CECO ENVIRONMENTAL CORP - Quarter Report: 2022 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2022
or
☐ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File No. 0-07099
CECO ENVIRONMENTAL CORP.
(Exact name of registrant as specified in its charter)
Delaware |
|
13-2566064 |
(State or other jurisdiction of Incorporation or organization) |
|
(IRS Employer Identification No.) |
14651 North Dallas Parkway Suite 500 Dallas, Texas |
|
75254 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (214) 357-6181
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol |
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
CECO |
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
Emerging growth company |
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practical date: 34,270,494 shares of common stock, par value $0.01 per share, as of November 1, 2022.
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
For the quarter ended September 30, 2022
Table of Contents
1
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
||
(in thousands, except share data) |
|
(unaudited) |
|
|
December 31, 2021 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
35,188 |
|
|
$ |
29,902 |
|
Restricted cash |
|
|
1,026 |
|
|
|
2,093 |
|
Accounts receivable, net |
|
|
89,959 |
|
|
|
74,991 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
56,775 |
|
|
|
51,429 |
|
Inventories, net |
|
|
24,740 |
|
|
|
17,052 |
|
Prepaid expenses and other current assets |
|
|
14,140 |
|
|
|
10,760 |
|
Prepaid income taxes |
|
|
866 |
|
|
|
2,784 |
|
Total current assets |
|
|
222,694 |
|
|
|
189,011 |
|
Property, plant and equipment, net |
|
|
20,260 |
|
|
|
15,948 |
|
Right-of-use assets from operating leases |
|
|
12,049 |
|
|
|
10,893 |
|
Goodwill |
|
|
182,365 |
|
|
|
161,183 |
|
Intangible assets – finite life, net |
|
|
36,095 |
|
|
|
25,841 |
|
Intangible assets – indefinite life |
|
|
9,346 |
|
|
|
9,629 |
|
Deferred income taxes |
|
|
505 |
|
|
|
505 |
|
Deferred charges and other assets |
|
|
2,915 |
|
|
|
3,187 |
|
Total assets |
|
$ |
486,229 |
|
|
$ |
416,197 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Current portion of debt |
|
$ |
3,303 |
|
|
$ |
2,203 |
|
Accounts payable and accrued expenses |
|
|
100,354 |
|
|
|
84,081 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
33,871 |
|
|
|
28,908 |
|
Note payable - current |
|
|
500 |
|
|
|
— |
|
Income taxes payable |
|
|
1,799 |
|
|
|
1,493 |
|
Total current liabilities |
|
|
139,827 |
|
|
|
116,685 |
|
Other liabilities |
|
|
14,986 |
|
|
|
14,826 |
|
Debt, less current portion |
|
|
107,034 |
|
|
|
61,577 |
|
Deferred income tax liability, net |
|
|
9,809 |
|
|
|
8,390 |
|
Operating lease liabilities |
|
|
9,153 |
|
|
|
8,762 |
|
Total liabilities |
|
|
280,809 |
|
|
|
210,240 |
|
|
|
|
|
|
|
|||
Shareholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, $.01 par value; 10,000 shares authorized, none issued |
|
— |
|
|
— |
|
||
Common stock, $.01 par value; 100,000,000 shares authorized, 34,329,751 and |
|
|
343 |
|
|
|
350 |
|
Capital in excess of par value |
|
|
249,248 |
|
|
|
252,989 |
|
Accumulated loss |
|
|
(27,595 |
) |
|
|
(36,715 |
) |
Accumulated other comprehensive loss |
|
|
(21,457 |
) |
|
|
(12,070 |
) |
Total CECO shareholders' equity |
|
|
200,539 |
|
|
|
204,554 |
|
Non-controlling interest |
|
|
4,881 |
|
|
|
1,403 |
|
Total shareholders' equity |
|
|
205,420 |
|
|
|
205,957 |
|
Total liabilities and shareholders' equity |
|
$ |
486,229 |
|
|
$ |
416,197 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands, except share data) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales |
|
$ |
108,414 |
|
|
$ |
79,979 |
|
|
$ |
306,225 |
|
|
$ |
230,551 |
|
Cost of sales |
|
|
75,988 |
|
|
|
57,254 |
|
|
|
215,696 |
|
|
|
158,164 |
|
Gross profit |
|
|
32,426 |
|
|
|
22,725 |
|
|
|
90,529 |
|
|
|
72,387 |
|
Selling and administrative expenses |
|
|
25,166 |
|
|
|
20,929 |
|
|
|
66,806 |
|
|
|
60,894 |
|
Amortization and earnout expenses |
|
|
2,039 |
|
|
|
1,776 |
|
|
|
4,939 |
|
|
|
5,849 |
|
Restructuring expenses |
|
|
— |
|
|
|
397 |
|
|
|
73 |
|
|
|
655 |
|
Acquisition and integration expenses |
|
|
1,287 |
|
|
|
219 |
|
|
|
3,827 |
|
|
|
357 |
|
Executive transition expenses |
|
|
1,161 |
|
|
|
— |
|
|
|
1,161 |
|
|
|
29 |
|
Income (loss) from operations |
|
|
2,773 |
|
|
|
(596 |
) |
|
|
13,723 |
|
|
|
4,603 |
|
Other income (expense), net |
|
|
1,276 |
|
|
|
185 |
|
|
|
2,754 |
|
|
|
(1,155 |
) |
Interest expense |
|
|
(1,569 |
) |
|
|
(722 |
) |
|
|
(3,489 |
) |
|
|
(2,152 |
) |
Income (loss) before income taxes |
|
|
2,480 |
|
|
|
(1,133 |
) |
|
|
12,988 |
|
|
|
1,296 |
|
Income tax expense |
|
|
314 |
|
|
|
63 |
|
|
|
3,287 |
|
|
|
813 |
|
Net income (loss) |
|
|
2,166 |
|
|
|
(1,196 |
) |
|
|
9,701 |
|
|
|
483 |
|
Non-controlling interest |
|
|
223 |
|
|
|
53 |
|
|
|
579 |
|
|
|
259 |
|
Net income (loss) attributable to CECO Environmental Corp. |
|
$ |
1,943 |
|
|
$ |
(1,249 |
) |
|
$ |
9,122 |
|
|
$ |
224 |
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.06 |
|
|
$ |
(0.04 |
) |
|
$ |
0.26 |
|
|
$ |
0.01 |
|
Diluted |
|
$ |
0.06 |
|
|
$ |
(0.04 |
) |
|
$ |
0.26 |
|
|
$ |
0.01 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
34,455,657 |
|
|
|
35,472,298 |
|
|
|
34,791,129 |
|
|
|
35,463,279 |
|
Diluted |
|
|
34,871,313 |
|
|
|
35,472,298 |
|
|
|
35,035,041 |
|
|
|
35,729,887 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income (loss) |
$ |
2,166 |
|
|
$ |
(1,196 |
) |
|
$ |
9,701 |
|
|
$ |
483 |
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation (loss) gain |
|
(5,890 |
) |
|
|
(250 |
) |
|
|
(9,387 |
) |
|
|
95 |
|
Comprehensive (loss) income |
$ |
(3,724 |
) |
|
$ |
(1,446 |
) |
|
$ |
314 |
|
|
$ |
578 |
|
The notes to the condensed consolidated financial statements are an integral part of the above statements.
4
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(unaudited)
|
|
Common Stock |
|
|
Capital in |
|
|
Accumulated |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Non-controlling |
|
|
Total |
|
|||||||||||||||
(in thousands) |
|
Shares |
|
|
Amount |
|
|
par value |
|
|
Loss |
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
interest |
|
|
Equity |
|
|||||||||
Balance December 31, 2020 |
|
|
35,505 |
|
|
$ |
355 |
|
|
$ |
255,296 |
|
|
$ |
(38,141 |
) |
|
$ |
(14,496 |
) |
|
|
(138 |
) |
|
$ |
(356 |
) |
|
$ |
953 |
|
|
$ |
203,611 |
|
Net income for the three months ended March 31, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,181 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
117 |
|
|
|
1,298 |
|
Exercise of stock options |
|
|
2 |
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
Restricted stock units issued |
|
|
40 |
|
|
|
1 |
|
|
|
(134 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(133 |
) |
Share based compensation earned |
|
|
21 |
|
|
|
— |
|
|
|
807 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
807 |
|
Translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
Balance March 31, 2021 |
|
|
35,568 |
|
|
$ |
356 |
|
|
$ |
255,982 |
|
|
$ |
(36,960 |
) |
|
$ |
(14,441 |
) |
|
|
(138 |
) |
|
$ |
(356 |
) |
|
$ |
1,070 |
|
|
$ |
205,651 |
|
Net income for the three months ended June 30, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
293 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
382 |
|
Restricted stock units issued |
|
|
181 |
|
|
|
1 |
|
|
|
(271 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(270 |
) |
Share based compensation earned |
|
|
— |
|
|
|
— |
|
|
|
887 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
887 |
|
Translation gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
290 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
290 |
|
Noncontrolling interest distribution |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(107 |
) |
|
|
(107 |
) |
Balance June 30, 2021 |
|
|
35,749 |
|
|
$ |
357 |
|
|
$ |
256,598 |
|
|
$ |
(36,667 |
) |
|
$ |
(14,151 |
) |
|
|
(138 |
) |
|
$ |
(356 |
) |
|
$ |
1,052 |
|
|
$ |
206,833 |
|
Net loss for the three months ended September 30, 2021 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,249 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
(1,196 |
) |
Restricted stock units issued |
|
|
41 |
|
|
|
1 |
|
|
|
(111 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(110 |
) |
Share based compensation earned |
|
|
19 |
|
|
|
— |
|
|
|
995 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
995 |
|
Translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(250 |
) |
Common stock repurchase (See Note 8) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(521 |
) |
|
|
(3,745 |
) |
|
|
— |
|
|
|
(3,745 |
) |
Balance September 30, 2021 |
|
|
35,809 |
|
|
$ |
358 |
|
|
$ |
257,482 |
|
|
$ |
(37,916 |
) |
|
$ |
(14,401 |
) |
|
|
(659 |
) |
|
$ |
(4,101 |
) |
|
$ |
1,105 |
|
|
$ |
202,527 |
|
5
|
|
Common Stock |
|
|
Capital in |
|
|
Accumulated |
|
|
Accumulated |
|
|
Treasury Stock |
|
|
Non-controlling |
|
|
Total |
|
|||||||||||||||
(in thousands) |
|
Shares |
|
|
Amount |
|
|
par value |
|
|
Loss |
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
interest |
|
|
Equity |
|
|||||||||
Balance December 31, 2021 |
|
|
35,028 |
|
|
$ |
350 |
|
|
$ |
252,989 |
|
|
$ |
(36,715 |
) |
|
$ |
(12,070 |
) |
|
|
— |
|
|
$ |
— |
|
|
$ |
1,403 |
|
|
$ |
205,957 |
|
Net income for the three months ended March 31, 2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,792 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18 |
|
|
|
2,810 |
|
Restricted stock units issued |
|
|
34 |
|
|
|
— |
|
|
|
(67 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(67 |
) |
Share based compensation earned |
|
|
14 |
|
|
|
— |
|
|
|
953 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
953 |
|
Translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(531 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(531 |
) |
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(900 |
) |
|
|
(900 |
) |
Fair value of noncontrolling interest equity (see Note 14) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,000 |
|
|
|
5,000 |
|
Balance March 31, 2022 |
|
|
35,076 |
|
|
$ |
350 |
|
|
$ |
253,875 |
|
|
$ |
(33,923 |
) |
|
$ |
(12,601 |
) |
|
|
— |
|
|
$ |
— |
|
|
$ |
5,521 |
|
|
$ |
213,222 |
|
Net income for the three months ended June 30, 2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,385 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
339 |
|
|
|
4,724 |
|
Restricted stock units issued |
|
|
183 |
|
|
|
2 |
|
|
|
(211 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(209 |
) |
Share based compensation earned |
|
|
— |
|
|
|
— |
|
|
|
915 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
915 |
|
Common stock repurchase and retirement (see Note 8) |
|
|
(725 |
) |
|
|
(7 |
) |
|
|
(4,317 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,324 |
) |
Translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,966 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,966 |
) |
Fair value of noncontrolling interest equity (see Note 14) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(901 |
) |
|
|
(901 |
) |
Balance June 30, 2022 |
|
|
34,534 |
|
|
$ |
345 |
|
|
$ |
250,262 |
|
|
$ |
(29,538 |
) |
|
$ |
(15,567 |
) |
|
|
— |
|
|
$ |
— |
|
|
$ |
4,959 |
|
|
$ |
210,461 |
|
Net income for the three months ended September 30, 2022 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,943 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
223 |
|
|
|
2,166 |
|
Restricted stock units issued |
|
|
32 |
|
|
|
— |
|
|
|
(65 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(65 |
) |
Share based compensation earned |
|
|
20 |
|
|
|
— |
|
|
|
1,242 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,242 |
|
Common stock repurchase and retirement (see Note 8) |
|
|
(256 |
) |
|
|
(2 |
) |
|
|
(2,191 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,193 |
) |
Translation loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,890 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5,890 |
) |
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(301 |
) |
|
|
(301 |
) |
Balance September 30, 2022 |
|
|
34,330 |
|
|
$ |
343 |
|
|
$ |
249,248 |
|
|
$ |
(27,595 |
) |
|
$ |
(21,457 |
) |
|
|
|
|
$ |
|
|
$ |
4,881 |
|
|
$ |
205,420 |
|
||
The notes to the condensed consolidated financial statements are an integral part of the above statements.
