Celcuity Inc. - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________________
FORM
10-Q
_____________________________________________________
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended September 30, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period
from
to
Commission File No. 001-38207
____________________________________________________
CELCUITY INC.
(Exact name of registrant as specified in its charter)
____________________________________________________
Delaware
|
|
No. 82-2863566
|
(State of incorporation)
|
|
(IRS Employer Identification No.)
|
16305 36th Avenue North; Suite 100
Minneapolis, Minnesota 55446
(Address of principal executive offices, including zip
code)
Registrant’s telephone number, including area code:
(763) 392-0767
____________________________________________________
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.001 par value per share
|
CELC
|
The Nasdaq Stock Market LLC
|
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements
for the past 90
days. YES ☒ NO
☐
Indicate
by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to
Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the
registrant was required to submit such
files). YES ☒ NO
☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☒
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☒
|
|
|
Emerging growth company
|
|
☒
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act. ☒
Indicate
by check mark whether the registrant is a shell company (as defined
in Rule 12b-2 of the Exchange
Act). YES ☐ NO ☒
On
November 1, 2019 there were 10,252,322 shares of the
registrant’s common stock, $0.001 par value per share,
outstanding.
Celcuity Inc.
Table of Contents
|
PAGE
|
|
|
As used
in this report, the terms “we,” “us,”
“our,” “Celcuity,” and the
“Company” mean Celcuity Inc., unless the context
indicates another meaning.
2
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
Celcuity Inc.
|
||
Condensed Balance
Sheets
|
||
|
September 30,
2019
|
December 31,
2018
|
|
(unaudited)
|
|
Assets
|
|
|
Current Assets:
|
|
|
Cash
and cash equivalents
|
$16,269,595
|
$15,944,609
|
Investments
|
4,178,825
|
8,952,907
|
Deposits
|
22,009
|
22,009
|
Deferred
transaction costs
|
28,743
|
28,743
|
Prepaid
assets
|
109,713
|
269,940
|
Total current assets
|
20,608,885
|
25,218,208
|
Property
and equipment, net
|
897,110
|
813,613
|
|
|
|
Operating
lease right-of-use assets
|
235,919
|
-
|
Total Assets
|
$21,741,914
|
$26,031,821
|
Liabilities and Stockholders' Equity:
|
|
|
Current Liabilities:
|
|
|
Accounts
payable
|
$198,183
|
$119,811
|
Finance
lease liabilities
|
5,759
|
5,730
|
Operating
lease liabilities
|
164,664
|
-
|
Accrued
expenses
|
543,486
|
536,791
|
Total current liabilities
|
912,092
|
662,332
|
Finance
lease liabilities
|
15,555
|
19,878
|
Operating
lease liabilities
|
101,838
|
-
|
Total Liabilities
|
1,029,485
|
682,210
|
Stockholders' Equity:
|
|
|
Preferred
stock, $0.001 par value: 2,500,000 shares authorized as of
September 30, 2019 and December 31, 2018; 0 shares issued and
outstanding as of September 30, 2019 and December 31,
2018
|
-
|
-
|
Common
stock, $0.001 par value: 25,000,000 shares authorized as of
September 30, 2019 and December 31, 2018; 10,248,590 and 10,186,382
shares issued and outstanding as of September 30, 2019 and December
31, 2018, respectively
|
10,249
|
10,186
|
Additional
paid-in capital
|
35,740,561
|
34,827,467
|
Accumulated
deficit
|
(15,038,381)
|
(9,488,042)
|
Total Stockholders' Equity
|
20,712,429
|
25,349,611
|
Total Liabilities and Stockholders' Equity
|
$21,741,914
|
$26,031,821
|
See accompanying notes to the financial statements
|
3
Celcuity Inc.
|
|||||||||
Condensed Statements of
Operations
|
|||||||||
(unaudited)
|
|
Three Months Ended Sept 30,
|
Nine Months Ended Sept 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Research
and development
|
$1,711,597
|
$1,599,045
|
$4,772,286
|
$4,691,250
|
General
and administrative
|
379,718
|
376,796
|
1,135,251
|
1,290,082
|
Total
operating expenses
|
2,091,315
|
1,975,841
|
5,907,537
|
5,981,332
|
Loss
from operations
|
(2,091,315)
|
(1,975,841)
|
(5,907,537)
|
(5,981,332)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
|
Interest
expense
|
(39)
|
(65)
|
(123)
|
(65)
|
Interest
income
|
107,100
|
104,799
|
357,321
|
325,883
|
Other
income (expense), net
|
107,061
|
104,734
|
357,198
|
325,818
|
Net loss before income taxes
|
(1,984,254)
|
(1,871,107)
|
(5,550,339)
|
(5,655,514)
|
Income
tax benefits
|
-
|
-
|
-
|
-
|
Net loss
|
$(1,984,254)
|
$(1,871,107)
|
$(5,550,339)
|
$(5,655,514)
|
|
|
|
|
|
Net
loss per share, basic and diluted
|
$(0.19)
|
$(0.18)
|
$(0.54)
|
$(0.56)
|
|
|
|
|
|
Weighted
average common shares outstanding, basic and diluted
|
10,239,957
|
10,128,606
|
10,217,443
|
10,111,843
|
See accompanying notes to the financial
statements
|
4
Celcuity Inc.
|
|||||||||
Condensed Statements of Changes in
Stockholders' Equity
|
|||||||||
Three Months and Nine Months Ended Sept 30, 2019
|
|
Common
Stock
|
Additional
Paid-In |
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
Balance at December 31, 2018
|
10,186,382
|
$10,186
|
$34,827,467
|
$(9,488,042)
|
$25,349,611
|
Stock-based
compensation
|
-
|
-
|
120,991
|
-
|
120,991
|
Non-employee
stock-based compensation
|
-
|
-
|
63,654
|
-
|
63,654
|
Exercise
of common stock options
|
22,733
|
23
|
174,934
|
-
|
174,957
|
Net
loss
|
-
|
-
|
-
|
(1,845,908)
|
(1,845,908)
|
Balance at March 31,
2019 (unaudited)
|
10,209,115
|
$10,209
|
$35,187,046
|
$(11,333,950)
|
$23,863,305
|
Stock-based
compensation
|
-
|
-
|
125,633
|
-
|
125,633
|
Non-employee
stock-based compensation
|
-
|
-
|
66,613
|
-
|
66,613
|
Exercise
of common stock options, net of shares withheld for exercise
price
|
4,325
|
4
|
(4)
|
-
|
-
|
Employee
stock purchases
|
6,876
|
7
|
58,058
|
-
|
58,065
|
Net
loss
|
-
|
-
|
-
|
(1,720,177)
|
(1,720,177)
|
Balance at June 30, 2019
(unaudited)
|
10,220,316
|
$10,220
|
$35,437,346
|
$(13,054,127)
|
$22,393,439
|
Stock-based
compensation
|
-
|
-
|
218,915
|
-
|
218,915
|
Non-employee
stock-based compensation
|
-
|
-
|
84,329
|
-
|
84,329
|
Exercise
of common stock options, net of shares withheld for exercise
price
|
28,274
|
29
|
(29)
|
-
|
-
|
Net
loss
|
-
|
-
|
-
|
(1,984,254)
|
(1,984,254)
|
Balance at September 30,
2019 (unaudited)
|
10,248,590
|
$10,249
|
$35,740,561
|
$(15,038,381)
|
$20,712,429
|
See accompanying notes to the financial statements
5
Celcuity Inc.
