CENTRAL VALLEY COMMUNITY BANCORP - Quarter Report: 2011 September (Form 10-Q)

Credit Cards

Performing

Non-Performing

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED September 30, 2011

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 000—31977

CENTRAL VALLEY COMMUNITY BANCORP

(Exact name of registrant as specified in its charter)

California		77-0539125
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

7100 N. Financial Dr, Suite 101, Fresno, California		93720
(Address of principal executive offices)		(Zip code)

Registrant’s telephone number (559) 298-1775

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o		Accelerated filer o

Non-accelerated filer o		Smaller reporting company x
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of November 9, 2011 there were 9,547,816 shares of the registrant’s common stock outstanding.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

2011 QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

PART 1: FINANCIAL INFORMATION	3

ITEM 1: FINANCIAL STATEMENTS	3

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	29

ITEM 4: CONTROLS AND PROCEDURES	53

PART II: OTHER INFORMATION	54

ITEM 1: LEGAL PROCEEDINGS	54

ITEM 1A: RISK FACTORS	54

ITEM 2: CHANGES IN SECURITIES AND USE OF PROCEEDS	54

ITEM 3: DEFAULTS UPON SENIOR SECURITIES	54

ITEM 4: REMOVED AND RESERVED	54

ITEM 5: OTHER INFORMATION	54

ITEM 6: EXHIBITS	55

SIGNATURES	56

Table of Contents

PART 1: FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)	September 30, 2011		December 31, 2010
	(Unaudited)
ASSETS
Cash and due from banks	$	21,014	$	11,357
Interest-earning deposits in other banks	76,268		89,042
Federal funds sold	791		600
Total cash and cash equivalents	98,073		100,999
Available-for-sale investment securities (Amortized cost of $254,136 at September 30, 2011 and $189,682 at December 31, 2010)	262,050		191,325
Loans, less allowance for credit losses of $11,031 at September 30, 2011 and $11,014 at December 31, 2010	414,735		420,583
Bank premises and equipment, net	5,950		5,843
Other real estate owned	270		1,325
Bank owned life insurance	11,563		11,390
Federal Home Loan Bank stock	2,893		3,050
Goodwill	23,577		23,577
Core deposit intangibles	887		1,198
Accrued interest receivable and other assets	14,910		18,304
Total assets	$	834,908	$	777,594
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest bearing	$	194,190	$	173,867
Interest bearing	512,101		476,628
Total deposits	706,291		650,495
Short-term borrowings	—		10,000
Long-term debt	4,000		4,000
Junior subordinated deferrable interest debentures	5,155		5,155
Accrued interest payable and other liabilities	13,115		10,553
Total liabilities	728,561		680,203
Commitments and contingencies (Note 10)

Shareholders’ equity:
Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series A, no par value, 7,000 issued and outstanding at December 31, 2010	—		6,864
Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, Series C, no par value, 7,000 issued and outstanding at September 30, 2011	7,000		—
Common stock, no par value; 80,000,000 authorized; issued and outstanding 9,547,816 at September 30, 2011 and 9,109,154 at December 31, 2010	40,505		38,428
Non-voting common stock, 1,000,000 authorized; issued and outstanding 258,862 at December 31, 2010	—		1,317
Retained earnings	54,185		49,815
Accumulated other comprehensive income, net of tax	4,657		967
Total shareholders’ equity	106,347		97,391
Total liabilities and shareholders’ equity	$	834,908	$	777,594

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	For the Three Months						For the Nine Months
	Ended September 30,						Ended September 30,
(In thousands, except share and per share amounts)	2011			2010			2011			2010
INTEREST INCOME:
Interest and fees on loans	$	6,640		$	7,112		$	19,662		$	20,816
Interest on deposits in other banks	46			23			141			62
Interest on Federal funds sold	—			—			1			1
Interest and dividends on investment securities:
Taxable	1,079			1,304			3,307			4,282
Exempt from Federal income taxes	892			761			2,522			2,277
Total interest income	8,657			9,200			25,633			27,438
INTEREST EXPENSE:
Interest on deposits	647			876			2,076			2,912
Interest on junior subordinated deferrable interest debentures	24			36			73			84
Other	37			115			143			353
Total interest expense	708			1,027			2,292			3,349
Net interest income before provision for credit losses	7,949			8,173			23,341			24,089
PROVISION FOR CREDIT LOSSES	400			1,300			750			2,900
Net interest income after provision for credit losses	7,549			6,873			22,591			21,189
NON-INTEREST INCOME:
Service charges	735			763			2,183			2,487
Appreciation in cash surrender value of bank owned life insurance	96			98			289			293
Loan placement fees	51			89			185			193
Gain on disposal of other real estate owned	75			—			608			—
Net realized gains (losses) on sale and calls of investment securities	223			(19		)	249			32
Total impairment on investment securities	214			(478		)	(4		)	(1,896		)
(Decrease) increase in fair value recognized in other comprehensive income	(214		)	478			(27		)	1,196
Net impairment loss recognized in earnings	—			—			(31		)	(700		)
Federal Home Loan Bank dividends	1			3			6			8
Other income	414			359			1,451			1,062
Total non-interest income	1,595			1,293			4,940			3,375
NON-INTEREST EXPENSES:
Salaries and employee benefits	4,058			3,961			12,134			11,544
Occupancy and equipment	978			976			2,848			2,890
Regulatory assessments	181			281			664			887
Data processing expense	295			310			857			878
Advertising	182			183			548			557
Audit and accounting fees	112			114			337			342
Legal fees	90			78			266			367
Other real estate owned, net	9			318			11			759
Amortization of core deposit intangibles	104			104			311			311
Loss on sale of assets	—			10			—			10
Other expense	1,213			1,074			3,466			3,210
Total non-interest expenses	7,222			7,409			21,442			21,755
Income before provision for income taxes	1,922			757			6,089			2,809
PROVISION (BENEFIT) FOR INCOME TAXES	514			(107		)	1,320			149
Net income	$	1,408		$	864		$	4,769		$	2,660

Net income	$	1,408		$	864		$	4,769		$	2,660
Preferred stock dividends and accretion	202			99			400			296
Net income available to common shareholders	$	1,206		$	765		$	4,369		$	2,364

Net income per common share:
Basic earnings per share	$	0.13		$	0.08		$	0.46		$	0.26
Weighted average common shares used in basic computation	9,547,816			9,363,908			9,513,387			9,156,561
Diluted earnings per share	$	0.13		$	0.08		$	0.46		$	0.26
Weighted average common shares used in diluted computation	9,557,609			9,432,301			9,534,426			9,244,289

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (In thousands)

	For the Nine Months Ended September 30,
	2011			2010
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	4,769		$	2,660
Adjustments to reconcile net income to net cash provided by operating activities:
Net increase in deferred loan fees	149			143
Depreciation	917			949
Accretion	(546		)	(758		)
Amortization	2,336			1,437
Stock-based compensation	149			172
Tax benefit from exercise of stock options	(117		)	(28		)
Provision for credit losses	750			2,900
Net other than temporary impairment losses on investment securities	31			700
Net realized gains on sales and calls of available-for-sale investment securities	(249		)	(32		)
Net gain on sale and disposal of equipment	—			10
Net (gain) loss on sale of other real estate owned	(608		)	14
Write down of other real estate owned and other property	—			453
Increase in bank owned life insurance, net of expenses	(112		)	(293		)
Net gain on bank owned life insurance	(85		)	—
Net (increase) decrease in accrued interest receivable and other assets	(724		)	750
Net decrease in prepaid FDIC Assessments	558			730
Net increase in accrued interest payable and other liabilities	2,278			913
Provision (benefit) for deferred income taxes	974			(456		)
Net cash provided by operating activities	10,470			10,264
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available-for-sale investment securities	(133,308		)	(21,869		)
Proceeds from sales or calls of available-for-sale investment securities	43,580			16,718
Proceeds from maturity and principal repayments of available-for-sale investment securities	24,011			19,226
Net decrease (increase) in loans	4,704			(5,488		)
Proceeds from sale of other real estate owned	2,195			2,555
Purchases of premises and equipment	(1,024		)	(276		)
FHLB stock redeemed	157			90
Proceeds from bank owned life insurance	146			—
Proceeds from sale of premises and equipment	—			5
Net cash (used in) provided by investing activities	(59,539		)	10,961
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in demand, interest bearing and savings deposits	70,374			18,467
Net decrease in time deposits	(14,578		)	(22,117		)
Repayments of short-term borrowings to Federal Home Loan Bank	(10,000		)	(5,000		)
Proceeds from exercise of stock options	680			550
Warrant purchase	(185		)	—
Tax benefit from exercise of stock options	117			28
Cash paid for preferred stock dividends	(265		)	(261		)
Net cash provided by (used in) financing activities	46,143			(8,333		)
Decrease in cash and cash equivalents	(2,926		)	12,892
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	100,999			48,680
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	98,073		$	61,572
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash paid during the year for:
Interest	$	2,551		$	3,674
Income taxes	$	826		$	301
Non-Cash Investing Activities:
Net pre-tax change in unrealized gain on available-for-sale investment securities	$	6,271		$	6,871
Non-Cash Financing Activities:
Redemption of preferred stock Series A and issuance of preferred stock Series C	$	7,000		$	—
Transfer of loans to other real estate owned	$	244		$	3,467
Accrued preferred stock dividends	$	42		$	44

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1. Basis of Presentation

The interim unaudited consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2010 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at September 30, 2011 and December 31, 2010, and the results of its operations for the three and nine month interim periods ended September 30, 2011 and September 30, 2010 and its cash flows for the nine month interim periods ended September 30, 2011 and September 30, 2010 have been included. Certain reclassifications have been made to prior year amounts to conform to the 2011 presentation. The results of operations for interim periods are not necessarily indicative of results for the full year.

The preparation of these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.

Recent Accounting Pronouncements

Determination of Whether a Restructuring is a Troubled Debt Restructuring

In April 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. This ASU provides for a more consistent application of the accounting guidance for troubled debt restructurings (TDRs). This ASU clarified guidance on a creditor’s evaluation of whether it has granted a concession to a borrower, and clarified guidance to determine if a borrower is experiencing financial difficulties. This ASU also finalized the disclosures required in a creditor’s financial statements related to TDRs. The new provisions of this standard became effective on July 1, 2011.

As a result of adopting ASU 2011-02, management reassessed all restructurings that occurred on or after January 1, 2011 and identified eight loans totaling $18,739,000 that were not previously identified as TDRs which now qualify as TDRs under the guidance of ASU 2011-02. The identification of the $18,739,000 of TDRs resulted in an increase to the specific reserves added to the allowance for credit losses of $427,000 at September 30, 2011.

Impact of New Financial Accounting Standards

Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs

In May 2011, FASB issued ASU 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU represents the converged guidance of the FASB and the IASB (the Boards) on fair value measurement. The collective efforts of the Boards and their staffs, reflected in ASU 2011-04, have resulted in common requirements for measuring fair value and for disclosing information about fair value measurements, including a consistent meaning of the term “fair value.” The Boards have concluded the common requirements will result in greater comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRSs. The amendments to the FASB Accounting Standards Codification™ (Codification) in this ASU are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. Management does not believe the adoption of this ASU will have a significant impact on the Company’s financial position, results of operations or cash flows.

Table of Contents

Presentation of Comprehensive Income

In June 2011, FASB issued ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. This ASU amends the FASB Accounting Standards CodificationTM (Codification) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments to the Codification in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. In October 2011, FASB decided that the specific requirement to present items that are reclassified from other comprehensive income to net income alongside their respective components of net income and other comprehensive income will be deferred. Therefore, those requirements will not be effective for public entities for fiscal years and interim periods with those years beginning after December 15, 2011. The remaining provisions of ASU 2011-05 should be applied retrospectively. For public entities, the amendments are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. Early adoption is permitted. Management does not believe the adoption of this ASU will have a significant impact on the Company’s financial position, results of operations or cash flows.

Intangibles — Goodwill and Other Topics

The FASB has issued ASU 2011-08, Intangibles—Goodwill and Other (Topic 350): Testing Goodwill for Impairment. ASU 2011-08 is intended to simplify how entities, both public and nonpublic, test goodwill for impairment. ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is “more likely than not” that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in Topic 350, Intangibles-Goodwill and Other. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The Company has elected to early-adopt the provisions of ASU 2011-08 and apply the provisions to management’s annual evaluation of the Company’s Goodwill as of September 30, 2011. The impact of adoption was not material to the Company’s financial position, results of operations or cash flows.

Note 2. Share-Based Compensation

For the nine month periods ended September 30, 2011 and 2010, share-based compensation cost recognized was $149,000 and $172,000, respectively. For the quarter ended September 30, 2011 and 2010, share-based compensation cost recognized for stock option compensation was $47,000 and $59,000, respectively. The recognized tax benefit for stock option compensation expense was $27,000 and $31,000, for the nine month periods ended September 30, 2011 and 2010, respectively. For the three month periods ended September 30, 2011 and 2010, recognized tax benefits were $9,000 and $5,000, respectively.

The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield. The expected term of the Company’s options was determined under the applicable guidance for estimating expected term of options. Stock volatility is based on the historical volatility of the Company’s stock. The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant. The compensation cost for options granted is based on the weighted average grant date fair value per share.

No options to purchase shares of the Company’s common stock were issued in the first nine months of 2011 from any of the Company’s stock based compensation plans. In the same period of 2010, options to purchase 67,800 shares of the Company’s common stock were issued from the Central Valley Community Bancorp 2005 Omnibus Incentive Plan and 15,200 were issued from the Central Valley Community Bancorp 2000 Stock Option Plan. All options were issued at an exercise price equal to the fair market value at the grant date.

Table of Contents

A summary of the combined activity of the Company’s Stock Based Compensation Plans for the nine month period ended September 30, 2011 follows:

	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value
Options outstanding at January 1, 2011	707,129		7.31
Options exercised	(179,800	)	$	3.78
Options canceled	(16,000	)	$	6.96
Options outstanding at September 30, 2011	511,329		$	8.56	4.17	$	17
Options vested or expected to vest at September 30, 2011	494,952		$	8.63	5.70	$	17
Options exercisable September 30, 2011	418,405		$	9.14	3.30	$	14

The weighted-average grant-date fair value of options granted in the nine month period ended September 30, 2010 was $2.59.

The total intrinsic value of 179,800 options exercised in the nine months ended September 30, 2011 was $417,000. The total intrinsic value of 159,400 options exercised in the nine months ended September 30, 2010 was $349,000.

Cash received from options exercised for the nine months ended September 30, 2011 was $680,000. The actual tax benefit realized for the tax deductions from options exercised totaled $117,000 for nine months ended September 30, 2011.

As of September 30, 2011, there was $244,000 of total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all plans. The cost is expected to be recognized over a weighted average period of 2.77 years.

Note 3. Earnings Per Share

Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options or warrants, stock appreciation rights settled in stock or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company. There was no difference in the net income used in the calculation of basic earnings per share and diluted earnings per share for the three and nine month periods ended September 30, 2011 or 2010.

A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows:

Basic Earnings Per share In thousands (except share and per share	Three Months Ended September 30,				Nine Months Ended September 30,
amounts)	2011		2010		2011		2010
Net Income	$	1,408	$	864	$	4,769	$	2,660
Less: Preferred stock dividends and accretion	202		99		400		296
Income available to common shareholders	$	1,206	$	765	$	4,369	$	2,364
Weighted average shares outstanding	9,547,816		9,363,908		9,513,387		9,156,561
Net income per share	$	0.13	$	0.08	$	0.46	$	0.26

Diluted Earnings Per share In thousands (except share and per share	Three Months Ended September 30,				Nine Months Ended September 30,
amounts)	2011		2010		2011		2010
Net Income	$	1,408	$	864	$	4,769	$	2,660
Less: Preferred stock dividends and accretion	202		99		400		296
Income available to common shareholders	$	1,206	$	765	$	4,369	$	2,364
Weighted average shares outstanding	9,547,816		9,363,908		9,513,387		9,156,561
Effect of dilutive stock options	9,793		68,393		21,039		87,728
Weighted average shares of common stock and common stock equivalents	9,557,609		9,432,301		9,534,426		9,244,289
Net income per diluted share	$	0.13	$	0.08	$	0.46	$	0.26

Table of Contents

During the three-month periods ending September 30, 2011 and 2010, options and warrants to purchase 436,929 and 533,131 shares of common stock, respectively, were not factored into the calculation of dilutive stock options because they were anti-dilutive. During the nine-month periods ending September 30, 2011 and 2010, options and warrants to purchase 436,929 and 533,131 shares of common stock, respectively, were not factored into the calculation of dilutive stock options because they were anti-dilutive.

Note 4. Investments

The investment portfolio consists primarily of agency securities, mortgage backed securities, and municipal securities all of which are classified available-for-sale. As of September 30, 2011, $112,095,000 was held as collateral for borrowing arrangements, public funds, and for other purposes.

The fair value of the available-for-sale investment portfolio reflected an unrealized gain of $7,914,000 at September 30, 2011 compared to an unrealized gain of $1,643,000 at December 31, 2010.

