
Weighted- |
|
Remaining |
|
|
|
|
|
Average |
|
Contractual |
|
|
|
|
|
Exercise |
|
Life |
|
|
Warrants |
|
|
Price |
|
(Years) |
Outstanding at June 30, 2011 |
|
13,145,618  |
|
$ |
0.41  |
|
1.69  |
Granted |
|
-   |
|
|
-   |
|
|
Exercised |
|
-   |
|
|
-   |
|
|
Unexercised |
|
1,333,333  |
|
|
0.42  |
|
|
Outstanding at March 31, 2012 |
|
11,812,285  |
|
$ |
0.42  |
|
1.06  |
|
|
|
|
|
|
|
|
Vested and expected to vest |
|
|
|
|
|
|
|
at March 31, 2012 |
|
11,812,285  |
|
$ |
0.42  |
|
1.06  |
|
|
|
|
|
|
|
|
Exercisable at March 31, 2012 |
|
11,812,285  |
|
$ |
0.42  |
|
1.06  |
14
The following table summarizes information about outstanding warrants as of March 31, 2012.
|
|
|
Warrants Outstanding |
|
Warrants Exercisable |
|
|
|
|
|
Weighted |
|
|
Weighted |
|
|
|
|
Weighted |
|
|
|
|
|
Average |
|
|
Average |
|
|
|
|
Average |
|
Exercise |
|
Number |
|
Remaining |
|
|
Exercise |
|
Number |
|
|
Exercise |
|
Price |
|
of Shares |
|
Life (Years) |
|
|
Price |
|
of Shares |
|
|
Price |
$ |
0.20 - 0.37 |
|
1,939,374  |
|
1.62  |
|
$ |
0.29  |
|
1,939,374  |
|
$ |
0.29  |
|
0.42 - 0.58 |
|
9,872,911  |
|
1.30  |
|
|
0.45  |
|
9,872,911  |
|
|
0.45  |
|
|
|
11,812,285  |
|
|
|
|
|
|
11,812,285  |
|
|
|
Note 10 - Income Taxes
The Company accounts for income taxes in accordance with ASC 740, Income Taxes. Under ASC 270,
Interim Financial Reporting, the Company is required to adjust its effective tax rate each quarter to be consistent with the
estimated annual effective tax rate. The Company is also required to record the tax impact of certain discrete items, unusual or
infrequently occurring, including changes in judgment about valuation allowances and effects of changes in tax laws or rates, in the
interim period in which they occur. In addition, jurisdictions with a projected loss for the year or a year-to-date loss where no tax benefit
can be recognized are excluded from the estimated annual effective tax rate. The impact of such an exclusion could result in a higher or
lower effective tax rate during a particular quarter based upon the mix and timing of actual earnings versus annual projections. The
Company has estimated its annual effective tax rate to be zero. This is based on an expectation that the Company will generate net
operating losses in the year ending June 30, 2012, and it is not more likely than not that those losses will be recovered using future
taxable income. Therefore, no provision for income tax or tax liability has been recorded as of and for the period ended March
31, 2012.
ASC 740-10, Accounting for Uncertainty in Income Taxes, indicates criteria that an individual tax position
must satisfy for some or all of the benefits of that position to be recognized in the financial statements. ASC 740-10 includes a higher
standard that tax benefits must meet before they can be recognized in a company's financial statements. As the Company has no
uncertain tax positions as defined in ASC 740, there are no corresponding unrecognized tax benefits. Any future changes in the
unrecognized tax benefit will have no impact on the Company's effective tax rate due to the existence of the valuation allowance. The
Company estimates that the unrecognized tax benefit will not change significantly within the next twelve months. It is the Company's
policy to classify income tax penalties and interest, if any, as part of general and administrative expense in its Statements of
Operations. The Company has not incurred any interest or penalties since inception.
Note 11 - Commitments and Contingencies
Lease Agreements
Total rent expense was $39,836, $38,633 and $287,007 for the nine months ended March 31, 2012 and 2011,
and for the period from January 29, 2007 (date of inception) through March 31, 2012, respectively. The Company exercised its
one-year option to extend the lease term to February 1, 2013. Monthly payments increased to
approximately $4,509 beginning February 2012. The Company has a security deposit of $9,500 associated with this
lease.
15
Royalty Agreements
On July 1, 2008, our wholly owned subsidiary entered into Patent Assignment Agreements with our President
and former CEO, and current CTO, where certain devices and methods involved in the hydrodynamic cavitation processes invented by
the President and CTO have been assigned to the Company. In exchange, the Company agreed to pay a royalty of 5% of gross
revenues to each of the CTO and President for licensing of the technology and leasing of the related equipment embodying the
technology. These agreements were subsequently assigned to Cavitation Technologies on May 13, 2010. The Company's CTO and
President both waived their rights to receive royalty payments that have accrued, or that may accrue, on any gross revenue generated
through March 31, 2012. Therefore, no royalties have accrued or been paid.