|
|||||||||
Condensed Statements of Changes
in Stockholders' Equity
|
|||||||||
Three Months and Nine Months Ended Sept 30, 2018
|
|
Common Stock
|
Additional
Paid-In |
Accumulated
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
Balance at December 31, 2017
|
10,087,516
|
$10,087
|
$33,388,597
|
$(2,007,227)
|
$31,391,457
|
Exercise
of common stock warrants
|
19,343
|
20
|
183,739
|
-
|
183,759
|
Stock-based
compensation
|
-
|
-
|
157,012
|
-
|
157,012
|
Non-employee
stock-based compensation
|
-
|
-
|
179,467
|
-
|
179,467
|
Net
loss
|
-
|
-
|
-
|
(1,967,947)
|
(1,967,947)
|
Balance at March 31,
2018 (unaudited)
|
10,106,859
|
$10,107
|
$33,908,815
|
$(3,975,174)
|
$29,943,748
|
Stock-based
compensation
|
-
|
-
|
151,347
|
-
|
151,347
|
Non-employee
stock-based compensation
|
2,571
|
2
|
124,936
|
-
|
124,938
|
Employee
stock purchases
|
9,882
|
10
|
79,787
|
-
|
79,797
|
Net
loss
|
-
|
-
|
-
|
(1,816,461)
|
(1,816,461)
|
Balance at June 30, 2018
(unaudited)
|
10,119,312
|
$10,119
|
$34,264,885
|
$(5,791,635)
|
$28,483,369
|
Stock-based
compensation
|
-
|
-
|
220,812
|
-
|
220,812
|
Non-employee
stock-based compensation
|
-
|
-
|
79,464
|
-
|
79,464
|
Exercise
of common stock options
|
32,022
|
32
|
(32)
|
-
|
-
|
Net
loss
|
-
|
-
|
-
|
(1,871,107)
|
(1,871,107)
|
Balance at September 30,
2018 (unaudited)
|
10,151,334
|
$10,151
|
$34,565,129
|
$(7,662,742)
|
$26,912,538
|
See accompanying notes to the financial
statements
|
6
Celcuity Inc.
|
|||
Condensed Statements of Cash
Flows
|
|||
(unaudited)
|
|
Nine Months Ended Sept 30,
|
|
|
2019
|
2018
|
Cash flows from operating activities:
|
|
|
Net
loss
|
$(5,550,339)
|
$(5,655,514)
|
Adjustments
to reconcile net loss to net cash used for operations:
|
|
|
Depreciation
|
245,689
|
152,514
|
Stock-based
compensation
|
680,134
|
913,040
|
Non-cash
interest income, net of cash received
|
29,082
|
(17,693)
|
Changes
in operating assets and liabilities:
|
|
|
Prepaid
assets and deposits
|
144,743
|
(136,896)
|
Accounts
payable
|
102,977
|
(8,561)
|
Accrued
expenses
|
70,571
|
196,059
|
Non-cash
operating lease, net
|
(17,810)
|
-
|
Net
cash used for operating activities
|
(4,294,953)
|
(4,557,051)
|
|
|
|
Cash flows from investing activities:
|
|
|
Purchases
of investments
|
-
|
(3,235,000)
|
Proceeds
from sale of investments
|
4,745,000
|
9,145,000
|
Purchases
of property and equipment
|
(352,490)
|
(482,426)
|
Proceeds
from sale of property and equipment
|
-
|
1,000
|
Net
cash provided by investing activities
|
4,392,510
|
5,428,574
|
|
|
|
Cash flows from financing activities:
|
|
|
Proceeds
from exercise of common stock warrants
|
-
|
183,759
|
Proceeds
from employee stock options exercised
|
174,957
|
-
|
Proceeds
from employee stock purchases
|
58,065
|
79,797
|
Payments
for secondary registration statement costs
|
(1,300)
|
(14,197)
|
Payments
for finance leases
|
(4,293)
|
(1,897)
|
Net
cash provided by financing activities
|
227,429
|
247,462
|
Net
change in cash, cash equivalents, and restricted cash
|
324,986
|
1,118,985
|
Cash, cash equivalents, and restricted cash:
|
|
|
Beginning
of period
|
15,944,609
|
2,689,789
|
End
of period
|
$16,269,595
|
$3,808,774
|
Supplemental disclosures of non-cash investing and financing
activities:
|
|
|
Property
and equipment included in accounts payable
|
$750
|
$101,152
|
Property
and equipment funded by finance lease
|
-
|
28,932
|
Leasehold
improvements funded by landlord and related deferred rent included
in accrued expenses
|
-
|
75,000
|
Registration
statement costs included in accounts payable
|
-
|
13,182
|
See accompanying notes to the financial
statements
|
7
CELCUITY INC.
NOTES TO CONDENSED FINANCIAL
STATEMENTS (unaudited)
(For the Three and Nine Months Ended September 30, 2019 and
2018)
1.
Organization
Nature of Business
Celcuity
Inc., a Delaware corporation (the “Company”), is a
cellular analysis company that is discovering new cancer sub-types
and commercializing diagnostic tests designed to significantly
improve the response rates of cancer patients treated with targeted
therapies. The Company’s proprietary CELx diagnostic platform
is currently the only commercially ready technology the Company is
aware of that uses a patient’s living tumor cells to evaluate
the functional status of the cell signaling pathways associated
with cancer. The CELx platform identifies the abnormal signaling
activity driving a patient’s cancer and quantifies how
effectively a targeted therapy can treat it. This enables
physicians to select the therapeutic that precisely matches and
inhibits a patient’s cellular dysfunction, which
significantly increases the likelihood of a positive clinical
outcome. The Company was co-founded in 2012 by Brian Sullivan and
Lance Laing and is based in Minnesota. The Company has not
generated any revenues to date.
2.
Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited financial statements include the
accounts of the Company and have been prepared in accordance with
Article 10 of Regulation S-X promulgated by the Securities and
Exchange Commission (“SEC”). Accordingly, as permitted
by Article 10, the unaudited financial statements do not include
all of the information required by accounting principles generally
accepted in the United States (“U.S. GAAP”). The
balance sheet at December 31, 2018 was derived from the
audited financial statements at that date and does not include all
the disclosures required by U.S. GAAP. In the opinion of
management, all adjustments which are of a normal recurring nature
and necessary for a fair presentation have been reflected in the
financial statements. These unaudited condensed financial
statements should be read in conjunction with the audited financial
statements as of and for the year ended December 31, 2018 and
the related footnotes thereto included in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2018.
Operating results for the three and nine months ended September 30,
2019 are not necessarily indicative of the results to be expected
during the remainder of the current year or for any future
period.
Accounting Estimates
Management
uses estimates and assumptions in preparing these unaudited
condensed financial statements in accordance with U.S. GAAP. Those
estimates and assumptions affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities,
and the reported revenues and expenses. Actual results could differ
from those estimates. Significant items subject to such estimates
and assumptions include the valuation of stock-based compensation
and prepaid or accrued clinical trial costs.
Risks and Uncertainties
The
Company is subject to risks common to companies in the development
stage including, but not limited to, dependency on the clinical and
commercial success of its diagnostic tests, ability to obtain
regulatory approval of its diagnostic tests, the need for
substantial additional financing to achieve its goals, uncertainty
of broad adoption of its approved products, if any, by physicians
and consumers, and significant competition.
Clinical Trial Costs
The Company records prepaid assets or accrued expenses for prepaid
or estimated clinical trial costs conducted by third-party service
providers, which includes the conduct of preclinical studies and
clinical trials. These costs can be a significant component
of the Company’s research and development expenses. The
Company accrues for these costs based on factors such as estimates
of the work completed and in accordance with service agreements
with its third-party service providers. The Company makes
significant judgments and estimates in determining the accrued
liabilities balance in each reporting period. As actual costs
become known, the Company adjusts its prepaid assets or accrued
expenses. The Company has not experienced any material
differences between accrued costs and actual costs incurred.