The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):

	September 30, 2011
Available-for-Sale Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. Government agencies	$	159	$	2	$	—		$	161
Obligations of states and political subdivisions	86,950		7,567		(356		)	94,161
U.S. Government agencies collateralized by mortgage obligations	147,029		1,747		(494		)	148,282
Other collateralized mortgage obligations	12,402		258		(1,162		)	11,498
Other equity securities	7,596		352		—			7,948
	$	254,136	$	9,926	$	(2,012	)	$	262,050

	December 31, 2010
Available-for-Sale Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. Government agencies	$	190	$	5	$	—		$	195
Obligations of states and political subdivisions	74,598		1,884		(1,432		)	75,050
U.S. Government agencies collateralized by mortgage obligations	88,105		2,092		(120		)	90,077
Other collateralized mortgage obligations	18,661		506		(1,329		)	17,838
Corporate debt securities	500		4		—			504
Other equity securities	7,628		33		—			7,661
	$	189,682	$	4,524	$	(2,881	)	$	191,325

Investment securities with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands):

	September 30, 2011
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Available-for-Sale Securities	Value		Losses			Value		Losses			Value		Losses
Debt securities:
Obligations of states and political subdivisions	$	60	$	(4	)	$	3,023	$	(352	)	$	3,083	$	(356	)
U.S. Government agencies collateralized by mortgage obligations	65,253		(494		)	—		—			65,253		(494		)
Other collateralized mortgage obligations	1,450		(13		)	5,186		(1,149		)	6,636		(1,162		)
	$	66,763	$	(511	)	$	8,209	$	(1,501	)	$	74,972	$	(2,012	)

Table of Contents

	December 31, 2010
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Available-for-Sale Securities	Value		Losses			Value		Losses			Value		Losses
Debt securities:
Obligations of states and political subdivisions	$	24,782	$	(904	)	$	3,168	$	(528	)	$	27,950	$	(1,432	)
U.S. Government agencies collateralized by mortgage obligations	9,131		(120		)	—		—			9,131		(120		)
Other collateralized mortgage obligations	286		(2		)	10,136		(1,327		)	10,422		(1,329		)
	$	34,199	$	(1,026	)	$	13,304	$	(1,855	)	$	47,503	$	(2,881	)

We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. As of September 30, 2011, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Under ASC 320-10, the portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the coupon rate which approximates the current book yield.

As of September 30, 2011, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Management evaluated all available-for-sale investment securities with an unrealized loss at September 30, 2011 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at September 30, 2011 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000. Management also analyzed any securities that may have been downgraded by credit rating agencies. Management retained the services of a third party in May 2011 to provide independent valuation and OTTI analysis of private label residential mortgage backed securities (PLRMBS).

For those bonds that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those bonds. For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, management also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed.

The evaluation for PLRMBS also includes estimating projected cash flows that the Company is likely to collect based on an assessment of all available information about the applicable security on an individual basis, the structure of the security, and certain assumptions, such as the remaining payment terms for the security, prepayment speeds, default rates, loss severity on the collateral supporting the security based on underlying loan-level borrower and loan characteristics, expected housing price changes, and interest rate assumptions, to determine whether the Company will recover the entire amortized cost basis of the security. In performing a detailed cash flow analysis, the Company identified the best estimate of the cash flows expected to be collected. If this estimate results in a present value of expected cash flows (discounted at the security’s effective yield) that is less than the amortized cost basis of the security, an OTTI is considered to have occurred.

To assess whether it expects to recover the entire amortized cost basis of its PLRMBS, the Company performed a cash flow analysis for all of its PLRMBS as of September 30, 2011. In performing the cash flow analysis for each security, the Company uses a third-party model. The model considers borrower characteristics and the particular attributes of the loans underlying the Company’s securities, in conjunction with assumptions about future changes in home prices and other assumptions, to project prepayments, default rates, and loss severities.

The month-by-month projections of future loan performance are allocated to the various security classes in each securitization structure in accordance with the structure’s prescribed cash flow and loss allocation rules. When the credit enhancement for the senior securities in a securitization is derived from the presence of subordinated securities, losses are allocated first to the subordinated securities until their principal balance is reduced to zero. The projected cash flows are based on a number of assumptions and expectations, and the results of these models can vary significantly with changes in assumptions and expectations. The scenario of cash flows determined based on the model approach described above reflects a best-estimate scenario.

At each quarter end, the Company compares the present value of the cash flows expected to be collected on its PLRMBS to the amortized cost basis of the securities to determine whether a credit loss exists.

Table of Contents

The unrealized losses associated with PLRMBS are primarily driven by higher projected collateral losses, wider credit spreads, and changes in interest rates. The Company assesses for credit impairment using a discounted cash flow model. The key assumptions include default rates, severities, discount rates and prepayment rates. Losses are estimated to a security by forecasting the underlying mortgage loans in each transaction. The forecasted loan performance is used to project cash flows to the various tranches in the structure. Based upon management’s assessment of the expected credit losses of the security given the performance of the underlying collateral compared with our credit enhancement (which occurs as a result of credit loss protection provided by subordinated tranches), the Company expects to recover the entire amortized cost basis of these securities, with the exception of certain securities for which OTTI was previously recorded.

U.S. Government Agencies

At September 30, 2011, the Company held one U.S. Government agency security and it was not in a loss position.

Obligations of States and Political Subdivisions

At September 30, 2011, the Company held 169 obligations of states and political subdivision securities of which one was in a loss position for less than 12 months and six were in a loss position and have been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2011.

U.S. Government Agencies Collateralized by Mortgage Obligations

At September 30, 2011, the Company held 162 U.S. Government agency securities collateralized by mortgage obligation securities of which 33 were in a loss position for less than 12 months. The unrealized losses on the Company’s investments in U.S. government agencies collateralized by mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency of the U.S. government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at September 30, 2011.

Other Collateralized Mortgage Obligations

At September 30, 2011, the Company had a total of 28 PLRMBS with a remaining principal balance of $12,402,000 and a net unrealized loss of approximately $904,000. Nine of these securities account for $1,162,000 of the unrealized loss at September 30, 2011 offset by 19 of these securities with gains totaling $258,000. Seven of these PLRMBS with a remaining principal balance of $6,396,000 had credit ratings below investment grade. The Company continues to perform extensive analyses on these securities as well as all whole loan CMOs. Several of these investment securities continue to demonstrate cash flows and credit support as expected and the expected cash flows of the security discounted at the security’s effective yield are greater than the book value of the security, therefore management does not consider these securities to be other than temporarily impaired. No credit related OTTI charges related to PLRMBS were recorded during the nine month period ended September 30, 2011.

Table of Contents

Other Equity Securities

At September 30, 2011, the Company had a total of two mutual fund equity investments, one of which had been in an unrealized loss position for more than 12 months. Based on management’s evaluation of the nature of the decline in net asset value on this mutual fund, the Company recorded an OTTI charge of $31,000 during the nine month period ended September 30, 2011.

Investment securities as of September 30, 2011 with credit ratings below investment grade are summarized in the table below (dollars in thousands):

Description	Book Value		Market Value		Unrealized Gain (Loss)			Rating	Agency	12 Month Historical Prepayment Rates %	Projected Default Rates %	Projected Severity Rates %	Original Purchase Price %	Current Credit Enhancement %
PHHAM	$	2,451	$	2,043	$	(408	)	C	Fitch	13.70	23.42	51.00	97.25	0.12
CWALT 1	798		618		(180		)	C	Fitch	9.47	27.89	63.95	100.73	4.63
CWALT 2	371		261		(110		)	C	Fitch	8.80	30.84	55.77	101.38	2.70
FHAMS	2,254		1,881		(373		)	D	Fitch	11.38	21.78	54.21	95.00	(0.05	)
BAALT	151		132		(19		)	CCC	Fitch	8.36	10.95	57.41	97.24	4.89
ABFS	310		253		(57		)	D	S&P	6.00	45.00	80.00	97.46	0.00
CONHE	61		75		14			B3	Moodys	0.10	10.00	60.00	86.39	0.072
TOTALS	$	6,396	$	5,263	$	(1,133	)

The following tables provide a roll forward for the three and nine month periods ended September 30, 2011 and 2010 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.

(Dollars in thousands)	For the three months ended September 30, 2011		For the three months ended September 30, 2010		For the nine months ended September 30, 2011			For the nine months ended September 30, 2010

Beginning balance	$	767	$	700	$	1,387		$	300
Amounts related to credit loss for which an OTTI charge was not previously recognized	—		—		31			700
Increases to the amount related to credit loss for which OTTI was previously recognized	—		—		—			—
Realized gains (losses) for securities sold	16		—		(635		)	(300		)
Ending balance	$	783	$	700	$	783		$	700

Table of Contents

The amortized cost and estimated fair value of investment securities at September 30, 2011 and December 31, 2010 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2011 (in thousands)	Amortized Cost		Estimated Fair Value

Within one year	$	579	$	587
After one year through five years	7,946		8,705
After five years through ten years	18,968		20,377
After ten years	59,616		64,653
	87,109		94,322

Investment securities not due at a single maturity date:
U.S. Government agencies collateralized by mortgage obligations	147,029		148,282
Other collateralized mortgage obligations	12,402		11,498
Other equity securities	7,596		7,948
	$	254,136	$	262,050

December 31, 2010	Amortized Cost		Estimated Fair Value

Within one year	$	500	$	504
After one year through five years	6,350		6,819
After five years through ten years	18,274		18,664
After ten years	50,164		49,762
	75,288		75,749
Investment securities not due at a single maturity date:
U.S. Government agencies collateralized by mortgage obligations	88,105		90,077
Other collateralized mortgage obligations	18,661		17,838
Other equity securities	7,628		7,661
Total	$	189,682	$	191,325

Table of Contents

Note 5. Fair Value Measurements

The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):

	September 30, 2011				December 31, 2010
	Carrying Amount		Fair Value		Carrying Amount		Fair Value
	(In thousands)
Financial assets:
Cash and due from banks	$	21,014	$	21,014	$	11,357	$	11,357
Interest-earning deposits in other banks	76,268		76,268		89,042		89,042
Federal funds sold	791		791		600		600
Available-for-sale investment securities	262,050		262,050		191,325		191,325
Loans, net	414,735		409,219		420,583		405,876
Bank owned life insurance	11,563		11,563		11,390		11,390
Federal Home Loan Bank stock	2,893		2,893		3,050		3,050
Accrued interest receivable	3,711		3,711		3,467		3,467

Financial liabilities:
Deposits	$	706,291	$	755,703	$	650,495	$	651,668
Short-term borrowings	—		—		10,000		10,000
Long-term debt	4,000		4,197		4,000		4,256
Junior subordinated deferrable interest debentures	5,155		2, 062		5,155		2,320
Accrued interest payable	216		216		475		475

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented.

The following methods and assumptions were used to estimate the fair value of financial instruments. For cash and due from banks, interest-earning deposits in other banks, Federal funds sold, variable-rate loans, bank owned life insurance, accrued interest receivable and payable, FHLB stock, demand deposits and short-term borrowings, the carrying amount is estimated to be fair value. For investment securities, fair values are based on quoted market prices, quoted market prices for similar securities and indications of value provided by brokers. The fair values for fixed-rate loans are estimated using discounted cash flow analyses, using interest rates currently being offered at each reporting date for loans with similar terms to borrowers of comparable creditworthiness. Fair values for fixed-rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities. The fair value of long-term debt and subordinated debentures was determined based on the current market for like-kind instruments of a similar maturity and structure. The fair values of commitments are estimated using the fees currently charged to enter into similar agreements and are not significant and, therefore, not included in the above table.

Table of Contents

Fair Value Hierarchy

In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:

Level 1 — Quoted market prices for identical instruments traded in active exchange markets.

Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3 — Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the nine months ended September 30, 2011, no transfers between levels occurred.

Assets Recorded at Fair Value

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of September 30, 2011:

Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis under other accounting pronouncements as of September 30, 2011 (in thousands).

Description	Fair Value		Level 1		Level 2		Level 3

Available-for-sale securities
Debt Securities:
U.S. Government agencies	$	161	$	—	$	161	$	—
Obligations of states and political subdivisions	94,161		—		94,161		—
U.S. Government agencies collateralized by mortgage obligations	148,282		—		148,282		—
Other collateralized mortgage obligations	11,498		—		11,498		—
Other equity securities	7,948		7,948		—		—
Total assets and liabilities measured at fair value	$	262,050	$	7,948	$	254,102	$	—

Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale investment securities in Level 2 are based on quoted market prices for similar securities.

The balance of Level 3 assets measured at fair value on a recurring basis was zero for the year ended December 31, 2010. No changes occurred in the first three quarters of 2011.

There were no liabilities measured at fair value on a recurring basis at September 30, 2011.

Table of Contents

Non-recurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a non-recurring basis. These include assets that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at September 30, 2011 (in thousands).

Description	Fair Value		Level 1		Level 2		Level 3		Total Gains (Losses) in the Period
Impaired loans:
Commercial:
Commercial and industrial	$	2,468	$	—	$	—	$	2,468	$	267
Agricultural production	—		—		—		—		—
Total commercial	2,468		—		—		2,468		267
Real estate:
Owner occupied	1,026		—		—		1,026		203
Real estate-construction and other land loans	4,871		—		—		4,871		(312		)
Commercial real estate	2,169		—		—		2,169		627
Agricultural real estate	—		—		—		—		—
Other	1,681		—		—		1,681		(420		)
Total real estate	9,747		—		—		9,747		98
Consumer:
Equity loans and lines of credit	379		—		—		379		298
Consumer and installment	—		—		—		—		—
Total consumer	379		—		—		379		298
Lease financing receivable	—		—		—		—		—
Total impaired loans	12,594		—		—		12,594		663
Other real estate owned	270		—		—		270		—
Total assets measured at fair value on a non-recurring basis	$	12,864	$	—	$	—	$	12,864	$	663

The fair value of impaired loans and other real estate owned is based on the fair value of the collateral for all collateral dependent loans and for other impaired loans is estimated using a discounted cash flow model. Impaired loans and other real estate owned were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. There were no changes in valuation techniques used during the nine months ended September 30, 2011 or the year ended December 31, 2010.

Impaired loans with a carrying value of $14,908,000 were written down to their fair value of $12,594,000, resulting in a related valuation allowance of $2,314,000 at September 30, 2011. The valuation allowance represents specific allocations of the allowance for credit losses for impaired loans.

There were no liabilities measured at fair value on a non-recurring basis at September 30, 2011.

Table of Contents

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2010:

Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis under other accounting pronouncements (in thousands).

Description	Fair Value		Level 1		Level 2		Level 3

Available-for-sale securities
Debt Securities:
U.S. Government agencies	$	195	$	—	$	195	$	—
Obligations of states and political subdivisions	75,050		—		75,050		—
U.S. Government agencies collateralized by mortgage obligations	90,077		—		90,077		—
Other collateralized mortgage obligations	17,838		—		17,838		—
Corporate debt securities	504		—		504		—
Other equity securities	7,661		7,661		—		—
Total assets measured at fair value	$	191,325	$	7,661	$	183,664	$	—

The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows for the year ended December 31, 2010 (in thousands).

	Balance, beginning of year		Net income		Other comprehensive income		Purchases, sales, and principal payments			Transfers into Level 3		Transfers out of Level 3			Balance, end of year

Available-for-sale securities
Other collateralized mortgage obligations	$	5,724	$	13	$	93	$	(2,752	)	$	—	$	(3,078	)	$	—
Corporate debt securities	785		235		—		(1,020		)	—		—			—
Other equity securities	7,588		—		—		—			—		(7,588		)	—
Total assets and liabilities measured at fair value	$	14,097	$	248	$	93	$	(3,772	)	$	—	$	(10,666	)	$	—

Gains and losses (realized and unrealized) included in earnings (or changes in net assets) for the year ended December 31, 2010 totaled $248,000 and were included in non-interest income.

There were no liabilities measured at fair value on a recurring basis at December 31, 2010.

Table of Contents

Non-recurring Basis

Description	Fair Value		Level 1		Level 2		Level 3		Total Losses in the Year
Impaired loans:
Commercial and industrial	$	980	$	—	$	—	$	980	$	(248	)
Real estate:
Owner occupied	1,016		—		—		1,016		(261		)
Real estate-construction and other land loans	4,773		—		—		4,773		(1,170		)
Commercial real estate	679		—		—		679		(47		)
Other real estate	1,865		—		—		1,865		(420		)
Total impaired loans	9,313		—		—		9,313		(2,146		)
Other real estate owned	1,325		—		—		1,325		(309		)
Other	98		—		—		98		—
Total assets measured at fair value on a non-recurring basis	$	10,736	$	—	$	—	$	10,736	$	(2,455	)

In accordance with the provisions of ASC 360-10, impaired loans with a carrying value of $11,436,000 were written down to their fair value of $9,313,000, resulting in a valuation allowance of $2,124,000. The valuation allowance represents specific allocations for the allowance for credit losses for impaired loans.

The fair value of real estate is based on property appraisals at the time of transfer and as appropriate thereafter, less estimated costs to sell. Other real estate owned is periodically reviewed to determine whether the property continues to be carried at the lower of its recorded book value or estimated fair value, net of estimated selling costs. In 2010, other real estate properties were written down $309,000 to their estimated fair values of $1,325,000. In 2010, other repossessed assets were recorded at their estimated realizable value of $98,000.