On April 30, 2008 (as amended November 22, 2010), our wholly owned subsidiary entered into an employment
agreement with Varvara Grichko who became a member of the Board of Directors in September 2010. Mrs. Grichko shall receive an
amount equal to 5% of actual gross royalties received from the royalty stream in the first year in which the Company receives royalty
payments from the patent which Mrs. Grichko was the legally named inventor and 3% of actual gross royalties received by the
Company from the patent in each subsequent year. As of March 31, 2012, no patents have been granted in which Mrs. Grichko is the
legally named inventor.
Licensing Agreement
On November 1, 2010 we signed a Technology License, Marketing &Collaboration Agreement with
N.V. Desmet Ballestra Group S.A. ("Desmet"). The agreement gives Desmet the exclusive worldwide license to
market the CTI Nano Reactor® System in the field of vegetable oil processing. Under this Agreement, Desmet is responsible
for marketing the CTI System to end users as well as the construction, installation and maintenance of the system. In
consideration for services rendered, CTi agrees to pay Desmet a fee generated from revenue derived from licensing our systems and
technology. This agreement supersedes a previous agreement dated January 15, 2010. Desmet is committed to installing a
minimum number of systems by June 30, 2012 in order to maintain exclusivity.
ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis should be read in conjunction with our financial statements and the related notes. This
discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties, such as its plans,
objectives, expectations and intentions. Its actual results and the timing of certain events could differ materially from those anticipated in
these forward-looking statements.
Overview
Hydrodynamic Technology, Inc. was incorporated January 29, 2007 as a California corporation. It is a wholly
owned subsidiary of Cavitation Technologies, Inc. (referred to herein, unless otherwise indicated, as "the Company,"
"CTi," "we," "us," and "our") a Nevada corporation originally incorporated under the name
Bio Energy, Inc. We are a Development Stage Company focused on designing and engineering environmentally friendly NANO
technology based reactors and systems that have potential commercial applications in industries such as vegetable oil refining,
renewable fuels, water-oil emulsions, alcoholic beverage enhancement, algae oil extraction, and crude oil yield enhancement. We have
developed, patented, and commercialized proprietary technology for processing soybean oil using our Nano Reactor®
Device. The reactor is the critical component of the Nano Reactor® System which is designed to reduce operating costs
and increase yields in the refining of vegetable oils. Together with our partner, Desmet Ballestra, we are focused on merchandising our
Nano Reactor® Device to global refiners who process oils and fats to produce products for human consumption and other
purposes.
Management's Plan
Our near term goal is to successfully merchandise Nano Reactor® Devices and Nano
Reactor® Systems. We have no significant operating history and, from January 29, 2007, (inception), through March 31, 2012
we sold two systems and recognized cumulative revenue of $755,898 with cumulative losses of $18,024,928. We also have negative
cash flow from operations and negative net equity.
16
Management's plan is to generate income from operations by selling our Nano Reactor® Devices
globally through our strategic partner, the Desmet Ballestra Group. We will also attempt to raise additional debt and/or equity financing
to fund current and future operations and to provide additional working capital. However, there is no assurance that such financing will
be consummated or obtained in sufficient amounts necessary to meet the Company's needs, or that the Company will be able to meet
its future contractual obligations. Should management fail to obtain such financing, the Company may curtail its operations. The
accompanying financial statements have been prepared in conformity with generally accepted accounting principles which contemplate
continuation of the Company as a going concern.
Critical Accounting Policies
CTi's critical accounting policies and estimates are included in its Annual Report on Form 10-K for the year ended June 30, 2011,
and did not materially change for the nine months ended March 31, 2012.
Results of Operations for the Three Months Ended March 31, 2012 Compared to the Three Months Ended March 31, 2011
|
|
|
|
For the Three Months Ended |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
$ |
51,818  |
|
$ |
341,326  |
|
$ |
(289,508) |
|
|
-84.8% |
Cost of sales |
|
|
|
12,260  |
|
|
54,444  |
|
|
(42,184) |
|
|
-77.5% |
Gross profit |
|
|
|
39,558  |
|
|
286,882  |
|
|
(247,324) |
|
|
-86.2% |
General and administrative expenses |
|
|
|
502,820  |
|
|
898,946  |
|
|
(396,126) |
|
|
-44.1% |
Research and development expenses |
|
|
|
64,735  |
|
|
282,134  |
|
|
(217,399) |
|
|
-77.1% |
Total operating expenses |
|
|
|
567,555  |
|
|
1,181,080  |
|
|
(613,525) |
|
|
-51.9% |
Loss from operations |
|
|
|
(527,997) |
|
|
(894,198) |
|
|
366,201  |
|
|
-41.0% |
Interest expense |
|
|
|
(25,337) |
|
|
(30,645) |
|
|
5,308  |
|
|
-17.3% |
Loss before income taxes |
|
|
|
(553,334) |
|
|
(924,843) |
|
|
371,509  |
|
|
-40.2% |
Income tax expense |
|
|
|
-   |
|
|
-  |
|
|
-   |
|
|
-  |
Net loss |
|
|
$ |
(553,334) |
|
$ |
(924,843) |
|
|
371,509  |
|
|
-40.2% |
Revenue
During the three months ended March 31, 2012, revenue of $51,818 was derived from the sale of a Nano
Reactor® Device, rental income from a trial unit, and service fees associated with the Nano Reactor® System.
