CENTRAL PACIFIC FINANCIAL CORP - Annual Report: 2017 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
ý Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the Fiscal year ended December 31, 2017
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission file number: 001-31567
Central Pacific Financial Corp.
(Exact name of registrant as specified in its charter)
Hawaii | 99-0212597 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
220 South King Street, Honolulu, Hawaii | 96813 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant’s telephone number, including area code:
(808) 544-0500
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Stock, No Par Value | New York Stock Exchange | |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer x | Accelerated Filer o | |
Non-Accelerated Filer o (Do not check if a smaller reporting company) | ||
Smaller Reporting Company o | Emerging Growth Company o | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act . o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No ý
As of June 30, 2017, the aggregate market value of the common stock held by non-affiliates of the registrant was approximately $926,672,000. As of February 13, 2018, the number of shares of common stock of the registrant outstanding was 29,872,222 shares.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s proxy statement for the 2018 annual meeting of shareholders are incorporated by reference into Part III of this annual report on Form 10-K to the extent stated herein. The proxy statement will be filed within 120 days after the end of the fiscal year covered by this annual report on Form 10-K.
PART I
Forward-Looking Statements and Factors that Could Affect Future Results
Certain statements contained in this annual report on Form 10-K that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in our future filings with the U.S. Securities and Exchange Commission ("SEC"), in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital position and other financial items; (ii) statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeted," "continue," "remain," "will," "should," "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include but are not limited to:
• | increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; |
• | adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality and losses in our loan portfolio; |
• | the impact of local, national, and international economies and events (including natural disasters such as wildfires, tsunamis, storms and earthquakes) on the Company’s business and operations and on tourism, the military and other major industries operating within the Hawaii market and any other markets in which the Company does business; |
• | deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; |
• | changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; |
• | the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; |
• | the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, and the results of regulatory examinations or reviews; |
• | the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" of the "Federal Reserve"); |
• | inflation, interest rate, securities market and monetary fluctuations; |
• | negative trends in our market capitalization and adverse changes in the price of the Company’s common shares; |
• | political instability; |
• | acts of war or terrorism; |
• | changes in consumer spending, borrowings and savings habits; |
2
• | failure to maintain effective internal control over financial reporting or disclosure controls and procedures; |
• | technological changes and developments; |
• | changes in the competitive environment among financial holding companies and other financial service providers; |
• | the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; |
• | our ability to attract and retain skilled employees; |
• | changes in our organization, compensation and benefit plans; and |
• | our success at managing any of the risks involved in the foregoing items. |
For information with respect to factors that could cause actual results to differ from the expectations stated in the forward-looking statements, see also "Risk Factors" under Part I, Item 1A of this report. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this Form 10-K. Forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events except as required by law.
ITEM 1. BUSINESS
General
Central Pacific Financial Corp., a Hawaii corporation and bank holding company registered under the Bank Holding Company Act of 1956, as amended (the "BHC Act"), was organized on February 1, 1982. Our principal business is to serve as a holding company for our bank subsidiary, Central Pacific Bank, which was incorporated in its present form in the state of Hawaii on March 16, 1982 in connection with the holding company reorganization. Its predecessor entity was incorporated in the state of Hawaii on January 15, 1954. As of December 31, 2017, we had total assets of $5.62 billion, total loans of $3.77 billion, total deposits of $4.96 billion and shareholders' equity of $500.0 million.
When we refer to "the Company," "we," "us" or "our," we mean Central Pacific Financial Corp. and its subsidiaries on a consolidated basis. When we refer to "Central Pacific Financial Corp.," "CPF" or to the holding company, we are referring to the parent company on a standalone basis. We refer to Central Pacific Bank herein as "our bank" or "the bank."
Through our bank and its subsidiaries, we offer full-service commercial banking with 35 bank branches and 79 ATMs located throughout the state of Hawaii. Our administrative and main offices are located in Honolulu and we have 27 branches on the island of Oahu. We operate four branches on the island of Maui, two branches on the island of Hawaii and two branches on the island of Kauai. Our bank's deposits are insured by the Federal Deposit Insurance Corporation ("FDIC") up to applicable limits. The bank is not a member of the Federal Reserve System.
Central Pacific Bank is a full-service commercial bank offering a broad range of banking products and services, including accepting time and demand deposits and originating loans. Our loans include commercial loans, construction loans, commercial and residential mortgage loans and consumer loans.
We derive our income primarily from interest and fees on loans, interest on investment securities and fees received in connection with deposit and other services. Our major operating expenses are the interest paid by our bank on deposits and borrowings, salaries and employee benefits and general operating expenses. Our bank relies substantially on a foundation of locally generated deposits. For financial reporting purposes, we have the following three reportable segments: (1) Banking Operations, (2) Treasury and (3) All Others. For further information about our reporting segments, including information about the assets and operating results of each, see "Note 26 - Segment Information" in the accompanying consolidated financial statements.
3
Our operations, like those of other financial institutions that operate in our market, are significantly influenced by economic conditions in Hawaii, including the strength of the real estate market and the tourism industry, as well as the fiscal and regulatory policies of the federal and state government and the regulatory authorities that govern financial institutions. See the "Supervision and Regulation" section below for other information about the regulation of our holding company and bank.
Our Services
We offer a full range of banking services and products to businesses, professionals and individuals. We provide our customers with an array of loan products, including residential mortgage loans, commercial and consumer loans and lines of credit, commercial real estate loans and construction loans.
Through our bank, we concentrate our lending activities in five principal areas:
(1) | Residential Mortgage Lending. Residential mortgage loans include fixed-rate and adjustable-rate loans primarily secured by single-family, owner-occupied residences in Hawaii and home equity lines of credit and loans. We typically require loan-to-value ratios of not more than 80%, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties have an average loan size of approximately $0.5 million and marketable collateral. Changes in interest rates, the economic recession and other market factors have impacted, and future changes will likely continue to impact, the marketability and value of collateral and the financial condition of our borrowers and thus the level of credit risk inherent in the portfolio. A portion of our first residential mortgage loan originations are sold in the secondary market and a portion is put into our loan portfolio. |
(2) | Commercial Lending and Leasing. Loans in this category consist primarily of term loans, lines of credit and equipment leases to small and middle-market businesses and professionals in the state of Hawaii. The borrower's business is typically regarded as the principal source of repayment, although our underwriting policies and practices generally require additional sources of collateral, including real estate and other business assets, as well as personal guarantees where possible to mitigate risk and help to reduce credit losses. |
(3) | Commercial Mortgage Lending. Loans in this category consist of loans secured by commercial real estate, including but not limited to, structures and facilities to support activities designated as multi-family residential properties, industrial, warehouse, general office, retail, health care and religious dwellings. Our underwriting policies and practices generally requires net cash flow from the property to cover the debt service while maintaining an appropriate amount of reserves and permits consideration of liquidation of the collateral as a secondary source of repayment. |
(4) | Construction Lending. Construction lending encompasses the financing of residential and commercial construction projects. |
(5) | Consumer Lending. Loans in this category are generally either unsecured or secured by personal assets, such as automobiles, and the average loan size is generally small. |
Beyond the lending function described above, we also offer a full range of deposit products and services including checking, savings and time deposits, cash management and electronic banking services, trust services and retail brokerage services.
Our Market Area and Competition
Based on deposit market share among FDIC-insured financial institutions in Hawaii, Central Pacific Bank was the fourth-largest depository institution in the state at December 31, 2017.
The banking and financial services industry in the state of Hawaii generally, and particularly in our target market areas, is highly competitive. We compete for loans, deposits and customers with other commercial banks, savings banks, securities and brokerage companies, mortgage companies, insurance companies, finance companies, credit unions and other nonbank financial service providers, including mortgage providers and brokers, operating via the internet and other technology platforms. Some of these competitors are much larger by total assets and capitalization, and have greater access to capital markets.
In order to compete with the other financial services providers in the state of Hawaii, we principally rely upon personal relationships between customers and our officers, directors and employees, and specialized services tailored to meet the needs of our customers and the communities we serve. We remain competitive by offering flexibility and superior service levels to our customers, coupled with competitive interest rates and pricing and local promotional activities.
4
For further discussion of factors affecting our operations see, "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations."
Business Concentrations
No individual or single group of related accounts is considered material in relation to the assets or deposits of our bank, or in relation to the overall business of the Company. However, approximately 74% of our loan portfolio at December 31, 2017 consisted of real estate-related loans, including residential mortgage loans, home equity loans, commercial mortgage loans and construction loans. See "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Financial Condition—Loan Portfolio."
Our business activities are focused primarily in Hawaii. Consequently, our results of operations and financial condition are impacted by the general economic trends in Hawaii, particularly in the commercial and residential real estate markets. During periods of economic strength, the real estate market and the real estate industry typically perform well; during periods of economic weakness, they typically are adversely affected.
Our Subsidiaries
Central Pacific Bank is the wholly-owned principal subsidiary of Central Pacific Financial Corp. Other wholly-owned subsidiaries include: CPB Capital Trust II; CPB Statutory Trust III; CPB Capital Trust IV; and CPB Statutory Trust V.
As of December 31, 2017, Central Pacific Bank does not have any wholly-owned subsidiaries. Central Pacific Bank owns 50% of Pacific Access Mortgage, LLC, Gentry HomeLoans, LLC, Haseko HomeLoans, LLC, Island Pacific HomeLoans, LLC, and One Hawaii HomeLoans, LLC. Pacific Access Mortgage, LLC and One Hawaii HomeLoans, LLC were terminated in 2017 with final payment of taxes and distributions to members pending.
Supervision and Regulation
General
The Company and the bank are subject to significant regulation and restrictions by federal and state laws and regulatory agencies for the protection of depositors and the FDIC deposit insurance fund, borrowers, and the stability of the U.S. banking system. The following discussion of statutes and regulations is a summary and does not purport to be complete nor does it address all applicable statutes and regulations. This discussion is also qualified in its entirety by reference to the statutes and regulations referred to in this discussion. We cannot predict whether or when new legislative initiatives may be proposed or enacted or new regulations or guidance may be promulgated nor the effect new laws, regulations and supervisory policies and practices may have on community banks generally or on our financial condition and results of operations. Such developments could increase or decrease the cost of doing business, limit or expand permissible activities or affect the competitive balance among banks, savings associations, credit unions and other financial institutions. In addition, President Trump has announced generally that he intends to scale back regulatory requirements on businesses. We also cannot predict whether or when regulatory requirements may be reduced or eliminated and the overall affect such reduction or elimination may have on the Company and the bank.
Regulatory Agencies
Central Pacific Financial Corp. is a legal entity separate and distinct from its subsidiaries. As a bank holding company for Central Pacific Bank, Central Pacific Financial Corp. is regulated under the BHC Act and is subject to inspection, examination and supervision by the FRB. It is also subject to Hawaii's Code of Financial Institutions and is subject to inspection, examination and supervision by the Hawaii Division of Financial Institutions ("DFI".)
The Company is subject to the disclosure and regulatory requirements of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended (the "Exchange Act"), as administered by the SEC. Our common stock is listed on the New York Stock Exchange ("NYSE") under the trading symbol "CPF," and we are subject to the rules of the NYSE for companies listed there. In addition to the powers of the bank regulatory agencies we are subject to, the SEC and the NYSE have the ability to take enforcement actions against us.
5
The Company is also subject to the accounting oversight and corporate governance requirements of the Sarbanes-Oxley Act of 2002, including, among other things, required executive certification of financial presentations, requirements for board audit committees and their members, and disclosure of controls and procedures and internal control over financial reporting.
Central Pacific Bank, as a Hawaii state-chartered bank, is subject to primary supervision, periodic examination and regulation by the DFI and FDIC and is also subject to certain regulations promulgated by the Consumer Financial Protection Bureau ("CFPB"), Federal Trade Commission ("FTC"), and FRB. In periodic examinations, the DFI, FDIC, and FRB assesses our financial condition, capital resources, asset quality, earnings prospects, management, liquidity, market sensitivity and other aspects of our operations. These bodies also determine whether our management is effectively managing the bank and the holding company and whether we are in compliance with all applicable laws or regulations.
Legislative and Regulatory Developments
The federal banking agencies continue to implement the remaining requirements in the Dodd-Frank Act, as well as promulgating other regulations and guidelines intended to assure the financial strength and safety and soundness of banks and the stability of the U.S. banking system. Following on the implementation of new capital rules ("New Capital Rules") and the so called Volcker Rule restrictions on certain proprietary trading and investment activities, on February 3, 2017 the President of the United States issued an executive order identifying certain “core principles” for the administration’s financial services regulatory policy and directing the Secretary of the Treasury, in consultation with the heads of other financial regulatory agencies, to evaluate how the current regulatory framework promotes or inhibits the principles and what actions have been, and are being, taken to promote the principles. In response to the executive order, on June 12, 2017, October 6, 2017 and October 26, 2017, respectively, the United States Department of the Treasury issued the first three of four reports recommending a number of comprehensive changes in the current regulatory system for U.S. depository institutions, the U.S. capital markets and the U.S. asset management and insurance industries around the following principles.
Improving regulatory efficiency and effectiveness by critically evaluating mandates and regulatory fragmentation, overlap, and duplication across regulatory agencies;
• | Aligning the financial system to help support the U.S. economy; |
• | Reducing regulatory burden by decreasing unnecessary complexity; |
• | Tailoring the regulatory approach based on size and complexity of regulated firms and requiring greater regulatory cooperation and coordination among financial regulators; and |
• | Aligning regulations to support market liquidity, investment, and lending in the U.S. economy. |
The scope and breadth of regulatory changes that will be implemented in response to the President’s executive order have not yet been determined.
On December 22, 2017, the U.S. government enacted comprehensive tax legislation H.R.1., commonly referred to as the Tax Cuts and Jobs Act ("Tax Reform"), which among other items, reduces the corporate federal income tax rate from 35% to 21% and changes or limits certain tax deductions effective January 1, 2018. In response to the enactment of Tax Reform, in December 2017, the Company paid special, one-time bonuses to all employees with the exception of executives on its managing committee. Secondly, the Company raised its minimum starting pay rate and increased the pay rate above the minimum rate for certain positions effective January 1, 2018. Additionally, the Company increased its quarterly cash dividend payable in March 2018 to $0.19 per common share and reiterated its intent to maintain a dividend payout ratio comparable to its peers. Finally, the Company plans to evaluate additional opportunities to utilize the savings from the reduced corporate income tax rate.
Capital Adequacy Requirements
Bank holding companies and banks are subject to various regulatory capital requirements administered by state and federal banking agencies. The New Capital Rules became fully effective on January 1, 2015, but many elements are being phased in over multiple future years. The risk-based capital guidelines for bank holding companies and banks require capital ratios that vary based on the perceived degree of risk associated with a banking organization's operations for both transactions reported on the balance sheet as assets, such as loans, and those recorded as off-balance sheet items, such as commitments, letters of credit and recourse arrangements. The risk-based capital ratio is determined by classifying assets and certain off-balance sheet financial instruments into weighted categories, with higher levels of capital being required for those categories perceived as
6
representing greater risks and dividing its qualifying capital by its total risk-adjusted assets and off-balance sheet items. Bank holding companies and banks engaged in significant trading activity may also be subject to the market risk capital guidelines and be required to incorporate additional market and interest rate risk components into their risk-based capital standards. To the extent that the new rules are not fully phased in, the prior capital rules continue to apply.
The New Capital Rules revised the previous risk-based and leverage capital requirements for banking organizations to meet requirements of the Dodd—Frank Act and to implement the Basel III international agreements reached by the Basel Committee. Although many of the rules contained in these final regulations are applicable only to large, internationally active banks, some of them apply on a phased-in basis to all banking organizations, including the Company and the bank. Management believes that, as of December 31, 2017, the Company and the bank would meet all applicable capital requirements under the New Capital Rules on a fully phased-in basis if such requirements were currently in effect. If the Company were to cross the $10 billion or more asset threshold, its compliance costs and regulatory requirements, including the requirement to conduct an annual company-run stress test, would increase.
Under the risk-based capital guidelines in place prior to the effectiveness of the new capital Rules, there were three fundamental capital ratios: a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio. To be deemed "well capitalized," a bank must have a total risk-based capital ratio, a Tier 1 risk-based capital ratio and a Tier 1 leverage ratio of at least ten percent, six percent and five percent, respectively.
The following are among the new capital rules that were phased-in beginning January 1, 2015:
• | an increase in the minimum Tier 1 capital ratio from 4.00% to 6.00% of risk-weighted assets; |
• | a new category and a required 4.50% of risk-weighted assets ratio is established for common equity Tier 1 ("CET1") as a subset of Tier 1 capital limited to common equity; |
• | a minimum non-risk-based leverage ratio is set at 4.00%; |
• | changes in the permitted composition of Tier 1 capital to exclude trust preferred securities subject to certain grandfathering exceptions for organizations like the Company which were under $15 billion in assets as of December 31, 2009, mortgage servicing rights and certain deferred tax assets and include unrealized gains and losses on available for sale debt and equity securities unless the organization opts out of including such unrealized gains and losses, which the Company elected to do in 2015; |
• | the risk-weights of certain assets for purposes of calculating the risk-based capital ratios are changed for high volatility commercial real estate acquisition, development and construction loans, certain past due non-residential mortgage loans and certain mortgage-backed and other securities exposures; and |
• | an additional "countercyclical capital buffer" is required for larger and more complex institutions. |
• | an additional capital conservation buffer of 2.5% of risk weighted assets above the regulatory minimum capital ratios established under the new final capital rule which will be phased over four years beginning in 2016 at the rate of 0.625% of risk-weighted assets (1.25% in 2017) and must be met to avoid limitations on the ability of the bank to pay dividends, repurchase shares or pay discretionary bonuses. |
Including the capital conservation buffer of 2.5%, the new final capital rule would result in the following minimum ratios to be considered well capitalized: (i) a Tier 1 capital ratio of 8.5%, (ii) a common equity Tier 1 capital ratio of 7.0%, and (iii) a total capital ratio of 10.5%. At December 31, 2017, the respective capital ratios of the Company and the bank exceeded the minimum percentage requirements to be deemed "well-capitalized" for regulatory purposes. - See the "Capital Resources" section in the MD&A.
7
While the New Capital Rules set higher regulatory capital standards for the Company and the bank, bank regulators may also continue their past policies of expecting banks to maintain additional capital beyond the new minimum requirements. The final Liquidity Coverage Ratio rule issued in October 2014 by the federal banking agencies, which requires the largest banking organizations with more than $250 billion in assets to maintain sufficient high-quality liquid assets does not apply to community banks with less than $10 billion in assets. However, the implementation of the New Capital Rules or more stringent requirements to maintain higher levels of capital or to maintain higher levels of liquid assets could adversely impact the Company's net income and return on equity, restrict the ability to pay dividends or executive bonuses and require the raising of additional capital.
In September 2017, the federal bank regulators proposed to revise and simplify the capital treatment for certain deferred tax assets, mortgage servicing assets, investments in non-consolidated financial entities and minority interests for banking organizations, such as the Company and the bank, that are not subject to the advanced approaches requirements. In November 2017, the federal banking regulators revised the Basel III Capital Rules to extend the current transitional treatment of these items for non-advanced approaches banking organizations until the September 2017 proposal is finalized. The September 2017 proposal would also change the capital treatment of certain commercial real estate loans under the standardized approach, which we use to calculate our capital ratios.
In December 2017, the Basel Committee published standards that it described as the finalization of the Basel III post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”). Among other things, these standards revise the Basel Committee's standardized approach for credit risk (including by recalibrating risk weights and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused credit card lines of credit) and provides a new standardized approach for operational risk capital. Under the Basel framework, these standards will generally be effective on January 1, 2022, with an aggregate output floor phasing in through January 1, 2027. Under the current U.S. capital rules, operational risk capital requirements and a capital floor apply only to advanced approaches institutions, and not to the Company and the bank. The impact of Basel IV on us will depend on the manner in which it is implemented by the federal bank regulators.
Prompt Corrective Action Provisions
The Federal Deposit Insurance Act requires the federal bank regulatory agencies to take "prompt corrective action" with respect to a depository institution if that institution does not meet certain capital adequacy standards, including requiring the prompt submission of an acceptable capital restoration plan. Depending on the bank's capital ratios, the agencies' regulations define five categories in which an insured depository institution will be placed: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. At each successive lower capital category, an insured bank is subject to more restrictions, including restrictions on the bank's activities, operational practices or the ability to pay dividends or executive bonuses. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment.
The prompt corrective action standards were also changed as the New Capital Rules ratios became effective. Under the new standards, in order to be considered well-capitalized, the bank will be required to meet the new common equity Tier 1 ratio of 6.5%, an increased Tier 1 ratio of 8% (increased from 6%), a total capital ratio of 10% (unchanged) and a leverage ratio of 5% (unchanged).
The federal banking agencies also may require banks and bank holding companies subject to enforcement actions to maintain capital ratios in excess of the minimum ratios otherwise required to be deemed well capitalized, in which case institutions may no longer be deemed to be well capitalized and may therefore be subject to certain restrictions on items such as brokered deposits.
8
Volcker Rule
In December 2013, the federal bank regulatory agencies adopted final rules that implement a part of the Dodd-Frank Act commonly referred to as the "Volcker Rule." Under these rules and subject to certain exceptions, banking entities are restricted from engaging in activities that are considered proprietary trading and from sponsoring or investing in certain entities, including hedge or private equity funds that are considered "covered funds." These rules became effective on April 1, 2014, although certain provisions are subject to delayed effectiveness under rules promulgated by the FRB. The Company and the bank held no investment positions at December 31, 2017 which were subject to the final rule. Therefore, while these new rules may require us to conduct certain internal analysis and reporting, they did not require any material changes in our operations or business.
Bank Holding Company Regulation
As contained in both federal and state banking laws and regulations, a wide range of requirements and restrictions apply to bank holding companies and their subsidiaries which:
• | require regular periodic reports and such additional reports of information as the Federal Reserve may require; |
• | require bank holding companies to meet or exceed minimum capital requirements (see the "Capital Adequacy Requirements" section above and the "Capital Resources" section in the MD&A); |
• | require that bank holding companies serve as a source of financial and managerial strength to subsidiary banks and commit resources as necessary to support each subsidiary bank. The source-of-strength doctrine most directly affects bank holding companies where a bank holding company's subsidiary bank fails to maintain adequate capital levels. In such a situation, the subsidiary bank will be required by the bank's federal regulator to take "prompt corrective action" (see the "Prompt Corrective Action Provisions" section above); |
• | limit dividends payable to shareholders and restrict the ability of bank holding companies to obtain dividends or other distributions from their subsidiary banks; |
• | require a bank holding company to terminate an activity or terminate control of or liquidate or divest certain subsidiaries, affiliates or investments if the Federal Reserve believes the activity or the control of the subsidiary or affiliate constitutes a significant risk to the financial safety, soundness or stability of any bank subsidiary; |
• | require the prior approval for changes in senior executive officers or directors and prohibit golden parachute payments, including change in control agreements, or new employment agreements with such payment terms, which are contingent upon termination when a bank holding company is deemed to be in troubled condition; |
• | regulate provisions of certain bank holding company debt, including the authority to impose interest ceilings and reserve requirements on such debt and require prior approval to purchase or redeem securities in certain situations; |
• | require prior approval for the acquisition of 5% or more of the voting stock of a bank or bank holding company by bank holding companies or other acquisitions and mergers with other banks or bank holding companies and consider certain competitive, management, financial, and anti-money laundering compliance impact on the U.S.; and |
• | require prior notice and/or prior approval of the acquisition of control of a bank or a bank holding company by a shareholder or individuals acting in concert with ownership or control of 10% of the voting stock being a presumption of control. |
Other Restrictions on the Company's Activities
Subject to prior notice or Federal Reserve approval, bank holding companies may generally engage in, or acquire shares of companies engaged in, activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Bank holding companies that elect and retain "financial holding company" status pursuant to the Gramm-Leach-Bliley Act of 1999 ("GLBA") may engage in these nonbanking activities and broader securities, insurance, merchant banking and other activities that are determined to be "financial in nature" or are incidental or complementary to activities that are financial in nature without prior Federal Reserve approval. Pursuant to the GLBA and the Dodd-Frank Act, in order to elect and retain financial holding company status, a bank holding company and all depository institution subsidiaries of that bank holding company must be well capitalized and well managed, and, except in limited
9
circumstances, depository subsidiaries must be in satisfactory compliance with the Community Reinvestment Act ("CRA"), which requires banks to help meet the credit needs of the communities in which they operate. Failure to sustain compliance with these requirements or correct any non-compliance within a fixed time period could lead to the required divestiture of subsidiary banks or the termination of all activities that do not conform to those permissible for a bank holding company. The Company has not elected financial holding company status and neither the Company nor the bank has engaged in any activities determined by the Federal Reserve to be financial in nature or incidental or complementary to activities that are financial in nature.
Dividends
It is the Federal Reserve's policy that bank holding companies should generally pay dividends on common stock only out of income available over the past year, and only if prospective earnings retention is consistent with the organization's expected future needs and financial condition. It is also the Federal Reserve's policy that bank holding companies should not maintain dividend levels that undermine their ability to be a source of strength to their banking subsidiaries. The Federal Reserve has also discouraged payment ratios that are at maximum allowable levels unless both asset quality and capital are very strong. The Company is also subject to restrictions on dividends under applicable Hawaii law.
The bank is a legal entity that is separate and distinct from its holding company. CPF is dependent on the performance of the bank for funds which may be received as dividends from the bank for use in the operation of CPF and the ability of CPF to pay dividends to shareholders. Subject to regulatory and statutory restrictions, including restrictions under applicable Hawaii law, future cash dividends by the bank will depend upon management's assessment of future capital requirements, contractual restrictions and other factors.
Regulation of the Bank
As a Hawaii state-chartered bank whose deposits are insured by the FDIC, the bank is subject to regulation, supervision, and regular examination by the DFI and by the FDIC as a state nonmember bank, as the bank's primary Federal regulator. Specific federal and state laws and regulations which are applicable to banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds, their activities relating to dividends, investments, loans, the nature and amount of collateral for certain loans, servicing and foreclosing on loans, transactions with affiliates, officers, directors and other insiders, borrowings, capital requirements, certain check-clearing activities, branching, and mergers and acquisitions.
FDIC and DFI Enforcement Authority
The federal and Hawaii regulatory structure gives the bank regulatory agencies extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. The regulatory agencies have adopted guidelines to assist in identifying and addressing potential safety and soundness concerns before an institution's capital becomes impaired. The guidelines establish operational and managerial standards generally relating to: (1) internal controls, information systems, and internal audit systems; (2) loan documentation; (3) credit underwriting; (4) interest-rate exposure; (5) asset growth and asset quality; and (6) compensation, fees, and benefits. Further, the regulatory agencies have adopted safety and soundness guidelines for asset quality and for evaluating and monitoring earnings to ensure that earnings are sufficient for the maintenance of adequate capital and reserves. If, as a result of an examination, the DFI or the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity, market sensitivity, or other aspects of the bank's operations are unsatisfactory or that the bank or its management is violating or has violated any law or regulation, the DFI and the FDIC, and separately the FDIC as insurer of the bank's deposits, have residual authority to:
• | require affirmative action to correct any conditions resulting from any violation or practice; |
• | direct an increase in capital and the maintenance of higher specific minimum capital ratios, which may preclude the bank from being deemed well capitalized and restrict its ability to accept certain brokered deposits; |
• | restrict the bank's growth geographically, by products and services, or by mergers and acquisitions, including bidding in FDIC receiverships for failed banks; |
• | enter into or issue informal or formal enforcement actions, including required Board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders or prompt corrective action orders to take corrective action and cease unsafe and unsound practices; |
10
• | require prior approval of senior executive officer or director changes; remove officers and directors and assess civil monetary penalties; and |
• | terminate FDIC insurance, revoke the charter and/or take possession of and close and liquidate the bank or appoint the FDIC as receiver, which for a Hawaii state-chartered bank would result in a revocation of its charter. |
Deposit Insurance
The FDIC is an independent federal agency that insures deposits through the Deposit Insurance Fund (the "DIF") up to prescribed statutory limits of federally insured banks and savings institutions and safeguards the safety and soundness of the banking and savings industries. The Dodd-Frank Act revised the FDIC's DIF management authority by setting requirements for the Designated Reserve Ratio (the "DRR", calculated as the DIF balance divided by estimated insured deposits) and redefining the assessment base which is used to calculate banks' quarterly assessments. The amount of FDIC assessments paid by each DIF member institution is based on its asset size and its relative risk of default as measured by regulatory capital ratios and other supervisory factors. We are generally unable to control the amount of premiums that we are required to pay for FDIC insurance. Effective July 1, 2016, the DRR reached 1.15% which resulted in a lower assessment rate schedule and at the same time, the FDIC imposed an additional surcharge on the quarterly assessments of depository institutions with total consolidated assets of $10 billion or more. If there are additional bank or financial institution failures or if the FDIC otherwise determines, we may be required to pay higher FDIC premiums. Any future increases in FDIC insurance premiums may have a material and adverse effect on our earnings and could have a material adverse effect on the value of, or market for, our common stock.
Compensation
The Dodd-Frank Act requires the federal bank regulators and the SEC to establish joint regulations or guidelines prohibiting incentive-based payment arrangements at specified regulated entities, including the Company and the Bank, having at least $1 billion in total assets that encourage inappropriate risks by providing an executive officer, employee, director or principal stockholder with excessive compensation, fees or benefits or that could lead to material financial loss to the entity. In addition, these regulators must establish regulations or guidelines requiring enhanced disclosure to regulators of incentive-based compensation arrangements. The agencies proposed such regulations initially in April 2011 and in April 2016, the Federal Reserve and other federal financial agencies re-proposed restrictions on incentive-based compensation. For institutions with at least $1 billion but less than $50 billion in total consolidated assets, such as the Company and the Bank, the proposal would impose principles-based restrictions that are broadly consistent with existing interagency guidance on incentive-based compensation. Such institutions would be prohibited from entering into incentive compensation arrangements that encourage inappropriate risks by the institution (1) by providing an executive officer, employee, director, or principal shareholder with excessive compensation, fees, or benefits, or (2) that could lead to material financial loss to the institution. The proposal would also impose certain governance and recordkeeping requirements on institutions of the Company’s and the Bank’s size. The regulatory organizations would reserve the authority to impose more stringent requirements on institutions of the Company’s and the Bank’s size.
Operations and Consumer Compliance Laws
The bank must comply with numerous federal and state anti-money laundering and consumer protection and privacy statutes and implementing regulations, including the USA Patriot Act of 2001, GLBA, the Bank Secrecy Act, the Foreign Account Tax Compliance Act, the CRA, the Fair Debt Collection Practices Act, the Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act, the Equal Credit Opportunity Act, the Truth in Lending Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the National Flood Insurance Act, and various federal and state privacy protection laws, including the Telephone Consumer Protection Act and the CAN-SPAM Act. Noncompliance with these laws could subject the bank to lawsuits and could also result in administrative penalties, including, fines and reimbursements. CPF and the bank are also subject to federal and state laws prohibiting unfair or fraudulent business practices, untrue or misleading advertising and unfair competition.
These laws and regulations mandate certain disclosure and reporting requirements and regulate the manner in which financial institutions must deal with customers when taking deposits, making loans, servicing, collecting, and foreclosure of loans, and providing other services. Failure to comply with these laws and regulations can subject the bank to various penalties, including but not limited to enforcement actions, injunctions, fines or criminal penalties, punitive damages, and the loss of certain contractual rights.
11
The bank received an "Outstanding" rating in the FDIC's 2017 Community Reinvestment Act performance evaluation that measures how financial institutions support their communities in the areas of lending, investment and service.
CFPB
The Dodd-Frank Act provided for the creation of the CFPB as an independent entity with broad rulemaking, supervisory and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home equity loans and credit cards. The CFPB’s functions include investigating consumer complaints, conducting market research, rulemaking, and enforcing rules related to consumer financial products and services. CFPB regulations and guidance apply to all covered persons, and banks with $10 billion or more in assets are subject to supervision including examination by the CFPB. Banks with less than $10 billion in assets, including the bank, will continue to be examined for compliance by their primary federal banking agency.
The CFPB has finalized a number of significant rules which impact nearly every aspect of the lifecycle of a residential mortgage loan. These rules implement the Dodd-Frank Act amendments to the Equal Credit Opportunity Act, the Truth in Lending Act and the Real Estate Settlement Procedures Act. Among other things, the rules adopted by the CFPB require covered persons including banks making residential mortgage loans to: (i) develop and implement procedures to ensure compliance with an "ability-to-repay" test and identify whether a loan meets a new definition for a "qualified mortgage", in which case a rebuttable presumption exists that the creditor extending the loan has satisfied the ability-to-repay test; (ii) implement new or revised disclosures, policies and procedures for originating and servicing mortgages including, but not limited to, pre-loan counseling, early intervention with delinquent borrowers and specific loss mitigation procedures for loans secured by a borrower's principal residence; (iii) comply with additional restrictions on mortgage loan originator hiring and compensation; (iv) comply with new disclosure requirements and standards for appraisals and certain financial products; and (v) maintain escrow accounts for higher-priced mortgage loans for a longer period of time.
The review of products and practices to prevent unfair, deceptive or abusive acts or practices ("UDAAP") has been a focus of the CFPB, and of banking regulators more broadly. In addition, the Dodd-Frank Act provides the CFPB with broad supervisory, examination and enforcement authority over various consumer financial products and services, including the ability to require reimbursements and other payments to customers for alleged violations of UDAAP and other legal requirements and to impose significant penalties, as well as injunctive relief that prohibits lenders from engaging in allegedly unlawful practices. The CFPB also has the authority to obtain cease and desist orders providing for affirmative relief or monetary penalties. The Dodd-Frank Act does not prevent states from adopting stricter consumer protection standards. State regulation of financial products and potential enforcement actions could also adversely affect the bank’s business, financial condition or results of operations.
The federal bank regulators have adopted rules limiting the ability of banks and other financial institutions to disclose non-public information about consumers to unaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a nonaffiliated third party. These regulations affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. In addition, consumers may also prevent disclosure of certain information among affiliated companies that is assembled or used to determine eligibility for a product or service, such as that shown on consumer credit reports and asset and income information from applications. Consumers also have the option to direct banks and other financial institutions not to share information about transactions and experiences with affiliated companies for the purpose of marketing products or services.
Under the Durbin Amendment to the Dodd-Frank Act, the Federal Reserve adopted rules establishing standards for assessing whether the interchange fees that may be charged with respect to certain electronic debit transactions are “reasonable and proportional” to the costs incurred by issuers for processing such transactions.
Interchange fees, or “swipe” fees, are charges that merchants pay to us and other card-issuing banks for processing electronic payment transactions. Under the final rules, the maximum permissible interchange fee is equal to no more than 21 cents plus 5 basis points of the transaction value for many types of debit interchange transactions. The Federal Reserve also adopted a rule to allow a debit card issuer to recover one cent per transaction for fraud prevention purposes if the issuer complies with certain fraud-related requirements required by the Federal Reserve. The Federal Reserve also has rules governing routing and exclusivity that require issuers to offer two unaffiliated networks for routing transactions on each debit or prepaid product.
Currently, we qualify for the small issuer exemption from the interchange fee cap, which applies to any debit card issuer that, together with its affiliates, has total assets of less than $10 billion as of the end of the previous calendar year. We will become subject to the interchange fee cap beginning July 1 of the year following the time when our total assets reaches or exceeds $10 billion. Reliance on the small issuer exemption does not exempt us from federal regulations prohibiting network exclusivity arrangements or from routing restrictions.
12
Commercial Real Estate Concentration Limits
In December 2006, the federal banking regulators issued guidance entitled “Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices” to address increased concentrations in commercial real estate and construction, or "CRE", loans. In addition, in December 2015, the federal bank agencies issued additional guidance entitled “Statement on Prudent Risk Management for Commercial Real Estate Lending.” Together, these guidelines describe the criteria the agencies will use as indicators to identify institutions potentially exposed to CRE concentration risk. An institution that has (i) experienced rapid growth in CRE lending, (ii) notable exposure to a specific type of CRE, (iii) total reported loans for construction, land development, and other land representing 100% or more of the institution’s capital, or (iv) total CRE loans representing 300% or more of the institution’s capital, and the outstanding balance of the institutions CRE portfolio has increased by 50% or more in the prior 36 months, may be identified for further supervisory analysis of the level and nature of its CRE concentration risk. As of December 31, 2017, the bank’s total CRE loans represented 208.4% of its capital.
Future Legislation and Regulation
Congress may enact, modify or repeal legislation from time to time that affects the regulation of the financial services industry, and state legislatures may enact, modify or repeal legislation from time to time affecting the regulation of financial institutions chartered by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The substance or impact of pending or future legislation or regulation, or the application thereof, cannot be predicted, although enactment of proposed legislation (or modification or repeal of existing legislation) could impact the regulatory structure under which the Company and bank operate and may significantly increase its costs, impede the efficiency of its internal business processes, require the bank to increase its regulatory capital and modify its business strategy, and limit its ability to pursue business opportunities in an efficient manner. Under these circumstances, the Company's business, financial condition, results of operations or prospects may be adversely affected, perhaps materially.
Employees
At December 31, 2017, we employed 838 persons, 766 on a full-time basis and 72 on a part-time basis. We are not a party to any collective bargaining agreement.
Available Information
Our internet website can be found at www.centralpacificbank.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports can be found on our internet website as soon as reasonably practicable after such materials are electronically filed with or furnished to the SEC. Copies of the Company's filings with the SEC may also be obtained directly from the SEC's website at www.sec.gov. These documents may also be obtained in print upon request by our shareholders to our Investor Relations Department.
Also posted on our website and available in print upon request of any shareholder to our Investor Relations Department, are the charters for our Audit Committee, Compensation Committee and Corporate Governance Committee, as well as our Corporate Governance Guidelines and Code of Business Conduct and Ethics. Within the time period required by the SEC and NYSE, we will post on our website any amendment to the Code of Business Conduct and Ethics and any waiver applicable to our senior financial officers, as defined by the SEC, and our executive officers or directors. In addition, our website includes information concerning purchases and sales of our equity securities by our executive officers and directors, as well as disclosure relating to certain non-GAAP financial measures (as defined in the SEC's Regulation G) that we may make public orally, telephonically, by webcast, by broadcast or by similar means from time to time.
13
ITEM 1A. RISK FACTORS
Our business faces significant risks, including credit, market/liquidity, operational, legal/regulatory and strategic/reputation risks. The factors described below may not be the only risks we face and are not intended to serve as a comprehensive listing or be applicable only to the category of risk under which they are disclosed. The risks described below are generally applicable to more than one of the following categories of risks. Additional risks that we do not yet know of or that we currently think are immaterial may also impair our business operations. If any of the events or circumstances described in the following factors actually occurs, our business, financial condition and/or results of operations could be materially and adversely affected.
Risk Factors Related to our Business
Negative developments in the global and U.S. economies could have an adverse effect on us.
Our business and operations are sensitive to business and economic conditions globally and domestically. Adverse economic and business conditions in the U.S. generally, and in our market areas, in particular, could reduce our growth rate, affect our borrowers' ability to repay their loans and, consequently, adversely affect our financial condition and performance. Other economic conditions that affect our financial performance include short-term and long-term interest rates, the prevailing yield curve, inflation and price levels (particularly for real estate), monetary policy, unemployment and the strength of the domestic economy as a whole. Unfavorable market conditions can result in a deterioration in the credit quality of our borrowers and the demand for our products and services, an increase in the number of loan delinquencies, defaults and charge-offs, additional provisions for loan losses, adverse asset values and an overall material adverse effect on the quality of our loan portfolio. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; or a combination of these or other factors.
Difficult economic and market conditions in Hawaii would result in significant adverse effects on us because of the geographic concentration of our business.
Unlike larger national or other regional banks that are more geographically diversified, our business and operations are closely tied to the Hawaii market. The Hawaii economy relies on tourism, real estate, government and other service-based industries. Declines in tourism, increases in energy costs, the availability of affordable air transportation, adverse weather and natural disasters, and local budget issues impact consumer and corporate spending. As a result, such events may contribute to the deterioration in Hawaii's general economic condition, which could adversely impact us and our borrowers.
In addition, the high concentration of Hawaii real estate loans in our portfolio, combined with the deterioration in these sectors caused by an economic downturn, previously had and could have in the future a significantly more adverse impact on our operating results than many other banks across the nation. If our borrowers experience financial difficulty, or if property values securing our real estate loans decline, we will incur elevated credit costs due to the composition and concentration of our loan portfolio, which will have an adverse effect on our financial condition and results of operations.
Our real estate loan operations have a considerable effect on our results of operations.
The performance of our real estate loans depends on a number of factors, including the continued improvement of the real estate markets in which we operate. As we have seen in the Hawaii and California construction and real estate markets, the strength of the real estate market and the results of our operations could be negatively affected by an economic downturn.
In addition, declines in the market for commercial property could cause some of our borrowers to suffer losses on their projects, which would negatively affect our financial condition, results of operations and prospects. Declines in housing prices and the supply of existing houses for sale could cause residential developers who are our borrowers to suffer losses on their projects and encounter difficulty in repaying their loans. We cannot assure you that we will have an adequate allowance for loan and lease losses to cover future losses. If we suffer greater losses than we are projecting, our financial condition and results of operations would be adversely affected.
Our allowance for loan and lease loss methodology has resulted in credits to our provision for loan and lease losses but the credit provisions may not continue.
For seven consecutive years from 2011 through 2017, we recorded a credit to the provision for loan and lease losses. Although other factors of our overall risk profile have improved in recent years and general economic trends and market conditions have stabilized, concerns over the global and U.S. economies still remain. Accordingly, it is possible that the real estate markets we
14
participate in could deteriorate as it did from the latter part of 2007 through 2010. If this occurs, it may result in an increase in loan delinquencies, loan charge-offs, and our allowance for loan and lease losses. Even if economic conditions improve or stay the same, it is possible that we may experience material credit losses and in turn, increases to our allowance for loan and lease losses, due to any number of factors, including but not limited to, the elevated risk still inherent in our existing loan portfolio resulting from our high concentration of loans collateralized by real estate. If that were to occur, we may have to record a provision for loan and lease losses which would have an adverse impact on our net income. Under typical stable portfolio and market conditions, we would generally record a provision for loan and leases losses when there is growth in our loan portfolio.
A large percentage of our loans are collateralized by real estate and any deterioration in the real estate market may result in additional losses and adversely affect our financial results.
Our results of operations have been, and in future periods, will continue to be significantly impacted by the economy in Hawaii, and to a lesser extent, other markets we are exposed to including California. Approximately 74% of our loan portfolio as of December 31, 2017 was comprised of loans primarily collateralized by real estate, with the significant majority of these loans concentrated in Hawaii.
Deterioration of the economic environment in Hawaii, California or other markets we are exposed to, including a decline in the real estate market and single-family home resales or a material external shock, may significantly impair the value of our collateral and our ability to sell the collateral upon foreclosure. In the event of a default with respect to any of these loans, amounts received upon sale of the collateral may be insufficient to recover outstanding principal and interest on the loan. As we have seen in the past, material declines in the value of the real estate assets securing many of our commercial real estate loans may lead to significant credit losses in this portfolio. As a result of our particularly high concentration of real estate loans, our portfolio had been and remains particularly susceptible to significant credit losses during economic downturns and adverse changes in the real estate market.
Our allowance for loan and lease losses may not be sufficient to cover actual loan losses, which could adversely affect our results of operations. Additional loan losses may occur in the future and may occur at a rate greater than we have experienced to date.
As a lender, we are exposed to the risk that our loan customers may not repay their loans according to their terms and that the collateral or guarantees securing these loans may be insufficient to assure repayment. Our current allowance for loan and lease losses may not be sufficient to cover future loan losses. We may experience significant loan losses that could have a material adverse effect on our operating results. Management makes various assumptions and judgments about the collectibility of our loan portfolio, which are regularly reevaluated and are based in part on:
• | current economic conditions and their estimated effects on specific borrowers; |
• | an evaluation of the existing relationships among loans, potential loan losses and the present level of the allowance for loan and lease losses; |
• | results of examinations of our loan portfolios by regulatory agencies; and |
• | management's internal review of the loan portfolio. |
In determining the size of the allowance for loan and lease losses, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions. If our assumptions prove to be incorrect, our current allowance for loan and lease losses may not be sufficient to cover the losses. Because of the uncertainty in the economy, volatility in the credit and real estate markets, including specifically, the deterioration in the Hawaii and California real estate markets and our high concentration of real estate loans, we made significant enhancements to our allowance for loan and lease losses methodology over the past several years and may need to make additional enhancements in the future. In addition, third parties, including our federal and state regulators, periodically evaluate the adequacy of our allowance for loan and lease losses and may communicate with us concerning the methodology or judgments that we have raised in determining the allowance for loan and lease losses. As a result of this input, we may be required to assign different grades to specific credits, increase our provision for loan and lease losses, and/or recognize further loan charge offs. See Note 1 - Summary of Significant Accounting Policies.
15
The implementation of CECL, including the design and maintenance of related internal controls over financial reporting, will require a significant amount of time and resources which may have a material impact on our results of operations.
The Financial Accounting Standards Board (the "FASB") has adopted a new accounting standard that will be effective for our fiscal year beginning on January 1, 2020. This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan and lease losses. This will change the current method of providing allowances for loan and lease losses that are probable, which may require us to increase our allowance for loan and lease losses, and may greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan and lease losses. A significant amount of time and resources may be needed in order to implement CECL effectively, including the design and implementation of related adequate internal controls, which may adversely affect our results of operations. If we are unable to maintain effective internal control over financial reporting relating to CECL , our ability to report our financial condition and results of operations accurately and on a timely basis could also be adversely affected.
We are required to act as a source of financial and managerial strength for our bank.
We are required to act as a source of financial and managerial strength to the bank. We may be required to commit additional resources to the bank at times when we may not be in a financial position to provide such resources or when it may not be in our, or our shareholders’ best interests to do so. Providing such support is more likely during times of financial stress for us and the bank, which may make any capital we are required to raise to provide such support more expensive than it might otherwise be. In addition, any capital loans we make to the bank are subordinate in right of payment to depositors and to certain other indebtedness of the bank.
Changes in our accounting policies or in accounting standards could materially affect how we report our financial results and condition.
Periodically the FASB and the SEC change the financial accounting and reporting standards that govern the preparation of our financial statements. As a result of changes to financial accounting or reporting standards, whether promulgated or required by the FASB or other regulators, we could be required to change certain of the assumptions or estimates we have previously used in preparing our financial statements, which could adversely affect our business, financial condition and results of operations. See Note 1 - Summary of Significant Accounting Policies.
Our commercial loan and commercial real estate loan portfolios expose us to risks that may be greater than the risks related
to our other loans.
Our loan portfolio includes commercial loans and commercial real estate loans, which are secured by commercial real estate, including but not limited to, structures and facilities to support activities designated as multi-family residential properties, industrial, warehouse, general office, retail, health care and religious dwellings. Commercial and commercial real estate loans carry more risk as compared to other types of lending, because they typically involve larger loan balances often concentrated with a single borrower or groups of related borrowers.
