CENTRAL VALLEY COMMUNITY BANCORP - Quarter Report: 2018 March (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED March 31, 2018

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO

COMMISSION FILE NUMBER: 000—31977

CENTRAL VALLEY COMMUNITY BANCORP

(Exact name of registrant as specified in its charter)



California		77-0539125
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)



7100 N. Financial Dr., Suite 101, Fresno, California		93720
(Address of principal executive offices)		(Zip code)

Registrant’s telephone number (559) 298-1775

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer o		Accelerated filer ý

Non-accelerated filer o		(Do not check if a smaller reporting company)
		Small reporting company o
		Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act o

Table of Contents

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý

As of May 4, 2018 there were 13,757,937 shares of the registrant’s common stock outstanding.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

2018 QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS



PART 1	FINANCIAL INFORMATION	3

ITEM 1	FINANCIAL STATEMENTS (Unaudited)	4

ITEM 2	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	32

ITEM 3	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	54

ITEM 4	CONTROLS AND PROCEDURES	54

PART II	OTHER INFORMATION	55

ITEM 1	LEGAL PROCEEDINGS	55

ITEM 1A	RISK FACTORS	55

ITEM 2	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	55

ITEM 3	DEFAULTS UPON SENIOR SECURITIES	55

ITEM 4	MINE SAFETY DISCLOSURES	55

ITEM 5	OTHER INFORMATION	55

ITEM 6	EXHIBITS	56

SIGNATURES		57

Table of Contents

PART 1: FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Unaudited)



(In thousands, except share amounts)	March 31, 2018			December 31, 2017

ASSETS
Cash and due from banks	$	26,092		$	38,286
Interest-earning deposits in other banks	16,016			62,080
Federal funds sold	115			17
Total cash and cash equivalents	42,223			100,383
Available-for-sale debt securities	537,389			535,281
Equity securities	7,296			7,423
Loans, less allowance for credit losses of $8,788 at March 31, 2018 and $8,778 at December 31, 2017	908,701			891,901
Bank premises and equipment, net	9,429			9,398
Bank-owned life insurance	27,978			27,807
Federal Home Loan Bank stock	6,843			6,843
Goodwill	53,777			53,777
Core deposit intangibles	2,934			3,027
Accrued interest receivable and other assets	26,427			25,815
Total assets	$	1,622,997		$	1,661,655
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest bearing	$	561,490		$	585,039
Interest bearing	829,420			840,648
Total deposits	1,390,910			1,425,687

Junior subordinated deferrable interest debentures	5,155			5,155
Accrued interest payable and other liabilities	18,989			21,254
Total liabilities	1,415,054			1,452,096
Commitments and contingencies (Note 7)
Shareholders’ equity:
Preferred stock, no par value, $1,000 per share liquidation preference; 10,000,000 shares authorized, none issued and outstanding	—			—
Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 13,752,037 at March 31, 2018 and 13,696,722 at December 31, 2017	103,980			103,314
Retained earnings	107,544			103,419
Accumulated other comprehensive income (loss), net of tax	(3,581		)	2,826
Total shareholders’ equity	207,943			209,559
Total liabilities and shareholders’ equity	$	1,622,997		$	1,661,655

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)



	For the Quarter Ended March 31,
(In thousands, except share and per share amounts)	2018		2017
INTEREST INCOME:
Interest and fees on loans	$	12,006	$	10,090
Interest on deposits in other banks	98		75
Interest and dividends on investment securities:
Taxable	2,559		1,303
Exempt from Federal income taxes	1,067		2,122
Total interest income	15,730		13,590
INTEREST EXPENSE:
Interest on deposits	238		245
Interest on junior subordinated deferrable interest debentures	43		33
Other	23		4
Total interest expense	304		282
Net interest income before provision for credit losses	15,426		13,308
PROVISION FOR (REVERSAL OF) CREDIT LOSSES	—		(100		)
Net interest income after provision for credit losses	15,426		13,408
NON-INTEREST INCOME:
Service charges	755		747
Appreciation in cash surrender value of bank-owned life insurance	171		148
Interchange fees	345		324
Net realized gains on sales of investment securities	815		482
Federal Home Loan Bank dividends	121		128
Loan placement fees	166		91
Other income	398		326
Total non-interest income	2,771		2,246
NON-INTEREST EXPENSES:
Salaries and employee benefits	6,416		5,855
Occupancy and equipment	1,537		1,179
Professional services	438		420
Data processing	480		424
Regulatory assessments	162		175
ATM/Debit card expenses	201		166
License and maintenance contracts	212		146
Directors’ expenses	90		229
Advertising	189		170
Internet banking expense	195		169
Acquisition and integration	217		—
Amortization of core deposit intangibles	94		47
Other	1,137		1,133
Total non-interest expenses	11,368		10,113
Income before provision for income taxes	6,829		5,541
Provision for income taxes	1,538		1,291
Net income	$	5,291	$	4,250
Earnings per common share:
Basic earnings per share	$	0.39	$	0.35
Weighted average common shares used in basic computation	13,669,976		12,167,810
Diluted earnings per share	$	0.38	$	0.35
Weighted average common shares used in diluted computation	13,804,480		12,317,579
Cash dividend per common share	$	0.07	$	0.06

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)