During the three months ended March 31, 2011, we recorded revenue of $341,326 related to a Nano Reactor® System
sold to a customer located in the United States.
Cost of Revenue
During the three months ended March 31, 2012, our Cost of Revenue amounted to $12,260 resulting from the
revenue transactions described above. During the three months ended March 31, 2011, the Cost of Revenue amounted to $54,444
resulting from the transaction described above.
17
Operating Expenses
Operating expenses for the three months ended March 31, 2012 amounted to $567,555 compared with $1,181,080 for the three
months ended March 31, 2011, a decrease of 51.9%. The decrease was attributable to a decline in General and Administrative
expenses of $396,126, or 44.1%, along with a decrease in R&D of $217,399, or 77.1%. G&A expenses declined as
consulting fees decreased significantly as we relied more on our partner, Desmet Ballestra, to provide the services that heretofore had
been provided by consultants.
The major components of $502,820 G&A expenses in the third quarter of fiscal 2012 included $365,191 in
compensation and $47,159 in professional fees largely for legal and accounting services compared with $107,203 in compensation and
$113,268 in professional fees in the same period in fiscal 2011. This compensation was almost entirely non-cash consisting of accrued
salaries as well as stock-based compensation. The primary component of the $898,946 G&A expenses in the
third quarter of fiscal 2011 was $556,931 in consulting fees most of which was non-cash stock based compensation.
R&D expenses decreased $217,399 to $64,735 for the quarter as our partner, Desmet Ballestra, assumed
more R&D functions and we continued to focus more on merchandising activities. R&D expenses consisted largely of
compensation.
Interest Expense
Interest expense for the 3 months ended March 31, 2012 amounted $25,337, a decrease of $5,308 versus the same period in
2011. Most of these expenses were non-cash charges associated with convertible notes payable. Cash interest payments on our bank
line of credit amounted to $7,196 and $9,720 for the third quarters of 2012 and 2011 respectively as the outstanding
principal amount of the loan declined from $382,271 at December 31, 2011 to $370,271 at March 31, 2012.
Results of Operations for the Nine Months Ended March 31, 2012 Compared to the Nine Months Ended March 31, 2011
|
|
|
|
For the Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
$ |
165,972  |
|
$ |
589,926  |
|
$ |
(423,954) |
|
|
-71.9% |
Cost of sales |
|
|
|
35,274  |
|
|
91,144  |
|
|
(55,870) |
|
|
-61.3% |
Gross profit |
|
|
|
130,698  |
|
|
498,782  |
|
|
(368,084) |
|
|
-73.8% |
General and administrative expenses |
|
|
|
1,203,887  |
|
|
2,723,393  |
|
|
(1,519,506) |
|
|
-55.8% |
Research and development expenses |
|
|
|
126,940  |
|
|
628,204  |
|
|
(501,264) |
|
|
-79.8% |
Total operating expenses |
|
|
|
1,330,827  |
|
|
3,351,597  |
|
|
(2,020,770) |
|
|
-60.3% |
Loss from operations |
|
|
|
(1,200,129) |
|
|
(2,852,815) |
|
|
1,652,686  |
|
|
-57.9% |
Interest expense |
|
|
|
(155,138) |
|
|
(52,882) |
|
|
(102,256) |
|
|
193.4% |
Loss before income taxes |
|
|
|
(1,355,267) |
|
|
(2,905,697) |
|
|
1,550,430  |
|
|
-53.4% |
Income tax expense |
|
|
|
-  |
|
|
-  |
|
|
-   |
|
|
-  |
Net loss |
|
|
$ |
(1,355,267) |
|
$ |
(2,905,697) |
|
|
1,550,430  |
|
|
-53.4% |
Revenue
During the nine months ended March 31, 2012, revenue consisted primarily of Nano Reactor® System
sales of $142,143 to international and domestic clients as well as service fees of $23,828. This compares with $589,926 in revenue
derived largely from the sale of two Nano Reactor® Systems to domestic clients in the same period in fiscal 2011.
18
Cost of Revenue
During the nine months ended March 31, 2012, our cost of revenue amounted to $35,274 compared with
$91,144 in the same period in fiscal 2011.
Operating Expenses
Operating expenses for the nine months ended March 31, 2012 amounted to $1,330,827 versus $3,351,597 for
the same period in fiscal 2011, a decrease of $2,020,770, or 60.3%. The decrease was attributable to a $1,519,506 reduction in
G&A and a $501,264 drop in R&D expenses.