However, the status and timing of actual services performed, number
of patients enrolled and the rate of patient enrollments may vary
from the Company’s estimates, resulting in an adjustment to expense
in future periods. Changes in these estimates that result in
material changes to the Company’s prepaid assets or accrued
expenses could materially affect the Company’s results of
operations.
8
Application of New or Revised Accounting Standards
Pursuant
to the Jumpstart Our Business Startups Act of 2012 (the “JOBS
Act”), a company constituting an “emerging growth
company” is, among other things, entitled to rely upon
certain reduced reporting requirements. The Company is an emerging
growth company, but has irrevocably elected not to take advantage
of the extended transition period afforded by the JOBS Act for the
implementation of new or revised accounting standards. As a result,
the Company will comply with new or revised accounting standards on
the relevant dates on which adoption of such standards is required
for public companies that are not emerging growth
companies.
Recently Adopted Accounting Pronouncements
Effective
January 1, 2019, the Company adopted the Financial Accounting
Standards Board (“FASB”) Accounting Standards Update
(“ASU”) No. 2016-02, Leases (Topic 842), which requires the
recognition of lease assets and lease liabilities by lessees for
those leases classified as operating leases under previous
guidance. The original guidance required application on a modified
retrospective basis with the earliest period presented. In August
2018, the FASB issued ASU 2018-11, Targeted Improvements to ASC
842, which included an option to not restate comparative periods in
transition and elect to use the effective date of ASC 842, Leases,
as the date of initial application of transition, which the Company
elected. As a result of the adoption of ASC 842 on January 1, 2019,
the Company recorded both operating lease right-of-use (ROU) assets
of $356,539 and lease liabilities of $404,931, and eliminated
deferred rent of $63,875 and prepaid rent of $15,483. The adoption
of ASC 842 had no impact on the Company’s Condensed Statement
of Operations and Condensed Statement of Cash Flows for the three-
and nine-month periods ended September 30, 2019. In addition, the
Company elected the package of practical expedients permitted under
the transition guidance within the new standard which allowed us to
carry forward the historical lease classification. Additional
information and disclosures required by this new standard are
contained in Note 5.
In August 2018, the SEC adopted the final rule under SEC Release
No. 33-10532, Disclosure Update and Simplification, amending
certain disclosure requirements that were redundant, duplicative,
overlapping, outdated or superseded. In addition, the amendments
expanded the disclosure requirements on the analysis of
stockholders’ equity for interim financial statements. Under
the amendments, an analysis of changes in each caption of
stockholders’ equity presented in the balance sheet must be
provided in a note or separate statement. The analysis should
present a reconciliation of the beginning balance to the ending
balance of each period for which a statement of operations is
required to be filed. The Company included its first presentation
of changes in stockholders’ equity in its Quarterly Report on
Form 10-Q for the quarter ended March 31, 2019.
3.
Net
Loss Per Common Share
Basic
and diluted net loss per common share is determined by dividing net
loss attributable to common stockholders by the weighted-average
common shares outstanding during the period. For all periods
presented, the common shares underlying the options and warrants
have been excluded from the calculation because their effect would
be anti-dilutive. Therefore, the weighted-average shares
outstanding used to calculate both basic and diluted loss per
common share are the same.
For the three and nine months ended September 30, 2019 and 2018,
potentially dilutive securities excluded from the computations of
diluted weighted-average shares outstanding were options to
purchase 577,469 and 493,324 shares of common stock, respectively,
warrants to purchase 353,980 shares of common stock, and 0 and
2,571 shares of restricted common stock, respectively.
4.
Investments
The following tables summarize the Company’s held-to-maturity
investment securities at amortized cost as of September 30, 2019
and December 31, 2018:
9
|
September 30, 2019
|
|||
|
Amortized Cost, as Adjusted
|
Gross Unrealized Holding Gains
|
Gross Unrealized Holding Losses
|
Estimated Fair Value
|
Short-term
investments:
|
|
|
|
|
Certificates
of Deposit
|
$4,178,825
|
$-
|
$782
|
$4,178,043
|
Total
|
$4,178,825
|
$-
|
$782
|
$4,178,043
|
|
December 31, 2018
|
|||
|
Amortized Cost, as Adjusted
|
Gross Unrealized Holding Gains
|
Gross Unrealized Holding Losses
|
Estimated Fair Value
|
Short-term
investments:
|
|
|
|
|
Certificates
of Deposit
|
$4,415,548
|
$-
|
$33,526
|
$4,382,022
|
Governmental
Agency Securities
|
3,038,217
|
-
|
24,444
|
3,013,773
|
U.S.
Treasury Notes
|
1,499,142
|
-
|
2,130
|
1,497,012
|
Total
|
$8,952,907
|
$-
|
$60,100
|
$8,892,807
|
The Company’s held-to-maturity investments of $4,178,825 at
September 30, 2019 will mature in 2019.
5.
Commitments
Operating and Finance Leases
The
Company leases its corporate space in Minneapolis, Minnesota. In
September 2017, the Company entered into a non-cancelable operating
lease agreement for building space. The new lease commenced, and
the Company moved to the facility in May 2018, in conjunction with
the termination of its then existing lease. Rent expense is
recorded on a straight-line basis over the lease term. The new
lease agreement extends through April 2021 and provides for monthly
rent, real estate taxes and operating expenses.
The
lease agreement includes the option to extend the term for two
periods of one year each. The option to extend is at the
Company’s discretion and because it has not been determined
if the option to extend will be exercised, the extended lease terms
are not included in the ROU assets and lease liabilities. The
Company regularly evaluates the renewal options and when they are
reasonably certain of exercise, the Company includes the renewal
period in its lease term.
In May
2018, the Company entered into a non-cancelable finance lease
agreement for office equipment with a five-year term. The
underlying assets are included in furniture and equipment. The
lease contains a bargain purchase option at the end of the
lease.
When an
implicit rate is not provided, the Company uses its incremental
borrowing rate based on the information available at the lease
commencement date in determining the present value of the lease
payments.