	For the Quarter Ended March 31,
(In thousands)	2018			2017
Net income	$	5,291		$	4,250
Other Comprehensive Income:
Unrealized gains (losses) on securities:
Unrealized holding (losses) gains arising during the period	(8,571		)	3,935
Less: reclassification of net gains included in net income	815			482
Other comprehensive (loss) income, before tax	(9,386		)	3,453
Tax benefit (expense) related to items of other comprehensive income	2,775			(1,452		)
Total other comprehensive (loss) income	(6,611		)	2,001
Comprehensive (loss) income	$	(1,320	)	$	6,251

See notes to unaudited consolidated financial statements.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)



	For the Quarter Ended March 31,
(In thousands)	2018			2017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	5,291		$	4,250
Adjustments to reconcile net income to net cash provided by operating activities:
Net (increase) decrease in deferred loan costs	(80		)	267
Depreciation	426			332
Accretion	(218		)	(218		)
Amortization	1,972			2,201
Stock-based compensation	74			203
(Reversal of) provision for credit losses	—			(100		)
Net realized gains on sales of available-for-sale investment securities	(815		)	(482		)
Increase in bank-owned life insurance, net of expenses	(171		)	(148		)
Net decrease in accrued interest receivable and other assets	1,489			2,192
Net decrease in accrued interest payable and other liabilities	(2,266		)	(821		)
Benefit for deferred income taxes	646			298
Net cash provided by operating activities	6,348			7,974
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of available-for-sale investment securities	(92,189		)	(14,947		)
Proceeds from sales or calls of available-for-sale investment securities	69,315			24,922
Proceeds from maturity and principal repayments of available-for-sale investment securities	10,688			10,561
Net increase in loans	(16,720		)	(8,041		)
Purchases of premises and equipment	(457		)	(87		)
Net cash provided by (used in) investing activities	(29,363		)	12,408
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in demand, interest bearing and savings deposits	(27,615		)	23,260
Net decrease in time deposits	(7,161		)	(11,923		)
Repayments of borrowings from other financial institutions	—			(400		)
Proceeds from stock issued under employee stock purchase plan	43			—
Proceeds from exercise of stock options	549			371
Cash dividend payments on common stock	(961		)	(730		)
Net cash (used in) provided by financing activities	(35,145		)	10,578
Decrease in cash and cash equivalents	(58,160		)	30,960
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	100,383			38,568
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	42,223		$	69,528



	For the Quarter Ended March 31,
(In thousands)	2018		2017
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash paid during the period for:
Interest	$	297	$	290
Income taxes	$	180	$	70

See notes to unaudited consolidated financial statements.

Table of Contents

Note 1. Basis of Presentation

The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2017 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at March 31, 2018, and the results of its operations and its cash flows for the three month interim periods ended March 31, 2018 and 2017 have been included. The results of operations for interim periods are not necessarily indicative of results for the full year.

The preparation of these interim unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.

Impact of New Financial Accounting Standards:

FASB Accounting Standards Update (ASU) 2014-09 - Revenue from Contracts with Customers (Topic 606): Revenue from Contracts with Customers was issued in May 2014. This ASU is the result of a joint project initiated by the FASB and the International Accounting Standards Board (IASB) to clarify the principles for recognizing revenue, and to develop common revenue standards and disclosure requirements that would: (1) remove inconsistencies and weaknesses in revenue requirements; (2) provide a more robust framework for addressing revenue issues; (3) improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets; (4) provide more useful information to users of financial statements through improved disclosures; and (5) simplify the preparation of financial statements by reducing the number of requirements to which an entity must refer. The guidance affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets. The core principle is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. Qualitative and quantitative information is required with regard to contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods therein, with early adoption permitted for reporting periods beginning after December 15, 2016. The Company adopted ASU 2014-09 on January 1, 2018 utilizing the modified retrospective approach. Since the guidance does not apply to revenue associated with financial instruments such as loans and investments, which are accounted for under other provisions of GAAP, there was no impact to interest income, our largest component of income. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s consolidated financial position, cash flows or results of operations. No cumulative adjustment was required upon adoption.

The Company performed an overall assessment of revenue streams potentially affected by the ASU, including certain deposit related fees and interchange fees, to determine the potential impact of this guidance on our consolidated financial statements. Approximately 91% of our revenue, including all of our net interest income and a portion of our noninterest income, is out of scope of the guidance. The contracts that are in scope of the guidance are primarily related to service charges and fees on deposit accounts, debit card fees, ATM processing fees, and other service charges, commissions and fees. We have completed analyzing the individual contracts in scope and determined our revenue recognition practices within the scope of the ASU as described below did not change in any material regard upon adoption of the ASU.

Table of Contents

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Merchant and Debit Card Fees: The Company earns interchange fees from cardholder transactions conducted through the payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

FASB Accounting Standards Update (ASU) 2016-01 - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, was issued January 2016. The main provisions of the update are to eliminate the available-for-sale classification of accounting for equity securities and to adjust the fair value disclosures for financial instruments carried at amortized costs such that the disclosed fair values represent an exit price as opposed to an entry price. The provisions of this update will require that equity securities be carried at fair market value on the balance sheet and any periodic changes in value will be adjustments to the income statement. A practical expedient is provided for equity securities without a readily determinable fair value, such that these securities can be carried at cost less any impairment. ASU No. 2016-01 was effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The impact of adoption of this ASU by the Company was not material, but did result in a reclassification of an equity investment from securities available-for-sale to equity securities. The Company was required to adopt the ASU provisions on January 1, 2018, and for those equity securities with readily determinable fair values, the Company elected the modified retrospective transition approach with a cumulative effect adjustment to the balance sheet. The impact of the adoption of this accounting standard on the Company’s consolidated financial statements will be subject to the price volatility of the equity investments. As a result of the adoption, $204,000 of after-tax unrealized losses on equity securities was reclassified on January 1, 2018, from accumulated other comprehensive income to retained earnings. In addition, the fair value disclosures for financial instruments in Note 3 are computed using an exit price notion as required by the ASU.