G&A decreased by $1,519,506 for the nine months ended March 31, 2012 versus 2011 largely because of
a reduction in consulting fees of more than $800,000 and the elimination of non-recurring bonus payments of $789,075 in restricted
shares to key employees for services provided. The major components of G&A during the nine months ended March 31, 2012
were compensation of $639,781 and professional services such as auditors, attorneys, and SEC related services of $248,488 versus
$341,322 in compensation and $376,758 in professional service fees in fiscal 2011.
R&D expenses decreased $501,264 to $126,940 as we reduced payments to consultants while our
partner, Desmet Ballestra, assumed more R&D functions. We also focused our attention more on merchandising activities.
R&D expenses consisted largely of compensation.
Interest Expense
Interest expense for the 9 months ended March 31, 2012 amounted to $155,138, an increase of $102,256, or 193.4% versus the
same period in 2011. Most of these expenses are non-cash charges associated with convertible notes payable. Cash interest
payments on our bank line of credit amounted to $22,502 and $30,709 for the nine months ended March 31, of 2012 and 2011
respectively as the outstanding principal amount of the loan declined from $490,479 on March 31, 2011 to $370,271 at March 31, 2012.
In addition, for the 9 months ending March 31, 2012, we incurred a cash interest expense of $23,750 associated with the pre-payment
of a $47,500 convertible promissory note.
Liquidity and Capital Resources
CTi's primary sources of liquidity have been issuances of restricted common stock to service providers, sale of
common stock for cash, issuances of convertible promissory notes, short-term loans and advances from a strategic partner. In
Notes to Financial Statements, see Note 6 "Bank Loan", Note 7 "Short-Term Loans, Note 8
"Convertible Notes Payable," and Note 9, "Stockholder's Equity" for more information.
CTi's ability to continue to issue restricted common stock in exchange for services may be adversely affected by
the performance of our stock price. Additionally, CTi's ability to issue long-term debt and obtain short-term loans may be negatively
impacted by domestic economic conditions that create a tight credit environment, particularly for development stage companies. It is
our intention to rely less on the issuance of stock as payment to service providers, and more on cash generated from operations by
selling our technology globally through our strategic partner, Desmet Ballestra.
Common Stock
During the nine months ended March 31, 2012, we issued 600,000 shares of common stock for $35,000
compared with 3,004,211 shares of common stock for $572,741 in cash for the nine months ended March 31, 2011.
Share-based Compensation
During the nine months ended March 31, 2012 we issued 3,889,003 shares of restricted common stock valued
at $135,459 as payment to service providers including compensation to our CEO. During the nine months ended March 31, 2011, we
issued 6,680,393 shares of common stock valued at $943,856 as payments to service providers and also recognized $786,275 for the
amortization of restricted stock issued for services. During the third quarter of 2012,
we granted stock options to purchase 11,750,000 shares of restricted common stock and incurred an expense of $168,928.
19
Cash Flow
Net cash used in operating activities during the nine months ended March 31, 2012 declined to $208,649 from
$574,829 for the same period in fiscal 2011. Cash of $208,649 was used largely to pay professional service providers and interest
expense on the bank loan. During the nine months ended March 31, 2011, the net cash used in operating activities of $574,829 was
used largely to pay salary and related expenses, R&D, interest expense and professional fees such as attorneys and accountants.
For the nine months end March 31, 2012, cash used in operating activities of $208,649 plus cash used in investing activities of $41,469 were funded largely by financing of $240,411 including $100,000 in
advances from customers, $132,500 in funding from convertible notes payable, $157,000 in a short term loans from our CEO and Director of Operations, and $35,000 in the sale of common stock. In addition,
these funds were used to repay $115,839 of principal on the bank loan and $47,500 in repayment of a convertible note payable. During the same period in fiscal 2011, cash used in operating activities of
$574,829 and cash used in investing activities of $133,528 were funded largely by financing of $708,102 including $75,000 in short term loans, $103,712 in funding from convertible notes payable, and $572,741
in the sale of common stock.
Commitments
Lease Agreements
On December 30, 2009, we extended our existing lease agreement for approximately 5,000 square feet of office
and warehouse space at 10019 Canoga Ave for a period of two years effective February 1, 2010. Monthly rent under
the extended lease agreement is $4,375 per month. On February 1, 2012, we invoked the one-year option to make monthly payments of
about $4,509 for each of the next 12 months.
Royalty Agreements
On July 1, 2008, our wholly owned subsidiary entered into Patent Assignment Agreements with our President
and former CEO, and current CTO, where certain devices and methods involved in the hydrodynamic cavitation processes invented by
the President and CTO have been assigned to the Company. In exchange, the Company agreed to pay a royalty of 5% of gross
revenues to each of the CTO and President for licensing of the technology and leasing of the related equipment embodying the
technology. These agreements were subsequently assigned to Cavitation Technologies on May 13, 2010. The Company's CTO and
President both waived their rights to receive royalty payments that have accrued, or that may accrue, on any gross revenue generated
through March 31, 2012. Therefore, no royalties have accrued or been paid.