There were no liabilities measured at fair value on a non-recurring basis at December 31, 2010.

Table of Contents

Note 6. Loans

Outstanding loans are summarized as follows:

Loan Type	September 30, 2011			% of Total Loans		December 31, 2010			% of Total Loans
	(Dollars in thousands)					(Dollars in thousands)
Commercial:
Commercial and industrial	$	74,305		17.5	%	$	87,628		20.3	%
Agricultural production	30,774			7.2	%	17,545			4.1	%
Total commercial	105,079			24.7	%	105,173			24.4	%
Real estate:
Owner occupied	111,038			26.1	%	111,890			25.9	%
Real estate-construction and other land loans	32,237			7.6	%	32,848			7.6	%
Commercial real estate	62,236			14.6	%	63,557			14.7	%
Agricultural real estate	46,008			10.8	%	44,205			10.2	%
Other	20,565			4.8	%	31,409			7.3	%
Total real estate	272,084			63.9	%	283,909			65.7	%
Consumer:
Equity loans and lines of credit	39,653			9.2	%	34,521			8.0	%
Consumer and installment	9,598			2.2	%	8,493			1.9	%
Total consumer	49,251			11.4	%	43,014			9.9	%
Deferred loan fees, net	(648		)			(499		)
Total gross loans	425,766			100.0	%	431,597			100.0	%
Allowance for credit losses	(11,031		)			(11,014		)
Total loans	$	414,735				$	420,583

At September 30, 2011 and December 31, 2010, loans originated under Small Business Administration (SBA) programs totaling $6,985,000 and $7,932,000, respectively, were included in the real estate and commercial categories.

Note 7. Allowance for Credit Losses

The following table shows the allocation of the allowance for loan losses as of and for the three months ended September 30, 2011 by class of loan and by impairment methodology (in thousands):

	Commercial			Real Estate			Consumer			Unallocated			Total
Allowance for credit losses:
Beginning balance, July 1, 2011	$	2,926		$	5,508		$	1,296		$	1,305		$	11,035
Charge-offs	(38		)	(286		)	(401		)	—			(725		)
Recoveries	69			178			74			—			321
Provision	(179		)	1,155			500			(1,076		)	400
Ending balance, September 30, 2011	$	2,778		$	6,555		$	1,469		$	229		$	11,031

Table of Contents

The following table shows the allocation of the allowance for loan losses as of and for the nine-month period ended September 30, 2011 by class of loan and by impairment methodology (in thousands):

	Commercial			Real Estate			Consumer			Unallocated			Total
Allowance for credit losses:
Beginning balance, January 1, 2011	$	2,599		$	6,998		$	1,179		$	238		$	11,014
Charge-offs	(254		)	(312		)	(900		)	—			(1,466		)
Recoveries	219			257			257			—			733
Provision	214			(388		)	933			(9		)	750
Ending balance, September 30, 2011	$	2,778		$	6,555		$	1,469		$	229		$	11,031
Ending balance: individually evaluated for impairment	$	226		$	1,855		$	233		$	—		$	2,314
Ending balance: collectively evaluated for impairment	$	2,552		$	4,700		$	1,236		$	229		$	8,717
Loans:
Ending balance	$	105,079		$	272,084		$	49,251		$	—		$	426,414
Ending balance: individually evaluated for impairment	$	3,820		$	21,444		$	612		$	—		$	25,876
Ending balance: collectively evaluated for impairment	$	101,259		$	250,640		$	48,639		$	—		$	400,538

The following table shows the allocation of the allowance for loan losses at December 31, 2010 by class of loan and by impairment methodology (in thousands):

	Commercial		Real Estate		Consumer		Unallocated		Total

Allowance for credit losses:
Ending balance	$	2,599	$	6,998	$	1,179	$	238	$	11,014
Ending balance: individually evaluated for impairment	$	226	$	1,898	$	—	$	—	$	2,124
Ending balance: collectively evaluated for impairment	$	2,373	$	5,100	$	1,179	$	238	$	8,890
Loans:
Ending balance	$	105,173	$	283,909	$	43,014	$	—	$	432,096
Ending balance: individually evaluated for impairment	$	2,356	$	15,717	$	488	$	—	$	18,561
Ending balance: collectively evaluated for impairment	$	102,817	$	268,192	$	42,526	$	—	$	413,535

Changes in the allowance for credit losses were as follows (in thousands):

	For the Three Months Ended September 30, 2010			For the Nine Months Ended September 30, 2010

Balance, beginning of period	$	11,468		$	10,200
Provision charged to operations	1,300			2,900
Losses charged to allowance	(1,904		)	(2,574		)
Recoveries	242			580
Balance, end of period	$	11,106		$	11,106

Table of Contents

The following table shows the loan portfolio allocated by management’s internal risk ratings at September 30, 2011 (in thousands):

Commercial Credit Exposure

Credit Risk Profile by Internally Assigned Grade

	Commercial and Industrial		Agricultural Production		Owner Occupied		Real Estate Construction and Other Land Loans		Commercial Real Estate		Agricultural Real Estate		Other Real Estate
Grade:
Pass	$	65,557	$	30,774	$	102,106	$	11,937	$	46,114	$	43,822	$	17,621
Special Mention	3,388		—		2,837		6,900		6,396		2,186		1,263
Substandard	5,360		—		6,095		13,400		9,726		—		1,681
Doubtful	—		—		—		—		—		—		—
Total	$	74,305	$	30,774	$	111,038	$	32,237	$	62,236	$	46,008	$	20,565

Consumer Credit Exposure

Credit Risk Profile by Internally Assigned Grade

	Equity Loans and Lines of Credit		Consumer and Installment
Grade:
Pass	$	37,683	$	8,465
Special mention	580		—
Substandard	1,390		130
Doubtful	—		—
Total	$	39,653	$	8,595

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity

The following table shows the loan portfolio allocated by management’s internal risk ratings at December 31, 2010 (in thousands):

Commercial Credit Exposure

Credit Risk Profile by Internally Assigned Grade

	Commercial and Industrial		Agricultural Land & Production		Owner Occupied		Real Estate Construction and Other Land Loans		Commercial Real Estate		Agricultural Real Estate		Other Real Estate
Grade:
Pass	$	75,478	$	16,437	$	100,280	$	11,096	$	49,224	$	39,599	$	27,571
Special Mention	4,415		4		6,336		6,330		3,118		1,903		1,308
Substandard	7,735		1,104		5,274		15,422		11,215		2,703		2,530
Doubtful	—		—		—		—		—		—		—
Total	$	87,628	$	17,545	$	111,890	$	32,848	$	63,557	$	44,205	$	31,409

Table of Contents

Consumer Credit Exposure

Credit Risk Profile by Internally Assigned Grade

	Equity Loans and Lines of Credit		Consumer and Installment
Grade:
Pass	$	33,228	$	7,269
Special mention	—		—
Substandard	1,293		135
Doubtful	—		—
Total	$	34,521	$	7,404

Consumer Credit Exposure

Credit Risk Profile Based on Payment Activity

	Credit Cards
Grade:
Performing	$	1,089
Non-Performing	—
Total	$	1,089

The following table shows an aging analysis of the loan portfolio by the time past due at September 30, 2011 (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 Days Accruing		Non-accrual
Commercial
Commercial and industrial	$	—	$	179	$	149	$	328	$	73,977	$	74,305	$	—	$	361
Agricultural land and production	—		—		—		—		30,774		30,774		—		—
Real estate
Owner occupied	224		—		122		346		110,692		111,038		—		2,137
Real estate construction and other land loans	—		—		—		—		32,237		32,237		—		6,929
Commercial real estate	1,585		1,903		—		3,488		58,748		62,236		—		5,074
Agricultural real estate	—		—		—		—		46,008		46,008		—		—
Other	—		—		—		—		20,565		20,565		—		1,681
Consumer
Equity loans and lines of credit	—		—		—		—		39,653		39,653		—		—
Consumer and installment	49		—		97		146		9,452		9,598		—		612
Total	$	1,858	$	2,082	$	368	$	4,308	$	422,106	$	426,414	$	—	$	16,794

Of the $16,794,000 in non-accrual loans, only $368,000 are over 90 days past due.

Table of Contents

The following table shows an aging analysis of the loan portfolio by the time past due at December 31, 2010 (in thousands):

	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 Days Accruing		Non- accrual
Commercial
Commercial and industrial	$	164	$	—	$	180	$	344	$	87,284	$	87,628	$	—	$	2,355
Agricultural land and production	—		—		—		—		17,545		17,545		—		—
Real estate
Owner occupied	863		—		—		863		111,027		111,890		—		3,777
Real estate construction and other land loans	—		—		5,634		5,634		27,214		32,848		—		7,827
Commercial real estate	2,316		—		726		3,042		60,515		63,557		—		1,828
Agricultural real estate	—		—		—		—		44,205		44,205				—
Other	—		—		—		—		31,409		31,409		—		2,286
Consumer
Equity loans and lines of credit	—		—		—		—		34,521		34,521		—		—
Consumer and installment	78		—		—		78		8,415		8,493		—		488
Total	$	3,421	$	—	$	6,540	$	9,961	$	422,135	$	432,096	$	—	$	18,561

The following table shows information related to impaired loans at and for the nine months ended September 30, 2011 (in thousands):

			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial
Commercial and industrial	$	1,943	$	1,943	$	—	$	1,404	$	—
Agricultural land and production	—		—		—		—		—
Total commercial	1,943		1,943		—		1,404		—
Real estate
Owner occupied	704		773		—		840		—
Real estate construction and other land loans	6,860		7,203		—		3,491		—
Commercial real estate	2,277		2,369		—		1,914		—
Agricultural real estate	—		—		—		—		—
Other	—		—		—		221		—
Total real estate	9,841		10,345		—		6,466		—
Consumer
Equity loans and lines of credit	—		—		—		347		—
Consumer and installment	—		—		—		—		—
Total consumer	—		—		—		347		—
Total with no related allowance recorded	$	11,784	$	12,288	$	—	$	8,217	$	—

With an allowance recorded:
Commercial
Commercial and industrial	$	1,877	$	1,897	$	226	$	721	$	—
Agricultural land and production	—		—		—		—		—
Total commercial	1,877		1,897		226		721		—
Real estate
Owner occupied	1,433		1,501		407		1,182		—
Real estate construction and other land loans	5,693		6,196		821		5,751		—
Commercial real estate	2,796		2,796		627		932		—
Agricultural real estate	—		—		—		—		—
Other	1,681		1,850		—		2,037		—
Total real estate	11,603		12,343		1,855		9,902		—
Consumer
Equity loans and lines of credit	612		632		233		219		—
Consumer and installment	—		—		—		27		—
Total consumer	612		632		233		246		—
Total with an allowance recorded	$	14,092	$	14,872	$	2,314	$	10,869	$	—
Total	$	25,876	$	27,160	$	2,314	$	19,086	$	—

Table of Contents

The following table shows information related to impaired loans at and for the year ended December 31, 2010 (in thousands):

			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Commercial
Commercial and industrial	$	1,150	$	1,174	$	—	$	865	$	—
Agricultural land and production	—		—		—		—		—
Total commercial	1,150		1,174		—		865		—
Real estate
Owner occupied	1,775		2,147		—		1,125		—
Real estate construction and other land loans	1,885		2,056		—		2,653
Commercial real estate	1,828		1,834		—		1,520		—
Other	—		—		—		—		—
Total real estate	5,488		6,037		—		5,298		—
Consumer
Equity loans and lines of credit	488		506		—		284
Consumer and installment	—		—		—		—		—
Total consumer	488		506		—		284		—
Total with no related allowance recorded	$	7,126	$	7,717	$	—	$	6,447	$	—
With an allowance recorded:
Commercial
Commercial and industrial	$	1,206	$	1,299	$	227	$	1,664	$	—
Agricultural land and production	—		—		—		—		—
Total commercial	1,206		1,299		227		1,664		—
Real estate									—
Owner occupied	1,276		1,284		260		1,672
Real estate construction and other land loans	5,942		6,290		1,170		5,995		—
Commercial real estate	726		824		47		243		—
Other	2,285		2,300		420		1,165		—
Total real estate	10,229		10,698		1,897		9,075		—
Consumer
Equity loans and lines of credit	—		—		—		214		—
Consumer and installment	—		—		—		251		—
Total consumer	—		—		—		465		—
Total with an allowance recorded	$	11,435	$	11,997	$	2,124	$	11,204	$	—
Total	$	18,561	$	19,714	$	2,124	$	17,651	$	—

Nonaccrual loans totaled $16,794,000 and $18,561,000 at September 30, 2011 and December 31, 2010, respectively. Foregone interest on nonaccrual loans totaled $749,000 and $897,000 for the nine month periods ended September 30, 2011 and 2010, respectively. For the three month periods ended September 30, 2011 and 2010, foregone interest on nonaccrual loans totaled $281,000 and $376,000, respectively. There were no accruing loans past due 90 days or more at September 30, 2011 and December 31, 2010.

Included in the impaired and nonaccrual loans above at September 30, 2011 are 12 loans considered troubled debt restructurings totaling $25,876,000. Included in the impaired and nonaccrual loans above are seven loans in the amount of $6,180,000 that were considered to be troubled debt restructurings at December 31, 2010.

Table of Contents

Troubled Debt Restructurings:

The Company has allocated $1,463,000 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2011. The Company has committed to lend additional amounts totaling up to $490,000 as of September 30, 2011 to customers with outstanding loans that are classified as troubled debt restructurings.

During the nine month period ending September 30, 2011, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower were forgiven.

Modifications involving a reduction of the stated interest rate occurred on one loan which will mature the first quarter of 2012. Modifications involving an extension of the maturity date were for periods ranging from one month to three years.

The following table presents loans by class modified as troubled debt restructurings that occurred during the nine months ending September 30, 2011 (in thousands):

	Number of Loans	Pre-Modification Outstanding Recorded Investment		Post-Modification Outstanding Recorded Investment
Troubled Debt Restructurings:
Commercial:
Commercial and Industrial	2	$	3,089	$	3,089

Total commercial	2	3,089		3,089
Real Estate:
Owner occupied	1	1,074		1,074
Real estate-construction and other land loans	3	11,094		11,094
Commercial real estate	1	1,211		1,211
Other	1	2,271		2,271
Total real estate	6	15,650		15,650
Total	8	$	18,739	$	18,739

Table of Contents

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the nine months ended September 30, 2011 (in thousands):

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

The troubled debt restructurings described above resulted in an increase to the specific reserves added to the allowance for credit losses of $427,000 and resulted in no charge offs during the nine months ending September 30, 2011.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ending September 30, 2011 (in thousands):

		Pre-Modification Outstanding Recorded		Post-Modification Outstanding Recorded
	Number of Loans	Investment		Investment
Troubled Debt Restructurings:
Commercial:
Commercial and Industrial	2	$	3,089	$	3,089
Total commercial	2	3,089		3,089
Real Estate:
Owner occupied
Real estate-construction and other land loans	3	11,094		11,094
Commercial real estate	1	1,211		1,211
Total real estate	4	12,305		12,305
Total	6	$	15,394	$	15,394

The following table presents loans by class modified as troubled debt restructurings for which there was a payment default within 12 months following the modification during the three months ending September 30, 2011 (in thousands):

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

Note 8. Goodwill and Intangible Assets

Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at September 30, 2011 was $23,577,000 consisting of $14,643,000 and $8,934,000 representing the excess of the cost of Service 1st Bank and Bank of Madera County, respectively, over the net amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Bank’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. A decline in net

Table of Contents

earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment. In 2011, ASU 2011-08 was issued that provided additional guidance on the determination of whether an impairment of goodwill has occurred, including the introduction of a qualitative review of factors that might indicate that a goodwill impairment has occurred. ASU 2011-08 is effective for our 2012 reporting year but allows early adoption. As such, we early adopted this standard as of September 30, 2011. Management performed our annual impairment test in the third quarter of 2011 utilizing qualitative factors including general economic conditions, industry and competitive environment, overall financial performance, and other relevant entity-specific events. Management believes that factors cited in the ASU are sufficient and comprehensive and as such, no further factors need to be assessed at this time, and determined there was no impairment.

Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount. No such events or circumstances arose during the first nine months of 2011.

The intangible assets at September 30, 2011 represent the estimated fair value of the core deposit relationships acquired in the acquisition of Service 1st Bank in 2008 of $1,400,000 and the 2005 acquisition of Bank of Madera County of $1,500,000. Core deposit intangibles are being amortized by the straight-line method over an estimated life of seven years from the date of acquisition. The carrying value of intangible assets at September 30, 2011 was $887,000 net of $2,013,000 in accumulated amortization expense. Management evaluates the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization. Based on the evaluation, no changes to the remaining useful lives was required in the third quarter of 2011. Management performed our annual impairment test on core deposit intangibles as of September 30, 2011 and determined there was no impairment. Amortization expense recognized was $104,000 for the three month periods ended September 30, 2011 and 2010 and $311,000 for the nine month periods ended September 30, 2011 and 2010.