10
Supplemental balance sheet information related to leases was as
follows:
|
|
|
|
|
|
Operating Lease
|
September 30,
2019
|
|
Right-of-use
assets
|
$235,919
|
|
|
September 30,
2019
|
|
Operating lease liability
|
$266,502
|
|
Less: short
term portion
|
(164,664)
|
|
Long term
portion
|
$101,838
|
|
Finance Lease
|
September 30,
2019
|
|
Furniture and
equipment
|
$28,932
|
|
Less:
Accumulated depreciation
|
(7,715)
|
|
Net
book value of property and equipment under finance
lease
|
$21,217
|
|
|
September 30,
2019
|
|
Finance lease liability
|
$21,314
|
|
Less: short
term portion
|
(5,759)
|
|
Long term
portion
|
$15,555
|
|
|
|
|
Maturity analysis under lease agreements was as
follows:
|
|
|
|
Operating Leases
|
Finance Leases
|
2019
|
$31,729
|
$1,814
|
2020
|
193,338
|
7,255
|
2021
|
64,940
|
7,255
|
2022
|
-
|
7,255
|
2023
|
-
|
3,022
|
Total minimum
lease payments
|
290,007
|
26,601
|
Less: Present
value discount
|
(23,505)
|
(278)
|
Less amount
representing services
|
|
(5,009)
|
Present value
of net minimum lease payments
|
$266,502
|
$21,314
|
Weighted
Average
|
Remaining Lease Term
|
Discount Rate
|
Operating
lease
|
1.6
years
|
5.5%
|
Finance
lease
|
3.7
years
|
1.0%
|
|
|
Lease costs for the period ended September 30,
2019:
|
Three-month Period
|
Nine-month Period
|
|
|
|
Operating
lease cost
|
$41,063
|
$123,189
|
Finance
lease cost:
|
|
|
Amortization
|
1,447
|
4,340
|
Interest
|
39
|
123
|
Variable
lease cost
|
19,650
|
63,235
|
|
$62,199
|
$190,887
|
|
Three-month Period
|
Nine-month Period
|
Cash
paid for amounts included in operating and finance
leases:
|
|
|
Operating
cash outflow from operating leases
|
$89,203
|
$203,848
|
Operating
cash outflow from finance leases
|
380
|
1,148
|
Financing
cash outflow from finance leases
|
1,431
|
4,293
|
|
$91,014
|
$209,289
|
11
Clinical Research Studies
In May
2017, the Company entered into an agreement with a clinical
research organization to conduct a clinical research study. The
Company made payments of $50,000, $200,000 and $350,000 in 2019,
2018 and 2017, respectively. Additional payments will be due as
certain milestones are met and clinical sites are added. The
maximum amount of these additional payments is estimated to be
approximately $2,690,000 over the course of the
agreement.
In
October 2018, the Company entered into an agreement with a
biopharmaceutical company and a cancer research center to conduct a
clinical research study. The Company is obligated to make a payment
of approximately $32,000 after execution of the agreement and
future payments of approximately $150,000 will be required upon
certain milestones being met.
6.
Stock-Based
Compensation
The
following table summarizes the activity for all stock options
outstanding for the nine months ended September 30:
|
2019
|
2018
|
||
|
Shares
|
Weighted Average Exercise Price
|
Shares
|
Weighted Average Exercise Price
|
Options
outstanding at beginning of year
|
478,503
|
$9.73
|
501,603
|
$7.58
|
Granted
|
236,701
|
20.07
|
41,421
|
21.85
|
Exercised
|
(62,388)
|
5.21
|
(49,700)
|
7.60
|
Forfeited
|
(75,347)
|
10.53
|
-
|
-
|
Balance
at September 30
|
577,469
|
$14.35
|
493,324
|
$8.75
|
|
|
|
|
|
Options
exercisable at September 30:
|
250,202
|
$8.82
|
265,531
|
$6.83
|
|
|
|
|
|
Weighted
Average Grant Date Fair Value for options granted during the
period:
|
|
$13.75
|
|
$15.25
|
The
following table summarizes additional information about stock
options outstanding and exercisable at September 30,
2019:
12
Options Outstanding
|
Options Exercisable
|
|||||
Options Outstanding
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
Options Exercisable
|
Weighted Average Exercise Price
|
Aggregate Intrinsic Value
|
577,469
|
8.33
|
$14.35
|
$2,618,483
|
250,202
|
$8.82
|
$2,146,395
|
The
Company recognized stock-based compensation expense for stock
options of $625,785 and $777,849 for the nine months ended
September 30, 2019 and 2018, respectively, and $288,086 and
$273,066 for the three months ended September 30, 2019 and 2018,
respectively.
The
Black-Scholes option-pricing model was used to estimate the fair
value of equity-based awards with the following weighted-average
assumptions for the nine months ended September 30:
|
2019
|
2018
|
Risk-free interest rate
|
1.42% - 2.47
|
2.52% - 2.97%
|
Expected volatility
|
78.1% - 80.0
|
72.0% - 76.0%
|
Expected life (years)
|
5.5 to 6.32
|
6.25 to 10.00
|
Expected dividend yield
|
0%
|
0%
|
The
inputs for the Black-Scholes valuation model require
management’s significant assumptions. Prior to the
Company’s initial public offering, the price per share of
common stock was determined by the Company’s board based on
recent prices of shares of common stock sold in private offerings.
Subsequent to the initial public offering, the price per share of
common stock is determined by using the quoted price on the grant
date. The risk-free interest rates are based on the rate for U.S.
Treasury securities at the date of grant with maturity dates
approximately equal to the expected life at the grant date. The
expected life is based on the simplified method in accordance with
the SEC Staff Accounting Bulletin Nos. 107 and 110. The expected
volatility is estimated based on historical volatility information
of peer companies that are publicly available.
All
assumptions used to calculate the grant date fair value of
non-employee options are generally consistent with the assumptions
used for options granted to employees. In the event the Company
terminates any of its consulting agreements, the unvested options
issued in connection with the agreements would also be cancelled.
Unvested non-employee options were marked-to-market as of April 1,
2018, the date that the Company adopted ASU No. 2018-07,
Improvements to Non-employee
Share-Based Payment Accounting.
A
restricted stock award of 2,571 shares was granted to a member of
the Company’s board in 2018. The Company had 0 and 2,571
shares of restricted stock outstanding as of September 30, 2019 and
2018, respectively, and 2,571 and 5,250 shares of restricted stock
vested during the nine months ended September 30, 2019 and 2018.
The Company recognized stock-based compensation expense for
restricted stock of $17,047 and $74,161 for the nine months ended
September 30, 2019 and 2018, respectively, and $0 and $13,067 for
the three months ended September 30, 2019 and 2018,
respectively.
The
total remaining shares available for grant under the
Company’s 2017 Stock Incentive Plan is 398,025.
Total
unrecognized compensation cost related to stock options and
restricted stock is estimated to be recognized as
follows:
2019
|
$356,013
|
2020
|
1,166,686
|
2021
|
935,937
|
2022
|
776,103
|
2023
|
434,285
|
2024
|
84,484
|
|
|
Total estimated compensation cost to be
recognized
|
$3,753,508
|
The
Company recognized stock-based compensation expense related to its
employee stock purchase plan of $37,302 and $61,030 for the nine
months ended September 30, 2019 and 2018, respectively, and $15,157
and $14,143 for the three months ended September 30, 2019 and 2018,
respectively.
The
Company recognized total stock-based compensation expense as
follows for the three and nine months ended September
30:
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
Stock-based
compensation expense in operating expenses:
|
|
|
|
|
Research
and development
|
$163,342
|
$217,499
|
$364,902
|
$555,034
|
General
and administrative
|
139,901
|
82,777
|
315,232
|
358,006
|
Total
|
$303,243
|
$300,276
|
$680,134
|
$913,040
|
|
|
|
|
|
13
ITEM 2.
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
You
should read the following discussion and analysis of our financial
condition and results of operations together with our unaudited
condensed financial statements and the related notes appearing
under Item 1 of Part I of this Quarterly Report on Form 10-Q
(this “Quarterly Report”). Some of the information
contained in this discussion and analysis or set forth elsewhere in
this Quarterly Report, including information with respect to our
plans and strategy for our business and expected financial results,
includes forward-looking statements that involve risks and
uncertainties. You should review the “Risk Factors”
discussed in our Annual Report on Form 10-K for the year ended
December 31, 2018 and elsewhere in this Quarterly Report for a
discussion of important factors that could cause actual results to
differ materially from the results described in or implied by the
forward-looking statements contained in the following discussion
and analysis.