FASB Accounting Standards Update (ASU) 2016-02 - Leases - Overall (Subtopic 845), was issued February 2016. The update requires all leases, with the exception of short-term leases that have contractual terms of no greater than one year, to be recorded on the balance sheet. Under the provisions of the update, leases classified as operating will be reflected on the balance sheet with the recognition of both a right-of-use asset and a lease liability. Under the update, a distinction will exist between finance and operating type leases and the rules for determining which classification a lease will fall into are similar to existing rules. For public business entities, the amendments of this update are effective for interim and annual periods beginning after December 15, 2018. The update requires a modified retrospective transition under which comparative balance sheets from the earliest historical period presented will be revised to reflect what the financials would have looked like were the provisions of the update applied consistently in all prior periods. The Company is currently evaluating the provisions of ASU No. 2016-02 and has determined that the provisions of ASU No. 2016-02 will result in an increase in assets to recognize the present value of the lease obligations with a corresponding increase in liabilities; however, the Company does not expect this to have a material impact on the Company’s results of operations or cash flows.

FASB Accounting Standards Update (ASU) 2016-13 - Measurement of Credit Losses on Financial Instruments (Subtopic 326): Financial Instruments - Credit Losses, commonly referred to as “CECL,” was issued June 2016. The provisions of the update eliminate the probable initial recognition threshold under current GAAP which requires reserves to be based on an incurred loss methodology. Under CECL, reserves required for financial assets measured at amortized cost will reflect an organization’s estimate of all expected credit losses over the contractual term of the financial asset and thereby require the use of reasonable and supportable forecasts to estimate future credit losses. Because CECL encompasses all financial assets carried at amortized cost, the requirement that reserves be established based on an organization’s reasonable and supportable estimate of expected credit losses extends to held to maturity (“HTM”) debt securities. Under the provisions of the update, credit losses recognized on available for sale (“AFS”) debt securities will be presented as an allowance as opposed to a write-down. In addition, CECL will modify the accounting for purchased loans, with credit deterioration since origination, so that reserves are established at the date of acquisition for purchased loans. Under current GAAP a purchased loan’s contractual balance is adjusted to fair value through a credit discount and no reserve is recorded on the purchased loan upon acquisition. Since under CECL reserves will be established for purchased loans at the time of acquisition, the accounting for purchased loans is made more comparable to the accounting for originated loans. Finally, increased disclosure requirements under CECL require organizations to present the currently required credit quality disclosures disaggregated by the year of origination or vintage. The FASB expects that the evaluation of underwriting standards and credit quality trends by financial statement users will be enhanced with the additional vintage disclosures. For public business entities that are SEC filers, the amendments of the update will become effective beginning January 1, 2020. While the Company is currently evaluating the provisions of ASU No. 2016-13 to determine the

Table of Contents

potential impact the new standard will have on the Company’s Consolidated Financial Statements, it has taken steps to prepare for the implementation when it becomes effective, such as forming an internal task force, gathering pertinent data, consulting with outside professionals, and evaluating its current IT systems. Management expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the first reporting period in which the new standard is effective, but cannot yet estimate the magnitude of the one-time adjustment or the overall impact of the new guidance on the Company’s financial position, results of operations or cash flows.

FASB Accounting Standards Update (ASU) 2017-04 - Intangibles Goodwill and Other (Subtopic 350): Simplifying the Test for Goodwill Impairment, was issued January 2017. The provisions of the update eliminate the existing second step of the goodwill impairment test which provides for the allocation of reporting unit fair value among existing assets and liabilities, with the net leftover amount representing the implied fair value of goodwill. In replacement of the existing goodwill impairment rule, the update will provide that impairment should be recognized as the excess of any of the reporting unit’s goodwill over the fair value of the reporting unit. Under the provisions of this update, the amount of the impairment is limited to the carrying value of the reporting unit’s goodwill. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2019.

FASB Accounting Standards Update (ASU) 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, was issued March 2017. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2018. Management does not expect the requirements of this update to have a material impact on the Company’s financial position, results of operations or cash flows.

FASB Accounting Standards Update (ASU) 2017-09 - Compensation - Stock Compensation (Subtopic 718): Scope of Modification Accounting, was issued May 2017. The amendments in ASU 2017-09 provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. An entity should account for the effects of a modification unless all of the following conditions are met: the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified; the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The amendments in this Update should be applied prospectively to an award modified on or after the adoption date. The amendments in this Update are effective for annual periods, and interim periods within those annual periods, beginning after December 31, 2017. The Company adopted this ASU effective January 1, 2018 and it did not have a material impact on the Company’s Consolidated Financial Statements.