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
Nine months ended September 30, |
|
|||||
(in thousands) |
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
9,701 |
|
|
$ |
483 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
7,609 |
|
|
|
7,373 |
|
Unrealized foreign currency loss |
|
|
2,525 |
|
|
|
1,531 |
|
Fair value adjustment to earnout liabilities |
|
|
|
|
|
500 |
|
|
Earnout payments |
|
|
(1,007 |
) |
|
|
(587 |
) |
Gain on sale of property and equipment |
|
|
(7 |
) |
|
|
(67 |
) |
Debt discount amortization |
|
|
279 |
|
|
|
304 |
|
Share-based compensation expense |
|
|
2,859 |
|
|
|
2,466 |
|
Bad debt expense |
|
|
823 |
|
|
|
456 |
|
Inventory reserve expense |
|
|
115 |
|
|
|
428 |
|
Changes in operating assets and liabilities, net of acquisitions and divestitures: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(15,772 |
) |
|
|
(7,502 |
) |
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
(4,846 |
) |
|
|
(5,091 |
) |
Inventories |
|
|
(4,620 |
) |
|
|
(2,172 |
) |
Prepaid expense and other current assets |
|
|
(1,900 |
) |
|
|
3,448 |
|
Deferred charges and other assets |
|
|
2,311 |
|
|
|
43 |
|
Accounts payable and accrued expenses |
|
|
17,648 |
|
|
|
5,655 |
|
Billings in excess of costs and estimated earnings on uncompleted contracts |
|
|
6,567 |
|
|
|
3,903 |
|
Income taxes payable |
|
|
(51 |
) |
|
|
(23 |
) |
Other liabilities |
|
|
(2,538 |
) |
|
|
(916 |
) |
Net cash provided by operating activities |
|
|
19,696 |
|
|
|
10,232 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Acquisitions of property and equipment |
|
|
(2,367 |
) |
|
|
(1,740 |
) |
Net proceeds from sale of assets |
|
|
7 |
|
|
|
533 |
|
Net cash paid for acquisitions |
|
|
(44,900 |
) |
|
|
|
|
Net cash used in investing activities |
|
|
(47,260 |
) |
|
|
(1,207 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
||
Borrowings on revolving credit lines |
|
|
73,600 |
|
|
|
32,100 |
|
Repayments on revolving credit lines |
|
|
(35,900 |
) |
|
|
(36,900 |
) |
Borrowings on long-term debt |
|
|
11,000 |
|
|
|
|
|
Repayments of long-term debt |
|
|
(2,294 |
) |
|
|
(2,188 |
) |
Deferred financing fees paid |
|
|
(130 |
) |
|
|
|
|
Payments on finance leases and financing liability |
|
|
(444 |
) |
|
|
(411 |
) |
Earnout payments |
|
|
|
|
|
(823 |
) |
|
Proceeds from employee stock purchase plan and exercise of stock options |
|
|
169 |
|
|
|
239 |
|
Noncontrolling interest distributions |
|
|
(1,201 |
) |
|
|
(107 |
) |
Common stock repurchase |
|
|
(6,558 |
) |
|
|
(3,745 |
) |
Net cash provided by (used in) financing activities |
|
|
38,242 |
|
|
|
(11,835 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(6,459 |
) |
|
|
(535 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
4,219 |
|
|
|
(3,345 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
31,995 |
|
|
|
37,811 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
36,214 |
|
|
$ |
34,466 |
|
Cash paid (received) during the period for: |
|
|
|
|
|
|
||
Interest |
|
$ |
3,239 |
|
|
$ |
1,609 |
|
Income taxes |
|
$ |
3,566 |
|
|
$ |
(2,678 |
) |
|
|
|
|
|
|
|
||
The notes to the condensed consolidated financial statements are an integral part of the above statements.
7
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Reporting for Consolidated Financial Statements
The accompanying unaudited condensed consolidated financial statements of CECO Environmental Corp. and its subsidiaries (the “Company,” “CECO,” “we,” “us,” or “our”) have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to those rules and regulations. In the opinion of management, the accompanying unaudited condensed consolidated financial statements of the Company contain all adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position as of September 30, 2022 and the results of operations, cash flows and shareholders’ equity for the three months and nine months ended September 30, 2022 and 2021. The results of operations for the three months and nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for the full year. The balance sheet as of December 31, 2021 has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the SEC on March 14, 2022 (the “Form 10-K”).
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These financial statements and accompanying notes should be read in conjunction with the audited financial statements and the notes thereto included in the Form 10-K.
Unless otherwise indicated, all balances within tables are in thousands, except per share amounts.
COVID-19
A novel strain of coronavirus (“COVID-19”) surfaced in late 2019 and has spread around the world, including to the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic. As of September 30, 2022, the virus, including new emerging variants, continues to spread and has had a significant impact on worldwide economic activity, macroeconomic conditions, and the end markets of the Company's business.
The outbreak and a continued spread of COVID-19 has resulted in a substantial curtailment of business activities worldwide and has caused weakened economic conditions, both in the United States and abroad. Although vaccines are available in various countries where the Company operates, it is possible the COVID-19 pandemic may continue to have a negative impact on the Company's ongoing operations and the end markets in which it serves. However, the full impact of the COVID-19 pandemic continues to evolve as of the date of this filing, and as such, it is uncertain as to the full magnitude or lasting impact that the pandemic will have on the Company’s financial condition, liquidity, and future results of operations. Management is actively monitoring the impact of the pandemic on its financial condition, liquidity, operations, suppliers, industry, and workforce.
2. New Financial Accounting Pronouncements
Accounting Standards Adopted in Fiscal 2022
None.
Accounting Standards to be Adopted
In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which addresses how an acquirer should recognize and measure revenue contracts acquired in a business combination. This ASU is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position and/or results of operations.
8
3. Accounts Receivable
Accounts receivable consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Contract receivables |
|
$ |
70,580 |
|
|
$ |
65,932 |
|
Trade receivables |
|
|
23,384 |
|
|
|
12,537 |
|
Allowance for doubtful accounts |
|
|
(4,005 |
) |
|
|
(3,478 |
) |
Total accounts receivable |
|
$ |
89,959 |
|
|
$ |
74,991 |
|
Balances billed but not paid by customers under retainage provisions in contracts within the Condensed Consolidated Balance Sheets amounted to approximately $1.4 million and $1.8 million at September 30, 2022 and December 31, 2021, respectively. Retainage receivables on contracts in progress are generally collected within a year or two subsequent to contract completion, and are recorded in either accounts receivable, net or deferred charges and other assets within the Condensed Consolidated Balance Sheets depending on timing of expected collection.
Bad debt expense was approximately $0.4 million for the three months ended September 30, 2022 and 2021, and $0.8 million and $0.5 million for the nine months ended September 30, 2022 and 2021, respectively.
4. Inventories
Inventories consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Raw materials |
|
$ |
18,125 |
|
|
$ |
13,405 |
|
Work in process |
|
|
6,925 |
|
|
|
5,147 |
|
Finished goods |
|
|
2,508 |
|
|
|
674 |
|
Obsolescence allowance |
|
|
(2,818 |
) |
|
|
(2,174 |
) |
Total inventories |
|
$ |
24,740 |
|
|
$ |
17,052 |
|
Amounts credited to the allowance for obsolete inventory and charged to cost of sales amounted to zero and $0.2 million for the three months ended September 30, 2022 and 2021, respectively, and $0.1 million and $0.4 million for the nine months ended September 30, 2022 and 2021, respectively.