Accordingly, charge-offs on commercial and commercial real estate loans may be larger on a per loan basis than those incurred with our residential or consumer loan portfolios. In addition, these loans expose a lender to greater credit risk than loans secured by residential real estate. The payment experience on commercial real estate loans that are secured by income producing properties are typically dependent on the successful operation of the related real estate project and thus, may subject us to adverse conditions in the real estate market or to the general economy. The collateral securing these loans typically cannot be liquidated as easily as residential real estate. If we foreclose on these loans, our holding period for the collateral typically is longer than residential properties because there are fewer potential purchasers of the collateral.
Unexpected deterioration in the credit quality of our commercial or commercial real estate loan portfolios would require us to increase our provision for loan losses, which would reduce our profitability and could materially adversely affect our business, financial condition, results of operations and prospects.
In addition, with respect to commercial real estate loans, federal and state banking regulators are examining commercial real estate lending activity with heightened scrutiny and may require banks with higher levels of commercial real estate loans to implement more stringent underwriting, internal controls, risk management policies and portfolio stress testing, as well as possibly higher levels of allowances for losses and capital levels as a result of commercial real estate lending growth and exposures. Because a significant portion of our loan portfolio is comprised of commercial real estate loans, the banking regulators may require us to maintain higher levels of capital than we would otherwise be expected to maintain, which could
16
limit our ability to leverage our capital and have a material adverse effect on our business, financial condition, results of operations and prospects.
We rely on the mortgage secondary market for some of our liquidity.
We originate and sell mortgage loans. We rely on Federal National Mortgage Association ("Fannie Mae"), Federal Home Loan Mortgage Corporation ("Freddie Mac") and other purchasers to purchase first mortgage loans in order to reduce our credit risk and interest rate risk and provide funding for additional loans we desire to originate. We cannot provide assurance that these purchasers will not materially limit their purchases from us due to capital constraints or other factors, including, with respect to Fannie Mae and Freddie Mac, a change in the criteria for conforming loans. In addition, various proposals have been made to reform the U.S. residential mortgage finance market, including the role of Fannie Mae and Freddie Mac. The exact effects of any such reforms are not yet known, but may limit our ability to sell conforming loans to Fannie Mae or Freddie Mac. In addition, mortgage lending is highly regulated, and our inability to comply with all federal and state regulations and investor guidelines regarding the origination, underwriting, documentation and servicing of mortgage loans may also impact our ability to continue selling mortgage loans. If we are unable to continue to sell loans in the secondary market, our ability to fund, and thus originate, additional mortgage loans may be adversely affected, which could have a material adverse effect on our business, financial condition or results of operations.
Consumer protection initiatives related to the foreclosure process could materially affect our ability as a creditor to obtain remedies.
In 2011, Hawaii revised its rules for nonjudicial, or out-of-court, foreclosures. Prior to the revision, most lenders used the nonjudicial foreclosure method to handle foreclosures in Hawaii, as the process was less expensive and quicker than going through the court foreclosure process. After the revised rules went into effect, many lenders ended up forgoing nonjudicial foreclosures entirely and filing all foreclosures in court, which has created a backlog and slowed the judicial foreclosure process. Many lenders continue to exclusively use the judicial foreclosure process, making the foreclosure process very lengthy. Additionally, the joint federal-state settlement with several mortgage services over abuse of foreclosure practices creates further uncertainty for us and the mortgage servicing industry in general with respect to implementation of mortgage loan modifications and loss mitigation practices going forward. The manner in which these issues are ultimately resolved could impact our foreclosure procedures, which in turn could adversely affect our business, financial condition or results of operations.
Our ability to maintain adequate sources of funding and liquidity and required capital levels may be negatively impacted by uncertainty in the economic environment which may, among other things, impact our ability to satisfy our obligations.
Liquidity is essential to our business. An inability to raise funds through deposits, borrowings, the sale of investments or loans, and other sources would have a substantial negative effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities on terms that are acceptable to us could be impaired by factors that affect us specifically, the financial services industry, or the economy in general. Factors that could detrimentally impact our access to liquidity sources include concerns regarding deterioration in our financial condition, increased regulatory actions against us and a decrease in the level of our business activity as a result of a downturn in the markets in which our loans or deposits are concentrated. Our ability to borrow could also be impaired by factors that are not specific to us, such as a disruption in the financial markets or negative views and expectations about the prospects for the financial industry in light of the past turmoil faced by banking organizations and the credit markets.
The management of liquidity risk is critical to the management of our business and our ability to service our customer base. In managing our balance sheet, our primary source of funding is customer deposits. Our ability to continue to attract these deposits and other funding sources is subject to variability based upon a number of factors including volume and volatility in the securities' markets, our financial condition, our credit rating and the relative interest rates that we are prepared to pay for these liabilities. The availability and level of deposits and other funding sources is highly dependent upon the perception of the liquidity and creditworthiness of the financial institution, and perception can change quickly in response to market conditions or circumstances unique to a particular company. Concerns about our past and future financial condition or concerns about our credit exposure to other parties could adversely impact our sources of liquidity, financial position, including regulatory capital ratios, results of operations and our business prospects.
If our level of deposits were to materially decrease, we would need to raise additional funds by increasing the interest that we pay on certificates of deposits or other depository accounts, seek other debt or equity financing or draw upon our available lines of credit. We rely on commercial and retail deposits, and to a lesser extent, advances from the Federal Home Loan Bank of Des Moines ("FHLB") and the Federal Reserve discount window, to fund our operations. Although we have historically been able to
17
replace maturing deposits and advances as necessary, we might not be able to replace such funds in the future if, among other things, our results of operations or financial condition or the results of operations or financial condition of the FHLB or market conditions were to change.
Our line of credit with the FHLB serves as our primary outside source of liquidity. The Federal Reserve discount window also serves as an additional outside source of liquidity. Borrowings under this arrangement are through the Federal Reserve's primary facility under the borrower-in-custody program. The duration of borrowings from the Federal Reserve discount window are generally for a very short period, usually overnight. In the event that these outside sources of liquidity become unavailable to us, we will need to seek additional sources of liquidity, including selling assets. We cannot assure you that we will be able to sell assets at a level to allow us to repay borrowings or meet our liquidity needs.
We constantly monitor our activities with respect to liquidity and evaluate closely our utilization of our cash assets; however, there can be no assurance that our liquidity or the cost of funds to us may not be materially and adversely impacted as a result of economic, market, or operational considerations that we may not be able to control.
Our business is subject to interest rate risk and fluctuations in interest rates may adversely affect our earnings.
The majority of our assets and liabilities are monetary in nature and subject to risk from changes in interest rates. Like most financial institutions, our earnings and profitability depend significantly on our net interest income, which is the difference between interest income on interest-earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities, such as deposits and borrowings. We expect that we will periodically experience "gaps" in the interest rate sensitivities of our assets and liabilities, meaning that either our interest-bearing liabilities will be more sensitive to changes in market interest rates than our interest-earning assets, or vice versa. If market interest rates should move contrary to our position, this "gap" will work against us and our earnings may be negatively affected. In light of our current volume and mix of interest-earning assets and interest-bearing liabilities, our net interest margin could be expected to remain relatively constant during periods of rising interest rates, and to decline slightly during periods of falling interest rates. We are unable to predict or control fluctuations of market interest rates, which are affected by many factors, including the following:
• | inflation; |
• | recession; |
• | changes in unemployment; |
• | the money supply; |
• | international disorder and instability in domestic and foreign financial markets; and |
• | governmental actions. |
Our asset/liability management strategy may not be able to control our risk from changes in market interest rates and it may not be able to prevent changes in interest rates from having a material adverse effect on our results of operations and financial condition. From time to time, we may reposition our assets and liabilities to reduce our net interest income volatility. Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
Governmental regulation and regulatory actions against us may impair our operations or restrict our growth.
As a regulated financial institution, we are subject to significant governmental supervision and regulation. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. Congress and federal regulatory agencies continually review banking laws, regulations and policies for possible changes. Statutes and regulations affecting our business may be changed at any time and the interpretation of these statutes and regulations by examining authorities may also change. In addition, regulations may be adopted which increase our deposit insurance premiums and enact special assessments which could increase expenses associated with running our business and adversely affect our earnings.
There can be no assurance that such statutes and regulations, any changes thereto or to their interpretation will not adversely affect our business. In particular, these statutes and regulations, and any changes thereto, could subject us to additional costs (including legal and compliance costs), limit the types of financial services and products we may offer and/or increase the
18
ability of non-banks to offer competing financial services and products, among other things. In addition to governmental supervision and regulation, we are subject to changes in other federal and state laws, including changes in tax laws, which could materially affect us and the banking industry generally. We are subject to the rules and regulations of the FRB, the FDIC and the DFI, and certain rules and regulations promulgated by the CFPB. In addition, we are subject to the rules and regulation of the NYSE and the SEC and are subject to enforcement actions and other punitive actions by these agencies. If we fail to comply with federal and state regulations, the regulators may limit our activities or growth, impose fines on us or in the case of our bank regulators, ultimately require our bank to cease its operations. Bank regulations can hinder our ability to compete with financial services companies that are not regulated in the same manner or are less regulated. Federal and state bank regulatory agencies regulate many aspects of our operations. These areas include:
• | the capital that must be maintained; |
• | the kinds of activities that can be engaged in; |
• | the kinds and amounts of investments that can be made; |
• | the locations of offices; |
• | insurance of deposits and the premiums that we must pay for this insurance; |
• | procedures and policies we must adopt; |
• | conditions and restrictions on our executive compensation; and |
• | how much cash we must set aside as reserves for deposits. |
In addition, bank regulatory authorities may bring enforcement actions against banks and bank holding companies, including CPF and the bank, for unsafe or unsound practices in the conduct of their businesses or for violations of any law, rule or regulation, any condition imposed in writing by the appropriate bank regulatory agency or any written agreement with the authority. Enforcement actions against us could include a federal conservatorship or receivership for the bank, the issuance of additional orders that could be judicially enforced, the imposition of civil monetary penalties, the issuance of directives to enter into a strategic transaction, whether by merger or otherwise, with a third-party, the termination of insurance of deposits, the issuance of removal and prohibition orders against institution-affiliated parties, and the enforcement of such actions through injunctions or restraining orders. In addition, if we were to grow beyond $10 billion in assets, we would be subject to enhanced CFPB examination as well as be required to perform more comprehensive stress-testing on our business and operations.
We face a risk of noncompliance and enforcement action with the Bank Secrecy Act and other anti-money laundering statutes and regulations.
The Bank Secrecy Act, the USA PATRIOT Act of 2001, and other laws and regulations require financial institutions, among other duties, to institute and maintain an effective anti-money laundering program and file suspicious activity and currency transaction reports as appropriate. The federal Financial Crimes Enforcement Network is authorized to impose significant civil money penalties for violations of those requirements and has engaged in coordinated enforcement efforts with the individual federal banking regulators, as well as the U.S. Department of Justice, Drug Enforcement Administration, and Internal Revenue Service. We are also subject to increased scrutiny of compliance with the rules enforced by the Office of Foreign Assets Control and compliance with the Foreign Corrupt Practices Act. If our policies, procedures and systems are deemed deficient, we would be subject to liability, including fines and regulatory actions, which may include restrictions on our ability to pay dividends and the necessity to obtain regulatory approvals to proceed with certain aspects of our business plan. Failure to maintain and implement adequate programs to combat money laundering and terrorist financing could also have serious reputational consequences for us. Any of these results could materially and adversely affect our business, financial condition and results of operations.
Regulatory capital standards impose enhanced capital adequacy requirements on us.
Increased regulatory capital requirements (and the associated compliance costs), which have been adopted by federal banking regulators, impose additional capital requirements on our business. The administration of existing capital adequacy laws as well as adoption of new laws and regulations relating to capital adequacy, or more expansive or aggressive interpretations of existing laws and regulations, could have a material adverse effect on our business, liquidity, financial condition and results of operations and could substantially restrict our ability to pay dividends, repurchase any of our capital stock, or pay executive
19
bonuses. In addition, increased regulatory capital requirements as well as our financial condition could require us to raise additional capital which would dilute our existing shareholders at the time of such capital issuance.
If we are unable to effectively manage the composition and risk of our investment securities portfolio, which we expect will continue to comprise a significant portion of our earning assets, our net interest income and net interest margin could be adversely affected.
Our primary sources of interest income include interest on loans and leases, as well as interest earned on investment securities. Interest earned on investment securities represented 20.7% of our interest income in the year ended December 31, 2017, as compared to 20.9% of our interest income in the year ended December 31, 2016. Accordingly, effectively managing our investment securities portfolio to generate interest income while managing the composition and risks associated with that portfolio, including the mix of government agency and non-agency securities, remains important. If we are unable to effectively manage our investment securities portfolio or if the interest income generated by our investment securities portfolio declines, our net interest income and net interest margin could be adversely affected.
The soundness of other financial institutions could adversely affect us.
Our ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. There is no assurance that any such losses would not materially and adversely affect our results of operations.
Our deposit customers may pursue alternatives to deposits at our bank or seek higher yielding deposits causing us to incur increased funding costs.
Checking and savings account balances and other forms of deposits can decrease when our deposit customers perceive alternative investments, such as the stock market or other non-depository investments, as providing superior expected returns or seek to spread their deposits over several banks to maximize FDIC insurance coverage. Furthermore, technology and other changes have made it more convenient for the bank's customers to transfer funds into alternative investments including products offered by other financial institutions or non-bank service providers. Additional increases in short-term interest rates could increase transfers of deposits to higher yielding deposits. Efforts and initiatives we undertake to retain and increase deposits, including deposit pricing, can increase our costs. When the bank's customers move money out of bank deposits in favor of alternative investments or into higher yielding deposits, or spread their accounts over several banks, we can lose a relatively inexpensive source of funds, thus increasing our funding costs.
The fiscal, monetary and regulatory policies of the federal government and its agencies could have a material adverse effect on our results of operations.
The FRB regulates the supply of money and credit in the U.S. Its policies determine in large part the cost of funds for lending and investing and the return earned on those loans and investments, both of which affect the net interest margin. It also can materially decrease the value of financial assets we hold, such as debt securities.
In an effort to stimulate the economy, the federal government and its agencies have taken various steps to keep interest rates at extremely low levels. Our net interest income and net interest margin may be negatively impacted by a prolonged low interest rate environment like we are currently experiencing as it may result in us holding lower yielding loans and securities on our balance sheet, particularly if we are unable to replace the maturing higher yielding assets with similar higher yielding assets. Changes in the slope of the yield curve, which represents the spread between short-term and long-term interest rates, could also reduce our net interest income and net interest margin. Historically, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. When the yield curve flattens, as is the case in the current interest rate environment, our net interest income and net interest margin could decrease as our cost of funds increases relative to the yield we can earn on our assets.
We expect that the FRB will continue to increase interest rates. Should the FRB continue to raise interest rates significantly and rapidly, there is potential for decreased demand for our loan products, an increase in our cost of funds, and curtailment of the current economic recovery.
Changes in FRB policies and our regulatory environment are beyond our control, and we are unable to predict what changes may occur or the manner in which any future changes may affect our business, financial condition and results of operation.
20
We rely on dividends from our subsidiary for most of our revenue.
Because we are a holding company with no significant operations other than our bank, we depend upon dividends from our bank for a substantial portion of our revenues and our liquidity.
Hawaii law only permits the bank to pay dividends out of retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of December 31, 2017, the bank had Statutory Retained Earnings of $85.6 million. In addition, regulatory authorities could limit the ability of the bank to pay dividends to CPF. The inability to receive dividends from the bank could have a material adverse effect on our financial condition, results of operations and prospects.
Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures. We cannot provide any assurance that we will continue to pay dividends.
The occurrence of fraudulent activity, breaches or failures of our information security controls or cybersecurity-related incidents could have a material adverse effect on our business, financial condition and results of operations.
As a financial institution, we are susceptible to fraudulent activity, information security breaches and cybersecurity-related incidents that may be committed against us, our customers or our business partners, which may result in financial losses or increased costs to us or, our customers or our business partners, disclosure or misuse of our information or our client information, misappropriation of assets, privacy breaches against our clients, litigation, or damage to our reputation. Such fraudulent activity may take many forms, including check fraud, electronic fraud, wire fraud, phishing, social engineering and other dishonest acts. Information security breaches and cybersecurity-related incidents may include fraudulent or unauthorized access to systems used by us, our vendors, or our clients, denial or degradation of service attacks, and malware or other cyber-attacks. In recent periods, there continues to be a rise in electronic fraudulent activity, security breaches and cyber-attacks within the financial services industry, especially in the commercial banking sector due to cyber criminals targeting commercial bank accounts. Consistent with industry trends, we have also experienced an increase in attempted electronic fraudulent activity, security breaches and cybersecurity-related incidents in recent periods. Moreover, in recent periods, several large corporations, including financial institutions and retail companies, have suffered major data breaches, in some cases exposing not only confidential and proprietary corporate information, but also sensitive financial and other personal information of their customers and employees and subjecting them to potential fraudulent activity. Some of our clients may have been affected by these breaches, which increase their risks of identity theft, credit card fraud and other fraudulent activity that could involve their accounts with us.
Information pertaining to us and our clients is maintained, and transactions are executed, on the networks and systems of us, our clients and certain of our third-party partners, such as our online banking or reporting systems. The secure maintenance and transmission of confidential information, as well as execution of transactions over these systems, are essential to protect us and our clients against fraud and security breaches and to maintain our clients' confidence. Breaches of information security also may occur, and in infrequent cases have occurred, through intentional or unintentional acts by those having access to our systems or our clients' or counterparties' confidential information, including employees. In addition, increases in criminal activity levels and sophistication, advances in computer capabilities, new discoveries, vulnerabilities in third-party technologies (including browsers and operating systems) or other developments could result in a compromise or breach of the technology, processes and controls that we use to prevent fraudulent transactions and to protect data about us, our clients and underlying transactions, as well as the technology used by our clients to access our systems. Although we have developed, and continue to invest in, systems and processes that are designed to detect and prevent security breaches and cyber-attacks and periodically test our security, our inability to anticipate, or failure to adequately mitigate, breaches of security could result in: losses to us or our clients; our loss of business and/or clients; damage to our reputation; the incurrence of additional expenses; disruption to our business; our inability to grow our online services or other businesses; additional regulatory scrutiny or penalties; or our exposure to civil litigation and possible financial liability — any of which could have a material adverse effect on our business, financial condition and results of operations.
More generally, publicized information concerning security and cyber-related problems could inhibit the use or growth of electronic or web-based applications or solutions as a means of conducting commercial transactions. Such publicity may also cause damage to our reputation as a financial institution. As a result, our business, financial condition and results of operations could be adversely affected.
21
We continually encounter technological change.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. The effective use of technology increases efficiency and enables financial institutions to better serve customers and to reduce costs. Our future success depends, in part, upon our ability to address the needs of our customers by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in our operations. Many of our competitors have substantially greater resources to invest in technological improvements. We may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers. In addition, there are a limited number of qualified persons in our local marketplace with the knowledge and experience required to effectively maintain our information technology systems and implement our technology initiatives. Failure to successfully attract and retain qualified personnel, or keep pace with technological change affecting the financial services industry could have a material adverse impact on our business and, in turn, our financial condition and results of operations.
Financial services companies depend on the accuracy and completeness of information about customers and counterparties.
In deciding whether to extend credit or enter into other transactions, we may rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports and other financial information. We may also rely on representations of those customers, counterparties or other third parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading financial statements, credit reports or other financial information could have a material adverse impact on our business and, in turn, our financial condition and results of operations.
We are subject to various legal claims and litigation.
From time to time, customers, employees and others whom we do business with, or are regulated by, as well as our shareholders, can make claims and take legal action against us. Regardless of whether these claims and legal actions are founded or unfounded, if such claims and legal actions are not resolved in a manner favorable to us, they may result in significant financial liability and/or adversely affect the market perception of us and our products and services, as well as impact customer demand for our products and services. Any financial liability or reputational damage could have a material adverse effect on our business, which, in turn, could have a material adverse effect on our financial condition and results of operations. Even if these claims and legal actions do not result in a financial liability or reputational damage, defending these claims and actions have resulted in, and will continue to result in, increased legal and professional services costs, which adds to our noninterest expense and negatively impacts our operating results.
We operate in a highly competitive industry and market area.
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and may have more financial resources. Such competitors primarily include national, regional and community banks within the various markets we operate. Additionally, various out of state banks conduct business in the market areas in which we currently operate. We also face competition from many other types of financial institutions, including, without limitation, savings banks, credit unions, finance companies, financial service providers, including mortgage providers and brokers, operating via the internet and other technology platforms, brokerage firms, insurance companies, factoring companies and other financial intermediaries.
The financial services industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services as well as better pricing for those products and services than we can.
Our ability to compete successfully depends on a number of factors, including, among other things:
• | the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe, sound assets; |
• | the ability to expand our market position; |
22
• | the scope, relevance and pricing of products and services offered to meet customer needs and demands; |
• | the rate at which we introduce new products and services relative to our competitors; |
• | customer satisfaction with our level of service; and |
• | industry and general economic trends. |
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
In addition, the soundness of our financial condition may also affect our competitiveness. Customers may decide not to do business with the bank due to its financial condition.
We are dependent on key personnel and the loss of one or more of those key personnel may materially and adversely affect our prospects.
Competition for qualified employees and personnel in the banking industry is intense and there is a limited number of qualified persons with knowledge of, and experience in, the regional banking industry, especially in the Hawaii market. The process of recruiting personnel with the combination of skills and attributes required to carry out our strategies is often lengthy. Our success depends to a significant degree upon our ability to attract and retain qualified management, loan origination, finance, administrative, marketing, and technical personnel, and upon the continued contributions of our management and personnel. In particular, our success has been and continues to be highly dependent upon the abilities of key executives, including our President and Chief Executive Officer, our Chief Financial Officer, our Chief Information Officer, our Chief Credit Officer, and certain other employees.
We are subject to environmental liability risk associated with our bank branches and any real estate collateral we acquire upon foreclosure.
During the ordinary course of business, we may foreclose on and take title to properties securing certain loans that we have originated or acquired. We also own several of our branch locations. For any real property that we may possess, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, we may be liable for remediation costs, as well as for personal injury and property damage and costs of complying with applicable environmental regulatory requirements. Failure to comply with such requirements can result in penalties. Environmental laws may require us to incur substantial expenses and may materially reduce the affected property's value or limit our ability to use, sell or lease the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on our business, financial condition or results of operations.
Our business could be adversely affected by unfavorable actions from rating agencies.
Ratings assigned by ratings agencies to us, our affiliates or our securities may impact the decision of certain customers, in particular, institutions, to do business with us. A rating downgrade or a negative rating could adversely affect our deposits and our business relationships.
Failure to maintain effective internal control over financial reporting or disclosure controls and procedures could adversely affect our ability to report our financial condition and results of operations accurately and on a timely basis.
A failure to maintain effective internal control over financial reporting or disclosure controls and procedures could adversely affect our ability to report our financial results accurately and on a timely basis, which could result in a loss of investor confidence in our financial reporting or adversely affect our access to sources of liquidity. Furthermore, because of the inherent limitations of any system of internal control over financial reporting, including the possibility of human error, the circumvention or overriding of controls and fraud, even effective internal controls may not prevent or detect all misstatements. Frequent or rapid changes in procedures, methodologies, systems and technology exacerbate the challenge of developing and maintaining a system of internal controls and can increase the cost and level of effort to develop and maintain such systems.
23
Risk Factors Related to Our Securities
The market price of our common stock could decline.
The trading price of our common stock may fluctuate widely as a result of a number of factors, many of which are outside our control. In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies. These broad market fluctuations could adversely affect the market price of our common stock. Among the factors that could affect our stock price are:
• | failure to comply with all of the requirements of any governmental orders or agreements we may become subject to and the possibility of resulting action by the regulators; |
• | deterioration of asset quality; |
• | the incurrence of losses; |
• | actual or anticipated quarterly fluctuations in our operating results and financial condition; |
• | changes in revenue or earnings/losses estimates or publication of research reports and recommendations by financial analysts; |
• | failure to meet analysts' revenue or earnings/losses estimates; |
• | speculation in the press or investment community; |
• | strategic actions by us or our competitors, such as mergers, acquisitions, restructurings, or public offerings; |
• | additions or departures of key personnel; |
• | actions by institutional shareholders; |
• | fluctuations in the stock price and operating results of our competitors; |
• | future sales of other equity or debt securities, including our common stock; |
• | general market conditions and, in particular, developments related to market conditions for the financial services industry; |
• | proposed or adopted regulatory changes or developments; |
• | breaches in our security systems and loss of customer data; |
• | anticipated or pending investigations, proceedings or litigation that involve or affect us; or |
• | domestic and international economic factors unrelated to our performance. |
The stock market and, in particular, the market for financial institution stocks, have experienced significant volatility over the past few years. In addition, the trading volume in our common stock may fluctuate more than usual and cause significant price variations to occur. Accordingly, the common stock that you purchase may trade at a price lower than that at which they were purchased. Volatility in the market price of our common stock may prevent individual shareholders from being able to sell their shares when they want or at prices they find attractive.
A significant decline in our stock price could result in substantial losses for shareholders and could lead to costly and disruptive securities litigation.
24
Anti-takeover provisions in our restated articles of incorporation and bylaws and applicable federal and state law may limit the ability of another party to acquire us, which could cause our stock price to decline.
Various provisions of our restated articles of incorporation and bylaws and certain other actions we have taken could delay or prevent a third-party from acquiring us, even if doing so might be beneficial to our shareholders. These include, among other things, the authorization to issue "blank check" preferred stock by action of the Board of Directors acting alone, thus without obtaining shareholder approval. In addition, applicable provisions of federal and state law require regulatory approval in connection with certain acquisitions of our common stock and supermajority voting provisions in connection with certain transactions. In particular, both federal and state law limit the acquisition of ownership of, generally, 10% or more of our common stock without providing prior notice to the regulatory agencies and obtaining prior regulatory approval or nonobjection or being able to rely on an exemption from such acquisition. See the "Supervision and Regulation" section. Collectively, these provisions of our restated articles of incorporation and bylaws and applicable federal and state law may prevent a merger or acquisition that would be attractive to shareholders and could limit the price investors would be willing to pay in the future for our common stock.
Our common stock is equity and therefore is subordinate to our subsidiaries' indebtedness and preferred stock.
Our common stock constitutes equity interests and does not constitute indebtedness. As such, common stock will rank junior to all current and future indebtedness and other non-equity claims on us with respect to assets available to satisfy claims against us, including in the event of our liquidation. We may, and the bank and our other subsidiaries may also, incur additional indebtedness from time to time and may increase our aggregate level of outstanding indebtedness. As of December 31, 2017, we had $90.0 million in face amount of trust preferred securities outstanding and accrued and unpaid dividends thereon of $0.3 million. We also had short-term borrowings of $32.0 million as of December 31, 2017. Additionally, holders of common stock are subject to the prior dividend and liquidation rights of any holders of our preferred stock that may be outstanding from time to time. The Board of Directors is authorized to cause us to issue additional classes or series of preferred stock without any action on the part of our stockholders. If we issue preferred shares in the future that have a preference over our common stock with respect to the payment of dividends or upon liquidation, or if we issue preferred shares with voting rights that dilute the voting power of the common stock, then the rights of holders of our common stock or the market price of our common stock could be adversely affected.
There is a limited trading market for our common stock and as a result, you may not be able to resell your shares at or above the price you pay for them at the time you otherwise may desire.
Although our common stock is listed for trading on the NYSE, the volume of trading in our common shares is lower than many other companies listed on the NYSE. A public trading market with depth, liquidity and orderliness depends on the presence in the market of willing buyers and sellers of our common shares at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. As a result, you may not be able to resell your common stock at or above the price you pay or at the time(s) you otherwise may desire.
Our common stock is not insured and you could lose the value of your entire investment.
An investment in our common stock is not a deposit and is not insured against loss by the government.
25
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
Certifications
We have filed the required certifications under Section 302 of the Sarbanes-Oxley Act of 2002 as Exhibits 31.1 and 31.2 to this annual report on Form 10-K for the fiscal year ended December 31, 2017. Last year, we submitted to the NYSE on May 3, 2017 our annual CEO certification regarding the Company's compliance with the NYSE's corporate governance listing standards. This year, we intend to submit to the NYSE our annual CEO certification within 30 days of the Company's annual meeting of shareholders, which is scheduled for April 27, 2018.
ITEM 2. PROPERTIES
We hold title to the land and building in which our Main branch office and headquarters, Hilo branch office, Kailua-Kona branch office, Pearl City branch office and certain operations offices are located. We also hold title to a portion of the land our operations center is located. The remaining portion of the land where our operations center is located is leased, as are all remaining branch and support office facilities. We also own four floors of a commercial office condominium in downtown Honolulu where certain bank training classes are held and residential mortgage sales and operations are located.
We occupy or hold leases for approximately 40 other properties including office space for our remaining branches. These leases expire on various dates through 2045 and generally contain renewal options for periods ranging from 5 to 15 years. For additional information relating to lease rental expense and commitments as of December 31, 2017, see Note 19 - Operating Leases to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data."
ITEM 3. LEGAL PROCEEDINGS
Certain claims and lawsuits have been filed or are pending against us arising in the ordinary course of business. In the opinion of management, all such matters are of a nature that, if disposed of unfavorably, would not have a material adverse effect on our consolidated results of operations or financial position.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable
26
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is traded on the NYSE under the ticker symbol "CPF." Set forth below is a line graph comparing the cumulative total stockholder return on the Company's common stock, based on the market price of the common stock and assuming reinvestment of dividends, with the Russell 2000 Index and the S&P SmallCap 600 Commercial Bank Index for the five year period commencing December 31, 2012 and ending December 31, 2017. The graph assumes the investment of $100 on December 31, 2012.
Indexed Total Annual Return
(as of December 31, 2017)
December 31, | ||||||||||||||||||||||||
Index | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | ||||||||||||||||||
Central Pacific Financial Corp. | $ | 100.00 | $ | 129.93 | $ | 141.80 | $ | 150.51 | $ | 220.11 | $ | 213.75 | ||||||||||||
Russell 2000 | 100.00 | 138.82 | 145.62 | 139.19 | 168.85 | 193.58 | ||||||||||||||||||
S&P 600 Commercial Bank Index | 100.00 | 148.39 | 152.96 | 164.45 | 234.75 | 238.69 | ||||||||||||||||||
The following table sets forth information on the historical market prices of our common stock as reported by the NYSE, for each full quarterly period within 2017 and 2016:
27
Year Ended December 31, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
High | Low | Close | High | Low | Close | |||||||||||||||||||
First quarter | $ | 33.12 | $ | 28.45 | $ | 30.54 | $ | 21.98 | $ | 18.47 | $ | 21.77 | ||||||||||||
Second quarter | 33.55 | 28.55 | 31.47 | 24.91 | 20.15 | 23.60 | ||||||||||||||||||
Third quarter | 32.50 | 27.34 | 32.18 | 25.99 | 22.61 | 25.19 | ||||||||||||||||||
Fourth quarter | 33.15 | 28.86 | 29.83 | 31.99 | 24.54 | 31.42 | ||||||||||||||||||
As of February 13, 2018, there were 2,560 shareholders of record, excluding individuals and institutions for which shares were held in the names of nominees and brokerage firms.
Dividends
The following table sets forth information on dividends declared per share of common stock for each quarterly period within 2017 and 2016:
Year Ended December 31, | ||||||||
2017 | 2016 | |||||||
First quarter | $ | 0.16 | $ | 0.14 | ||||
Second quarter | 0.18 | 0.14 | ||||||
Third quarter | 0.18 | 0.16 | ||||||
Fourth quarter | 0.18 | 0.16 | ||||||
The holders of our common stock share proportionately, on a per share basis, in all dividends and other distributions declared by our Board of Directors.
During the first two quarters of 2016, the Company declared quarterly cash dividends of $0.14 per share. During the third quarter of 2016, the Company increased its quarterly cash dividend to $0.16 per share. During the second quarter of 2017, the Company increased its quarterly cash dividend to $0.18 per share.
Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.
Under the terms of our trust preferred securities, our ability to pay dividends with respect to common stock would be restricted if our obligations under our trust preferred securities were not current. Our obligations on our outstanding trust preferred securities are current as of December 31, 2017.
Additionally, our ability to pay dividends depends on our ability to obtain dividends from our bank. As a Hawaii state-chartered bank, the bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of December 31, 2017, the bank had Statutory Retained Earnings of $85.6 million. In addition, the bank's regulators could impose limitations or conditions on the bank's ability to pay dividends to the Company.
See "Part I, Item 1. Business — Supervision and Regulation — Regulatory Actions" for a discussion on regulatory restrictions.
Issuer Purchases of Equity Securities
In January 2017, our Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time on the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2017 Repurchase Plan"). The 2017 Repurchase Plan replaced and superseded in its entirety the previous share repurchase program.
28
In November 2017, the Board of Directors authorized an increase in the 2017 Repurchase Plan authority by an additional $50.0 million (known henceforth as the "Repurchase Plan"). We cannot provide any assurance that we will be able to repurchase any of our common stock. In addition, our ability to repurchase common stock may be restricted by applicable federal or Hawaii law or by our regulators.
During the quarter ended December 31, 2017, 167,000 shares of common stock, at a cost of $5.3 million, excluding fees and expenses, were repurchased under the Repurchase Plan. A total of $53.5 million remained available for repurchase under the Repurchase Plan at December 31, 2017. There is no expiration date on the Repurchase Plan.
Issuer Purchases of Equity Securities | |||||||||||||||||||||
Period | Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Number of Shares that May Yet Be Purchased Under the Program | Dollar Value of Shares Purchased as Part of Publicly Announced Programs | Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program | |||||||||||||||
October 1-31 | 69,000 | $ | 32.36 | 69,000 | — | $ | 2,233,177 | $ | 6,515,505 | ||||||||||||
November 1-30 | 63,000 | 30.55 | 63,000 | — | 1,924,421 | 54,591,084 | |||||||||||||||
December 1-31 | 35,000 | 31.38 | 35,000 | — | 1,098,372 | 53,492,712 | |||||||||||||||
Total | 167,000 | $ | 31.47 | 167,000 | — | $ | 5,255,970 | $ | 53,492,712 | ||||||||||||
During the entire year of 2017, 864,483 shares of common stock, at a cost of $26.6 million or an average cost per share of $30.72, excluding fees and expenses, were repurchased under the 2016 Repurchase Plan and the Repurchase Plan combined.
Information relating to compensation plans under which equity securities of the Registrant are authorized for issuance is set forth under "Part III, Item 12—Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters."
29
ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA
The following table sets forth selected financial information for each of the years in the five-year period ended December 31, 2017. This information is not necessarily indicative of results of future operations and should be read in conjunction with "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" and the Consolidated Financial Statements and related Notes contained in "Part II, Item 8. Financial Statements and Supplementary Data."
Year Ended December 31, | ||||||||||||||||||||
Selected Financial Data | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||
Statement of Income Data: | ||||||||||||||||||||
Total interest income | $ | 182,562 | $ | 167,139 | $ | 156,035 | $ | 149,809 | $ | 140,278 | ||||||||||
Total interest expense | 14,859 | 9,189 | 6,507 | 6,391 | 7,169 | |||||||||||||||
Net interest income | 167,703 | 157,950 | 149,528 | 143,418 | 133,109 | |||||||||||||||
Provision (credit) for loan and lease losses | (2,674 | ) | (5,517 | ) | (15,671 | ) | (6,414 | ) | (11,310 | ) | ||||||||||
Net interest income after provision for loan and lease losses | 170,377 | 163,467 | 165,199 | 149,832 | 144,419 | |||||||||||||||
Other operating income | 36,496 | 42,316 | 34,799 | 41,166 | 50,201 | |||||||||||||||
Other operating expense | 131,817 | 133,563 | 127,042 | 130,156 | 134,792 | |||||||||||||||
Income before income taxes | 75,056 | 72,220 | 72,956 | 60,842 | 59,828 | |||||||||||||||
Income tax expense (benefit) | 33,852 | 25,228 | 27,088 | 20,389 | (112,247 | ) | ||||||||||||||
Net income | 41,204 | 46,992 | 45,868 | 40,453 | 172,075 | |||||||||||||||
Balance Sheet Data (as of Year-End): | ||||||||||||||||||||
Interest-bearing deposits in other banks | $ | 6,975 | $ | 9,069 | $ | 8,397 | $ | 13,691 | $ | 4,256 | ||||||||||
Investment securities (1) | 1,496,644 | 1,461,515 | 1,520,172 | 1,467,305 | 1,660,046 | |||||||||||||||
Loans and leases | 3,770,615 | 3,524,890 | 3,211,532 | 2,932,198 | 2,630,601 | |||||||||||||||
Allowance for loan and lease losses | 50,001 | 56,631 | 63,314 | 74,040 | 83,820 | |||||||||||||||
Mortgage servicing rights | 15,843 | 15,779 | 17,797 | 19,668 | 20,079 | |||||||||||||||
Core deposit premium | 2,006 | 4,680 | 7,355 | 10,029 | 12,704 | |||||||||||||||
Total assets | 5,623,708 | 5,384,236 | 5,131,288 | 4,852,987 | 4,741,198 | |||||||||||||||
Core deposits (2) | 3,991,234 | 3,713,567 | 3,582,178 | 3,306,133 | 3,093,279 | |||||||||||||||
Total deposits | 4,956,354 | 4,608,201 | 4,433,439 | 4,110,300 | 3,936,173 | |||||||||||||||
Long-term debt | 92,785 | 92,785 | 92,785 | 92,785 | 92,799 | |||||||||||||||
Total shareholders’ equity | 500,011 | 504,650 | 494,614 | 568,041 | 660,113 | |||||||||||||||
Per Share Data: | ||||||||||||||||||||
Basic earnings per common share | $ | 1.36 | $ | 1.52 | $ | 1.42 | $ | 1.08 | $ | 4.10 | ||||||||||
Diluted earnings per common share | 1.34 | 1.50 | 1.40 | 1.07 | 4.07 | |||||||||||||||
Cash dividends declared per common share | 0.70 | 0.60 | 0.82 | 0.36 | 0.16 | |||||||||||||||
Book value per common share | 16.65 | 16.39 | 16.06 | 16.12 | 15.68 | |||||||||||||||
Diluted weighted average shares outstanding (in thousands) | 30,638 | 31,225 | 32,651 | 37,937 | 42,317 | |||||||||||||||
Financial Ratios: | ||||||||||||||||||||
Return on average assets | 0.75 | % | 0.90 | % | 0.92 | % | 0.85 | % | 3.73 | % | ||||||||||
Return on average shareholders’ equity | 8.03 | 9.16 | 8.91 | 6.80 | 27.70 | |||||||||||||||
Net income to average tangible shareholders’ equity | 8.08 | 9.27 | 9.06 | 6.93 | 28.34 | |||||||||||||||
Average shareholders’ equity to average assets | 9.32 | 9.78 | 10.37 | 12.50 | 13.47 | |||||||||||||||
Dividend payout ratio | 52.24 | 40.00 | 58.57 | 33.64 | 3.93 | |||||||||||||||
Efficiency ratio (3) | 64.55 | 66.69 | 68.92 | 70.51 | 73.53 | |||||||||||||||
Net interest margin (4) | 3.28 | 3.27 | 3.30 | 3.32 | 3.19 | |||||||||||||||
Regulatory Capital Ratios: | ||||||||||||||||||||
Leverage capital | 10.4 | % | 10.6 | % | 10.7 | % | 12.0 | % | 13.7 | % | ||||||||||
Tier 1 risk-based capital | 14.7 | 14.2 | 14.4 | 17.0 | 20.3 | |||||||||||||||
Total risk-based capital | 15.9 | 15.5 | 15.7 | 18.2 | 21.5 | |||||||||||||||
CET1 risk-based capital | 12.4 | 12.3 | 12.8 | N/A | N/A | |||||||||||||||
Year Ended December 31, | |||||||||||||||
Selected Financial Data | 2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
Asset Quality: | |||||||||||||||
Net loan charge-offs (recoveries) to average loans and leases | 0.11 | % | 0.03 | % | (0.16 | )% | 0.12 | % | 0.05 | % | |||||
Nonaccrual loans to total loans and leases (5) | 0.07 | 0.24 | 0.44 | 1.33 | 1.58 | ||||||||||
Allowance for loan and lease losses to total loans and leases | 1.33 | 1.61 | 1.97 | 2.53 | 3.19 | ||||||||||
Allowance for loan and lease losses to nonaccrual loans (5) | 1,801.84 | 674.50 | 443.75 | 189.42 | 201.55 | ||||||||||
(1) | Held-to-maturity securities at amortized cost, available-for-sale securities at fair value. |
(2) | Noninterest-bearing demand, interest-bearing demand and savings deposits, and time deposits under $100,000. |
(3) | The efficiency ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's GAAP financial information. Comparison of our efficiency ratio with those of other companies may not be possible because other companies may calculate the efficiency ratio differently. Our efficiency ratio is derived by dividing other operating expense by net operating revenue (net interest income plus other operating income). Prior period amounts have been revised to conform to current period which reflects reclassifications referred to in note (1). See Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations —Table 5 - Reconciliation of Efficiency Ratio. |
(4) | Computed on a taxable-equivalent basis using a federal statutory tax rate of 35%. |
(5) | Nonaccrual loans exclude nonaccrual loans-held-for-sale, if any. |
Five Year Performance Comparison
Significant items affecting the comparability of the five years' performance include:
Year Ended December 31, | ||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
Provision (credit) for loan and lease losses | $ | (2,674 | ) | $ | (5,517 | ) | $ | (15,671 | ) | $ | (6,414 | ) | $ | (11,310 | ) | |||||
Other operating income: | ||||||||||||||||||||
Mortgage banking income | 6,962 | 8,069 | 7,254 | 8,980 | 11,636 | |||||||||||||||
Net gain on sales of foreclosed assets | 205 | 607 | 568 | 971 | 8,584 | |||||||||||||||
Gain on sale of premises and equipment | — | 3,537 | — | — | — | |||||||||||||||
Investment securities gains (losses) | (1,410 | ) | — | (1,866 | ) | 240 | 482 | |||||||||||||
Gain on early extinguishment of debt (included in other) | — | — | — | — | 1,000 | |||||||||||||||
Other operating expense: | ||||||||||||||||||||
Share-based compensation (included in salaries and employee benefits) | 3,266 | 3,094 | 4,181 | 6,101 | 6,367 | |||||||||||||||
Pension obligation settlement (included in salaries and employee benefits) | — | 3,848 | — | — | — | |||||||||||||||
One-time reversal of an accrual for a former executive's retirement benefits that will not be paid (included in salaries and employee benefits) | — | — | (2,400 | ) | — | — | ||||||||||||||
Severance, early retirement, and retention benefits (included in salaries and employee benefits) | — | — | — | 979 | 3,042 | |||||||||||||||
Foreclosed asset expense | 151 | 152 | 486 | 1,710 | 1,036 | |||||||||||||||
Charitable contributions (included in other) | 593 | 660 | 2,559 | 565 | 1,142 | |||||||||||||||
FDIC insurance premium (included in other) | 1,724 | 2,052 | 2,706 | 2,848 | 2,727 | |||||||||||||||
Provision (credit) for residential mortgage loan repurchase losses (included in other) | 209 | (387 | ) | (1,352 | ) | 467 | (130 | ) | ||||||||||||
Reserve (credit) for unfunded loan commitments (included in other) | 94 | 141 | (271 | ) | (373 | ) | (3,501 | ) | ||||||||||||
Branch consolidation and relocation costs (included in other) | — | 737 | — | 1,336 | — | |||||||||||||||
Premium paid on repurchase of preferred stock of subsidiaries (included in other) | — | — | — | — | 1,895 | |||||||||||||||
Income tax expense (benefit) | 33,852 | 25,228 | 27,088 | 20,389 | (112,247 | ) | ||||||||||||||
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Introduction
We are a bank holding company that, through our banking subsidiary, Central Pacific Bank, offers full service commercial banking in the state of Hawaii.
We strive to provide exceptional customer service and products that meet our customers' needs. Our products and services consist primarily of the following:
• | Loans: Our loans consist of commercial, commercial mortgage, and construction loans to small and medium-sized companies, business professionals, and real estate investors and developers, as well and residential mortgage, home equity and consumer loans to local homeowners and individuals. Our lending activities contribute to a key component of our revenues reported in interest income. |
• | Deposits: We offer a full range of deposit products and services including checking, savings and time deposits, cash management, and electronic banking services. We also maintain a broad branch and ATM network in the state of Hawaii. The interest paid on such deposits has a significant impact on our interest expense, an important factor in determining our earnings. In addition, fees and service charges on deposit accounts contribute to our revenues. |
Additionally, we offer wealth management products and services, such as non-deposit investment products, annuities, insurance, investment management, asset custody and general consultation and planning services.
Executive Overview
In 2017 we continued to achieve key objectives for the Company.
• | We recorded our seventh consecutive profitable year in 2017 with net income of $41.2 million, or $1.34 per diluted common share. |
• | We saw continued improvement in our asset quality as our nonperforming assets declined by $5.6 million to $3.6 million at December 31, 2017 from $9.2 million at December 31, 2016. |
• | As a result of the continued improvement in our credit risk profile, we were able to further reduce our allowance for loan and lease losses (the "Allowance"), which again resulted in a positive impact to earnings. Our total provision for loan and lease losses (the "Provision") was a credit of $2.7 million, compared to a credit of $5.5 million in 2016. |
• | With the healthy market conditions in Hawaii, together with our efforts to expand and strengthen customer relationships, we realized strong loan growth of $245.7 million, or 7.0%, as well strong core deposit growth of $277.7 million, or 7.5% in 2017. |
• | Our capital position remained strong, supported by seven consecutive years of profitability and the improvements in our asset quality. With consistent profitability, we were able to increase our regular cash dividends paid from $0.60 per share in 2016 to $0.70 per share in 2017. |
• | In 2017, our strong capital position and consistent profitability also allowed us to execute on our stock repurchase program and repurchase 864,483 shares, or approximately 2.8% of outstanding shares as of December 31, 2016. |
Basis of Presentation
Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements under "Part II, Item 8. Financial Statements and Supplementary Data."
Business Environment
The majority of our operations are concentrated in the state of Hawaii. As a result, our performance is significantly influenced by the real estate markets and economic environment in Hawaii. Macroeconomic conditions also influence our performance. A
31
favorable business environment is generally characterized by expanding gross state product, low unemployment and rising personal income; while an unfavorable business environment is characterized by the reverse.
Hawaii's general economic conditions continued to improve in 2017. Tourism continues to be Hawaii's center of strength and its most significant economic driver. For the sixth consecutive year, Hawaii's strong visitor industry broke records in five key categories, including visitor arrivals and visitor spending. According to the Hawaii Tourism Authority ("HTA"), 9.4 million total visitors arrived in the state in 2017. This was an increase of 5.0% from the previous high of 8.9 million visitor arrivals in 2016. The HTA also reported that total spending by visitors increased to $16.78 billion in 2017, an increase of 6.2%, from the previous high of $15.79 billion in 2016. According to the Hawaii Department of Business Economic Development & Tourism ("DBEDT"), total visitor arrivals and visitor spending are expected to increase by 2.7% and 4.5% in 2018, respectively.
After two years of consecutive growth above 2%, the Department of Business, Economic Development and Tourism ("DBEDT") reported Hawaii's economy, as measured by the growth of real personal income and real gross state product, continued positive growth in 2017, but at a slower pace. DBEDT reported real personal income and real gross state product grew at a rate of approximately 1.2% and 1.6%, respectively, for 2017 and projects a growth rate of 1.5% and 1.7%, respectively, for 2018.