Note 2. ACQUISITIONS

On October 1, 2017, the Company completed the acquisition of Folsom Lake Bank (“FLB”) for an aggregate transaction value of $28,475,000. FLB was merged into the Bank, and the Company issued 1,276,888 shares of common stock to the former shareholders of FLB. The Company also assumed the outstanding FLB stock options. With the FLB acquisition, the Company added two full service branches, located in Folsom, and Rancho Cordova, California. The FLB Roseville branch was consolidated with the Company’s Roseville branch in October 2017. FLB’s assets as of October 1, 2017 totaled approximately $196,148,000.

In accordance with GAAP guidance for business combinations, the Company recorded $13,466,000 of goodwill and $1,879,000 of other intangible assets on the acquisition date. The other intangible assets are primarily related to core deposits and are being amortized using a straight-line method over a period of ten years with no significant residual value. For tax purposes, purchase accounting adjustments including goodwill are all non-taxable and/or non-deductible. Acquisition related costs of $217,000 are included in the income statement for the quarter ended March 31, 2018.

The acquisition was consistent with the Company’s strategy to build a regional presence in Central California. The acquisition offers the Company the opportunity to increase profitability by introducing existing products and services to the acquired customer base as well as add new customers in the expanded region. Goodwill arising from the acquisition consisted largely of synergies and the expected cost savings resulting from the combined operations.

Pro Forma Results of Operations

The following table presents pro forma results of operations information for the periods presented as if the acquisition had occurred on January 1, 2017 after giving effect to certain adjustments. The unaudited pro forma results of operations for the three months ended March 31, 2017 include the historical accounts of the Company and FLB and pro forma adjustments as

Table of Contents

may be required, including the amortization of intangibles with definite lives and the amortization or accretion of any premiums or discounts arising from fair value adjustments for assets acquired and liabilities assumed. The pro forma information is intended for informational purposes only and is not necessarily indicative of the Company’s future operating results or operating results that would have occurred had the acquisition been completed at the beginning of 2017. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions. (In thousands, except per-share amounts):



Pro Forma Results of Operations	For the Quarter Ended March 31,
(In thousands, except per share amounts)	2017
Net interest income	$	14,907
(Reversal of) Provision for credit losses	(100		)
Non-interest income	2,298
Non-interest expense	11,303
Income before provision for income taxes	6,002
Provision for income taxes	1,481
Net income	$	4,521
Basic earnings per common share	$	0.37
Diluted earnings per common share	$	0.37

Table of Contents

Note 3. Fair Value Measurements

Fair Value Hierarchy

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Valuations within these levels are based upon:

Level 1 — Quoted market prices (unadjusted) for identical instruments traded in active exchange markets that the Company has the ability to access as of the measurement date.

Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

Level 3 — Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period. The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):



	March 31, 2018
	Carrying Amount		Fair Value
(In thousands)	Carrying Amount		Level 1		Level 2		Level 3		Total
Financial assets:
Cash and due from banks	$	26,092	$	26,092	$	—	$	—	$	26,092
Interest-earning deposits in other banks	16,016		16,016		—		—		16,016
Federal funds sold	115		115		—		—		115
Available-for-sale debt securities	537,389		—		537,389		—		537,389
Equity securities	7,296		7,296		—		—		7,296
Loans, net	908,701		—		—		900,986		900,986
Federal Home Loan Bank stock	6,843		N/A		N/A		N/A		N/A
Accrued interest receivable	6,159		22		2,939		3,198		6,159
Financial liabilities:
Deposits	1,390,910		1,268,148		120,978		—		1,389,126
Junior subordinated deferrable interest debentures	5,155		—		—		3,950		3,950
Accrued interest payable	110		—		72		38		110

Table of Contents



	December 31, 2017
	Carrying Amount		Fair Value
(In thousands)	Carrying Amount		Level 1		Level 2		Level 3		Total
Financial assets:
Cash and due from banks	$	38,286	$	38,286	$	—	$	—	$	38,286
Interest-earning deposits in other banks	62,080		62,080		—		—		62,080
Federal funds sold	17		17		—		—		17
Available-for-sale debt securities	535,281		—		535,281		—		535,281
Equity securities	7,423		7,423		—		—		7,423
Loans, net	891,901		—		—		899,191		899,191
Federal Home Loan Bank stock	6,843		N/A		N/A		N/A		N/A
Accrued interest receivable	7,168		57		3,256		3,855		7,168
Financial liabilities:
Deposits	1,425,687		1,296,048		127,966		—		1,424,014
Junior subordinated deferrable interest debentures	5,155		—		—		3,550		3,550
Accrued interest payable	110		—		72		38		110

These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented.

The methods and assumptions used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents — The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1.

(b) Investment Securities — Investment securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for investment securities classified in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.

(c) Loans — Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Purchased credit impaired (PCI) loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value and included in Level 3. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are initially valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The estimated fair values of financial instruments disclosed above as of March 31, 2018 follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity, and marketability factors. The fair values shown as of December 31, 2017 and prior use an “entry price” approach.

Table of Contents

(d) FHLB Stock — It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(e) Deposits — Fair value of demand deposit, savings, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification.

(f) Other Borrowings — The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

(g) Accrued Interest Receivable/Payable — The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability.

(h) Off-Balance Sheet Instruments — Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not considered significant for financial reporting purposes.

Assets Recorded at Fair Value

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2018:

Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis as of March 31, 2018 (in thousands).