We are
a cellular analysis company that is discovering new cancer
sub-types and commercializing diagnostic tests designed to
significantly improve the clinical outcomes of cancer patients
treated with targeted therapies. Our proprietary CELx diagnostic
platform is the only commercially ready technology we are aware of
that uses a patient’s living tumor cells to identify the
specific abnormal cellular process driving a patient’s cancer
and the targeted therapy that best treats it. We believe our CELx
platform provides two important improvements over traditional
molecular diagnostics. First, molecular diagnostics can only
provide a snapshot of the genetic mutations present in a
patient’s tumor because they analyze dead cells. Using dead
cells prevents molecular diagnostics from analyzing in real-time
the dynamic cellular activities, known as cell signaling, that
regulate cell proliferation or survival. Cancer can develop when
certain cell signaling activity becomes abnormal. Since genetic
mutations are often only weakly correlated to the cell signaling
activity driving a patient’s cancer, a molecular diagnostic
is prone to providing an incomplete diagnosis. CELx tests overcome
this limitation by measuring real-time cell signaling activity in a
patient’s living tumor cells. When a CELx test detects
abnormal signaling activity, a more accurate diagnosis of the
patient’s cancer driver is obtained. Second, molecular
diagnostics can only estimate the probability of a patient’s
potential drug response based on a statistical analysis of the
drug’s clinical trial results. Instead of this indirect
estimate of drug response, CELx tests directly measure the
effectiveness of a targeted therapy in a patient’s living
tumor cells. This enables physicians to confirm that the
therapeutic matching the patient’s cancer driver is
functional in the patient’s tumor cells before prescribing
it, which significantly increases the likelihood of a positive
clinical outcome.
Our
first analytically validated and commercially ready test using our
CELx platform, the CELx HSF Test, diagnoses two new sub-types of
HER2-negative breast cancer that traditional molecular diagnostics
cannot detect. Our internal studies show that approximately 15%-20%
of HER2-negative breast cancer patients have abnormal HER2
signaling activity similar to levels found in HER2+ breast cancer
cells. As a result, these HER2-negative patients have undiagnosed
HER2-driven breast cancer and would be likely to respond to the
same anti-HER2 targeted therapies only HER2+ patients receive
today. We have two interventional clinical trials underway to
evaluate the efficacy of HER2 targeted therapies in breast cancer
patients selected with our CELx HSF Test.
We
completed development of our second CELx test for breast cancer
during the first quarter of 2018. This new test evaluates
independent c-Met signaling activity and its involvement with HER
family signaling in HER2-negative breast cancer tumor cells. Our
internal studies show that approximately 20%-25% of HER2-negative
breast cancer patients have abnormal c-Met signaling activity that
is co-activated with abnormal HER family signaling. These studies
suggest that this sub-group of HER2-negative breast cancer patients
may best respond to treatment with a combination of HER family and
c-Met inhibitors. We intend to combine this c-Met signaling
function test with our current HER2 signaling function test to
create the CELx Multi-Pathway Signaling Function (MP) Test, or CELx
MP Test. With this next generation CELx test, we plan to provide an
analysis of HER1, HER2, HER3, and c-MET signaling activity with a
single patient tumor specimen.
In
addition to the two new breast cancer sub-types our CELx MP Test
diagnoses, we are developing CELx tests to diagnose 12 new
potential cancer sub-types we have discovered in breast, lung,
colon, ovarian, kidney, and bladder cancers. Approved or
investigational drugs are currently available to treat these new
potential cancer sub-types. We expect to launch these additional
tests on a staggered basis over the next few years while continuing
our research to identify additional new cancer
sub-types.
14
Our
overall commercialization strategy is to develop diagnostics that
identify new cancer sub-types and to seek collaborations with
pharmaceutical companies, which can vary in scope. We have two
collaborations underway that rely on the CELx HSF Test to select
breast cancer patients for treatment with HER2 targeted therapies.
For the first of these collaborations, we are fielding a
prospective clinical trial with Genentech and the NSABP to evaluate
the efficacy of Genentech’s HER2 targeted therapies in
patients with abnormal HER2 signaling. We expect interim results
from this trial in mid-2020 and final results approximately nine
months later. For the second of these collaborations, we are
fielding a prospective clinical trial with Puma Biotechnology, Inc.
(“Puma”) and West Cancer Center to evaluate the
efficacy and safety of Puma’s drug, Nerlynx, and
chemotherapy, in breast cancer patients selected with our CELx HSF
Test. The trial was activated in early 2019 and we expect to obtain
interim results in mid-2020 and final results approximately 12
months later.
For
a third collaboration, we were selected by NSABP and Puma to
evaluate tissue samples from a Phase II study evaluating
Puma’s pan-HER inhibitor, Nerlynx, Genentech’s HER2
antibody, Herceptin, and Bristol-Myers Squibb’s EGFR
inhibitor, Erbitux, in metastatic colorectal cancer patients. This
35-patient study is expected to be completed in late 2020. Unlike
the trial with NSABP and Genentech, our test will be used solely to
evaluate tissue samples after they have been enrolled in this
trial. We will not receive payment for the testing we perform. We
expect our CELx test will provide critical insight after the trial
is completed about the patient characteristics most correlative to
drug response.
In
conjunction with the development of the CELx MP Test, we will seek
collaborations with pharmaceutical companies to field clinical
trials that evaluate the efficacy of combining HER family
inhibitors and c-Met inhibitors in breast cancer patients who have
abnormal c-Met and abnormal HER1 pathway activity. The FDA has
approved two c-Met inhibitors and six HER-family inhibitors for
cancer treatment. Additional c-Met and HER-family inhibitors are
being evaluated in on-going clinical trials. Several pharmaceutical
companies possess both a c-Met and a HER family
inhibitor.
We have
not generated any revenue from sales to date, and we continue to
incur significant research and development and other expenses
related to our ongoing operations. As a result, we are not and have
never been profitable and have incurred losses in each period since
our inception in 2012. For the nine months ended September 30, 2019
and 2018, we reported a net loss of approximately $5.6 million and
$5.7 million, respectively, and for the three months ended
September 30, 2019 and 2018, we reported a net loss of
approximately $2.0 million and $1.9 million, respectively. As of
September 30, 2019, we had a combined accumulated deficit
of approximately $12.6 million under Celcuity LLC and $15.0
million under Celcuity Inc. As of September 30, 2019, we had cash,
cash equivalents, and investments of approximately $20.4
million.
Results of Operations
Components of Operating Results
Revenue
To
date, we have not generated any revenue. Initially, our ability to
generate revenue will depend primarily upon our ability to obtain
partnership agreements with pharmaceutical companies to provide
companion diagnostics for such pharmaceutical partners’
existing or investigational targeted therapies. We expect these
partnerships to generate significant revenue from the sale of tests
to identify patients eligible for clinical trials, from milestone
payments, and, potentially, from royalties on the incremental drug
revenues our tests enable. Once a new drug indication is received
that requires use of our companion diagnostic to identify eligible
patients, we expect to generate revenues from sales of tests to
treating physicians.
Research and Development
Since our
inception, we have primarily focused on research and development of
our CELx platform, development and validation of our CELx tests,
and research related to the discovery of new cancer sub-types.
Research and development expenses primarily include:
●
employee-related
expenses related to our research and development activities,
including salaries, benefits, recruiting, travel and stock-based
compensation expenses;
●
laboratory
supplies;
●
consulting
fees paid to third parties;
●
clinical
trial costs;
●
facilities
expenses; and
●
legal
costs associated with patent applications.
15
Internal and
external research and development costs are expensed as they are
incurred. As we initiate clinical trials to evaluate efficacy of
targeted therapies in cancer patients selected with one of our CELx
tests, the proportion of research and development expenses
allocated to external spending will grow at a faster rate than
expenses allocated to internal expenses.