On April 30, 2008 (as amended November 22, 2010), our wholly owned subsidiary entered into an employment
agreement with Varvara Grichko who became a member of the Board of Directors in September 2010. Mrs. Grichko shall receive an
amount equal to 5% of actual gross royalties received from the royalty stream in the first year in which the Company receives royalty
payments from the patent which Mrs. Grichko was the legally named inventor and 3% of actual gross royalties received by the
Company from the patent in each subsequent year. As of March 31, 2012, no patents have been granted in which Mrs. Grichko is the
legally named inventor, and as a result, no royalties have accrued or been paid.
20
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk.
Not applicable for smaller reporting companies.
ITEM 4. Controls and Disclosures
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer have evaluated the Company's disclosure controls and procedures as
defined in Rules 13a-15(b)(e) and 15d-15(b)(e) of the Securities Exchange Act of 1934 as of the end of the period covered by this
report, and they have concluded that these controls and procedures are effective.
Changes in Internal Control over Financial Reporting
In accordance with the requirements of Rule 13a-15(d) of the Securities Exchange Act of 1934, there were no changes in
internal control over financial reporting during the third quarter of fiscal 2012 that have materially affected or are reasonably likely to
materially affect the company's internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings
We know of no material, existing or pending legal proceeding against our Company, nor are we involved as a plaintiff in any
material proceeding or pending litigation. There are no proceedings in which any of our directors, officers or affiliates,
or any registered or beneficial shareholder, is an adverse party or has a material interest adverse to our interest.
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
The following is a listing of unregistered security activity during the nine months ended March 31, 2012.
Issuance of Common Stock
On August 22, 2011, the Company issued 300,000 shares of common stock for a total consideration of
$15,000 to Charles Collier, a non-affiliated accredited investor. The shares were issued in reliance on Section 4(2) of the Securities Act
of 1933, as amended. The shares were not offered via general solicitation to the public but solely to Charles Collier. The Company
issued restricted shares in connection with this issuance. No sales commissions or other remuneration was paid in connection with
these issuances.
21
On August 22, 2011, the Company issued 300,000 shares of common stock to for a total consideration of
$20,000 to Catherine Shaw, a non-affiliated accredited investor. The shares were issued in reliance on Section 4(2) of the Securities
Act of 1933, as amended. The shares were not offered via general solicitation to the public but solely to Charles Collier. The Company
issued restricted shares in connection with this issuance. No sales commissions or other remuneration was paid in connection with
these issuances.
Issuance of Restricted Common Stock for Services
On July 13, 2011, we issued 110,342 shares of common stock with a recorded value of $7,662 to Michael
Psomas for accounting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On July 13, 2011, we issued 13,075 shares of common stock with a recorded value of $908 to Silvio Nardoni for
legal services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The shares were not
offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued restricted shares in
connection with these issuances. No sales commissions or other remuneration was paid in connection with these issuances.
On July 13, 2011, we issued 156,477 shares of common stock with a recorded value of $10,865 to New Venture
Attorneys for legal/SEC services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On July 13, 2011, we issued 35,000 shares of common stock with a recorded value of $2,430 to Varvara
Grichko for services as a member of the board of directors. The shares were issued in reliance on Section 4(2) of the Securities Act of
1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider.
The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On July 13, 2011, we issued 55,555 shares of common stock with a recorded value of $3,857 to Sonia Luna for
SOX consulting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The shares
were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued restricted
shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On July 13, 2011, we issued 9,000 shares of common stock with a recorded value of $625 to Shannon Stokes
for office management services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On August 19, 2011, we issued 64,594 shares of common stock with a recorded value of $3,488 to Michael
Psomas for accounting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On August 19, 2011, we issued 46,785 shares of common stock with a recorded value of $2,527 to New
Venture Attorneys PC for SEC/legal services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as
amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The
Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On August 19, 2011, we issued 50,000 shares of common stock with a recorded value of $2,700 to Kirk Wiggins
for marketing and sales services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On August 19, 2011, we issued 37,500 shares of common stock with a recorded value of $2,025 to James
Fuller for services as a member of the board of directors. The shares were issued in reliance on Section 4(2) of the Securities Act of
1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider.
The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
22
On August 22, 2011, we issued 230,000 shares of common stock with a recorded value of $12,421 to Pinnacle
Financial Group for investor relations and marketing services. The shares were issued in reliance on Section 4(2) of the Securities Act
of 1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service
provider. The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was
paid in connection with these issuances.
On September 29, 2011, we issued 356,924 shares of common stock with a recorded value of $13,768 to Mike
Psomas for accounting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On September 29, 2011, we issued 10,000 shares of common stock with a recorded value of $386 to Varvara
Grichko for services as member of the board of directors. The shares were issued in reliance on Section 4(2) of the Securities Act of
1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider.
The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On October 25, 2011, we issued 35,000 shares of common stock with a recorded value of $1,315 to Varvara
Grichko for services as a member of the board of directors. The shares were issued in reliance on Section 4(2) of the Securities Act of
1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider.
The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On October 25, 2011, we issued 9,000 shares of common stock with a recorded value of $338 to Shannon
Stokes for office management services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended.