Hawaii's labor market is extremely robust. The Department of Labor and Industrial Relations reported that Hawaii's seasonally adjusted annual unemployment rate in December 2017, which improved to 2.0% compared to 2.9% in December 2016, was the historically lowest unemployment rate on record dating back to 1976. In addition, Hawaii's unemployment rate in December 2017 of 2.0%, which is among the lowest in the nation, remained below the national seasonally adjusted unemployment rate of 4.1%. DBEDT projects Hawaii's seasonally adjusted annual unemployment rate to be at 2.9% in 2018.
Real estate lending is a primary focus for us, including residential mortgage and commercial mortgage loans. As a result, we are dependent on the strength of Hawaii's real estate market. Home sales in Hawaii were strong and the housing market set several new records in 2017. According to the Honolulu Board of Realtors, three records were set in June when the median price of single-family homes hit a high of $795,000 while also selling at 12 days on market for single-family homes and 13 days for condominiums. In July, the medium price of condominiums reached $425,000 for the first time, which was repeated in September. The median resale price for the year ended December 31, 2017 for single-family homes on Oahu was $755,000, representing an increase of 2.7% from the median resale price of $735,000 for the year ended December 31, 2016. The median resale price for condominiums on Oahu was $405,000 for the year ended December 31, 2017, representing an increase of 3.8% from the median resale price of $390,000 for the year ended December 31, 2016. Oahu unit sales volume increased by 6.3% for single-family homes and increased by 6.9% for condominiums in 2017 from 2016. We believe the Hawaii real estate market will continue to remain strong in 2018, however, there can be no assurance that this will occur.
As we have seen in the past, our operating results are significantly impacted by the economy in Hawaii and the composition of our loan portfolio. Loan demand, deposit growth, Provision, asset quality, noninterest income and noninterest expense are all affected by changes in economic conditions. If the residential and commercial real estate markets we have exposure to deteriorate our results of operations would be negatively impacted. See the "Overview of Results of Operations—Concentrations of Credit Risk" section for a further discussion on how a deteriorating real estate market, combined with the elevated concentration risk within our portfolio, could have a significant negative impact on our asset quality and credit losses.
In an attempt to help the overall economy, the FRB has kept interest rates low through its targeted Fed Funds rate. During 2017, the FRB increased the Fed Funds rate three times, each time by 25 basis points, and has indicated that further increases are likely during 2018, subject to economic conditions. As the FRB increases the Fed Funds rate, overall interest rates will likely rise, which may negatively impact the U.S. economic recovery. Further, changes in monetary policy, including changes in interest rates, could influence, among other things, (i) the amount of interest we receive on loans and securities, (ii) the amount of interest we pay on deposits and borrowings, (iii) our ability to originate loans and obtain deposits and (iv) the fair value of our assets and liabilities.
Critical Accounting Policies and Use of Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") requires that management make certain judgments and use certain estimates and assumptions that affect amounts reported and disclosures made. Accounting estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period to period and would materially impact our consolidated financial statements as of or for the periods presented. Management has discussed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the accompanying disclosures.
32
Investment Securities
Investments in debt securities and marketable equity securities are designated as trading, available-for-sale, or held-to-maturity. Securities are designated as held-to-maturity only if we have the positive intent and ability to hold these securities to maturity. Held-to-maturity debt securities are reported at amortized cost. Trading securities are reported at fair value, with changes in fair value included in earnings during the periods in which they arise. Available-for-sale securities are reported at fair value, with net unrealized gains and losses, net of taxes, included in accumulated other comprehensive income (loss) ("AOCI").
We use current quotations, where available, to estimate the fair value of investment securities. Where current quotations are not available, we estimate fair value based on the present value of expected future cash flows. We consider the facts of each security including the nature of the security, the amount and duration of the loss, credit quality of the issuer, the expectations for that security's performance and our intent and ability to hold the security until recovery. Declines in the value of debt securities and marketable equity securities that are considered other than temporary are recorded in other operating income.
Allowance for Loan and Lease Losses
The Allowance is management's estimate of credit losses inherent in our loan and lease portfolio at the balance sheet date. We maintain our Allowance at an amount we expect to be sufficient to absorb probable losses incurred in our loan and lease portfolio. At December 31, 2017, we had an Allowance of $50.0 million, compared to $56.6 million at December 31, 2016.
During the fourth quarter of 2016, the Company implemented an enhanced Allowance methodology due to the growth in the portfolio and improved credit quality. Management believes the enhanced methodology provides for greater precision in calculating the Allowance. The following summarizes the key enhancements made to the Allowance methodology:
• | Collapsed 128 segments into nine segments. The enhanced methodology uses FDIC Call Report codes to identify the nine segments. |
• | Expanded the look-back period to 28 quarters to capture a longer economic cycle. |
• | Utilized a migration analysis, versus average historical loss rate, to determine the historical loss rates for segments, with the exception of national syndicated loans due to limited loss history. |
• | Applied a segment specific loss emergence period. |
• | Determined qualitative reserves, calculated at the segment level, considering nine qualitative factors and based on a baseline risk weighting adjusted for current internal and external factors. |
• | Eliminated the Moody's proxy rate that was applied under the previous methodology. |
• | Eliminated the unallocated reserve. |
These enhancements and continued improvement in portfolio credit quality resulted in a credit to the Provision of $2.6 million during the fourth quarter of 2016. In 2017 the Company continued to implement the enhanced Allowance methodology from the fourth quarter of 2016, which resulted in a credit to the Provision of $2.7 million in the year ended December 31, 2017.
The Company's approach to developing the Allowance has three basic elements. These elements include specific reserves for individually impaired loans, a general allowance for loans other than those analyzed as individually impaired, and qualitative adjustments based on environmental and other factors which may be internal or external to the Company.
Specific Reserve
Individually impaired loans in all loan categories are evaluated using one of three valuation methods as prescribed under Accounting Standards Codification ("ASC") 310-10, "Fair Value of Collateral, Observable Market Price, or Cash Flow". A loan is generally evaluated for impairment on an individual basis if it meets one or more of the following characteristics: risk-rated as substandard, doubtful or loss, loans on nonaccrual status, troubled debt restructures, or any loan deemed prudent by management to so analyze. If the valuation of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the Allowance or, alternatively, a specific reserve will be established and included in the overall Allowance balance. The Company did not record a specific reserve as of December 31, 2017 and December 31, 2016.
General Allowance
In determining the general allowance component of the Allowance, the Company utilizes a comprehensive approach to segment the loan portfolio into homogeneous groups. The enhanced methodology segments the portfolio by FDIC Call Report codes. In the second quarter of 2017, an additional segment was added for auto dealer purchased loans. This results in ten segments, and
33
is consistent with general industry practice. For the purpose of determining general allowance loss factors, loss experience is derived from a migration analysis, with the exception of national syndicated loans and auto dealer purchased loans where an average historical loss rate is applied due to limited historical loss experience. The key inputs to run a migration analysis are the length of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'. The Allowance methodology applies a look back period to January 1, 2010. The Company extends its look back period with each additional quarter passing.
Qualitative Adjustments
Our Allowance methodology uses qualitative adjustments to address changes in conditions, trends, and circumstances such as economic conditions and industry changes that could have a significant impact on the risk profile of the loan portfolio, and provide for losses in the loan portfolio that may not be reflected and/or captured in the historical loss data. In order to ensure that the qualitative adjustments are in compliance with current regulatory standards and U.S. GAAP, the Company is primarily basing adjustments on the nine standard factors outlined in the 2006 Interagency Policy Statement on the Allowance for Loan and Lease Losses. These factors include: lending policies, economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentrations and other internal and external factors.
In recognizing that current and relevant environmental (economic, market or other) conditions that can affect repayment may not yet be fully reflected in historical loss experience, qualitative adjustments are applied to factor in current loan portfolio and market intelligence. These adjustments, which are added to the historical loss rate, consider the nature of the Company's primary markets and are reasonable, consistently determined and appropriately documented. Management reviews the results of the qualitative adjustment quarterly to ensure it is consistent with the trends in the overall economy, and from time to time may make adjustments, if necessary, to ensure directional consistency.
Mortgage Servicing Rights
Mortgage servicing rights are recorded when loans are sold to third-parties with servicing of those loans retained and we classify our entire mortgage servicing rights into one pool. We utilize the amortization method to measure our mortgage servicing rights. Under the amortization method, we amortize our mortgage servicing rights in proportion to and over the period of net servicing income. Income generated as a result of new mortgage servicing rights is reported as gains on sales of loans. Amortization of the servicing rights is reported as a component of mortgage banking income in the other operating income section of our consolidated statements of income. Ancillary income is recorded in other income.
Initial fair value of the servicing right is calculated by a discounted cash flow model prepared by a third-party service provider based on market value assumptions at the time of origination. We assess the servicing right for impairment using current market value assumptions at each reporting period. Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates, costs to service, and ancillary income. Variations in our assumptions could materially affect the estimated fair values. Changes to our assumptions are made when current trends and market data indicate that new trends have developed. Current market value assumptions based on loan product types (fixed-rate, adjustable-rate and balloon loans) include average discount rates and national prepayment speeds. Many of these assumptions are subjective and require a high level of management judgment. Our mortgage servicing rights portfolio and valuation assumptions are periodically reviewed by management.
The fair value of our mortgage servicing rights is validated by first ensuring the completeness and accuracy of the loan data used in the valuation analysis. Reconciliation is performed by comparing the loan data from our loan system to a valuation report prepared by a third-party. Additionally, the critical assumptions which come from the third-party are reviewed by management. This review may include comparing actual assumptions to forecast or evaluating the reasonableness of market assumptions by reviewing them in relation to the values and trends of assumptions used by peer banks. The validation process also includes reviewing key metrics such as the fair value as a percentage of the total unpaid principal balance of the mortgages serviced, and the resulting percentage as a multiple of the net servicing fee. These key metrics are tracked to ensure the trends are reasonable, and are periodically compared to peer banks.
Prepayment speeds may be affected by economic factors such as home price appreciation, market interest rates, the availability of other credit products to our borrowers and customer payment patterns. Prepayment speeds include the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of loans paid off due to foreclosure liquidations. As market interest rates decline, prepayment speeds will generally increase as customers refinance existing
34
mortgages under more favorable interest rate terms. As prepayment speeds increase, anticipated cash flows will generally decline resulting in a potential reduction, or impairment, to the fair value of the capitalized mortgage servicing rights. Alternatively, an increase in market interest rates may cause a decrease in prepayment speeds and therefore an increase in fair value of mortgage servicing rights.
We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgments and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors.
Deferred Tax Assets and Tax Contingencies
Deferred tax assets and liabilities are recognized for the estimated future tax effects attributable to temporary differences and carryforwards. A valuation allowance may be required if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets, net of deferred tax liabilities ("DTA") will not be realized. In determining whether a valuation allowance is necessary, we consider the level of taxable income in prior years, to the extent that carrybacks are permitted under current tax laws, as well as estimates of future taxable income and tax planning strategies that could be implemented to accelerate taxable income, if necessary. If our estimates of future taxable income were materially overstated or if our assumptions regarding the tax consequences of tax planning strategies were inaccurate, some or all of our DTA may not be realized, which would result in a charge to earnings.
We may establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions. Tax benefits are recognized when we determine that it is more likely than not that such benefits will be realized. Where uncertainty exists due to the complexity of income tax statutes and where the potential tax amounts are significant, we generally seek independent tax opinions to support our positions. If our evaluation of the likelihood of the realization of benefits is inaccurate, we could incur additional income tax and interest expense that would adversely impact earnings, or we could receive tax benefits greater than anticipated which would positively impact earnings.
Overview of Results of Operations
2017 vs. 2016 Comparison
In 2017, we recognized net income of $41.2 million, or $1.34 per diluted common share, compared to net income of $47.0 million, or $1.50 per diluted common share, in 2016.
Our 2017 results were significantly impacted by federal tax legislation. On December 22, 2017, the U.S. government enacted comprehensive tax legislation H.R.1., commonly referred to as the Tax Cuts and Jobs Act ("Tax Reform"), which among other items, reduces the corporate federal income tax rate from 35% to 21% and changes or limits certain tax deductions effective January 1, 2018. The Company's net deferred tax assets ("DTA") represent expected corporate tax benefits anticipated to be realized in the future. The reduction in the corporate federal income tax rate reduces these benefits. Based on the Company's evaluation of the estimated impact of Tax Reform on its DTA, the Company recorded a one-time, non-cash estimated charge of $7.4 million of additional income tax expense in December 2017.
We recorded a credit to the provision for loan and lease losses of $2.7 million in 2017, compared to a credit of $5.5 million in 2016.
Net interest income increased by $9.8 million from 2016 to 2017, primarily due to a significant increase in average loans and leases and taxable investment securities, combined with increases in average yields earned on the loans and leases and taxable investment securities portfolios. Partially offsetting the increase was the significant increase in interest rates paid on time deposits $100,000 and over.
Other operating income decreased by $5.8 million from 2016 to 2017. The decrease in other operating income was primarily due to a $3.5 million gain on the sale of the Company's fee interest in a former branch location recognized in 2016, combined with net losses on sales of investment securities of $1.4 million recognized in 2017. The investment securities losses were primarily attributable to the investment portfolio repositioning completed in 2017. In addition, in 2017 we recorded lower mortgage banking income of $1.1 million and lower income recovered on loans previously charged-off of $0.6 million
35
compared to 2016. The lower mortgage banking income was primarily due to lower net gains on sales of residential mortgage loans of $3.6 million, partially offset by lower amortization of mortgage servicing rights of $2.8 million compared to 2016. These decreases were partially offset by higher income from bank-owned life insurance of $0.7 million, primarily attributable to death benefit income, and higher service charges on deposit accounts of $0.6 million compared to 2016.
Other operating expense decreased by $1.7 million, primarily due to the decrease in salaries and employee benefits of $1.2 million, branch consolidation and relocation costs of $0.7 million, net occupancy expense of $0.5 million, and decreases in FDIC insurance assessment, amortization of investments in low-income housing tax partnerships, and computer software expenses of $0.3 million each compared to 2016. The lower salaries and employee benefits is primarily due to lower pension expense in 2017 of $4.1 million, partially offset by $0.8 million in special, one-time bonuses given to all employees, with the exception of executives on its managing committee in the fourth quarter of 2017. In the fourth quarter of 2016, the Company executed a defined benefit pension plan de-risking strategy whereby the Company purchased non-participating annuity contracts to settle the pension obligation for a portion of its plan participants. This resulted in the immediate recognition of $3.8 million in net actuarial losses. In the fourth quarter of 2016, the Company also recognized a $0.7 million charge related to the early termination of a lease (included in branch consolidated and relocation costs). These decreases were partially offset by increases in legal and professional services of $0.9 million, provision for residential mortgage loan repurchase losses of $0.6 million, entertainment and promotions of $0.6 million, and equipment expenses of $0.4 million.
Income tax expense increased by $8.6 million from 2016, primarily due the aforementioned estimated one-time, non-cash charge to income tax expense of $7.4 million due to the revaluation of the Company's net deferred tax assets resulting from the reduction in the corporate Federal income tax rate in connection with Tax Reform.
Our net income on average assets and average shareholders' equity for 2017 was 0.75% and 8.03%, respectively, compared to 0.90% and 9.16%, respectively, in 2016.
2016 vs. 2015 Comparison
In 2016, we recognized net income of $47.0 million, or $1.50 per diluted common share, compared to net income of $45.9 million, or $1.40 per diluted common share, in 2015.
We recorded a credit to the provision for loan and lease losses of $5.5 million in 2016, compared to a credit of $15.7 million in 2015.
Net interest income increased by $8.4 million from 2015 to 2016, primarily due to a significant increase in average loans and leases, partially offset by lower yields earned on loans and leases and taxable investment securities, combined with higher rates paid on time deposits $100,000 and over.
Other operating income increased by $7.5 million from 2015 to 2016. The increase in other operating income was primarily due to the aforementioned $3.5 million gain on the sale of the Company's fee interest in a former branch location in 2016, combined with investment securities losses of $1.9 million recorded in 2015. In addition, we recorded higher mortgage banking income of $0.8 million and higher income from bank-owned life insurance of $0.7 million in 2016 compared to 2015.
Other operating expense increased by $6.5 million, primarily due to the increase in salaries and employee benefits of $7.1 million in 2016 compared to 2015. The higher salaries and employee benefits is primarily due to the aforementioned higher pension expense in 2016 of $4.2 million, combined with the one-time reversal of an accrual in the second quarter of 2015 of $2.4 million for a former executive officer's retirement benefits which will not be paid.
In addition, income tax expense decreased by $1.9 million from 2015. The income tax expense and effective tax rate in 2015 was negatively impacted by $0.6 million in additional state income tax expense resulting from the reduction in deferred tax liabilities related to the redemption of Federal Home Loan Bank of Des Moines membership stock in June 2015. The income tax expense and effective tax rate in 2016 was positively impacted by $0.6 million in death benefit proceeds from bank-owned life insurance received in 2016, compared to $0.2 million received in 2015, which are tax-exempt.
Our net income on average assets and average shareholders' equity for 2016 was 0.90% and 9.16%, respectively, compared to 0.92% and 8.91%, respectively, in 2015.
36
Net Interest Income
The following table sets forth information concerning average interest-earning assets and interest-bearing liabilities and the yields and rates thereon. Net interest income, when expressed as a percentage of average interest-earning assets, is referred to as "net interest margin." Interest income, which includes loan fees and resultant yield information, is expressed on a taxable-equivalent basis using a federal statutory tax rate of 35%. Table 2 presents an analysis of changes in components of net interest income between years. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (i) changes in volume and (ii) changes in rates. The change in volume is calculated as change in average balance, multiplied by prior period average yield/rate. The change in rate is calculated as change in average yield/rate, multiplied by current period volume. The change in interest income not solely due to change in volume or change in rate has been allocated proportionately to change in volume and change in average yield/rate.
Table 1. Average Balances, Interest Income and Expense, Yields, and Rates (Taxable-Equivalent)
2017 | 2016 | 2015 | ||||||||||||||||||||||||||||||
Average Balance | Average Yield/ Rate | Amount of Interest | Average Balance | Average Yield/ Rate | Amount of Interest | Average Balance | Average Yield/ Rate | Amount of Interest | ||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Interest-bearing deposits in other financial institutions | $ | 33,012 | 1.08 | % | $ | 356 | $ | 13,143 | 0.51 | % | $ | 67 | $ | 13,966 | 0.25 | % | $ | 35 | ||||||||||||||
Taxable investment securities (1) | 1,351,436 | 2.51 | 33,982 | 1,307,946 | 2.36 | 30,890 | 1,339,070 | 2.46 | 33,005 | |||||||||||||||||||||||
Tax-exempt investment securities (1) | 169,318 | 3.52 | 5,960 | 173,062 | 3.53 | 6,116 | 175,919 | 3.52 | 6,188 | |||||||||||||||||||||||
Total investment securities | 1,520,754 | 2.63 | 39,942 | 1,481,008 | 2.50 | 37,006 | 1,514,989 | 2.59 | 39,193 | |||||||||||||||||||||||
Loans and leases, incl. loans-held-for-sale (2) | 3,622,033 | 3.98 | 144,224 | 3,385,741 | 3.90 | 132,028 | 3,038,100 | 3.91 | 118,887 | |||||||||||||||||||||||
Federal Home Loan Bank stock | 7,033 | 1.79 | 126 | 10,534 | 1.70 | 179 | 23,631 | 0.36 | 86 | |||||||||||||||||||||||
Total interest-earning assets | 5,182,832 | 3.56 | 184,648 | 4,890,426 | 3.46 | 169,280 | 4,590,686 | 3.45 | 158,201 | |||||||||||||||||||||||
Noninterest-earning assets | 328,174 | 359,687 | 375,003 | |||||||||||||||||||||||||||||
Total assets | $ | 5,511,006 | $ | 5,250,113 | $ | 4,965,689 | ||||||||||||||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 901,171 | 0.07 | % | $ | 641 | $ | 844,507 | 0.06 | % | $ | 489 | $ | 802,121 | 0.05 | % | $ | 399 | ||||||||||||||
Savings and money market deposits | 1,449,379 | 0.08 | 1,099 | 1,406,754 | 0.07 | 1,043 | 1,276,830 | 0.07 | 916 | |||||||||||||||||||||||
Time deposits under $100,000 | 188,951 | 0.40 | 758 | 204,940 | 0.38 | 770 | 227,288 | 0.37 | 838 | |||||||||||||||||||||||
Time deposits $100,000 and over | 984,069 | 0.88 | 8,699 | 879,989 | 0.38 | 3,304 | 844,376 | 0.17 | 1,474 | |||||||||||||||||||||||
Total interest-bearing deposits | 3,523,570 | 0.32 | 11,197 | 3,336,190 | 0.17 | 5,606 | 3,150,615 | 0.12 | 3,627 | |||||||||||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | 15,531 | 1.18 | 183 | 110,928 | 0.52 | 578 | 92,045 | 0.28 | 254 | |||||||||||||||||||||||
Long-term debt | 92,785 | 3.75 | 3,479 | 92,785 | 3.24 | 3,005 | 92,785 | 2.83 | 2,626 | |||||||||||||||||||||||
Total interest-bearing liabilities | 3,631,886 | 0.41 | 14,859 | 3,539,903 | 0.26 | 9,189 | 3,335,445 | 0.20 | 6,507 | |||||||||||||||||||||||
Noninterest-bearing deposits | 1,325,583 | 1,156,906 | 1,072,998 | |||||||||||||||||||||||||||||
Other liabilities | 40,097 | 40,029 | 42,203 | |||||||||||||||||||||||||||||
Total liabilities | 4,997,566 | 4,736,838 | 4,450,646 | |||||||||||||||||||||||||||||
Shareholders' equity | 513,416 | 513,255 | 515,043 | |||||||||||||||||||||||||||||
Non-controlling interest | 24 | 20 | — | |||||||||||||||||||||||||||||
Total equity | 513,440 | 513,275 | 515,043 | |||||||||||||||||||||||||||||
Total liabilities and equity | $ | 5,511,006 | $ | 5,250,113 | $ | 4,965,689 | ||||||||||||||||||||||||||
Net interest income | $ | 169,789 | $ | 160,091 | $ | 151,694 | ||||||||||||||||||||||||||
Net interest margin | 3.28 | % | 3.27 | % | 3.30 | % | ||||||||||||||||||||||||||
(1) | At amortized cost. |
(2) | Includes nonaccrual loans. |
37
Table 2. Analysis of Changes in Net Interest Income (Taxable-Equivalent)
2017 Compared to 2016 | 2016 Compared to 2015 | ||||||||||||||||||||||
Increase (Decrease) Due to Change In: | Increase (Decrease) Due to Change In: | ||||||||||||||||||||||
Volume | Rate | Net Change | Volume | Rate | Net Change | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Interest-earning assets | |||||||||||||||||||||||
Interest-bearing deposits in other financial institutions | $ | 101 | $ | 188 | $ | 289 | $ | (2 | ) | $ | 34 | $ | 32 | ||||||||||
Taxable investment securities | 1,039 | 2,053 | 3,092 | (781 | ) | (1,334 | ) | (2,115 | ) | ||||||||||||||
Tax-exempt investment securities | (138 | ) | (18 | ) | (156 | ) | (87 | ) | 15 | (72 | ) | ||||||||||||
Total investment securities | 901 | 2,035 | 2,936 | (868 | ) | (1,319 | ) | (2,187 | ) | ||||||||||||||
Loans and leases, incl. loans-held-for-sale | 9,278 | 2,918 | 12,196 | 13,477 | (336 | ) | 13,141 | ||||||||||||||||
Federal Home Loan Bank stock | (59 | ) | 6 | (53 | ) | (46 | ) | 139 | 93 | ||||||||||||||
Total interest-earning assets | 10,221 | 5,147 | 15,368 | 12,561 | (1,482 | ) | 11,079 | ||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||
Interest-bearing demand deposits | 42 | 110 | 152 | 18 | 72 | 90 | |||||||||||||||||
Savings and money market deposits | 10 | 46 | 56 | 127 | — | 127 | |||||||||||||||||
Time deposits under $100,000 | (32 | ) | 20 | (12 | ) | (90 | ) | 22 | (68 | ) | |||||||||||||
Time deposits $100,000 and over | 402 | 4,993 | 5,395 | 58 | 1,772 | 1,830 | |||||||||||||||||
Total interest-bearing deposits | 422 | 5,169 | 5,591 | 113 | 1,866 | 1,979 | |||||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | (499 | ) | 104 | (395 | ) | 54 | 270 | 324 | |||||||||||||||
Long-term debt | — | 474 | 474 | — | 379 | 379 | |||||||||||||||||
Total interest-bearing liabilities | (77 | ) | 5,747 | 5,670 | 167 | 2,515 | 2,682 | ||||||||||||||||
Net interest income | $ | 10,298 | $ | (600 | ) | $ | 9,698 | $ | 12,394 | $ | (3,997 | ) | $ | 8,397 | |||||||||
Net interest income is our primary source of earnings and is derived primarily from the difference between the interest we earn on loans and investments versus the interest we pay on deposits and borrowings. Net interest income (expressed on a taxable-equivalent basis) totaled $169.8 million in 2017, which increased by $9.7 million, or 6.1%, from $160.1 million in 2016, which increased by $8.4 million, or 5.5%, from net interest income of $151.7 million recognized in 2015. The increase in net interest income for 2017 was primarily the result of a significant increase in average loans and leases and taxable investment securities as we continued to redeploy our excess liquidity into higher yielding assets, combined with increases in average yields earned on the loans and leases and taxable investment securities portfolios. Partially offsetting the increase was the 50 basis points ("bp") increase in interest rates paid on time deposits $100,000 and over, primarily attributable to the increase in rates paid on government time deposits.
Average yields earned on our interest-earning assets increased by 10 bp in the year ended December 31, 2017, from the year ended December 31, 2016. Average rates paid on our interest-bearing liabilities in the year ended December 31, 2017 increased by 15 bp from the year ended December 31, 2016. The increase in average rates paid on our interest-bearing liabilities in 2017 was primarily attributable to the 50 bp increase in average rates paid on our time deposits $100,000 and over.
In the second quarter of 2017, we completed an investment portfolio repositioning strategy designed to enhance potential prospective earnings and improve net interest margin. In connection with the repositioning, we sold $97.7 million in lower-yielding available-for-sale securities, and purchased $97.4 million in higher-yielding, longer duration investment securities. The investment securities sold had an average yield of 1.91% and a duration of 3.3 years. Gross proceeds of the sale of $96.0 million were immediately reinvested back into investment securities with an average yield of 2.57% and a duration of 4.6 years. The new securities were classified in the available-for-sale portfolio. There were no gross realized gains on the sale of the investment securities. Gross realized losses on the sale of the investment securities were $1.6 million. The specific identification method was used as the basis for determining the cost of all securities sold.
38
In the second quarter of 2015, we completed an investment portfolio repositioning strategy also designed to enhance potential prospective earnings and improve net interest margin. In connection with the repositioning, we sold $119.4 million in lower-yielding available-for-sale mortgage-backed securities with an average yield of 1.35% and a weighted average life of 4.4 years. Gross proceeds of the sale were immediately reinvested into investment securities totaling $120.6 million with an average yield of 2.71% and a weighted average life of 7.6 years. The new securities were classified in the available-for-sale portfolio. There were no gross realized gains on the sale of the investment securities. Gross realized losses on the sale of the investment securities were $1.9 million. The specific identification method was used as the basis for determining the cost of all securities sold.
Interest Income
Our primary sources of interest income include interest on loans and leases, which represented 78.1%, 78.0%, and 75.1% of taxable-equivalent interest income in 2017, 2016 and 2015, respectively, as well as interest earned on investment securities, which represented 21.6%, 21.9%, and 24.8% of taxable-equivalent interest income, respectively. Interest income expressed on a taxable-equivalent basis of $184.6 million in 2017 increased by $15.4 million, or 9.1%, from the $169.3 million earned in 2016, which increased by $11.1 million, or 7.0%, from the $158.2 million earned in 2015.
As depicted in Table 2, the increase in interest income in 2017 from 2016 was primarily due to a significant increase in average loans and leases and taxable investment securities balances, combined with higher yields earned on the loans and leases and taxable investment securities portfolios. The $236.3 million increase in average loans and leases contributed to an increase of $9.3 million in current year interest income. The $43.5 million increase in average taxable investment securities contributed to an increase of $1.0 million in current year interest income. The 8 bp and 15 bp increases in average yields earned on the loans and leases and taxable investment securities portfolios contributed to increases of $2.9 million and $2.1 million in current year interest income, respectively.
The increase in interest income in 2016 from 2015 was primarily due to a significant increase in average loans and leases balances, partially offset by a decrease in average loan and taxable investment securities yields. The $347.6 million increase in average loans and leases contributed to an increase of $13.5 million in 2016 interest income. This increase was partially offset by the 10 bp decrease in average taxable investment securities yields and the $31.1 million decrease in average taxable investment securities balances, which contributed to $1.3 million and $0.8 million in lower interest income, for 2016 respectively. The 1 bp decrease in average loan yields in 2016 contributed to a decrease of $0.3 million in 2016 interest income.
Interest Expense
In 2017, interest expense was $14.9 million which represented an increase of $5.7 million, or 61.7%, compared to interest expense of $9.2 million in 2016, which was an increase of $2.7 million, or 41.2%, compared to $6.5 million in 2015.
In 2017, the increase in the average rates paid on time deposits $100,000 and over of 50 bp, long-term debt of 51 bp, and Federal Home Loan Bank advances and other short-term borrowings of 66 bp contributed to the increase in interest expense in 2017 from 2016 of $5.0 million, $0.5 million, and $0.1 million, respectively.
In 2016, increases in the average rates paid on time deposits $100,000 and over of 21 bp, long-term debt of 41 bp, and Federal Home Loan Bank advances and other short-term borrowings of 24 bp contributed to the increase in interest expense in 2016 from 2015 of $1.8 million, $0.4 million, and $0.3 million, respectively.
Net Interest Margin
Our net interest margin was 3.28%, 3.27% and 3.30% in 2017, 2016 and 2015, respectively. The increase in our net interest margin in 2017 from 2016 reflected the 8 bp and 15 bp increases in average yields earned on the loans and leases and taxable investment securities portfolios, respectively, partially offset by a 50 bp increase in average rates paid on time deposits $100,000 and over.
The decline in our net interest margin in 2016 from 2015 reflected the 10 bp decrease in average taxable investment securities yields and the 1 bp decrease in average loan yields, combined with increases in the average rates paid on time deposits $100,000 and over of 21 bp, long-term debt of 41 bp, and Federal Home Loan Bank advances and other short-term borrowings of 24 bp.
The historically low interest rate environment that we continue to operate in is the result of the target Federal Funds range of 0%-0.25% initially set by the Federal Reserve in the fourth quarter of 2008 and other economic policies implemented by the
39
FRB, which continued through the third quarter of 2015. In December 2015, the Federal Reserve increased the target Federal Funds range to 0.25%-0.50% based on the improvement in labor market conditions and positive economic outlook. Citing improvement in labor market conditions, a move toward more stable prices, and a positive economic outlook, the Federal Reserve increased the target Federal Funds range to 0.50%-0.75% in December 2016. In 2017, the Federal Reserve increased the Federal Funds range three times to 0.75%-1.00% in March 2017, 1.00%-1.25% in June 2017, and 1.25%-1.50% in December 2017. Furthermore, the Federal Reserve announced their intent to remove monetary policy accommodation through the gradual unwind of their balance sheet that grew following the recession through their quantitative easing programs.
We expect the target Fed Funds rate to gradually increase throughout 2018, as the labor market continues to strengthen and inflation expectations increase. Furthermore, fiscal policy actions have been interpreted as inflationary with the passage of the Tax Reform at the end of 2017.
As part of Tax Reform, the U.S. corporate federal income tax rate decreased from 35% to 21% for year beginning January 1, 2018. The lower tax rate is estimated to reduce the taxable-equivalent yield on tax-exempt investment securities to result in a 2 bp reduction in net interest margin beginning in 2018.
Other Operating Income
The following table sets forth components of other operating income and the total as a percentage of average assets for the periods indicated.
Table 3. Components of Other Operating Income
Year Ended December 31, | Dollar Change | Percent Change | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2015 | to 2016 | to 2015 | to 2016 | to 2015 | ||||||||||||||||||
Mortgage banking income: | |||||||||||||||||||||||||
Loan servicing fees | $ | 5,337 | $ | 5,421 | $ | 5,656 | $ | (84 | ) | $ | (235 | ) | (1.5 | )% | (4.2 | )% | |||||||||
Amortization of mortgage servicing rights | (2,288 | ) | (5,066 | ) | (4,185 | ) | 2,778 | (881 | ) | (54.8 | ) | 21.1 | |||||||||||||
Net gain on sale of residential mortgage loans | 4,069 | 7,631 | 6,107 | (3,562 | ) | 1,524 | (46.7 | ) | 25.0 | ||||||||||||||||
Unrealized gain (loss) on interest rate locks | (156 | ) | 83 | (324 | ) | (239 | ) | 407 | (288.0 | ) | (125.6 | ) | |||||||||||||
Service charges on deposit accounts | 8,468 | 7,891 | 7,829 | 577 | 62 | 7.3 | 0.8 | ||||||||||||||||||
Other service charges and fees | 11,518 | 11,449 | 11,461 | 69 | (12 | ) | 0.6 | (0.1 | ) | ||||||||||||||||
Income from fiduciary activities | 3,674 | 3,435 | 3,343 | 239 | 92 | 7.0 | 2.8 | ||||||||||||||||||
Income from bank-owned life insurance | 3,388 | 2,685 | 2,034 | 703 | 651 | 26.2 | 32.0 | ||||||||||||||||||
Net gain on sales of foreclosed assets | 205 | 607 | 568 | (402 | ) | 39 | (66.2 | ) | 6.9 | ||||||||||||||||
Gain on sale of premises and equipment | — | 3,537 | — | (3,537 | ) | 3,537 | (100.0 | ) | N.M. | ||||||||||||||||
Equity in earnings of unconsolidated subsidiaries | 602 | 723 | 578 | (121 | ) | 145 | (16.7 | ) | 25.1 | ||||||||||||||||
Fees on foreign exchange | 529 | 519 | 450 | 10 | 69 | 1.9 | 15.3 | ||||||||||||||||||
Loan placement fees | 536 | 494 | 720 | 42 | (226 | ) | 8.5 | (31.4 | ) | ||||||||||||||||
Net losses on sales of investment securities | (1,410 | ) | — | (1,866 | ) | (1,410 | ) | 1,866 | N.M. | (100.0 | ) | ||||||||||||||
Other: | |||||||||||||||||||||||||
Income recovered on nonaccrual loans previously charged-off | 767 | 1,325 | 794 | (558 | ) | 531 | (42.1 | ) | 66.9 | ||||||||||||||||
Other recoveries | 149 | 313 | 550 | (164 | ) | (237 | ) | (52.4 | ) | (43.1 | ) | ||||||||||||||
Commissions on sale of checks | 341 | 340 | 325 | 1 | 15 | 0.3 | 4.6 | ||||||||||||||||||
Other | 767 | 929 | 759 | (162 | ) | 170 | (17.4 | ) | 22.4 | ||||||||||||||||
Total other operating income | $ | 36,496 | $ | 42,316 | $ | 34,799 | $ | (5,820 | ) | $ | 7,517 | (13.8 | ) | 21.6 | |||||||||||
Total other operating income as a percentage of average assets | 0.66 | % | 0.81 | % | 0.70 | % | |||||||||||||||||||
40
Total other operating income of $36.5 million in 2017 decreased by $5.8 million, or 13.8%, from the $42.3 million earned in 2016, which increased by $7.5 million, or 21.6%, from the $34.8 million earned in 2015.
The decrease in other operating income in 2017 from 2016 was primarily due to a $3.5 million gain on the sale of the Company's fee interest in a former branch location recognized in 2016, combined with net losses on sales of investment securities of $1.4 million recognized in 2017. The investment securities losses were primarily attributable to the investment portfolio repositioning completed in 2017. In addition, in 2017 we recorded lower mortgage banking income of $1.1 million and lower income recovered on loans previously charged-off of $0.6 million compared to 2016. The lower mortgage banking income was primarily due to a lower net gain on sale of residential mortgage loans of $3.6 million, partially offset by lower amortization of mortgage servicing rights of $2.8 million compared to 2016. These decreases were partially offset by higher income from bank-owned life insurance of $0.7 million, primarily attributable to death benefit income, and higher service charges on deposit accounts of $0.6 million compared to 2016.
The increase in other operating income in 2016 from 2015 was primarily due to the aforementioned $3.5 million gain on the sale of the Company's fee interest in a former branch location in 2016, combined with investment securities losses of $1.9 million recorded in 2015. In addition, in 2016 we recorded higher mortgage banking income of $0.8 million, higher income from bank-owned life insurance of $0.7 million, and higher income recovered on nonaccrual loans previously charged-off of $0.5 million compared to 2015.
41
Other Operating Expense
The following table sets forth components of other operating expense and the total as a percentage of average assets for the periods indicated.
Table 4. Components of Other Operating Expense
Year Ended December 31, | Dollar Change | Percent Change | |||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||||
(Dollars in thousands) | 2017 | 2016 | 2015 | to 2016 | to 2015 | to 2016 | to 2015 | ||||||||||||||||||
Salaries and employee benefits | $ | 72,286 | $ | 73,500 | $ | 66,429 | $ | (1,214 | ) | $ | 7,071 | (1.7 | )% | 10.6 | % | ||||||||||
Net occupancy | 13,571 | 14,065 | 14,432 | (494 | ) | (367 | ) | (3.5 | ) | (2.5 | ) | ||||||||||||||
Legal and professional services | 7,724 | 6,856 | 7,340 | 868 | (484 | ) | 12.7 | (6.6 | ) | ||||||||||||||||
Computer software expense | 9,192 | 9,475 | 8,831 | (283 | ) | 644 | (3.0 | ) | 7.3 | ||||||||||||||||
Amortization of core deposit premium | 2,674 | 2,675 | 2,674 | (1 | ) | 1 | — | — | |||||||||||||||||
Communication expense | 3,659 | 3,694 | 3,483 | (35 | ) | 211 | (0.9 | ) | 6.1 | ||||||||||||||||
Equipment | 3,785 | 3,399 | 3,475 | 386 | (76 | ) | 11.4 | (2.2 | ) | ||||||||||||||||
Advertising expense | 2,408 | 2,401 | 2,550 | 7 | (149 | ) | 0.3 | (5.8 | ) | ||||||||||||||||
Foreclosed asset expense | 151 | 152 | 486 | (1 | ) | (334 | ) | (0.7 | ) | (68.7 | ) | ||||||||||||||
Other: | |||||||||||||||||||||||||
Charitable contributions | 593 | 660 | 2,559 | (67 | ) | (1,899 | ) | (10.2 | ) | (74.2 | ) | ||||||||||||||
FDIC insurance assessment | 1,724 | 2,052 | 2,706 | (328 | ) | (654 | ) | (16.0 | ) | (24.2 | ) | ||||||||||||||
Miscellaneous loan expenses | 1,144 | 1,189 | 1,348 | (45 | ) | (159 | ) | (3.8 | ) | (11.8 | ) | ||||||||||||||
ATM and debit card expenses | 1,961 | 1,771 | 1,538 | 190 | 233 | 10.7 | 15.1 | ||||||||||||||||||
Amortization of investments in low-income housing tax credit partnerships | 744 | 1,045 | 1,078 | (301 | ) | (33 | ) | (28.8 | ) | (3.1 | ) | ||||||||||||||
Armored car expenses | 873 | 879 | 896 | (6 | ) | (17 | ) | (0.7 | ) | (1.9 | ) | ||||||||||||||
Entertainment and promotions | 1,660 | 1,101 | 1,059 | 559 | 42 | 50.8 | 4.0 | ||||||||||||||||||
Stationery and supplies | 814 | 902 | 1,026 | (88 | ) | (124 | ) | (9.8 | ) | (12.1 | ) | ||||||||||||||
Directors' fees and expenses | 873 | 827 | 662 | 46 | 165 | 5.6 | 24.9 | ||||||||||||||||||
Provision (credit) for residential mortgage loan repurchase losses | 209 | (387 | ) | (1,352 | ) | 596 | 965 | (154.0 | ) | (71.4 | ) | ||||||||||||||
Reserve (credit) for unfunded loan commitments | 94 | 141 | (271 | ) | (47 | ) | 412 | (33.3 | ) | (152.0 | ) | ||||||||||||||
Branch consolidation and relocation costs | — | 737 | — | (737 | ) | 737 | (100.0 | ) | N.M. | ||||||||||||||||
Other | 5,678 | 6,429 | 6,093 | (751 | ) | 336 | (11.7 | ) | 5.5 | ||||||||||||||||
Total other operating expense | $ | 131,817 | $ | 133,563 | $ | 127,042 | $ | (1,746 | ) | $ | 6,521 | (1.3 | ) | 5.1 | |||||||||||
Total other operating expense as a percentage of average assets | 2.39 | % | 2.54 | % | 2.56 | % | |||||||||||||||||||
Total other operating expense of $131.8 million in 2017 decreased by $1.7 million, or 1.3%, from total operating expense of $133.6 million in 2016, which increased by $6.5 million, or 5.1%, compared to 2015.
The decrease in total other operating expense in 2017, compared to 2016, was primarily due to lower salaries and employee benefits of $1.2 million, lower branch consolidation and relocation costs of $0.7 million, lower net occupancy expense of $0.5 million, and lower FDIC insurance assessment, amortization of investments in low-income housing tax credit partnerships, and computer software expenses of $0.3 million each. The lower salaries and employee benefits are primarily due to lower pension expense in 2017 of $4.1 million, partially offset by merit increases and $0.8 million in special, one-time bonuses given to all employees, with the exception of executives on its managing committee, in the fourth quarter of 2017. In the fourth quarter of 2016, the Company executed a defined benefit pension plan de-risking strategy whereby the Company purchased non-participating annuity contracts to settle the pension obligation for a portion of its plan participants. This resulted in the immediate recognition of $3.8 million in net actuarial losses. In the fourth quarter of 2016, the Company also recognized a $0.7 million charge related to the early termination of a lease (included in branch consolidation and relocation costs). These
42
decreases were partially offset by increases in legal and professional services of $0.9 million, provision for residential mortgage repurchase loan losses of $0.6 million, entertainment and promotions of $0.6 million, and equipment expenses of $0.4 million.
The increase in total other operating expense in 2016, compared to 2015, was primarily due to higher salaries and employee benefits of $7.1 million. The higher salaries and employee benefits are primarily due to higher pension expense in 2016 of $4.2 million, combined with the one-time reversal of an accrual in the second quarter of 2015 of $2.4 million for a former executive officer's retirement benefits which will not be paid. The higher pension expense was due to the aforementioned $3.8 million in net actuarial losses related to the defined benefit pension plan de-risking strategy executed in 2016.The increase in other operating expense was also attributable to the aforementioned $0.7 million charge related to the early termination of a lease and a credit to the provision for residential mortgage loan repurchase losses of $0.4 million in 2016, compared to a credit of $1.4 million in 2015. These increases were partially offset by lower charitable contributions of $1.9 million in 2016.
A key measure of operating efficiency tracked by management is the efficiency ratio, which is calculated by dividing total operating expenses by total revenue. Management believes that the efficiency ratio provides useful supplemental information that is important to a proper understanding of the company's core business results by investors. Our efficiency ratio should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to the efficiency ratio presented by other companies. Our efficiency ratio decreased to 64.55% in 2017, compared to 66.69% in 2016 and 68.92% in 2015. The decrease in our efficiency ratio was primarily driven by the aforementioned increase in net interest income, combined with a decrease in other operating expenses, offset by a decline in other operating income.
The following table sets forth a reconciliation to our efficiency ratio for each of the dates indicated:
Table 5. Reconciliation of Efficiency Ratio
Year Ended December 31, 2017 | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Total operating expenses | $ | 131,817 | $ | 133,563 | $ | 127,042 | $ | 130,156 | $ | 134,792 | |||||||||
Net interest income | 167,703 | 157,950 | 149,528 | $ | 143,418 | $ | 133,109 | ||||||||||||
Total other operating income | 36,496 | 42,316 | 34,799 | 41,166 | 50,201 | ||||||||||||||
Total revenue | $ | 204,199 | $ | 200,266 | $ | 184,327 | $ | 184,584 | $ | 183,310 | |||||||||
Efficiency ratio | 64.55 | % | 66.69 | % | 68.92 | % | 70.51 | % | 73.53 | % | |||||||||
Income Taxes
Based on the Company's evaluation of the impact of Tax Reform on its DTA, the Company recorded a one-time, non-cash estimated charge of $7.4 million of additional income tax expense in December 2017 to reflect the reduction of the future tax benefits and liabilities in the balance sheet based on this reduced rate.
In 2017, the Company recorded income tax expense of $33.9 million, compared to $25.2 million in 2016, and $27.1 million in 2015. Our effective tax rate was 45.1% in 2017 compared to 34.9% in 2016 and 37.1% in 2015. The increases in income tax expense and the effective tax rate in 2017 from 2016 were primarily due to the aforementioned $7.4 million estimated charge related to Tax Reform. The decrease in the effective tax rate from 2016 to 2015 was primarily due to lower state income taxes. 2015 state income taxes included an additional expense for the reversal of a deferred tax liability that was taxed at the Hawaii long-term capital gain tax rate.
As of December 31, 2017, the valuation allowance on our net DTA totaled $3.3 million, which related entirely to our DTA from net apportioned net operating loss ("NOL") carryforwards for California state income tax purposes as we do not expect to generate sufficient income in California to utilize the DTA. Net of this valuation allowance, the Company's net DTA totaled $26.5 million as of December 31, 2017, compared to a net DTA of $58.9 million as of December 31, 2016, and is included in other assets on our consolidated balance sheets.
43
Financial Condition
Total assets of $5.62 billion at December 31, 2017 increased by $239.5 million, or 4.4%, from the $5.38 billion at December 31, 2016, and total liabilities of $5.12 billion at December 31, 2017 increased by $244.1 million, or 5.0%, from December 31, 2016. The increase in total assets and total liabilities in 2017 was primarily due to our deposit growth and deployment of these proceeds into higher yielding assets.
Loan Portfolio
Our lending activities are focused on commercial loans, commercial mortgages, construction loans, and leases to small and medium-sized companies, business professionals, and real estate investors and developers, as well as residential mortgages, home equity and consumer loans to local home-buyers and individuals. Our strategy for generating commercial loans has traditionally relied upon teams of commercial real estate and commercial banking officers organized by geographical and industry lines who are responsible for client prospecting and business development.
To manage credit risk (i.e., the ability of borrowers to repay their loan obligations), management analyzes the borrower's financial condition, repayment source, collateral and other factors that could impact credit quality, such as national and local economic conditions and industry conditions related to respective borrowers. The general underwriting guidelines require analysis and documentation to include among other things, overall credit worthiness of borrower, guarantor support, use of funds, loan term, minimum equity, loan-to-value standards, repayment terms, sources of repayment, covenants, pricing, collateral, insurance, and documentation standards. All loan requests considered by us should be for a clearly defined legitimate purpose with a determinable primary source, as well as alternate sources of repayment. All loans should be supported by appropriate documentation including, current financial statements, credit reports, collateral information, asset verification, tax returns, title reports, and appraisals (where appropriate).