5. Goodwill and Intangible Assets
Goodwill activity for the nine months ended September 30, 2022 and the year ended December 31, 2021 was as follows:
(in thousands) |
|
Nine months ended September 30, 2022 |
|
|
Year ended December 31, 2021 |
|
||||||||||
Goodwill / Tradename |
|
Goodwill |
|
|
Tradename |
|
|
Goodwill |
|
|
Tradename |
|
||||
Beginning balance |
|
$ |
161,183 |
|
|
$ |
9,629 |
|
|
$ |
161,820 |
|
|
$ |
12,937 |
|
Acquisitions |
|
|
24,383 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Transfers to finite life classification |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,150 |
) |
Foreign currency translation |
|
|
(3,201 |
) |
|
|
(283 |
) |
|
|
(637 |
) |
|
|
(158 |
) |
Ending balance |
|
$ |
182,365 |
|
|
$ |
9,346 |
|
|
$ |
161,183 |
|
|
$ |
9,629 |
|
Finite life intangible assets consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||||||||||
Intangible assets – finite life |
|
Cost |
|
|
Accum. Amort. |
|
|
Cost |
|
|
Accum. Amort. |
|
||||
Technology |
|
$ |
14,457 |
|
|
$ |
14,702 |
|
|
$ |
14,457 |
|
|
$ |
13,704 |
|
Customer lists |
|
|
88,043 |
|
|
|
57,091 |
|
|
|
73,199 |
|
|
|
53,970 |
|
Tradename |
|
|
11,322 |
|
|
|
3,455 |
|
|
|
9,728 |
|
|
|
2,745 |
|
Foreign currency adjustments |
|
|
(3,620 |
) |
|
|
(1,141 |
) |
|
|
(2,149 |
) |
|
|
(1,025 |
) |
Total intangible assets – finite life |
|
$ |
110,202 |
|
|
$ |
74,107 |
|
|
$ |
95,235 |
|
|
$ |
69,394 |
|
9
Finite life intangible asset activity for the nine months ended September 30, 2022 and 2021 was as follows:
|
|
Nine months ended September 30, |
|
|||||
(in thousands) |
|
2022 |
|
|
2021 |
|
||
Intangible assets – finite life, net at beginning of period |
|
$ |
25,841 |
|
|
$ |
29,637 |
|
Amortization expense |
|
|
(4,939 |
) |
|
|
(5,029 |
) |
Transfers from indefinite life classification |
|
|
— |
|
|
|
3,150 |
|
Acquisition |
|
|
16,438 |
|
|
|
— |
|
Foreign currency adjustments |
|
|
(1,245 |
) |
|
|
(100 |
) |
Intangible assets – finite life, net at end of period |
|
$ |
36,095 |
|
|
$ |
27,658 |
|
Amortization expense of finite life intangible assets was $2.0 million and $1.7 million for the three months ended September 30, 2022 and 2021, respectively, and $4.9 million and $5.0 million for the nine months ended September 30, 2022 and 2021, respectively. Amortization over the next five years for finite life intangibles is expected to be $1.9 million for the remainder of 2022, $6.6 million in 2023, $5.9 million in 2024, $4.8 million in 2025, and $3.5 million in 2026.
The Company completes an annual (or more often if circumstances require) goodwill and indefinite life intangible asset impairment assessment on October 1. As a part of its impairment assessment, the Company first qualitatively assesses whether current events or changes in circumstances lead to a determination that it is more likely than not (defined as a likelihood of more than 50 percent) that the fair value of a reporting unit or indefinite life intangible asset is less than its carrying amount. If there is a qualitative determination that the fair value is more likely than not greater than the carrying value, the Company does not need to quantitatively test for impairment. If this qualitative assessment indicates a more likely than not potential that the asset may be impaired, the estimated fair value is calculated. If the estimated fair value is less than carrying value, an impairment charge is recorded.
As of September 30, 2022, the Company reviewed its previous forecasts and assumptions based on its current projections, which are subject to various risks and uncertainties, including projected revenue, projected operational profit, terminal growth rates, and the cost of capital. The Company did not identify any triggering events during the three month period ended September 30, 2022 that would require an interim impairment assessment of goodwill or intangible assets.
The Company’s assumptions about future conditions important to its assessment of potential impairment of its goodwill and indefinite life intangible assets, including the impacts of the COVID-19 pandemic, are subject to uncertainty, and the Company will continue to monitor these conditions in future periods as new information becomes available, and will update its analysis accordingly.
6. Accounts Payable and Accrued Expenses
Accounts payable and accrued expenses consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Trade accounts payable, including amounts due to subcontractors |
|
$ |
65,284 |
|
|
$ |
56,242 |
|
Compensation and related benefits |
|
|
8,745 |
|
|
|
6,065 |
|
Accrued warranty |
|
|
3,921 |
|
|
|
3,074 |
|
Contract liabilities |
|
|
5,367 |
|
|
|
4,405 |
|
Short-term lease liability |
|
|
3,198 |
|
|
|
2,414 |
|
Other |
|
|
13,839 |
|
|
|
11,881 |
|
Total accounts payable and accrued expenses |
|
$ |
100,354 |
|
|
$ |
84,081 |
|
10
7. Senior Debt
Debt consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Outstanding borrowings under the Credit Facility (defined below). |
|
|
|
|
|
|
||
- Term loan |
|
$ |
41,859 |
|
|
$ |
43,511 |
|
- Revolving credit loan |
|
|
59,700 |
|
|
|
22,000 |
|
Total outstanding borrowing under the Credit Facility |
|
|
101,559 |
|
|
|
65,511 |
|
Outstanding borrowing under the joint venture term debt |
|
|
10,230 |
|
|
|
— |
|
Unamortized debt discount |
|
|
(1,452 |
) |
|
|
(1,731 |
) |
Total outstanding borrowings |
|
|
110,337 |
|
|
|
63,780 |
|
Less: current portion |
|
|
(3,303 |
) |
|
|
(2,203 |
) |
Total debt, less current portion |
|
$ |
107,034 |
|
|
$ |
61,577 |
|
Scheduled principal payments under the Credit Facility and joint venture term debt are $0.8 million remaining in 2022, $3.6 million in 2023, $4.9 million in 2024, $5.2 million in 2025, $93.5 million in 2026, and $3.9 million in 2027.
Credit Facility
As of September 30, 2022 and December 31, 2021, $19.4 million and $14.5 million of letters of credit were outstanding, respectively. Total unused credit availability under the Company’s senior secured term loan and senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and senior secured multi-currency loans (the "Credit Facility") was $60.9 million and $45.9 million at September 30, 2022 and December 31, 2021, respectively. Revolving loans may be borrowed, repaid and reborrowed until December 17, 2026, at which time all outstanding balances of the Credit Facility must be repaid.
At the Company’s option, revolving loans and the term loans accrue interest at a per annum rate based on either the highest of (a) the federal funds rate plus 0.5%, (b) the Agent’s prime lending rate, (c) Daily Simple SOFR plus the Daily Simple SOFR Adjustment of 0.11448% plus 1.0%, or (d) 1.0%, plus a margin ranging from 1.75% to 2.75% depending on the Company’s Consolidated Leverage Ratio (“Base Rate”), or (d) a one/three/six-month Term SOFR Rate (as defined in the Credit Facility) plus the Term SOFR Adjustment ranging from 0.11% to 0.43% plus 1.75% to 2.75% depending on the Company’s Consolidated Leverage Ratio. Interest on swing line loans is the Base Rate.
Interest on Base Rate loans is payable quarterly in arrears on the last day of each calendar quarter and at maturity. Interest on Term SOFR rate loans is payable on the last date of each applicable Interest Period (as defined in the agreement), but in no event less than once every three months and at maturity. The weighted average stated interest rate on outstanding borrowings was 5.44% and 2.54% at September 30, 2022 and December 31, 2021, respectively. Under the terms of the Credit Facility, the Company is required to maintain certain financial covenants, including the maintenance of a Consolidated Net Leverage Ratio (as defined in the Credit Facility). Through September 30, 2023, the maximum Consolidated Net Leverage Ratio is 3.75, after which time it will decrease to 3.50 until the end of the term of the Credit Facility.
The Company has granted a security interest in substantially all of its assets to secure its obligations pursuant to the Credit Facility. The Company’s obligations under the Credit Facility are guaranteed by the Company’s U.S. subsidiaries and such guaranty obligations are secured by a security interest on substantially all the assets of such subsidiaries, including certain real property. The Company’s obligations under the Credit Facility may also be guaranteed by the Company’s material foreign subsidiaries to the extent no adverse tax consequences would result to the Company.
11
As of September 30, 2022 and December 31, 2021, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
Joint Venture Debt
On March 7, 2022, the Company's Effox-Flextor-Mader, Inc. joint venture ("EFM JV") entered into a loan agreement secured by the assets of the EFM JV in the aggregate principal amount of $11.0 million for the acquisition of General Rubber, LLC ("GRC"), as further described in Note 14. As of September 30, 2022, $10.2 million was outstanding under the loan. Principal will be paid back to the lender monthly with the final installment due by February 27, 2027. Interest is accrued at the per annum rate based on EFM JV's choice of the 1/3/6 month Term SOFR rate plus 3.25%, with a floor rate of 3.75%. Interest is paid monthly on the last day of each month. The interest rate at September 30, 2022 was 6.60%. As of September 30, 2022, the EFM JV was in compliance with all related financial and other restrictive covenants under this loan agreement. This loan balance does not impact the Company’s borrowing capacity or the financial covenants under the Credit Facility.
Foreign Debt
The Company has a number of bank guarantee facilities and bilateral lines of credit in various foreign countries currently supported by cash, letters of credit or pledged assets and collateral under the Credit Facility. The Credit Facility allows letters of credit and bank guarantee issuances of up to $65.0 million from the bilateral lines of credit secured by pledged assets and collateral under the Credit Facility. As of September 30, 2022, $21.5 million in bank guarantees were outstanding. In addition, a subsidiary of the Company located in the Netherlands has a Euro-denominated bank guarantee agreement secured by local assets under which $0.6 million in bank guarantees were outstanding as of September 30, 2022. Additionally, a subsidiary of the Company in China recently entered into a renminbi ("RMB") denominated bank guarantee agreement secured primarily by local assets under which $0.7 million in bank guarantees were outstanding as of September 30, 2022. As of September 30, 2022, the borrowers of these facilities and agreements were in compliance with all related financial and other restrictive covenants.
8. Earnings per Share
The computational components of basic and diluted earnings per share for the three months ended September 30, 2022 and 2021 are as follows:
|
|
Three months ended September 30, |
|
|||||
(in thousands) |
|
2022 |
|
|
2021 |
|
||
Numerator (for basic and diluted earnings per share) |
|
|
|
|
|
|
||
Net income (loss) attributable to CECO Environmental Corp. |
|
$ |
1,943 |
|
|
$ |
(1,249 |
) |
|
|
|
|
|
|
|
||
Denominator |
|
|
|
|
|
|
||
Basic weighted-average shares outstanding |
|
|
34,456 |
|
|
|
35,472 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
|
415 |
|
|
|
— |
|
Diluted weighted-average shares outstanding |
|
|
34,871 |
|
|
|
35,472 |
|
The computational components of basic and diluted earnings per share for the nine months ended September 30, 2022 and 2021 are as follows:
|
|
Nine months ended September 30, |
|
|||||
(in thousands) |
|
2022 |
|
|
2021 |
|
||
Numerator (for basic and diluted earnings per share) |
|
|
|
|
|
|
||
Net income attributable to CECO Environmental Corp. |
|
$ |
9,122 |
|
|
$ |
224 |
|
|
|
|
|
|
|
|
||
Denominator |
|
|
|
|
|
|
||
Basic weighted-average shares outstanding |
|
|
34,791 |
|
|
|
35,463 |
|
Common stock equivalents arising from stock options and restricted stock awards |
|
|
244 |
|
|
|
267 |
|
Diluted weighted-average shares outstanding |
|
|
35,035 |
|
|
|
35,730 |
|
Options and restricted stock units included in the computation of diluted earnings per share are calculated using the treasury stock method. For the three months ended September 30, 2022 and 2021, 1.2 million and zero, respectively, and during the nine months ended September 30, 2022 and 2021, 1.7 million and 1.8 million, respectively, of outstanding options and restricted stock units were excluded from the computation of diluted earnings per share due to their having an anti-dilutive effect.