The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company
issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with
these issuances.
On November 1, 2011, we issued 353,959 shares of common stock with a recorded value of $13,300 to Michael
Psomas/Audit Prep Services for accounting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933,
as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The
Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On November 22, 2011, we issued 50,000 shares of common stock with a recorded value of $1,493 to Kirk
Wiggins for marketing and sales services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as
amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The
Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On November 22, 2011, we issued 37,500 shares of common stock with a recorded value of $1,119 to James
Fuller for services as a member of the board of directors. The shares were issued in reliance on Section 4(2) of the Securities Act of
1933, as amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider.
The Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On January 5, 2012, we issued 9,000 shares of common stock with a recorded value of $347 to Shannon
Stokes Fuller for services as Office Manager. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as
amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The
Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
23
On January 5, 2012, we issued 131,792 shares of common stock with a recorded value of $5,084 to Frances
Asefaw for accounting services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On February 7, 2012, we issued 50,000 shares of common stock with a recorded value of $1,157 to Kirk
Wiggins for marketing and sales services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as
amended. The shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The
Company issued restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in
connection with these issuances.
On February 7, 2012, we issued 37,500 shares of common stock with a recorded value of $868 to James Fuller
for marketing and sales services. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
On February 16, 2012, we issued 2,000,000 shares of common stock with a recorded value of $46,290 to Todd
Zelek, our CEO, services as CEO. The shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. The
shares were not offered via general solicitation to the public but solely to the aforementioned service provider. The Company issued
restricted shares in connection with these issuances. No sales commissions or other remuneration was paid in connection with these
issuances.
Conversion of Preferred Shares to Common Stock
On March 18, 2012, we issued 442,570 shares of common stock associated with the conversion of 111,111
shares of preferred stock plus accrued dividends with a recorded value of $18,019 to Barnhart Holdings, Ltd. The shares were issued
in reliance on Section 4(2) of the Securities Act of 1933, as amended. The shares were not offered via general solicitation to the public
but solely to the aforementioned service provider. The Company issued restricted shares in connection with these issuances. No sales
commissions or other remuneration was paid in connection with these issuances.
With the exception of Todd Zelek, Varvara Grichko, and Jim Fuller who are affiliates of the company, none of
the aforementioned service providers are affiliates of the Company.
Issuance of Common Stock for Conversion of Indebtedness
On August 16, 2011, we issued 287,356 shares of common stock to Asher Enterprises, Inc. as
conversion of $10,000 in outstanding convertible notes payable. On August 17, 2011, we issued 391,850 shares of common stock to
Asher as conversion of $12,500 in outstanding convertible notes payable. On August 19, 2011, we issued 391,850 shares of common
stock to Asher as conversion of $12,500 in outstanding convertible notes. On August 22, 2011, we issued 288,401 shares of common
stock to Asher as conversion of $7,500 in outstanding convertible notes payable and $1,700 in accrued interest. These shares were
issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. These shares were not offered via general solicitation to
the public but solely to Asher Enterprises, Inc. The Company issued restricted shares in connection with these issuances. No sales
commissions or other remuneration was paid in connection with these issuances.
On September 13, 2011, we issued 30,769 shares of common stock to Tripod Group, LLC as conversion of
$1,000 of outstanding convertible notes payable. On September 15, 2011, we issued an additional 46,154 shares of common stock to
Tripod Group, LLC as conversion of $1,500 of outstanding convertible notes. On September 16, 2011, we issued 76,923 shares of
common stock to Tripod Group, LLC as conversion of $2,500 of outstanding convertible notes payable. These shares were issued in
reliance on Section 4(2) of the Securities Act of 1933, as amended. These shares were not offered via general solicitation to the public
but solely to the aforementioned service provider. The Company issued restricted shares in connection with these issuances. No sales
commissions or other remuneration was paid in connection with these issuances.
24
On October 4, 2011 we issued 130,393 shares of common stock to Tripod Group, LLC as conversion of $3,475
of outstanding convertible notes payable. On October 5, 2011, we issued an additional 178,891 shares of common stock to Tripod
Group, LLC as conversion of $5,000 of outstanding convertible notes. On October 6, 2011, we issued 429,338 shares of common stock
to Tripod Group, LLC as conversion of $12,000 of outstanding convertible notes payable. On October 10, 2011, we issued 35,778
shares of common stock to Tripod Group, LLC as conversion of $1,000 of outstanding convertible notes payable. On October 11, 2011,
we issued 194,231 shares of common stock to Tripod Group, LLC as conversion of $5,367 of outstanding convertible notes payable.
These shares were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. These shares were not offered via
general solicitation to the public but solely to the aforementioned service provider. The Company issued restricted shares in connection
with these issuances. No sales commissions or other remuneration was paid in connection with these issuances.