We score consumer and small business loans using underwriting matrices ("Scorecards") developed based on the results of an analysis from a reputable national credit scoring company commissioned by our Bank. The Scorecards use the attributes that were determined to most highly correlate with probability of repayment. Those attributes include (i) credit score, (ii) credit limit amount, and (iii) debt-to-income ratio.
Loans and leases totaled $3.77 billion at December 31, 2017, which increased by $245.7 million, or 7.0%, from the $3.52 billion at December 31, 2016, which increased by $313.4 million, or 9.8%, from the $3.21 billion held at December 31, 2015. The increase in our loan portfolio in 2017 was representative of our continued effort to deploy excess liquidity into higher yielding assets. The increase in loans and leases was primarily due to net increases in the following loan portfolios: residential mortgage of $124.0 million, or 10.2%, commercial mortgage of $92.4 million, or 10.4%, home equity of $51.0 million, or 14.1%, and consumer of $22.4 million, or 5.0%. These increases were offset by net decreases in the following loan portfolios: construction of $37.3 million, or 36.7%, commercial, financial, and agricultural of $6.4 million, or 1.3%, and the lease portfolio of $0.3 million, or 46.5%. In 2017, we transferred the collateral in one portfolio loan with a carrying value of $0.1 million to other real estate and recorded charge-offs of loans and leases of $8.1 million.
The following table sets forth information regarding outstanding loans by category as of the dates indicated.
44
Table 6. Loans by Categories
December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Commercial, financial and agricultural | $ | 504,019 | $ | 510,440 | $ | 521,086 | $ | 463,763 | $ | 398,716 | |||||||||
Real estate: | |||||||||||||||||||
Construction | 64,240 | 101,538 | 84,885 | 114,554 | 75,616 | ||||||||||||||
Residential mortgage | 1,341,221 | 1,217,234 | 1,134,325 | 1,054,005 | 960,961 | ||||||||||||||
Home equity | 412,230 | 361,209 | 301,980 | 228,319 | 175,612 | ||||||||||||||
Commercial mortgage | 977,797 | 885,439 | 760,749 | 703,273 | 702,767 | ||||||||||||||
Consumer | 470,746 | 448,353 | 407,479 | 365,144 | 310,688 | ||||||||||||||
Leases | 362 | 677 | 1,028 | 3,140 | 6,241 | ||||||||||||||
Total loans and leases | 3,770,615 | 3,524,890 | 3,211,532 | 2,932,198 | 2,630,601 | ||||||||||||||
Allowance for loan and lease losses | (50,001 | ) | (56,631 | ) | (63,314 | ) | (74,040 | ) | (83,820 | ) | |||||||||
Net loans and leases | $ | 3,720,614 | $ | 3,468,259 | $ | 3,148,218 | $ | 2,858,158 | $ | 2,546,781 | |||||||||
The following table sets forth the geographic distribution of our loan portfolio and related Allowance as of December 31, 2017.
Table 7. Geographic Distribution
Hawaii | U.S. Mainland | Total | |||||||||
(Dollars in thousands) | |||||||||||
Commercial, financial and agricultural | $ | 400,529 | $ | 103,490 | $ | 504,019 | |||||
Real estate: | |||||||||||
Construction | 61,643 | 2,597 | 64,240 | ||||||||
Residential mortgage | 1,341,221 | — | 1,341,221 | ||||||||
Home equity | 412,230 | — | 412,230 | ||||||||
Commercial mortgage | 807,009 | 170,788 | 977,797 | ||||||||
Consumer | 322,713 | 148,033 | 470,746 | ||||||||
Leases | 362 | — | 362 | ||||||||
Total loans and leases | 3,345,707 | 424,908 | 3,770,615 | ||||||||
Allowance for loan and lease losses | (44,779 | ) | (5,222 | ) | (50,001 | ) | |||||
Net loans and leases | $ | 3,300,928 | $ | 419,686 | $ | 3,720,614 | |||||
Commercial, Financial and Agricultural
Loans in this category consist primarily of term loans and lines of credit to small and middle-market businesses and professionals. The borrower's business is typically regarded as the principal source of repayment, although our underwriting policy and practice generally requires additional sources of collateral, including real estate and other business assets, as well as personal guarantees where possible to mitigate risk. Risk of credit losses could be greater in this loan category relative to secured loans where a greater percentage of the loan amount is usually covered by collateral. Nonetheless, any collateral or personal guarantees obtained on commercial loans can mitigate the increased risk and help to reduce credit losses.
Our historical approach to commercial lending involves teams of lending and cash management personnel who focus on relationship development including loans, deposits and other bank services to new and existing commercial clients.
Our commercial, financial, and agricultural loan portfolio decreased by $6.4 million in 2017 and $10.6 million in 2016, after increasing by $57.3 million, and $65.0 million in 2015 and 2014, respectively. The decrease in 2017 was primarily attributable to run-off of U.S. Mainland shared national credit balances of $46.3 million, partially offset by growth in the Hawaii portfolio.
45
Real Estate—Construction
Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability. Construction loans pose higher credit risks than typical secured loans. In addition to the financial strength of the borrower, construction loans have the added element of completion risk, which is the risk that the project will not be completed on time and within budget, resulting in additional costs that could affect the economic viability of the project and market risk at the time construction is complete.
In 2017, our construction loan portfolio decreased by $37.3 million. Our construction loan portfolio increased by $16.7 million in 2016, decreased by $29.7 million in 2015, and increased by $38.9 million in 2014. These fluctuations are driven by the start and completion of construction projects and are consistent with a normal construction cycle.
Interest Reserves
Our policies require interest reserves for construction loans, including loans to build commercial buildings, residential developments (both large tract projects and individual houses), and multi-family projects.
The outstanding principal balance of loans with interest reserves was $27.1 million at December 31, 2017, compared to $50.5 million in the prior year, while remaining interest reserves was $1.3 million, or 5.0% of the outstanding principal balance of loans with interest reserves at December 31, 2017, compared to $1.0 million, or 1.9% of the outstanding principal balance of loans with interest reserves at December 31, 2016.
Interest reserves allow the Company to advance funds to borrowers to make scheduled payments during the construction period. These advances typically are capitalized and added to the borrower's outstanding loan balance, although we have the right to demand payment under certain circumstances. Our policy is to determine if interest reserve amounts are appropriately included in each project's construction budget and are adequate to cover the expected duration of the construction period.
The amount, terms, and conditions of the interest reserve are established when a loan is originated, although we generally have the option to demand payment if the credit profile of the borrower changes. We evaluate the viability and appropriateness of the construction project based on the project's complexity and feasibility, the time-line, as well as the creditworthiness of the borrowers, sponsors and/or guarantors, and the value of the collateral.
In the event that unfavorable circumstances alter the original project schedule (e.g., cost overruns, project delays, etc.), our policy is to evaluate whether or not it is appropriate to maintain interest capitalization or demand payment of interest in cash and we will work with the borrower to explore various restructuring options, which may include obtaining additional equity and/or requiring additional collateral. We may also require borrowers to directly pay scheduled interest payments.
Our process for determining that construction projects are moving as planned are detailed in our lending policies and guidelines. Prior to approving a loan, the Company and borrower generally agree on a construction budget, a proforma monthly disbursement schedule, and sales/leaseback assumptions. As each project progresses, the projections are measured against actual disbursements and sales/lease results to determine if the project is on schedule and performing as planned.
The specific monitoring requirements for each loan vary depending on the size and complexity of the project and the experience and financial strength of the borrower, sponsor and/or guarantor. At a minimum, to ensure that loan proceeds are properly disbursed and to assess whether it is appropriate to capitalize interest or demand cash payment of interest, our monitoring process generally includes:
• | Physical inspection of the project to ensure work has progressed to the stage for which payment is being requested; |
• | Verification that the work completed is in conformance with plans and specifications and items for which disbursement is requested are within budget; and |
• | Determination that there continues to be satisfactory project progress. |
In certain rare circumstances, we may decide to extend, renew, and/or restructure the terms of a construction loan. Reasons for the restructure can range from cost overruns to project delays and the restructuring can result in additional funds being advanced or an extension of the maturity date of the loan. Prior to the loan being restructured, our policy is to perform a detailed analysis to ensure that the economics of the project remain feasible and that the risks to the Company are within acceptable lending guidelines.
46
Real Estate—Mortgage
The following table sets forth information with respect to the composition of the Real Estate—Mortgage loan portfolio as of the dates indicated.
Table 8. Mortgage Loan Portfolio Composition
December 31, | ||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Residential: | ||||||||||||||||||||||||||||||||||
Closed-end loans | $ | 1,341,221 | 49.1 | % | $ | 1,217,234 | 49.4 | % | $ | 1,134,325 | 51.7 | % | $ | 1,054,005 | 53.1 | % | $ | 960,961 | 52.2 | % | ||||||||||||||
Home equity line-of-credit ("HELOC") | 412,230 | 15.1 | 361,209 | 14.7 | 301,980 | 13.7 | 228,319 | 11.5 | 175,612 | 9.6 | ||||||||||||||||||||||||
Subtotal | 1,753,451 | 64.2 | 1,578,443 | 64.1 | 1,436,305 | 65.4 | 1,282,324 | 64.6 | 1,136,573 | 61.8 | ||||||||||||||||||||||||
Commercial mortgage | 977,797 | 35.8 | 885,439 | 35.9 | 760,749 | 34.6 | 703,273 | 35.4 | 702,767 | 38.2 | ||||||||||||||||||||||||
Total mortgage loans | $ | 2,731,248 | 100.0 | % | $ | 2,463,882 | 100.0 | % | $ | 2,197,054 | 100.0 | % | $ | 1,985,597 | 100.0 | % | $ | 1,839,340 | 100.0 | % | ||||||||||||||
Residential
Residential mortgage loans include fixed-rate and adjustable-rate loans primarily secured by single-family owner-occupied primary residences in Hawaii. Maximum loan-to-value ratios of 80% are typically required for fixed-rate and adjustable-rate loans secured by single-family owner-occupied residences, although higher levels are permitted with accompanying mortgage insurance. First mortgage loans secured by residential properties generally carry a moderate level of credit risk. With an average loan size of approximately $0.5 million, marketable collateral and a Hawaii residential real estate market that has been relatively stable, credit losses on residential mortgage loans have been minimal during the past several years. However, economic conditions including unemployment levels, future changes in interest rates and other market factors can impact the marketability and value of collateral and thus the level of credit risk inherent in the portfolio.
Closed-end residential mortgage loan balances as of December 31, 2017 totaled $1.34 billion, increasing by $124.0 million, or 10.2%, from the $1.22 billion held at year-end 2016, which increased by $82.9 million, or 7.3%, from the $1.13 billion held at year-end 2015. The increase in closed-end residential mortgage loan balances was primarily due to the reinvestment of cash flow into higher yielding assets and increased demand from both new and existing customers as the real estate economy in Hawaii has continued to improve.
Residential mortgage loans held for sale at December 31, 2017 totaled $16.3 million, a decrease of $15.5 million, or 48.8%, from the December 31, 2016 balance of $31.9 million, which increased by $17.8 million, or 126.0%, from the December 31, 2015 balance of $14.1 million. In 2017, 2016 and 2015, we did not securitize any residential mortgage loans.
Home Equity
Home equity lines of credit ("HELOCs"), which typically carry floating interest rates, are underwritten according to a policy and guidelines reviewed and approved by the Board of Directors annually. All HELOCs originated since early 2011 have a ten year draw period followed by a 20 year repayment period during which the principal balance will be fully amortized. As of December 31, 2017, approximately 70% of the HELOCs in the portfolio are fully amortizing and the remaining 30% have a balloon payment due at maturity. All HELOCs today are underwritten using a qualifying payment which assumes the line is fully drawn and is amortizing as if it was in the repayment period. Underwriting criteria include a minimum FICO score, maximum debt-to-income ratio (DTI), and maximum combined loan-to-value ratio (CLTV). During 2017, the weighted average FICO score for newly originated lines exceeded 760 and the weighted average CLTV was less than 60%. Any underwriting exceptions are recorded and tracked. As of December 31, 2017, more than 30% of all lines in the portfolio were secured by 1st lien mortgages at origination. All HELOCs are monitored based on default, delinquency, end of draw period, and maturity.
HELOC balances as of December 31, 2017 totaled $412.2 million, increasing by $51.0 million, or 14.1%, from the $361.2 million held at year-end 2016, which increased by $59.2 million, or 19.6%, from the $302.0 million held at year-end 2015.
47
Commercial
Real estate mortgage loans secured by commercial properties continue to represent a sizable portion of our loan portfolio. Our policy with respect to commercial mortgages is that loans be made for sound purposes, have a definite source and/or plan of repayment established at inception, and be backed up by reliable secondary sources of repayment and satisfactory collateral with good marketability. Loans secured by commercial property carry a greater risk than loans secured by residential property due to operating income risk. Operating income risk is the risk that the borrower will be unable to generate sufficient cash flow from the operation of the property. The commercial real estate market and interest rate conditions through economic cycles will impact risk levels.
Commercial mortgage balances as of December 31, 2017 totaled $977.8 million, increasing by $92.4 million, or 10.4%, from the $885.4 million held at year-end 2016, which increased by $124.7 million, or 16.4%, from the $760.7 million held at year-end 2015. The increase in commercial mortgage balances was primarily due to increased demand from both new and existing customers.
Consumer Loans
The following table sets forth the major components of our consumer loan portfolio as of the dates indicated.
Table 9. Consumer Loan Portfolio Composition
December 31, | ||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Automobile | $ | 275,793 | 58.6 | % | $ | 212,926 | 47.5 | % | $ | 190,202 | 46.7 | % | $ | 150,559 | 41.2 | % | $ | 149,780 | 48.2 | % | ||||||||||||||
Other revolving credit plans | 77,305 | 16.4 | 81,124 | 18.1 | 73,756 | 18.1 | 67,099 | 18.4 | 61,835 | 19.9 | ||||||||||||||||||||||||
Student loans | 14,920 | 3.2 | 25,053 | 5.6 | 38,636 | 9.5 | 57,776 | 15.8 | 15,971 | 5.1 | ||||||||||||||||||||||||
Other | 102,728 | 21.8 | 129,250 | 28.8 | 104,885 | 25.7 | 89,710 | 24.6 | 83,102 | 26.8 | ||||||||||||||||||||||||
Total consumer | $ | 470,746 | 100.0 | % | $ | 448,353 | 100.0 | % | $ | 407,479 | 100.0 | % | $ | 365,144 | 100.0 | % | $ | 310,688 | 100.0 | % | ||||||||||||||
For consumer loans, credit risk is managed on a pooled basis. Considerations include an evaluation of the quality, character and inherent risks in the loan portfolio, current and projected economic conditions and past loan loss experience. Consumer loans represent a moderate credit risk. Loans in this category are generally either unsecured or secured by personal assets such as automobiles. The average loan size is generally small and risk is diversified among many borrowers. Our policy is to utilize credit-scoring systems for most of our consumer loans, which offer the ability to modify credit exposure based on our risk tolerance and loss experience.
Consumer loans totaled $470.7 million at December 31, 2017, increasing by $22.4 million, or 5.0%, from year-end 2016 of $448.4 million, which increased by $40.9 million, or 10.0%, compared to the $407.5 million held at year-end 2015. At December 31, 2017, automobile loans, primarily indirect dealer loans, comprised 58.6% of consumer loans outstanding.
Total automobile loans of $275.8 million at December 31, 2017 increased by $62.9 million, or 29.5%, from year-end 2016 of $212.9 million, which increased by $22.7 million, or 11.9%, from $190.2 million at year-end 2015.
In 2017, we purchased three auto loan portfolios totaling $83.8 million, which included $2.3 million in premiums over the $81.4 million outstanding balance. In 2016, we purchased two auto loan portfolios totaling $41.2 million, which included $0.9 million in premiums over the $40.3 million outstanding balance. In 2015, we purchased two auto loan portfolios totaling $52.8 million, which included $1.7 million in premiums over the $51.1 million outstanding balance. In 2014, we purchased a participation interest in auto loans totaling $11.2 million, which included a $0.3 million premium over the $10.9 million outstanding balance.
Total student loans of $14.9 million at December 31, 2017 decreased by $10.1 million, or 40.4%, from year-end 2016 of $25.1 million, which decreased by $13.6 million, or 35.2%, from $38.6 million at year-end 2015, primarily due to run-off.
In 2014, we purchased participation interests in student loans totaling $51.5 million, which represented the outstanding balance at the time of purchase.
48
Other consumer loans of $102.7 million at December 31, 2017 decreased by $26.5 million, or 20.5%, from year-end 2016 of $129.3 million, which increased by $24.4 million, or 23.2%, from $104.9 million at year-end 2015.
In 2016 and 2015, we also purchased fixed-rate unsecured consumer loan portfolios (included in other) totaling $35.7 million and $15.9 million, respectively, which represented the outstanding balances at the time of purchase.
We also issue solar photovoltaic loans (included in other) which totaled $3.6 million at December 31, 2017, compared to $10.4 million at December 31, 2016 and $13.9 million at December 31, 2015.
Concentrations of Credit Risk
As of December 31, 2017, approximately $2.80 billion, or 74.1% of loans outstanding were real estate-related, including construction loans, residential mortgage loans, home equity loans, and commercial mortgage loans.
The majority of our loans are made to companies and individuals with headquarters in, or residing in, the state of Hawaii. Consistent with our focus of being a Hawaii-based bank, 88.7% of our loan portfolio was concentrated in the Hawaii market while 11.3% was concentrated in the U.S. Mainland as of December 31, 2017.
Our foreign credit exposure as of December 31, 2017 was minimal and did not exceed 1% of total assets.
Maturities and Sensitivities of Loans to Changes in Interest Rates
At December 31, 2017, commercial, financial and agricultural loans were 40.7% fixed-rate and 59.3% variable-rate. Real estate construction loans were 59.9% fixed-rate and 40.1% variable-rate. Residential mortgage loans were 79.4% fixed-rate and 20.6% variable-rate. Home equity lines and loans were almost entirely variable-rate. Commercial mortgage loans were 33.6% fixed-rate and 66.4% variable-rate. Consumer loans were 81.0% fixed-rate and 19.0% variable-rate.
Commercial loans and commercial mortgage loans with variable interest rates are underwritten at the current market rate of interest. For commercial loans and commercial real estate loans with a fixed-rate period that are not fully amortizing, the loans are underwritten at the current market rate of interest. At the expiration of the fixed-rate period and/or maturity, the projected loan balance at that time is underwritten at an interest rate based on the current interest rate plus two percent per annum (2%).
Qualifying payments for our variable-rate residential mortgage loans with initial fixed-rate periods of five years or less are calculated using the greater of the note rate plus 2% per annum or the fully indexed rate. Payments for our variable-rate loans with a fixed-rate period of greater than five years are calculated using the greater of the note rate or the fully indexed rate. The qualifying payment for our HELOCs is based on the fully indexed rate plus the required principal plus interest payment due during the repayment period assuming the line was fully drawn. Our consumer lines of credit use a qualifying payment based on a percentage of the credit limit that exceeds the actual required fully indexed interest rate payment calculation.
49
The following table sets forth the maturity distribution and sensitivities of the loan portfolio to changes in interest rates at December 31, 2017. Maturities are based on contractual maturity dates and do not factor in principal amortization. This differs from the assumptions used in Table 21 - Interest Rate Sensitivity.
Table 10. Maturity Distribution and Sensitivities of Loans to Changes in Interest Rates
Maturing | |||||||||||||||
One Year or Less | Over One Through Five Years | Over Five Years | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Commercial, financial and agricultural | |||||||||||||||
With fixed interest rates | $ | 2,374 | $ | 70,277 | $ | 132,234 | $ | 204,885 | |||||||
With variable interest rates | 1,633 | 115,317 | 181,903 | 298,853 | |||||||||||
Total commercial, financial and agricultural | 4,007 | 185,594 | 314,137 | 503,738 | |||||||||||
Construction | |||||||||||||||
With fixed interest rates | — | 11,313 | 27,365 | 38,678 | |||||||||||
With variable interest rates | — | 18,587 | 7,260 | 25,847 | |||||||||||
Total construction | — | 29,900 | 34,625 | 64,525 | |||||||||||
Residential mortgage | |||||||||||||||
With fixed interest rates | — | 2,618 | 1,059,562 | 1,062,180 | |||||||||||
With variable interest rates | — | 1,163 | 273,850 | 275,013 | |||||||||||
Total residential mortgage | — | 3,781 | 1,333,412 | 1,337,193 | |||||||||||
Home equity | |||||||||||||||
With fixed interest rates | — | 14 | 41 | 55 | |||||||||||
With variable interest rates | 464 | 31,126 | 380,585 | 412,175 | |||||||||||
Total home equity | 464 | 31,140 | 380,626 | 412,230 | |||||||||||
Commercial mortgage | |||||||||||||||
With fixed interest rates | — | 61,663 | 267,471 | 329,134 | |||||||||||
With variable interest rates | 79 | 110,573 | 539,453 | 650,105 | |||||||||||
Total commercial mortgage | 79 | 172,236 | 806,924 | 979,239 | |||||||||||
Consumer | |||||||||||||||
With fixed interest rates | 4,397 | 193,011 | 184,066 | 381,474 | |||||||||||
With variable interest rates | 7,730 | 54,057 | 27,558 | 89,345 | |||||||||||
Total consumer | 12,127 | 247,068 | 211,624 | 470,819 | |||||||||||
Leases | |||||||||||||||
With fixed interest rates | 135 | 227 | 362 | ||||||||||||
With variable interest rates | — | ||||||||||||||
Total leases | 135 | 227 | — | 362 | |||||||||||
Total loans and leases | $ | 16,812 | $ | 669,946 | $ | 3,081,348 | $ | 3,768,106 | |||||||
All loans | |||||||||||||||
With fixed interest rates | $ | 6,906 | $ | 339,123 | $ | 1,670,739 | $ | 2,016,768 | |||||||
With variable interest rates | 9,906 | 330,823 | 1,410,609 | 1,751,338 | |||||||||||
Total loans and leases | $ | 16,812 | $ | 669,946 | $ | 3,081,348 | $ | 3,768,106 | |||||||
50
Provision and Allowance for Loan and Lease Losses
As described above under the "Critical Accounting Policies and Use of Estimates" section, the Provision is determined by management's ongoing evaluation of the loan portfolio and our assessment of the ability of the Allowance to cover inherent losses. Our methodology for determining the adequacy of the Allowance and Provision takes into account many factors, including the level and trend of nonperforming and potential problem loans, net charge-off experience, current repayment by borrowers, fair value of collateral securing specific loans, changes in lending and underwriting standards and general economic factors, nationally and in the markets we serve.
The Company maintains its Allowance at an appropriate level as of a given balance sheet date to absorb management's best estimate of probable credit losses inherent in its loan portfolios that will likely be realized over various loss emergence periods. These periods are based upon management's comprehensive analysis of the risk profiles particular to the respective loan portfolios. Analysis of Allowance appropriateness is performed quarterly to coincide with financial disclosure to the public and to the regulatory agencies and is governed by a Board-approved policy and methodology.
51
The following table sets forth certain information with respect to the Allowance as of the dates or for the periods indicated.
Table 11. Allowance for Loan and Lease Losses
Year Ended December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Average loans and leases outstanding | $ | 3,622,033 | $ | 3,385,741 | $ | 3,038,100 | $ | 2,798,826 | $ | 2,394,955 | |||||||||
Allowance for Loan and Lease Losses | |||||||||||||||||||
Balance at beginning of year | $ | 56,631 | $ | 63,314 | $ | 74,040 | $ | 83,820 | $ | 96,413 | |||||||||
Charge-offs: | |||||||||||||||||||
Commercial, financial and agricultural | 1,704 | 1,599 | 5,658 | 5,268 | 2,884 | ||||||||||||||
Real estate: | |||||||||||||||||||
Construction | — | — | — | — | 358 | ||||||||||||||
Residential mortgage | 73 | — | — | — | 750 | ||||||||||||||
Home equity | — | — | 110 | 139 | 333 | ||||||||||||||
Commercial mortgage | — | 209 | 838 | 1,041 | 6,768 | ||||||||||||||
Consumer | 6,294 | 5,054 | 4,650 | 3,481 | 1,523 | ||||||||||||||
Leases | — | — | — | 8 | — | ||||||||||||||
Total | 8,071 | 6,862 | 11,256 | 9,937 | 12,616 | ||||||||||||||
Recoveries: | |||||||||||||||||||
Commercial, financial and agricultural | 1,366 | 2,114 | 4,788 | 2,382 | 1,397 | ||||||||||||||
Real estate: | |||||||||||||||||||
Construction | 169 | 133 | 880 | 2,040 | 3,596 | ||||||||||||||
Residential mortgage | 879 | 695 | 1,121 | 907 | 1,091 | ||||||||||||||
Home equity | 44 | 15 | 1,056 | 85 | 16 | ||||||||||||||
Commercial mortgage | 157 | 1,024 | 6,719 | 53 | 4,240 | ||||||||||||||
Consumer | 1,500 | 1,715 | 1,610 | 1,096 | 647 | ||||||||||||||
Leases | — | — | 27 | 8 | 346 | ||||||||||||||
Total | 4,115 | 5,696 | 16,201 | 6,571 | 11,333 | ||||||||||||||
Net loan charge-offs (recoveries) | 3,956 | 1,166 | (4,945 | ) | 3,366 | 1,283 | |||||||||||||
Provision (credit) for loan and lease losses | (2,674 | ) | (5,517 | ) | (15,671 | ) | (6,414 | ) | (11,310 | ) | |||||||||
Balance at end of year | $ | 50,001 | $ | 56,631 | $ | 63,314 | $ | 74,040 | $ | 83,820 | |||||||||
Ratios: | |||||||||||||||||||
Allowance for loan and lease losses to loans and leases outstanding | 1.33 | % | 1.61 | % | 1.97 | % | 2.53 | % | 3.19 | % | |||||||||
Net loan charge-offs (recoveries) to average loans and leases outstanding | 0.11 | % | 0.03 | % | (0.16 | )% | 0.12 | % | 0.05 | % | |||||||||
Our Allowance at December 31, 2017 totaled $50.0 million, which represented a decrease of $6.6 million, or 11.7%, from year-end 2016. When expressed as a percentage of total loans and leases, our Allowance decreased to 1.33% at December 31, 2017, from 1.61% at year-end 2016. The decrease in our Allowance during 2017 was a result of a credit to the Provision of $2.7 million recognized during the year and $4.0 million in net charge-offs during the year. The decrease in our Allowance as a percentage of total loans and leases from year-end 2016 to year-end 2017 is consistent with our improved credit risk profile as
52
evidenced by a decrease in our nonperforming assets and is consistent with our belief that stabilization in our loan portfolio, the overall economy and the commercial real estate markets both in Hawaii and on the U.S. Mainland is continuing.
Our Allowance as a percentage of our nonperforming assets increased from 616.43% at December 31, 2016 to 1,378.96% at December 31, 2017. Our Allowance as a percentage of our nonaccrual loans increased from 674.50% at December 31, 2016 to 1,801.84% at December 31, 2017.
This trend was consistent with the improving credit quality as represented by nonperforming assets of $3.6 million, $9.2 million, and $16.2 million at December 31, 2017, 2016 and 2015, respectively. Net charge-offs were $4.0 million and $1.2 million, respectively, for the years ended December 31, 2017 and 2016, compared to net recoveries for the year ended December 31, 2015 of $4.9 million.
The following table sets forth the allocation of the Allowance by loan category as of the dates indicated. Our practice is to make specific allocations on impaired loans and general allocations to each loan category based on management's risk assessment and estimated loss rate.
Table 12. Allocation of Allowance for Loan and Lease Losses
December 31, | ||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | ||||||||||||||||||||||||||||||
Allowance for Loan and Lease Losses | Loan Category as a % of Total Loans | Allowance for Loan and Lease Losses | Loan Category as a % of Total Loans | Allowance for Loan and Lease Losses | Loan Category as a % of Total Loans | Allowance for Loan and Lease Losses | Loan Category as a % of Total Loans | Allowance for Loan and Lease Losses | Loan Category as a % of Total Loans | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Commercial, financial and agricultural | $ | 7,594 | 13.4 | % | $ | 8,637 | 14.5 | % | $ | 6,905 | 16.2 | % | $ | 8,954 | 15.8 | % | $ | 13,196 | 15.2 | % | ||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||
Construction | 1,835 | 1.7 | 4,224 | 2.9 | 8,454 | 2.7 | 14,969 | 3.9 | 2,774 | 2.9 | ||||||||||||||||||||||||
Residential mortgage | 14,328 | 35.6 | 15,055 | 34.5 | 14,642 | 35.3 | 15,031 | 36.0 | 21,303 | 36.5 | ||||||||||||||||||||||||
Home equity | 3,317 | 10.9 | 3,502 | 10.3 | 3,096 | 9.4 | 2,896 | 7.8 | 3,969 | 6.7 | ||||||||||||||||||||||||
Commercial mortgage | 16,801 | 25.9 | 19,104 | 25.1 | 21,847 | 23.7 | 20,869 | 24.0 | 29,947 | 26.7 | ||||||||||||||||||||||||
Consumer | 6,126 | 12.5 | 6,109 | 12.7 | 6,230 | 12.7 | 7,314 | 12.4 | 6,576 | 11.8 | ||||||||||||||||||||||||
Leases | — | — | — | — | — | — | 7 | 0.1 | 55 | 0.2 | ||||||||||||||||||||||||
Unallocated | — | — | — | — | 2,140 | — | 4,000 | — | 6,000 | — | ||||||||||||||||||||||||
Total | $ | 50,001 | 100.0 | % | $ | 56,631 | 100.0 | % | $ | 63,314 | 100.0 | % | $ | 74,040 | 100.0 | % | $ | 83,820 | 100.0 | % | ||||||||||||||
The Allowance allocated to commercial loans totaled $7.6 million, or 1.5%, of total commercial loans at December 31, 2017, compared to $8.6 million, or 1.7%, of related loans at December 31, 2016.
The Allowance allocated to construction loans totaled $1.8 million, or 2.9%, of total construction loans at December 31, 2017, compared to $4.2 million, or 4.2%, of construction loans outstanding at December 31, 2016. The decreases in the ending Allowance amount and the Allowance as a percentage of construction loans were consistent with the decline in the construction loan portfolio and also due to improvement in credit quality of the portfolio.
The Allowance allocated to our residential mortgage loans totaled $14.3 million, or 1.1%, of total residential mortgage loans at December 31, 2017, compared to $15.1 million, or 1.2%, of related loans at December 31, 2016.
The Allowance allocated to our home equity loans totaled $3.3 million, or 0.8%, of total home equity loans at December 31, 2017, compared to $3.5 million, or 1.0%, of related loans at December 31, 2016.
The Allowance allocated to commercial mortgage loans totaled $16.8 million, or 1.7%, of total commercial mortgage loans at December 31, 2017, compared to $19.1 million, or 2.2%, of related loans at December 31, 2016.
The Allowance allocated to consumer loans totaled $6.1 million, or 1.3% of total consumer loans at December 31, 2017, compared to $6.1 million, or 1.4% of related loans at December 31, 2016.
We did not allocate an Allowance for leases as of December 31, 2017 and 2016.
53
During the fourth quarter of 2016, the Company enhanced its Allowance methodology and eliminated the unallocated portion of the Allowance.
In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.
Nonperforming Assets, Accruing Loans Delinquent for 90 Days or More, Restructured Loans Still Accruing Interest
The following table sets forth nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest at the dates indicated.
Table 13. Nonperforming Assets, Past Due and Restructured Loans
December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Nonaccrual loans | |||||||||||||||||||
Commercial, financial & agricultural | $ | — | $ | 1,877 | $ | 1,044 | $ | 13,007 | $ | 3,533 | |||||||||
Real estate: | |||||||||||||||||||
Construction | — | — | — | 310 | 4,015 | ||||||||||||||
Residential mortgage | 2,280 | 5,322 | 5,464 | 12,571 | 19,027 | ||||||||||||||
Home equity | 416 | 333 | 666 | 477 | 1,244 | ||||||||||||||
Commercial mortgage | 79 | 864 | 7,094 | 12,722 | 13,769 | ||||||||||||||
Total nonaccrual loans | 2,775 | 8,396 | 14,268 | 39,087 | 41,588 | ||||||||||||||
Other real estate | |||||||||||||||||||
Real estate: | |||||||||||||||||||
Construction | — | — | — | 747 | 3,770 | ||||||||||||||
Residential mortgage | 851 | 791 | 1,962 | 2,201 | 1,184 | ||||||||||||||
Commercial mortgage | — | — | — | — | 209 | ||||||||||||||
Other real estate | 851 | 791 | 1,962 | 2,948 | 5,163 | ||||||||||||||
Total nonperforming assets | 3,626 | 9,187 | 16,230 | 42,035 | 46,751 | ||||||||||||||
Accruing loans delinquent for 90 days or more | |||||||||||||||||||
Real estate: | |||||||||||||||||||
Residential mortgage | 49 | — | — | — | — | ||||||||||||||
Home equity | — | 1,120 | — | — | — | ||||||||||||||
Consumer | 515 | 271 | 273 | 77 | — | ||||||||||||||
Leases | — | — | — | — | 15 | ||||||||||||||
Total accruing loans delinquent for 90 days or more | 564 | 1,391 | 273 | 77 | 15 | ||||||||||||||
Restructured loans still accruing interest | |||||||||||||||||||
Commercial, financial & agricultural | 491 | — | — | 361 | 406 | ||||||||||||||
Real estate: | |||||||||||||||||||
Construction | — | 21 | 809 | 892 | 3,857 | ||||||||||||||
Residential mortgage | 10,677 | 14,292 | 16,224 | 16,878 | 15,648 | ||||||||||||||
Home equity | — | — | — | 967 | 860 | ||||||||||||||
Commercial mortgage | 1,466 | 1,879 | 3,224 | 10,405 | 2,502 | ||||||||||||||
Total restructured loans still accruing interest | 12,634 | 16,192 | 20,257 | 29,503 | 23,273 | ||||||||||||||
Total nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest | $ | 16,824 | $ | 26,770 | $ | 36,760 | $ | 71,615 | $ | 70,039 | |||||||||
Total nonperforming assets as a percentage of loans and leases and other real estate | 0.10 | % | 0.26 | % | 0.51 | % | 1.43 | % | 1.77 | % | |||||||||
54
December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Total nonperforming assets and accruing loans delinquent for 90 days or more as a percentage of loans and leases and other real estate | 0.11 | % | 0.30 | % | 0.51 | % | 1.43 | % | 1.77 | % | |||||||||
Total nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and leases and other real estate | 0.45 | % | 0.76 | % | 1.14 | % | 2.44 | % | 2.66 | % | |||||||||
Year-to-date changes in nonperforming assets: | |||||||||||||||||||
Balance at beginning of year | $ | 9,187 | $ | 16,230 | $ | 42,035 | $ | 46,751 | $ | 90,018 | |||||||||
Additions | 3,678 | 6,326 | 11,863 | 28,295 | 27,648 | ||||||||||||||
Reductions: | |||||||||||||||||||
Payments | (5,522 | ) | (6,390 | ) | (9,564 | ) | (9,630 | ) | (41,766 | ) | |||||||||
Return to accrual status | (3,645 | ) | (4,546 | ) | (11,486 | ) | (15,761 | ) | (17,247 | ) | |||||||||
Sales of foreclosed assets | (165 | ) | (2,599 | ) | (13,307 | ) | (3,457 | ) | (9,519 | ) | |||||||||
Charge-offs and/or valuation adjustments | 93 | 166 | (3,311 | ) | (4,163 | ) | (2,383 | ) | |||||||||||
Total reductions | (9,239 | ) | (13,369 | ) | (37,668 | ) | (33,011 | ) | (70,915 | ) | |||||||||
Balance at end of year | $ | 3,626 | $ | 9,187 | $ | 16,230 | $ | 42,035 | $ | 46,751 | |||||||||
Nonperforming assets, which includes nonaccrual loans and leases, nonperforming loans classified as held for sale and other real estate, totaled $3.6 million at December 31, 2017, compared to $9.2 million at December 31, 2016. Nonperforming assets at December 31, 2017 were comprised of $2.8 million in nonaccrual loans, none of which were loans classified as held for sale, and $0.9 million in other real estate.
The decline in 2017 was attributable to $5.5 million in repayments, $3.6 million in loans restored to accrual status, and the sale of $0.2 million of foreclosed assets. All of these decreases were offset by $3.7 million in gross additions.
Net changes to nonperforming assets by category during 2017 included net decreases in Hawaii residential mortgage assets totaling $3.0 million, Hawaii commercial, financial and agricultural assets totaling $1.9 million, and Hawaii commercial mortgage assets totaling $0.8 million. These decreases were offset by an increase in Hawaii home equity assets totaling $0.1 million.
Loans delinquent for 90 days or more still accruing interest totaled $0.6 million at December 31, 2017, compared to $1.4 million at December 31, 2016. The decrease was primarily attributable to the payoff of a single home equity loan totaling $1.1 million.
55
Investment Portfolio
The following table sets forth the amounts and distribution of investment securities held as of the dates indicated.
Table 14. Distribution of Investment Securities
December 31, | |||||||||||||||||||||||
2017 | 2016 | 2015 | |||||||||||||||||||||
Held-to- Maturity (at Amortized Cost) | Available- for-Sale (at Fair Value) | Held-to- Maturity (at Amortized Cost) | Available- for-Sale (at Fair Value) | Held-to- Maturity (at Amortized Cost) | Available- for-Sale (at Fair Value) | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
States and political subdivisions | $ | 179,781 | $ | — | $ | 185,041 | $ | — | $ | 190,473 | |||||||||||||
Corporate securities | 74,278 | — | 99,389 | — | 108,571 | ||||||||||||||||||
U.S. Treasury obligations and direct obligations of U.S Government agencies | — | 25,510 | — | — | — | — | |||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential-U.S. Government sponsored entities | 100,279 | 800,683 | 124,082 | 769,986 | 152,315 | 771,909 | |||||||||||||||||
Residential-Non-government sponsored entities | 46,763 | — | 51,547 | — | 64,032 | ||||||||||||||||||
Commercial-U.S. Government sponsored entities | 91,474 | 39,725 | 93,586 | — | 95,602 | — | |||||||||||||||||
Commercial-Non-government sponsored entities | 137,326 | — | 137,224 | — | 136,354 | ||||||||||||||||||
Other | 825 | — | 660 | — | 916 | ||||||||||||||||||
Total | $ | 191,753 | $ | 1,304,891 | $ | 217,668 | $ | 1,243,847 | $ | 247,917 | $ | 1,272,255 | |||||||||||
Investment securities totaled $1.50 billion at December 31, 2017, increasing by $35.1 million, or 2.4%, from the $1.46 billion held at December 31, 2016, which decreased by $58.7 million, or 3.86%, from the $1.52 billion at year-end 2015.
In the second quarter of 2017, $97.7 million in lower-yielding available-for-sale securities were sold as part of an investment portfolio repositioning strategy designed to enhance potential prospective earnings and improve net interest margin. We received $96.0 million in gross proceeds and reinvested the proceeds in $97.4 million in higher-yielding, longer duration investment securities with an average yield of 2.57% and a duration of 4.6 years. The investment securities sold had an average yield of 1.91% and a duration of 3.3 years. Gross realized losses on the sale of the investment securities were $1.6 million. The specific identification method was used as the basis for determining the cost of all securities sold.
In the second quarter of 2015, $119.4 million in available-for-sale agency securities were sold as part of an investment portfolio repositioning strategy designed to improve our interest rate risk profile. We received $117.5 million in gross proceeds and reinvested the proceeds in $120.6 million in mortgage-backed securities yielding an average of 2.71% at an average weighted life of 7.6 years. Gross realized losses on the sales of the available-for-sale investment securities were $1.9 million. The investment securities sold had an average net yield of 1.35% and a weighted average life of 4.4 years. The specific identification method was used as the basis for determining the cost of all securities sold.
In the second quarter of 2014, $162.3 million in available-for-sale agency securities were sold as part of a balance sheet optimization strategy designed to improve our interest rate risk profile. We received $162.5 million in gross proceeds and gross realized gains and losses on the sales of the available-for-sale investment securities were $0.9 million and $0.7 million, respectively. The investment securities sold had a weighted average life of 5.7 years and average net yield of 2.68%. The specific identification method was used as the basis for determining the cost of all securities sold.
56
Maturity Distribution of Investment Portfolio
The following table sets forth the maturity distribution of the investment portfolio and weighted average yields by investment type and maturity grouping at December 31, 2017.
Table 15. Maturity Distribution of Investment Portfolio
Portfolio Type and Maturity Grouping | Carrying Value | Weighted Average Yield (1) | |||||
(Dollars in thousands) | |||||||
Held-to-maturity portfolio: | |||||||
Residential mortgage-backed securities-U.S. Government sponsored entities: | |||||||
Within one year | $ | — | — | % | |||
After one but within five years | — | — | |||||
After five but within ten years | 13,958 | 1.57 | |||||
After ten years | 86,321 | 2.27 | |||||
Total residential mortgage-backed securities-U.S. Government sponsored entities | 100,279 | 2.17 | |||||
Commercial mortgage-backed securities-U.S. Government sponsored entities: | |||||||
Within one year | — | — | |||||
After one but within five years | 66,742 | 2.03 | |||||
After five but within ten years | 24,732 | 2.19 | |||||
After ten years | — | — | |||||
Total commercial mortgage-backed securities-U.S. Government sponsored entities | 91,474 | 2.07 | |||||
Total held-to-maturity portfolio | $ | 191,753 | 2.12 | % | |||
Available-for-sale portfolio: | |||||||
Debt securities-States and political subdivisions: | |||||||
Within one year | $ | 1,566 | 1.78 | % | |||
After one but within five years | 99,401 | 2.46 | |||||
After five but within ten years | 41,167 | 2.89 | |||||
After ten years | 37,647 | 3.34 | |||||
Total debt securities-States and political subdivisions | 179,781 | 2.74 | |||||
Debt securities-Corporate: | |||||||
Within one year | 7,233 | 3.06 | |||||
After one but within five years | 67,045 | 2.76 | |||||
After five but within ten years | — | — | |||||
After ten years | — | — | |||||
Total debt securities-Corporate | 74,278 | 2.79 | |||||
Debt securities-U.S. Treasury obligations and direct obligations of U.S Government agencies: | |||||||
Within one year | — | — | |||||
After one but within five years | — | — | |||||
After five but within ten years | — | — | |||||
After ten years | 25,510 | 2.23 | |||||
Total debt securities-U.S. Treasury obligations and direct obligations of U.S Government agencies | 25,510 | 2.23 | |||||
Residential mortgage-backed securities-U.S. Government sponsored entities: | |||||||
Within one year | — | — | |||||
57
Portfolio Type and Maturity Grouping | Carrying Value | Weighted Average Yield (1) | |||||
(Dollars in thousands) | |||||||
After one but within five years | 6,460 | 2.80 | |||||
After five but within ten years | 91,070 | 2.25 | |||||
After ten years | 703,153 | 2.61 | |||||
Total residential mortgage-backed securities-U.S. Government sponsored entities | 800,683 | 2.57 | |||||
Residential mortgage-backed securities-Non-government sponsored entities: | |||||||
Within one year | — | — | |||||
After one but within five years | — | — | |||||
After five but within ten years | — | — | |||||
After ten years | 46,763 | 3.36 | |||||
Total residential mortgage-backed securities-Non-government sponsored entities | 46,763 | 3.36 | |||||
Commercial mortgage-backed securities-U.S. Government agencies and sponsored entities: | |||||||
Within one year | — | — | |||||
After one but within five years | — | — | |||||
After five but within ten years | 34,928 | 2.78 | |||||
After ten years | 4,797 | 2.96 | |||||
Total commercial mortgage-backed securities-U.S. Government agencies and sponsored entities | 39,725 | 2.80 | |||||
Commercial mortgage-backed securities-Non-government sponsored entities: | |||||||
Within one year | — | — | |||||
After one but within five years | 115,487 | 3.07 | |||||
After five but within ten years | 21,839 | 4.11 | |||||
After ten years | — | — | |||||
Total commercial mortgage-backed securities-Non-government sponsored entities | 137,326 | 3.23 | |||||
Other: | |||||||
Within one year | — | — | |||||
After one but within five years | — | — | |||||
After five but within ten years | — | — | |||||
After ten years | 825 | — | |||||
Total other | 825 | — | |||||
Total available-for-sale portfolio | $ | 1,304,891 | 2.70 | % | |||
Total investment securities | $ | 1,496,644 | 2.63 | % | |||
(1) | Weighted average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 35%. |
As of December 31, 2017, the weighted average yield of the investment portfolio of 2.63% increased by 17 bp from 2.46% in the prior year.
58
Deposits
The primary source of our funding comes from deposits in the state of Hawaii. In this competitive market, we strive to distinguish ourselves by providing exceptional customer service in our branch offices and establishing long-term relationships with businesses and their principals. Our focus has been to develop a large, stable base of core deposits, which are comprised of non-interest bearing and interest-bearing demand deposits, savings and money market deposits, and time deposits less than $100,000. Time deposits in amounts of $100,000 and greater are generally considered to be more price-sensitive than relationship-based and are thus given less focus in our marketing and sales efforts.
The following table sets forth the composition of our deposits by category as of the dates indicated.
Table 16. Deposits by Categories
December 31, | |||||||||||||||||||
2017 | 2016 | 2015 | 2014 | 2013 | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Noninterest-bearing demand deposits | $ | 1,395,556 | $ | 1,265,246 | $ | 1,145,244 | $ | 1,034,146 | $ | 891,017 | |||||||||
Interest-bearing demand deposits | 933,054 | 862,991 | 824,895 | 788,272 | 728,619 | ||||||||||||||
Savings and money market deposits | 1,481,876 | 1,390,600 | 1,399,093 | 1,242,598 | 1,207,016 | ||||||||||||||
Time deposits less than $100,000 | 180,748 | 194,730 | 212,946 | 241,117 | 266,627 | ||||||||||||||
Core deposits | 3,991,234 | 3,713,567 | 3,582,178 | 3,306,133 | 3,093,279 | ||||||||||||||
Government time deposits | 687,052 | 701,417 | 664,756 | 600,504 | 612,592 | ||||||||||||||
Other time deposits $100,000 to $250,000 | 101,560 | 103,720 | 114,083 | 128,518 | 149,529 | ||||||||||||||
Other time deposits greater than $250,000 | 176,508 | 89,497 | 72,422 | 75,145 | 80,773 | ||||||||||||||
Total time deposits $100,000 and greater | 965,120 | 894,634 | 851,261 | 804,167 | 842,894 | ||||||||||||||
Total deposits | $ | 4,956,354 | $ | 4,608,201 | $ | 4,433,439 | $ | 4,110,300 | $ | 3,936,173 | |||||||||
Total deposits of $4.96 billion at December 31, 2017 reflected an increase of $348.2 million, or 7.6%, from total deposits of $4.61 billion at December 31, 2016. Total deposits at December 31, 2016 increased by $174.8 million, or 3.9%, over the year-end 2015 balance of $4.43 billion. The increase in deposits in 2017 reflects net increases in noninterest-bearing demand deposits of $130.3 million, savings and money market deposits of $91.3 million, time deposits $100,000 and greater of $70.5 million, and interest-bearing demand deposits of $70.1 million. The net increases were partially offset by a decrease in time deposits less than $100,000 of $14.0 million.