12
Once a restricted stock unit vests, it is included in the computation of weighted average shares outstanding for purposes of basic and diluted earnings per share.
Common Stock Repurchase
On May 10, 2022, the Company's Board of Directors authorized a share repurchase program under which the Company may purchase up to $20.0 million of its outstanding shares of common stock through April 30, 2025. The authorization permits the Company to repurchase shares in the open market, through accelerated share repurchases, block trades, Rule 10b5-1 trading plans or through privately negotiated transactions in accordance with applicable laws, rules and regulations. Through September 30, 2022, the Company has repurchased and retired approximately 981,000 shares of common stock at a cost of $6.5 million under the program.
On August 3, 2021, the Company's Board of Directors authorized a share repurchase program under which the Company could purchase up to $5.0 million of its outstanding shares of common stock through December 31, 2021. The authorization permitted the Company to repurchase shares in the open market, through accelerated share repurchases, block trades, Rule 10b5-1 trading plans or through privately negotiated transactions in accordance with applicable laws, rules and regulations. Through September 30, 2021, the Company repurchased approximately 520,000 shares of common stock at a cost of $3.7 million under the program. The authorization under this program has expired.
9. Share-Based Compensation
The Company accounts for share-based compensation in accordance with Accounting Standards Codification (“ASC”) Topic 718, “Compensation – Stock Compensation,” which requires the Company to recognize compensation expense for share-based awards, measured at the fair value of the awards at the grant date. The Company recognized $1.1 million and $0.9 million of share-based compensation related expense during the three months ended September 30, 2022 and 2021, respectively, and $2.9 million and $2.4 million during the nine months ended September 30, 2022 and 2021, respectively.
The Company granted approximately 68,000 and 5,000 restricted stock units during the three months ended September 30, 2022 and 2021, respectively, and approximately 755,000 and 465,000 restricted stock units during the nine months ended September 30, 2022 and 2021, respectively.
There were zero and 2,000 options exercised during the nine months ended September 30, 2022 and 2021, respectively. The Company received zero and $13,000 in cash from employees and a non-employee director exercising options during the nine months ended September 30, 2022 and 2021, respectively. The intrinsic value of options exercised during the nine months ended September 30, 2022 and 2021 was zero and $3,000, respectively.
10. Pension and Employee Benefit Plans
The Company sponsors a non-contributory defined benefit pension plan for certain union employees. The plan is funded in accordance with the funding requirements of the Employee Retirement Income Security Act of 1974.
The Company presents the components of net periodic benefit cost (gain) within “Other income (expense), net” on the Condensed Consolidated Statements of Operations.
Retirement plan expense is based on valuations performed by plan actuaries as of the beginning of each fiscal year. The components of the expense consisted of the following:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Pension plan: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest cost |
|
$ |
219 |
|
|
$ |
194 |
|
|
$ |
658 |
|
|
$ |
582 |
|
Expected return on plan assets |
|
|
(390 |
) |
|
|
(378 |
) |
|
|
(1,170 |
) |
|
|
(1,133 |
) |
Amortization of net actuarial loss |
|
|
66 |
|
|
|
103 |
|
|
|
197 |
|
|
|
308 |
|
Net periodic benefit gain |
|
$ |
(105 |
) |
|
$ |
(81 |
) |
|
$ |
(315 |
) |
|
$ |
(243 |
) |
The Company made no contributions to its defined benefit plan during the nine months ended September 30, 2022 and 2021. For the remainder of 2022, the Company does not expect to make any contributions to fund the pension plan. The unfunded liability of the plan of $5.3 million and $5.6 million as of September 30, 2022 and December 31, 2021, respectively, is included in “Other liabilities” on the Condensed Consolidated Balance Sheets.
13
11. Income Taxes
The Company files income tax returns in various federal, state and local jurisdictions. Tax years from 2018 forward remain open for examination by Federal authorities. Tax years from 2016 forward remain open for all significant state and foreign authorities.
The Company accounts for uncertain tax positions pursuant to ASC Topic 740, “Income Taxes.” As of September 30, 2022 and December 31, 2021, the liability for uncertain tax positions totaled approximately $0.1 million, which is included in “Other liabilities” on the Condensed Consolidated Balance Sheets. The Company recognizes accrued interest related to uncertain tax positions and penalties, if any, in income tax expense within the Condensed Consolidated Statements of Operations.
Certain of the Company’s undistributed earnings of our foreign subsidiaries are not permanently reinvested. Since foreign earnings have already been subject to United States income tax in 2017 as a result of the 2017 Tax Cuts and Jobs Act, the Company intends to repatriate foreign-held cash as needed. The Company records deferred income tax attributable to foreign withholding taxes that would become payable should it decide to repatriate cash held in our foreign operations. As of September 30, 2022 and December 31, 2021, the Company recorded deferred income taxes of approximately $0.8 million and $1.1 million, respectively, on the undistributed earnings of its foreign subsidiaries.
Income tax expense was $0.3 million for the three months ended September 30, 2022 and $3.3 million for the nine months ended September 30, 2022 compared with income tax expense of $0.1 million for the three months ended September 30, 2021 and $0.8 million for the nine months ended September 30, 2021. The effective income tax rate for the three months ended September 30, 2022 was 12.7% compared with (5.6%) for the three months ended September 30, 2021. The effective income tax rate for the nine months ended September 30, 2022 was 25.3% compared with 62.7% for the nine months ended September 30, 2021. The effective income tax rates for the three and nine months ended September 30, 2022 differ from the United States federal statutory rate. The Company's effective rate is affected by certain other permanent differences, including state income taxes, non-deductible incentive stock-based compensation and differences in tax rates among jurisdictions in which it operates.
12. Financial Instruments
The Company's financial instruments consist primarily of investments in cash and cash equivalents, receivables and certain other assets, foreign debt and accounts payable, which approximate fair value at September 30, 2022 and December 31, 2021, due to their short-term nature or variable, market-driven interest rates.
The fair value of the debt issued under the Credit Facility and joint venture term loan was $111.8 million and $65.5 million at September 30, 2022 and December 31, 2021, respectively. The fair value was determined considering market conditions, the Company's credit worthiness and the current terms of our debt, which is considered Level 2 on the fair value hierarchy.
At September 30, 2022 and December 31, 2021, the Company had cash and cash equivalents of $35.2 million and $29.9 million, respectively, of which $24.2 million and $22.6 million, respectively, was held outside of the United States, principally in the Netherlands, United Kingdom, China, and Canada.
13. Commitments and Contingencies
Asbestos cases
The Company's subsidiary, Met-Pro Technologies LLC (“Met-Pro”), beginning in 2002, has been named in asbestos-related lawsuits filed against a large number of industrial companies including, in particular, those in the pump and fluid handling industries. In management’s opinion, the complaints typically have been vague, general and speculative, alleging that Met-Pro, along with the numerous other defendants, sold unidentified asbestos-containing products and engaged in other related actions which caused injuries (including death) and loss to the plaintiffs. Counsel has advised that more recent cases typically allege more serious claims of mesothelioma. The Company’s insurers have hired attorneys who, together with the Company, are vigorously defending these cases. Many cases have been dismissed after the plaintiff fails to produce evidence of exposure to Met-Pro’s products. In those cases, where evidence has been produced, the Company’s experience has been that the exposure levels are low and the Company’s position has been that its products were not a cause of death, injury or loss. The Company has been dismissed from or settled a large number of these cases. Cumulative settlement payments from 2002 through September 30, 2022 for cases involving asbestos-related claims were $5.9 million, of which, together with all legal fees other than corporate counsel expenses, $5.8 million has been paid by the Company’s insurers. The average cost per settled claim, excluding legal fees, was approximately $43,000.
14
Based upon the most recent information available to the Company regarding such claims, there were a total of 259 cases pending against the Company as of September 30, 2022 (with Illinois, New York, Pennsylvania and West Virginia having the largest number of cases), as compared with 223 cases that were pending as of December 31, 2021. During the nine months ended September 30, 2022, 108 new cases were filed against the Company, and the Company was dismissed from 51 cases and settled 21 cases. Most of the pending cases have not advanced beyond the early stages of discovery, although a number of cases are on schedules leading to or scheduled for trial. The Company believes that its insurance coverage is adequate for the cases currently pending against the Company and for the foreseeable future, assuming a continuation of the current volume, nature of cases and settlement amounts. However, the Company has no control over the number and nature of cases that are filed against it, nor as to the financial health of its insurers or their position as to coverage. The Company also presently believes that none of the pending cases will have a material adverse impact upon the Company’s results of operations, liquidity or financial condition.
Other
The Company is also a party to routine contract and employment-related litigation matters, warranty claims and routine audits of state and local tax returns arising in the ordinary course of its business.
The final outcome and impact of open matters, and related claims and investigations that may be brought in the future, are subject to many variables, and cannot be predicted. In accordance with ASC 450, “Contingencies,” and related guidance, the Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. The Company expenses legal costs as they are incurred.
The Company is not aware of any pending claims or assessments, other than as described above, which may have a material adverse impact on its liquidity, financial position, results of operations, or cash flows.
14. Acquisitions and Joint Ventures
General Rubber LLC
On March 7, 2022, the Company, through the EFM JV, acquired 100% of the equity interests of General Rubber LLC ("GRC") for $19.7 million in cash, which was financed with a combination of a draw on the Company's revolving credit facility and issuance of term debt by the EFM JV (see Note 7). As additional consideration, the former owners of GRC were issued 10% of the equity interest in the EFM JV, resulting in the Company holding 63% of the equity in the joint venture. The fair value ascribed to the equity interest of the former owners of GRC was approximately $4.1 million. During the nine months ended September 30, 2022, the Company recorded an adjustment of $0.9 million to the fair value of the equity interest, as reflected in the Condensed Consolidated Statement of Shareholders' Equity. As of September 30, 2022, there were $13.7 million in current assets, $28.1 million in long-lived assets, and $30.5 million in total liabilities related to the EFM JV included in the Condensed Consolidated Balance Sheets.
GRC engineers and manufactures non-metallic expansion joints and flow control products including rubber expansion joints, ducting expansion joints, and industrial pinch and duck bill valves, serving the industrial water and wastewater markets. The acquisition diversifies and expands the EFM JV product offerings within the Engineered Systems segment. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of closing.
(in thousands) |
|
|
|
|
Current assets (including cash of $137) |
|
$ |
4,963 |
|
Property and equipment |
|
|
459 |
|
Goodwill |
|
|
11,120 |
|
Intangible - finite life |
|
|
8,380 |
|
Total assets acquired |
|
|
24,922 |
|
Current liabilities assumed |
|
|
(714 |
) |
Deferred income tax liability |
|
|
(388 |
) |
Net assets acquired |
|
$ |
23,820 |
|
During the three and nine months ended September 30, 2022, GRC accounted for $3.9 million and $8.3 million in revenue, respectively, and $0.7 million and $1.5 million, respectively, of net income included in the Company’s results.
15
Compass Water Solutions, Inc.