Note 9. Comprehensive Income

Total comprehensive income is comprised of unrealized gains, net of taxes, on available-for-sale investment securities, which is the Company’s only source of other comprehensive income. Total comprehensive income was $8,459,000 and $6,782,000 for the nine months ended September 30, 2011 and 2010, respectively. Total comprehensive income was $2,733,000 and $3,041,000 for the three months ended September 30, 2011 and 2010, respectively.

At September 30, 2011 and December 31, 2010, accumulated other comprehensive income totaled $4,657,000 and $967,000, respectively, and is reflected, net of taxes, as a component of shareholders’ equity.

Note 10. Commitments and Contingencies

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans.

Commitments to extend credit amounting to $128,944,000 and $123,676,000 were outstanding at September 30, 2011 and December 31, 2010, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.

Included in commitments to extend credit are undisbursed lines of credit totaling $128,624,000 and $123,311,000 at September 30, 2011 and December 31, 2010, respectively. Undisbursed lines of credit are revolving lines of credit whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months.

The Company has undisbursed portions of construction loans totaling $2,598,000 and $2,380,000 as of September 30, 2011 and December 31, 2010, respectively. These commitments are agreements to lend to a customer, subject to meeting certain construction progress requirements established in the contract. The underlying construction loans have fixed expiration dates.

Standby letters of credit and financial guarantees amounting to $320,000 and $365,000 were outstanding at September 30, 2011 and December 31, 2010 respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at September 30, 2011 and December 31, 2010. The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.

Table of Contents

The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees.

The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.

Note 11. Income Taxes

The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of income tax expense (benefit) represents each entity’s proportionate share of the consolidated provision for income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. On the consolidated balance sheets, net deferred tax assets are included in accrued interest receivable and other assets. The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation is recorded as an additional income tax expense in the period the tax valuation allowance is created. Based on management’s analysis as of September 30, 2011, the Company established a deferred tax valuation allowance in the amount of $118,000 for California capital loss carryforwards.

Accounting for uncertainty in income taxes - The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. During the nine months ended September 30, 2011, the Company increased its reserve for uncertain tax positions attributable to tax credits and deductions related to enterprise zone activities in California.

Note 12. Borrowing Arrangements

Federal Home Loan Bank Advances: Advances from the Federal Home Loan Bank (FHLB) of San Francisco consisted of the following:

2011
Amount		Rate		Maturity Date
(Dollars in thousands)

$	4,000	3.59	%	February 12, 2013
—
4,000

—		Less short-term portion
$	4,000

2010
Amount			Rate		Maturity Date
(Dollars in thousands)

$	5,000		3.00	%	February 7, 2011
5,000			3.10	%	February 14, 2011
4,000			3.59	%	February 12, 2013
14,000

(10,000		)	Less short-term portion
$	4,000

Table of Contents

FHLB advances are secured by investment securities with amortized costs totaling $17,157,000 and $31,918,000, and market values totaling $17,803,000 and $33,214,000 at September 30, 2011 and December 31, 2010, respectively. The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral.

As of September 30, 2011 and December 31, 2010, the Company had no Federal funds purchased.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain matters discussed in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates, a decline in economic conditions at the international, national or local level on the Company’s results of operations, the Company’s ability to continue its internal growth at historical rates, the Company’s ability to maintain its net interest margin, and the quality of the Company’s earning assets; (3) changes in the regulatory environment; (4) fluctuations in the real estate market; (5) changes in business conditions and inflation; (6) changes in securities markets; and (7) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.

When the Company uses in this Quarterly Report on Form 10-Q the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “commit,” “believe”“ and similar expressions, the Company intends to identify forward-looking statements. Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report on Form 10-Q. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. The future results and shareholder values of the Company may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

The Securities and Exchange Commission (SEC) maintains a web site which contains reports, proxy statements, and other information pertaining to registrants that file electronically with the SEC, including the Company. The internet address is: www.sec.gov. In addition, our periodic and current reports are available free of charge on our website at www.cvcb.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.

There have been no material changes to the Company’s critical accounting policies during 2011. Please refer to the Company’s 2010 Annual Report to Shareholders on Form 10-K for a complete listing of critical accounting policies.

This discussion should be read in conjunction with our unaudited consolidated financial statements, including the notes thereto, appearing elsewhere in this report.

OVERVIEW

Third Quarter of 2011

In the third quarter of 2011, our consolidated net income was $1,408,000 compared to net income of $864,000 for the same period in 2010. Diluted EPS was $0.13 for the third quarter of September 30, 2011 compared to $0.08 for the same period in 2010. While net

Table of Contents

interest income before the provision for credit losses for the period decreased compared to net interest income for the corresponding period in 2010, net income before the provision for credit losses increased primarily as a result of lower provision for credit losses and an increase in non-interest income. The provision for credit losses was $400,000 for the third quarter of 2011 compared to $1,300,000 for the third quarter of 2010, a decrease of $900,000. Net interest income before the provision for credit losses decreased $224,000 or 2.74%. The yield on average total interest-earning assets decreased 66 basis points comparing the quarter ended September 30, 2011 to the same period in 2010 while interest rates on deposits decreased 26 basis points resulting in a 44 basis point decrease in net interest margin. Net interest margin (fully tax equivalent basis) was 4.66% for the quarter ended September 30, 2011 compared to 5.10% for the same period in 2010. Non-interest income increased $302,000 or 23.36% primarily due to an increase in net realized gains on sales and calls of investment securities of $242,000. In the third quarter of 2011 non-interest income also included a $75,000 gain from sale of other real estate owned. Non-interest expense decreased $187,000 or 2.52% for the same periods mainly due to decreases in regulatory assessments and other real estate owned expenses, partially offset by increases in salary and employee benefits. The Company recorded a provision for income taxes of $514,000 for the third quarter 2011, compared to tax benefit of $107,000 for the same period in 2010. The effective tax rate for the third quarter was 26.74%, whereas during the same period in 2010 the Company had a tax benefit. The increase in the effective tax rate is due to the establishment of an $118,000 deferred tax asset valuation allowance related to a California capital loss carryforward, an increase in taxable income and a decrease in permanent tax differences as a percentage of taxable income.

Annualized return on average equity for the third quarter of 2011 was 5.34% compared to 3.53% for the same period in 2010. Total average equity was $105,485,000 for the third quarter 2011 compared to $97,893,000 for the third quarter 2010. The growth in capital was driven by net income during the period, an increase in other comprehensive income, and the issuance of common stock from the exercise of stock options.

First Nine Months of 2011

For the nine months ended September 30, 2011, our consolidated net income was $4,769,000 compared to net income of $2,660,000 for the same period in 2010. Diluted EPS was $0.46 for the first nine months of 2011 compared to $0.26 for the first nine months of 2010. While net interest income before the provision for credit losses for the period decreased compared to the corresponding period in 2010, net income after the provision for credit losses increased primarily as a result of lower provision for credit losses and an increase in non-interest income. During the nine month period ended September 30, 2011 our net interest margin (fully tax equivalent basis) decreased 37 basis points to 4.68%. Net interest income before the provision for credit losses decreased $748,000 or 3.11%. Non-interest income increased $1,565,000 or 46.37%, provision for credit losses decreased $2,150,000 and non-interest expense decreased $313,000 in the first nine months of 2011 compared to 2010.

Annualized return on average equity for the nine months ended September 30, 2011 was 6.21% compared to 3.71% for the same period in 2010. Annualized return on average assets for the nine months ended September 30, 2011 was 0.81% compared to 0.47% for the same period in 2010. Total average equity was $102,321,000 for the nine months ended September 30, 2011 compared to $95,579,000 for the same period in 2010. The growth in capital was driven by net income during the period, an increase in other comprehensive income, and the issuance of common stock from the exercise of stock options.

Our average total assets increased $33,511,000 or 4.45% in the first three quarters of 2011 compared to the first three quarters of 2010. Total average interest-earning assets increased $34,857,000 or 5.22% comparing the first three quarters of 2011 compared to the first three quarters of 2010. Average total loans decreased $26,855,000 or 5.86% while average total investments increased $60,602,000 or 27.18% in the nine month period ended September 30, 2011 compared to the same period in 2010. Average interest-bearing liabilities decreased $2,562,000 or 0.51% over the same period.

Our net interest margin (fully tax equivalent basis) for the first nine months ended September 30, 2011 was 4.68% compared to 5.05% for the same period in 2010. The margin decreased principally due to the decrease in yields on interest-earning assets outpacing the decrease in rates on interest-bearing liabilities. The effective yield on interest earning assets decreased 61 basis points to 5.11% for the nine month period ended September 30, 2011 compared to 5.72% for the same period in 2010. For the nine months ended September 30, 2011, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks decreased 124 basis points, while the effective yield on loans increased two basis points. The cost of total interest-bearing liabilities decreased 28 basis points to 0.61% compared to 0.89% for the same period in 2010. The cost of total deposits, including noninterest bearing accounts decreased 20 basis points to 0.42% for the nine months ended September 30, 2011 compared to 0.62% for the same period in 2010.

Net interest income before the provision for credit losses for the first three quarters of 2011 was $23,341,000 compared to $24,089,000 for the same period in 2010, a decrease of $748,000 or 3.11%. Net interest income before the provision for credit losses decreased as a result of the decrease in net interest margin as discussed above and a decrease in total average loans. The Bank had non-accrual loans totaling $16,794,000 at September 30, 2011, compared to $18,561,000 at December 31, 2010 and $18,842,000 at September 30, 2010. The Company had $270,000 in other real estate owned at September 30, 2011, compared to $1,325,000 at December 31, 2010, and $3,277,000 at September 30, 2010.

Table of Contents

Central Valley Community Bancorp (Company)

We are a central California-based bank holding company for a one-bank subsidiary, Central Valley Community Bank (Bank). We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities along the Highway 99 corridor in the Fresno, Madera, Merced, Sacramento, Stanislaus, and San Joaquin Counties of central California. Additionally, we have a private banking office in Sacramento County. As a bank holding company, the Company is subject to supervision, examination and regulation by the Federal Reserve Bank.

At September 30, 2011, we had total net loans of $414,735,000, total assets of $834,908,000, total deposits of $706,291,000, and shareholders’ equity of $106,347,000.

Central Valley Community Bank (Bank)

The Bank commenced operations in January 1980 as a state-chartered bank. As a state-chartered bank, the Bank is subject to primary supervision, examination and regulation by the Department of Financial Institutions. The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to the applicable limits thereof, and the Bank is subject to supervision, examination and regulations of the FDIC.

The recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act permanently raises the current standard maximum deposit insurance amount to $250,000 and extended unlimited FDIC deposit insurance to qualifying noninterest-bearing transaction accounts through December 31, 2012.

The Bank operates 17 branches which serve the communities of Clovis, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Sacramento, Stockton, and Tracy, California. Additionally the Bank operates Real Estate, Agribusiness and SBA departments that originate loans in California. According to the June 30, 2011 FDIC data, the Bank’s branches in Fresno, Madera and San Joaquin Counties had a 3.39% combined deposit market share of all insured depositories.

Key Factors in Evaluating Financial Condition and Operating Performance

As a publicly traded community bank holding company, we focus on several key factors including:

· Return to our stockholders;

· Return on average assets;

· Development of core earnings, including net interest income and non-interest income;

· Asset quality;

· Asset growth;

· Capital adequacy;

· Operating efficiency; and

· Liquidity

Return to Our Stockholders

Our return to our stockholders is measured in a ratio that measures the return on average equity (ROE). Our annualized ROE was 6.21% for the nine months ended September 30, 2011 compared to 3.41% for the year ended December 31, 2010 and 3.71% for the nine months ended September 30, 2010. Our net income for the nine months ended September 30, 2011 increased $2,109,000 or 79.29% to $4,769,000 compared to $2,660,000 for the nine months ended September 30, 2010. Net income increased due to decreases in the provision for credit losses and an increase in non-interest income. Net interest margin (NIM) decreased 37 basis points comparing the nine month periods ended September 30, 2011 and 2010. Diluted EPS was $0.46 for the nine months ended September, 2011 and $0.26 for the same period in 2010.

Return on Average Assets

Our return on average assets (ROA) is a ratio that measures our performance compared with other banks and bank holding companies. Our annualized ROA for the nine months ended September 30, 2011 was 0.81% compared to 0.43% for the year ended December 31, 2010 and 0.47% for the nine months ended September 30, 2010. The increase in ROA compared to December 2010 is due to the increase in net income relative to total average assets. Average assets for the nine months ended September 30, 2011 were $786,394,000 compared to $758,852,000 for the year ended December 31, 2010. ROA for our peer group was 0.38% for the quarter ended June 30, 2011. Peer group from SNL Financial data includes certain bank holding companies in central California with assets from $300 million to $1 billion that are not subchapter S corporations.

Table of Contents

Development of Core Earnings

Over the past several years, we have focused on not only improving net income, but improving the consistency of our revenue streams in order to create more predictable future earnings and reduce the effect of changes in our operating environment on our net income. Specifically, we have focused on net interest income through a variety of processes, including increases in average interest earning assets as a result of loan generation and retention, and minimizing the effects of the recent interest rate decline on our net interest margin by focusing on core deposits and managing the cost of funds. The Company’s net interest margin (fully tax equivalent basis) was 4.68% for the nine months ended September 30, 2011, compared to 5.05% for the same period in 2010. The decrease in net interest margin is principally due to a decrease in the yield on earning assets which was greater than the decrease in our rates on interest-bearing liabilities. In comparing the two periods, the effective yield on total earning assets decreased 61 basis points, while the cost of total interest bearing liabilities decreased 28 basis points and the cost of total deposits decreased 20 basis points. The Company’s total cost of deposits for the nine months ended September 30, 2011 was 0.42% compared to 0.62% for the same period in 2010. At September 30, 2011, 26.46% of the Company’s average deposits were non-interest bearing compared to 23.20% for the Company’s peer group as of June 30, 2011. Net interest income before the provision for credit losses for the nine month period ended September 30, 2011 was $23,341,000 compared to $24,089,000 for the same period in 2010.

Our non-interest income is generally made up of service charges and fees on deposit accounts, fee income from loan placements and other services, and gains from sales of investment securities offset by other-than-temporary impairment losses. Non-interest income for the nine months ended September 30, 2011 increased $1,565,000 or 46.37% to $4,940,000 compared to $3,375,000 for the nine months ended September 30, 2010. The increase is mainly due to a gain on the sale of other real estate owned, a decrease in OTTI charges, and gain on sales of investment securities. Further detail of non-interest income is provided below.

Asset Quality

For all banks and bank holding companies, asset quality has a significant impact on the overall financial condition and results of operations. Asset quality is measured in terms of non-performing assets as a percentage of total assets, and is a key element in estimating the future earnings of a company. The Company had non-performing loans totaling $16,794,000 or 3.94% of total loans as of September 30, 2011 and $18,561,000 or 4.30% of total loans at December 31, 2010. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on non-accrual status until such time as management has determined that the loans are likely to remain current in future periods and collectability has been reasonably assured. The Company had $270,000 in other real estate owned at September 30, 2011, compared to $1,325,000 at December 31, 2010.

Asset Growth

As revenues from both net interest income and non-interest income are a function of asset size, the growth in assets has a direct impact in increasing net income and therefore ROE and ROA. The majority of our assets are loans and investment securities, and the majority of our liabilities are deposits, and therefore the ability to generate deposits as a funding source for loans and investments is fundamental to our asset growth. Total assets increased by $57,314,000 or 7.37%during the nine months ended September 30, 2011 to $834,908,000 compared to $777,594,000 as of December 31, 2010. Total gross loans decreased $5,831,000 to $425,766,000 as of September 30, 2011 compared to $431,597,000 as of December 31, 2010. Total deposits increased 8.58% to $706,291,000 as of September 30, 2011 compared to $650,495,000 as of December 31, 2010. Our loan to deposit ratio at September 30, 2011 was 60.28% compared to 66.35% at December 31, 2010. The loan to deposit ratio of our peers was 78.36% at June 30, 2011. Further discussion of loans and deposits is below.

Capital Adequacy

Capital serves as a source of funds and helps protect depositors and shareholders against potential losses. The Company has historically maintained substantial levels of capital. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.

Table of Contents

At September 30, 2011, we had a Total Risk-Based Capital to Risk-Weighted Assets Ratio of 17.25%, a Tier 1 Risk-Based Capital Ratio of 15.95% and a Tier 1 Leverage Ratio of 10.19%. At December 31, 2010, we had a Total Risk-Based Capital to Risk-Weighted Assets Ratio of 15.42%, a Tier 1 Risk-Based Capital Ratio of 14.16% and a Tier 1 Leverage Ratio of 9.48%. At September 30, 2011, on a stand-alone basis, the Bank had a Total Risk-Based Capital Ratio of 17.05%, a Tier 1 Risk-Based Capital Ratio of 15.76% and a Tier 1 Leverage Ratio of 10.07%. At December 31, 2010, the Bank had a Total Risk-Based Capital Ratio of 15.19%, a Tier 1 Risk-Based Capital Ratio of 13.92% and a Tier 1 Leverage Ratio of 9.32%. The improvement in 2011 is due to an increase in risk adjusted capital coupled with a decrease in disallowed deferred taxes.