Core deposits totaled $3.99 billion at December 31, 2017 and increased by $277.7 million, or 7.5%, from December 31, 2016, which increased by $131.4 million or 3.7% from December 31, 2015. Core deposits as a percentage of total deposits was 80.5% at December 31, 2017, compared to 80.6% at December 31, 2016 and 80.8% at December 31, 2015. For additional information regarding the maturity of our time deposits of $100,000 or more, See Note 11 - Deposits to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data."
The table below sets forth information regarding the average balances and average rates paid for certain deposit categories for each of the years indicated. Average balances are computed using daily average balances. The average rate on time deposits, which are most sensitive to changes in market rates, increased by 43 bp in 2017, while savings and money market deposit rates and interest-bearing demand deposit rates remained relatively unchanged. The average rate paid on all deposits increased 11 bp to 0.23% in 2017 from 0.12% in 2016, which increased from 0.09% in 2015.
59
Table 17. Average Balances and Average Rates on Deposits
Year Ended December 31, | ||||||||||||||||||||
2017 | 2016 | 2015 | ||||||||||||||||||
Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 1,325,583 | — | % | $ | 1,156,906 | — | % | $ | 1,072,998 | — | % | ||||||||
Interest-bearing demand deposits | 901,171 | 0.07 | 844,507 | 0.06 | 802,121 | 0.05 | ||||||||||||||
Savings and money market deposits | 1,449,379 | 0.08 | 1,406,754 | 0.07 | 1,276,830 | 0.07 | ||||||||||||||
Time deposits | 1,173,020 | 0.81 | 1,084,929 | 0.38 | 1,071,664 | 0.22 | ||||||||||||||
Total | $ | 4,849,153 | 0.23 | $ | 4,493,096 | 0.12 | $ | 4,223,613 | 0.09 | |||||||||||
We expect overall deposit rates to increase in 2018 based on the Federal Open Market Committee's expected path of interest rate increase throughout the year. In addition to the external interest rate environment, the overall direction and magnitude of rate movements in our deposit base will largely depend on the level of deposit growth we need to maintain adequate liquidity and competitive pricing considerations.
Contractual Obligations
The following table sets forth contractual obligations (excluding deposit liabilities) as of December 31, 2017.
Table 18. Contractual Obligations
Payments Due By Period | |||||||||||||||||||
Less Than One Year | 1-3 Years | 3-5 Years | More Than 5 Years | Total | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
Short-term borrowings | $ | 32,000 | $ | — | $ | — | $ | — | $ | 32,000 | |||||||||
Long-term debt | — | — | — | 92,785 | 92,785 | ||||||||||||||
Pension plan and SERP obligations | 2,203 | 4,283 | 4,050 | 24,154 | 34,690 | ||||||||||||||
Operating leases | 6,334 | 11,123 | 8,834 | 18,585 | 44,876 | ||||||||||||||
Purchase obligations | 17,240 | 6,556 | 420 | 19 | 24,235 | ||||||||||||||
Total | $ | 57,777 | $ | 21,962 | $ | 13,304 | $ | 135,543 | $ | 228,586 | |||||||||
Components of short-term borrowings and long-term debt are discussed in Note 12 - Short-Term Borrowings and Note 13 - Long-Term Debt, respectively, to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data." Pension plan obligations include obligations under our defined benefit retirement plan and Supplemental Executive Retirement Plans, which are discussed in Note 17 - Pension Plans to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data." Operating leases represent leases on bank premises as discussed in Note 19 - Operating Leases to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data." Purchase obligations represent other contractual obligations to purchase goods or services at specified terms including, but not limited to, software licensing agreements, equipment maintenance contracts and professional service contracts.
Contractual obligations in Table 18 - Contractual Obligations do not include off-balance sheet arrangements. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees written, forward foreign exchange contracts, forward interest rate contracts and interest rate swaps and options. These instruments and the related off-balance sheet exposures are discussed in detail in Note 24 - Financial Instruments With Off-Balance Sheet Risk to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data."
60
Capital Resources
In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources and uses of capital in conjunction with an analysis of the size and quality of our assets and the level of risk. As part of this ongoing assessment, the Board of Directors reviews our capital position on an ongoing basis to ensure it is adequate, including, but not limited to, need for raising additional capital (whether debt and/or equity) or returning capital to our shareholders, including the ability to declare cash dividends or repurchase our securities.
Common and Preferred Equity
Shareholders' equity totaled $500.0 million at December 31, 2017, a decrease of $4.6 million, or 0.9%, from the $504.7 million at December 31, 2016, which increased by $10.0 million, or 2.0%, from December 31, 2015. When expressed as a percentage of total assets, shareholders' equity was 8.9% at December 31, 2017, compared to 9.4% at December 31, 2016 and 9.6% at December 31, 2015.
The decrease in shareholders' equity from December 31, 2016 to December 31, 2017 was primarily attributable to: 1) the repurchase of 864,483 shares of our common stock for a total cost of $26.6 million, excluding fees and expenses, under our stock repurchase program, and 2) cash dividends paid of $21.3 million, partially offset by net income of $41.2 million. During 2017 we repurchased approximately 2.8% of our common stock outstanding at December 31, 2016.
The increase in shareholders' equity from December 31, 2015 to December 31, 2016 was primarily attributable to net income in 2016 of $47.0 million, partially offset by: 1) the repurchase of 796,822 shares of our common stock for a total cost of $18.2 million, excluding fees and expenses, under our stock repurchase program, and 2) cash dividends paid of $18.6 million. During 2016 we repurchased approximately 2.5% of our common stock outstanding at December 31, 2015.
Our tangible common equity ratio was 8.86% at December 31, 2017, compared to 9.29% at December 31, 2016 and 9.51% at December 31, 2015. Our book value per share was $16.65, $16.39, and $16.06 at year-end 2017, 2016 and 2015, respectively. The decrease in our tangible common equity ratio in 2017 from 2016 was primarily attributable to the reduction in our common equity due to common stock repurchases completed in 2017, as well as the quarterly dividends paid in 2017. The increase in our book value per share from 2016 was primarily attributable to net income recorded in 2017 of $41.2 million, combined with the reduction in common shares outstanding due to the aforementioned common stock repurchases completed in 2017.
The tangible common equity ratio is a non-GAAP financial measure which should be read and used in conjunction with the Company's GAAP financial information. Comparison of our tangible common equity ratio with those of other companies may not be possible because other companies may calculate the tangible common equity ratio differently. Our tangible common equity ratio is derived by dividing common shareholders' equity, less intangible assets (excluding mortgage servicing rights), by total assets, less intangible assets (excluding mortgage servicing rights).
The following table sets forth a reconciliation of our tangible common equity ratio for each of the dates indicated:
Table 19. Reconciliation to Tangible Common Equity Ratio
December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Total shareholders’ equity | $ | 500,011 | $ | 504,650 | $ | 494,614 | |||||
Less: | |||||||||||
Other intangible assets (core deposit premium) | (2,006 | ) | (4,680 | ) | (7,355 | ) | |||||
Tangible common equity | $ | 498,005 | $ | 499,970 | $ | 487,259 | |||||
Total assets | $ | 5,623,708 | $ | 5,384,236 | $ | 5,131,288 | |||||
Less: Other intangible assets (core deposit premium) | (2,006 | ) | (4,680 | ) | (7,355 | ) | |||||
Tangible assets | $ | 5,621,702 | $ | 5,379,556 | $ | 5,123,933 | |||||
Tangible common equity to tangible assets | 8.86 | % | 9.29 | % | 9.51 | % | |||||
61
Trust Preferred Securities
We have four statutory trusts, CPB Capital Trust II, CPB Statutory Trust III, CPB Capital Trust IV and CPB Statutory Trust V, which issued a total of $90.0 million in trust preferred securities. We previously had CPB Capital Trust I ("Trust I"), which was canceled in August 2014 as discussed below. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of the each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer subordinated debenture interest payments, which would result in a deferral of dividend payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.
In June 2013, the Company was notified that $10.0 million of the $15.0 million in trust preferred securities of Trust I would be auctioned off as part of a larger pooled collateralized debt obligation liquidation. The Company placed a bid of $9.0 million for the securities which was accepted by the trustee and the transaction closed on June 18, 2013. Because our accepted bid of $9.0 million was less than the $10.0 million carrying value, we recognized a gain of $1.0 million related to this transaction on October 7, 2013, when these securities were called. The Company determined that its investment in Trust I did not represent a variable interest and therefore the Company was not the primary beneficiary of Trust I. As a result, consolidation of Trust I by the Company was not required. In October 2013, the Company purchased the remaining $5.0 million in trust preferred securities of Trust I and in April 2014, the remaining $0.5 million in common stock of the Trust I was called. On August 27, 2014, Trust I was canceled with the state of Delaware.
Holding Company Capital Resources
CPF is required to act as a source of strength to the bank under the Dodd-Frank Act. CPF is obligated to pay its expenses and payments on its junior subordinated debentures which fund payments on the outstanding trust preferred securities.
CPF relies on the bank to pay dividends to it to fund its obligations. As of December 31, 2017, on a stand-alone basis, CPF had an available cash balance of approximately $13.9 million in order to meet its ongoing obligations.
As a Hawaii state-chartered bank, the bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of December 31, 2017, the bank had Statutory Retained Earnings of $85.6 million.
Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures. For further information, see the "Dividends — Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities" section.
Share Repurchases
We repurchase shares of our common stock when we believe such repurchases are in the best interests of the Company. On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company's outstanding common stock (the "2014 Repurchase Plan"). In January 2015, our Board of Directors increased our repurchase authority under the 2014 Repurchase Plan by $25.0 million. In March, 2015, our Board of Directors increased the authorization under the 2014 Repurchase Plan by an additional $75.0 million. In 2015, we repurchased 4,122,881 shares of common stock, at a cost of $93.5 million, excluding fees and expenses, under the 2014 Repurchase Plan.
In January 2016, our Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2016 Repurchase Plan"). The 2016 Repurchase Plan replaced and superseded in its entirety the 2014 Repurchase Plan. In 2016, 796,822 shares of common stock, at a cost of $18.2 million, excluding fees and expenses, were repurchased under this program. A total of $11.8 million authorized remained available for repurchase under the 2016 Repurchase Plan at December 31, 2016.
In January 2017, our Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time on the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2017 Repurchase Plan"). The 2017 Repurchase Plan replaced and superseded in its entirety the 2016 Repurchase Plan.
62
In November 2017, the Board of Directors authorized an increase in the 2017 Repurchase Plan authority by an additional $50.0 million (known henceforth as the "Repurchase Plan"). In 2017, 864,483 shares of common stock, at a cost of $26.6 million, excluding fees and expenses, were repurchased under the 2016 Repurchase Plan and the Repurchase Plan combined. A total of $53.5 million remained available for repurchase under the Repurchase Plan at December 31, 2017. There is no expiration date on the Repurchase Plan.
Asset/Liability Management and Interest Rate Risk
Our earnings and capital are sensitive to risk of interest rate fluctuations. Interest rate risk arises when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. In the normal course of business, we are subjected to interest rate risk through the activities of making loans and taking deposits, as well as from our investment securities portfolio and other interest-bearing funding sources. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives.
Our Asset/Liability Management Policy seeks to maximize the risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk and capitalization. Our Asset/Liability Management Committee, or ALCO, monitors interest rate risk through the use of interest rate sensitivity gap, net interest income and market value of portfolio equity simulation and rate shock analyses. This process is designed to measure the impact of future changes in interest rates on net interest income and market value of portfolio equity. Adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.
Interest rate risk can be analyzed by monitoring an institution's interest rate sensitivity gap and changes in the gap over time. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest-earning assets and the amount of interest-bearing liabilities maturing or repricing within a specified time period. A gap is considered positive when the amount of interest rate sensitive assets exceeds the amount of interest rate sensitive liabilities. A gap is considered negative when the amount of interest rate sensitive liabilities exceeds the amount of interest rate sensitive assets. During a period of rising interest rates, the earnings of an institution with a positive gap theoretically may be positively affected due to its interest-earning assets repricing to a greater extent than its interest-bearing liabilities. An adverse impact would be expected for an institution with a negative gap.
63
The following table sets forth information regarding our interest rate sensitivity gap at December 31, 2017. The assumptions used in determining interest rate sensitivity of various asset and liability products had a significant impact on the resulting table. For purposes of this presentation, assets and liabilities are classified by the earliest repricing date or maturity. All interest-bearing demand and savings balances are included in the three-months-or-less category, even though repricing of these accounts is not contractually required and may not actually occur during that period. Since all interest rates and yields do not adjust at the same velocity or magnitude, and since volatility is subject to change, the interest rate sensitivity gap is only a general indicator of interest rate risk.
Table 20. Rate Sensitivity of Assets, Liabilities and Equity
Three Months or Less | Over Three Through Six Months | Over Six Through Twelve Months | Over One Through Three Years | Over Three Years | Non-Rate Sensitive | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Interest-bearing deposits in other financial institutions | $ | 6,975 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 6,975 | |||||||||||||
Investment securities | 82,915 | 49,796 | 83,508 | 446,213 | 833,387 | 825 | 1,496,644 | ||||||||||||||||||||
Loans held for sale | 16,248 | — | — | — | — | 88 | 16,336 | ||||||||||||||||||||
Loans and leases | 846,837 | 252,574 | 472,692 | 1,130,749 | 1,065,253 | 2,510 | 3,770,615 | ||||||||||||||||||||
Federal Home Loan Bank stock | 7,761 | — | — | — | — | — | 7,761 | ||||||||||||||||||||
Other assets | — | — | — | — | — | 325,377 | 325,377 | ||||||||||||||||||||
Total assets | $ | 960,736 | $ | 302,370 | $ | 556,200 | $ | 1,576,962 | $ | 1,898,640 | $ | 328,800 | $ | 5,623,708 | |||||||||||||
Liabilities and Equity | |||||||||||||||||||||||||||
Noninterest-bearing deposits | $ | 1,395,556 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 1,395,556 | |||||||||||||
Interest-bearing deposits | 2,999,211 | 261,960 | 136,666 | 138,381 | 24,580 | — | 3,560,798 | ||||||||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | 32,000 | — | — | — | — | — | 32,000 | ||||||||||||||||||||
Long-term debt | 92,785 | — | — | — | — | — | 92,785 | ||||||||||||||||||||
Other liabilities | — | — | — | — | — | 42,534 | 42,534 | ||||||||||||||||||||
Equity | — | — | — | — | — | 500,035 | 500,035 | ||||||||||||||||||||
Total liabilities and equity | $ | 4,519,552 | $ | 261,960 | $ | 136,666 | $ | 138,381 | $ | 24,580 | $ | 542,569 | $ | 5,623,708 | |||||||||||||
Interest rate sensitivity gap | $ | (3,558,816 | ) | $ | 40,410 | $ | 419,534 | $ | 1,438,581 | $ | 1,874,060 | $ | (213,769 | ) | $ | — | |||||||||||
Cumulative interest rate sensitivity gap | $ | (3,558,816 | ) | $ | (3,518,406 | ) | $ | (3,098,872 | ) | $ | (1,660,291 | ) | $ | 213,769 | $ | — | $ | — | |||||||||
ALCO also utilizes a detailed and dynamic simulation model to measure and manage interest rate risk exposures. The monthly simulation process is designed to measure the impact of future changes in interest rates on net interest income and market value of portfolio equity and to allow ALCO to model alternative balance sheet strategies. The following reflects our net interest income sensitivity analysis as of December 31, 2017, over a one-year horizon, assuming no balance sheet growth and given both a 100 bp upward and 100 bp downward parallel shift in interest rates.
Rate Change | Estimated Net Interest Income Sensitivity | ||
+100bp | 1.48 | % | |
-100bp | (3.42 | )% | |
The table below presents information on financial instruments held that are sensitive to changes in interest rates. For purposes of this presentation, expected maturities of interest-sensitive assets and liabilities are contractual maturities. Interest-bearing demand and savings deposits, which have indeterminate maturities, are included in the earliest maturity category. The resulting table is based on numerous assumptions including prepayment rates on mortgage-related assets and forecasted market interest
64
rates. This differs from the assumptions used in Table 10 - Maturity Distribution and Sensitivities of Loans to Changes in Interest Rates. See Note 25 - Fair Value of Assets and Liabilities to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data" for a discussion of the calculation of fair values.
Maturities and fair values of interest-sensitive assets and liabilities may vary from expectation if actual experience differs from the assumptions used.
Table 21. Interest Rate Sensitivity
Expected Maturity Within | |||||||||||||||||||||||||||||||
One Year | Two Years | Three Years | Four Years | Five Years | Thereafter | Total Book Value | Total Fair Value | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
Interest-sensitive assets | |||||||||||||||||||||||||||||||
Interest-bearing deposits in other financial institutions | $ | 6,975 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 6,975 | $ | 6,975 | |||||||||||||||
Weighted average yields | 1.42 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.42 | % | |||||||||||||||||
Fixed-rate investment securities | $ | 191,087 | $ | 218,603 | $ | 228,408 | $ | 148,254 | $ | 224,891 | $ | 461,731 | $ | 1,472,974 | $ | 1,467,758 | |||||||||||||||
Weighted average yields | 2.56 | % | 2.41 | % | 2.59 | % | 2.67 | % | 2.42 | % | 2.66 | % | 2.60 | % | |||||||||||||||||
Variable-rate investment securities | $ | 2,297 | $ | 2,090 | $ | 1,902 | $ | 1,731 | $ | 1,575 | $ | 15,925 | $ | 25,520 | $ | 25,509 | |||||||||||||||
Weighted average yields | 2.23 | % | 2.23 | % | 2.23 | % | 2.23 | % | 2.23 | % | 2.23 | % | 2.23 | % | |||||||||||||||||
Equity investment securities | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 686 | $ | 686 | $ | 825 | |||||||||||||||
Weighted average yields | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |||||||||||||||||
Fixed-rate loans and leases | $ | 545,025 | $ | 404,143 | $ | 289,414 | $ | 207,754 | $ | 151,474 | $ | 452,889 | $ | 2,050,699 | $ | 1,996,865 | |||||||||||||||
Weighted average yields | 4.08 | % | 4.12 | % | 3.98 | % | 3.97 | % | 4.04 | % | 3.92 | % | 4.02 | % | |||||||||||||||||
Variable-rate loans and leases | $ | 633,942 | $ | 343,187 | $ | 242,832 | $ | 181,034 | $ | 120,975 | $ | 211,685 | $ | 1,733,655 | $ | 1,704,305 | |||||||||||||||
Weighted average yields | 4.24 | % | 3.62 | % | 3.58 | % | 3.56 | % | 3.54 | % | 3.40 | % | 3.80 | % | |||||||||||||||||
Total - December 31, 2017 | $ | 1,379,326 | $ | 968,023 | $ | 762,556 | $ | 538,773 | $ | 498,915 | $ | 1,142,916 | $ | 5,290,509 | $ | 5,202,237 | |||||||||||||||
Total - December 31, 2016 | $ | 1,386,176 | $ | 922,851 | $ | 742,330 | $ | 593,852 | $ | 395,660 | $ | 987,234 | $ | 5,028,103 | $ | 4,926,139 | |||||||||||||||
Interest-sensitive liabilities | |||||||||||||||||||||||||||||||
Interest-bearing demand and savings deposits | $ | 2,414,930 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 2,414,930 | $ | 2,414,930 | |||||||||||||||
Weighted average rates paid | 0.09 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.09 | % | |||||||||||||||||
Time deposits | $ | 981,462 | $ | 88,336 | $ | 50,993 | $ | 10,823 | $ | 13,753 | $ | 501 | $ | 1,145,868 | $ | 1,140,064 | |||||||||||||||
Weighted average rates paid | 1.04 | % | 0.97 | % | 1.28 | % | 1.06 | % | 1.09 | % | 0.31 | % | 0.91 | % | |||||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | $ | 32,000 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 32,000 | $ | 32,000 | |||||||||||||||
Weighted average rates paid | 1.63 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.63 | % | |||||||||||||||||
Long-term debt | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 92,785 | $ | 92,785 | $ | 70,139 | |||||||||||||||
Weighted average rates paid | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 4.04 | % | 4.04 | % | |||||||||||||||||
Total - December 31, 2017 | $ | 3,428,392 | $ | 88,336 | $ | 50,993 | $ | 10,823 | $ | 13,753 | $ | 93,286 | $ | 3,685,583 | $ | 3,657,133 | |||||||||||||||
Total - December 31, 2016 | $ | 3,375,389 | $ | 38,779 | $ | 39,481 | $ | 11,928 | $ | 11,835 | $ | 93,328 | $ | 3,570,740 | $ | 3,545,213 | |||||||||||||||
The preceding sensitivity analysis does not represent our forecast and should not be relied upon as being indicative of expected operating results. These estimates are based upon numerous assumptions including: the magnitude and timing of interest rate
65
changes, prepayments on loans and investment securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment of asset and liability cash flows and others.
Liquidity
Our objective in managing liquidity is to maintain a balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals and participate in lending and investment opportunities as they arise. We monitor our liquidity position in relation to changes in loan and deposit balances on a daily basis to assure maximum utilization, maintenance of an adequate level of readily marketable assets and access to short-term funding sources. Our loan-to-deposit ratio at December 31, 2017 was 76.1% compared to 76.5% at December 31, 2016. Our liquidity may be negatively impacted by unforeseen demands on cash or if our deposit customers withdraw funds due to uncertainties surrounding our financial condition or prospects.
The consolidated statements of cash flows identify the three major categories of sources and uses of cash as operating, investing and financing activities. As presented in the consolidated statements of cash flows, cash provided by operating activities has provided a significant source of funds during the past three years. Cash provided by operating activities totaled $96.8 million in 2017, $76.5 million in 2016, and $74.5 million in 2015. The primary source of cash provided by operating activities continues to be our net operating income, exclusive of non-cash items such as the Provision and asset impairments.
Net cash used in investing activities amounted to $296.1 million, $277.2 million and $315.1 million in 2017, 2016 and 2015, respectively. Investment securities and lending activities generally comprise the largest components of investing activities, although the level of investment securities activities are impacted by the relationship of loan and deposit growth during the period. In 2017, 2016 and 2015, net loan originations accounted for $166.1 million, $239.0 million and $218.2 million, respectively, of cash used in investing activities. Net purchases of investment securities totaled $47.6 million and $72.3 million in 2017 and 2015, respectively, compared to net proceeds received from sales and maturities of investment securities of $38.3 million in 2016. Investing activities included proceeds from sales of loans originated for investment of $6.7 million in 2015, and other real estate of $0.3 million, $2.9 million, and $6.7 million in 2017, 2016 and 2015, respectively. We did not sell any loans originated for investment in 2017 and 2016.
Cash provided by financing activities totaled $197.3 million, $204.9 million, and $234.8 million in 2017, 2016 and 2015, respectively. Deposit activities, borrowings and capital transactions represent the major components of financing activities. In 2017, 2016 and 2015, we increased net deposits by $348.2 million, $174.8 million and $323.1 million, respectively. Net cash outflows from short-term debt totaled $103.0 million in 2017, compared to net cash inflows from short-term debt of $66.0 million in 2016 and $31.0 million in 2015. There were no net cash inflows or outflows for long-term debt in 2017, 2016 and 2015. As with investment securities, the level of net borrowings is impacted by the levels of loan and deposit growth/contraction during the period. Capital transactions, primarily dividends and stock repurchases, totaled $47.9 million, $35.9 million and $119.3 million of cash used in 2017, 2016 and 2015, respectively, due primarily to share repurchases.
Core deposits have historically provided us with a sizable source of relatively stable and low cost funds but are subject to competitive pressure in our market. In addition to core deposit funding, we also have access to a variety of other short-term and long-term funding sources, which include proceeds from maturities of our investment securities, as well as secondary funding sources such as the FHLB, secured repurchase agreements and the Federal Reserve discount window, available to meet our liquidity needs. While we historically have had access to these other funding sources, continued access to these sources may not be guaranteed and can be restricted in the future as a result of market conditions or the Company's and bank's financial position.
The bank is a member of and maintained a $1.50 billion line of credit with the FHLB as of December 31, 2017, of which $1.47 billion remained available as of December 31, 2017. Short-term borrowings under this arrangement totaled $32.0 million and $135.0 million at December 31, 2017 and 2016, respectively. There were no long-term borrowings under this arrangement at December 31, 2017 and 2016. FHLB advances outstanding at December 31, 2017 were secured by certain real estate loans with a carrying value of $2.02 billion in accordance with the collateral provisions of the Advances Pledge and Security Agreement with the FHLB.
The bank also maintained a line of credit with the Federal Reserve discount window of $73.0 million and $63.7 million as of December 31, 2017 and 2016, respectively. There were no advances outstanding under this arrangement at December 31, 2017 and 2016. Advances under this arrangement would have been secured by certain commercial and commercial real estate loans with a carrying value totaling $129.2 million. The Federal Reserve does not have the right to sell or repledge these loans. See Note 12 - Short-Term Borrowings to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data" for additional information regarding our short-term borrowings.
66
Our ability to maintain adequate levels of liquidity is dependent on our ability to continue to maintain our strong risk profile and capital base. Our liquidity may also be negatively impacted by weakness in the financial markets and industry-wide reductions in liquidity.
Holding Company Liquidity
For the holding company on a stand-alone basis, in 2017, net cash provided by operating activities amounted to $42.3 million. The primary source of funds in operating activities included dividends received from the bank of $43.0 million. Net cash used in financing activities amounted to $47.9 million. The primary use of funds in financing activities included the repurchases of common stock totaling $26.6 million and cash dividends of $21.3 million paid to our common shareholders.
In 2016, net cash provided by operating activities amounted to $42.8 million. The primary source of funds in operating activities included dividends received from the bank of $30.0 million. Net cash used in financing activities amounted to $35.9 million. The primary use of funds in financing activities included the repurchases of common stock totaling $18.2 million and cash dividends of $18.6 million paid to our common shareholders.
In 2015, net cash provided by operating activities amounted to $109.1 million. The primary source of funds in operating activities included dividends received from the bank of $111.8 million. Net cash used in financing activities amounted to $119.3 million. The primary use of funds in financing activities included the repurchases of common stock totaling $93.5 million and cash dividends of $26.1 million paid to our common shareholders.
Off-Balance Sheet Arrangements
In the normal course of business, we enter into off-balance sheet arrangements to meet the financing needs of our banking customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees written, forward foreign exchange contracts, forward interest rate contracts and interest rate swaps and options. These instruments and the related off-balance sheet exposures are discussed in detail in Note 24 - Financial Instruments With Off-Balance Sheet Risk to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data." In the unlikely event that we must satisfy a significant amount of outstanding commitments to extend credit, liquidity will be adversely impacted, as will credit risk. The remaining components of off-balance sheet arrangements, primarily interest rate options and forward interest rate contracts related to our mortgage banking activities, are not expected to have a material impact on our consolidated financial position or results of operations.
Impact of New Accounting Standards on Future Filings
In January 2016, the FASB issued ASU 2016-01, "Financial Instruments (Topic 825): Recognition and Measurement of Financial Assets and Liabilities." The amendments in ASU 2016-01 make targeted improvements to GAAP as follows: 1) requires equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income, 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, 3) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities, 4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, 5) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, 6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, 7) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements, and 8) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. ASU 2016-01 is effective for the Company's reporting period beginning January 1, 2018. Based on preliminary evaluation, the new pronouncement is not expected to have a material impact on our consolidated financial statements; however, it may impact the fair value disclosures included in Note 25 - Fair Value of Assets and Liabilities. The Company will continue to monitor developments and additional guidance related to ASU 2016-01 as it continues to evaluate the potential impact to Note 25 - Fair Value of Assets and Liabilities.
67
In February 2016, the FASB issued ASU 2016-02, "Leases (Topic 842)." ASU 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The new standard establishes a right-of-use model (ROU) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term of longer than 12 months. ASU 2016-02 is effective for the Company's reporting period beginning January 1, 2019 and must be applied using the modified retrospective approach. Based on preliminary evaluation, the new pronouncement will not have a material impact on our consolidated financial statements as the projected minimum lease payments under existing leases subject to the new pronouncement are less than one percent of our current total assets as of December 31, 2017.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments." The ASU requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. Organizations will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. This update will be effective for the Company's reporting period beginning January 1, 2020. We are currently evaluating the potential impact the update will have on our consolidated financial statements.
In March 2017, the FASB issued ASU 2017-07, "Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Post-retirement Benefit Cost." ASU 2017-07 requires an entity to present the service cost component of the net periodic benefit cost in the same line item or items in the statement of income (i.e. salaries and employee benefits) as other employee compensation costs arising from services rendered by the pertinent employees during the period. In addition, only the service cost component is eligible for capitalization. The other components of net benefit costs are required to be presented in the statement of income separately from the service cost component (i.e. other operating expense - other). ASU 2017-07 is effective for the Company's reporting period beginning on January 1, 2018. Early adoption is permitted, however the Company does not plan to early adopt. The presentation of the service cost component and the other components of net periodic pension cost and net periodic post-retirement benefit cost in the statement of income should be applied retrospectively, while the capitalization of the service cost component of net periodic pension cost and net periodic post-retirement benefit cost in assets should be applied prospectively. ASU 2017-07 allows a practical expedient that permits the Company to use the amounts disclosed in its pension and other post-retirement benefit plan footnote for the prior comparative periods as the estimation basis for applying the retrospective presentation requirements. We are currently evaluating the potential impact the new standard will have on our consolidated financial statements, but we do not expect the adoption of ASU 2017-07 to have a material impact on our consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, "Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities." ASU 2017-08 shortens the amortization period for certain callable debt securities held at a premium to the earliest call date. ASU 2017-08 does not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. ASU 2017-08 is effective for the Company's reporting period beginning on January 1, 2018. Early adoption is permitted, however the Company does not plan to early adopt. ASU 2017-08 should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings. We are currently evaluating the potential impact the new standard will have on our consolidated financial statements, but we do not expect the adoption of ASU 2017-08 to have a material impact on our consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09, "Compensation-Stock Compensation (Topic 718): Scope of Modification." ASU 2017-09 was issued to provide clarity and reduce both (1) diversity in practice and (2) cost and complexity when applying the guidance in Topic 718, Compensation - Stock Compensation, to a change to the terms or conditions of a share-based payment award. Diversity in practice has arisen in part because some entities apply modification accounting under Topic 718 for modifications to terms and conditions that they consider substantive, but do not when they conclude that particular modifications are not substantive. Others apply modification accounting for any change to an award, except for changes that they consider purely administrative in nature. Still others apply modification accounting when a change to an award changes the fair value, the vesting, or the classification of the award. In practice, it appears that the evaluation of a change in fair value, vesting, or classification may be used to evaluate whether a change is substantive. ASU 2017-09 includes guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718. ASU 2017-09 is effective for the the Company's reporting period beginning on January 1, 2018. Early adoption is permitted, however the Company does not plan to early adopt. ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. We are currently in the process of evaluating the potential impact the new
68
standard will have on our consolidated financial statements, but we do not expect the adoption of ASU 2017-09 to have a material impact on our consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, "Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities." ASU 2017-12 was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The FASB believes that such amendments will (1) improve the transparency of information about an entity’s risk management activities and (2) simplify the application of hedge accounting. ASU 2017-12 is effective for the the Company's reporting period beginning on January 1, 2019. Early adoption is permitted. We are currently in the process of evaluating the potential impact the amendments will have on our consolidated financial statements, but we do not expect the adoption of ASU 2017-12 to have a material impact on our consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, "Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income." ASU 2018-02 was issued to address certain stranded tax effects in accumulated other comprehensive income as a result of H.R.1., commonly referred to as the Tax Cuts and Jobs Act. ASU 2018-02 provides companies the option to reclassify stranded tax effects within accumulated other comprehensive income to retained earnings in each period in which the effect of the change from the newly enacted corporate tax rate is recorded. The amount of the reclassification would be calculated on the basis of the difference between the historical and newly enacted tax rates for deferred tax liabilities and assets related to items within accumulated other comprehensive income. ASU 2018-02 requires companies to disclose its accounting policy related to releasing income tax effects from accumulated other comprehensive income, whether it has elected to reclassify the stranded tax effects, and information about the other income tax effects that are reclassified. ASU 2018-02 is effective for the Company's reporting period beginning on January 1, 2019. Early adoption is permitted. The Company is currently evaluating the impact of ASU 2018-02 on our consolidated financial statements.
69
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Quantitative and qualitative disclosures about market risk is set forth under "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations—Asset/Liability Management and Interest Rate Risk" and in Note 25 - Fair Value of Assets and Liabilities to the Consolidated Financial Statements under "Part II, Item 8. Financial Statements and Supplementary Data."
70
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Central Pacific Financial Corp.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Central Pacific Financial Corp. and subsidiaries (the Company) as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the three‑year period ended December 31, 2017, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016, and the results of its operations and its cash flows for each of the years in the three‑year period ended December 31, 2017, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 28, 2018 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP | |
Honolulu, Hawaii | |
February 28, 2018 | |
71
Report of Independent Registered Public Accounting Firm
To the Stockholders and Board of Directors
Central Pacific Financial Corp.:
Opinion on Internal Control Over Financial Reporting
We have audited Central Pacific Financial Corp. and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2017 and 2016, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2017, and the related notes (collectively, the consolidated financial statements), and our report dated February 28, 2018 expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ KPMG LLP | |
Honolulu, Hawaii | |
February 28, 2018 | |
72
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Assets | |||||||
Cash and due from financial institutions | $ | 75,318 | $ | 75,272 | |||
Interest-bearing deposits in other financial institutions | 6,975 | 9,069 | |||||
Investment securities: | |||||||
Available-for-sale, at fair value | 1,304,891 | 1,243,847 | |||||
Held to maturity, fair value of: $189,201 at December 31, 2017 and $214,366 at December 31, 2016 | 191,753 | 217,668 | |||||
Total investment securities | 1,496,644 | 1,461,515 | |||||
Loans held for sale | 16,336 | 31,881 | |||||
Loans and leases | 3,770,615 | 3,524,890 | |||||
Allowance for loan and lease losses | (50,001 | ) | (56,631 | ) | |||
Loans and leases, net of allowance for loan and lease losses | 3,720,614 | 3,468,259 | |||||
Premises and equipment, net | 48,348 | 48,258 | |||||
Accrued interest receivable | 16,581 | 15,675 | |||||
Investment in unconsolidated subsidiaries | 7,088 | 6,889 | |||||
Other real estate owned | 851 | 791 | |||||
Mortgage servicing rights | 15,843 | 15,779 | |||||
Core deposit premium | 2,006 | 4,680 | |||||
Bank-owned life insurance | 156,293 | 155,593 | |||||
Federal Home Loan Bank stock | 7,761 | 11,572 | |||||
Other assets | 53,050 | 79,003 | |||||
Total assets | $ | 5,623,708 | $ | 5,384,236 | |||
Liabilities and Equity | |||||||
Deposits: | |||||||
Noninterest-bearing demand | $ | 1,395,556 | $ | 1,265,246 | |||
Interest-bearing demand | 933,054 | 862,991 | |||||
Savings and money market | 1,481,876 | 1,390,600 | |||||
Time | 1,145,868 | 1,089,364 | |||||
Total deposits | 4,956,354 | 4,608,201 | |||||
Federal Home Loan Bank advances and other short-term borrowings | 32,000 | 135,000 | |||||
Long-term debt | 92,785 | 92,785 | |||||
Other liabilities | 42,534 | 43,575 | |||||
Total liabilities | 5,123,673 | 4,879,561 | |||||
Equity: | |||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding none at: December 31, 2017, and December 31, 2016 | — | — | |||||
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 30,024,222 at December 31, 2017 and 30,796,243 at December 31, 2016 | 503,988 | 530,932 | |||||
Surplus | 86,098 | 84,180 | |||||
Accumulated deficit | (89,036 | ) | (108,941 | ) | |||
Accumulated other comprehensive income (loss) | (1,039 | ) | (1,521 | ) | |||
Total shareholders' equity | 500,011 | 504,650 | |||||
Non-controlling interest | 24 | 25 | |||||
Total equity | 500,035 | 504,675 | |||||
Total liabilities and equity | $ | 5,623,708 | $ | 5,384,236 | |||
See accompanying notes to consolidated financial statements.
73
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands, except per share data) | |||||||||||
Interest income: | |||||||||||
Interest and fees on loans and leases | $ | 144,224 | $ | 132,028 | $ | 118,887 | |||||
Interest and dividends on investment securities: | |||||||||||
Taxable investment securities | 33,933 | 30,848 | 32,969 | ||||||||
Tax-exempt investment securities | 3,874 | 3,975 | 4,022 | ||||||||
Dividend income on investment securities | 49 | 42 | 36 | ||||||||
Interest on deposits in other financial institutions | 356 | 67 | 35 | ||||||||
Dividend income on Federal Home Loan Bank stock | 126 | 179 | 86 | ||||||||
Total interest income | 182,562 | 167,139 | 156,035 | ||||||||
Interest expense: | |||||||||||
Interest on deposits: | |||||||||||
Demand | 641 | 489 | 399 | ||||||||
Savings and money market | 1,099 | 1,043 | 916 | ||||||||
Time | 9,457 | 4,074 | 2,312 | ||||||||
Interest on short-term borrowings | 183 | 578 | 254 | ||||||||
Interest on long-term debt | 3,479 | 3,005 | 2,626 | ||||||||
Total interest expense | 14,859 | 9,189 | 6,507 | ||||||||
Net interest income | 167,703 | 157,950 | 149,528 | ||||||||
Provision (credit) for loan and lease losses | (2,674 | ) | (5,517 | ) | (15,671 | ) | |||||
Net interest income after provision for loan and lease losses | 170,377 | 163,467 | 165,199 | ||||||||
Other operating income: | |||||||||||
Mortgage banking income | 6,962 | 8,069 | 7,254 | ||||||||
Service charges on deposit accounts | 8,468 | 7,891 | 7,829 | ||||||||
Other service charges and fees | 11,518 | 11,449 | 11,461 | ||||||||
Income from fiduciary activities | 3,674 | 3,435 | 3,343 | ||||||||
Income from bank-owned life insurance | 3,388 | 2,685 | 2,034 | ||||||||
Net gain on sales of foreclosed assets | 205 | 607 | 568 | ||||||||
Gain on sale of premises and equipment | — | 3,537 | — | ||||||||
Equity in earnings of unconsolidated subsidiaries | 602 | 723 | 578 | ||||||||
Fees on foreign exchange | 529 | 519 | 450 | ||||||||
Loan placement fees | 536 | 494 | 720 | ||||||||
Net losses on sales of investment securities | (1,410 | ) | — | (1,866 | ) | ||||||
Other | 2,024 | 2,907 | 2,428 | ||||||||
Total other operating income | 36,496 | 42,316 | 34,799 | ||||||||
Other operating expense: | |||||||||||
Salaries and employee benefits | 72,286 | 73,500 | 66,429 | ||||||||
Net occupancy | 13,571 | 14,065 | 14,432 | ||||||||
Legal and professional services | 7,724 | 6,856 | 7,340 | ||||||||
Computer software expense | 9,192 | 9,475 | 8,831 | ||||||||
Amortization of core deposit premium | 2,674 | 2,675 | 2,674 | ||||||||
Communication expense | 3,659 | 3,694 | 3,483 | ||||||||
Equipment | 3,785 | 3,399 | 3,475 | ||||||||
Advertising expense | 2,408 | 2,401 | 2,550 | ||||||||
Foreclosed asset expense | 151 | 152 | 486 | ||||||||
Other | 16,367 | 17,346 | 17,342 | ||||||||
Total other operating expense | 131,817 | 133,563 | 127,042 | ||||||||
Income before income taxes | 75,056 | 72,220 | 72,956 | ||||||||
Income tax expense | 33,852 | 25,228 | 27,088 | ||||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
Per common share data: | |||||||||||
Basic earnings per share | $ | 1.36 | $ | 1.52 | $ | 1.42 | |||||
Diluted earnings per share | 1.34 | 1.50 | 1.40 | ||||||||
Cash dividends declared | 0.70 | 0.60 | 0.82 | ||||||||
See accompanying notes to consolidated financial statements.
74
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
Other comprehensive income (loss), net of tax: | |||||||||||
Net change in unrealized gain (loss) on investment securities | 344 | (4,452 | ) | (4,405 | ) | ||||||
Minimum pension liability adjustment | 138 | 2,728 | 1,449 | ||||||||
Total other comprehensive income (loss), net of tax | 482 | (1,724 | ) | (2,956 | ) | ||||||
Comprehensive income | $ | 41,686 | $ | 45,268 | $ | 42,912 | |||||
See accompanying notes to consolidated financial statements.
75
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Common Shares Outstanding | Preferred Stock | Common Stock | Surplus | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Non Controlling Interests | Total | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||||||||||
Balance at December 31, 2014 | 35,233,674 | $ | — | $ | 642,205 | $ | 79,716 | $ | (157,039 | ) | $ | 3,159 | $ | — | $ | 568,041 | ||||||||||||||
Net income | — | — | — | — | 45,868 | $ | — | — | 45,868 | |||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (2,956 | ) | — | (2,956 | ) | ||||||||||||||||||||
Cash dividends declared ($0.82 per share) | — | — | — | — | (26,143 | ) | — | — | (26,143 | ) | ||||||||||||||||||||
8,159 net shares of common stock sold by directors' deferred compensation plan | — | — | (154 | ) | — | — | — | — | (154 | ) | ||||||||||||||||||||
4,122,881 shares of common stock repurchased and other related costs | (4,122,881 | ) | — | (93,533 | ) | — | — | — | — | (93,533 | ) | |||||||||||||||||||
Share-based compensation expense | 250,659 | — | 360 | 3,131 | — | — | — | 3,491 | ||||||||||||||||||||||
Non-controlling interest expense | — | — | — | — | — | — | 25 | 25 | ||||||||||||||||||||||
Balance at December 31, 2015 | 31,361,452 | $ | — | $ | 548,878 | $ | 82,847 | $ | (137,314 | ) | $ | 203 | $ | 25 | $ | 494,639 | ||||||||||||||
Net income | — | — | — | — | 46,992 | — | — | 46,992 | ||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (1,724 | ) | — | (1,724 | ) | ||||||||||||||||||||
Cash dividends declared ($0.60 per share) | — | — | — | — | (18,619 | ) | — | — | (18,619 | ) | ||||||||||||||||||||
22,800 net shares of common stock sold by directors' deferred compensation plan | — | — | (681 | ) | — | — | — | — | (681 | ) | ||||||||||||||||||||
796,822 shares of common stock repurchased and other related costs | (796,822 | ) | — | (18,206 | ) | — | — | — | — | (18,206 | ) | |||||||||||||||||||
Share-based compensation expense | 231,613 | — | 941 | 1,333 | — | — | — | 2,274 | ||||||||||||||||||||||
Balance at December 31, 2016 | 30,796,243 | $ | — | $ | 530,932 | $ | 84,180 | $ | (108,941 | ) | $ | (1,521 | ) | $ | 25 | $ | 504,675 | |||||||||||||
Net income | — | — | — | — | 41,204 | — | — | 41,204 | ||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 482 | — | 482 | ||||||||||||||||||||||
Cash dividends declared ($0.70 per share) | — | — | — | — | (21,299 | ) | — | — | (21,299 | ) | ||||||||||||||||||||
12,020 net shares of common stock sold by directors' deferred compensation plan | — | — | (385 | ) | — | — | — | — | (385 | ) | ||||||||||||||||||||
864,483 shares of common stock repurchased and other related costs | (864,483 | ) | — | (26,559 | ) | — | — | — | — | (26,559 | ) | |||||||||||||||||||
Share-based compensation expense | 92,462 | — | — | 1,918 | — | — | — | 1,918 | ||||||||||||||||||||||
Non-controlling interest expense | — | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||
Balance at December 31, 2017 | 30,024,222 | $ | — | $ | 503,988 | $ | 86,098 | $ | (89,036 | ) | $ | (1,039 | ) | $ | 24 | $ | 500,035 | |||||||||||||
See accompanying notes to consolidated financial statements.
76
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Provision (credit) for loan and lease losses | (2,674 | ) | (5,517 | ) | (15,671 | ) | |||||
Depreciation and amortization of premises and equipment | 6,441 | 6,049 | 5,870 | ||||||||
Gain on sale of premises and equipment | — | (3,537 | ) | — | |||||||
Amortization of mortgage servicing rights and core deposit premium | 4,962 | 7,741 | 6,859 | ||||||||
Write down of other real estate, net of gain on sale | (192 | ) | (251 | ) | 198 | ||||||
Net amortization of investment securities | 11,674 | 12,945 | 10,246 | ||||||||
Share-based compensation expense | 1,918 | 1,333 | 3,131 | ||||||||
Net losses on sales of investment securities | 1,410 | — | 1,866 | ||||||||
Net gain on sale of residential mortgage loans | (4,069 | ) | (7,631 | ) | (6,107 | ) | |||||
Proceeds from sales of loans held for sale | 319,556 | 432,331 | 379,318 | ||||||||
Origination of loans held for sale | (299,942 | ) | (442,472 | ) | (377,638 | ) | |||||
Equity in earnings of unconsolidated subsidiaries | (602 | ) | (723 | ) | (578 | ) | |||||
Increase in cash surrender value of bank-owned life insurance | (3,940 | ) | (3,132 | ) | (2,407 | ) | |||||
Deferred income taxes | 32,206 | 24,427 | 26,079 | ||||||||
Net tax benefits from share-based compensation | 544 | — | — | ||||||||
Net change in other assets and liabilities | (11,712 | ) | 7,930 | (2,529 | ) | ||||||
Net cash provided by operating activities | 96,784 | 76,485 | 74,505 | ||||||||
Cash flows from investing activities: | |||||||||||
Proceeds from maturities of and calls on available-for-sale investment securities | 169,472 | 204,426 | 165,492 | ||||||||
Proceeds from sales of available-for-sale investment securities | 114,536 | — | 117,496 | ||||||||
Purchases of available-for-sale investment securities | (356,887 | ) | (195,456 | ) | (344,766 | ) | |||||
Proceeds from maturities of and calls on held-to-maturity investment securities | 25,237 | 30,989 | 26,524 | ||||||||
Purchases of held-to-maturity investment securities | — | (1,644 | ) | (37,043 | ) | ||||||
Loan (originations) and payments, net | (166,051 | ) | (239,006 | ) | (218,195 | ) | |||||
Purchases of loan portfolios | (83,784 | ) | (76,946 | ) | (68,754 | ) | |||||
Proceeds from sales of loans originated for investment | — | — | 6,658 | ||||||||
Proceeds from sales of other real estate | 286 | 2,850 | 6,691 | ||||||||
Proceeds from bank-owned life insurance | 3,240 | 1,506 | 723 | ||||||||
Proceeds from sale of premises and equipment | — | 4,287 | — | ||||||||
Purchases of premises and equipment | (6,531 | ) | (5,896 | ) | (5,817 | ) | |||||
Distributions from unconsolidated subsidiaries | 658 | 645 | 524 | ||||||||
Contributions to unconsolidated subsidiaries | (114 | ) | (5 | ) | — | ||||||
Proceeds from redemption (purchases) of FHLB stock | 3,811 | (2,966 | ) | 35,326 | |||||||
Net cash used in investing activities | (296,127 | ) | (277,216 | ) | (315,141 | ) | |||||
Cash flows from financing activities: | |||||||||||
Net increase in deposits | 348,153 | 174,762 | 323,139 | ||||||||
Net (decrease) increase in FHLB advances and other short-term borrowings | (103,000 | ) | 66,000 | 31,000 | |||||||
Cash dividends paid on common stock | (21,299 | ) | (18,619 | ) | (26,143 | ) | |||||
Repurchases of common stock | (26,559 | ) | (18,206 | ) | (93,533 | ) | |||||
Net proceeds from issuance of common stock and stock option exercises | — | 941 | 360 | ||||||||
Net cash provided by financing activities | 197,295 | 204,878 | 234,823 | ||||||||
Net increase (decrease) in cash and cash equivalents | (2,048 | ) | 4,147 | (5,813 | ) | ||||||
Cash and cash equivalents at beginning of year | 84,341 | 80,194 | 86,007 | ||||||||
Cash and cash equivalents at end of year | $ | 82,293 | $ | 84,341 | $ | 80,194 | |||||
Supplemental cash flow information: | |||||||||||
Cash paid during the year for: | |||||||||||
Interest | $ | 12,717 | $ | 8,705 | $ | 6,453 | |||||
Income taxes | 8,401 | — | 1,642 | ||||||||
Cash received during the year for: | |||||||||||
Income taxes | — | 1,605 | — | ||||||||
Supplemental non-cash disclosures: | |||||||||||
Net change in common stock held by directors' deferred compensation plan | $ | 385 | $ | 681 | $ | 154 | |||||
Net reclassification of loans to other real estate | 154 | 1,428 | 5,903 | ||||||||
Net transfer of portfolio loans to loans held for sale | — | — | 6,658 | ||||||||
See accompanying notes to consolidated financial statements.