General and Administrative
General
and administrative expenses consist primarily of salaries, benefits
and stock-based compensation related to our executive, finance and
support functions. Other general and administrative expenses
include travel expenses for our general and administrative
personnel, professional fees for auditing, tax, and legal services
associated with being a public company and director and officer
insurance.
Sales and Marketing
Sales
and marketing expenses consist primarily of professional and
consulting fees related to these functions. To date, we have
incurred immaterial sales and marketing expenses as we continue to
focus primarily on the development of our CELx platform and
corresponding CELx tests. We expect to begin to incur increased
sales and marketing expenses in anticipation of the
commercialization of our first CELx tests. These increased expenses
are expected to include payroll-related costs as we add employees
in the commercial departments, costs related to the initiation and
operation of our sales and distribution network and marketing
related costs.
Interest Expense
Interest expense is
the result of finance lease obligations.
Interest Income
Interest income
consists of interest income earned on our cash, cash equivalents,
and investment balances.
Results of Operations
|
Three Months Ended
|
|
||
|
September 30,
|
Increase (Decrease)
|
||
|
2019
|
2018
|
$
|
Percent Change
|
Statements of Operations Data:
|
(unaudited)
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Research
and development
|
$1,711,597
|
$1,599,045
|
$112,552
|
7%
|
General
and administrative
|
379,718
|
376,796
|
2,922
|
1
|
Total
operating expenses
|
2,091,315
|
1,975,841
|
115,474
|
6
|
Loss
from operations
|
(2,091,315)
|
(1,975,841)
|
(115,474)
|
6
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
|
Interest
expense
|
(39)
|
(65)
|
26
|
n/a
|
Interest
income
|
107,100
|
104,799
|
2,301
|
2
|
Other
income (expense), net
|
107,061
|
104,734
|
2,327
|
2
|
Net
loss before income taxes
|
(1,984,254)
|
(1,871,107)
|
(113,147)
|
6
|
Income
tax benefits
|
-
|
-
|
-
|
-
|
Net
loss
|
$(1,984,254)
|
$(1,871,107)
|
$(113,147)
|
6%
|
16
|
Nine
Months Ended
|
|
||
|
September
30,
|
Increase
(Decrease)
|
||
|
2019
|
2018
|
$
|
Percent
Change
|
Statements of Operations Data:
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Research
and development
|
$4,772,286
|
$4,691,250
|
$81,036
|
2%
|
General
and administrative
|
1,135,251
|
1,290,082
|
(154,831)
|
(12)
|
Total
operating expenses
|
5,907,537
|
5,981,332
|
(73,795)
|
(1)
|
Loss
from operations
|
(5,907,537)
|
(5,981,332)
|
73,795
|
(1)
|
Other
income (expense)
|
|
|
|
|
Interest
expense
|
(123)
|
(65)
|
(58)
|
n/a
|
Interest
income
|
357,321
|
325,883
|
31,438
|
10
|
Other
income (expense), net
|
357,198
|
325,818
|
31,380
|
10
|
Net
loss before income taxes
|
(5,550,339)
|
(5,655,514)
|
105,175
|
(2)
|
Income
tax benefits
|
-
|
-
|
-
|
-
|
Net
loss
|
$(5,550,339)
|
$(5,655,514)
|
$105,175
|
(2)%
|
|
|
|
|
|
Research and Development
Our
research and development expenses for the three months ended
September 30, 2019 were approximately $1.71 million, representing
an increase of approximately $0.11 million, or 7%, compared to the
same period in 2018. The increase primarily resulted from a $0.22
million increase in clinical validation and laboratory studies,
legal expenses related to patent costs and operational and business
development activities. This increase was offset by a $0.05 million
decrease in non-cash stock-based compensation and a $0.06 million
decrease in payroll taxes resulting from utilization of research
and development tax credits as authorized by the Path Act Tax
Provision.
Our research and
development expenses for the nine months ended September 30, 2019
were approximately $4.77 million, representing an increase of
approximately $0.08 million, or 2%, compared to the same period in
2018. The increase primarily resulted from a $0.37 million increase
in clinical validation and laboratory studies, legal expenses
related to patent costs and operational and business development
activities. This increase was offset by a decrease of $0.19 million
in non-cash stock-based compensation and a $0.10 million decrease
primarily in payroll taxes resulting from utilization of research
and development tax credits as authorized by the Path Act Tax
Provision.
Conducting a
significant amount of research and development is central to our
business model. We plan to increase our research and development
expenses for the foreseeable future as we seek to discover new
cancer sub-types and to develop and validate additional CELx tests
to diagnose such sub-types. We also expect to incur increased
expenses to support companion diagnostic business development
activities with pharmaceutical companies as we develop additional
CELx tests.
General and Administrative
Our
general and administrative expenses for the three months ended
September 30, 2019 and 2018 were approximately $0.38 million. While
overall expenses were flat, an increase in non-cash stock-based
compensation of approximately $0.05 million was offset by a
decrease of approximately $0.05 million in professional fees
associated with being a public company.
Our
general and administrative expenses for the nine months ended
September 30, 2019 were approximately $1.14 million representing a
decrease of approximately $0.15 million, or 12%, compared to the
same period in 2018. The decrease primarily resulted from a
decrease in non-cash stock-based compensation and professional fees
associated with being a public company.
We
anticipate that our general and administrative expenses will
increase in future periods, reflecting both increased costs in
connection with the potential future commercialization of CELx
tests, an expanding infrastructure, and increased professional fees
associated with being a public company.
17
Interest Expense
Interest expense
for the three and nine months ended September 30, 2019 is related
to finance lease liabilities.
Interest Income
Interest income for
the three months ended September 30, 2019 was approximately $0.11
million, representing a slight increase of approximately 2%
compared to the same period in 2018. Higher market interest rates
were offset by a lower cash balance.
Interest income for
the nine months ended September 30, 2019 was approximately $0.36
million, representing an increase of approximately $0.03 million,
or 10%. The increase resulted from higher market interest
rates.
Liquidity and Capital Resources
Since
our inception, we have incurred losses and cumulative negative cash
flows from operations. Through September 30, 2019, we have raised
capital of approximately $13.7 million and $7.5 million through
private placements of common equity and unsecured convertible
notes, respectively. On September 22, 2017, we closed on the
initial public offering of our common stock, which generated
approximately $23.3 million of
additional cash after taking into account underwriting discounts
and commissions and offering expenses. Cash from these capital
raising activities has been our primary source of funds for our
operations since inception. As of September 30, 2019, our
cash, cash equivalents, and investments were approximately $20.4
million, and we had a combined accumulated deficit of approximately
$12.6 million under Celcuity LLC and approximately $15.0 million
under Celcuity Inc.
We
expect that our research and development and general and
administrative expenses will increase as we continue to develop our
CELx platform and additional CELx tests, conduct research related
to the discovery of new cancer sub-types, conduct clinical trials,
and pursue other business development activities. We will also
start to incur sales and marketing expenses as we commercialize our
CELx tests. We expect to use cash on hand to fund our research and
development expenses, capital expenditures, working capital, sales
and marketing expenses, and general corporate expenses, as well as
for the increased costs associated with being a public
company.
Based
on our current business plan, we
believe that our current cash on hand will provide sufficient cash
to finance operations and pay obligations when due during at least
the next 24 months.
We may
seek to raise additional capital to expand our business, pursue
strategic investments, and take advantage of financing or other
opportunities that we believe to be in the best interests of the
Company and our stockholders. Additional capital may be raised
through the sale of common or preferred equity or convertible debt
securities, entry into debt facilities or other third-party funding
arrangements. The sale of equity and convertible debt securities
may result in dilution to our stockholders and those securities may
have rights senior to those of our common shares. Agreements
entered into in connection with such capital raising activities
could contain covenants that would restrict our operations or
require us to relinquish certain rights. Additional capital may not
be available on reasonable terms, or at all.