On May 3, 2022, the Company acquired 100% of the equity interests of Compass Water Solutions, Inc. ("Compass") for $9.0 million in cash, which was financed with a draw on the Company’s revolving credit facility, and $2.0 million in notes payable to the former owners over two years. As additional consideration, the former owners are entitled to earn-out payments based upon a multiple of specified financial results through April 30, 2023. Based on projections at the acquisition date, the Company estimated the fair value of the earn-out to be $1.4 million. As of September 30, 2022, the earnout liability recorded in “Accounts payable and accrued expenses” on the Condensed Consolidated Balance Sheets is $1.4 million.
Compass is a leading global supplier of membrane-based industrial water and wastewater treatment systems that help customers achieve regulatory compliance of water discharge at the lowest lifecycle cost. The acquisition diversifies and expands the Company's industrial water product offerings within our Engineered Systems segment. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of closing.
(in thousands) |
|
|
|
|
Current assets (including cash of $334) |
|
$ |
4,796 |
|
Property and equipment |
|
|
101 |
|
Goodwill |
|
|
4,848 |
|
Intangible - finite life |
|
|
4,900 |
|
Total assets acquired |
|
|
14,645 |
|
Current liabilities assumed |
|
|
(623 |
) |
Deferred income tax liability |
|
|
(1,627 |
) |
Net assets acquired |
|
$ |
12,395 |
|
During the three and nine months ended September 30, 2022, Compass accounted for $1.5 million and $2.3 million in revenue, respectively, and $0.1 million and $0.2 million, respectively, of net loss included in the Company’s results.
Western Air Ducts Ltd.
On June 22, 2022, the Company acquired 100% of the equity interests of Western Air Ducts Limited for $10.7 million in cash, which was financed with a draw on the Company’s revolving credit facility, and deferred cash consideration of $0.8 million payable in one year. The deferred consideration is recorded in “Accounts payable and accrued expenses” on the Condensed Consolidated Balance Sheets.
Western Air Ducts is a leading European supplier of dust and fume extraction solutions, providing consultation, design, manufacturing, installation, and service. The acquisition diversifies and expands the Company's industrial air product offerings within the Industrial Process Solutions segment. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of closing.
(in thousands) |
|
|
|
|
Current assets (including cash of $1,557) |
|
$ |
2,711 |
|
Property and equipment |
|
|
188 |
|
Goodwill |
|
|
7,344 |
|
Intangible - finite life |
|
|
3,158 |
|
Total assets acquired |
|
|
13,401 |
|
Current liabilities assumed |
|
|
(1,127 |
) |
Deferred income tax liability |
|
|
(824 |
) |
Net assets acquired |
|
$ |
11,450 |
|
During the three and nine months ended September 30, 2022, Western Air Ducts accounted for $0.7 million in revenue and $0.2 million of net loss included in the Company's results.
DS21 Co., Ltd.
On September 19, 2022, the Company acquired 100% of the equity interests of DS21 Co., Ltd. ("DS21") for $9.2 million, including 8.9 million in cash, which was financed with a draw on the Company’s revolving credit facility, and deferred cash consideration of $0.3 million payable in one year.
DS21 is a South Korean-based design and manufacturing firm specializing in innovative water and wastewater treatment solutions. The addition of DS21 advances the Company's leadership position in niche oily water and produced water treatment,
16
demineralization water treatment and ultra-pure water supply applications within the Company's Engineered Systems segment. The following table summarizes the fair values of the assets acquired and liabilities assumed at the date of closing.
(in thousands) |
|
|
|
|
Current assets (including cash of $1,453) |
|
$ |
5,099 |
|
Property and equipment |
|
|
4,020 |
|
Goodwill |
|
|
1,071 |
|
Other assets |
|
|
169 |
|
Total assets acquired |
|
|
10,359 |
|
Current liabilities assumed |
|
|
(1,008 |
) |
Other liabilities |
|
|
(113 |
) |
Net assets acquired |
|
$ |
9,238 |
|
The approximate fair values of the assets acquired and liabilities assumed related to the acquisitions are based on preliminary estimates and assumptions. These preliminary estimates and assumptions could change significantly during the purchase price measurement period as the Company finalizes the valuation of assets acquired and liabilities assumed. These changes could result in material variances between the Company's future financial results, including variances in the estimated purchase price, fair values recorded and expenses associated with these items.
Goodwill recognized represents value the Company expects to be created by combining the various operations of the acquired businesses with the Company’s operations, including the expansion into markets within existing business segments, access to new customers and potential cost savings and synergies. Goodwill related to these acquisitions is not deductible for tax purposes.
Acquisition and integration expenses on the Condensed Consolidated Statements of Operations are related to acquisition activities, which include retention, legal, accounting, banking, and other expenses.
The following unaudited pro forma financial information represents the Company’s results of operations as if the GRC, Compass, Western Air Ducts, and DS21 acquisitions had occurred on January 1, 2021:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands, except per share data) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales |
|
$ |
110,139 |
|
|
$ |
86,945 |
|
|
$ |
318,814 |
|
|
$ |
256,072 |
|
Net income (loss) attributable to CECO Environmental Corp. |
|
|
1,985 |
|
|
|
(319 |
) |
|
|
9,767 |
|
|
|
2,660 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
$ |
0.28 |
|
|
$ |
0.08 |
|
Diluted |
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
$ |
0.28 |
|
|
$ |
0.07 |
|
The pro forma results have been prepared for informational purposes only and include adjustments to amortize acquired intangible assets with finite life, reflect additional interest expense on debt used to fund the acquisition, and to record the income tax consequences of the pro forma adjustments. These pro forma results do not purport to be indicative of the results of operations that would have occurred had the purchase been made as of the beginning of the periods presented or of the results of operations that may occur in the future.
15. Business Segment Information
The Company’s operations are organized and reviewed by management along with its solutions or end markets that the segment serves and presented in two reportable segments. The results of the segments are reviewed through the “Income from operations” line on the Condensed Consolidated Statements of Operations.
The Company’s reportable segments are organized as groups of similar products and services, as described as follows:
Engineered Systems segment: The Engineered Systems segment serves the general industrial, power generation, refinery, water/wastewater, midstream oil & gas, and other energy transition markets. The Company is a key part of helping meet the global demand for environmental and equipment protection through our highly engineered platforms including emissions management, fluid bed cyclones, thermal acoustics, separation & filtration (gas & water), and dampers & expansion joints.
Industrial Process Solutions segment: The Industrial Process Solutions segment serves the broad industrial air pollution control, beverage can, fluid handling, electric vehicle production, food and beverage, semi-conductor, process filtration, pharmaceutical, petrochemical, wastewater treatment, wood manufacturing, desalination, and aquaculture markets. The
17
Company protects the air we collectively breathe, maintains clean and safe operations for employees, lowers energy consumption, minimizes waste for customers, and ensures they meet regulatory compliance standards for toxic emissions, fumes, volatile organic compounds and odors through our platforms including duct & installation, industrial air, and fluid handling.
The financial segment information is as follows:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales (less intra-, inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
65,630 |
|
|
$ |
44,779 |
|
|
$ |
189,938 |
|
|
$ |
130,196 |
|
Industrial Process Solutions segment |
|
|
42,784 |
|
|
|
35,200 |
|
|
|
116,287 |
|
|
|
100,355 |
|
Total net sales |
|
$ |
108,414 |
|
|
$ |
79,979 |
|
|
$ |
306,225 |
|
|
$ |
230,551 |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
8,991 |
|
|
$ |
4,301 |
|
|
$ |
24,467 |
|
|
$ |
16,105 |
|
Industrial Process Solutions segment |
|
|
5,226 |
|
|
|
2,669 |
|
|
|
14,847 |
|
|
|
10,932 |
|
Corporate and Other(1) |
|
|
(11,444 |
) |
|
|
(7,566 |
) |
|
|
(25,591 |
) |
|
|
(22,434 |
) |
Total income (loss) from operations |
|
$ |
2,773 |
|
|
$ |
(596 |
) |
|
$ |
13,723 |
|
|
$ |
4,603 |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Property and equipment additions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
96 |
|
|
$ |
15 |
|
|
$ |
128 |
|
|
$ |
79 |
|
Industrial Process Solutions segment |
|
|
330 |
|
|
|
241 |
|
|
|
743 |
|
|
|
603 |
|
Corporate and Other |
|
|
508 |
|
|
|
487 |
|
|
|
1,496 |
|
|
|
1,058 |
|
Total property and equipment additions |
|
$ |
934 |
|
|
$ |
743 |
|
|
$ |
2,367 |
|
|
$ |
1,740 |
|
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
1,398 |
|
|
$ |
1,061 |
|
|
$ |
3,253 |
|
|
$ |
3,198 |
|
Industrial Process Solutions segment |
|
|
1,153 |
|
|
|
1,070 |
|
|
|
3,212 |
|
|
|
3,212 |
|
Corporate and Other |
|
|
390 |
|
|
|
336 |
|
|
|
1,144 |
|
|
|
963 |
|
Total depreciation and amortization |
|
$ |
2,941 |
|
|
$ |
2,467 |
|
|
$ |
7,609 |
|
|
$ |
7,373 |
|
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Identifiable assets |
|
|
|
|
|
|
||
Engineered Systems segment |
|
$ |
320,261 |
|
|
$ |
262,558 |
|
Industrial Process Solutions segment |
|
|
149,311 |
|
|
|
141,975 |
|
Corporate and Other(2) |
|
|
16,657 |
|
|
|
11,664 |
|
Total identifiable assets |
|
$ |
486,229 |
|
|
$ |
416,197 |
|
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Goodwill |
|
|
|
|
|
|
||
Engineered Systems segment |
|
$ |
115,282 |
|
|
$ |
99,303 |
|
Industrial Process Solutions segment |
|
|
67,083 |
|
|
|
61,880 |
|
Total goodwill |
|
$ |
182,365 |
|
|
$ |
161,183 |
|
18
Intra-segment and Inter-segment Revenues
The Company has multiple divisions that sell to each other within segments (intra-segment sales) and between segments (inter-segment sales), as follows:
|
|
Three months ended September 30, 2022 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Less Inter-Segment Sales |
|
|
||||||||||
(in thousands) |
|
Total |
|
|
Intra- |
|
|
Industrial Process Solutions |
|
|
Engineered Systems |
|
|
Net Sales to |
|
|||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Engineered Systems segment |
|
$ |
68,738 |
|
|
$ |
(2,904 |
) |
|
$ |
(204 |
) |
|
$ |
— |
|
|
$ |
65,630 |
|
Industrial Process Solutions segment |
|
|
44,079 |
|
|
|
(1,126 |
) |
|
|
— |
|
|
|
(169 |
) |
|
|
42,784 |
|
Total net sales |
|
$ |
112,817 |
|
|
$ |
(4,030 |
) |
|
$ |
(204 |
) |
|
$ |
(169 |
) |
|
$ |
108,414 |
|
|
|
Three months ended September 30, 2021 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Less Inter-Segment Sales |
|
|
||||||||||
(in thousands) |
|
Total |
|
|
Intra- |
|
|
Industrial Process Solutions |
|
|
Engineered Systems |
|
|
Net Sales to |
|
|||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Engineered Systems segment |
|
$ |
45,559 |
|
|
$ |
(472 |
) |
|
$ |
(308 |
) |
|
$ |
— |
|
|
$ |
44,779 |
|
Industrial Process Solutions segment |
|
|
35,525 |
|
|
|
(308 |
) |
|
|
— |
|
|
|
(17 |
) |
|
|
35,200 |
|
Total net sales |
|
$ |
81,084 |
|
|
$ |
(780 |
) |
|
$ |
(308 |
) |
|
$ |
(17 |
) |
|
$ |
79,979 |
|
|
|
Nine months ended September 30, 2022 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Less Inter-Segment Sales |
|
|
||||||||||
(in thousands) |
|
Total |
|
|
Intra- |
|
|
Industrial Process Solutions |
|
|
Engineered Systems |
|
|
Net Sales to |
|
|||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Engineered Systems segment |
|
$ |
201,092 |
|
|
$ |
(10,693 |
) |
|
$ |
(461 |
) |
|
$ |
— |
|
|
$ |
189,938 |
|
Industrial Process Solutions segment |
|
|
121,122 |
|
|
|
(4,468 |
) |
|
|
— |
|
|
|
(367 |
) |
|
|
116,287 |
|
Total net sales |
|
$ |
322,214 |
|
|
$ |
(15,161 |
) |
|
$ |
(461 |
) |
|
$ |
(367 |
) |
|
$ |
306,225 |
|
|
|
Nine months ended September 30, 2021 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
Less Inter-Segment Sales |
|
|
||||||||||
(in thousands) |
|
Total |
|
|
Intra- |
|
|
Industrial Process Solutions |
|
|
Engineered Systems |
|
|
Net Sales to |
|
|||||
Net sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Engineered Systems segment |
|
$ |
137,104 |
|
|
$ |
(6,359 |
) |
|
$ |
(549 |
) |
|
$ |
— |
|
|
$ |
130,196 |
|
Industrial Process Solutions segment |
|
|
109,703 |
|
|
|
(8,363 |
) |
|
|
— |
|
|
|
(985 |
) |
|
|
100,355 |
|
Total net sales |
|
$ |
246,807 |
|
|
$ |
(14,722 |
) |
|
$ |
(549 |
) |
|
$ |
(985 |
) |
|
$ |
230,551 |
|
19
CECO ENVIRONMENTAL CORP. AND SUBSIDIARIES
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Company’s Condensed Consolidated Statements of Operations for the three month and nine months ended September 30, 2022 and 2021 reflect the consolidated operations of the Company and its subsidiaries.