77
CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2017, 2016, and 2015
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description of Business
Central Pacific Financial Corp. is a bank holding company. Our principal operating subsidiary, Central Pacific Bank, is a full-service commercial bank with 35 branches and 79 ATMs located throughout the state of Hawaii. The bank engages in a broad range of lending activities including originating commercial loans, commercial and residential mortgage loans, home equity loans and consumer loans. The bank also offers a variety of deposit products and services. These include personal and business checking and savings accounts, money market accounts and time certificates of deposit. Other products and services include debit cards, internet banking, mobile banking, cash management services, traveler's checks, safe deposit boxes, international banking services, night depository facilities, foreign exchange and wire transfers. Wealth management products and services include non-deposit investment products, annuities, insurance, investment management, asset custody and general consultation and planning services.
When we refer to "the Company," "we," "us" or "our," we mean Central Pacific Financial Corp. & Subsidiaries (consolidated). When we refer to "Central Pacific Financial Corp." or to the holding company, we are referring to the parent company on a standalone basis. When we refer to "our bank" or "the bank," we mean "Central Pacific Bank."
The banking business depends on rate differentials, the difference between the interest rates paid on deposits and other borrowings and the interest rates received on loans extended to customers and investment securities held in our portfolio. These rates are highly sensitive to many factors that are beyond our control. Accordingly, the earnings and growth of the Company are subject to the influence of domestic and foreign economic conditions, including inflation, recession and unemployment.
We have the following three reportable segments: (1) Banking Operations, (2) Treasury and (3) All Others. The Banking Operations segment includes construction and commercial real estate lending, commercial lending, residential mortgage lending, consumer lending, trust services, retail brokerage services, and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations and Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties. For further information, see Note 26 - Segment Information.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
In December 2015, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, One Hawaii HomeLoans, LLC. The bank concluded that the investment met the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation". The bank also concluded that the entity met the definition of a variable interest entity and that we were the primary beneficiary of the variable interest entity. Accordingly, the investment has been consolidated into our financial statements as of December 31, 2017 and 2016. One Hawaii HomeLoans, LLC was terminated in 2017 with final payment of taxes and distributions to members pending.
We have 50% ownership interests in four other mortgage loan origination and brokerage companies which are accounted for using the equity method and are included in investment in unconsolidated subsidiaries: Pacific Access Mortgage, LLC, Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC. Pacific Access Mortgage, LLC was terminated in 2017 with final payment of taxes and distributions to members pending.
We also have equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated subsidiaries.
Our investments in unconsolidated subsidiaries accounted for under the equity and cost methods were $0.6 million and $6.5 million, respectively, at December 31, 2017 and $0.7 million and $6.2 million, respectively, at December 31, 2016. Our policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other than temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or
78
the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment. We perform impairment tests whenever indicators of impairment are present. If the value of an investment declines and it is considered other than temporary, the investment is written down to its respective fair value in the period in which this determination is made.
The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.
Use of Estimates
The preparation of the consolidated financial statements in conformity with generally accepted accounting principles in the United States ("GAAP") requires management to make estimates and assumptions that reflect the reported amounts of assets and liabilities and disclosures of contingent assets and contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance and provision for loan and lease losses, reserves for unfunded loan commitments, deferred income tax assets and income tax expense, valuation of investment securities, mortgage servicing rights and the related amortization thereon, pension liability and the fair value of certain financial instruments.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, we consider cash and cash equivalents to include cash and due from banks, interest-bearing deposits in other banks, federal funds sold and all highly liquid investments with maturities of three months or less at the time of purchase.
Investment Securities
Investments in debt securities and marketable equity securities are designated as trading, available-for-sale, or held-to-maturity. Securities are designated as held-to-maturity only if we have the positive intent and ability to hold these securities to maturity. Held-to-maturity debt securities are reported at amortized cost. Trading securities are reported at fair value, with changes in fair value included in earnings. Available-for-sale securities are reported at fair value, with net unrealized gains and losses, net of taxes, included in accumulated other comprehensive income (loss) ("AOCI").
We use current quotations, where available, to estimate the fair value of investment securities. Where current quotations are not available, we estimate fair value based on the present value of expected future cash flows. We consider the facts of each security including the nature of the security, the amount and duration of the loss, credit quality of the issuer, the expectations for that security's performance and our intent and ability to hold the security until recovery. Declines in the value of debt securities and marketable equity securities that are considered other than temporary are recorded in other operating income. Realized gains and losses on the sale of investment securities are recorded in other operating income using the specific identification method.
Interest income on investment securities includes amortization of premiums and accretion of discounts. We amortize premiums and accrete discounts associated with investment securities using the interest method over the life of the respective security instrument.
We are a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). The bank is required to obtain and hold a specific number of shares of capital stock of the FHLB equal to the sum of a membership investment requirement and an activity-based investment requirement. The securities are reported at cost and are presented separately in the consolidated balance sheets.
Loans Held for Sale
Loans held for sale consists of the following two types: (1) Hawaii residential mortgage loans that are originated with the intent to sell them in the secondary market and (2) non-residential mortgage loans in both Hawaii and the U.S. Mainland that were originated with the intent to be held in our portfolio but were subsequently transferred to the held for sale category. Hawaii residential mortgage loans classified as held for sale are carried at the lower of cost or fair value on an aggregate basis, while the non-residential Hawaii and U.S. Mainland loans are recorded at the lower of cost or fair value on an individual basis. Net fees and costs associated with originating and acquiring the Hawaii residential mortgage loans held for sale are deferred and included in the basis for determining the gain or loss on sales of loans held for sale. We report the fair values of the non-residential mortgage loans classified as held for sale net of applicable selling costs on our consolidated balance sheets.
79
Loans originated with the intent to be held in our portfolio are subsequently transferred to held for sale when our intent to hold for the foreseeable future has changed. At the time of a loan's transfer to the held for sale account, the loan is recorded at the lower of cost or fair value. Any reduction in the loan's value is reflected as a write-down of the recorded investment resulting in a new cost basis, with a corresponding reduction in the allowance for loan and lease losses.
In subsequent periods, if the fair value of a loan classified as held for sale is less than its cost basis, a valuation adjustment is recognized in our consolidated statement of income in other operating expense and the carrying value of the loan is adjusted accordingly. The valuation adjustment may be recovered in the event that the fair value increases, which is also recognized in our consolidated statement of income in other operating expense.
The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. Collateral values are determined based on appraisals received from qualified valuation professionals and are obtained periodically or when indicators that property values may be impaired are present.
We sell residential mortgage loans under industry standard contractual provisions that include various representations and warranties, which typically cover ownership of the loan, compliance with loan criteria set forth in the applicable agreement, validity of the lien securing the loan, and other similar matters. We may be required to repurchase certain loans sold with identified defects, indemnify the investor, or reimburse the investor for any credit losses incurred. Our repurchase risk generally relates to early payment defaults and borrower fraud. We establish residential mortgage repurchase reserves to reflect this risk based on our estimate of losses after considering a combination of factors, including our estimate of future repurchase activity and our projection of incurred credit losses resulting from repurchased loans.
Loans
Loans are stated at the principal amount outstanding, net of unearned income. Unearned income represents net deferred loan fees (costs) that are recognized over the life of the related loan as an adjustment to yield. Net deferred loan fees (costs) are amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Unamortized fees (costs) on loans paid in full are recognized as a component of interest income.
Interest income on loans is recognized on an accrual basis. For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. Loans are placed on nonaccrual status when interest payments are 90 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income should management determine that the collectibility of such accrued interest is doubtful. All subsequent receipts are applied to principal outstanding and no interest income is recognized unless the financial condition and payment record of the borrowers warrant such recognition. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.
Allowance for Loan and Lease Losses
The allowance for loan and lease losses (the "Allowance") is established through provisions for loan and lease losses (the "Provision") charged against income. Our policy is to charge a loan off in the period in which the loan is deemed to be uncollectible and all interest previously accrued but not collected is reversed against current period interest income. We consider a loan to be uncollectible when it is probable that a loss has been incurred and the Company can make a reasonable estimate of the loss. In these instances, the likelihood of and/or timeframe for recovery of the amount due is uncertain, weak, or protracted. Subsequent receipts, if any, are credited first to the remaining principal, then to the Allowance as recoveries, and finally to unaccrued interest.
The Allowance is management's estimate of credit losses inherent in our loan and lease portfolio at the balance sheet date. We maintain our Allowance at an amount we expect to be sufficient to absorb probable losses inherent in our loan and lease portfolio based on a projection of probable net loan charge-offs.
During the fourth quarter of 2016, the Company implemented an enhanced Allowance methodology due to the growth in the portfolio and improved credit quality. Management believes the enhanced methodology provides for greater precision in calculating the Allowance. The following summarizes the key enhancements made to the Allowance methodology:
80
• | Collapsed 128 segments into nine segments. The enhanced methodology uses FDIC Call Report codes to identify the nine segments. |
• | Expanded the look-back period to 28 quarters to capture a longer economic cycle. |
• | Utilized a migration analysis, versus average historical loss rate, to determine the historical loss rates for segments, with the exception of national syndicated loans due to limited loss history. |
• | Applied a segment specific loss emergence period. |
• | Determined qualitative reserves, calculated at the segment level, considering nine qualitative factors and based on a baseline risk weighting adjusted for current internal and external factors. |
• | Eliminated the Moody's proxy rate that was applied under the previous methodology. |
• | Eliminated the unallocated reserve. |
These enhancements and continued improvement in portfolio credit quality resulted in a credit to the Provision of $2.6 million during the fourth quarter of 2016. In 2017 the Company continued to implement the enhanced Allowance methodology from the fourth quarter of 2016, which resulted in a credit to the Provision of $2.7 million in the year ended December 31, 2017.
The Company's approach to developing the Allowance has three basic elements. These elements include specific reserves for individually impaired loans, a general allowance for loans other than those analyzed as individually impaired, and qualitative adjustments based on environmental and other factors which may be internal or external to the Company. These three elements are explained below.
Specific Reserve
Individually impaired loans in all loan categories are evaluated using one of three valuation methods as prescribed under Accounting Standards Codification ("ASC") 310-10, Fair Value of Collateral, Observable Market Price, or Cash Flow. A loan is generally evaluated for impairment on an individual basis if it meets one or more of the following characteristics: risk-rated as substandard, doubtful or loss, loans on nonaccrual status, troubled debt restructures, or any loan deemed prudent by management to so analyze. If the valuation of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the Allowance or, alternatively, a specific reserve will be established and included in the overall Allowance balance.
General Allowance
In determining the general allowance component of the Allowance, the Company utilizes a comprehensive approach to segment the loan portfolio into homogeneous groups. The enhanced methodology segments the portfolio by FDIC Call Report codes. In the second quarter of 2017, an additional segment was added for auto dealer purchased loans. This results in ten segments, and is consistent with general industry practice. For the purpose of determining general allowance loss factors, loss experience is derived from a migration analysis, with the exception of national syndicated loans and auto dealer purchased loans where an average historical loss rate is applied due to limited historical loss experience. The key inputs to run a migration analysis are the length of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula ‘net charge-offs over the period divided by beginning loan balance'. The Allowance methodology applies a look back period to January 1, 2010. The Company extends its look back period with each additional quarter passing.
Qualitative Adjustments
Our Allowance methodology uses qualitative adjustments to address changes in conditions, trends, and circumstances such as economic conditions and industry changes that could have a significant impact on the risk profile of the loan portfolio, and provide for losses in the loan portfolio that may not be reflected and/or captured in the historical loss data. In order to ensure that the qualitative adjustments are in compliance with current regulatory standards and U.S. GAAP, the Company is primarily basing adjustments on the nine standard factors outlined in the 2006 Interagency Policy Statement on the Allowance for Loan and Lease Losses. These factors include: lending policies, economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentrations and other internal and external factors.
In recognizing that current and relevant environmental (economic, market or other) conditions that can affect repayment may not yet be fully reflected in historical loss experience, qualitative adjustments are applied to factor in current loan portfolio and market intelligence. These adjustments, which are added to the historical loss rate, consider the nature of the Company's
81
primary markets and are reasonable, consistently determined and appropriately documented. Management reviews the results of the qualitative adjustment quarterly to ensure it is consistent with the trends in the overall economy, and from time to time may make adjustments, if necessary, to ensure directional consistency.
Reserve for Unfunded Commitments
Our process for determining the reserve for unfunded loan commitments utilizes historical loss rates and is adjusted for estimated loan funding probabilities. The reserve for unfunded loan commitments is recorded separately through a valuation allowance included in other liabilities. Credit losses for off-balance sheet credit exposures are deducted from the allowance for credit losses on off-balance sheet credit exposures in the period in which the liability is settled. The allowance for credit losses on off-balance sheet credit losses is established by a charge to other operating expense.
Premises and Equipment
Premises and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are included in other operating expense and are computed using the straight-line method over the shorter of the estimated useful lives of the assets or the applicable leases. Useful lives generally range from five to thirty-nine years for premises and improvements, and one to seven years for equipment. Major improvements and betterments are capitalized, while recurring maintenance and repairs are charged to operating expense. Net gains or losses on dispositions of premises and equipment are included in other operating income and operating expense.
Core Deposit Premium and Mortgage Servicing Rights
Our core deposit premium is being amortized over 14 years which approximates the estimated life of the purchased deposits. The carrying value of our core deposit premium is periodically evaluated to estimate the remaining periods of benefit. If these periods of benefit are determined to be less than the remaining amortizable life, an adjustment to reflect such shorter life will be made.
Mortgage servicing rights are recorded when loans are sold to third-parties with servicing of those loans retained and we classify our entire mortgage servicing rights into one class. We utilize the amortization method to measure our mortgage servicing rights. Under the amortization method, we amortize our mortgage servicing rights in proportion to and over the period of net servicing income. Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans. Amortization of the servicing rights is reported as a component of mortgage banking income in our consolidated statements of income. Ancillary income is recorded in other income.
Initial fair value of the servicing right is calculated by a discounted cash flow model prepared by a third-party service provider based on market value assumptions at the time of origination and we assess the servicing right for impairment using current market value assumptions at each reporting period. Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates, costs to service and ancillary income. Variations in our assumptions could materially affect the estimated fair values. Changes to our assumptions are made when current trends and market data indicate that new trends have developed. Current market value assumptions based on loan product types (fixed-rate, adjustable-rate and balloon loans) include average discount rates, servicing cost and ancillary income. Many of these assumptions are subjective and require a high level of management judgment. Our mortgage servicing rights portfolio and valuation assumptions are periodically reviewed by management.
Prepayment speeds may be affected by economic factors such as home price appreciation, market interest rates, the availability of other credit products to our borrowers and customer payment patterns. Prepayment speeds include the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of loans paid off due to foreclosure liquidations.
We perform an impairment assessment of our core deposit premium and mortgage servicing rights quarterly or whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgments and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors.
82
Other Real Estate
Other real estate is composed of properties acquired through foreclosure proceedings and is initially recorded at fair value less estimated costs to sell the property, thereby establishing the new cost basis of other real estate. Losses arising at the time of acquisition of such properties are charged against the Allowance. Subsequent to acquisition, such properties are carried at the lower of cost or fair value less estimated selling expenses, determined on an individual asset basis. Any deficiency resulting from the excess of cost over fair value less estimated selling expenses is recognized as a valuation allowance. Any subsequent increase in fair value up to its cost basis is recorded as a reduction of the valuation allowance. Increases or decreases in the valuation allowance are included in other operating expense. Net gains or losses recognized on the sale of these properties are included in other operating income.
Non-Controlling Interest
Non-controlling interest at December 31, 2017 was comprised of capital and undistributed profits of the member of One Hawaii HomeLoans, LLC, other than the bank. Non-controlling interest on our consolidated balance sheet at December 31, 2017 and December 31, 2016 totaled $24 thousand and $25 thousand, respectively. One Hawaii HomeLoans, LLC was terminated in 2017 with final payment of taxes and distributions to members pending.
Share Based Compensation
Share-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the employee's requisite service period. We use the Black-Scholes option-pricing model to determine the fair-value of stock options and we recognize compensation expense for all share-based payment awards on a straight-line basis over their respective vesting period. See Note 16 - Share-Based Compensation for further discussion of our stock-based compensation.
Income Taxes
Deferred tax assets and liabilities are recognized for the estimated future tax effects attributable to temporary differences and carryforwards. A valuation allowance may be required if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized. In determining whether a valuation allowance is necessary, we consider the level of taxable income in prior years, to the extent that carrybacks are permitted under current tax laws, as well as estimates of future taxable income and tax planning strategies that could be implemented to accelerate taxable income, if necessary. If our estimates of future taxable income were materially overstated or if our assumptions regarding the tax consequences of tax planning strategies were inaccurate, some or all of our deferred tax assets may not be realized, which would result in a charge to earnings. We recognize interest and penalties related to income tax matters in other expense.
We establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions. Tax benefits are recognized when we determine that it is more likely than not that such benefits will be realized. Where uncertainty exists due to the complexity of income tax statutes, and where the potential tax amounts are significant, we generally seek independent tax opinions to support our positions. If our evaluation of the likelihood of the realization of benefits is inaccurate, we could incur additional income tax and interest expense that would adversely impact earnings, or we could receive tax benefits greater than anticipated which would positively impact earnings.
Earnings per Share
Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, excluding unvested restricted stock awards. Diluted earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period, increased by the dilutive effect of stock options and stock awards, less shares held in a Rabbi trust pursuant to a deferred compensation plan for directors.
Forward Foreign Exchange Contracts
We are periodically a party to a limited amount of forward foreign exchange contracts to satisfy customer requirements for foreign currencies. These contracts are not utilized for trading purposes and are carried at market value, with realized gains and losses included in fees on foreign exchange.
83
Derivatives and Hedging Activities
We recognize all derivatives on the balance sheet at fair value. On the date that we enter into a derivative contract, we designate the derivative as (1) a hedge of the fair value of an identified asset or liability ("fair value hedge"), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to an identified asset or liability ("cash flow hedge") or (3) a transaction not qualifying for hedge accounting ("free standing derivative"). For a fair value hedge, changes in the fair value of the derivative and, to the extent that it is effective, changes in the fair value of the hedged asset or liability, attributable to the hedged risk, are recorded in current period net income in the same financial statement category as the hedged item. For a cash flow hedge, changes in the fair value of the derivative, to the extent that it is effective, is recorded in other comprehensive income (loss) ("OCI"). These changes in fair value are subsequently reclassified to net income in the same period(s) that the hedged transaction affects net income in the same financial statement category as the hedged item. For free standing derivatives, changes in fair values are reported in current period other operating income.
Accounting Standards Adopted in 2017
In March 2016, the FASB issued ASU 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." ASU 2016-09 simplifies the accounting for share-based payments. Specifically, the amendments: 1) require entities to record all excess tax benefits and tax deficiencies as an income tax benefit or expense in the income statement; 2) change the classification of excess tax benefits to an operating activity in the statement of cash flows; 3) allows entities to elect an accounting policy to either estimate the number of forfeitures or account for forfeitures when they occur; and 4) allows entities to withhold up to the maximum individual statutory tax rate without classifying the awards as a liability. We adopted ASU 2016-09 effective January 1, 2017 and elected to recognize forfeitures as they occur. The Company’s adoption was prospective, therefore, prior periods have not been adjusted. The adoption of ASU 2016-09 could result in greater volatility to reported income tax expense related to excess tax benefits and tax deficiencies for employee share-based payments. The volatility results from changes in the share price and timing of exercise of share options and vesting of share awards. For the year ended December 31, 2017, the adoption of ASU 2016-09 resulted in a decrease to the provision for income taxes due to the tax benefit from the vesting of restricted stock units.
Accounting Standards Pending Adoption
In May 2014, the FASB issued ASU 2014-09, "Revenue from Contracts with Customers (Topic 606)." ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASU 2014-09 was initially going to be effective for the Company's reporting period beginning on January 1, 2017. However, in August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date" which defers the effective date by one year. For financial reporting purposes, the standard allows for either a full retrospective or modified retrospective adoption. The FASB has also issued additional updates to provide further clarification to specific implementation issues associated with ASU 2014-09. These updates include ASU 2016-08, "Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations," ASU 2016-10, "Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing," ASU 2016-12, "Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients," and ASU 2016-20 "Technical Corrections and Improvements to Topic 606." Our revenue is comprised of net interest income on financial assets and financial liabilities, which is our main source of income, and other operating income. The scope of ASU 2014-09 explicitly excludes net interest income, as well as other revenues associated with financial assets and liabilities, including loans, leases, securities and derivatives. With respect to other operating income, the Company has conducted a comprehensive scoping exercise to determine the revenue streams that are in scope of the guidance. This includes reviewing the contracts potentially impacted by the standard in revenue streams such as deposit related fees, merchant fees, bank card fees, interchange fees, commissions income, trust and asset management fees, foreign exchange fees, and loan placement fees. The Company is substantially complete with its evaluation of the effect that the adoption will have on its financial statements. Based on our analysis, we expect that the standard will require us to change how we recognize certain recurring revenue streams on a gross versus net basis; however, the standard will not have an impact to our net income or any material impact to our consolidated financial statements. We continue to follow implementation issues relevant to the banking industry, and consider the disclosure requirements upon implementation and adoption of the standard beginning January 1, 2018 under the modified retrospective approach; however, we do not expect a cumulative-effect adjustment to opening retained earnings (accumulated deficit) will be recorded.
2. RESERVE REQUIREMENTS
The bank is required by the Federal Reserve Bank of San Francisco to maintain reserves based on the amount of deposits held. The amount held as a reserve by our bank at December 31, 2017 and 2016 was $63.4 million and $63.1 million, respectively.
84
3. INVESTMENT SECURITIES
A summary of our investment securities portfolio as of December 31, 2017 and 2016 is as follows:
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2017 | |||||||||||||||
Held-to-Maturity: | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential-U.S. Government sponsored entities | $ | 100,279 | $ | 106 | $ | (2,222 | ) | $ | 98,163 | ||||||
Commercial-U.S. Government sponsored entities | 91,474 | — | (436 | ) | 91,038 | ||||||||||
Total held-to-maturity investment securities | $ | 191,753 | $ | 106 | $ | (2,658 | ) | $ | 189,201 | ||||||
Available-for-Sale: | |||||||||||||||
Debt securities: | |||||||||||||||
States and political subdivisions | $ | 178,459 | $ | 2,041 | $ | (719 | ) | $ | 179,781 | ||||||
Corporate securities | 73,772 | 582 | (76 | ) | 74,278 | ||||||||||
U.S. Treasury obligations and direct obligations of U.S Government agencies | 25,519 | 60 | (69 | ) | 25,510 | ||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential-U.S. Government sponsored entities | 808,242 | 2,230 | (9,789 | ) | 800,683 | ||||||||||
Residential-Non-government sponsored entities | 45,679 | 1,084 | — | 46,763 | |||||||||||
Commercial-U.S. Government agencies and sponsored entities | 40,012 | — | (287 | ) | 39,725 | ||||||||||
Commercial-Non-government sponsored entities | 135,058 | 2,461 | (193 | ) | 137,326 | ||||||||||
Other | 686 | 139 | — | 825 | |||||||||||
Total available-for-sale investment securities | $ | 1,307,427 | $ | 8,597 | $ | (11,133 | ) | $ | 1,304,891 | ||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2016 | |||||||||||||||
Held-to-Maturity: | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential-U.S. Government sponsored entities | $ | 124,082 | $ | 92 | $ | (2,474 | ) | $ | 121,700 | ||||||
Commercial-U.S. Government sponsored entities | 93,586 | — | (920 | ) | 92,666 | ||||||||||
Total held-to-maturity investment securities | $ | 217,668 | $ | 92 | $ | (3,394 | ) | $ | 214,366 | ||||||
Available-for-Sale: | |||||||||||||||
Debt securities: | |||||||||||||||
States and political subdivisions | $ | 184,836 | $ | 2,002 | $ | (1,797 | ) | $ | 185,041 | ||||||
Corporate securities | 98,596 | 974 | (181 | ) | 99,389 | ||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential-U.S. Government sponsored entities | 775,803 | 3,698 | (9,515 | ) | 769,986 | ||||||||||
Residential-Non-government sponsored entities | 51,681 | 627 | (761 | ) | 51,547 | ||||||||||
Commercial-Non-government sponsored entities | 135,248 | 2,387 | (411 | ) | 137,224 | ||||||||||
Other | 564 | 96 | — | 660 | |||||||||||
Total available-for-sale investment securities | $ | 1,246,728 | $ | 9,784 | $ | (12,665 | ) | $ | 1,243,847 | ||||||
85
The amortized cost and estimated fair value of our investment securities at December 31, 2017 by contractual maturity are shown below. Actual maturities may differ from contractual maturities as issuers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
December 31, 2017 | |||||||
Amortized Cost | Fair Value | ||||||
(Dollars in thousands) | |||||||
Held-to-Maturity: | |||||||
Mortgage-backed securities: | |||||||
Residential-U.S. Government-sponsored entities | $ | 100,279 | $ | 98,163 | |||
Commercial-U.S. Government-sponsored entities | 91,474 | 91,038 | |||||
Total held-to-maturity investment securities | $ | 191,753 | $ | 189,201 | |||
Available-for-Sale: | |||||||
Due in one year or less | $ | 8,796 | $ | 8,799 | |||
Due after one year through five years | 165,356 | 166,447 | |||||
Due after five years through ten years | 40,762 | 41,166 | |||||
Due after ten years | 62,836 | 63,157 | |||||
Mortgage-backed securities | |||||||
Residential-U.S. Government-sponsored entities | 808,242 | 800,683 | |||||
Residential-Non-government agencies | 45,679 | 46,763 | |||||
Commercial-U.S. Government agencies and sponsored entities | 40,012 | 39,725 | |||||
Commercial-Non-government agencies | 135,058 | 137,326 | |||||
Other | 686 | 825 | |||||
Total available-for-sale investment securities | $ | 1,307,427 | $ | 1,304,891 | |||
In the second quarter of 2017, we completed an investment portfolio repositioning strategy designed to enhance potential prospective earnings and improve net interest margin. In connection with the repositioning, we sold $97.7 million in lower-yielding available-for-sale securities, and purchased $97.4 million in higher-yielding, longer duration investment securities. The investment securities sold had a duration of 3.3 years and an average yield of 1.91%. Gross proceeds of the sale of $96.0 million were immediately reinvested back into investment securities with a duration of 4.6 years and an average yield of 2.57%. The new securities were classified in the available-for-sale portfolio. There were no gross realized gains on the sale of the investment securities. Gross realized losses on the sale of the investment securities were $1.6 million. The specific identification method was used as the basis for determining the cost of all securities sold.
There were no investment security sales in 2016.
In the second quarter of 2015, we completed an investment portfolio repositioning strategy designed to reduce net interest income volatility and enhance the potential prospective earnings and an improved net interest margin. In connection with the repositioning, we sold $119.4 million in lower-yielding available-for-sale non-agency collateralized mortgage obligation securities, and purchased $120.6 million in higher yielding, longer duration mortgage-backed securities. The securities sold had an average net yield of 1.35% and a weighted average life of 4.4 years. Gross proceeds of the sale of $117.5 million were reinvested into agency mortgage-backed securities with an average net yield of 2.71% and weighted average life of 7.6 years. The new securities were classified in the available-for-sale portfolio. There were no gross realized gains on the sale of the available-for-sale investment securities. Gross realized losses on the sale of the available-for-sale investment securities were $1.9 million. The specific identification method was used as the basis for determining the cost of all securities sold.
Investment securities of $1.08 billion and $1.05 billion at December 31, 2017 and 2016, respectively, were pledged to secure public funds on deposit and other long-term and short-term borrowings.
86
At December 31, 2017 and 2016, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity.
There were a total of 223 and 242 securities in an unrealized or unrecognized loss position at December 31, 2017 and 2016, respectively. The following table summarizes securities which were in an unrealized or unrecognized loss position at December 31, 2017 and 2016, aggregated by major security type and length of time in a continuous unrealized or unrecognized loss position:
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
States and political subdivisions | $ | 53,811 | $ | (305 | ) | $ | 15,403 | $ | (414 | ) | $ | 69,214 | $ | (719 | ) | ||||||||
Corporate securities | — | — | 5,307 | (76 | ) | 5,307 | (76 | ) | |||||||||||||||
U.S. Treasury obligations and direct obligations of U.S Government agencies | 10,740 | (69 | ) | — | — | 10,740 | (69 | ) | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential-U.S. Government sponsored entities | 335,883 | (3,372 | ) | 340,219 | (8,639 | ) | 676,102 | (12,011 | ) | ||||||||||||||
Commercial-U.S. Government sponsored entities | 130,763 | (723 | ) | — | — | 130,763 | (723 | ) | |||||||||||||||
Commercial-Non-government sponsored entities | 28,490 | (193 | ) | — | — | 28,490 | (193 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 559,687 | $ | (4,662 | ) | $ | 360,929 | $ | (9,129 | ) | $ | 920,616 | $ | (13,791 | ) | ||||||||
Less Than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
Description of Securities | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||
States and political subdivisions | $ | 85,288 | $ | (1,797 | ) | $ | — | $ | — | $ | 85,288 | $ | (1,797 | ) | |||||||||
Corporate securities | 20,357 | (181 | ) | — | — | 20,357 | (181 | ) | |||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Residential-U.S. Government sponsored entities | 648,923 | (11,766 | ) | 3,978 | (223 | ) | 652,901 | (11,989 | ) | ||||||||||||||
Residential-Non-government sponsored entities | 30,596 | (761 | ) | — | — | 30,596 | (761 | ) | |||||||||||||||
Commercial-U.S. Government sponsored entities | 92,666 | (920 | ) | — | — | 92,666 | (920 | ) | |||||||||||||||
Commercial-Non-government sponsored entities | 52,880 | (411 | ) | — | — | 52,880 | (411 | ) | |||||||||||||||
Total temporarily impaired securities | $ | 930,710 | $ | (15,836 | ) | $ | 3,978 | $ | (223 | ) | $ | 934,688 | $ | (16,059 | ) | ||||||||
The unrealized losses on the Company's investment securities were caused by market conditions. Investment securities are evaluated on a quarterly basis, and include evaluating the changes in the investment securities' ratings issued by rating agencies and changes in the financial condition of the issuer, and for mortgage related securities, delinquency and loss information with respect to the underlying collateral, changes in levels of subordination for the Company's particular position within the repayment structure, and remaining credit enhancement as compared to projected credit losses of the security. All of these investment securities continue to be investment grade rated by one or more major rating agencies.
Other-than-temporary impairment ("OTTI")
Unrealized losses for all investment securities are reviewed to determine whether the losses are "other-than-temporary." Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market
87
conditions warrant such an evaluation to determine whether a decline in their value below amortized cost is other-than-temporary. In conducting this assessment, we evaluate a number of factors including, but not limited to:
• | The length of time and the extent to which fair value has been less than the amortized cost basis; |
• | Adverse conditions specifically related to the security, an industry, or a geographic area; |
• | The historical and implied volatility of the fair value of the security; |
• | The payment structure of the debt security and the likelihood of the issuer being able to make payments; |
• | Failure of the issuer to make scheduled interest or principal payments; |
• | Any rating changes by a rating agency; and |
• | Recoveries or additional decline in fair value subsequent to the balance sheet date. |
The term "other-than-temporary" is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses.
The declines in market value were primarily attributable to changes in interest rates and volatility in the credit and financial markets. Because we have no intent to sell securities in an unrealized loss position and it is not more likely than not that we will be required to sell such securities before recovery of its amortized cost basis, we do not consider our investments to be other-than-temporarily impaired.
4. LOANS AND LEASES
Loans and leases, excluding loans held for sale, consisted of the following as of December 31, 2017 and 2016:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Commercial, financial & agricultural | $ | 503,738 | $ | 509,987 | |||
Real estate: | |||||||
Construction | 64,525 | 101,729 | |||||
Residential mortgage | 1,337,193 | 1,213,983 | |||||
Home equity | 412,230 | 361,210 | |||||
Commercial mortgage | 979,239 | 886,615 | |||||
Consumer | 470,819 | 448,610 | |||||
Leases | 362 | 677 | |||||
Subtotal | 3,768,106 | 3,522,811 | |||||
Net deferred costs | 2,509 | 2,079 | |||||
Total loans and leases | $ | 3,770,615 | $ | 3,524,890 | |||
There are different types of risk characteristics for the loans in each portfolio segment. The construction and real estate segment's predominant risk characteristics are the collateral and the geographic location of the property collateralizing the loan, as well as the operating cash flow for the commercial real estate properties. The commercial and industrial (including leases) segment's predominant risk characteristics are the cash flows of the business we lend to, the global cash flows and liquidity of the guarantors of such losses, as well as economic and market conditions. The consumer segment's predominant risk characteristics are employment and income levels as they relate to the consumer.
During the year ended December 31, 2017, we transferred the collateral in one portfolio loan with a carrying value of $0.1 million to other real estate. We did not transfer any loans to the held-for-sale category during the year ended December 31, 2017. In addition, we did not sell any portfolio loans during the year ended December 31, 2017.
In 2017, we purchased three auto loan portfolios totaling $83.8 million, which included a $2.3 million premium over the $81.4 million outstanding balance. At the time of purchase, the auto loan portfolios had a weighted average remaining term of 70 months.
88
During the year ended December 31, 2016, we transferred the collateral in two portfolio loans with a carrying value of $1.3 million to other real estate. We did not transfer any loans to the held-for-sale category during the year ended December 31, 2016. In addition, we did not sell any portfolio loans during the year ended December 31, 2016.
In 2016, we purchased two auto loan portfolios totaling $41.2 million, which included a $0.9 million premium over the $40.3 million outstanding balance. At the time of purchase, the auto loan portfolios had a weighted average remaining term of 64 months. In 2016, we also purchased two unsecured consumer loan portfolios totaling $35.7 million, which represented the outstanding balance at the time of purchases. At the time of purchases, the unsecured consumer loans had a weighted average remaining term of 38 months.
In the normal course of business, our bank makes loans to certain directors, executive officers and their affiliates. These loans are made in the ordinary course of business at normal credit terms. As of December 31, 2017 and December 31, 2016, related party loan balances were $32.2 million and $17.1 million, respectively.
Impaired Loans
The following tables present by class, the balance in the Allowance and the recorded investment in loans and leases based on the Company's impairment method as of December 31, 2017 and 2016:
Real Estate | |||||||||||||||||||||||||||||||
Comml., Fin. & Ag. | Constr. | Resi. Mortgage | Home Equity | Comml. Mortgage | Consumer | Leases | Total | ||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||||||||||||
Allowance: | |||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Collectively evaluated for impairment | 7,594 | 1,835 | 14,328 | 3,317 | 16,801 | 6,126 | — | 50,001 | |||||||||||||||||||||||
Total ending balance | $ | 7,594 | $ | 1,835 | $ | 14,328 | $ | 3,317 | $ | 16,801 | $ | 6,126 | $ | — | $ | 50,001 | |||||||||||||||
Loans and leases: | |||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 491 | $ | 2,597 | $ | 13,862 | $ | 416 | $ | 3,914 | $ | — | $ | — | $ | 21,280 | |||||||||||||||
Collectively evaluated for impairment | 503,247 | 61,928 | 1,323,331 | 411,814 | 975,325 | 470,819 | 362 | 3,746,826 | |||||||||||||||||||||||
Subtotal | 503,738 | 64,525 | 1,337,193 | 412,230 | 979,239 | 470,819 | 362 | 3,768,106 | |||||||||||||||||||||||
Net deferred costs (income) | 281 | (285 | ) | 4,028 | — | (1,442 | ) | (73 | ) | — | 2,509 | ||||||||||||||||||||
Total ending balance | $ | 504,019 | $ | 64,240 | $ | 1,341,221 | $ | 412,230 | $ | 977,797 | $ | 470,746 | $ | 362 | $ | 3,770,615 | |||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||
Comml., Fin. & Ag. | Constr. | Resi. Mortgage | Home Equity | Comml. Mortgage | Consumer | Leases | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||||||||||
Allowance: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||||||||||
Collectively evaluated for impairment | 8,637 | 4,224 | 15,055 | 3,502 | 19,104 | 6,109 | — | — | 56,631 | ||||||||||||||||||||||||||
Total ending balance | $ | 8,637 | $ | 4,224 | $ | 15,055 | $ | 3,502 | $ | 19,104 | $ | 6,109 | $ | — | $ | — | $ | 56,631 | |||||||||||||||||
Loans and leases: | |||||||||||||||||||||||||||||||||||
Individually evaluated for impairment | $ | 1,877 | $ | 2,936 | $ | 19,940 | $ | 333 | $ | 5,637 | $ | — | $ | — | $ | — | $ | 30,723 | |||||||||||||||||
Collectively evaluated for impairment | 508,110 | 98,793 | 1,194,043 | 360,877 | 880,978 | 448,610 | 677 | — | 3,492,088 | ||||||||||||||||||||||||||
Subtotal | 509,987 | 101,729 | 1,213,983 | 361,210 | 886,615 | 448,610 | 677 | — | 3,522,811 | ||||||||||||||||||||||||||
Net deferred costs (income) | 453 | (191 | ) | 3,251 | (1 | ) | (1,176 | ) | (257 | ) | — | — | 2,079 | ||||||||||||||||||||||
Total ending balance | $ | 510,440 | $ | 101,538 | $ | 1,217,234 | $ | 361,209 | $ | 885,439 | $ | 448,353 | $ | 677 | $ | — | $ | 3,524,890 | |||||||||||||||||
89
The following table presents by class, impaired loans as of December 31, 2017 and 2016:
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Allowance Allocated | Unpaid Principal Balance | Recorded Investment | Allowance Allocated | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Impaired loans with no related Allowance recorded: | |||||||||||||||||||||||
Commercial, financial & agricultural | $ | 602 | $ | 491 | $ | — | $ | 1,988 | $ | 1,877 | $ | — | |||||||||||
Real estate: | |||||||||||||||||||||||
Construction | 7,947 | 2,597 | — | 9,056 | 2,936 | — | |||||||||||||||||
Residential mortgage | 14,920 | 13,862 | — | 21,568 | 19,940 | — | |||||||||||||||||
Home equity | 416 | 416 | — | 333 | 333 | — | |||||||||||||||||
Commercial mortgage | 3,914 | 3,914 | — | 5,637 | 5,637 | — | |||||||||||||||||
Total impaired loans with no related Allowance recorded | 27,799 | 21,280 | — | 38,582 | 30,723 | — | |||||||||||||||||
Total impaired loans | $ | 27,799 | $ | 21,280 | $ | — | $ | 38,582 | $ | 30,723 | $ | — | |||||||||||
The following table presents by class, the average recorded investment and interest income recognized on impaired loans during the years ended December 31, 2017, 2016 and 2015:
Year Ended | Year Ended | Year Ended | |||||||||||||||||||||
December 31, 2017 | December 31, 2016 | December 31, 2015 | |||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | Average Recorded Investment | Interest Income Recognized | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Commercial, financial & agricultural | $ | 1,272 | $ | 24 | $ | 1,891 | $ | 10 | $ | 6,273 | $ | 17 | |||||||||||
Real estate: | |||||||||||||||||||||||
Construction | 2,760 | 99 | 3,509 | 123 | 4,428 | 190 | |||||||||||||||||
Residential mortgage | 17,122 | 1,843 | 21,809 | 236 | 25,556 | 60 | |||||||||||||||||
Home equity | 1,213 | 69 | 472 | 17 | 545 | 18 | |||||||||||||||||
Commercial mortgage | 4,893 | 313 | 8,537 | 321 | 14,240 | 373 | |||||||||||||||||
Total | $ | 27,260 | $ | 2,348 | $ | 36,218 | $ | 707 | $ | 51,042 | $ | 658 | |||||||||||
For the years ended December 31, 2017, 2016 and 2015, the amount of interest income recognized on impaired loans within the period that the loans were impaired were primarily related to loans modified in a troubled debt restructuring ("TDR") that were on accrual status. For the years ended December 31, 2017, 2016 and 2015, the amount of interest income recognized using a cash-based method of accounting during the period that the loans were impaired was not material.
90
Foreclosure Proceedings
The Company had $40 thousand and $0.3 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at December 31, 2017 and 2016, respectively.
Aging Analysis of Accruing and Non-Accruing Loans and Leases
For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans and leases as of December 31, 2017 and 2016:
Accruing Loans 30 - 59 Days Past Due | Accruing Loans 60 - 89 Days Past Due | Accruing Loans Greater Than 90 Days Past Due | Nonaccrual Loans | Total Past Due and Nonaccrual | Loans and Leases Not Past Due | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||||||||
Commercial, financial & agricultural | $ | 410 | $ | 355 | $ | — | $ | — | $ | 765 | $ | 503,254 | $ | 504,019 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction | — | — | — | — | — | 64,240 | 64,240 | ||||||||||||||||||||
Residential mortgage | 4,037 | 2,127 | 49 | 2,280 | 8,493 | 1,332,728 | 1,341,221 | ||||||||||||||||||||
Home equity | 105 | 264 | — | 416 | 785 | 411,445 | 412,230 | ||||||||||||||||||||
Commercial mortgage | — | — | — | 79 | 79 | 977,718 | 977,797 | ||||||||||||||||||||
Consumer | 2,126 | 1,056 | 515 | — | 3,697 | 467,049 | 470,746 | ||||||||||||||||||||
Leases | — | — | — | — | — | 362 | 362 | ||||||||||||||||||||
Total | $ | 6,678 | $ | 3,802 | $ | 564 | $ | 2,775 | $ | 13,819 | $ | 3,756,796 | $ | 3,770,615 | |||||||||||||
Accruing Loans 30 - 59 Days Past Due | Accruing Loans 60 - 89 Days Past Due | Accruing Loans Greater Than 90 Days Past Due | Nonaccrual Loans | Total Past Due and Nonaccrual | Loans and Leases Not Past Due | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Commercial, financial & agricultural | $ | 761 | $ | 80 | $ | — | $ | 1,877 | $ | 2,718 | $ | 507,722 | $ | 510,440 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction | — | — | — | — | — | 101,538 | 101,538 | ||||||||||||||||||||
Residential mortgage | 5,014 | 478 | — | 5,322 | 10,814 | 1,206,420 | 1,217,234 | ||||||||||||||||||||
Home equity | 43 | 280 | 1,120 | 333 | 1,776 | 359,433 | 361,209 | ||||||||||||||||||||
Commercial mortgage | 127 | — | — | 864 | 991 | 884,448 | 885,439 | ||||||||||||||||||||
Consumer | 1,382 | 625 | 271 | — | 2,278 | 446,075 | 448,353 | ||||||||||||||||||||
Leases | — | — | — | — | — | 677 | 677 | ||||||||||||||||||||
Total | $ | 7,327 | $ | 1,463 | $ | 1,391 | $ | 8,396 | $ | 18,577 | $ | 3,506,313 | $ | 3,524,890 | |||||||||||||
Interest income totaling $2.6 million, $0.6 million, and $0.5 million was recognized on nonaccrual loans, including loans held for sale, in 2017, 2016 and 2015, respectively. Additional interest income of $0.4 million, $1.2 million, and $1.5 million would have been recognized in 2017, 2016 and 2015, respectively, had these loans been accruing interest throughout those periods. Additionally, interest income of $0.8 million, $1.3 million, and $0.8 million was collected and recognized on charged-off loans in 2017, 2016 and 2015, respectively.
Modifications
TDRs included in nonperforming assets at December 31, 2017 consisted of six Hawaii residential mortgage loans with a combined principal balance of $0.6 million. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to
91
lend additional funds to any of these borrowers. At December 31, 2016, TDRs included in nonperforming assets consisted of 24 loans with a combined principal balance of $3.6 million.
There were $12.6 million of TDRs still accruing interest at December 31, 2017, none of which were more than 90 days delinquent. At December 31, 2016, there were $16.2 million of TDRs still accruing interest, none of which were more than 90 days delinquent.
Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company's Allowance methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our Provision and Allowance during the years ended December 31, 2017 and 2016.
The following table presents by class, information related to loans modified in a TDR during the years ended December 31, 2017 and 2016:
Year Ended December 31, 2017 | Year Ended December 31, 2016 | ||||||||||||||||||||
Number of Contracts | Recorded Investment (as of period end) | Increase in the Allowance | Number of Contracts | Recorded Investment (as of period end) | Increase in the Allowance | ||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Commercial, financial & agricultural | — | $ | — | $ | — | — | $ | — | $ | — | |||||||||||
Real estate: Residential mortgage | 3 | 104 | — | 3 | 282 | — | |||||||||||||||
Total | 3 | 104 | — | 3 | 282 | — | |||||||||||||||
No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the years ended December 31, 2017 and 2016.
Credit Quality Indicators
The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.
Substandard. Loans and leases classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.
Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.
Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but
92
rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.