Cash Flows
|
Nine Months Ended
|
|
|
September 30,
|
|
|
2019
|
2018
|
|
(unaudited)
|
|
Net
cash provided by (used in):
|
|
|
Operating
activities
|
$(4,294,953)
|
$(4,557,051)
|
Investing
activities
|
4,392,510
|
5,428,574
|
Financing
activities
|
227,429
|
247,462
|
Net
increase in cash, cash equivalents and restricted cash
|
$324,986
|
$1,118,985
|
18
Operating Activities
Net
cash used in operating activities was approximately $4.29 million
for the nine months ended September 30, 2019 and consisted
primarily of a net loss of approximately $5.55 million,
adjusted for working capital changes of approximately $0.31 million
and non-cash expense items of approximately $0.95 million. The
approximately $0.31 million of working capital changes was
primarily due to a decrease in prepaid assets and increases in
accounts payable and accrued expenses. Non-cash expense items of
approximately $0.95 million primarily consisted of depreciation
expense of $0.25 million and $0.68 million of stock-based
compensation expense. The net cash used in operating activities was
approximately $4.56 million for the nine months ended
September 30, 2018 and consisted primarily of a net loss
of approximately $5.66 million, adjusted for working capital
changes of approximately $0.05 million and non-cash expense items
of approximately $1.05 million. The approximately $0.05 million of
working capital changes was primarily due to an increase in accrued
expenses, offset by an increase in prepaid assets. Non-cash expense
items of approximately $1.05 million primarily consisted of
depreciation expense of $0.15 million and $0.91 million of
stock-based compensation expense.
Investing Activities
Net
cash provided by investing activities for the nine months ended
September 30, 2019 was approximately $4.39 million and consisted of
net proceeds from the sale of investments of $4.74 million,
adjusted for approximately $0.35 million of purchases of property
and equipment. Net cash provided by investing activities for the
nine months ended September 30, 2018 was approximately $5.43
million and consisted of approximately $5.91 million of net
proceeds from the sale and purchase of investments, adjusted for
approximately $0.48 million of purchases of property and
equipment.
Financing Activities
Net
cash provided by financing activities for the nine months ended
September 30, 2019 was approximately $0.23 million and primarily
reflects the proceeds from the exercise of stock options and
employee stock purchases. The net cash provided by financing
activities for the nine months ended September 30, 2018 was
approximately $0.25 million and primarily reflects the proceeds
from the exercise of common stock warrants and employee stock
purchases.
Off-Balance Sheet Arrangements
We do
not currently have any off-balance sheet arrangements as defined in
Item 303(a)(4) of Regulation S-K.
Recent Accounting Pronouncements
From time to time new accounting pronouncements
are issued by the Financial Accounting Standards Board or other
standard setting bodies and adopted by us as of the specified
effective date. Unless otherwise discussed in Note 2 to our
unaudited condensed financial statements included in Item 1 of Part
I of this Quarterly Report, we
believe that the impact of recently issued standards that are not
yet effective will not have a material impact on our financial
position or results of operations upon
adoption.
Critical Accounting Policies and Use of Estimates
Our
management’s discussion and analysis of financial condition
and results of operations is based on our unaudited condensed
financial statements, which have been prepared in accordance U.S.
GAAP. The preparation of these financial statements requires us to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements, as well as the
reported expenses during the reporting periods. These items are
monitored and analyzed by us for changes in facts and
circumstances, and material changes in these estimates could occur
in the future. We base our estimates on historical experience and
on various other factors that we believe are reasonable under the
circumstances; the results of which form the basis for making
judgments about the carrying value of assets and liabilities that
are not readily apparent from other sources. Changes in estimates
are reflected in reported results for the period in which they
become known. Actual results may differ materially from these
estimates.
Our
significant accounting policies are more fully described in Note 2
to our unaudited condensed financial statements included in Item 1
of Part I of this Quarterly Report.
19
Private Securities Litigation Reform Act
The
Private Securities Litigation Reform Act of 1995 provides a
“safe harbor” for forward-looking statements. Such
“forward-looking” information is included in this
Quarterly Report and in other materials filed or to be filed by us
with the SEC (as well as information included in oral statements or
other written statements made or to be made by us). Forward-looking
statements include all statements based on future expectations.
This Quarterly Report contains forward-looking statements that
involve risks and uncertainties including, but not limited to, (i)
our clinical trial plans and the estimated costs for such trials;
(ii) our expectations with respect to costs and timelines to
develop, validate and launch CELx tests; (iii) our beliefs related
to the perceived advantages of our CELx tests compared to
traditional molecular or other diagnostic tests; (iv) our
expectations regarding the timeline of patient enrollment and
results from clinical trials; (v) our
expectations regarding partnering with pharmaceutical companies and
other third parties; (vi) our expectations regarding revenue from
sales of CELx tests and revenue from milestone or other payment
sources; (vii) our plans with respect to research and development
and related expenses for the foreseeable future; (viii) our
expectations regarding business development activities,
including companion diagnostic related activities with
pharmaceutical companies, expanding our sales and marketing
functions and the costs associated with such activities; (ix) our
expectations with respect to the CELx MP Test and the analytical
capabilities of such test; and (x) our beliefs regarding the
ability of our cash on hand to fund our research and development
expenses, capital expenditures, working capital, sales and
marketing expenses, and general corporate expenses, as well as the
increased costs associated with being a public
company.
In some
cases, you can identify forward-looking statements by the following
words: “anticipate,” “believe,”
“continue,” “could,”
“estimate,” “expect,” “intend,”
“may,” “ongoing,” “plan,”
“potential,” “predict,”
“project,” “should,” “will,”
“would,” or the negative of these terms or other
comparable terminology, although not all forward-looking statements
contain these words. Forward-looking statements are only
predictions and are not guarantees of performance. These statements
are based on our management’s beliefs and assumptions, which
in turn are based on their interpretation of currently available
information.
These
statements involve known and unknown risks, uncertainties and other
factors that may cause our results or our industry’s actual
results, levels of activity, performance or achievements to be
materially different from the information expressed or implied by
these forward-looking statements. Certain risk, uncertainties and
other factors include, but are not limited to, our limited
operating history; our initial success being heavily dependent on
the success of our CELx HSF Test; our inability to determine
whether our CELx tests are currently commercially viable;
challenges we may face in developing and maintaining relationships
with pharmaceutical company partners; the complexity and timeline
for development of CELx tests; the uncertainty and costs associated
with clinical trials; the uncertainty regarding market acceptance
by physicians, patients, third-party payors and others in the
medical community, and with the size of market opportunities
available to us; the pricing of molecular and other diagnostic
products and services that compete with us; uncertainty with
insurance coverage and reimbursement for our CELx tests;
difficulties we may face in
managing growth, such as hiring and retaining a qualified sales
force and attracting and retaining key personnel; changes in
government regulations; and obtaining and maintaining intellectual
property protection for our technology and time and expense
associated with defending third-party claims of intellectual
property infringement, investigations or litigation threatened or
initiated against us. These and additional risks,
uncertainties and other factors are described more fully in our
Annual Report on Form 10-K for the year ended December 31, 2018.
Copies of filings made with the SEC are available through the
SEC’s electronic data gathering analysis and retrieval system
(EDGAR) at www.sec.gov.