On October 6, 2011, we issued 429,338 shares of common stock to Tripod Group, LLC as conversion of
$12,000 of outstanding convertible notes payable. On October 10, 2011, we issued 35,778 shares of common stock to Tripod Group,
LLC as conversion of $1,000 of outstanding convertible notes payable. On October 11, 2011, we issued 194,231 shares of common
stock to Tripod Group, LLC as conversion of $5,367 of outstanding convertible notes payable. These shares were issued in reliance on
Section 4(2) of the Securities Act of 1933, as amended. These shares were not offered via general solicitation to the public but solely to
the aforementioned service provider. The Company issued restricted shares in connection with these issuances. No sales commissions
or other remuneration was paid in connection with these issuances.
On January 25, 2012 we issued 230,769 shares of common stock to Gel Properties, LLC, as conversion of
$4,500 of outstanding convertible notes payable. On January 26, 2012, we issued 179,487 shares of common stock to Gel Properties,
LLC as conversion of $3,500 of outstanding convertible notes. On January 27, 2012, we issued 102,564 shares of common stock to Gel
Properties, LLC as conversion of $2,000 of outstanding convertible notes. On January 30, 2012, we issued 76,923 shares of common
stock to Gel Properties, LLC as conversion of $1,500 of outstanding convertible notes. On January 31, 2012, we issued 338,462 shares
of common stock to Gel Properties, LLC as conversion of $6,000 of outstanding convertible notes. On February 1, 2012, we issued
153,846 shares of common stock to Gel Properties, LLC as conversion of $3,000 of outstanding convertible notes. On February 17,
2012, we issued 50,441 shares of common stock to Gel Properties, LLC as conversion of $1,000 of outstanding convertible notes. On
February 21, 2012, we issued 249,750 shares of common stock to Gel Properties, LLC as conversion of $5,000 of outstanding
convertible notes. On March 5, 2012, we issued 82,124 shares of common stock to Gel Properties, LLC as conversion of $1,500 of
outstanding convertible notes. On March 9, 2012, we issued 122,587 shares of common stock to Gel Properties, LLC as conversion of
$2,000 of outstanding convertible notes.
On March 12, 2012, we issued 183,880 shares of common stock to Gel Properties, LLC as conversion of
$3,000 of outstanding convertible notes. On March 13, 2012, we issued 91,940 shares of common stock to Gel Properties, LLC as
conversion of $1,500 of outstanding convertible notes. On March 16, 2012, we issued 61,538 shares of common stock to Gel
Properties, LLC as conversion of $1,000 of outstanding convertible notes. On March 26, 2012, we issued 200,669 shares of common
stock to Gel Properties, LLC as conversion of $3,000 of outstanding convertible notes. On March 27, 2012, we issued 66,890 shares of
common stock to Gel Properties, LLC as conversion of $1,000 of outstanding convertible notes. On March 29, 2012, we issued 100,334
shares of common stock to Gel Properties, LLC as conversion of $1,500 of outstanding convertible notes. On March 30, 2012, we
issued 196,399 shares of common stock to Gel Properties, LLC as conversion of $3,000 of outstanding convertible notes. These shares
were issued in reliance on Section 4(2) of the Securities Act of 1933, as amended. These shares were not offered via general
solicitation to the public but solely to the aforementioned service provider. The Company issued restricted shares in connection with
these issuances. No sales commissions or other remuneration was paid in connection with these issuances.
Item 3 - Defaults Upon Senior Securities
None
25
Item 4 - Mine Safety Disclosures.
Not applicable.
Item 5 - Other Information
None
Item 6 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES
The following documents are filed as part of this report or incorporated by reference.
|
|
|
|
Incorporated by Reference |
|
|
Exhibit |
|
Filed |
|
|
|
|
Number |
Exhibit Description |
Herewith |
Form |
Pd. Ending |
Exhibit |
Filing Date |
|
|
|
|
|
|
|
3(i)(a) |
Articles of Incorporation - original name of Bioenergy, Inc. |
|
SB-2 |
N/A |
3.1 |
October 19, 2006 |
3(i)(b) |
Articles of Incorporation - Amended and Restated |
|
10-Q |
December 31, 2008 |
3-1 |
February 17, 2009 |
3(i)( c ) |
Articles of Incorporation - Amended and Restated |
|
10-Q |
June 30, 2009 |
3-1 |
May 14, 2009 |
3(i)(d) |
Articles of Incorporation - Amended; increase in authorized shares |
|
8K |
N/A |
N/A |
October 29, 2009 |