Loans and leases not meeting the criteria above are considered to be pass rated loans and leases. The following tables present by class and credit indicator, the recorded investment in the Company's loans and leases as of December 31, 2017 and 2016:
Pass | Special Mention | Substandard | Loss | Subtotal | Net Deferred Costs (Income) | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
December 31, 2017 | |||||||||||||||||||||||||||
Commercial, financial & agricultural | $ | 474,995 | $ | 7,543 | $ | 21,200 | $ | — | $ | 503,738 | $ | 281 | $ | 504,019 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction | 55,646 | 8,879 | — | — | 64,525 | (285 | ) | 64,240 | |||||||||||||||||||
Residential mortgage | 1,334,760 | — | 2,433 | — | 1,337,193 | 4,028 | 1,341,221 | ||||||||||||||||||||
Home equity | 411,814 | — | 416 | — | 412,230 | — | 412,230 | ||||||||||||||||||||
Commercial mortgage | 955,865 | 12,735 | 10,639 | — | 979,239 | (1,442 | ) | 977,797 | |||||||||||||||||||
Consumer | 470,243 | — | 305 | 271 | 470,819 | (73 | ) | 470,746 | |||||||||||||||||||
Leases | 362 | — | — | — | 362 | — | 362 | ||||||||||||||||||||
Total | $ | 3,703,685 | $ | 29,157 | $ | 34,993 | $ | 271 | $ | 3,768,106 | $ | 2,509 | $ | 3,770,615 | |||||||||||||
Pass | Special Mention | Substandard | Loss | Subtotal | Net Deferred Costs (Income) | Total | |||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
December 31, 2016 | |||||||||||||||||||||||||||
Commercial, financial & agricultural | $ | 502,305 | $ | 2,632 | $ | 5,050 | $ | — | $ | 509,987 | $ | 453 | $ | 510,440 | |||||||||||||
Real estate: | |||||||||||||||||||||||||||
Construction | 91,812 | 9,896 | 21 | — | 101,729 | (191 | ) | 101,538 | |||||||||||||||||||
Residential mortgage | 1,208,552 | 109 | 5,322 | — | 1,213,983 | 3,251 | 1,217,234 | ||||||||||||||||||||
Home equity | 359,757 | — | 1,453 | — | 361,210 | (1 | ) | 361,209 | |||||||||||||||||||
Commercial mortgage | 852,872 | 18,845 | 14,898 | — | 886,615 | (1,176 | ) | 885,439 | |||||||||||||||||||
Consumer | 448,262 | — | 190 | 158 | 448,610 | (257 | ) | 448,353 | |||||||||||||||||||
Leases | 677 | — | — | — | 677 | — | 677 | ||||||||||||||||||||
Total | $ | 3,464,237 | $ | 31,482 | $ | 26,934 | $ | 158 | $ | 3,522,811 | $ | 2,079 | $ | 3,524,890 | |||||||||||||
In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At December 31, 2017 and 2016, we did not have any loans that we considered to be subprime.
93
5. ALLOWANCE FOR LOAN AND LEASE LOSSES
The following tables present by class, the activity in the Allowance for the periods indicated:
Real Estate | |||||||||||||||||||||||||||||||||||
Commercial, Financial & Agricultural | Construction | Residential Mortgage | Home Equity | Commercial Mortgage | Consumer | Leases | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Year ended December 31, 2017 | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 8,637 | $ | 4,224 | $ | 15,055 | $ | 3,502 | $ | 19,104 | $ | 6,109 | $ | — | $ | — | $ | 56,631 | |||||||||||||||||
Provision (credit) for loan and lease losses | (705 | ) | (2,558 | ) | (1,533 | ) | (229 | ) | (2,460 | ) | 4,811 | — | — | (2,674 | ) | ||||||||||||||||||||
7,932 | 1,666 | 13,522 | 3,273 | 16,644 | 10,920 | — | — | 53,957 | |||||||||||||||||||||||||||
Charge-offs | 1,704 | — | 73 | — | — | 6,294 | — | — | 8,071 | ||||||||||||||||||||||||||
Recoveries | 1,366 | 169 | 879 | 44 | 157 | 1,500 | — | — | 4,115 | ||||||||||||||||||||||||||
Net charge-offs (recoveries) | 338 | (169 | ) | (806 | ) | (44 | ) | (157 | ) | 4,794 | — | — | 3,956 | ||||||||||||||||||||||
Ending balance | $ | 7,594 | $ | 1,835 | $ | 14,328 | $ | 3,317 | $ | 16,801 | $ | 6,126 | $ | — | $ | — | $ | 50,001 | |||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||
Commercial, Financial & Agricultural | Construction | Residential Mortgage | Home Equity | Commercial Mortgage | Consumer | Leases | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Year ended December 31, 2016 | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 6,905 | $ | 8,454 | $ | 14,642 | $ | 3,096 | $ | 21,847 | $ | 6,230 | $ | — | $ | 2,140 | $ | 63,314 | |||||||||||||||||
Provision (credit) for loan and lease losses | 1,217 | (4,363 | ) | (282 | ) | 391 | (3,558 | ) | 3,218 | — | (2,140 | ) | (5,517 | ) | |||||||||||||||||||||
8,122 | 4,091 | 14,360 | 3,487 | 18,289 | 9,448 | — | — | 57,797 | |||||||||||||||||||||||||||
Charge-offs | 1,599 | — | — | — | 209 | 5,054 | — | — | 6,862 | ||||||||||||||||||||||||||
Recoveries | 2,114 | 133 | 695 | 15 | 1,024 | 1,715 | — | — | 5,696 | ||||||||||||||||||||||||||
Net charge-offs (recoveries) | (515 | ) | (133 | ) | (695 | ) | (15 | ) | (815 | ) | 3,339 | — | — | 1,166 | |||||||||||||||||||||
Ending balance | $ | 8,637 | $ | 4,224 | $ | 15,055 | $ | 3,502 | $ | 19,104 | $ | 6,109 | $ | — | $ | — | $ | 56,631 | |||||||||||||||||
Real Estate | |||||||||||||||||||||||||||||||||||
Commercial, Financial & Agricultural | Construction | Residential Mortgage | Home Equity | Commercial Mortgage | Consumer | Leases | Unallocated | Total | |||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
Year ended December 31, 2015 | |||||||||||||||||||||||||||||||||||
Beginning balance | $ | 8,954 | $ | 14,969 | $ | 15,031 | $ | 2,896 | $ | 20,869 | $ | 7,314 | $ | 7 | $ | 4,000 | $ | 74,040 | |||||||||||||||||
Provision (credit) for loan and lease losses | (1,179 | ) | (7,395 | ) | (1,510 | ) | (746 | ) | (4,903 | ) | 1,956 | (34 | ) | (1,860 | ) | (15,671 | ) | ||||||||||||||||||
7,775 | 7,574 | 13,521 | 2,150 | 15,966 | 9,270 | (27 | ) | 2,140 | 58,369 | ||||||||||||||||||||||||||
Charge-offs | 5,658 | — | — | 110 | 838 | 4,650 | — | — | 11,256 | ||||||||||||||||||||||||||
Recoveries | 4,788 | 880 | 1,121 | 1,056 | 6,719 | 1,610 | 27 | — | 16,201 | ||||||||||||||||||||||||||
Net charge-offs | 870 | (880 | ) | (1,121 | ) | (946 | ) | (5,881 | ) | 3,040 | (27 | ) | — | (4,945 | ) | ||||||||||||||||||||
Ending balance | $ | 6,905 | $ | 8,454 | $ | 14,642 | $ | 3,096 | $ | 21,847 | $ | 6,230 | $ | — | $ | 2,140 | $ | 63,314 | |||||||||||||||||
In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.
94
Changes in the allowance for loan and lease losses for impaired loans (included in the above amounts) were as follows:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Balance, beginning of year | $ | — | $ | 51 | $ | 1,533 | |||||
Provision for loan and lease losses | — | — | 51 | ||||||||
Other changes | — | (51 | ) | (1,533 | ) | ||||||
Balance, end of year | $ | — | $ | — | $ | 51 | |||||
The amounts included in other changes above represent net charge-offs and net transfers of allocated allowances for loans and leases that were not classified as impaired for the entire year. At December 31, 2017 and 2016, all impaired loans were measured based on the fair value of the underlying collateral for collateral-dependent loans, at the loan's observable market price, or the net present value of future cash flows, as appropriate.
In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.
6. SECURITIZATIONS
In prior years, we securitized certain residential mortgage loans with a U.S. Government sponsored entity and continue to service the residential mortgage loans. The servicing assets were recorded at their respective fair values which equaled par value at the time of securitization.
All unsold mortgage-backed securities from prior securitizations were categorized as available for sale securities and were therefore recorded at their fair value of $1.5 million and $2.0 million at December 31, 2017 and 2016, respectively. The fair values of these mortgage-backed securities were based on quoted prices of similar instruments in active markets. Unrealized gains of $0.1 million and $0.1 million on unsold mortgage-backed securities were recorded in AOCI at December 31, 2017 and 2016, respectively.
7. PREMISES AND EQUIPMENT
Premises and equipment consisted of the following as of December 31, 2017 and 2016:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Land | $ | 8,309 | $ | 8,309 | |||
Office buildings and improvements | 100,314 | 96,898 | |||||
Furniture, fixtures and equipment | 37,132 | 34,191 | |||||
Gross premises and equipment | 145,755 | 139,398 | |||||
Accumulated depreciation and amortization | (97,407 | ) | (91,140 | ) | |||
Net premises and equipment | $ | 48,348 | $ | 48,258 | |||
95
Depreciation and amortization of premises and equipment were charged to the following operating expenses:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Net occupancy | $ | 3,880 | $ | 4,097 | $ | 3,997 | |||||
Equipment | 2,561 | 1,952 | 1,873 | ||||||||
Total | $ | 6,441 | $ | 6,049 | $ | 5,870 | |||||
8. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES
Investments in unconsolidated subsidiaries as of December 31, 2017 and 2016 consisted of the following components:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Investments in low income housing tax credit partnerships | $ | 3,608 | $ | 3,353 | |||
Trust preferred investments | 2,792 | 2,792 | |||||
Investments in affiliates | 634 | 690 | |||||
Other | 54 | 54 | |||||
Total | $ | 7,088 | $ | 6,889 | |||
The Company had $2.6 million and $1.7 million in unfunded low income housing commitments as of December 31, 2017 and 2016, respectively. The expected payments for the unfunded low income housing commitments as of December 31, 2017 are as follows (in thousands):
Year Ending December 31: | |||
2018 | $ | 1,881 | |
2019 | 700 | ||
2020 | — | ||
2021 | — | ||
2022 | — | ||
Thereafter | — | ||
Total commitments | $ | 2,581 | |
Investments in low income housing tax credit ("LIHTC") partnerships are accounted for using the cost method. The following table presents amortization expense and tax credits recognized associated with our investments in LIHTC partnerships for the periods presented:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Cost method: | |||||||||||
Amortization expense recognized in other operating expense | $ | 744 | $ | 1,045 | $ | 1,078 | |||||
Federal and state tax credits recognized in income tax expense | 919 | 1,174 | 1,225 | ||||||||
96
9. CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS
The following table presents changes in our core deposit premium and mortgage servicing rights for the periods presented:
Core Deposit Premium | Mortgage Servicing Rights | Total | |||||||||
(Dollars in thousands) | |||||||||||
Balance as of December 31, 2015 | $ | 7,355 | $ | 17,797 | $ | 25,152 | |||||
Additions | — | 3,048 | 3,048 | ||||||||
Amortization | (2,675 | ) | (5,066 | ) | (7,741 | ) | |||||
Balance as of December 31, 2016 | $ | 4,680 | $ | 15,779 | $ | 20,459 | |||||
Additions | — | 2,352 | 2,352 | ||||||||
Amortization | (2,674 | ) | (2,288 | ) | (4,962 | ) | |||||
Balance as of December 31, 2017 | $ | 2,006 | $ | 15,843 | $ | 17,849 | |||||
The gross carrying value, accumulated amortization and net carrying value related to our core deposit premium and mortgage servicing rights are presented below:
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Gross Carrying Value | Accumulated Amortization | Net Carrying Value | Gross Carrying Value | Accumulated Amortization | Net Carrying Value | ||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Core deposit premium | $ | 44,642 | $ | (42,636 | ) | $ | 2,006 | $ | 44,642 | $ | (39,962 | ) | $ | 4,680 | |||||||||
Mortgage servicing rights | 64,401 | (48,558 | ) | 15,843 | 62,049 | (46,270 | ) | 15,779 | |||||||||||||||
Total | $ | 109,043 | $ | (91,194 | ) | $ | 17,849 | $ | 106,691 | $ | (86,232 | ) | $ | 20,459 | |||||||||
Based on our core deposit premium and mortgage servicing rights held as of December 31, 2017, estimated amortization expense for the next five succeeding fiscal years and all years thereafter are as follows:
Estimated Amortization Expense | |||||||||||
Core Deposit Premium | Mortgage Servicing Rights | Total | |||||||||
(Dollars in thousands) | |||||||||||
2018 | $ | 2,006 | $ | 2,171 | $ | 4,177 | |||||
2019 | — | 1,705 | 1,705 | ||||||||
2020 | — | 1,407 | 1,407 | ||||||||
2021 | — | 1,183 | 1,183 | ||||||||
2022 | — | 990 | 990 | ||||||||
Thereafter | — | 8,387 | 8,387 | ||||||||
Total | $ | 2,006 | $ | 15,843 | $ | 17,849 | |||||
At December 31, 2017, there were no events or changes in circumstances that would indicate that the assets assigned to our Banking Operations segment, which includes the entire core deposit premium, were not recoverable.
We utilize the amortization method to measure our mortgage servicing rights. Under the amortization method, we amortize our mortgage servicing rights in proportion to and over the period of net servicing income. Income generated as the result of new mortgage servicing rights is reported as a component of mortgage banking income and totaled $2.4 million, $3.0 million, and $2.3 million in 2017, 2016 and 2015, respectively. Amortization of the servicing rights is reported as a component of mortgage banking income in our consolidated statements of income. Ancillary income is recorded in other income. Mortgage servicing
97
rights are recorded when loans are sold to third-parties with servicing of those loans retained and we classify our entire mortgage servicing rights into one class.
Initial fair value of the servicing right is calculated by a discounted cash flow model prepared by a third-party service provider based on market value assumptions at the time of origination and we assess the servicing right for impairment using current market value assumptions at each reporting period. Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates, costs to service and ancillary income. Variations in our assumptions could materially affect the estimated fair values. Changes to our assumptions are made when current trends and market data indicate that new trends have developed. Current market value assumptions based on loan product types (fixed-rate, adjustable-rate and balloon loans) include average discount rates, servicing costs and ancillary income. Many of these assumptions are subjective and require a high level of management judgment. Our mortgage servicing rights portfolio and valuation assumptions are periodically reviewed by management.
Prepayment speeds may be affected by economic factors such as home price appreciation, market interest rates, the availability of other credit products to our borrowers and customer payment patterns. Prepayment speeds include the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of loans paid off due to foreclosure liquidations. As market interest rates decline, prepayment speeds will generally increase as customers refinance existing mortgages under more favorable interest rate terms. As prepayment speeds increase, anticipated cash flows will generally decline resulting in a potential reduction, or impairment, to the fair value of the capitalized mortgage servicing rights. Alternatively, an increase in market interest rates may cause a decrease in prepayment speeds and therefore an increase in fair value of mortgage servicing rights.
The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
Year Ended December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Fair market value, beginning of period | $ | 18,087 | $ | 18,345 | |||
Fair market value, end of period | 17,161 | 18,087 | |||||
Weighted average discount rate | 9.5 | % | 9.5 | % | |||
Weighted average prepayment speed assumption | 16.0 | % | 14.3 | % | |||
Loans serviced for others as of December 31, 2017 and 2016 totaled $2.08 billion and $2.12 billion, respectively. Loans serviced for others are not reported as assets on the Company's consolidated balance sheets.
10. DERIVATIVES
We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates including interest rate swaps, interest rate lock commitments and forward sale commitments. We measure all derivatives at fair value on our consolidated balance sheet. At each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings. We had no derivative instruments designated as hedging instruments as of December 31, 2017.
Interest Rate Lock and Forward Sale Commitments
We enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we also enter into forward loan sale commitments. The interest rate lock and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets or other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At December 31, 2017, we were a party to interest rate lock and forward sale
98
commitments on $2.5 million and $18.7 million of mortgage loans, respectively. At December 31, 2016, we were a party to interest rate lock and forward sale commitments on $0.9 million and $32.5 million of mortgage loans, respectively.
The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheet:
Asset Derivatives | Liability Derivatives | |||||||||||||||||
Derivatives not designated as | Balance Sheet | Fair Value at | Fair Value at | Fair Value at | Fair Value at | |||||||||||||
hedging instruments | Location | December 31, 2017 | December 31, 2016 | December 31, 2017 | December 31, 2016 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Interest rate lock and forward sale commitments | Other assets / other liabilities | $ | 35 | $ | 260 | $ | 49 | $ | 118 | |||||||||
The following tables present the impact of derivative instruments and their location within the consolidated statements of income:
Derivatives not in Cash Flow Hedging Relationship | Location of Gain (Loss) Recognized in Earnings on Derivatives | Amount of Gain (Loss) Recognized in Earnings on Derivatives | ||||
(Dollars in thousands) | ||||||
Year ended December 31, 2017 | ||||||
Interest rate lock and forward sale commitments | Mortgage banking income | $ | (156 | ) | ||
Year ended December 31, 2016 | ||||||
Interest rate lock and forward sale commitments | Mortgage banking income | 83 | ||||
11. DEPOSITS
Time deposits that meet or exceed the FDIC insurance limit of $250,000 totaled $871.3 million and $798.9 million at December 31, 2017 and 2016, respectively.
Contractual maturities of time deposits of $250,000 or more as of December 31, 2017 were as follows (in thousands):
Period Ending: | |||
Three months or less | $ | 527,762 | |
Over three months through six months | 202,367 | ||
Over six months through twelve months | 49,764 | ||
2019 | 50,159 | ||
2020 | 34,602 | ||
2021 | 3,585 | ||
2022 | 3,070 | ||
Thereafter | — | ||
Total | $ | 871,309 | |
At December 31, 2017 and 2016, overdrawn deposit accounts totaling $0.7 million and $0.7 million have been reclassified as loans on the consolidated balance sheets.
99
12. SHORT-TERM BORROWINGS
The bank was a member of the Federal Home Loan Bank of Seattle until its merger with the Federal Home Loan Bank of Des Moines on June 1, 2015. We are now a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a $1.50 billion line of credit, of which $1.47 billion remained available as of December 31, 2017. At December 31, 2017, short-term borrowings under this arrangement totaled $32.0 million. At December 31, 2016, short-term borrowings under this arrangement totaled $135.0 million.
At December 31, 2017 and 2016, our bank had additional unused borrowings available at the Federal Reserve discount window of $73.0 million and $63.7 million, respectively. As of December 31, 2017 and 2016, certain commercial real estate and commercial loans with a carrying value totaling $129.2 million and $129.9 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.
Interest expense on short-term borrowings were $0.2 million, $0.6 million and $0.3 million in 2017, 2016 and 2015, respectively.
A summary of our short-term borrowings as of December 31, 2017, 2016 and 2015 is as follows:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Amount outstanding at December 31 | $ | 32,000 | $ | 135,000 | $ | 69,000 | |||||
Average amount outstanding during year | 15,531 | 110,928 | 92,045 | ||||||||
Highest month-end balance during year | 69,000 | 226,000 | 157,000 | ||||||||
Weighted average interest rate on balances outstanding at December 31 | 1.63 | % | 0.74 | % | 0.35 | % | |||||
Weighted average interest rate during year | 1.18 | % | 0.52 | % | 0.28 | % | |||||
13. LONG-TERM DEBT
Long-term debt, which is based on original maturity, consisted of the following at December 31, 2017 and 2016:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Subordinated debentures | $ | 92,785 | $ | 92,785 | |||
FHLB Advances
There were no FHLB long-term advances outstanding as of December 31, 2017 and 2016. At December 31, 2017, our bank had FHLB advances available of approximately $1.47 billion, which was secured by certain real estate loans with a carrying value of $2.02 billion in accordance with the collateral provisions of the Advances, Pledge and Security Agreement with the FHLB. There was no interest expense on long-term FHLB advances in 2017, 2016 and 2015.
Subordinated Debentures
In October 2003, we created two wholly-owned statutory trusts, CPB Capital Trust II ("Trust II") and CPB Statutory Trust III ("Trust III"). Trust II issued $20.0 million in trust preferred securities bearing an interest rate of three-month LIBOR plus 2.85% and maturing on October 7, 2033. The principal assets of Trust II are $20.6 million of the Company's subordinated debentures with an identical interest rate and maturity as the Trust II trust preferred securities. Trust II issued $0.6 million of common securities to the Company.
Trust III issued $20.0 million in trust preferred securities bearing an interest rate of three-month LIBOR plus 2.85% and maturing on December 17, 2033. The principal assets of Trust III are $20.6 million of the Company's subordinated debentures
100
with an identical interest rate and maturity as the Trust III trust preferred securities. Trust III issued $0.6 million of common securities to the Company.
In September 2004, we created a wholly-owned statutory trust, CPB Capital Trust IV ("Trust IV"). Trust IV issued $30.0 million in trust preferred securities bearing an interest rate of three-month LIBOR plus 2.45% and maturing on December 15, 2034. The principal assets of Trust IV are $30.9 million of the Company's subordinated debentures with an identical interest rate and maturity as the Trust IV trust preferred securities. Trust IV issued $0.9 million of common securities to the Company.
In December 2004, we created a wholly-owned statutory trust, CPB Statutory Trust V ("Trust V"). Trust V issued $20.0 million in trust preferred securities bearing an interest rate of three-month LIBOR plus 1.87% and maturing on December 15, 2034. The principal assets of Trust V are $20.6 million of the Company's subordinated debentures with an identical interest rate and maturity as the Trust V trust preferred securities. Trust V issued $0.6 million of common securities to the Company.
The trust preferred securities, the subordinated debentures that are the assets of Trusts II, III, IV and V and the common securities issued by Trusts II, III, IV and V are redeemable in whole or in part on any interest payment date on or after October 7, 2008 for Trusts II and III, and on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer interest payments on the subordinated debentures, which would result in a deferral of distribution payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.
At December 31, 2017, future principal payments on long-term debt based on final maturity are as follows (in thousands):
Year Ending December 31: | |||
2018 | $ | — | |
2019 | — | ||
2020 | — | ||
2021 | — | ||
2022 | — | ||
Thereafter | 92,785 | ||
Total | $ | 92,785 | |
14. EQUITY
As a Hawaii state-chartered bank, Central Pacific Bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of December 31, 2017, the bank had Statutory Retained Earnings of $85.6 million.
Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.
We repurchase shares of our common stock when we believe such repurchases are in the best interests of the Company. On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company's outstanding common stock (the "2014 Repurchase Plan"). In January 2015, our Board of Directors increased the authorization under the 2014 Repurchase Plan by $25.0 million. In March 2015, our Board of Directors increased the authorization under the 2014 Repurchase Plan by an additional $75.0 million. In the year ended December 31, 2015, we repurchased 4,122,881 shares of common stock, at a cost of $93.5 million, excluding fees and expenses, under the 2014 Repurchase Plan.
In January 2016, the Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2016 Repurchase Plan"). The 2016 Repurchase Plan replaces and supersedes in its entirety the 2014 Repurchase Plan previously approved by the Company's Board of Directors. In the year ended December 31, 2016, 796,822 shares of common stock, at a cost of $18.2 million, excluding fees and expenses, were repurchased under the 2016 Repurchase Plan.
101
In January 2017, the Board of Directors authorized the repurchase of up to $30.0 million of the Company's common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2017 Repurchase Plan"). The 2017 Repurchase Plan replaces and supersedes in its entirety the 2016 Repurchase Plan previously approved by the Company's Board of Directors. In January 2017, prior to the 2017 Repurchase Plan being approved, 1,750 shares of common stock, at a cost of $0.1 million, were repurchased under the 2016 Repurchase Plan.
In November 2017, the Board of Directors authorized an increase in the share repurchase program authority by an additional $50.0 million (known henceforth as the "Repurchase Plan"). This amount is in addition to the $30.0 million in planned repurchases (the "2017 Repurchase Plan") authorized earlier this year. There is no expiration date on the Repurchase Plan.
In the year ended December 31, 2017, 864,483 shares of common stock, at a cost of $26.6 million, excluding fees and expenses, were repurchased under the 2016 Repurchase Plan and the Repurchase Plan combined.
A total of $53.5 million remained available for repurchase under the Repurchase Plan at December 31, 2017.
15. MORTGAGE BANKING INCOME
Noninterest income from the Company's mortgage banking activities include the following components for the periods presented:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Mortgage banking income: | |||||||||||
Loan servicing fees | $ | 5,337 | $ | 5,421 | $ | 5,656 | |||||
Amortization of mortgage servicing rights | (2,288 | ) | (5,066 | ) | (4,185 | ) | |||||
Net gain on sale of residential mortgage loans | 4,069 | 7,631 | 6,107 | ||||||||
Unrealized gain (loss) on interest rate locks | (156 | ) | 83 | (324 | ) | ||||||
Total mortgage banking income | $ | 6,962 | $ | 8,069 | $ | 7,254 | |||||
16. SHARE-BASED COMPENSATION
In accordance with ASC 718, compensation expense is recognized only for those shares expected to vest, based on the Company's historical experience and future expectations. The following table summarizes the effects of share-based compensation for options and awards granted under the Company's equity incentive plans for each of the periods presented:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Salaries and employee benefits | $ | 3,266 | $ | 3,094 | $ | 4,181 | |||||
Directors stock awards | 150 | 97 | 78 | ||||||||
Income tax benefit | (1,903 | ) | (1,269 | ) | (1,694 | ) | |||||
Net share-based compensation effect | $ | 1,513 | $ | 1,922 | $ | 2,565 | |||||
Upon exercise or vesting of a share-based award, if the tax deduction exceeds the compensation cost that was previously recorded for financial statement purposes, this will result in an excess tax benefit. Effective January 1, 2017, ASU 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" requires the Company to recognize all excess tax benefits or tax deficiencies through the income statement as income tax expense/benefit. Under previous GAAP, any excess tax benefits were recognized in additional-paid-in-capital to offset current-period and subsequent-period tax deficiencies. During 2017, the Company recorded an income tax benefit of $0.5 million as a result of restricted stock units vesting during the year.
102
The Company's share-based compensation arrangements are described below:
Equity Incentive Plans
We have adopted equity incentive plans for the purpose of granting options, restricted stock and other equity based awards for the Company's common stock to directors, officers and other key individuals. Option awards are generally granted with an exercise price equal to the market price of the Company's common stock at the date of grant; those option awards generally vest based on three or five years of continuous service and have 10-year contractual terms. Certain option and share awards provide for accelerated vesting if there is a change in control (as defined in the stock option plans below). We have historically issued new shares of common stock upon exercises of stock options and purchases of restricted awards.
In September 2004, we adopted and our shareholders approved the 2004 Stock Compensation Plan ("2004 Plan") making available 1,500,000 shares for grants to employees and directors. Upon adoption of the 2004 Plan, all unissued shares from the previous 1997 Plan were frozen and no new options were granted under the 1997 Plan. In May 2007, the 2004 Plan was amended to increase the number of shares available for grant by an additional 1,000,000 shares. In April 2011, the 2004 Plan was amended to increase the number of shares authorized from 1,402,589 to 4,944,831.
In April 2013, we adopted and our shareholders approved the 2013 Stock Compensation Plan ("2013 Plan") making available 2,200,000 shares for grants to employees and directors. Upon adoption of the 2013 Plan, all unissued shares from the 2004 Plan were frozen and no new grants will be granted under the 2004 Plan. Shares may continue to be settled under the 2004 Plan pursuant to previously outstanding awards. New shares are issued from the 2013 Plan.
As of December 31, 2017, 2016 and 2015, a total of 1,567,912, 1,671,752 and 1,922,130 shares, respectively, were available for future grants under our 2013 Plan.
Stock Options
The fair value of each option award is estimated on the date of grant based on the following:
Valuation and amortization method—We estimate the fair value of stock options granted using the Black-Scholes option pricing formula and a single option award approach. We use historical data to estimate option exercise and employee termination activity within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. This fair value is then amortized on a straight-line basis over the requisite service periods of the awards, which is generally the vesting period.
Expected life—The expected life of options represents the period of time that options granted are expected to be outstanding.
Expected volatility—Expected volatilities are based on the historical volatility of the Company's common stock.
Risk-free interest rate—The risk-free interest rate for periods within the contractual life of the option is based on the Treasury yield curve in effect at the time of grant.
Expected dividend—The expected dividend assumption is based on our current expectations about our anticipated dividend policy.
The following is a summary of option activity for our stock option plans for the year ended December 31, 2017:
103
Number of Units | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value (in thousands) | |||||||||
Stock options outstanding as of January 1, 2017 | 162,063 | $ | 24.95 | |||||||||
Changes during the year: | ||||||||||||
Granted | — | — | ||||||||||
Exercised | — | — | ||||||||||
Expired | (1,175 | ) | 706.54 | |||||||||
Forfeited | (629 | ) | 210.50 | |||||||||
Stock options outstanding as of December 31, 2017 | 160,259 | $ | 19.22 | 4.2 | $ | 2,410 | ||||||
Vested and exercisable as of December 31, 2017 | 160,259 | $ | 19.22 | 4.2 | $ | 2,410 | ||||||
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying option awards and the quoted price of the Company's common stock for the options that were in-the-money as of December 31, 2017.
There were no options exercised during the year ended December 31, 2017. During the years ended December 31, 2016 and 2015, the aggregate intrinsic value of options exercised under our stock option plan determined as of the date of exercise was $0.8 million and $0.2 million, respectively.
As of December 31, 2017, all compensation costs related to stock options granted to employees under our stock option plans have been recognized.
As of December 31, 2017, all shares have been vested. The total fair value of options vested during the years ended December 31, 2017, 2016 and 2015 was $0.5 million, $0.4 million, and $0.4 million, respectively.
No stock options were granted during the years ended December 31, 2017, 2016 and 2015.
Restricted Stock Awards and Units
Under the 1997, 2004 and 2013 Plans, we awarded restricted stock awards and units to our non-officer directors and certain senior management personnel. The awards typically vest over a three or five year period from the date of grant and are subject to forfeiture until performance and employment targets are achieved. Compensation expense is measured as the market price of the stock awards on the grant date, and is recognized over the specified vesting periods.
As of December 31, 2017, there was $7.0 million of total unrecognized compensation cost related to restricted stock awards and units that is expected to be recognized over a weighted-average period of 2.7 years.
104
The table below presents the activity of restricted stock awards and units for each of the periods presented:
Number of Units | Weighted Average Grant Date Fair Value | Fair Value of Restricted Stock Awards and Units That Vested During The Year (in thousands) | ||||||||
Unvested as of December 31, 2014 | 715,460 | $ | 15.77 | |||||||
Changes during the year: | ||||||||||
Granted | 173,897 | 19.50 | ||||||||
Forfeited | (82,373 | ) | 16.73 | |||||||
Vested | (343,067 | ) | 15.21 | $ | 7,888 | |||||
Unvested as of December 31, 2015 | 463,917 | 17.41 | ||||||||
Changes during the year: | ||||||||||
Granted | 296,078 | 23.65 | ||||||||
Forfeited | (66,972 | ) | 20.97 | |||||||
Vested | (255,326 | ) | 15.83 | 5,806 | ||||||
Unvested as of December 31, 2016 | 437,697 | 22.01 | ||||||||
Changes during the year: | ||||||||||
Granted | 126,204 | 31.35 | ||||||||
Forfeited | (31,570 | ) | 24.89 | |||||||
Vested | (134,780 | ) | 19.81 | 4,224 | ||||||
Unvested as of December 31, 2017 | 397,551 | 25.49 | ||||||||
17. PENSION PLANS
Defined Benefit Retirement Plan
The bank has a defined benefit retirement plan that covered substantially all of its employees who were employed during the period that the plan was in effect. The plan was initially curtailed in 1986, and accordingly, plan benefits were fixed as of that date. Effective January 1, 1991, the bank reactivated its defined benefit retirement plan. As a result of the reactivation, employees for whom benefits were fixed in 1986 began to accrue additional benefits under a new formula that became effective January 1, 1991. Employees who were not participants at curtailment, but who were subsequently eligible to join, became participants effective January 1, 1991. Under the reactivated plan, benefits are based upon the employees' years of service and their highest average annual salaries in a 60-consecutive-month period of service, reduced by benefits provided from the bank's terminated money purchase pension plan. The reactivation of the defined benefit retirement plan resulted in an increase of $5.9 million in the unrecognized prior service cost, which was amortized over a period of 13 years. Effective December 31, 2002, the bank curtailed its defined benefit retirement plan, and accordingly, plan benefits were fixed as of that date.
In December 2016, the Company purchased non-participating annuity contracts totaling $9.4 million to settle the pension obligation for a portion of the Company's plan participants. The purchase of the annuity contracts were settled by using plan assets. As a result of the settlement, we recognized a pro-rata net actuarial loss of $3.8 million in pension expense and other comprehensive income.
105
The following tables set forth information pertaining to the defined benefit retirement plan:
Year Ended December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Change in benefit obligation: | |||||||
Benefit obligation at beginning of year | $ | 23,677 | $ | 33,067 | |||
Interest cost | 926 | 1,374 | |||||
Actuarial (gains) losses | 752 | 1,039 | |||||
Benefits paid | (1,884 | ) | (2,413 | ) | |||
Annuity purchase | — | (9,390 | ) | ||||
Benefit obligation at end of the year | 23,471 | 23,677 | |||||
Change in plan assets, at fair value: | |||||||
Fair value of plan assets at beginning of year | 18,539 | 26,321 | |||||
Actual return on plan assets | 2,177 | 1,021 | |||||
Employer contributions | 4,000 | 3,000 | |||||
Benefits paid | (1,884 | ) | (2,413 | ) | |||
Annuity purchase | — | (9,390 | ) | ||||
Fair value of plan assets at end of year | 22,832 | 18,539 | |||||
Funded status at end of year | $ | (639 | ) | $ | (5,138 | ) | |
Amounts recognized in AOCI: | |||||||
Net actuarial losses | $ | (8,472 | ) | $ | (10,052 | ) | |
Benefit obligation actuarial assumptions: | |||||||
Weighted average discount rate | 3.6 | % | 4.1 | % | |||
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Components of net periodic benefit cost: | |||||||||||
Interest cost | $ | 926 | $ | 1,374 | $ | 1,383 | |||||
Expected return on plan assets | (1,036 | ) | (1,542 | ) | (1,893 | ) | |||||
Amortization of net actuarial losses | 1,191 | 1,548 | 1,577 | ||||||||
Settlement | — | 3,847 | — | ||||||||
Net periodic benefit cost | $ | 1,081 | $ | 5,227 | $ | 1,067 | |||||
Net periodic cost actuarial assumptions: | |||||||||||
Weighted average discount rate | 4.1 | % | 4.3 | % | 4.0 | % | |||||
Expected long-term rate of return on plan assets | 5.5 | % | 6.0 | % | 7.0 | % | |||||
The unrecognized net actuarial losses included in AOCI expected to be recognized in net periodic benefit cost during 2018 is approximately $1.0 million.
The long-term rate of return on plan assets reflects the weighted-average long-term rates of return for the various categories of investments held in the plan. The expected long-term rate of return is adjusted when there are fundamental changes in expected returns on the plan investments.
106
The defined benefit retirement plan assets consist primarily of equity and debt securities. Our asset allocations by asset category were as follows:
December 31, | |||||
2017 | 2016 | ||||
Equity securities | 53.9 | % | 50.6 | % | |
Debt securities | 42.3 | 34.0 | |||
Other | 3.8 | 15.4 | |||
Total | 100.0 | % | 100.0 | % | |
Equity securities included the Company's common stock in the amount of $0.1 million at December 31, 2017 and 2016.
Our investment strategy for the defined benefit retirement plan is to maximize the long-term rate of return on plan assets while maintaining an acceptable level of risk. The investment policy establishes a target allocation for each asset class that is reviewed periodically and rebalanced when considered appropriate.
The fair values of the defined benefit retirement plan as of December 31, 2017 and 2016 by asset category were as follows:
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2017 | |||||||||||||||
Money market accounts | $ | 858 | $ | — | $ | — | $ | 858 | |||||||
Mutual funds | 12,258 | — | — | 12,258 | |||||||||||
Government obligations | — | 1,942 | — | 1,942 | |||||||||||
Common stocks | 5,509 | — | — | 5,509 | |||||||||||
Preferred stocks | 176 | — | — | 176 | |||||||||||
Corporate bonds and debentures | — | 2,089 | — | 2,089 | |||||||||||
Total | $ | 18,801 | $ | 4,031 | $ | — | $ | 22,832 | |||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2016 | |||||||||||||||
Money market accounts | $ | 2,852 | $ | — | $ | — | $ | 2,852 | |||||||
Mutual funds | 7,250 | — | — | 7,250 | |||||||||||
Government obligations | — | 2,134 | — | 2,134 | |||||||||||
Common stocks | 4,474 | — | — | 4,474 | |||||||||||
Preferred stocks | 130 | — | — | 130 | |||||||||||
Corporate bonds and debentures | — | 1,699 | — | 1,699 | |||||||||||
Total | $ | 14,706 | $ | 3,833 | $ | — | $ | 18,539 | |||||||
We are not required by funding regulations or laws to make any contributions to our defined benefit retirement plan in 2018.
107
Estimated future benefit payments in each of the next five years and in the aggregate for the five years thereafter are as follows (in thousands):
Year Ending December 31: | |||
2018 | $ | 1,852 | |
2019 | 1,819 | ||
2020 | 1,777 | ||
2021 | 1,737 | ||
2022 | 1,672 | ||
2023-2027 | 7,460 | ||
Total | $ | 16,317 | |
Supplemental Executive Retirement Plans
In 1995, 2001, 2004 and 2006, our bank established Supplemental Executive Retirement Plans ("SERP") that provide certain officers of the Company with supplemental retirement benefits. On December 31, 2002, the 1995 and 2001 SERP were curtailed. In conjunction with the merger with CB Bancshares, Inc. ("CBBI"), we assumed CBBI's SERP obligation.
In the second quarter of 2017, the Company settled a portion of the SERP obligation of a former executive. As a result of the settlement, the Company remeasured the related SERP obligation and net periodic benefit cost and recognized a pro-rata net actuarial loss of $0.1 million in SERP expense and other comprehensive income.
108
The following tables set forth information pertaining to the SERP:
Year Ended December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Change in benefit obligation | |||||||
Benefit obligation at beginning of year | $ | 10,292 | $ | 10,651 | |||
Interest cost | 429 | 465 | |||||
Actuarial (gains) losses | 1,708 | (598 | ) | ||||
Benefits paid | (1,210 | ) | (226 | ) | |||
Benefit obligation at end of year | 11,219 | 10,292 | |||||
Change in plan assets | |||||||
Fair value of plan assets at beginning of year | — | — | |||||
Employer contributions | 1,209 | 226 | |||||
Benefits paid | (1,209 | ) | (226 | ) | |||
Fair value of plan assets at end of year | — | — | |||||
Funded status at end of year | $ | (11,219 | ) | $ | (10,292 | ) | |
Amounts recognized in AOCI | |||||||
Net transition obligation | $ | (100 | ) | $ | (112 | ) | |
Prior service cost | (49 | ) | (66 | ) | |||
Net actuarial losses | (2,163 | ) | (701 | ) | |||
Total amounts recognized in AOCI | $ | (2,312 | ) | $ | (879 | ) | |
Benefit obligation actuarial assumptions | |||||||
Weighted average discount rate | 3.5 | % | 4.1 | % | |||
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Components of net periodic benefit cost | |||||||||||
Interest cost | $ | 429 | $ | 465 | $ | 440 | |||||
Amortization of net actuarial (gains) losses | 102 | 51 | 111 | ||||||||
Amortization of net transition obligation | 18 | 17 | 16 | ||||||||
Amortization of prior service cost | 18 | 18 | 18 | ||||||||
Settlement | 138 | — | — | ||||||||
Net periodic benefit cost | $ | 705 | $ | 551 | $ | 585 | |||||
Net periodic cost actuarial assumptions | |||||||||||
Weighted average discount rate | 4.1 | % | 4.4 | % | 4.1 | % | |||||
109
The estimated amortization of components included in AOCI that will be recognized into net periodic benefit cost for 2018 is as follows (in thousands):
Amortization of net actuarial losses | $ | 102 | |
Amortization of net transition obligation | 18 | ||
Amortization of prior service cost | 18 | ||
The SERP holds no plan assets other than employer contributions that are paid as benefits during the year. We expect to contribute $0.4 million to the SERP in 2018.
Estimated future benefit payments reflecting expected future service for the SERP in each of the next five years and in the aggregate for the five years thereafter are as follows (in thousands):
Year Ending December 31: | |||
2018 | $ | 351 | |
2019 | 347 | ||
2020 | 340 | ||
2021 | 325 | ||
2022 | 316 | ||
2023-2027 | 3,212 | ||
Total | $ | 4,891 | |
18. 401(K) RETIREMENT SAVINGS PLAN
We maintain a 401(k) Retirement Savings Plan ("Retirement Savings Plan") that covers substantially all employees of the Company. The Retirement Savings Plan allows employees to direct their own investments among a selection of investment alternatives and is funded by employee elective deferrals, employer matching contributions and employer profit sharing contributions.
We match 100% of an employee's elective deferrals, up to 4% of the employee's pay each pay period. Our employer matching contributions to the Retirement Savings Plan totaled $2.1 million, $2.0 million and $1.6 million in 2017, 2016 and 2015, respectively.
We also have the option of making discretionary profit sharing contributions into the Retirement Savings Plan. Our Board of Directors has sole discretion in determining the annual profit sharing contribution, subject to limitations of the Internal Revenue Code. We did not make any profit sharing contributions in 2017, 2016 and 2015.
19. OPERATING LEASES
We lease certain property and equipment with lease terms expiring through 2045. In most instances, the property leases provide for the renegotiation of rental terms at fixed intervals, and generally contain renewal options for periods ranging from five to 15 years.
Net rent expense for all operating leases for the years ended December 31, 2017, 2016 and 2015 is summarized as follows:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Rent expense charged to net occupancy | $ | 8,318 | $ | 8,700 | $ | 9,287 | |||||
Less: sublease income | (43 | ) | (43 | ) | (25 | ) | |||||
Net rent expense charged to net occupancy | 8,275 | 8,657 | 9,262 | ||||||||
Add: rent expense charged to equipment expense | 15 | 19 | 30 | ||||||||
Total net rent expense | $ | 8,290 | $ | 8,676 | $ | 9,292 | |||||
110
The following is a schedule of future minimum rental commitments for all non-cancellable operating leases that had initial lease terms in excess of one year at December 31, 2017 (in thousands):
Year Ending December 31: | |||
2018 | $ | 6,334 | |
2019 | 5,827 | ||
2020 | 5,296 | ||
2021 | 4,755 | ||
2022 | 4,079 | ||
Thereafter | 18,585 | ||
Total | $ | 44,876 | |
In addition, the Company, as lessor, leases certain properties that it owns. The following is a schedule of future minimum rental income for those non-cancellable operating leases that had initial lease terms in excess of one year at December 31, 2017 (in thousands):
Year Ending December 31: | |||
2018 | $ | 1,750 | |
2019 | 1,061 | ||
2020 | 833 | ||
2021 | 980 | ||
2022 | 429 | ||
Thereafter | 184 | ||
Total | $ | 5,237 | |
In instances where the lease calls for a renegotiation of rental payments, the lease rental payment in effect prior to renegotiation was used throughout the remaining lease term.
20. INCOME AND FRANCHISE TAXES
Components of income tax expense (benefit) for the years ended December 31, 2017, 2016 and 2015 were as follows:
Current | Deferred | Total | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2017 | |||||||||||
Federal | $ | 1,727 | $ | 27,263 | $ | 28,990 | |||||
State | (81 | ) | 4,943 | 4,862 | |||||||
Total | $ | 1,646 | $ | 32,206 | $ | 33,852 | |||||
111
Current | Deferred | Total | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2016 | |||||||||||
Federal | $ | 805 | $ | 19,842 | $ | 20,647 | |||||
State | (4 | ) | 4,585 | 4,581 | |||||||
Total | $ | 801 | $ | 24,427 | $ | 25,228 | |||||
Current | Deferred | Total | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2015 | |||||||||||
Federal | $ | 1,128 | $ | 20,061 | $ | 21,189 | |||||
State | (119 | ) | 6,018 | 5,899 | |||||||
Total | $ | 1,009 | $ | 26,079 | $ | 27,088 | |||||
On December 22, 2017, H.R.1, commonly referred to as the Tax Cuts and Jobs Act (“Tax Reform”) was signed into law making significant changes to the U.S. federal tax code. The most impactful, as related to the Company, included a decrease in the current U.S. federal corporate tax rate from 35% to 21% for the year beginning January 1, 2018. The estimated impact of Tax Reform on the Company's net deferred tax assets ("DTA") result in additional income tax expense of $7.4 million. The Company notes that it anticipates additional adjustments to the net DTA and income tax expense will be made in 2018 as deferred tax estimates are finalized for inclusion in the 2017 Federal and state income tax returns to be filed.
Income tax expense (benefit) for the periods presented differed from the "expected" tax expense (computed by applying the U.S. federal corporate tax rate of 35% to income (loss) before income taxes) for the following reasons:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Computed "expected" tax expense (benefit) | $ | 26,270 | $ | 25,260 | $ | 25,535 | |||||
Increase (decrease) in taxes resulting from: | |||||||||||
Tax-exempt interest | (1,387 | ) | (1,410 | ) | (1,420 | ) | |||||
Other tax-exempt income | (1,186 | ) | (940 | ) | (712 | ) | |||||
Low-income housing and energy tax credits | (1,135 | ) | (899 | ) | (946 | ) | |||||
State income taxes, net of Federal income tax effect, excluding impact of deferred tax valuation allowance | 3,145 | 2,981 | 3,834 | ||||||||
Change in the beginning-of-the-year balance of the valuation allowance for deferred tax assets allocated to income tax expense | 570 | (52 | ) | (44 | ) | ||||||
Estimated impact of Tax Reform on net deferred tax assets | 7,440 | — | — | ||||||||
Other, net | 135 | 288 | 841 | ||||||||
Total | $ | 33,852 | $ | 25,228 | $ | 27,088 | |||||
As required under the provisions of ASU 2016-09, "Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" during 2017, the Company recorded an income tax benefit of $0.5 million as a result of excess tax benefits from restricted stock units vesting during the year.
At December 31, 2017, there was $6.7 million of current federal income tax receivable, compared to a $28 thousand payable at December 31, 2016. Current state income taxes receivable were $6 thousand and $4 thousand at December 31, 2017 and 2016, respectively.
112
The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities were as follows:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Deferred tax assets | |||||||
Allowance for loan and lease losses | $ | 10,622 | $ | 19,926 | |||
Accrued expenses | 294 | 644 | |||||
Employee retirement benefits | 2,784 | 6,138 | |||||
Federal and state tax credit carryforwards | 12,473 | 33,803 | |||||
Federal and state net operating loss carryforwards | 3,306 | 2,732 | |||||
Restricted stock and non-qualified stock options | 661 | 412 | |||||
Premises and equipment | 3,633 | 4,106 | |||||
Other | 3,169 | 5,060 | |||||
Total deferred tax assets | 36,942 | 72,821 | |||||
Deferred tax liabilities | |||||||
Intangible assets | 4,785 | 8,138 | |||||
Other | 2,343 | 3,006 | |||||
Total deferred tax liabilities | 7,128 | 11,144 | |||||
Less: Deferred tax valuation allowance | 3,321 | 2,751 | |||||
Net deferred tax assets | $ | 26,493 | $ | 58,926 | |||
In assessing the realizability of our net DTA, management considers whether it is more likely than not that some portion or all of the DTA will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income and tax-planning strategies in making this assessment.