CECO Environmental Corp. (“CECO,” “we,” “us,” or the “Company”) is a leading environmentally focused, diversified industrial company whose solutions protect people, the environment, and industrial equipment. We focus on engineering, designing, building, and installing systems that capture, clean and destroy air- and water-borne emissions from industrial facilities as well as fluid handling, gas and water separation, and filtration systems. CECO provides innovative technology and application expertise that helps companies grow their businesses with safe, clean, and more efficient solutions to protect our shared environment.
CECO serves diverse industries globally by working to improve air and water quality, protect customer’s equipment, and provide customized engineered solutions in our customers’ mission critical applications. The industries CECO serves include power generation, petrochemical processing, general industrial, refining, midstream oil & gas, electric vehicle production, poly silicon fabrication, battery recycling, and wastewater treatment, along with a wide range of other industries.
COVID-19 and Other Market Pressures
A novel strain of coronavirus (“COVID-19”) surfaced in late 2019 and has spread around the world, including to the United States. In March 2020, the World Health Organization characterized COVID-19 as a pandemic. The COVID-19 pandemic persists in geographic areas in which we have operations, suppliers, customers and employees, and has had a significant impact on worldwide economic activity, macroeconomic conditions, and the end markets of our business.
As a key supplier to critical infrastructure projects, CECO has worked to maintain ongoing operations. We continue to operate our business in compliance with applicable state and local laws and are observing recommended Centers for Disease Control and Prevention guidelines to minimize the risk of spreading the COVID-19 virus including implementing, where possible, work-from-home procedures and additional sanitization efforts. This allows us to continue to serve our customers, however, the COVID-19 pandemic has also disrupted our international operations. Some of our facilities and our suppliers have experienced temporary disruptions as a result of the COVID-19 pandemic, and we continue to work closely with our global supply chain to proactively support customers during this critical time. We cannot predict whether our facilities will experience more significant disruptions in the future or the impact on our customers, vendors, or suppliers.
Although vaccines are available in various countries where we operate, health concern risks remain and notwithstanding the Company's continued efforts, it is possible the COVID-19 pandemic could further impact our operations and the operations of our customers, vendors and suppliers, particularly in light of newly emerging variant strains of the virus becoming more dominant and the potential resumption of high levels of infection and hospitalization. We cannot predict whether any of our manufacturing facilities, other operations or suppliers will be disrupted by these events, or how long such disruptions would last. COVID-19 has had and may have further negative impacts on our operations, customers and supply chain despite the preventative and precautionary measures being taken.
The senior management team meets regularly to review and assess the status of the Company's operations and the health and safety of its employees. The senior management team continues to monitor and manage the Company’s ability to operate effectively as the result of the pandemic and other market pressures. In particular, we are currently experiencing shortages of raw materials and inflationary pressures for certain materials and labor. We expect these supply chain challenges and cost impacts to continue for the foreseeable future as markets recover. Although we have secured additional raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions, we cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
20
Note Regarding Use of Non-GAAP Financial Measures
The Company’s unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These GAAP financial statements include certain charges the Company believes are not indicative of its core ongoing operational performance.
As a result, the Company provides financial information in this Management’s Discussion and Analysis that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides this non-GAAP financial information because the Company’s management utilizes it to evaluate its ongoing financial performance and the Company believes it provides greater transparency to investors as supplemental information to its GAAP results.
The Company has provided the non-GAAP financial measures of non-GAAP operating income and non-GAAP operating margin as a result of items that the Company believes are not indicative of its ongoing operations. These include transactions associated with the Company’s acquisitions, divestitures and the items described below in “Consolidated Results.” The Company believes that evaluation of its financial performance compared with prior and future periods can be enhanced by a presentation of results that exclude the impact of these items. The Company has incurred substantial expense and income associated with the acquisition and divestitures. While the Company cannot predict the exact timing or amounts of such charges, it does expect to treat the financial impact of these transactions as special items in its future presentation of non-GAAP results.
Results of Operations
Consolidated Results
Our Condensed Consolidated Statements of Operations for the three month and nine months ended September 30, 2022 and 2021 are as follows:
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in millions, except ratios) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales |
|
$ |
108.4 |
|
|
$ |
80.0 |
|
|
$ |
306.2 |
|
|
$ |
230.6 |
|
Cost of sales |
|
|
76.0 |
|
|
|
57.3 |
|
|
|
215.7 |
|
|
|
158.2 |
|
Gross profit |
|
$ |
32.4 |
|
|
$ |
22.7 |
|
|
$ |
90.5 |
|
|
$ |
72.4 |
|
Percent of sales |
|
|
29.9 |
% |
|
|
28.4 |
% |
|
|
29.6 |
% |
|
|
31.4 |
% |
Selling and administrative expenses |
|
|
25.1 |
|
|
|
20.9 |
|
|
|
66.8 |
|
|
|
60.9 |
|
Percent of sales |
|
|
23.2 |
% |
|
|
26.1 |
% |
|
|
21.8 |
% |
|
|
26.4 |
% |
Amortization and earnout expenses |
|
|
2.0 |
|
|
|
1.8 |
|
|
|
4.9 |
|
|
|
5.8 |
|
Restructuring expenses |
|
|
— |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.7 |
|
Acquisition and integration expenses |
|
|
1.3 |
|
|
|
0.2 |
|
|
|
3.8 |
|
|
|
0.4 |
|
Executive transition expenses |
|
|
1.2 |
|
|
|
— |
|
|
|
1.2 |
|
|
|
— |
|
Operating income |
|
$ |
2.8 |
|
|
$ |
(0.6 |
) |
|
$ |
13.7 |
|
|
$ |
4.6 |
|
Operating margin |
|
|
2.6 |
% |
|
|
(0.8 |
)% |
|
|
4.5 |
% |
|
|
2.0 |
% |
To compare operating performance between the three month and nine months ended September 30, 2022 and 2021, the Company has adjusted GAAP operating income to exclude (1) amortization of intangible assets, earnout and retention expenses, (2) restructuring expenses primarily relating to severance, facility exits, and associated legal expenses, (3) acquisition and integration expenses, which include legal, accounting, and other expenses, and (4) executive transition expense, including severance for its former Chief Financial Officer and Senior Vice President of Human Resources, as well as fees and expenses incurred in the search for, and hiring of, a new Chief Financial Officer.
The following table presents the reconciliation of GAAP operating income and GAAP operating margin to non-GAAP operating income and non-GAAP operating margin:
21
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in millions, except ratios) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating income as reported in accordance with GAAP |
|
$ |
2.8 |
|
|
$ |
(0.6 |
) |
|
$ |
13.7 |
|
|
$ |
4.6 |
|
Operating margin in accordance with GAAP |
|
|
2.6 |
% |
|
|
(0.8 |
)% |
|
|
4.5 |
% |
|
|
2.0 |
% |
Amortization and earnout expenses |
|
|
2.0 |
|
|
|
1.8 |
|
|
|
4.9 |
|
|
|
5.8 |
|
Restructuring expenses |
|
|
— |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.7 |
|
Acquisition and integration expenses |
|
|
1.3 |
|
|
|
0.2 |
|
|
|
3.8 |
|
|
|
0.4 |
|
Executive transition expenses |
|
|
1.2 |
|
|
|
— |
|
|
|
1.2 |
|
|
|
— |
|
Non-GAAP operating income |
|
$ |
7.3 |
|
|
$ |
1.8 |
|
|
$ |
23.7 |
|
|
$ |
11.5 |
|
Non-GAAP operating margin |
|
|
6.7 |
% |
|
|
2.3 |
% |
|
|
7.7 |
% |
|
|
5.0 |
% |
Net sales for the three months ended September 30, 2022 increased $28.4 million, or 35.5%, to $108.4 million compared with $80.0 million for the three months ended September 30, 2021. The increase is broad-based, led by increases of $8.9 million in our thermal acoustics technologies, $7.6 million across our entire industrial process solutions platforms, $4.6 million in our damper and expansion products, and $2.6 million in our separation and filtration technologies. Approximately 80%, or $22.4 million, of the increase in net sales is attributable to organic revenue growth, while $6.0 million is attributable to current year acquisitions.
Net sales for the nine months ended September 30, 2022 increased $75.6 million, or 32.8%, to $306.2 million compared with $230.6 million for the nine months ended September 30, 2021. The increase is broad-based, led by increases of $20.5 million in our thermal acoustics technologies, $16.0 million across our entire industrial process solutions platforms, $14.6 million in our emissions management technologies, $12.1 million in our damper and expansion products, and $8.2 million in our engineered cyclone systems. Approximately 85%, or $64.3 million, of the increase in net sales is attributable to organic revenue growth, while $11.3 million is attributable to current year acquisitions.
Gross profit increased $9.7 million, or 42.7%, to $32.4 million in the three months ended September 30, 2022 compared with $22.7 million in the three months ended September 30, 2021. The increase in gross profit is primarily attributable to the increase in sales volume as described above. Gross profit as a percentage of sales increased 1.5% to 29.9% in the three months ended September 30, 2022 compared with 28.4% in the three months ended September 30, 2021 due to price increases and higher project margin mix executed during the three month period ended September 30, 2022, partially offset by inflation and supply chain challenges.