Description	Fair Value		Level 1		Level 2		Level 3
Available-for-sale debt securities:
U.S. Treasury securities	$	32,607	$	—	$	32,607	$	—
U.S. Government agencies	69,852		—		69,852		—
Obligations of states and political subdivisions	140,626		—		140,626		—
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	203,717		—		203,717		—
Private label mortgage and asset backed securities	90,587		—		90,587		—
Equity securities	7,296		7,296		—		—
Total assets measured at fair value on a recurring basis	$	544,685	$	7,296	$	537,389	$	—

Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for available-for-sale debt securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the three months ended March 31, 2018, no transfers between levels occurred.

Table of Contents

There were no Level 3 assets measured at fair value on a recurring basis at or during the three months ended March 31, 2018. Also there were no liabilities measured at fair value on a recurring basis at March 31, 2018.

Non-recurring Basis

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at March 31, 2018.

At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow methods as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the three months month period ended March 31, 2018.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics.

Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans, had a principal balance of $165,000 with a valuation allowance of $165,000 at March 31, 2018, resulting in fair value of $0. The valuation allowance represent specific allocation for the allowance for credit losses for impaired loans.

There were no charge-offs related to loans carried at fair value during the three months ended March 31, 2018 and 2017. Activity related to changes in the allowance for loan losses related to impaired loans for the three months ended March 31, 2018 and 2017 was not considered significant for disclosure purposes. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2018.

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2017:

Recurring Basis

The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2017 (in thousands).



Description	Fair Value		Level 1		Level 2		Level 3
Available-for-sale debt securities:
U.S. Government agencies	$	66,587	$	—	$	66,587	$	—
Obligations of states and political subdivisions	143,105		—		143,105		—
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	234,908		—		234,908		—
Private label mortgage and asset backed securities	90,681		—		90,681		—
Equity securities	7,423		7,423		—		—
Total assets measured at fair value on a recurring basis	$	542,704	$	7,423	$	535,281	$	—

Table of Contents

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the year ended December 31, 2017, no transfers between levels occurred.

There were no Level 3 assets measured at fair value on a recurring basis at or during the year ended December 31, 2017. Also there were no liabilities measured at fair value on a recurring basis at December 31, 2017.

Non-recurring Basis



Description	Fair Value		Level 1		Level 2		Level 3
Other repossessed assets	70		—		—		70
Total assets measured at fair value on a non-recurring basis	$	70	$	—	$	—	$	70

At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow method as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the year ended December 31, 2017.

As of December 31, 2017, there were no loans measured using the fair value of the collateral for collateral dependent loans.

During the year ended December 31, 2017 specific allocation for the allowance for credit losses related to loans carried at fair value was $0. During the year ended December 31, 2017, there was no net charge-offs related to loans carried at fair value.

There were no liabilities measured at fair value on a non-recurring basis at December 31, 2017.

Note 4. Investments

The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label residential mortgage backed securities (PLRMBS), and obligations of states and political subdivisions securities. As of March 31, 2018, $87,955,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes. The Company adopted ASU 2016-01 on January 1, 2018, and applied it prospectively without prior period amounts restated. Upon adoption, equity securities included in the available-for-sale portfolio were reclassified to equity securities. The December 31, 2017 cost and fair value of the equity securities transferred were $7,500,000 and $7,423,000, respectively.

The fair value of the available-for-sale investment portfolio reflected a net unrealized loss of $5,171,000 at March 31, 2018 compared to an unrealized gain of $4,089,000 at December 31, 2017. The unrealized gain/(loss) recorded is net of $(1,590,000) and $1,186,000 in tax (benefits) liabilities as accumulated other comprehensive income within shareholders’ equity at March 31, 2018 and December 31, 2017, respectively.

The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands):

Table of Contents



	March 31, 2018
Available-for-Sale Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. Treasury securities	$	32,638	$	—	$	(31	)	$	32,607
U.S. Government agencies	69,563		543		(254		)	69,852
Obligations of states and political subdivisions	138,422		3,116		(912		)	140,626
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	208,730		196		(5,209		)	203,717
Private label mortgage and asset backed securities	93,207		875		(3,495		)	90,587
Total available-for-sale	$	542,560	$	4,730	$	(9,901	)	$	537,389



	December 31, 2017
Available-for-Sale Securities	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Estimated Fair Value
Debt securities:
U.S. Government agencies	$	65,994	$	667	$	(74	)	$	66,587
Obligations of states and political subdivisions	136,955		6,240		(90		)	143,105
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	237,210		601		(2,903		)	234,908
Private label mortgage and asset backed securities	91,033		924		(1,276		)	90,681
Total available-for-sale	$	531,192	$	8,432	$	(4,343	)	$	535,281

Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended March 31, 2018 and 2017 are shown below (in thousands):



	For the Quarter Ended March 31,
Available-for-Sale Securities	2018			2017
Proceeds from sales or calls	$	69,315		$	24,922
Gross realized gains from sales or calls	1,067			732
Gross realized losses from sales or calls	(252		)	(250		)

Losses recognized in 2017 and 2018 were incurred in order to reposition the investment securities portfolio based on the current rate environment. The securities which were sold at a loss were acquired when the rate environment was not as volatile. As market interest rates or risks associated with a security’s issuer continue to change and impact the actual or perceived values of investment securities, the Company may determine that selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile is appropriate and beneficial to the Company.

The provision for income taxes includes $241,000 and $203,000 income tax impact from the reclassification of unrealized net gains on available-for-sale securities to realized net gains on available-for-sale securities for the three months ended March 31, 2018 and 2017, respectively.

Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands):

Table of Contents



	March 31, 2018
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Available-for-Sale Securities	Value		Losses			Value		Losses			Value		Losses
Debt securities:
U.S. Treasury securities	$	32,607	$	(31	)	$	—	$	—		$	32,607	$	(31	)
U.S. Government agencies	21,626		(232		)	2,518		(22		)	24,144		(254		)
Obligations of states and political subdivisions	40,931		(760		)	3,282		(152		)	44,213		(912		)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	106,725		(2,783		)	35,105		(2,426		)	141,830		(5,209		)
Private label mortgage and asset backed securities	85,827		(3,495		)	—		—			85,827		(3,495		)
Total available-for-sale	$	287,716	$	(7,301	)	$	40,905	$	(2,600	)	$	328,621	$	(9,901	)



	December 31, 2017
	Less than 12 Months					12 Months or More					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Available-for-Sale Securities	Value		Losses			Value		Losses			Value		Losses
Debt securities:
U.S. Government agencies	$	8,201	$	(47	)	$	6,741	$	(27	)	$	14,942	$	(74	)
Obligations of states and political subdivisions	1,627		(3		)	3,357		(87		)	4,984		(90		)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	82,604		(822		)	64,488		(2,081		)	147,092		(2,903		)
Private label mortgage and asset backed securities	88,312		(1,276		)	—		—			88,312		(1,276		)
Total available-for-sale	$	180,744	$	(2,148	)	$	74,586	$	(2,195	)	$	255,330	$	(4,343	)

The Company periodically evaluates each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations. The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings. The discount rate in this analysis is the original yield expected at time of purchase.

As of March 31, 2018, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). The Company evaluated all individual available-for-sale investment securities with an unrealized loss at March 31, 2018 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at March 31, 2018 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000. The Company also analyzed any securities that may have been downgraded by credit rating agencies.

For those investment securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those investment securities. For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the three months ended March 31, 2018. There were no OTTI losses recorded during the three months ended March 31, 2017.

U.S. Treasury Securities

At March 31, 2018, the Company held one U.S. Treasury security, which had been in a loss position for less than 12 months. The unrealized loss on the Company’s investment in direct obligations of U.S. Treasury securities is associated with the general fluctuation of market interest rates and are not an indication of any deterioration in the credit quality of the security issuer. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

Table of Contents

U.S. Government Agencies

At March 31, 2018, the Company held 23 U.S. Government agency securities, of which six were in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

Obligations of States and Political Subdivisions

At March 31, 2018, the Company held 82 obligations of states and political subdivision securities of which 13 were in a loss position for less than 12 months and one was in a loss position or had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations

At March 31, 2018, the Company held 139 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 51 were in a loss position for less than 12 months and 18 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

Private Label Mortgage and Asset Backed Securities

At March 31, 2018, the Company had a total of 29 PLMBS with a remaining principal balance of $93,207,000 and a net unrealized loss of approximately $2,620,000. Nine of these PLMBS with a remaining principal balance of $1,306,000 had credit ratings below investment grade. 17 of the PLMBS securities were in a loss position for less than 12 months at March 31, 2018. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

Table of Contents

The following tables provide a roll forward for the three months month periods ended March 31, 2018 and 2017 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods. Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized.



	For the Quarter Ended March 31,
(In thousands)	2018		2017
Beginning balance	$	874	$	874
Amounts related to credit loss for which an OTTI charge was not previously recognized	—		—
Increases to the amount related to credit loss for which OTTI was previously recognized	—		—
Realized gain for securities sold	—		—
Ending balance	$	874	$	874

The amortized cost and estimated fair value of available-for-sale investment securities at March 31, 2018 by contractual maturity is shown below (in thousands). Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.



	March 31, 2018
Available-for-Sale Securities	Amortized Cost		Estimated Fair Value
Within one year	$	34,567	$	34,560
After one year through five years	5,255		5,382
After five years through ten years	23,031		23,266
After ten years	108,207		110,025
	171,060		173,233
Investment securities not due at a single maturity date:
U.S. Government agencies	69,563		69,852
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations	208,730		203,717
Private label mortgage and asset backed securities	93,207		90,587
Total available-for-sale	$	542,560	$	537,389

Table of Contents

Note 5. Loans and Allowance for Credit Losses

Outstanding loans are summarized as follows:



Loan Type (Dollars in thousands)	March 31, 2018			% of Total Loans		December 31, 2017			% of Total Loans
Commercial:
Commercial and industrial	$	99,101		10.8	%	$	100,856		11.2	%
Agricultural land and production	15,317			1.7	%	14,956			1.7	%
Total commercial	114,418			12.5	%	115,812			12.9	%
Real estate:
Owner occupied	202,416			22.1	%	204,452			22.7	%
Real estate construction and other land loans	87,571			9.5	%	96,460			10.7	%
Commercial real estate	300,642			32.8	%	269,254			29.9	%
Agricultural real estate	73,540			8.0	%	76,081			8.4	%
Other real estate	32,082			3.5	%	31,220			3.5	%
Total real estate	696,251			75.9	%	677,467			75.2	%
Consumer:
Equity loans and lines of credit	74,952			8.2	%	76,404			8.5	%
Consumer and installment	30,429			3.4	%	29,637			3.4	%
Total consumer	105,381			11.6	%	106,041			11.9	%
Net deferred origination costs	1,439					1,359
Total gross loans	917,489			100.0	%	900,679			100.0	%
Allowance for credit losses	(8,788		)			(8,778		)
Total loans	$	908,701				$	891,901

At March 31, 2018 and December 31, 2017, loans originated under Small Business Administration (SBA) programs totaling $25,798,000 and $25,925,000, respectively, were included in the real estate and commercial categories, of which, $19,174,000 or 74% and $19,182,000 or 74%, respectively, are secured by government guarantees.