As of December 31, 2017, the valuation allowance on our net DTA totaled $3.3 million, which related entirely to our DTA from net apportioned net operating loss ("NOL") carryforwards for California state income tax purposes as we do not expect to generate sufficient income in California to utilize the DTA. The net change in the valuation allowance was an increase of $0.6 million in 2017, compared to a decrease of $0.1 million in 2016.
Net of this valuation allowance, the Company's net DTA totaled $26.5 million as of December 31, 2017, compared to a net DTA of $58.9 million as of December 31, 2016.
At December 31, 2017, the Company had net apportioned NOL carryforwards for California state income tax purposes of $3.3 million, which are available to offset future state taxable income, if any, through 2031. The Company did not have any NOL carryforwards for U.S. federal or Hawaii state income tax purposes. In addition, we have state tax credit carryforwards of $11.3 million that do not expire. In 2017, we utilized the remainder of our federal tax credit carryforwards. Additionally, there are $1.2 million in net Hawaii state tax credit benefits related to the carryback of net operating loss filed in the amended 2008 Hawaii tax return.
At December 31, 2017, we have no unrecognized tax benefits that, if recognized would favorably affect the effective income tax rate in future periods. We do not expect our unrecognized tax benefits to change significantly over the next 12 months.
We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Taxable years through 2013 are closed.
113
21. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2017, 2016 and 2015, by component:
Before Tax | Tax Effect | Net of Tax | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2017 | |||||||||||
Net unrealized losses on investment securities: | |||||||||||
Net unrealized losses arising during the period | $ | (838 | ) | $ | (333 | ) | $ | (505 | ) | ||
Less: Reclassification adjustment for losses realized in net income | 1,410 | 561 | 849 | ||||||||
Net unrealized gains on investment securities | 572 | 228 | 344 | ||||||||
Defined benefit plans: | |||||||||||
Net actuarial losses arising during the period | (1,318 | ) | (518 | ) | (800 | ) | |||||
Amortization of net actuarial losses | 1,293 | 460 | 833 | ||||||||
Amortization of net transition obligation | 18 | 7 | 11 | ||||||||
Amortization of prior service cost | 18 | 7 | 11 | ||||||||
Settlement | 138 | 55 | 83 | ||||||||
Defined benefit plans, net | 149 | 11 | 138 | ||||||||
Other comprehensive income | $ | 721 | $ | 239 | $ | 482 | |||||
Before Tax | Tax Effect | Net of Tax | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2016 | |||||||||||
Net unrealized losses on investment securities: | |||||||||||
Net unrealized losses arising during the period | $ | (7,397 | ) | $ | (2,945 | ) | $ | (4,452 | ) | ||
Less: Reclassification adjustment for losses realized in net income | — | — | — | ||||||||
Net unrealized losses on investment securities | (7,397 | ) | (2,945 | ) | (4,452 | ) | |||||
Defined benefit plans: | |||||||||||
Net actuarial losses arising during the period | (963 | ) | (385 | ) | (578 | ) | |||||
Amortization of net actuarial losses | 1,599 | 634 | 965 | ||||||||
Amortization of net transition obligation | 17 | 6 | 11 | ||||||||
Amortization of prior service cost | 18 | 7 | 11 | ||||||||
Settlement | 3,847 | 1,528 | 2,319 | ||||||||
Defined benefit plans, net | 4,518 | 1,790 | 2,728 | ||||||||
Other comprehensive loss | $ | (2,879 | ) | $ | (1,155 | ) | $ | (1,724 | ) | ||
114
Before Tax | Tax Effect | Net of Tax | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2015 | |||||||||||
Net unrealized gains on investment securities: | |||||||||||
Net unrealized losses arising during the period | $ | (9,184 | ) | $ | (3,655 | ) | $ | (5,529 | ) | ||
Less: Reclassification adjustment for gains realized in net income | 1,866 | 742 | 1,124 | ||||||||
Net unrealized losses on investment securities | (7,318 | ) | (2,913 | ) | (4,405 | ) | |||||
Defined benefit plans: | |||||||||||
Net actuarial gains arising during the period | 687 | 274 | 413 | ||||||||
Amortization of net actuarial losses | 1,688 | 672 | 1,016 | ||||||||
Amortization of net transition obligation | 16 | 7 | 9 | ||||||||
Amortization of prior service cost | 18 | 7 | 11 | ||||||||
Defined benefit plans, net | 2,409 | 960 | 1,449 | ||||||||
Other comprehensive loss | $ | (4,909 | ) | $ | (1,953 | ) | $ | (2,956 | ) | ||
The following table presents the changes in each component of AOCI, net of tax, for the years ended December 31, 2017, 2016 and 2015:
Investment Securities | Defined Benefit Plans | Accumulated Other Comprehensive Income (Loss) | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2017 | |||||||||||
Balance at beginning of period | $ | 4,729 | $ | (6,250 | ) | $ | (1,521 | ) | |||
Other comprehensive income (loss) before reclassifications | (505 | ) | (800 | ) | (1,305 | ) | |||||
Amounts reclassified from AOCI | 849 | 938 | 1,787 | ||||||||
Total other comprehensive income | 344 | 138 | 482 | ||||||||
Balance at end of period | $ | 5,073 | $ | (6,112 | ) | $ | (1,039 | ) | |||
Investment Securities | Defined Benefit Plans | Accumulated Other Comprehensive Income (Loss) | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2016 | |||||||||||
Balance at beginning of period | $ | 9,181 | $ | (8,978 | ) | $ | 203 | ||||
Other comprehensive income (loss) before reclassifications | (4,452 | ) | (578 | ) | (5,030 | ) | |||||
Amounts reclassified from AOCI | — | 3,306 | 3,306 | ||||||||
Total other comprehensive income (loss) | (4,452 | ) | 2,728 | (1,724 | ) | ||||||
Balance at end of period | $ | 4,729 | $ | (6,250 | ) | $ | (1,521 | ) | |||
115
Investment Securities | Defined Benefit Plans | Accumulated Other Comprehensive Income (Loss) | |||||||||
(Dollars in thousands) | |||||||||||
Year ended December 31, 2015 | |||||||||||
Balance at beginning of period | $ | 13,586 | $ | (10,427 | ) | $ | 3,159 | ||||
Other comprehensive income (loss) before reclassifications | (5,529 | ) | 413 | (5,116 | ) | ||||||
Amounts reclassified from AOCI | 1,124 | 1,036 | 2,160 | ||||||||
Total other comprehensive income (loss) | (4,405 | ) | 1,449 | (2,956 | ) | ||||||
Balance at end of period | $ | 9,181 | $ | (8,978 | ) | $ | 203 | ||||
The following table presents the amounts reclassified out of each component of AOCI for the years ended December 31, 2017, 2016 and 2015:
Amount Reclassified from AOCI | Affected Line Item in the | ||||||||||||
Details about AOCI Components (Dollars in Thousands) | Year ended December 31, | Statement Where Net | |||||||||||
2017 | 2016 | 2015 | Income is Presented | ||||||||||
Sale of investment securities available for sale | $ | (1,410 | ) | $ | — | $ | (1,866 | ) | Investment securities gains (losses) | ||||
561 | — | 742 | Tax benefit | ||||||||||
$ | (849 | ) | $ | — | $ | (1,124 | ) | Net of tax | |||||
Defined benefit plan items: | |||||||||||||
Amortization of net actuarial losses | $ | (1,293 | ) | $ | (1,599 | ) | $ | (1,688 | ) | (1) | |||
Amortization of net transition obligation | (18 | ) | (17 | ) | (16 | ) | (1) | ||||||
Amortization of prior service cost | (18 | ) | (18 | ) | (18 | ) | (1) | ||||||
Settlement | (138 | ) | (3,847 | ) | — | (1) | |||||||
(1,467 | ) | (5,481 | ) | (1,722 | ) | Total before tax | |||||||
529 | 2,175 | 686 | Tax benefit | ||||||||||
$ | (938 | ) | $ | (3,306 | ) | $ | (1,036 | ) | Net of tax | ||||
Total reclassifications for the period | $ | (1,787 | ) | $ | (3,306 | ) | $ | (2,160 | ) | Net of tax | |||
(1) | These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 17 - Pension Plans for additional details). |
116
22. EARNINGS PER SHARE
The table below presents the information used to compute basic and diluted earnings per share for the years ended December 31, 2017, 2016 and 2015:
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(In thousands, except per share data) | |||||||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
Weighted average shares outstanding - basic | 30,401 | 31,009 | 32,238 | ||||||||
Dilutive effect of employee stock options and awards | 238 | 216 | 413 | ||||||||
Weighted average shares outstanding - diluted | 30,638 | 31,225 | 32,651 | ||||||||
Basic earnings per share | $ | 1.36 | $ | 1.52 | $ | 1.42 | |||||
Diluted earnings per share | $ | 1.34 | $ | 1.50 | $ | 1.40 | |||||
There were no potentially dilutive securities that have been excluded from the dilutive share calculation for the year ended December 31, 2017, compared to 1,892 and 8,217 potentially dilutive securities that have been excluded from the dilutive share calculation for the years ended December 31, 2016 and 2015, respectively, as their effect was anti-dilutive.
23. CONTINGENT LIABILITIES AND OTHER COMMITMENTS
The Company and its subsidiaries are involved in legal actions arising in the ordinary course of business. Management, after consultation with legal counsel, believes the ultimate disposition of those matters will not have a material adverse effect on our consolidated financial statements.
In the normal course of business there are outstanding contingent liabilities and other commitments such as unused letters of credit, items held for collections and unsold traveler's checks, which are not reflected in the accompanying consolidated financial statements. Management does not anticipate any material losses as a result of these transactions.
24. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, standby letters of credit and financial guarantees written, forward foreign exchange contracts, and interest rate contracts. Those instruments involve, to varying degrees, elements of credit, interest rate and foreign exchange risk in excess of the amounts recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of involvement we have in particular classes of financial instruments.
Our exposure to credit loss in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit and standby letters of credit and financial guarantees written is represented by the contractual amount of those instruments. For forward foreign exchange contracts and interest rate contracts, the contract amounts do not represent exposure to credit loss. We control the credit risk of these contracts through credit approvals, limits and monitoring procedures. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. These derivatives are carried at fair value with changes in fair value recorded as a component of other operating income in the consolidated statements of income. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management's credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.
117
Standby letters of credit and financial guarantees written are conditional commitments issued by us to guarantee the performance of a customer to a third-party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. We hold collateral supporting those commitments for which collateral is deemed necessary.
Interest rate options issued on residential mortgage loans expose us to interest rate risk, which is economically hedged with forward interest rate contracts. These derivatives are carried at fair value with changes in fair value recorded as a component of other operating income in the consolidated statements of income. The amount of interest rate options fluctuates based on residential mortgage volume.
Forward interest rate contracts represent commitments to purchase or sell loans at a future date at a specified price. We enter into forward interest rate contracts on our residential mortgage held for sale loans. These derivatives are carried at fair value with changes in fair value recorded as a component of other operating income in the consolidated statements of income. Risks arise from the possible inability of counter-parties to meet the terms of their contracts and from movements in market rates. Management reviews and approves the creditworthiness of the counterparties to its forward interest rate contracts.
Forward foreign exchange contracts represent commitments to purchase or sell foreign currencies at a future date at a specified price. These derivatives are carried at fair value with changes in fair value recorded as a component of other operating income in the consolidated statements of income. Risks arise from the possible inability of counterparties to meet the terms of their contracts and from movements in foreign currency exchange rates. Management reviews and approves the creditworthiness of its forward foreign exchange counterparties. At December 31, 2017 and 2016, we did not have any forward foreign exchange contracts.
At December 31, 2017 and 2016, financial instruments with off-balance sheet risk were as follows:
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Notional of: | |||||||
Financial instruments whose contract amounts represent credit risk: | |||||||
Commitments to extend credit | $ | 917,405 | $ | 825,304 | |||
Standby letters of credit and financial guarantees written | 13,551 | 16,073 | |||||
Notional of: | |||||||
Financial instruments whose contract amounts exceed the amount of credit risk: | |||||||
Interest rate options | 2,494 | 879 | |||||
Forward interest rate contracts | 18,748 | 32,497 | |||||
25. FAIR VALUE OF ASSETS AND LIABILITIES
Disclosures about Fair Value of Financial Instruments
Fair value estimates, methods and assumptions are set forth below for our financial instruments.
Short-Term Financial Instruments
The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, the majority of Federal Home Loan Bank advances and other short-term borrowings, and accrued interest payable.
Investment Securities
The fair value of investment securities is based on market price quotations received from securities dealers. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.
118
Loans
Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company’s various loan types and are derived from available market information, as well as specific borrower information. The fair value of loans are not based on the notion of exit price.
Loans Held for Sale
The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans net of applicable selling costs on our consolidated balance sheets.
Mortgage Servicing Rights
Fair value of mortgage servicing rights is calculated by a discounted cash flow model prepared by a third-party service provider based on market value assumptions at the time of origination. We assess the servicing right for impairment using current market value assumptions at each reporting period. Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates, costs to service, and ancillary income. Variations in our assumptions could materially affect the estimated fair values. Changes to our assumptions are made when current trends and market data indicate that new trends have developed. Current market value assumptions based on loan product types (fixed-rate, adjustable-rate and balloon loans) include average discount rates and prepayment speeds. Many of these assumptions are subjective and require a high level of management judgment. Our mortgage servicing rights portfolio and valuation assumptions are periodically reviewed by management.
Other Interest-Earning Assets
The equity investment in common stock of the FHLB, which is redeemable for cash at par value, is reported at its par value.
Deposit Liabilities
The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, are equal to the amount payable on demand. The fair value of time deposits is estimated using discounted cash flow analyses. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
Long-Term Debt
The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements.
Off-Balance Sheet Financial Instruments
The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.
For derivative financial instruments, the fair values are based upon current settlement values, if available. If there are no relevant comparables, fair values are based on pricing models using current assumptions for interest rate swaps and options.
Limitations
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and
119
involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and core deposit premium.
Fair Value Measurement Using | |||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
December 31, 2017 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||
Cash and due from financial institutions | $ | 75,318 | $ | 75,318 | $ | 75,318 | $ | — | $ | — | |||||||||
Interest-bearing deposits in other financial institutions | 6,975 | 6,975 | 6,975 | — | — | ||||||||||||||
Investment securities | 1,496,644 | 1,494,092 | 825 | 1,481,473 | 11,794 | ||||||||||||||
Loans held for sale | 16,336 | 16,336 | — | 16,336 | — | ||||||||||||||
Loans and leases, net of allowance for loan and lease losses | 3,720,614 | 3,684,834 | — | 21,280 | 3,663,554 | ||||||||||||||
Mortgage servicing rights | 15,843 | 17,161 | — | — | 17,161 | ||||||||||||||
Federal Home Loan Bank stock | 7,761 | 7,761 | 7,761 | — | — | ||||||||||||||
Accrued interest receivable | 16,581 | 16,581 | 16,581 | — | — | ||||||||||||||
Financial liabilities: | |||||||||||||||||||
Deposits: | |||||||||||||||||||
Noninterest-bearing deposits | 1,395,556 | 1,395,556 | 1,395,556 | — | — | ||||||||||||||
Interest-bearing demand and savings deposits | 2,414,930 | 2,414,930 | 2,414,930 | — | — | ||||||||||||||
Time deposits | 1,145,868 | 1,140,064 | — | — | 1,140,064 | ||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | 32,000 | 32,000 | — | 32,000 | — | ||||||||||||||
Long-term debt | 92,785 | 70,139 | — | 70,139 | — | ||||||||||||||
Accrued interest payable (included in other liabilities) | 3,698 | 3,698 | 3,698 | — | — | ||||||||||||||
Off-balance sheet financial instruments: | |||||||||||||||||||
Commitments to extend credit | 917,405 | 1,140 | — | 1,140 | — | ||||||||||||||
Standby letters of credit and financial guarantees written | 13,551 | 203 | — | 203 | — | ||||||||||||||
Derivatives: | |||||||||||||||||||
Interest rate lock commitments | 2,494 | 12 | — | 12 | — | ||||||||||||||
Forward sale commitments | 18,748 | (26 | ) | — | (26 | ) | — | ||||||||||||
120
Fair Value Measurement Using | |||||||||||||||||||
Carrying Amount | Estimated Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
December 31, 2016 | |||||||||||||||||||
Financial assets: | |||||||||||||||||||
Cash and due from financial institutions | $ | 75,272 | $ | 75,272 | $ | 75,272 | $ | — | $ | — | |||||||||
Interest-bearing deposits in other financial institutions | 9,069 | 9,069 | 9,069 | — | — | ||||||||||||||
Investment securities | 1,461,515 | 1,458,213 | 660 | 1,445,357 | 12,196 | ||||||||||||||
Loans held for sale | 31,881 | 31,881 | — | 31,881 | — | ||||||||||||||
Loans and leases, net of allowance for loan and lease losses | 3,468,259 | 3,426,976 | — | 30,723 | 3,396,253 | ||||||||||||||
Mortgage servicing rights | 15,779 | 18,087 | — | — | 18,087 | ||||||||||||||
Federal Home Loan Bank stock | 11,572 | 11,572 | 11,572 | — | — | ||||||||||||||
Accrued interest receivable | 15,675 | 15,675 | 15,675 | — | — | ||||||||||||||
Financial liabilities: | |||||||||||||||||||
Deposits: | |||||||||||||||||||
Noninterest-bearing deposits | 1,265,246 | 1,265,246 | 1,265,246 | — | — | ||||||||||||||
Interest-bearing demand and savings deposits | 2,253,591 | 2,253,591 | 2,253,591 | — | — | ||||||||||||||
Time deposits | 1,089,364 | 1,088,436 | — | — | 1,088,436 | ||||||||||||||
Federal Home Loan Bank advances and other short-term borrowings | 135,000 | 135,000 | — | 135,000 | — | ||||||||||||||
Long-term debt | 92,785 | 68,186 | — | 68,186 | — | ||||||||||||||
Accrued interest payable (included in other liabilities) | 1,556 | 1,556 | 1,556 | — | — | ||||||||||||||
Off-balance sheet financial instruments: | |||||||||||||||||||
Commitments to extend credit | 825,304 | 1,046 | — | 1,046 | — | ||||||||||||||
Standby letters of credit and financial guarantees written | 16,073 | 241 | — | 241 | — | ||||||||||||||
Derivatives: | |||||||||||||||||||
Interest rate lock commitments | 879 | 6 | — | 6 | — | ||||||||||||||
Forward sale commitments | 32,497 | 136 | — | 136 | — | ||||||||||||||
Fair Value Measurements
We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:
• | Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available. |
• | Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. |
• | Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use |
121
in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.
We base our fair values on the price that we would expect to receive if an asset were sold or pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available for sale securities and derivatives are recorded at fair value on a recurring basis. From time to time, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans and mortgage servicing rights. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.
There were no transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the year ended December 31, 2017.
The following table below presents the the fair value of assets and liabilities measured on a recurring basis:
Fair Value at Reporting Date Using | |||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2017 | |||||||||||||||
Available for sale securities: | |||||||||||||||
Debt securities: | |||||||||||||||
States and political subdivisions | $ | 179,781 | $ | — | $ | 167,987 | $ | 11,794 | |||||||
Corporate securities | 74,278 | — | 74,278 | — | |||||||||||
U.S. Treasury obligations and direct obligations of U.S Government agencies | 25,510 | — | 25,510 | — | |||||||||||
Mortgage-backed securities: | |||||||||||||||
Residential-U.S. Government sponsored entities | 800,683 | — | 800,683 | — | |||||||||||
Residential-Non-government agencies | 46,763 | — | 46,763 | — | |||||||||||
Commercial-U.S. Government agencies and sponsored entities | 39,725 | — | 39,725 | — | |||||||||||
Commercial-Non-government agencies | 137,326 | — | 137,326 | — | |||||||||||
Other | 825 | 825 | — | — | |||||||||||
Derivatives: Interest rate lock and forward sale commitments | (14 | ) | — | (14 | ) | — | |||||||||
Total | $ | 1,304,877 | $ | 825 | $ | 1,292,258 | $ | 11,794 | |||||||
122
Fair Value at Reporting Date Using | |||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | ||||||||||||
(Dollars in thousands) | |||||||||||||||
December 31, 2016 | |||||||||||||||
Available for sale securities: | |||||||||||||||
Debt securities: | |||||||||||||||
States and political subdivisions | $ | 185,041 | $ | — | $ | 172,845 | $ | 12,196 | |||||||
Corporate securities | 99,389 | — | 99,389 | — | |||||||||||
U.S. Treasury obligations and direct obligations of U.S Government agencies | — | — | — | — | |||||||||||
Mortgage-backed securities: | |||||||||||||||
U.S. Government sponsored entities | 769,986 | — | 769,986 | — | |||||||||||
Non-government sponsored entities | 188,771 | — | 188,771 | — | |||||||||||
Other | 660 | 660 | — | — | |||||||||||
Derivatives: Interest rate lock and forward sale commitments | 142 | — | 142 | — | |||||||||||
Total | $ | 1,243,989 | $ | 660 | $ | 1,231,133 | $ | 12,196 | |||||||
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
Available for Sale Debt Securities - States and Political Subdivisions | |||
(Dollars in thousands) | |||
Balance as of December 31, 2015 | $ | 12,479 | |
Principal payments received | (338 | ) | |
Purchases | — | ||
Unrealized net loss included in other comprehensive gain | 55 | ||
Balance as of December 31, 2016 | $ | 12,196 | |
Principal payments received | (358 | ) | |
Purchases | |||
Unrealized net loss included in other comprehensive loss | (44 | ) | |
Balance as of December 31, 2017 | $ | 11,794 | |
Within the state and political subdivisions debt securities category, the Company holds four mortgage revenue bonds issued by the City & County of Honolulu with an aggregate fair value of $11.8 million and $12.2 million at December 31, 2017 and 2016, respectively. The Company estimates the fair value of its mortgage revenue bonds by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.
The significant unobservable input used in the fair value measurement of the Company’s mortgage revenue bonds is the weighted average discount rate. As of December 31, 2017, the weighted average discount rate utilized was 4.81%, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted average discount rate could result in a significantly lower (higher) fair value measurement.
123
The following table presents the fair value of assets measured on a nonrecurring basis and the level of valuation assumptions used to determine the respective fair values:
Fair Value Measurements Using | |||||||||||||||||||
Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Losses | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||||
December 31, 2017 | |||||||||||||||||||
Impaired loans (1) | $ | 21,280 | $ | — | $ | 21,280 | $ | — | $ | — | |||||||||
Mortgage servicing rights | 17,161 | — | — | 17,161 | — | ||||||||||||||
Other real estate (2) | 851 | — | 851 | — | — | ||||||||||||||
Total | $ | — | |||||||||||||||||
December 31, 2016 | |||||||||||||||||||
Impaired loans (1) | $ | 30,723 | $ | — | $ | 30,723 | $ | — | $ | — | |||||||||
Mortgage servicing rights | 18,087 | — | — | 18,087 | — | ||||||||||||||
Other real estate (2) | 791 | — | 791 | — | — | ||||||||||||||
Total | $ | — | |||||||||||||||||
(1) | Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral. |
(2) | Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral. |
26. SEGMENT INFORMATION
We have the following three reportable segments: Banking Operations, Treasury and All Others. The segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, consumer lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company’s investment securities portfolio and wholesale funding activities. The All Others segment includes activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
The accounting policies of the segments are consistent with those described in Note 1 - Summary of Significant Accounting Policies. The majority of the Company’s net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.
124
Segment net income (loss) and assets are provided in the following table for the periods indicated:
Banking Operations | Treasury | All Others | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Year ended December 31, 2017 | |||||||||||||||
Net interest income | $ | 140,077 | $ | 27,626 | $ | — | $ | 167,703 | |||||||
Intersegment net interest income (expense) | 32,977 | (25,000 | ) | (7,977 | ) | — | |||||||||
Credit (provision) for loan and lease losses | 2,674 | — | — | 2,674 | |||||||||||
Other operating income | 22,511 | 2,448 | 11,537 | 36,496 | |||||||||||
Other operating expense | (60,939 | ) | (1,433 | ) | (69,445 | ) | (131,817 | ) | |||||||
Administrative and overhead expense allocation | (61,082 | ) | (972 | ) | 62,054 | — | |||||||||
Income taxes | (34,376 | ) | (1,204 | ) | 1,728 | (33,852 | ) | ||||||||
Net income (loss) | $ | 41,842 | $ | 1,465 | $ | (2,103 | ) | $ | 41,204 | ||||||
Balance as of December 31, 2017 | |||||||||||||||
Investment securities | $ | — | $ | 1,496,644 | $ | — | $ | 1,496,644 | |||||||
Loans and leases (including loans held for sale) | 3,786,951 | — | — | 3,786,951 | |||||||||||
Other | 42,243 | 228,608 | 69,262 | 340,113 | |||||||||||
Total assets | $ | 3,829,194 | $ | 1,725,252 | $ | 69,262 | $ | 5,623,708 | |||||||
Banking Operations | Treasury | All Others | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Year ended December 31, 2016 | |||||||||||||||
Net interest income | $ | 128,673 | $ | 29,277 | $ | — | $ | 157,950 | |||||||
Intersegment net interest income (expense) | 36,655 | (26,618 | ) | (10,037 | ) | — | |||||||||
Credit (provision) for loan and lease losses | 5,517 | — | — | 5,517 | |||||||||||
Other operating income | 25,994 | 3,148 | 13,174 | 42,316 | |||||||||||
Other operating expense | (58,856 | ) | (1,616 | ) | (73,091 | ) | (133,563 | ) | |||||||
Administrative and overhead expense allocation | (64,139 | ) | (918 | ) | 65,057 | — | |||||||||
Income taxes | (25,796 | ) | (1,143 | ) | 1,711 | (25,228 | ) | ||||||||
Net income | $ | 48,048 | $ | 2,130 | $ | (3,186 | ) | $ | 46,992 | ||||||
Balance as of December 31, 2016 | |||||||||||||||
Investment securities | $ | — | $ | 1,461,515 | $ | — | $ | 1,461,515 | |||||||
Loans and leases (including loans held for sale) | 3,556,771 | — | — | 3,556,771 | |||||||||||
Other | 56,482 | 241,387 | 68,081 | 365,950 | |||||||||||
Total assets | $ | 3,613,253 | $ | 1,702,902 | $ | 68,081 | $ | 5,384,236 | |||||||
125
Banking Operations | Treasury | All Others | Total | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Year ended December 31, 2015 | |||||||||||||||
Net interest income | $ | 115,936 | $ | 33,592 | $ | — | $ | 149,528 | |||||||
Intersegment net interest income (expense) | 43,686 | (31,576 | ) | (12,110 | ) | — | |||||||||
Credit (provision) for loan and lease losses | 15,671 | — | — | 15,671 | |||||||||||
Other operating income | 23,447 | 967 | 10,385 | 34,799 | |||||||||||
Other operating expense | (59,273 | ) | (1,859 | ) | (65,910 | ) | (127,042 | ) | |||||||
Administrative and overhead expense allocation | (59,266 | ) | (1,042 | ) | 60,308 | — | |||||||||
Income taxes | (28,070 | ) | (29 | ) | 1,011 | (27,088 | ) | ||||||||
Net income (loss) | $ | 52,131 | $ | 53 | $ | (6,316 | ) | $ | 45,868 | ||||||
27. PARENT COMPANY AND REGULATORY RESTRICTIONS
At December 31, 2017, the accumulated deficit of the parent company, Central Pacific Financial Corp., included $396.0 million of equity in undistributed losses of Central Pacific Bank.
Central Pacific Bank, as a Hawaii state-chartered bank, may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of December 31, 2017, the bank had Statutory Retained Earnings of $85.6 million. For further information, see Note 14 - Equity.
Section 131 of the Federal Deposit Insurance Corporation Improvement Act ("FDICIA") required the Board of Governors of the Federal Reserve System, FDIC, and the Comptroller of the Currency (collectively, the "Agencies") to develop a mechanism to take prompt corrective action to resolve the problems of insured depository institutions. The final rules to implement FDICIA’s Prompt Corrective Action provisions established minimum regulatory capital standards to determine an insured depository institution’s capital category. However, the Agencies may impose higher minimum standards on individual institutions or may downgrade an institution from one capital category to a lower capital category because of safety and soundness concerns.
The Prompt Corrective Action provisions impose certain restrictions on institutions that are under-capitalized. The restrictions become increasingly more severe as an institution’s capital category declines from under-capitalized to critically under-capitalized.
126
The following table sets forth actual and required capital and capital ratios for the Company and the bank, as well as the minimum capital adequacy requirements applicable generally to all financial institutions as of the dates indicated. The Company’s and the bank’s leverage capital, Tier 1, total risk-based capital ratios, and common equity Tier 1 (CET1) risk based capital as of December 31, 2017 were above the levels required for a "well-capitalized" regulatory designation.
Actual | Minimum required for capital adequacy purposes | Minimum required to be well-capitalized | ||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Company | ||||||||||||||||||||
As of December 31, 2017 | ||||||||||||||||||||
Leverage capital | $ | 578,607 | 10.4 | % | $ | 223,646 | 4.0 | % | $ | 279,557 | 5.0 | % | ||||||||
Tier 1 risk-based capital | 578,607 | 14.7 | 236,721 | 6.0 | 315,628 | 8.0 | ||||||||||||||
Total risk-based capital | 628,068 | 15.9 | 315,628 | 8.0 | 394,535 | 10.0 | ||||||||||||||
CET1 risk-based capital | 490,861 | 12.4 | 177,541 | 4.5 | 256,448 | 6.5 | ||||||||||||||
As of December 31, 2016 | ||||||||||||||||||||
Leverage capital | 562,460 | 10.6 | 211,383 | 4.0 | 264,229 | 5.0 | ||||||||||||||
Tier 1 risk-based capital | 562,460 | 14.2 | 237,157 | 6.0 | 316,209 | 8.0 | ||||||||||||||
Total risk-based capital | 612,202 | 15.5 | 316,209 | 8.0 | 395,261 | 10.0 | ||||||||||||||
CET1 risk-based capital | 485,268 | 12.3 | 177,868 | 4.5 | 256,920 | 6.5 | ||||||||||||||
Central Pacific Bank | ||||||||||||||||||||
As of December 31, 2017 | ||||||||||||||||||||
Leverage capital | 565,412 | 10.1 | 223,431 | 4.0 | 279,289 | 5.0 | ||||||||||||||
Tier 1 risk-based capital | 565,412 | 14.4 | 236,401 | 6.0 | 315,201 | 8.0 | ||||||||||||||
Total risk-based capital | 614,732 | 15.6 | 315,201 | 8.0 | 394,002 | 10.0 | ||||||||||||||
CET1 risk-based capital | 565,412 | 14.4 | 177,301 | 4.5 | 256,101 | 6.5 | ||||||||||||||
As of December 31, 2016 | ||||||||||||||||||||
Leverage capital | 541,577 | 10.3 | 211,135 | 4.0 | 263,918 | 5.0 | ||||||||||||||
Tier 1 risk-based capital | 541,577 | 13.7 | 236,806 | 6.0 | 315,741 | 8.0 | ||||||||||||||
Total risk-based capital | 591,185 | 15.0 | 315,741 | 8.0 | 394,677 | 10.0 | ||||||||||||||
CET1 risk-based capital | 541,577 | 13.7 | 177,604 | 4.5 | 256,540 | 6.5 | ||||||||||||||
127
Condensed financial statements of the parent company are as follows:
CENTRAL PACIFIC FINANCIAL CORP.
CONDENSED BALANCE SHEETS
December 31, | |||||||
2017 | 2016 | ||||||
(Dollars in thousands) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 13,931 | $ | 19,500 | |||
Investment securities available for sale | 825 | 660 | |||||
Investment in subsidiary bank, at equity in underlying net assets | 572,101 | 569,898 | |||||
Accrued interest receivable and other assets | 9,577 | 10,682 | |||||
Total assets | $ | 596,434 | $ | 600,740 | |||
Liabilities and Equity | |||||||
Long-term debt | $ | 92,785 | $ | 92,785 | |||
Other liabilities | 3,614 | 3,280 | |||||
Total liabilities | 96,399 | 96,065 | |||||
Shareholders’ equity: | |||||||
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding none at December 31, 2017 and 2016 | — | — | |||||
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 30,024,222 and 30,796,243 shares at December 31, 2017 and 2016, respectively | 503,988 | 530,932 | |||||
Surplus | 86,098 | 84,180 | |||||
Accumulated deficit | (89,036 | ) | (108,941 | ) | |||
Accumulated other comprehensive income (loss) | (1,039 | ) | (1,521 | ) | |||
Total shareholders’ equity | 500,011 | 504,650 | |||||
Non-controlling interest | $ | 24 | $ | 25 | |||
Total equity | $ | 500,035 | $ | 504,675 | |||
Total liabilities and equity | $ | 596,434 | $ | 600,740 | |||
128
CENTRAL PACIFIC FINANCIAL CORP.
CONDENSED STATEMENTS OF INCOME
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Income: | |||||||||||
Dividends from subsidiary bank | $ | 43,000 | $ | 29,965 | $ | 111,765 | |||||
Interest income: | |||||||||||
Interest from subsidiary bank | 6 | 6 | 9 | ||||||||
Other income | 150 | 100 | 91 | ||||||||
Total income | 43,156 | 30,071 | 111,865 | ||||||||
Expense: | |||||||||||
Interest on long-term debt | 3,479 | 3,005 | 2,626 | ||||||||
Other expenses | 2,002 | 2,739 | 2,551 | ||||||||
Total expenses | 5,481 | 5,744 | 5,177 | ||||||||
Gain (loss) before income taxes and equity in undistributed income of subsidiaries | 37,675 | 24,327 | 106,688 | ||||||||
Income tax expense (benefit) | (1,781 | ) | (2,467 | ) | 670 | ||||||
Income before equity in undistributed income of subsidiaries | 39,456 | 26,794 | 106,018 | ||||||||
Equity in undistributed income (loss) of subsidiary bank | 1,748 | 20,198 | (60,150 | ) | |||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
129
CENTRAL PACIFIC FINANCIAL CORP.
CONDENSED STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
(Dollars in thousands) | |||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 41,204 | $ | 46,992 | $ | 45,868 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Deferred income tax expense (benefit) | (442 | ) | 15,683 | 670 | |||||||
Equity in undistributed income (loss) of subsidiary bank | (1,748 | ) | (20,198 | ) | 60,150 | ||||||
Share-based compensation | 1,918 | 1,045 | 1,429 | ||||||||
Other, net | 1,357 | (697 | ) | 983 | |||||||
Net cash provided by operating activities | 42,289 | 42,825 | 109,100 | ||||||||
Cash flows from financing activities: | |||||||||||
Net proceeds from issuance of common stock and stock option exercises | — | 941 | 360 | ||||||||
Repurchases of common stock | (26,559 | ) | (18,206 | ) | (93,533 | ) | |||||
Dividends paid | (21,299 | ) | (18,619 | ) | (26,143 | ) | |||||
Net cash used in financing activities | (47,858 | ) | (35,884 | ) | (119,316 | ) | |||||
Net increase (decrease) in cash and cash equivalents | (5,569 | ) | 6,941 | (10,216 | ) | ||||||
Cash and cash equivalents at beginning of year | 19,500 | 12,559 | 22,775 | ||||||||
Cash and cash equivalents at end of year | $ | 13,931 | $ | 19,500 | $ | 12,559 | |||||
130
28. UNAUDITED QUARTERLY FINANCIAL INFORMATION
As discussed in Note 1 - Summary of Significant Accounting Policies, on December 31, 2016, the Company elected to reclassify loan servicing fees, amortization of mortgage servicing rights, net gain on sale of residential mortgage loans, and unrealized gain (loss) on interest rate locks into a single line item called "mortgage banking income" in the Company’s consolidated statements of income. Loan servicing fees and net gain on sale of residential mortgage loans were previously recorded in its own line in the other operating income section of the consolidated statements of income, while unrealized gain (loss) on interest rate locks was included as a component of other operating income - other. The amortization of mortgage servicing rights was previously recorded as a component of amortization and impairment of other intangible assets in the other operating expense section of the Company’s consolidated statements of income. The components of mortgage banking income are disclosed in Note 15 - Mortgage Banking Income to the consolidated financial statements. The Company believes the reclassification provides a better presentation of revenues and costs of our mortgage banking activities. The following unaudited quarterly financial information has been adjusted retrospectively for the reclassification.
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||
2017 | |||||||||||||||||||
Total interest income | $ | 44,213 | $ | 45,080 | $ | 45,993 | $ | 47,276 | $ | 182,562 | |||||||||
Total interest expense | 2,958 | 3,451 | 3,998 | 4,452 | 14,859 | ||||||||||||||
Net interest income | 41,255 | 41,629 | 41,995 | 42,824 | 167,703 | ||||||||||||||
Provision (credit) for loan and lease losses | (80 | ) | (2,282 | ) | (126 | ) | (186 | ) | (2,674 | ) | |||||||||
Net interest income after provision (credit) for loan and lease losses | 41,335 | 43,911 | 42,121 | 43,010 | 170,377 | ||||||||||||||
Income before income taxes | 19,889 | 19,446 | 18,179 | 17,542 | 75,056 | ||||||||||||||
Net income | 13,079 | 12,025 | 11,812 | 4,288 | 41,204 | ||||||||||||||
Basic earnings per share | $ | 0.43 | $ | 0.39 | $ | 0.39 | $ | 0.14 | $ | 1.36 | |||||||||
Diluted earnings per share | 0.42 | 0.39 | 0.39 | 0.14 | 1.34 | ||||||||||||||
First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Full Year | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||||||
2016 | |||||||||||||||||||
Total interest income | $ | 41,249 | $ | 41,870 | $ | 41,765 | $ | 42,255 | $ | 167,139 | |||||||||
Total interest expense | 2,038 | 2,261 | 2,339 | 2,551 | 9,189 | ||||||||||||||
Net interest income | 39,211 | 39,609 | 39,426 | 39,704 | 157,950 | ||||||||||||||
Provision (credit) for loan and lease losses | (747 | ) | (1,382 | ) | (743 | ) | (2,645 | ) | (5,517 | ) | |||||||||
Net interest income after provision (credit) for loan and lease losses | 39,958 | 40,991 | 40,169 | 42,349 | 163,467 | ||||||||||||||
Investment securities gains (losses) | — | — | — | — | — | ||||||||||||||
Income before income taxes | 17,248 | 18,468 | 17,858 | 18,646 | 72,220 | ||||||||||||||
Net income | 11,181 | 12,137 | 11,466 | 12,208 | 46,992 | ||||||||||||||
Basic earnings per share | $ | 0.36 | $ | 0.39 | $ | 0.37 | $ | 0.40 | $ | 1.52 | |||||||||
Diluted earnings per share | 0.35 | 0.39 | 0.37 | 0.39 | 1.50 | ||||||||||||||
131
29. SUBSEQUENT EVENTS
There were no material subsequent events that have occurred which would require recognition or disclosure in these consolidated financial statements.
132
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including our principal executive officer and principal financial officer, the Company conducted an evaluation of the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act) as of December 31, 2017. Based on that evaluation, the principal executive officer and principal financial officer concluded that, as of December 31, 2017, the Company’s disclosure controls and procedures are effective.
(b) Management’s Report on Internal Control Over Financial Reporting
The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act). The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.
The Company’s internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of management and the directors of the Company; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on its financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2017, management conducted an assessment of the effectiveness of the Company’s internal control over financial reporting based on the framework established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013). Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2017 is effective.
The Company’s internal control over financial reporting as of December 31, 2017 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report appearing herein under the heading “Report of Independent Registered Public Accounting Firm.”
(c) Changes in Internal Control Over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act during the Company’s fiscal quarter ended December 31, 2017 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
133
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Except as hereinafter noted, the information concerning directors and executive officers of the Company is incorporated by reference from the section entitled "Directors’ and Executive Officers’ Information" of the Company’s definitive Proxy Statement for the 2018 Annual Meeting of Shareholders (the "2018 Proxy Statement") to be filed with the SEC within 120 days of the fiscal year ended December 31, 2017. Information concerning the Company’s Code of Conduct and Ethics is set forth above under "Available Information" and incorporated by reference from the section entitled "Corporate Governance and Board Matters—Code of Conduct & Ethics" of the Company’s 2018 Proxy Statement.
ITEM 11. EXECUTIVE COMPENSATION
Information concerning executive compensation is incorporated by reference from the section entitled "Compensation of Directors and Executive Officers" of the Company’s 2018 Proxy Statement.
Information concerning the members of the Compensation Committee of the Company is incorporated by reference from the section entitled "Compensation Committee Interlocks and Insider Participation" of the Company’s 2018 Proxy Statement.
Information concerning the report of the Compensation Committee of the Company is incorporated by reference from the section entitled "Compensation Committee Report" of the Company’s 2018 Proxy Statement.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Information concerning security ownership of certain beneficial owners and management is incorporated by reference from the sections entitled "Introduction—Principal Shareholders," and "Introduction—Security Ownership of Directors, Nominees and Executive Officers" of the Company’s 2018 Proxy Statement.
The following table provides information as of December 31, 2017 regarding securities issued under our equity compensation plans that were in effect during fiscal 2017.
Plan Category | (a) Number of securities to be issued upon exercise of outstanding options, warrants and rights | (b) Weighted- average exercise price of outstanding options, warrants and rights | (c) Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) | ||||||
Equity compensation plans approved by security holders | 160,259 | $ | 19.22 | 1,567,912 | |||||
Equity compensation plans not approved by security holders | — | — | — | ||||||
Total | 160,259 | $ | 19.22 | 1,567,912 | |||||
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Information concerning certain relationships and related transactions is incorporated by reference from the section entitled "Election of Directors" and "Corporate Governance and Board Matters—Director Independence and Relationships," and "Corporate Governance and Board Matters—Loans to Related Persons" of the Company’s 2018 Proxy Statement.
Information concerning director independence is incorporated by reference from the section entitled "Corporate Governance and Board Matters—Director Independence and Relationships" of the Company’s 2018 Proxy Statement.
134
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information concerning principal accountant fees and services is incorporated by reference from the section entitled "Discussion of Proposals Recommended by the Board of Directors—Proposal 4—Ratification of the Appointment of Independent Registered Public Accounting Firm—Services Rendered By and Fees Paid To Independent Registered Public Accounting Firm" of the Company’s 2018 Proxy Statement.
135
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) 1. Financial Statements
The following consolidated financial statements are included in Item 8 of this report:
Central Pacific Financial Corp. and Subsidiaries: |
(a) 2. All schedules required by this Item 15(a) 2 are omitted because they are not applicable, not material or because the information is included in the consolidated financial statements or the notes thereto.
(a) 3. Exhibits
ITEM 16. FORM 10-K SUMMARY
Not applicable.
136
Exhibit No. | Document | |
3.1 | ||
3.2 | ||
10.1 | Split Dollar Life Insurance Plan (3) (4) | |
10.2 | Central Pacific Bank Supplemental Executive Retirement Plan (4) (5) | |
10.3 | ||
10.4 | ||
10.5 | ||
10.6 | ||
10.7 | ||
10.8 | ||
10.9 | ||
10.10 | ||
10.11 | ||
10.12 | ||
10.13 | ||
10.14 | ||
10.15 | ||
10.16 | ||
10.17 | ||
10.18 | ||
10.19 | ||
10.20 | ||
137
Exhibit No. | Document | |
10.21 | ||
12.1 | ||
14.1 | ||
14.2 | ||
21 | ||
23 | ||
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS | ||
101.SCH | ||
101.CAL | ||
101.DEF | ||
101.LAB | ||
101.PRE | ||
* | Filed herewith. | |
** | Furnished herewith. | |
All of the references to Form 8-K, Form 10-K, Form 10-Q, Form DEF 14A and Form S-1/A identified in the exhibit index have SEC file number 001-31567. | ||
Upon request of the Securities and Exchange Commission, we will furnish any agreements relating to our long-term debt not otherwise contained herein. | ||
138
(1) | Incorporated herein by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed with the Securities and Exchange Commission on February 27, 2015. | |
(2) | Incorporated herein by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 27, 2012. | |
(3) | Incorporated herein by reference to Exhibit 10.16 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1991, filed with the Securities and Exchange Commission on March 27, 1992. | |
(4) | Denotes management contract or compensation plan or arrangement. | |
(5) | Incorporated herein by reference to Exhibits 10.8 and 10.9 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 1996, filed with the Securities and Exchange Commission on March 28, 1997. | |
(6) | Incorporated herein by reference to Exhibit 10.12 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000, filed with the Securities and Exchange Commission on March 30, 2001. | |
(7) | Incorporated herein by reference to Exhibits 10.8, 10.9 and 10.20 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004, filed with the Securities and Exchange Commission on March 16, 2005. | |
(8) | Incorporated herein by reference to Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004, filed with the Securities and Exchange Commission on November 9, 2004. | |
(9) | Incorporated herein by reference to Exhibits 10.1, 10.15, 10.17, 10.19 and 10.21 to the Registrant’s Annual Report on Form 10-K/A for the year ended December 31, 2008, filed with the Securities and Exchange Commission on March 2, 2009. | |
(10) | Incorporated herein by reference to Exhibits 99.1 and 99.2 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on January 31, 2006. | |
(11) | Incorporated herein by reference to Exhibits 10.19, 14.1 and 14.2 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, filed with the Securities and Exchange Commission on March 15, 2006. | |
(12) | Incorporated herein by reference to Appendix B to the Registrant’s Definitive Proxy Statement on Form DEF 14A filed with the Securities and Exchange Commission on March 4, 2011. | |
(13) | Incorporated herein by reference to Exhibits 10.1, 10.2 and 10.3 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on April 30, 2012. | |
(14) | Incorporated herein by reference to Exhibits 10.1, 10.2, 10.3, 10.4, 10.5 and 10.6 to the Registrant’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on May 1, 2013. | |
139
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: | February 28, 2018 | |
CENTRAL PACIFIC FINANCIAL CORP. | ||
(Registrant) | ||
/s/ A. Catherine Ngo | ||
A. Catherine Ngo | ||
President and Chief Executive Officer | ||
Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ A. Catherine Ngo | President and Chief Executive Officer | February 28, 2018 | ||
A. Catherine Ngo | (Principal Executive Officer) | |||
/s/ David S. Morimoto | Executive Vice President and Chief | February 28, 2018 | ||
David S. Morimoto | Financial Officer (Principal Financial and Accounting Officer) | |||
/s/ John C. Dean | Executive Chair | February 28, 2018 | ||
John C. Dean | ||||
/s/ Christine H. H. Camp | Director | February 28, 2018 | ||
Christine H. H. Camp | ||||
/s/ Earl E. Fry | Director | February 28, 2018 | ||
Earl E. Fry | ||||
/s/ Wayne K. Kamitaki | Director | February 28, 2018 | ||
Wayne K. Kamitaki | ||||
/s/ Paul J. Kosasa | Director | February 28, 2018 | ||
Paul J. Kosasa | ||||
/s/ Duane K. Kurisu | Director | February 28, 2018 | ||
Duane K. Kurisu | ||||
/s/ Colbert M. Matsumoto | Director | February 28, 2018 | ||
Colbert M. Matsumoto | ||||
/s/ Saedene K. Ota | Director | February 28, 2018 | ||
Saedene K. Ota | ||||
/s/ Crystal K. Rose | Director | February 28, 2018 | ||
Crystal K. Rose | ||||
/s/ Paul K. Yonamine | Director | February 28, 2018 | ||
Paul K. Yonamine | ||||
140