3(i)(e) |
Articles of Incorporation - Certificate of Amendment; forward split |
|
10Q |
September 30, 2009 |
3-1 |
November 16, 2009 |
|
|
|
|
|
|
|
10.1 |
Patent Assignment Agreement between the Company and Roman Gordon dated July 1, 2008. |
|
8K |
June 30, 2009 |
10.1 |
May 18, 2010 |
10.2 |
Patent Assignment Agreement between the Company and Igor Gorodnitsky dated July 1, 2008. |
|
8K |
June 30, 2009 |
10.2 |
May 18, 2010 |
10.3 |
Assignment of Patent Assignment Agreement between the Company and Roman Gordon |
|
8K |
June 30, 2009 |
10.3 |
May 18, 2010 |
10.4 |
Assignment of Patent Assignment Agreement between the Company and Igor Gorodnitsky |
|
8K |
June 30, 2009 |
10.4 |
May 18, 2010 |
10.5 |
Employment Agreement between the Company and Roman Gordon date March 17, 2008 |
|
10K/A |
June 30, 2009 |
10.3 |
October 20, 2011 |
10.6 |
Employment Agreement between the Company and Igor Gorodnitsky dated March 17, 2008 |
|
10K/A |
June 30, 2009 |
10.4 |
October 20, 2011 |
10.7 |
Employment Agreement with R.L. Hartshorn dated Sept. 22, 2009
|
|
10-Q |
December 31, 2011 |
10.70 |
February 10, 2012 |
10.8 |
Employment and Confidentiality and Invention Assignment Agreement between the Company and Varvara Grichko dated April 30, 2008 |
|
10-Q |
December 31, 2010 |
10.3 |
February 11, 2011 |
|
|
|
|
|
|
|
10.9 |
Board of Director Agreement - James Fuller |
|
10-Q |
December 31, 2011 |
10.12 |
October 20, 2011 |
10.10 |
Marketing and Collaboration Agreement w/ Desmet Ballestra Group - Nov. 1, 2010 |
|
8K |
December 31, 2011 |
10.1 |
December 7, 2011 |
10.11 |
Marketing and Collaboration Agreement w/ Desmet Ballestra Group - Amend #1 - June 1, 2011 |
|
8K |
December 31, 2011 |
10.2 |
December 7, 2011 |
10.12 |
Marketing and Collaboration Agreement w/ Desmet Ballestra Group - Amend #2 - Sept 1, 2011 |
|
8K |
December 31, 2011 |
10.3 |
December 7, 2011 |
10.13 |
Convertible Note Payable - Prolific Group LLC - $25,000 |
|
10-Q |
December 31, 2011 |
10.40 |
February 10, 2012 |
10.14 |
Convertible Note Payable - Tripod Group LLC - $30,000 |
|
10-Q |
December 31, 2011 |
10.41 |
February 10, 2012 |
10.15 |
Share Issuance Agreement - December 6, 2011 |
|
10-Q |
December 31, 2011 |
10.42 |
February 10, 2012 |
|
|
|
|
|
|
|
14.1 |
Code of Business Conduct and Ethics* |
|
10-K |
June 30, 2010 |
14.1 |
September 28, 2010 |
|
|
|
|
|
|
|
31.1 |
Certificat of Principal Executive Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
X |
|
|
|
|
31.2 |
Certificat of Principal Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
X |
|
|
|
|
32.1 |
Certification of Principal Executive Officer pursuant to 18 U.S.C Section 1350, as adopted  |
X |
|
|
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
32.2 |
Certification of Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted  |
X |
|
|
|
|
|
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
|
|
|
|
|
|
|
|
|
101.INS** |
XBRL Instance Document |
X |
|
|
|
|
101.SCH** |
XBRL Taxonomy Extension Schema |
X |
|
|
|
|
101.CAL** |
XBRL Taxonomy Extension Calculation Linkbase |
X |
|
|
|
|
101.DEF** |
XBRL Taxonomy Extension Definition Linkbase |
X |
|
|
|
|
101.LAB** |
XBRL Taxonomy Extension Label Linkbase |
X |
|
|
|
|
101.PRE** |
XBRL Taxonomy Extension Presentation Linkbase |
X |
|
|
|
|
|
|
|
|
|
|
|
* |
In accordance with Regulation S-K 406 of the Securities Act of 1934, we undertake to provide to any person |
|
|
|
|
|
|
without charge, upon request, a copy of our "Code of Business Conduct and Ethics". A copy may be requested  |
|
|
|
|
|
|
by sending an email to info@cavitationtechnologies.com. |
|
|
|
|
|
|
|
|
|
|
|
|
** |
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part
of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933
or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability. |
|
|
|
|
|
26
SIGNATURES
PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934, THIS REPORT HAS BEEN SIGNED
BELOW BY THE FOLLOWING PERSONS ON BEHALF OF THE REGISTRANT AND IN THE CAPACITIES AND ON THE DATES
INDICATED.
SIGNATURE |
  |
TITLE |
  |
DATE |
  |
  |
  |
  |
  |
/s/ Todd Zelek |
  |
Chief Executive Officer and Director |
  |
May 11, 2012 |
Todd Zelek |
  |
(Principal Executive Officer) Chairman of the Board
|
  |
  |
  |
  |
  |
  |
  |
/s/ Igor Gorodnitsky |
  |
President |
  |
May 11, 2012 |
Igor Gorodnitsky |
  |
  |
  |
  |
  |
  |
  |
  |
  |
/s/ R.L. Hartshorn |
  |
Chief Financial Officer |
  |
May 11, 2012 |
R.L. Hartshorn |
  |
(Principal Financial Officer and Accounting Officer) |
  |
  |
27