You
should read these risk factors and the other cautionary statements
made in this Quarterly Report as being applicable to all related
forward-looking statements wherever they appear in this Quarterly
Report. We cannot assure you that the forward-looking statements in
this Quarterly Report will prove to be accurate. Furthermore, if
our forward-looking statements prove to be inaccurate, the
inaccuracy may be material. You should read this Quarterly Report
completely. Other than as required by law, we undertake no
obligation to update these forward-looking statements, even though
our situation may change in the future.
As a
smaller reporting company, we are not required to provide
disclosure pursuant to this item.
20
ITEM 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our
Chief Executive Officer and Chief Financial Officer, referred to
collectively herein as the Certifying Officers, are responsible for
establishing and maintaining our disclosure controls and
procedures. The Certifying Officers have reviewed and evaluated the
effectiveness of our disclosure controls and procedures (as defined
in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities
Exchange Act of 1934 (the “Exchange Act”)) as of
September 30, 2019. As previously disclosed under “Item 9A
– Controls and Procedures” in our Annual Report on Form
10-K for the fiscal year ended December 31, 2018, we concluded that
our internal control over financial reporting was not effective due
to limited segregation of duties. Based on that assessment, and
because we are continuing to remediate the segregation of duties
issue, the Certifying Officers have concluded that, as of the end
of the period covered by this Report, our disclosure controls and
procedures, as designed and implemented, were not effective.
Nevertheless, we believe that the unaudited condensed financial
statements in this Quarterly Report on Form 10-Q fairly present, in
all material respects, our financial position, results of
operations and cash flows for the periods presented in conformity
with U.S. GAAP.
Changes in Internal Control Over Financial
Reporting.
With the exception of the efforts described below, there have been no
changes to our system of internal control over financial reporting
during the three months ended September 30, 2019 and during the
subsequent time period through the filing of this quarterly report
on Form 10-Q that have materially affected, or are reasonably
likely to materially affect, our system of controls over financial
reporting.
We have designed a plan to address the material weakness described in
our Form 10-K as of December 31, 2018 related to limited
segregation of duties.
Management’s Segregation of Duties Enhancement
Plan
In response to the material weakness identified in
our Form 10-K as of December 31, 2018 related to limited
segregation of duties, we have developed a plan (the
“Enhancement Plan”)
with oversight from our Audit Committee to address the material
weakness and have begun working on implementing the Enhancement
Plan. Our Enhancement Plan
implements certain changes to our internal control over financial
reporting (as defined in Rule 13a-15(f) and Rule 15d-15(f) under
the Exchange Act), including, but not limited to, the following
efforts:
●
Establishing
effective segregation of duty controls, including segregation of
duties to ensure the approval of transactions are performed by
someone other than the person initiating the
transaction.
●
Hired
an outside resource to review and test key financial reporting
controls so that the Company can monitor whether it is effectively
addressing the material weakness discussed above.
Our
management believes the foregoing efforts will effectively address
the material weakness that we identified. If not addressed, these
control deficiencies could result in material misstatements to our
consolidated financial statements in the future.
21
PART II. — OTHER INFORMATION
ITEM 1.
Legal
Proceedings
From
time to time we may be involved in disputes or litigation relating
to claims arising out of our operations. We are not currently a
party to any legal proceedings that could reasonably be expected to
have a material adverse effect on our business, financial condition
and results of operations.
ITEM 1A.
Risk Factors
As a
smaller reporting company, we are not required to provide
disclosure pursuant to this item. However, in addition to other
information set forth in this Quarterly Report, including the
important information in the section entitled “Private
Securities Litigation Reform Act,” you should carefully
consider the “Risk Factors” discussed in our Annual
Report on Form 10-K for the year ended December 31, 2018 for a
discussion of important factors that could cause actual results to
differ materially from the results described in or implied by the
forward-looking statements contained in this Quarterly Report.
Additional risks and uncertainties not currently known to us or
that we currently deem to be immaterial might materially adversely
affect our actual business, financial condition and/or operating
results.
ITEM 2.
Unregistered Sales of Equity Securities and Use of
Proceeds
Use of Proceeds from Initial Public Offering of Common
Stock
On
September 22, 2017, we completed our initial public offering of
2,760,000 shares of our common stock at a price to the public of
$9.50 per share. The total number of shares of common stock sold in
the offering includes the exercise of an overallotment we granted
to Craig-Hallum Capital Group LLC, the sole managing underwriter of
the offering (“Craig-Hallum”), to purchase 360,000
shares of common stock. The shares of common stock were registered
for sale pursuant to Registration Statements on Form S-1
(Registration Nos. 333-220128 and 333-220527), filed with the SEC
and declared effective on September 19, 2017 (the “Effective
Date”). The aggregate offering price for the registered
shares of common stock was approximately $26.2 million. The
offering commenced on September 20, 2017 and did not terminate
before all of the shares of common stock that were registered were
sold.
The
aggregate offering price for the shares of common stock sold in the
offering was approximately $26.2 million. We received net
proceeds of approximately $23.3 million from the offering, after
deducting underwriting discounts and commissions of approximately
$1.8 million and
offering expenses of approximately $1.1 million. No payments for
the foregoing expenses were made by us to any of our officers,
directors or persons owning ten percent or more of our common
stock, or to the associates of any of the foregoing, or to its
affiliates, other than payments in the ordinary course of business
to our officers for salaries and bonuses.
There
has been no material change in the planned use of proceeds as
described in our Prospectus filed with the SEC on September 20,
2017. From the Effective Date through September 30, 2019, we did
not use any material portion of the offering proceeds.
Recent Unregistered Sales of Equity Securities
None
ITEM 3.
Defaults Upon Senior Securities
None.
ITEM 4.
Mine
Safety Disclosures
Not
applicable.
ITEM 5.
Other Information
None.
22
ITEM 6.
Exhibits
EXHIBIT INDEX
Exhibit No.
|
|
Description
|
|
|
|
|
|
Certificate of Incorporation filed September 15, 2017, as amended
by the Certificate of Amendment of Certificate of Incorporation,
filed May 11, 2018, incorporated by reference from Exhibit 3.1 to
the Company’s Quarterly Report on Form 10-Q filed with the
SEC on August 9, 2018.
|
|
|
|
|
Bylaws, incorporated by reference from Exhibit 3.2 to the
Company’s Quarterly Report on Form 10-Q filed with the SEC on
November 13, 2017.
|
|
|
|
|
|
|
Specimen Certificate representing shares of common stock of
Celcuity Inc., incorporated by reference from Exhibit 4.1 to the
Company’s Registration Statement on Form S-1/A filed
September 12, 2017.
|
|
|
|
31.1*
|
|
Certification of Chairman and Chief Executive Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1**
|
|
Certification of Chairman and Chief Executive Officer Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2**
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002.
|
|
|
|
101*
|
|
Financial statements from the Quarterly Report on Form 10-Q of the
Company for the quarter ended September 30, 2019, formatted in
XBRL: (i) the Condensed Balance Sheets, (ii) the Condensed
Statements of Operations, (iii) the Condensed Statements of Changes
in Stockholders’ Equity, (iv) the Condensed Statements of
Cash Flows, and (v) the Notes to Condensed Financial
Statements.
|
_______________________
*
Filed
herewith.
**
Furnished
herewith.
23
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.
Dated: November 7, 2019
|
|
|
CELCUITY INC.
|
|
|
|
|
|
By
|
|
/s/ Brian F. Sullivan
|
|
|
|
Brian F. Sullivan
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
By
|
|
/s/ Vicky Hahne
|
|
|
|
Vicky Hahne
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
24