Gross profit increased $18.1 million, or 25.0%, to $90.5 million in the nine months ended September 30, 2022 compared with $72.4 million in the nine months ended September 30, 2021. The increase in gross profit is primarily attributable to the increase in sales volume as describe above. Gross profit as a percentage of sales decreased to 29.6% in the nine months ended September 30, 2022 compared with 31.4% in the nine months ended September 30, 2021 due to inflation, supply chain challenges, and lower project margin mix executed during the nine months ended September 30, 2022, partially offset by price increases. We continue to experience shortages of raw materials and inflationary pressures for certain materials and labor. We expect these supply chain challenges and cost impacts to continue for the foreseeable future as markets recover. Although we have secured additional raw materials from existing and alternate suppliers and have taken other mitigating actions to mitigate supply disruptions, such as implementing price increases and applying material surcharges. We cannot guarantee that we can continue to do so in the future. In this event, our business, results and financial condition could be adversely affected.
Orders booked increased $9.1 million, or 9.8%, to $101.7 million during the three months ended September 30, 2022 compared with $92.6 million in the three months ended September 30, 2021. The increase is primarily attributable to increases of $12.3 million in our separation and filtration technologies and $2.3 million in our damper and expansion products partially offset by a decrease of $4.4 million in our industrial air control technologies. For the $9.1 million increase in orders, $3.3 million is attributable to organic growth, while $5.8 million is attributable to current year acquisitions.
Orders booked increased $106.0 million, or 39.2%, to $376.2 million during the nine months ended September 30, 2022 compared with $270.2 million during the nine months ended September 30, 2021. The increase is primarily attributable to increases of $49.4 million in our separation and filtration technologies, $25.1 million in our thermal acoustics technologies and $23.5 million in industrial air control technologies. For the $106.0 million increase in orders, approximately 90%, or $94.3 million, is attributable to organic growth, while $11.7 million is attributable to current year acquisitions.
Selling and administrative expenses were $25.1 million for the three months ended September 30, 2022 compared with $20.9 million for the three months ended September 30, 2021. The increase is primarily attributable to acquisitions during 2022, as well as increased headcount in order to support expected revenue growth. Selling and administrative expenses as a percentage of sales was 23.2% in the three months ended September 30, 2022 compared with 26.1% in the three months ended September 30, 2021. The decrease in percentage is primarily attributable to gaining operating leverage on increased organic revenues.
22
Selling and administrative expenses were $66.8 million for the nine months ended September 30, 2022 compared with $60.9 million for the nine months ended September 30, 2021. The increase is primarily attributable to acquisitions during 2022, as well as increased headcount in order to support expected revenue growth. Selling and administrative expenses as a percentage of sales was 21.8% in the nine months ended September 30, 2022 compared with 26.4% in the nine months ended September 30, 2021. The decrease in percentage is primarily attributable to gaining operating leverage on increased organic revenues.
Amortization and earnout expense was $2.0 million for the three months ended September 30, 2022 compared with $1.8 million for the three months ended September 30, 2021. The increase in expense is attributable to a $0.3 million increase in definite lived asset amortization, partially offset by a decrease of $0.1 million in earnout expense.
Amortization and earnout expense was $4.9 million for the nine months ended September 30, 2022 compared with $5.8 million for the nine months ended September 30, 2021. The decrease in expense is attributable to a decrease of $0.8 million in earnout expense and $0.1 million decrease in definite lived asset amortization.
Operating income increased $3.4 million to $2.8 million for the three months ended September 30, 2022 compared with operating loss of $0.6 million for the three months ended September 30, 2021. Operating income increased $9.1 million to $13.7 million for the nine months ended September 30, 2022 compared with $4.6 million for the nine months ended September 30, 2021. The increase in operating income for the three and nine months ended September 30, 2022 is primarily attributable to increases in organic sales.
Non-GAAP operating income was $7.3 million for the three months ended September 30, 2022 compared with $1.8 million for the three months ended September 30, 2021. The increase of $5.5 million in non-GAAP operating income is primarily attributable to the increase in net organic sales. Non-GAAP operating income as a percentage of sales increased to 6.7% for the three months ended September 30, 2022 from 2.3% for the three months ended September 30, 2021.
Non-GAAP operating income was $23.7 million for the nine months ended September 30, 2022 compared with $11.5 million for the nine months ended September 30, 2021. The increase of $12.2 million in non-GAAP operating income is primarily attributable to the increase in net organic sales. Non-GAAP operating income as a percentage of sales increased to 7.7% for the nine months ended September 30, 2022 from 5.0% for the nine months ended September 30, 2021.
Interest expense increased to $1.6 million in the three months ended September 30, 2022 and $3.5 million for the nine months ended September 30, 2022 compared with interest expense of $0.7 million in the three months ended September 30, 2021 and $2.2 million for the nine months ended September 30, 2021. The increase in interest expense is primarily due to increased debt balances.
Income tax expense was $0.3 million for the three months ended September 30, 2022 and $3.3 million for the nine months ended September 30, 2022 compared with income tax expense of $0.1 million for the three months ended September 30, 2021 and $0.8 million for the nine months ended September 30, 2021. The effective income tax rate for the three months ended September 30, 2022 was 12.7% compared with (5.6)% for the three months ended September 30, 2021. The effective income tax rate for the nine months ended September 30, 2022 was 25.3% compared with 62.7% for the nine months ended September 30, 2021. The effective income tax rates for the three and nine months ended September 30, 2022 differ from the United States federal statutory rate. Our effective tax rate is affected by certain other permanent differences, including state income taxes, non-deductible incentive stock-based compensation, and differences in tax rates among the jurisdictions in which we operate.
Business Segments
The Company’s operations are organized and reviewed by management along its product lines or end market that the segment serves and are presented in two reportable segments. The results of the segments are reviewed through “Income from operations” on the unaudited Condensed Consolidated Statements of Operations.
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net sales (less intra-, inter-segment sales) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
65,630 |
|
|
$ |
44,779 |
|
|
$ |
189,938 |
|
|
$ |
130,196 |
|
Industrial Process Solutions segment |
|
|
42,784 |
|
|
|
35,200 |
|
|
|
116,287 |
|
|
|
100,355 |
|
Total net sales |
|
$ |
108,414 |
|
|
$ |
79,979 |
|
|
$ |
306,225 |
|
|
$ |
230,551 |
|
23
|
|
Three months ended September 30, |
|
|
Nine months ended September 30, |
|
||||||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Engineered Systems segment |
|
$ |
8,991 |
|
|
$ |
4,301 |
|
|
$ |
24,467 |
|
|
$ |
16,105 |
|
Industrial Process Solutions segment |
|
|
5,226 |
|
|
|
2,669 |
|
|
|
14,847 |
|
|
|
10,932 |
|
Corporate and Other(1) |
|
|
(11,444 |
) |
|
|
(7,566 |
) |
|
|
(25,591 |
) |
|
|
(22,434 |
) |
Total income (loss) from operations |
|
$ |
2,773 |
|
|
$ |
(596 |
) |
|
$ |
13,723 |
|
|
$ |
4,603 |
|
(1) Includes corporate compensation, professional services, information technology and other general and administrative corporate expenses.
Engineered Systems Segment
Our Engineered Systems segment net sales increased $20.8 million to $65.6 million for the three months ended September 30, 2022 compared with $44.8 million for the three months ended September 30, 2021. The increase is broad-based, led by increases of $8.9 million in our thermal acoustics technologies, $4.6 million in our damper and expansion products, $2.6 million in our separation and filtration technologies, $1.7 million in our engineered cyclone systems, $1.5 million in our industrial water technologies and $1.5 million in our emissions management technologies. Approximately 75%, or $15.5 million, of the increase in net sales is attributable to organic revenue growth, while $5.3 million is attributable to current year acquisitions.
Our Engineered Systems segment net sales increased $59.7 million to $189.9 million for the nine months ended September 30, 2022 compared with $130.2 million for the nine months ended September 30, 2021. The increase is broad-based, led by increases of $20.5 million in our thermal acoustics technologies, $14.6 million in our emissions management technologies, $12.1 million in our damper and expansion products, and $8.2 million in our engineered cyclone systems. Approximately 80%, or $49.1 million, of the increase in net sales is attributable to organic revenue growth, while $10.6 million is attributable to current year acquisitions.
Operating income for the Engineered Systems segment increased $4.7 million to $9.0 million for the three months ended September 30, 2022 compared with $4.3 million for the three months ended September 30, 2021. The operating income increase is primarily attributable to higher gross profit related to increased sales of $20.8 million.
Operating income for the Engineered Systems segment increased $8.4 million to $24.5 million for the nine months ended September 30, 2022 compared with $16.1 million for the nine months ended September 30, 2021. The operating income increase is primarily attributable to higher gross profit related to increased sales of $59.7 million.
Industrial Process Solutions Segment
Our Industrial Process Solutions segment net sales increased $7.6 million to $42.8 million for the three months ended September 30, 2022 compared with $35.2 million for the three months ended September 30, 2021. The increase is primarily attributable to increases across all products serving industrial air end markets. Approximately 90%, or $7.0 million, of the increase in net sales is attributable to organic revenue growth, while $0.7 million is attributable to current year acquisitions.
Our Industrial Process Solutions segment net sales increased $15.9 million to $116.3 million for the nine months ended September 30, 2022 compared with $100.4 million for the nine months ended September 30, 2021. The increase is primarily attributable to increases across all products serving industrial air end markets. Approximately 95%, or $15.2 million, of the increase in net sales is attributable to organic revenue growth, while $0.7 million is attributable to current year acquisitions.
Operating income for the Industrial Process Solutions segment increased $2.5 million to $5.2 million for the three months ended September 30, 2022 compared with $2.7 million for the three months ended September 30, 2021. The increase is primarily attributable to higher gross profit related to increased sales of $7.6 million, offset by a $1.3 million increase in selling and administrative expense.
Operating income for the Industrial Process Solutions segment increased $3.9 million to $14.8 million for the nine months ended September 30, 2022 compared with $10.9 million for the nine months ended September 30, 2021. The increase is primarily attributable to higher gross profit related to increased sales of $15.9 million, offset by a $2.8 million increase in selling and administrative expense.
24
Corporate and Other Segment
Operating expense for the Corporate and Other segment increased $3.8 million to $11.4 million for the three months ended September 30, 2022 compared with $7.6 million for the three months ended September 30, 2021. The increase is primarily attributable to inflationary increases for wages and services, and executive transition expenses of $1.2 million.
Operating expense for the Corporate and Other segment increased $3.2 million to $25.6 million for the nine months ended September 30, 2022 compared with $22.4 million for the nine months ended September 30, 2021. The increase is primarily attributed to inflationary increases for wages and services and executive transition expenses of $1.2 million, partially offset by a $2.5 million favorable insurance settlement received in the first quarter of 2022.