Operating Efficiency

Operating efficiency is the measure of how efficiently earnings before provision for credit losses and taxes are generated as a percentage of revenue. A lower ratio is more favorable. The Company’s efficiency ratio (operating expenses, excluding amortization of intangibles and foreclosed property expense divided by net interest income before provision for credit losses plus non-interest income, excluding gains from sales of securities and OREO) was 76.93% for the first nine months of 2011 compared to 73.49% for the first nine months of 2010. The deterioration in the efficiency ratio is primarily due to a decrease in net interest income and an increase in operating expenses. Further discussion of the decrease in net interest income and increase in operating expenses is below.

The Company’s net interest income before provision for credit losses plus non-interest income, net of OREO related gains, and investment securities related gains (losses), decreased 2.41% to $27,455,000 for the first nine months of 2011 compared to $28,132,000 for the same period in 2010, while operating expenses, net of OREO related expenses, loss on sale of assets and amortization of core deposit intangibles, increased 2.15% to $21,120,000 from $20,675,000 for the same period in 2010.

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include providing for customers’ credit needs, funding of securities purchases, and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Directors’ Asset/Liability Committee. This process is intended to ensure the maintenance of sufficient liquidity to meet our funding needs, including adequate cash flow for off-balance sheet commitments. Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities and advances from the Federal Home Loan Bank of San Francisco (FHLB). We have available unsecured lines of credit with correspondent banks totaling approximately $39,000,000 and secured borrowing lines of approximately $118,841,000 with the FHLB. These funding sources are augmented by collection of principal and interest on loans, the routine maturities and pay downs of securities from our investment securities portfolio, the stability of our core deposits, and the ability to sell investment securities. Primary uses of funds include origination and purchases of loans, withdrawals of and interest payments on deposits, purchases of investment securities, and payment of operating expenses.

RESULTS OF OPERATIONS

Net Income for the First Nine Months Ended September 30, 2011 Compared to the Nine Months Ended September 30, 2010:

Net income increased to $4,769,000 for the nine months ended September 30, 2011 compared to $2,660,000 for the nine months ended September 30, 2010. Basic earnings per share were $0.46 and $0.26 for the nine months ended September 30, 2011 and 2010, respectively. Diluted earnings per share were $0.46 and $0.26 for the nine months ended September 30, 2011 and 2010, respectively. Annualized ROE was 6.21% for the nine months ended September 30, 2011 compared to 3.71% for the nine months ended September 30, 2010. Annualized ROA for the nine months ended September 30, 2011 was 0.81% compared to 0.47% for the nine months ended September 30, 2010.

The increase in net income for the nine months ended September 30, 2011 compared to the same period in 2010 can be attributed to decreases in the provision for credit losses and increases in non-interest income partially offset by decreases in net interest income. Net interest income decreased due to a decrease in the yield on our investment securities, offset by an increase in average earning assets and interest bearing liabilities. The increase in non-interest income is due to a gain on sale of other real estate owned, a gain related to the final distribution of the Service 1st escrow account, a gain related to the collection of life insurance proceeds, and a decrease in other than temporary impairment charges. Non-interest expenses decreased due to a decrease in OREO related expenses, legal fees, and regulatory assessments, partially offset by increases in salary and employee benefits expense. Further discussion of non-interest expenses is below.

Interest Income and Expense

Net interest income is the most significant component of our income from operations. Net interest income (the “interest rate spread”) is the difference between the gross interest and fees earned on the loan and investment portfolio and the interest paid on deposits and other borrowings. Net interest income depends on the volume of and interest rate earned on interest earning assets and the volume of and interest rate paid on interest bearing liabilities.

Table of Contents

The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented. Average balances are derived from daily balances, and non-accrual loans are not included as interest earning assets for purposes of this table.

CENTRAL VALLEY COMMUNITY BANCORP

SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES

(Dollars in thousands)

	FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2011							FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2010
	Average Balance			Interest Income/ Expense		Average Interest Rate		Average Balance			Interest Income/ Expense		Average Interest Rate
ASSETS
Interest-earning deposits in other banks	$	73,148		$	141	0.26	%	$	31,609		$	62	0.26	%
Securities
Taxable securities	137,466			3,307		3.21	%	125,884			4,282		4.54	%
Non-taxable securities (1)	72,310			3,821		7.05	%	64,757			3,450		7.10	%
Total investment securities	209,776			7,128		4.53	%	190,641			7,732		5.41	%
Federal funds sold	643			1		0.21	%	715			1		0.19	%
Total securities	283,567			7,270		3.42	%	222,965			7,795		4.66	%
Loans (2) (3)	415,983			19,662		6.32	%	441,614			20,816		6.30	%
Federal Home Loan Bank stock	2,981			6		0.27	%	3,095			8		0.34	%
Total interest-earning assets	702,531			$	26,938	5.11	%	667,674			$	28,619	5.72	%
Allowance for credit losses	(10,994		)					(10,796		)
Nonaccrual loans	15,523							16,747
Other real estate owned	266							3,089
Cash and due from banks	17,678							16,155
Bank premises and equipment	5,731							6,162
Other non-earning assets	55,659							53,852
Total average assets	$	786,394						$	752,883
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts	$	149,292		$	291	0.26	%	$	141,203		$	389	0.37	%
Money market accounts	170,722			560		0.44	%	155,898			810		0.69	%
Time certificates of deposit, under $100,000	64,628			417		0.86	%	70,290			708		1.35	%
Time certificates of deposit, $100,000 and over	104,533			808		1.03	%	115,189			1,005		1.17	%
Total interest-bearing deposits	489,175			2,076		0.57	%	482,580			2,912		0.81	%
Other borrowed funds	10,639			216		2.71	%	19,796			437		2.95	%
Total interest-bearing liabilities	499,814			$	2,292	0.61	%	502,376			$	3,349	0.89	%
Non-interest bearing demand deposits	176,018							148,253
Other liabilities	8,241							6,675
Shareholders’ equity	102,321							95,579
Total average liabilities and shareholders’ equity	$	786,394						$	752,883

Interest income and rate earned on average earning assets				$	26,938	5.11	%				$	28,619	5.72	%
Interest expense and interest cost related to average interest-bearing liabilities				2,292		0.61	%				3,349		0.89	%
Net interest income and net interest margin (4)				$	24,646	4.68	%				$	25,270	5.05	%

(1)	Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $1,299 and $1,173 in 2011 and 2010 respectively.
(2)	Loan interest income includes loan fees of $314 in 2011 and $344 in 2010
(3)	Average loans do not include non-accrual loans.
(4)	Net interest margin is computed by dividing net interest income by total average interest-earning assets.

Table of Contents

Interest and fee income from loans decreased $1,154,000 or 5.54% for the nine months ended September 30, 2011 compared to the same period in 2010. Average total loans, including non-accrual loans, for the nine months ended September 30, 2011 decreased $26,855,000 or 5.86% to $431,506,000 compared to $458,361,000 the same period in 2010. The yield on average total loans increased two basis points to 6.32% for the nine months ended 2011 compared to 6.30% for the same period in 2010. We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last two years. The loan floors will cause net interest margin compression in certain rising interest rate scenarios. We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.

Interest income from total investments on a non tax equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) decreased $651,000 in the first nine months of 2011 to $5,971,000 compared to $6,622,000, for the same period in 2010. The decrease is attributed to lower yields on the investment securities portfolio coupled with higher concentrations of interest bearing deposits with other banks. The yield on average investments decreased 124 basis points to 3.42% for the nine month period ended September 30, 2011 compared to 4.66% for the same period in 2010. Average total investments for the first nine months of 2011 increased $60,602,000 or 27.18% to $283,567,000 compared to $222,965,000 for the same period in 2010. Income from investments represents 25.58% of net interest income for the first nine months of 2011 compared to 27.75% for the same period in 2010.

In an effort to increase yields, without accepting unreasonable risk, a significant portion of the investment purchases have been in mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs). At September 30, 2011, we held $159,780,000 or 60.97% of the total fair value of the investment portfolio in MBS and CMOs with an average yield of 3.13%. We invest in CMOs MBS as part of the overall strategy to increase our net interest margin. CMOs and MBS by their nature react to changes in interest rates. In a normal declining rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investment would be expected to shorten. Conversely, if interest rates increase, prepayments normally would be expected to decline and the average life of the MBS and CMOs would be expected to extend. However, in the current economic environment, prepayments may not behave according to historical norms. Premium amortization and discount accretion of these investments affects our net interest income. Our management monitors the prepayment speed of these investments and adjusts premium amortization and discount accretion based on several factors. These factors include the type of investment, the investment structure, interest rates, interest rates on new mortgage loans, expectation of interest rate changes, current economic conditions, the level of principal remaining on the bond, the bond coupon rate, the bond origination date, and volume of available bonds in market. The calculation of premium amortization and discount accretion is by nature inexact, and represents management’s best estimate of principal pay downs inherent in the total investment portfolio.

The net of tax effect value in fair value of the available-for-sale investment portfolio was a gain of $4,657,000 at September 30, 2011 and is reflected in the Company’s equity. At September 30, 2011, the average life of the investment portfolio was 6.38 years and the fair value reflected a pre-tax gain of $7,194,000. Management reviews fair value declines on individual investment securities to determine whether they represent an other-than-temporary impairment (OTTI) and recorded a $31,000 OTTI loss for the nine months ended September 30, 2011. Refer to Note 4 of the Notes to Consolidated Financial Statements (unaudited) for more detail. Future deterioration in the market values of our investment securities may require the Company to recognize future OTTI losses.

A component of the Company’s strategic plan has been to use its investment portfolio to offset, in part, its interest rate risk relating to variable rate loans. At September 30, 2011, an immediate rate increase of 200 basis points would result in an estimated decrease in the market value of the investment portfolio by approximately $23,009,000. Conversely, with an immediate rate decrease of 200 basis points, the estimated increase in the market value of the investment portfolio is $28,069,000. The modeling environment assumes management would take no action during an immediate shock of 200 basis points. However, the Company uses those increments to measure its interest rate risk in accordance with regulatory requirements and to measure the possible future risk in the investment portfolio. For further discussion of the Company’s market risk, refer to Item 3 - Quantitative and Qualitative Disclosures about Market Risk.

Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with our investment policy. The policy addresses issues of average life, duration, and concentration guidelines, prohibited investments, impairment, and prohibited practices.

Total interest income for the nine months ended September 30, 2011 decreased $1,805,000 or 6.58% to $25,633,000 compared to $27,438,000 for the nine months ended September 30, 2010. The decrease was due to the 61 basis point decrease in the yield on average interest earning assets. The yield on interest earning assets decreased to 5.11% on a fully tax equivalent basis for the nine months ended September 30, 2011 from 5.72% for the nine months ended September 30, 2010. Average interest earning assets

Table of Contents

increased to $702,531,000 for the nine months ended September 30, 2011 compared to $667,674,000 for the nine months ended September 30, 2010. The $34,857,000 increase in average earning assets can be attributed to the $60,602,000 increase in total investments offset by a $25,631,000 decrease in loans.

Interest expense on deposits for the nine months ended September 30, 2011 decreased $836,000 or 28.71% to $2,076,000 compared to $2,912,000 for the nine months ended September 30, 2010. This decrease in interest expense was primarily due to repricing of interest bearing deposits which decreased 24 basis points to 0.57% for the nine months ended September 30, 2011 from 0.81% in 2010 as a result of the ongoing low interest rate environment. Average interest-bearing deposits increased 1.37% or $6,595,000 to $489,175,000 for the nine months ended September 30, 2011 compared to $482,580,000 for the same period ended September 30, 2010.

Average other borrowed funds decreased $9,157,000 or 46.26% to $10,639,000 with an effective rate of 2.71% for the nine months ended September 30, 2011 compared to $19,796,000 with an effective rate of 2.95% for the nine months ended September 30, 2010. As a result, total interest expense on other borrowed funds decreased $221,000 to $216,000 for the nine months ended September 30, 2011 from $437,000 for the nine months ended September 30, 2010. Other borrowings include advances from the Federal Home Loan Bank (FHLB) and junior subordinated deferrable interest debentures. The FHLB advances are fixed rate short-term and long term borrowings. The effective rate of the FHLB advances was 3.59% for the nine month period ended September 30, 2011. Advances were utilized as part of a leveraged strategy in the first quarter of 2008 to purchase investment securities. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month Libor plus a margin of 1.60%. The rate at September 30, 2011 was 1.85%. See the section on Financial Condition for more detail.

The cost of our interest-bearing liabilities decreased 28 basis points to 0.61% for the nine month period ended September 30, 2011 compared to 0.89% for 2010 while the cost of total deposits decreased to 0.42% for the nine month period ended September 30, 2011 compared to 0.62% for same period in 2010. Average demand deposits increased 18.73% to $176,018,000 in 2011 compared to $148,253,000 for 2010. The ratio of demand deposits to total deposits increased to 26.46% in the nine month period of 2011 compared to 23.50% for the same period in 2010.

Net Interest Income before Provision for Credit Losses

Net interest income before provision for credit losses for the nine months ended September 30, 2011 decreased by $748,000 or 3.11% to $23,341,000 compared to $24,089,000 for the same period in 2010. The decrease was due to the 37 basis point decrease in our net interest margin and the decrease in average loans. Average interest earning assets were $702,531,000 for the nine months ended September 30, 2011 with a net interest margin (fully tax equivalent basis) 4.68% compared to $667,674,000 with a net interest margin (fully tax equivalent basis) of 5.05% for the nine months ended September 30, 2010. The $34,857,000 increase in average earning assets can be attributed to the $60,602,000 increase in total investments offset by a $26,855,000 decrease in average loans. Average interest bearing liabilities decreased 0.51% to $499,814,000 for the nine months ended September 30, 2011 compared to $502,376,000 for the same period in 2010.

Provision for Credit Losses

We provide for probable credit losses by a charge to operating income based upon the composition of the loan portfolio, delinquency levels, losses and nonperforming assets, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses. Loans are charged off when they are considered uncollectible or of such little value that continuance as an active earning bank asset is not warranted.

The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools. The Board has established initial responsibility for the accuracy of credit risk grades with the individual credit officer. The grading is then submitted to the Chief Credit Administrator (CCA), who reviews the grades for accuracy and gives final approval. The CCA is not involved in loan originations. The risk grading and reserve allocation is analyzed quarterly by the CCA and the Board and at least annually by a third party credit reviewer and by various regulatory agencies.

Quarterly, the CCA sets the specific reserve for all adversely risk-graded credits. This process includes the utilization of loan delinquency reports, classified asset reports, and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves. Reserves are also allocated to credits that are not impaired.

The allowance for credit losses is reviewed at least quarterly by the Board’s Audit/Compliance Committee and by the Board of Directors. Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors. We have adopted the specific reserve approach to allocate reserves to each impaired asset for the purpose of estimating potential loss exposure. Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan

Table of Contents

portfolio in its entirety. Additions may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process. Additions are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s potential loss exposure.

The allocation of the allowance for credit losses is set forth below:

Loan Type (Dollars in Thousands)	September 30, 2011		% of Total Loans		December 31, 2010		% of Total Loans

Commercial and industrial	$	2,279	17.5	%	$	2,417	20.3	%
Agricultural production	499		7.2	%	182		4.1	%
Real estate:
Owner occupied	2,275		26.1	%	1,978		25.9	%
Real estate-construction and other land loans	1,637		7.6	%	1,805		7.6	%
Agricultural real estate	746		10.8	%	466		10.2	%
Commercial real estate	1,533		14.6	%	1,387		14.7	%
Other	364		4.8	%	1,362		7.3	%
Total real estate	6,555		63.9	%	6,998		65.7	%
Equity loans and lines of credit	1,133		9.2	%	797		8.0	%
Consumer and installment	336		2.2	%	382		1.9	%
Unallocated reserves	229				238
Total allowance for credit losses	$	11,031			$	11,014

Loans are charged to the allowance for credit losses when the loans are deemed uncollectible. It is the policy of management to make additions to the allowance so that it remains adequate to cover all probable loan charge-offs that exist in the portfolio at that time. In 2010 enhanced methodology enabled us to assign qualitative and quantitative factors (Q factors) to each loan category. Q factors include reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio.

Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate our potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. The unallocated reserve levels primarily relate to the continued volatility in the loan portfolio mix, agricultural real estate values, and uncertainty in collection of certain watch credits.

Additions to the allowance for credit losses in the first nine months of 2011 were $750,000 compared to $2,900,000 for the same period in 2010. These provisions are primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below. During the nine months ended September 30, 2011, the Company had net charge offs totaling $733,000 compared $1,994,000 for the same period in 2010. During the first three quarters of 2011, gross charge offs of $1,466,000 were partially offset by gross recoveries of $733,000. The period-to-period decrease in provision for credit losses resulted from a decrease in the level of outstanding loans and a decrease in net charge offs.