Purchased Credit Impaired Loans

The Company has loans that were acquired in acquisitions for which there was at acquisition evidence of deterioration of credit quality since origination, and for which it was probable at acquisition that all contractually required payments would not be collected.

The carrying amount of those loans is included in the balance sheet amounts of loans receivable at March 31, 2018 and December 31, 2017. The amounts of loans at March 31, 2018 and December 31, 2017 are as follows (in thousands):



	March 31, 2018		December 31, 2017
Commercial	$	340	$	383
Outstanding balance	$	340	$	383
Carrying amount, net of allowance of $0	$	340	$	383

Purchased credit impaired (PCI) loans are recorded at the amount paid, such that there is no carryover of the seller’s allowance for loan losses. The Company estimates the amount and timing of expected cash flows for each loan and the expected cash flows in excess of amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s contractual principal and interest over expected cash flows is not recorded (nonaccretable difference). Over the life of the loan expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

Table of Contents

Certain of the loans acquired by the Company that are within the scope of Topic ASC 310-30 are not accounted for using the income recognition model of the Topic because the Company cannot reliably estimate cash flows expected to be collected. The carrying amounts of such loans (which are included in the carrying amount, net of allowance, described above) are as follows.



	March 31, 2018		December 31, 2017
Loans acquired during the year	$	—	$	—
Loans at the end of the period	$	340	$	383

Allowance for Credit Losses

The allowance for credit losses (the “Allowance”) is a valuation allowance for probable incurred credit losses in the Company’s loan portfolio. The Allowance is established through a provision for credit losses which is charged to expense. Additions to the Allowance are expected to maintain the adequacy of the total Allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the Allowance. Cash received on previously charged-off credits is recorded as a recovery to the Allowance. The overall Allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.

The following table shows the summary of activities for the Allowance as of and for the three months ended March 31, 2018 and 2017 by portfolio segment (in thousands):



	Commercial			Real Estate			Consumer			Unallocated		Total
Allowance for credit losses:
Beginning balance, January 1, 2018	$	2,071		$	5,795		$	825		$	87	$	8,778
(Reversal) provision charged to operations	(356		)	331			3			22		—
Losses charged to allowance	(50		)	—			(42		)	—		(92		)
Recoveries	71			5			26			—		102
Ending balance, March 31, 2018	$	1,736		$	6,131		$	812		$	109	$	8,788

Allowance for credit losses:
Beginning balance, January 1, 2017	$	2,180		$	6,200		$	852		$	94	$	9,326
(Reversal) provision charged to operations	(237		)	43			(5		)	99		(100		)
Losses charged to allowance	(44		)	(22		)	(116		)	—		(182		)
Recoveries	122			4			44			—		170
Ending balance, March 31, 2017	$	2,021		$	6,225		$	775		$	193	$	9,214

Table of Contents

The following is a summary of the Allowance by impairment methodology and portfolio segment as of March 31, 2018 and December 31, 2017 (in thousands):



	Commercial		Real Estate		Consumer		Unallocated		Total
Allowance for credit losses:
Ending balance, March 31, 2018	$	1,736	$	6,131	$	812	$	109	$	8,788
Ending balance: individually evaluated for impairment	$	2	$	166	$	32	$	—	$	200
Ending balance: collectively evaluated for impairment	$	1,734	$	5,965	$	780	$	109	$	8,588

Ending balance, December 31, 2017	$	2,071	$	5,795	$	825	$	87	$	8,778
Ending balance: individually evaluated for impairment	$	1	$	1	$	34	$	—	$	36
Ending balance: collectively evaluated for impairment	$	2,070	$	5,794	$	791	$	87	$	8,742



	Commercial		Real Estate		Consumer		Total
Loans:
Ending balance, March 31, 2018	$	114,418	$	696,251	$	105,381	$	916,050
Ending balance: individually evaluated for impairment	$	397	$	6,076	$	1,192	$	7,665
Ending balance: collectively evaluated for impairment	$	114,021	$	690,175	$	104,189	$	908,385

Loans:
Ending balance, December 31, 2017	$	115,812	$	677,467	$	106,041	$	899,320
Ending balance: individually evaluated for impairment	$	377	$	4,846	$	1,143	$	6,366
Ending balance: collectively evaluated for impairment	$	115,435	$	672,621	$	104,898	$	892,954

The following table shows the loan portfolio by class allocated by management’s internal risk ratings at March 31, 2018 (in thousands):



	Pass		Special Mention		Sub-Standard		Doubtful		Total
Commercial:
Commercial and industrial	$	87,076	$	10,811	$	1,214	$	—	$	99,101
Agricultural land and production	9,192		86		6,039		—		15,317
Real Estate:
Owner occupied	198,571		3,144		701		—		202,416
Real estate construction and other land loans	82,126		1,554		3,891		—		87,571
Commercial real estate	293,149		5,484		2,009		—		300,642
Agricultural real estate	48,100		—		25,440		—		73,540
Other real estate	30,917		—		1,165		—		32,082
Consumer:
Equity loans and lines of credit	72,908		601		1,443		—		74,952
Consumer and installment	30,427		—		2		—		30,429
Total	$	852,466	$	21,680	$	41,904	$	—	$	916,050