Backlog
Backlog (i.e., unfulfilled or remaining performance obligations) represents the sales we expect to recognize for our products and services for which control has not yet transferred to the customer. Backlog increased to $277.7 million as of September 30, 2022 from $213.9 million as of December 31, 2021. Our customers may have the right to cancel a given order. Historically, cancellations have not been common. Backlog is adjusted on a quarterly basis for adjustments in foreign currency exchange rates. Substantially all backlog is expected to be delivered within 12 to 18 months. Backlog is not defined by GAAP and our methodology for calculating backlog may not be consistent with methodologies used by other companies.
New Accounting Pronouncements
For information regarding recent accounting pronouncements, see Note 2 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
When we undertake large jobs, our working capital objective is to make these projects self-funding. We work to achieve this by obtaining initial down payments, progress billing contracts, when possible, utilizing extended payment terms from material suppliers, and paying sub-contractors after payment from our customers, which is an industry practice. Our investment in net working capital is funded by cash flow from operations and by our revolving line of credit under our Credit Facility (as defined below).
At September 30, 2022, the Company had working capital of $82.9 million, compared with $72.3 million at December 31, 2021. The ratio of current assets to current liabilities was 1.59 to 1.00 on September 30, 2022, as compared with a ratio of 1.62 to 1.00 at December 31, 2021.
At September 30, 2022 and December 31, 2021, cash and cash equivalents totaled $35.2 million and $29.9 million, respectively. As of September 30, 2022 and December 31, 2021, $24.2 million and $22.6 million, respectively, of our cash and cash equivalents were held by certain non-United States subsidiaries, as well as being denominated in foreign currencies.
Debt consisted of the following:
(in thousands) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Outstanding borrowings under the Credit Facility (defined below). |
|
|
|
|
|
|
||
- Term loan |
|
$ |
41,859 |
|
|
$ |
43,511 |
|
- Revolving Credit Loan |
|
|
59,700 |
|
|
|
22,000 |
|
Total outstanding borrowings under the Credit Facility |
|
|
101,559 |
|
|
|
65,511 |
|
Outstanding borrowings under the joint venture term debt |
|
|
10,230 |
|
|
|
— |
|
Unamortized debt discount |
|
|
(1,452 |
) |
|
|
(1,731 |
) |
Total outstanding borrowings |
|
$ |
110,337 |
|
|
$ |
63,780 |
|
Less: current portion |
|
|
(3,303 |
) |
|
|
(2,203 |
) |
Total debt, less current portion |
|
$ |
107,034 |
|
|
$ |
61,577 |
|
25
Credit Facility
The Company’s outstanding borrowings in the United States consist of a senior secured term loan and a senior secured revolver loan with sub-facilities for letters of credit, swing-line loans and multi-currency loans (collectively, the “Credit Facility”). As of September 30, 2022 and December 31, 2021, the Company was in compliance with all related financial and other restrictive covenants under the Credit Facility.
See Note 7 to the unaudited condensed consolidated financial statements within Item 1 of this Quarterly Report on Form 10-Q for further information on the Company’s debt facilities.
Total unused credit availability under our existing Credit Facility is as follows:
(in millions) |
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Credit Facility, revolving loans |
|
$ |
140.0 |
|
|
$ |
140.0 |
|
Draw down |
|
|
(59.7 |
) |
|
|
(22.0 |
) |
Letters of credit open |
|
|
(19.4 |
) |
|
|
(14.5 |
) |
Total unused credit availability |
|
$ |
60.9 |
|
|
$ |
103.5 |
|
Amount available based on borrowing limitations |
|
$ |
60.9 |
|
|
$ |
45.9 |
|
Overview of Cash Flows and Liquidity
|
|
For the nine months ended September 30, |
|
|||||
(dollars in thousands) |
|
2022 |
|
|
2021 |
|
||
Net cash provided by operating activities |
|
$ |
19,696 |
|
|
$ |
10,232 |
|
Net cash used in investing activities |
|
|
(47,260 |
) |
|
|
(1,207 |
) |
Net cash provided by (used in) financing activities |
|
|
38,242 |
|
|
|
(11,835 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(6,459 |
) |
|
|
(535 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
$ |
4,219 |
|
|
$ |
(3,345 |
) |
Operating Activities
For the nine months ended September 30, 2022, $19.7 million of cash was provided by operating activities compared with $10.2 million provided by operations in the prior year period, a $9.5 million increase. Cash flow from operating activities in the first nine months of 2022 had a favorable impact year-over-year primarily due to an increase in net income and certain improvements in net working capital.
Investing Activities
For the nine months ended September 30, 2022, net cash used in investing activities was $47.3 million compared with $1.2 million used in investing activities in the prior year period. For the nine months ended September 30, 2022, the $47.3 million cash used in investing activities was the result of $44.9 million cash used for the acquisitions as described in Note 14, and $2.4 million for the acquisition of property and equipment. In the prior year period, cash flow of $1.2 million used in investing activities was the result of $1.7 million used for the acquisition of property and equipment, offset by proceeds from the disposal of assets held for sale of $0.5 million.
Financing Activities
For the nine months ended September 30, 2022, $38.2 million was provided by financing activities compared with $11.8 million used in financing activities in the prior year period, an increase of $50.0 million. For the nine months ended September 30, 2022, the Company used $6.6 million to repurchase common stock, $1.2 million in non-controlling interest distributions, and received $0.2 million from proceeds from purchases under the employee stock purchase plan and the exercise of stock options. Additionally, for the nine months ended September 30, 2022, the Company used $37.7 million for net borrowings on the Company’s revolving credit lines, primarily used to finance current year acquisitions, and $2.3 million in repayment on long-term debt. In the prior year period, the Company used $4.8 million for repayments on the Company's revolving credit line, and $2.2 million in repayments on long-term debt.
Critical Accounting Policies and Estimates
Management’s discussion and analysis of the Company’s financial condition and results of operations are based upon the Company’s condensed consolidated financial statements. The preparation of these financial statements requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities
26
reported, disclosures about contingent assets and liabilities and reported amounts of revenues and expenses. Such estimates include revenue recognition, the valuation of trade receivables, inventories, goodwill, intangible assets, other long-lived assets, legal contingencies, guarantee obligations and assumptions used in the calculation of income taxes, assumptions used in business combination accounting and related balances, and pension and post-retirement benefits, among others. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors. Management monitors economic conditions and other factors and will adjust such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.
Management believes there have been no changes during the nine months ended September 30, 2022 to the items that the Company disclosed as its critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, which are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Any statements contained in this Quarterly Report on Form 10-Q, other than statements of historical fact, including statements about management’s beliefs and expectations, are forward-looking statements and should be evaluated as such. These statements are made on the basis of management’s views and assumptions regarding future events and business performance. We use words such as “believe,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” “will,” “plan,” “should” and similar expressions to identify forward-looking statements. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by such statements. Potential risks and uncertainties, among others, that could cause actual results to differ materially are discussed under “Part I – Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, and include, but are not limited to:
27
Many of these risks are beyond management’s ability to control or predict. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. Investors are cautioned not to place undue reliance on such forward-looking statements as they speak only to our views as of the date the statement is made. Furthermore, forward-looking statements speak only as of the date they are made. Except as required under the federal securities laws or the rules and regulations of the Securities and Exchange Commission, we undertake no obligation to update or review any forward-looking statements, whether as a result of new information, future events or otherwise.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks, primarily changes in interest rates. Market risk is the potential loss arising from adverse changes in market rates and prices, such as foreign currency exchange and interest rates. For the Company, these exposures are primarily related to changes in interest rates. We do not currently hold any derivatives or other financial instruments purely for trading or speculative purposes.
The carrying value of the Company’s total long-term debt and current maturities of long-term debt at September 30, 2022 was $111.9 million. Market risk was estimated as the potential decrease (increase) in future earnings and cash flows resulting from a hypothetical 10% increase (decrease) in the Company’s estimated weighted average borrowing rate at September 30, 2022. Most of the interest on the Company’s debt is indexed to SOFR market rates. The estimated annual impact of a hypothetical 10% change in the estimated weighted average borrowing rate at September 30, 2022 is $0.6 million.
The Company has wholly-owned subsidiaries in several countries, including in the Netherlands, Canada, the People’s Republic of China, Mexico, United Kingdom, Singapore, Shanghai, Pune India, Dubai and Chile. In the past, we have not hedged our foreign currency exposure, and fluctuations in exchange rates have not materially affected our operating results. Future changes in exchange rates may positively or negatively impact our revenues, operating expenses and earnings. Since most of our foreign sales are denominated in the local currency, we do not anticipate that exposure to foreign currency rate fluctuations will be material in 2022.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our management, including our Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective as of September 30, 2022. Management believes that the condensed consolidated financial statements included in this report fairly present in all material respects the Company’s financial condition, results of operations and cash flows for each of the periods presented in this report.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) during the three months ended September 30, 2022 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
28
Limitations on the Effectiveness of Controls
Control systems, no matter how well conceived and operated, are designed to provide a reasonable, but not an absolute, level of assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. The Company conducts periodic evaluations of its internal controls to enhance, where necessary, its procedures and controls.
29
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 13 to the unaudited Condensed Consolidated Financial Statements contained in Part I, Item 1 of this Quarterly Report on Form 10-Q for information regarding legal proceedings in which we are involved.
ITEM 1A. RISK FACTORS
There have been no material changes in the Company’s risk factors that we disclosed in “Part I – Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information about our purchases of our equity securities for the three months ended September 30, 2022:
(in thousands, except share data) |
|
Issuer's Purchases of Equity Securities |
|
|||||||||||||
Period |
|
Total Number of Shares Purchased |
|
|
Average Price Paid per Share |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs |
|
||||
July 1, 2022 - July 31, 2022 |
|
|
79,900 |
|
|
$ |
6.60 |
|
|
|
79,900 |
|
|
$ |
15,146 |
|
August 1, 2022 - August 31, 2022 |
|
|
92,000 |
|
|
|
9.44 |
|
|
|
92,000 |
|
|
|
14,277 |
|
September 1, 2022 - September 30, 2022 |
|
|
84,000 |
|
|
|
9.43 |
|
|
|
84,000 |
|
|
|
13,485 |
|
Total |
|
|
255,900 |
|
|
$ |
8.55 |
|
|
|
255,900 |
|
|
|
|
|
(1) On May 10, 2022, the Board of Directors authorized a $20.0 million share repurchase program as described within Note 8. The program expires on April 30, 2025.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
30
ITEM 6. EXHIBITS
10.1^ |
|
|
|
|
|
31.1 |
|
Rule 13(a)/15d-14(a) Certification by Chief Executive Officer |
|
|
|
31.2 |
|
Rule 13(a)/15d-14(a) Certification by Chief Financial Officer |
|
|
|
32.1 |
|
Certification of Chief Executive Officer (18 U.S. Section 1350) |
|
|
|
32.2 |
|
Certification of Chief Financial Officer (18 U.S. Section 1350) |
|
|
|
101.INS |
|
Inline XBRL Instance Document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
^ Management contracts or compensation plans or arrangement
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CECO Environmental Corp.
|
|
|
|
By: |
/s/ Paul M. Gohr |
|
Paul M. Gohr |
|
Chief Accounting Officer (principal accounting officer and duly authorized officer) |
Date: November 7, 2022
32