Nonperforming loans were $16,794,000 and $18,561,000 at September 30, 2011 and December 31, 2010, respectively and $18,842,000 at September 30, 2010. Nonperforming loans as a percentage of total loans were 3.94% at September 30, 2011 compared to 4.30% at December 31, 2010 and 4.10% at September 30, 2010. Other real estate owned at September 30, 2011 was $270,000 compared to $1,325,000 net of a valuation allowance of $309,000, at December 31, 2010, and $3,277,000 net of a valuation allowance of $440,000 at September 30, 2010.

The annualized net charge off ratio, which reflects net charge-offs to average loans was 0.23% for the nine months ended September 30, 2011, and 0.58% for the same period in 2010. The annual net charge off ratios for 2010, 2009, and 2008 were 0.66%, 1.56% and 0.20%, respectively.

We believe the significant economic downturn witnessed during 2008 that has continued through 2011 has had a considerable impact on the ability of certain borrowers to satisfy their obligations, resulting in loan downgrades and corresponding increases in credit loss provisions. Additionally, we estimate the impact certain economic factors will have on various credits within the portfolio.

While the Company saw a decline in the balance of non-accruing loans when compared to that reported at December 31, 2010, non-accruing balances remain elevated relative to historical periods. Continued increases in the level of charge-offs and the number and dollar volume of past due and non-performing loans may result in further provisions to the allowance for credit losses.

Table of Contents

We anticipate weakness in economic conditions on national, state and local levels to continue. Continued economic pressures may negatively impact the financial condition of borrowers to whom the Company has extended credit and as a result we may be required to make further significant provisions to the allowance for credit losses during 2011. We have been and will continue to be proactive in looking for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate any further losses.

As of September 30, 2011, we believe, based on all current and available information, the allowance for credit losses is adequate to absorb current estimable losses within the loan portfolio. However, no assurance can be given that we may not sustain charge-offs which are in excess of the allowance in any given period. Refer to “Allowance for Credit Losses” below for further information.

Net Interest Income after Provision for Credit Losses

Net interest income, after the provision for credit losses, was $22,591,000 for the nine months period ended September 30, 2011 and $21,189,000 for the same period in 2010.

Non-Interest Income

Non-interest income is comprised of customer service charges, loan placement fees, gains on sale of other real estate owned, gains on sales of investment securities, appreciation in cash surrender value of bank owned life insurance, Federal Home Loan Bank dividends, and other income. Non-interest income was $4,940,000 for the nine months ended September 30, 2011 compared to $3,375,000 for the same period in 2010. The $1,565,000 or 46.37% increase in non-interest income was due to an increase in gains on sale of other real estate owned, a gain related to the final distribution of the Service 1st escrow account, a gain related to the collection of life insurance, and a reduction in other-than temporary impairment loss, offset by a decrease in service charges.

During the nine months ended September 30, 2011, we realized net gain on sales and calls of investment securities of $249,000 compared to a gain of $32,000 for the same period in 2010. During the first nine months of 2011, we also realized a gain on sale of other real estate owned of $608,000 compared to none in 2010. For the nine month period ended September 30, 2011, we realized a $31,000 other-than-temporary impairment write down on certain investment securities. See Note 4 of the Notes to Consolidated Financial Statements (unaudited) for more detail.

Customer service charges decreased $304,000 or 12.22% to $2,183,000 for the first six months of 2011 compared to 2,487,000 for the same period in 2010, mainly due to a decrease in overdraft fee income.

The Bank holds stock from the Federal Home Loan Bank in relationship with the borrowing capacity and generally earns quarterly dividends. We currently hold $2,893,000 in FHLB stock. We received dividends totaling $6,000 in the nine months ended September 30, 2011, compared to $8,000 for the same period in 2010.

Non-Interest Expenses

Salaries and employee benefits, occupancy, regulatory assessments, professional services, other real estate owned expense, and data processing are the major categories of non-interest expenses. Non-interest expenses decreased $313,000 or 1.44% to $21,442,000 for the nine months ended September 30, 2011 compared to $21,755,000 for the nine months ended September 30, 2010. The decrease in 2011 was primarily due to a decrease in other real estate owned expense and legal expense, partially offset by an increase in salaries and employee benefits.

The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets and foreclosure expenses) to net interest income before provision for credit losses plus non-interest income (exclusive of realized gains on sale and calls of investments) was 76.9% for the first nine months of 2011 compared to 73.5% for the nine months ended September 30, 2010. The deterioration in the ratio resulted from a decrease in net interest income. After the elimination of OREO related gains and expenses, non-interest income and operating expenses increased.

Salaries and employee benefits increased $590,000 or 5.11% to $12,134,000 for the first nine months of 2011 compared to $11,544,000 for the nine months ended September 30, 2010. The increase in salaries and employee benefits for the 2011 period can be attributed to the addition of personnel in connection with the expansion of offices in Modesto and Merced and other new positions along with normal cost increases. Full time equivalents were 211 at September 30, 2011 compared to 198 at September 30, 2010.

Occupancy and equipment expense decreased $42,000 or 1.45% to $2,848,000 for the nine months ended September 30, 2011 compared to $2,890,000 for the nine months ended September 30, 2010. Utility, depreciation and repair expenses were lower in 2011 as compared to the same period in 2010. The new Modesto and Merced offices as well as the relocation of our Oakhurst office in 2010 contributed to the higher occupancy expenses for the nine months ended September 30, 2010.

Table of Contents

Regulatory assessments decreased to $664,000 for the nine month period ended September 30, 2011 compared to $887,000 for the same period in 2010. The FDIC finalized a new assessment system which took effect the third quarter of 2011. The final rule changed the assessment base from domestic deposits to average assets minus average tangible equity.

Total net other real estate owned (OREO) expenses were $11,000 for the nine months ended September 30, 2011 and $759,000 for the same period in 2010. The decrease in 2011 is the result of the write downs of several OREO properties to their estimated fair value during 2010.

Other categories of non-interest expenses decreased $256,000 or 7.98% in the period under review. The following table shows significant components of other non-interest expense as a percentage of average assets.

For the Nine Months Ended September 30,	Other Expense 2011		% Average Assets		Other Expense 2010		% Average Assets
(Dollars in thousands)
ATM/debit card expenses	$	273	0.05	%	$	269	0.05	%
Consulting	248		0.04	%	136		0.02	%
License & maintenance contracts	237		0.04	%	198		0.03	%
Stationery/supplies	192		0.03	%	188		0.03	%
Telephone	187		0.03	%	218		0.04	%
Amortization of software	172		0.03	%	142		0.02	%
Director fees and related expenses	164		0.03	%	156		0.03	%
Postage	142		0.02	%	163		0.03	%
Donations	122		0.02	%	111		0.02	%
Education/training	116		0.02	%	105		0.02	%
Operating losses	104		0.02	%	32		0.01	%
General insurance	92		0.02	%	94		0.01	%
Appraisal fees	54		0.01	%	111		0.03	%
Other	1,363		0.23	%	1,287		0.24	%
Total other non-interest expense	$	3,466	0.59	%	$	3,210	0.57	%

Provision for Income Taxes

Our effective income tax rate was 21.68% for the nine months ended September 30, 2011 compared to 5.30% for the nine months ended September 30, 2010. The Company reported an income tax provision of $1,320,000 for nine months ended September 30, 2011, compared to $149,000 for the nine months ended September 30, 2010. The increase in the effective tax rate in 2011 is due to increases in taxable income, a decrease in permanent tax differences as a percentage of taxable income, and the establishment of a deferred tax valuation allowance.

The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation is recorded as an additional income tax expense in the period the tax valuation allowance is created. Based on management’s analysis as of September 30, 2011, the Company established a deferred tax valuation allowance in the amount of $118,000 for California capital loss carryforwards which increased the effective income tax rate by 1.94%.

Preferred Stock Dividends and Accretion

On January 30, 2009, we entered into a Letter Agreement with the United States Department of the Treasury under the Capital Purchase Program. We received $7,000,000 in proceeds and the Treasury owned 7,000 shares of the Company’s Series A Fixed Rate Cumulative Perpetual Preferred Stock (“Preferred Stock”) and a warrant to purchase 79,067 shares, at $6.64 per share, of the Company’s common stock, no par value. The Company accrued preferred stock dividends to the United States Department of the Treasury (“Treasury”) and accretion of the warrants in the amount of $400,000 and $296,000 during the nine months ended September 30, 2011 and 2010, respectively.

On August 18, 2011, the Company entered into a Securities Purchase Agreement with the Small Business Lending Fund of the Treasury, under which the Company issued 7,000 shares of Senior Non-Cumulative Perpetual Preferred Stock, Series C, to the Treasury for an aggregate purchase price of $7,000,000. Simultaneously, the Company agreed with Treasury to redeem 7,000 shares of the Company’s Series A Preferred Stock originally issued pursuant to the Treasury’s Capital Purchase Program in 2009 for an aggregate price of $7,000,000. The redemption of the Series A Stock resulted in an acceleration of the remaining discount and caused an increase in the preferred stock dividends and accretion of $103,000 during the third quarter of 2011.

On September 28, 2011, the Company completed the repurchase of a warrant to purchase 79,067 shares of the Company’s common stock from the Treasury for total consideration of $185,000.

Table of Contents

Net Income for the Third Quarter of 2011 Compared to the Third Quarter of 2010:

Net income was $1,408,000 for the quarter ended September 30, 2011 compared to $864,000 for the quarter ended September 30, 2010. Basic and diluted earnings per share were $0.13 for the quarter ended September 30, 2011 compared to $0.08 for the same period in 2010. Annualized ROE was 5.34% for the quarter ended September 30, 2011 compared to 3.53% for the quarter ended September 30, 2010. Annualized ROA for the three months ended September 30, 2011 was 0.70% compared to 0.46% for the quarter ended September 30, 2010.

The increase in net income for the quarter ended September 30, 2011 compared to the same period in the prior year was due to the decreases in the provision for credit losses and increases in non-interest income, partially offset by decreases in net interest income before the provision for credit losses. Net interest income before the provision for credit losses decreased due to a decrease in the yield of average earning assets and a decrease in the average loan balances offset by a decrease in our cost of interest bearing liabilities. Non-interest income increased primarily due to an increase in net gains on sales and calls of investment securities of $242,000 and also included a $75,000 gain from the sale of other real estate owned.

Interest Income and Expense

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP

SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES

(Dollars in thousands)

	For the Three Months Ended September 30, 2011							For the Three Months Ended September 30, 2010
	Average Balance			Interest Income/ Expense		Average Interest Rate		Average Balance			Interest Income/ Expense		Average Interest Rate
ASSETS
Interest-earning deposits in other banks	$	72,532		$	46	0.25	%	$	33,409		$	23	0.27	%
Securities
Taxable securities	148,896			1,079		2.90	%	121,521			1,304		4.29	%
Non-taxable securities (1)	77,154			1,353		7.02	%	64,889			1,153		7.11	%
Total investment securities	226,050			2,432		4.30	%	186,410			2,457		5.27	%
Federal funds sold	610			—		0.25	%	357			—		0.25	%
Total securities	299,192			2,478		3.31	%	220,176			2,480		4.51	%
Loans (2) (3)	420,392			6,640		6.27	%	449,191			7,112		6.28	%
Federal Home Loan Bank stock	2,907			1		0.14	%	3,050			3		0.39	%
Total interest-earning assets	722,491			$	9,119	5.05	%	672,417			$	9,595	5.71	%
Allowance for credit losses	(11,024		)					(11,180		)
Non-accrual loans	14,593							15,919
Other real estate owned	128							3,643
Cash and due from banks	18,860							17,134
Bank premises and equipment	5,857							5,956
Other non-earning assets	56,690							54,591
Total average assets	$	807,595						$	758,480
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts	$	155,107		$	89	0.23	%	$	140,851		$	115	0.32	%
Money market accounts	181,522			177		0.39	%	162,429			252		0.62	%
Time certificates of deposit, under $100,000	55,609			120		0.86	%	61,506			296		1.91	%
Time certificates of deposit, $100,000 and over	107,535			261		0.96	%	118,673			213		0.71	%
Total interest-bearing deposits	499,773			647		0.51	%	483,459			876		0.72	%
Other borrowed funds	9,155			61		2.64	%	19,155			151		3.13	%
Total interest-bearing liabilities	508,928			$	708	0.55	%	502,614			$	1,027	0.81	%
Non-interest bearing demand deposits	184,948							151,422
Other liabilities	8,234							6,551
Shareholders’ equity	105,485							97,893
Total average liabilities and shareholders’ equity	$	807,595						$	758,480

Interest income and rate earned on average earning assets				$	9,119	5.05	%				$	9,595	5.71	%
Interest expense and interest cost related to average interest-bearing liabilities				708		0.55	%				1,027		0.81	%

Net interest income and net interest margin (4)				$	8,411	4.66	%				$	8,568	5.10	%

(1)	Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $461 and $392 in 2011 and 2010, respectively.
(2)	Loan interest income includes loan fees of $115 in 2011 and $118 in 2010.
(3)	Average loans do not include non-accrual loans.
(4)	Net interest margin is computed by dividing net interest income by total average interest-earning assets.

Table of Contents

Interest and fee income from loans decreased $472,000 or 6.64% to $6,640,000 for the third quarter of 2011 compared to $7,112,000 for the same period in 2010. Average total loans, including nonaccrual loans, for the third quarter of 2011 decreased $30,125,000 or 6.48% to $434,985,000 compared to $465,110,000 for the same period in 2010. Yield on the loan portfolio was 6.27% and 6.28% for the third quarters ending September 30, 2011 and 2010, respectively. We have been successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last two years. We are committed to providing our customers with competitive pricing without sacrificing strong asset quality and value to our shareholders.

Income from investments represents 25.37% of net interest income for the third quarter of 2011 compared to 25.55% for the same quarter in 2010. Interest income from total investments on a non tax equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) decreased $71,000 in the third quarter of 2011 to $2,017,000 compared to $2,088,000, for the same period in 2010. The decrease is attributed to lower yields on the portfolio. The yield on average investments decreased 120 basis points to 3.31% on a fully tax equivalent basis for the third quarter of 2011 compared to 4.51% on a fully tax equivalent basis for the third quarter of 2010. We experienced a decrease in yield in our investment securities in 2011 due to purchases of lower yielding debt securities. In 2010 we experienced large pay downs and calls of higher yielding CMOs. Additionally, we are holding higher levels of deposits with the Federal Reserve Bank of San Francisco which have lower yields. Average total investments for the third quarter of 2011 increased $79,016,000 or 35.89% to $299,192,000 compared to $220,176,000 for the third quarter of 2010.

Total interest income for the third quarter of 2011 decreased $543,000 or 5.90% to $8,657,000 compared to $9,200,000 for the third quarter ended September 30, 2010. The decrease was due to the 66 basis point decrease in the tax equivalent yield on average interest earning assets and the decrease in average loans. The yield on interest earning assets decreased to 5.05% on a fully tax equivalent basis for the third quarter ended September 30, 2011 from 5.71% on a fully tax equivalent basis for the third quarter ended September 30, 2010. Average interest earning assets increased to $722,491,000 for the third quarter ended September 30, 2011 compared to $672,417,000 for the third quarter ended September 30, 2010. The $50,074,000 increase in average earning assets can be attributed to the $79,016,000 increase in total investments offset by a $30,125,000 decrease in average loans.

Interest expense on deposits for the quarter ended September 30, 2011 decreased $229,000 or 26.14% to $647,000 compared to $876,000 for the quarter ended September 30, 2010. The cost of deposits, calculated by dividing annualized interest expense on interest bearing deposits by total deposits, decreased 18 basis points to 0.37% for the quarter ended September 30, 2011 compared to 0.55% for the same period in 2010. This decrease was due to the repricing of interest bearing deposits in the lower current interest rate environment. Average interest bearing deposits increased 3.37% or $16,314,000 comparing the third quarter of 2011 to the same period in 2010. Average interest-bearing deposits were $499,773,000 for the quarter ended September 30, 2011, with an effective rate paid of 0.51%, compared to $483,459,000 for the same period in 2010, with an effective rate paid of 0.72%.

Average other borrowed funds decreased $10,000,000 to $9,155,000 with an effective rate of 2.64% for the quarter ended September 30, 2011 compared to $19,155,000 with an effective rate of 3.13% for the quarter ended September 30, 2010. As a result, interest expense on borrowed funds decreased $90,000 to $61,000 for the quarter ended September 30, 2011 from $151,000 for the quarter ended September 30, 2010. Other borrowings include advances from the Federal Home Loan Bank (FHLB) and junior subordinated deferrable interest debentures. The FHLB advances are fixed rate short-term and long term borrowings. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month Libor plus a margin of 1.60%. The rate at September 30, 2011was 1.85%. See the section on Financial Condition for more detail.

The cost of our interest bearing liabilities decreased 26 basis points to 0.55% for the quarter ended September 30, 2011 compared to 0.81% for the quarter ended September 30, 2010. The decrease is due to the lower current interest rate environment as mentioned above. The cost of total deposits decreased to 0.37% for the quarter ended September 30, 2011 compared to 0.55% for quarter ended September 30, 2010. Average demand deposits increased 22.14% to $184,948,000 in 2011 compared to $151,422,000 for 2010. The ratio of demand deposits to total deposits was 27.0% in the third quarter of 2011 compared to 23.9% for 2010.

Table of Contents

Net Interest Income before Provision for Credit Losses

Net interest income before provision for credit losses for the quarter ended September 30, 2011 decreased $224,000 or 2.74% to $7,949,000 compared to $8,173,000 for the quarter ended September 30, 2010. The decrease was due to the 44 basis point decrease in our net interest margin offset by an increase in average interest earning assets. Average interest earning assets were $722,491,000 for the three months ended September 30, 2011 with a net interest margin (fully tax equivalent basis) of 4.66% compared to $672,417,000 with a net interest margin (fully tax equivalent basis) of 5.10% for the three months ended September 30, 2010. The $50,074,000 increase in average earning assets can be attributed to the $79,016,000 increase in total investments offset by a $30,125,000 decrease in loans. Average interest bearing liabilities increased 1.26% to $508,928,000 for the three months ended September 30, 2011 compared to $502,614,000 for the same period in 2010.

Provision for Credit Losses

Additions to the allowance for credit losses in the third quarter of 2011 were $400,000 compared to $1,300,000 for the third quarter of 2010. These provisions are primarily the result of our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section below. The annualized net charge-off ratio, which reflects net charge-offs to average loans, was 0.37% for the quarter ended September 30, 2011 compared to 1.43% for the quarter ended September 30, 2010. During the three months ended September 30, 2011, the Company had net charge offs totaling $404,000 compared to $1,662,000 for the same period in 2010. The period-to-period decrease in provision for credit losses resulted from a decrease in the level of outstanding loans and nonperforming loans. Recoveries of previously charged off loan balances during the quarters ended September 30, 2011 and 2010 were $321,000 and $242,000, respectively.

Non-Interest Income

Non-interest income is comprised primarily of customer service charges, loan placement fees and other service fees, net gains on sales of investments and assets, appreciation in cash surrender value of bank owned life insurance, FHLB stock dividends, and other income. Non-interest income was $1,595,000 for the quarter ended September 30, 2011 compared to $1,293,000 for the same period ended September 30, 2010. The $302,000 or 23.36% increase in non-interest income comparing the quarter ended September 30, 2011 to the same period in 2010 was primarily due to net realized gain on sales of investments securities of $223,000 during the third quarter of 2011, compared to a loss of $19,000 for the same period in 2010. The third quarter of 2011 also included a $75,000 gain from the sale of other real estate owned.

Customer service charges decreased $28,000 or 3.67% to $735,000 for the third quarter of 2011 compared to $763,000 for the same period in 2010 due primarily to a decrease in overdraft fee income. Other income increased $55,000 or 15.32% to $414,000 for the third quarter of 2011 compared to $359,000 for the same period in 2010. The increase is principally due to increase in fees from electronic funds transfers and fee income from merchant credit card services.

Non-Interest Expenses

Salaries and employee benefits, occupancy, regulatory assessments, data processing, professional services, and other real estate owned expenses are the major categories of non-interest expenses. Non-interest expenses decreased $187,000 or 2.52% to $7,222,000, for the quarter ended September 30, 2011 compared to $7,409,000 for the same period in 2010 along.

The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets) to net interest income before provision for credit losses plus non-interest income (excluding net gains from sales of securities and assets), was 76.93% for the third quarter of 2011 compared to 73.49% for the third quarter of 2010.

Salaries and employee benefits increased $97,000 or 2.45% to $4,058,000 for the third quarter of 2011 compared to $3,961,000 for the third quarter of 2010. The increase in salaries and employee benefits for the third quarter of 2011 can be attributed to an increase in the number of employees attributed to the opening of the Modesto office and the addition of new positions along with normal cost increases.

Regulatory assessments decreased $100,000 or 35.59% to $181,000 for the third quarter of 2011 compared to $281,000 for the third quarter of 2010. The FDIC finalized a new assessment system which took effect the third quarter of 2011. The final rule changed the assessment base from domestic deposits to average assets minus average tangible equity.

Other real estate owned expenses decreased $309,000 comparing the two periods due to write downs of several OREO properties to their estimated fair value during the third quarter of 2010.

Table of Contents

Provision for Income Taxes

The effective income tax rate was 26.74% for the third quarter of 2011 compared to (14.13%) for the same period in 2010. Provision for income taxes totaled $514,000 for the quarter ended September 30, 2011, while there was a benefit of $107,000 for the same period in 2010. The increase in the effective tax rate for the three months ended September 30, 2011 compared to the prior year comparable period is due to the establishment of an $118,000 deferred tax asset valuation allowance related to a California capital loss carryforward, an increase in taxable income and a decrease in permanent tax differences as a percentage of taxable income. Recording the valuation allowance increased the effective tax rate by 6.14%.

Preferred Stock Dividends and Accretion

On January 30, 2010, the Company entered into a Letter Agreement with the United States Department of the Treasury (“Treasury”) under the Capital Purchase Program. We received $7,000,000 in proceeds and the Treasury owned 7,000 shares of the Company’s Series A Fixed Rate Cumulative Perpetual Preferred Stock (“Preferred Stock”) and a warrant to purchase 79,067 shares, at $6.64 per share, of the Company’s common stock, no par value. The Company accrued preferred stock dividends to the Treasury and accretion of the warrants in the amount of $202,000 during the three months ended September 30, 2011.

On September 28, 2011, the Company completed the repurchase of a warrant to purchase 79,067 shares of the Company’s common stock from the Treasury for total consideration of $185,000.

FINANCIAL CONDITION

Summary of Changes in Consolidated Balance Sheets

September 30, 2011 compared to December 31, 2010

Total assets were $834,908,000 as of September 30, 2011 compared to $777,594,000 as of December 31, 2010, an increase of 7.37%, or $57,314,000. Total gross loans were $425,766,000 as of September 30, 2011 compared to $431,597,000 as of December 31, 2010, a decrease of $5,831,000 or1.35%. The total investment portfolio (including Federal funds sold and interest-earning deposits in other banks) increased 20.69% or $58,142,000 to $339,109,000. Total deposits increased 8.58% or $55,796,000 to $706,291,000 as of September 30, 2011 compared to $650,495,000 as of December 31, 2010. Stockholders’ equity increased $8,956,000 or 9.20% to $106,347,000 as of September 30, 2011 compared to $97,391,000 as of December 31, 2010 due to net income included in retained earnings, an increase in other comprehensive income, and issuance of common stock from the exercise of stock options.

Fair Value

The Company measures the fair values of its financial instruments utilizing a hierarchical framework associated with the level of observable pricing scenarios utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of the observable pricing scenario. Financial instruments with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no observable pricing and a higher degree of judgment utilized in measuring fair value. Observable pricing scenarios are impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction.

See Note 5 of the Notes to Consolidated Financial Statements (unaudited) for additional information about the level of pricing transparency associated with financial instruments carried at fair value.

Investments

Our investment portfolio consists primarily of agency securities, mortgage backed securities, municipal securities, collateralized mortgage obligations, corporate debt securities, and overnight investments in the Federal funds market and are classified at the date of acquisition as available for sale or held to maturity. As of September 30, 2011, investment securities with a fair value of

Table of Contents

$112,095,000, or 42.78% of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes. Our investment policies are established by the Board of Directors and implemented by our Investment/Asset Liability Committee. They are designed primarily to provide and maintain liquidity, to enable us to meet our pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement our lending activities.

The level of our investment portfolio is generally considered higher than our peers due primarily to a comparatively low loan to deposit ratio. Our loan to deposit ratio at September 30, 2011 was 60.28% compared to 66.35% at December 31, 2010. The loan to deposit ratio of our peers was 78.36% at June 30, 2011. The total investment portfolio, including Federal funds sold and interest-earning deposits in other banks, increased 20.69% or $58,142,000 to $339,109,000 at September 30, 2011 from $280,967,000 at December 31, 2010. The market value of the portfolio reflected an unrealized gain of $7,914,000 at September 30, 2011 compared to $1,643,000 at December 31, 2010.

We periodically evaluate each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. As of September 30, 2011, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). Under current accounting standards, the portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the coupon rate which approximates the current book yield.

We evaluated all available-for-sale investment securities with an unrealized loss at September 30, 2011 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at September 30, 2011 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000. Management also analyzed any securities that may have been downgraded by credit rating agencies. Management retained the services of a third party in May 2011 to provide independent valuation and OTTI analysis of private label residential mortgage backed securities (PLRMBS).

For those bonds that met the evaluation criteria, we obtained and reviewed the most recently published national credit ratings for those bonds. For those bonds that were municipal debt securities with an investment grade rating by the rating agencies, we also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded that no credit related impairment existed based on the rating. Our evaluation for PLRMBS also includes estimating projected cash flows that the Company is likely to collect based on an assessment of all available information about the applicable security on an individual basis, the structure of the security, and certain assumptions, such as the remaining payment terms for the security, prepayment speeds, default rates, loss severity on the collateral supporting the security based on underlying loan-level borrower and loan characteristics, expected housing price changes, and interest rate assumptions, to determine whether the Company will recover the entire amortized cost basis of the security. In performing a detailed cash flow analysis, the Company identified the best estimate of the cash flows expected to be collected. If this estimate results in a present value of expected cash flows (discounted at the security’s effective yield) that is less than the amortized cost basis of the security, OTTI is considered to have occurred.

The unrealized losses associated with PLRMBS are primarily driven by higher projected collateral losses, wider credit spreads, and changes in interest rates. The Company assesses for credit impairment using a discounted cash flow model. The key assumptions include home price depreciation, default rates, severities, discount rates and prepayment rates. We estimate losses to a security by forecasting the underlying mortgage loans in each transaction. The forecasted loan performance is used to project cash flows to the various tranches in the structure. Based upon management’s assessment of the expected credit losses of the security given the performance of the underlying collateral compared with our credit enhancement (which occurs as a result of credit loss protection provided by subordinated tranches), we expect to recover the entire amortized cost basis of these securities, with the exception of certain securities for which we recorded an OTTI.

Table of Contents

During the first quarter of 2011, the Company recorded an OTTI charge of $31,000 related to one mutual fund investment security.

See Note 4 of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.

Loans

Total gross loans decreased $5,831,000 or 1.35% to $425,766,000 as of September 30, 2011 compared to $431,597,000 as of December 31, 2010.

The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:

Loan Type	September 30, 2011			% of Total Loans		December 31, 2010			% of Total Loans
(Dollars in thousands)
Commercial:
Commercial and industrial	$	74,305		17.5	%	$	87,628		20.3	%
Agricultural production	30,774			7.2	%	17,545			4.1	%
Total commercial	105,079			24.7	%	105,173			24.4	%
Real estate:
Owner occupied	111,038			26.1	%	111,890			25.9	%
Real estate-construction and other land loans	32,237			7.6	%	32,848			7.6	%
Commercial real estate	62,236			14.6	%	63,557			14.7	%
Agricultural real estate	46,008			10.8	%	44,205			10.2	%
Other	20,565			4.8	%	31,409			7.3	%
Total real estate	272,084			63.9	%	283,909			65.7	%
Consumer:
Equity loans and lines of credit	39,653			9.2	%	34,521			8.0	%
Consumer and installment	9,598			2.2	%	8,493			1.9	%
Total consumer	49,251			11.4	%	43,014			9.9	%
Deferred loan fees, net	(648		)			(499		)
Total gross loans	425,766			100.0	%	431,597			100.0	%
Allowance for credit losses	(11,031		)			(11,014		)
Total loans	$	414,735				$	420,583

Table of Contents

As of September 30, 2011, in management’s judgment, a concentration of loans existed in commercial loans and loans collateralized by real-estate-related loans, representing approximately 97.8% of total loans of which 24.7% were commercial and 73.1% were real-estate-related. This level of concentration is consistent with 98.1% at December 31, 2010. Although management believes the loans within this concentration have no more than the normal risk of collectability, a substantial further decline in the performance of the economy in general or a further decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectability, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results of operations and cash flows. The Company was not involved in any sub-prime mortgage lending activities at September 30, 2011 or December 31, 2010.

We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels. Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.

The Board of Directors reviews and approves concentration limits and exceptions to limitations of concentration are reported to the Board of Directors at least quarterly.

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets. Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status. A loan is classified as nonaccrual when 1) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; 2) payment in full of principal or interest under the original contractual terms is not expected; or 3) principal or interest has been in default for a period of 90 days or more unless the asset is both well secured and in the process of collection.

At September 30, 2011, total nonperforming and impaired assets totaled $26,146,000, or 3.13% of total assets, compared to $19,984,000, or 2.57% of total assets at December 31, 2010. Total nonperforming and impaired assets at September 30, 2011 include nonaccrual loans totaling $16,794,000, five troubled debt restructuring with a balance of $9,082,000 that are on an accrual basis and one OREO with a balance of $270,000. At September 30, 2011, we had 12 loans considered troubled debt restructurings (TDRs) totaling $21,524,000 of which seven TDRs totaling $12,442,000 are included in nonaccrual loans. At December 31, 2010, nonperforming and impaired assets included nonaccrual loans totaling $18,561,000, OREO of $1,325,000, and repossessed assets of $98,000. We had seven restructured loans totaling $6,180,000 at December 31, 2010. Foregone interest on nonaccrual loans totaled $749,000 and $864,000 for the nine months ended September 30, 2011 and 2010, respectively. For the three month period ended September 30, 2011 and 2010, foregone interest on nonaccrual loans totaled $281,000 and $343,000, respectively.

A summary of nonperforming loans at September 30, 2011 and December 31, 2010 is set forth below. The Company had no loans past due more than 90 days and still accruing interest at September 30, 2011 or December 31, 2010. Management can give no assurance that nonaccrual and other nonperforming loans will not increase in the future.

Composition of Nonperforming Loans

(Dollars in thousands)	September 30, 2011			December 31, 2010
Non-accrual loans
Commercial and industrial	$	361		$	377
Owner occupied	1,103			1,407
Commercial real estate	2,276			—
Real estate construction and other land loans	—			5,634
Equity loans and lines of credit	612			488
Troubled debt restructured loans (non-accruing)
Commercial and industrial	—			1,978
Owner occupied	1,034			2,370
Real estate construction and other land loans	6,929			2,193
Commercial real estate	2,798			1,828
Other real estate	1,681			2,286
Total non-accrual	16,794			18,561
Accruing loans past due 90 days or more	—			—
Total non-performing	$	16,794		$	18,561
Nonperforming loans to total loans	3.94		%	4.30		%
Ratio of nonperforming loans to allowance for credit losses	152.24		%	168.52		%

Loans considered to be impaired	$	25,876		$	18,561
Related allowance for credit losses on impaired loans	$	2,314		$	2,124

Table of Contents

We measure our impaired loans by using the fair value of the collateral if the loan is collateral dependent and the present value of the expected future cash flows discounted at the loan’s effective interest rate if the loan is not collateral dependent. As of September 30, 2011 and December 31, 2010, we had impaired loans totaling $25,876,000 and $18,561,000, respectively. For collateral dependent loans secured by real estate, we obtain external appraisals which are updated at least annually to determine the fair value of the collateral, and, we perform quarterly internal reviews on substandard loans. We place loans on nonaccrual status and classify them as impaired when it becomes probable that we will not receive interest and principal under the original contractual terms, or when loans are delinquent 90 days or more unless the loan is both well secured and in the process of collection. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.

The following table provides a reconciliation of the change in non-accrual loans for the first three quarters of 2011.

(Dollars in thousands)	Balances December 31, 2010		Additions to Nonaccrual Loans		Net Pay Downs			Transfers to Foreclosed Collateral - OREO			Returns to Accrual Status			Charge Offs			Balances September 30, 2011
Non-accrual loans:
Commercial and industrial	$	196	$	371	$	(34	)	$	—		$	—		$	(172	)	$	361
Real estate	1,407		3,135		(942		)	—			(195		)	(26		)	3,379
Equity loans and lines of credit	669		660		(244		)	(244		)	—			(229		)	612
Restructured loans (non-accruing):
Commercial and industrial	1,279		—		(429		)	—			(850		)	—			—
Real Estate	7,183		1,212		(2,882		)	—			—			—			5,513
Real Estate construction and other land loans	7,827		—		(612		)	—			—			(286		)	6,929
Consumer	—		82		—			—			—			(82		)	—
Total non-accrual	$	18,561	$	5,460	$	(5,143	)	$	(244	)	$	(1,045	)	$	(795	)	$	16,794

The following table provides a summary of the change in the OREO balance for the nine months ended September 30, 2011:

(Dollars in thousands)	Nine Months Ended September 30, 2011
Balance, December 31, 2010	$	1,325
Additions	527
Dispositions	(2,190		)
Write-downs	—
Net gain (loss) on disposition	608
Balance, September 30, 2011	$	270

OREO represents real property taken either through foreclosure or through a deed in lieu thereof from the borrower. OREO is carried at the lesser of cost or fair market value, less selling costs. We had one property of $270,000 in OREO at September 30, 2011, compared to two properties totaling $1,325,000 at December 31, 2010.

Allowance for Credit Losses

We have established a methodology for the determination of provisions for credit losses. The methodology is set forth in a formal policy and takes into consideration the need for an overall allowance for credit losses as well as specific allowances that are tied to individual loans. Our methodology for assessing the appropriateness of the allowance consists of several key elements, which include the formula allowance and a specific allowance for identified problem loans.

In originating loans, we recognize that losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the collateral securing the loan. The allowance is increased by provisions charged against earnings and reduced by net loan charge offs. Loans are charged off when they are deemed to be uncollectible, or partially charged off when portions of a loan are deemed to be uncollectible. Recoveries are generally recorded only when cash payments are received.

Table of Contents

The allowance for credit losses is maintained to cover probable losses inherent in the loan portfolio. The responsibility for the review of our assets and the determination of the adequacy lies with management and our Audit Committee. They delegate the authority to the Chief Credit Administrator (CCA) to determine the loss reserve ratio for each type of asset and reviews, at least quarterly, the adequacy of the allowance based on an evaluation of the portfolio, past experience, prevailing market conditions, amount of government guarantees, concentration in loan types and other relevant factors.

The allowance for credit losses is an estimate of the losses that may be sustained in our loan and lease portfolio. The allowance is based on principles of accounting: (1) ASC 310-10 which requires that losses be accrued when they are probable of occurring and can be reasonably estimated and (2) ASC 450-20 which requires that losses be accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.

Credit Administration adheres to an internal asset review system and loss allowance methodology designed to provide for timely recognition of problem assets and adequate valuation allowances to cover expected asset losses. The Bank’s asset monitoring process includes the use of asset classifications to segregate the assets, largely loans and real estate, into various risk categories. The Bank uses the various asset classifications as a means of measuring risk and determining the adequacy of valuation allowances by using a nine-grade system to classify assets. All credit facilities exceeding 90 days of delinquency require classification.

The following table sets forth information regarding our allowance for credit losses at the dates and for the periods indicated:

(Dollars in thousands)	For the Nine Months Ended September 30, 2011			For the Year Ended December 31, 2010			For the Nine Months Ended September 30, 2010

Balance, beginning of period	$	11,014		$	10,200		$	10,200
Provision charged to operations	750			3,800			2,900
Losses charged to allowance	(1,466		)	(4,122		)	(2,574		)
Recoveries	733			1,136			580
Balance, end of period	$	11,031		$	11,014		$	11,106
Ratio of non-performing loans to allowance for credit losses at end of period	152.24		%	168.52		%	169.66		%
Allowance for credit losses to total loans at end of period	2.59		%	2.55		%	2.42		%

As of September 30, 2011 the balance in the allowance for credit losses was $11,031,000 compared to $11,014,000 as of December 31, 2010. The increase was due to net charge offs during the nine months ended September 30, 2011 being less than the amount of the provision for credit losses. Net charge offs totaled $733,000 while the provision for credit losses was $750,000. The balance of commitments to extend credit on undisbursed construction and other loans and letters of credit was $128,944,000 as of September 30, 2011 compared to $123,676,000 as of December 31, 2010. Risks and uncertainties exist in all lending transactions and our management and Directors’ Loan Committee have established reserve levels based on economic uncertainties and other risks that exist as of each reporting period.

As of September 30, 2011, the allowance for credit losses was 2.59% of total gross loans compared to 2.55% as of December 31, 2010. During the nine months ended September 30, 2011 there were no major changes in loan concentrations that significantly affected the allowance for credit losses. During the period ended September 30, 2011 the Company enhanced the process for estimating the allowance for credit losses. The modification did not have a significant impact on the amount of the allowance for credit losses in total nor did it have a material impact on the allocation of the allowance within loan categories. In 2010 enhanced methodology enabled us to assign qualitative and quantitative factors (Q factors) to each loan category resulting in a decrease in unallocated reserves. Q factors include reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio. Assumptions regarding the collateral value of various under performing loans may affect the level and allocation of the allowance for credit losses in future periods. The allowance may also be affected by trends in the amount of charge offs experienced or expected trends within different loan portfolios.

Non-performing and impaired loans totaled $25,876,000 as of September 30, 2011, and $18,561,000 as of December 31, 2010. The allowance for credit losses as a percentage of nonperforming and impaired loans was 42.63% and 59.34% as of September 30, 2011 and December 31, 2010, respectively. Management believes the allowance at September 30, 2011 is adequate based upon its ongoing analysis of the loan portfolio, historical loss trends and other factors. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.

Table of Contents

Goodwill and Intangible Assets

Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at September 30, 2011 was $23,577,000 consisting of $14,643,000 and $8,934,000 representing the excess of the cost of Service 1st and Bank of Madera County, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Bank’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. A decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment.

In 2011, ASU 2011-08 was issued that provided additional guidance on the determination of whether an impairment of goodwill has occurred, including the introduction of a qualitative review of factors that might indicate that a goodwill impairment has occurred. ASU 2011-08 is effective for our 2012 reporting year; however, the Company early adopted this standard as of September 30, 2011. The Company performed our annual impairment test in the third quarter of 2011 utilizing the qualitative factors cited in the ASU. Management believes that factors cited in the ASU are sufficient and comprehensive and as such, no further factors need to be assessed at this time. No impairment was required.

The intangible assets represent the estimated fair value of the core deposit relationships acquired in the acquisition of Service 1st in 2008 of $1,400,000 and the 2005 acquisition of Bank of Madera County of $1,500,000 at December 31, 2009. Core deposit intangibles are being amortized using the straight-line method over an estimated life of seven years from the date of acquisition. The carrying value of intangible assets at September 30, 2011 was $887,000, net of $2,013,000 in accumulated amortization expense. The carrying value at December 31, 2010 was $1,198,000, net of $1,702,000 accumulated amortization expense. We evaluate the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization. Based on the evaluation, no changes to the remaining useful lives was required in the third quarter of 2011. We performed our annual impairment test on core deposit intangibles as of September 30, 2010 and determined no impairment was necessary. Amortization expense recognized was $311,000 for the nine month periods ended September 30, 2011 and 2010.

Deposits and Borrowings

The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. The recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act permanently raises the current standard maximum deposit insurance amount to $250,000 and extended unlimited FDIC deposit insurance to qualifying noninterest-bearing transaction accounts through December 31, 2012.

Total deposits increased $55,796,000 or 8.58% to $706,291,000 as of September 30, 2011 compared to $650,495,000 as of December 31, 2010. Interest-bearing deposits increased $35,473,000 or 7.44% to $512,101,000 as of September 30, 2011 compared to $476,628,000 as of December 31, 2010. Non-interest bearing deposits increased $20,323,000 or 11.69% to $194,190,000 as of September 30, 2011 compared to $173,867,000 as of December 31, 2010. Average non-interest bearing deposits to average total deposits was 26.46% for the nine months ended September 30, 2011 compared to 23.50% for the same period in 2010.

The composition of the deposits and average interest rates paid at September 30, 2011 and December 31, 2010 is summarized in the table below.

(Dollars in thousands)	September 30, 2011		% of Total Deposits		Effective Rate		December 31, 2010		% of Total Deposits		Effective Rate

NOW accounts	$	140,889	20.0	%	0.28	%	$	114,473	17.6	%	0.38	%
MMA accounts	177,829		25.2	%	0.44	%	157,345		24.2	%	0.66	%
Time deposits	162,554		23.0	%	0.97	%	177,132		27.2	%	1.19	%
Savings deposits	30,829		4.3	%	0.18	%	27,678		4.3	%	0.20	%
Total interest-bearing	512,101		72.5	%	0.57	%	476,628		73.3	%	0.77	%
Non-interest bearing	194,190		27.5	%			173,867		26.7	%
Total deposits	$	706,291	100.0	%			$	650,495	100.0	%

Table of Contents

Other Borrowings

There were no short term borrowings as of September 30, 2011 compared to $10,000,000 as of December 31, 2010.

Long-term borrowings of $4,000,000 at September 30, 2011 represent FHLB advances with weighted average interest of 3.59% and weighted average maturity of 1.4 years. Long-term borrowings at December 31, 2010 were $4,000,000.

The Company holds junior subordinated deferrable interest debentures (trust preferred securities). Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis. At September 30, 2011, all of the trust preferred securities that have been issued qualify as Tier 1 capital. Interest on the trust preferred securities is payable and the rate is adjusted to equal the three month LIBOR plus 1.60% each January 7, April 7, July 7 or October 7 of each year. As of September 30, 2011, the rate was 1.85%. Interest expense recognized by the Company for the nine months ended September 30, 2011 was $73,000.

Capital

Our stockholders’ equity was $106,347,000 as of September 30, 2011 compared to $97,391,000 as of December 31, 2010. The increase in stockholders’ equity is the result of retained earnings increase of $4,369,000 for the nine months ended September 30, 2011, an increase in other comprehensive income net of tax of $3,690,000, and proceeds from the exercise of employee stock options, including the related tax benefit of $796,000.

Management considers capital requirements as part of its strategic planning process. The strategic plan calls for continuing increases in assets and liabilities, and the capital required may therefore be in excess of retained earnings. The ability to obtain capital is dependent upon the capital markets as well as our performance. Management regularly evaluates sources of capital and the timing required to meet its strategic objectives. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.

Table of Contents

The following table presents the Company’s and the Bank’s Regulatory capital ratios as of September 30, 2011 and December 31, 2010.

	September 30, 2011				December 31, 2010
(Dollars in thousands)	Amount		Ratio		Amount		Ratio
Tier 1 Leverage Ratio
Central Valley Community Bancorp and Subsidiary	$	79,537	10.19	%	$	70,669	9.48	%
Minimum regulatory requirement	$	31,218	4.00	%	$	29,832	4.00	%
Central Valley Community Bank	$	78,546	10.07	%	$	69,457	9.32	%
Minimum requirement for “Well-Capitalized” institution	$	39,007	5.00	%	$	37,264	5.00	%
Minimum regulatory requirement	$	31,206	4.00	%	$	29,811	4.00	%

Tier 1 Risk-Based Capital Ratio
Central Valley Community Bancorp and Subsidiary	$	79,537	15.95	%	$	70,669	14.16	%
Minimum regulatory requirement	$	19,942	4.00	%	$	19,965	4.00	%
Central Valley Community Bank	$	78,546	15.76	%	$	69,457	13.92	%
Minimum requirement for “Well-Capitalized” institution	$	29,902	6.00	%	$	29,929	6.00	%
Minimum regulatory requirement	$	19,934	4.00	%	$	19,953	4.00	%

Total Risk-Based Capital Ratio
Central Valley Community Bancorp and Subsidiary	$	85,986	17.25	%	$	76,982	15.42	%
Minimum regulatory requirement	$	39,884	8.00	%	$	39,931	8.00	%
Central Valley Community Bank	$	84,993	17.05	%	$	75,766	15.19	%
Minimum requirement for “Well-Capitalized” institution	$	49,836	10.00	%	$	49,881	10.00	%
Minimum regulatory requirement	$	39,869	8.00	%	$	39,905	8.00	%

We are required to deduct the disallowed portion of net deferred tax assets from Tier 1 capital in calculating our capital ratios. Generally, disallowed deferred tax assets that are dependent upon future taxable income are limited to the lesser of the amount of deferred tax assets that we expect to realize within one year, based on projected future taxable income, or 10% of the amount of our Tier 1 capital. Disallowed deferred tax assets deducted from Tier 1 capital were $2,689,000 and $5,981,000 at September 30, 2011 and December 31, 2010, respectively.

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Director’s Asset/Liability Committees. This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.

Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of San Francisco. These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities. As of September 30, 2011, the Company had unpledged securities totaling $149,130,000 available as a secondary source of liquidity and total cash and cash equivalents of $98,073,000. Cash and cash equivalents at September 30, 2011 decreased 2.90% compared to December 2010. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses. Due to the negative impact of the slow economic recovery, we have been cautiously managing our asset quality. Consequently, expanding our portfolio or finding adequate investments to utilize some of our excess liquidity has been difficult in the current economic environment.

Table of Contents

As a means of augmenting our liquidity, we have established federal funds lines with correspondent banks. At September 30, 2011 our available borrowing capacity includes approximately $39,000,000 in unsecured credit lines with our correspondent banks, $114,841,000 in unused FHLB advances and $743,000 secured credit line at the Federal Reserve Bank. We believe our liquidity sources to be stable and adequate. At September 30, 2011, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.

The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at September 30, 2011 and December 31, 2010:

Credit Lines (In thousands)	September 30, 2011		December 31, 2010

Unsecured Credit Lines
(interest rate varies with market):
Credit limit	$	39,000	$	39,000
Balance outstanding	$	—	$	—

Federal Home Loan Bank
(interest rate at prevailing interest rate):
Credit limit	$	118,841	$	114,659
Balance outstanding	$	4,000	$	14,000
Collateral pledged	$	112,553	$	123,717
Fair value of collateral	$	113,616	$	126,326

Federal Reserve Bank
(interest rate at prevailing discount interest rate):
Credit limit	$	743	$	1,321
Balance outstanding	$	—	$	—
Collateral pledged	$	731	$	1,278
Fair value of collateral	$	759	$	1,354

The liquidity of the parent company, Central Valley Community Bancorp, is primarily dependent on the payment of cash dividends by its subsidiary, Central Valley Community Bank, subject to limitations imposed by the regulations.

OFF-BALANCE SHEET ITEMS

In the ordinary course of business, the Company is a party to financial instruments with off-balance risk. These financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received. For an expanded discussion of these financial instruments, refer to Note 8 of the Notes to Consolidated Financial Statements included herein and Note 11 of the Notes to Consolidated Financial Statements in the Company’s 2010 Annual Report to Shareholders on Form 10-K.

In the ordinary course of business, the Company is party to various operating leases. For a fuller discussion of these financial instruments, refer to Note 11 of the Notes to Consolidated Financial Statements in the Company’s 2010 Annual Report to Shareholders on Form 10-K.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives. Based upon, and as of the date of that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures, as so amended, were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

There was no change in the Company’s internal controls over financial reporting during the quarter ended September 30, 2011 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Table of Contents

In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

None to report.

ITEM 1A RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2 CHANGES IN SECURITIES AND USE OF PROCEEDS

None to report.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None to report.

ITEM 4 REMOVED AND RESERVED

ITEM 5 OTHER INFORMATION

None to report.

Table of Contents

ITEM 6 EXHIBITS

3.1		Certificate of Determination for Preferred Stock (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

3.2		Amended By-laws of the Company.

10.86		Securities Purchase Agreement, dated August 18, 2011, between the Company and the United States Department of Treasury (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

10.87		Letter Agreement, dated August 18, 2011, between the Company and the United States Department of Treasury (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

10.88		Share Exchange Agreement, dated August 23, 2011, among the Company and Patriot Financial Partners, L.P. and Patriot Financial Partners Parallel, L.P. (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 26, 2011).

10.89		Second Amended and Restated Executive Salary Continuation Agreement effective July 1, 2011 by and between Central Valley Community Bank and Daniel J. Doyle.

10.90		Second Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement effective July 1, 2011 by and between Central Valley Community Bank and Daniel J. Doyle.

31.1		Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.

31.2		Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.

32.1		Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

32.2		Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

101.INS		XBRL Instance Document

101.SCH		XBRL Taxonomy Extension Schema Document

101.CAL		XBRL Taxonomy Extension Calculation document

101.DEF		XBRL Taxonomy Extension Definition Linkbase

101.LAB		XBRL Taxonomy Extension labels Linkbase Document

101.PRE		XBRL Taxonomy Extension Presentation Link Document

Table of Contents

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Central Valley Community Bancorp

Date: November 14, 2011	/s/ Daniel J. Doyle
	Daniel J. Doyle
	President and Chief Executive Officer

Date: November 14, 2011	/s/ David A. Kinross
	David A. Kinross
	Senior Vice President and Chief Financial Officer

Table of Contents

EXHIBIT INDEX

Exhibit Number		Description

3.1		Certificate of Determination for Preferred Stock (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

3.2		Amended By-laws of the Company.

10.86		Securities Purchase Agreement, dated August 18, 2011, between the Company and the United States Department of Treasury (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

10.87		Letter Agreement, dated August 18, 2011, between the Company and the United States Department of Treasury (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 22, 2011).

10.88		Share Exchange Agreement, dated August 23, 2011, among the Company and Patriot Financial Partners, L.P. and Patriot Financial Partners Parallel, L.P. (incorporated by reference to the Company’s report on Form 8-K, EDGAR filing date of August 26, 2011).

10.89		Second Amended and Restated Executive Salary Continuation Agreement effective July 1, 2011 by and between Central Valley Community Bank and Daniel J. Doyle.

10.90		Second Amended and Restated Life Insurance Endorsement Method Split Dollar Plan Agreement effective July 1, 2011 by and between Central Valley Community Bank and Daniel J. Doyle.

31.1		Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)

31.2		Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)

32.1		Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)

32.2		Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (2)

101.INS		XBRL Instance Document (2)

101.SCH		XBRL Taxonomy Extension Schema Document (2)

101.CAL		XBRL Taxonomy Extension Calculation Document (2)

101.DEF		XBRL Taxonomy Extension Definition Linkbase (2)

101.LAB		XBRL Taxonomy Extension labels Linkbase Document (2)

101.PRE		XBRL Taxonomy Extension Presentation Link Document (2)

(1) Filed herewith.

(2) Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.