Table of Contents

The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2017 (in thousands):



	Pass		Special Mention		Sub-Standard		Doubtful		Total
Commercial:
Commercial and industrial	$	84,745	$	8,217	$	7,894	$	—	$	100,856
Agricultural land and production	10,848		206		3,902		—		14,956
Real Estate:
Owner occupied	196,838		4,795		2,819		—		204,452
Real estate construction and other land loans	90,927		1,625		3,908		—		96,460
Commercial real estate	261,746		4,147		3,361		—		269,254
Agricultural real estate	48,274		1,270		26,537		—		76,081
Other real estate	29,867		1,165		188		—		31,220
Consumer:
Equity loans and lines of credit	74,535		483		1,386		—		76,404
Consumer and installment	29,634		—		3		—		29,637
Total	$	827,414	$	21,908	$	49,998	$	—	$	899,320

The following table shows an aging analysis of the loan portfolio by class and the time past due at March 31, 2018 (in thousands):



	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 Days Accruing		Non-accrual
Commercial:
Commercial and industrial	$	—	$	—	$	—	$	—	$	99,101	$	99,101	$	—	$	340
Agricultural land and production	—		—		—		—		15,317		15,317		—		—
Real estate:	—						—		—		—
Owner occupied	—		—		—		—		202,416		202,416		—		—
Real estate construction and other land loans	—		—		1,397		1,397		86,174		87,571		—		1,397
Commercial real estate	—		—		—		—		300,642		300,642		—		956
Agricultural real estate	—		—		—		—		73,540		73,540		—		—
Other real estate	—		—		1,165		1,165		30,917		32,082		—		1,165
Consumer:							—		—		—
Equity loans and lines of credit	—		—		—		—		74,952		74,952		—		200
Consumer and installment	74		—		—		74		30,355		30,429		—		—
Total	$	74	$	—	$	2,562	$	2,636	$	913,414	$	916,050	$	—	$	4,058

Table of Contents

The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2017 (in thousands):



	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days Past Due		Total Past Due		Current		Total Loans		Recorded Investment > 90 Days Accruing		Non- accrual
Commercial:
Commercial and industrial	$	—	$	—	$	—	$	—	$	100,856	$	100,856	$	—	$	356
Agricultural land and production	—		—		—		—		14,956		14,956		—		—
Real estate:	—
Owner occupied	—		—		—		—		204,452		204,452		—		—
Real estate construction and other land loans	—		—		1,397		1,397		95,063		96,460		—		1,397
Commercial real estate	—		—		—		—		269,254		269,254		—		976
Agricultural real estate	—		—		—		—		76,081		76,081		—		—
Other real estate	—		1,165		—		1,165		30,055		31,220		—		—
Consumer:
Equity loans and lines of credit	149		—		—		149		76,255		76,404		—		146
Consumer and installment	26		—		—		26		29,611		29,637		—		—
Total	$	175	$	1,165	$	1,397	$	2,737	$	896,583	$	899,320	$	—	$	2,875

The following table shows information related to impaired loans by class at March 31, 2018 (in thousands):



	Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial:
Commercial and industrial	$	340	$	548	$	—
Real estate:
Real estate construction and other land loans	2,951		3,014		—
Commercial real estate	1,744		2,026		—
Other real estate	1,165		1,190		—
Total real estate	5,860		6,230		—
Consumer:
Equity loans and lines of credit	200		225		—
Total with no related allowance recorded	6,400		7,003		—

With an allowance recorded:
Commercial:
Commercial and industrial	57		57		2
Real estate:
Commercial real estate	165		166		165
Agricultural real estate	51		51		1
Total real estate	216		217		166
Consumer:
Equity loans and lines of credit	992		992		32
Total with an allowance recorded	1,265		1,266		200
Total	$	7,665	$	8,269	$	200

Table of Contents

The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

The following table shows information related to impaired loans by class at December 31, 2017 (in thousands):



	Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial:
Commercial and industrial	$	355	$	553	$	—
Total commercial	355		553		—
Real estate:
Real estate construction and other land loans	3,023		3,085		—
Commercial real estate	1,772		2,040		—
Total real estate	4,795		5,125		—
Consumer:
Equity loans and lines of credit	146		206		—
Total with no related allowance recorded	5,296		5,884		—

With an allowance recorded:
Commercial:
Commercial and industrial	22		22		1
Real estate:
Agricultural real estate	51		51		1
Consumer:
Equity loans and lines of credit	997		997		34
Total with an allowance recorded	1,070		1,070		36
Total	$	6,366	$	6,954	$	36

The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

Table of Contents

The following tables present by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2018 and 2017.



	Three Months Ended March 31, 2018				Three Months Ended March 31, 2017
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial:
Commercial and industrial	$	348	$	—	$	439	$	—
Real estate:
Owner occupied	—		—		79		—
Real estate construction and other land loans	2,988		23		373		—
Commercial real estate	1,560		13		824		13
Other real estate	874		—		—		—
Total real estate	5,422		36		1,276		13
Consumer:
Equity loans and lines of credit	195		—		110		—
Consumer and installment	—		—		4		—
Total consumer	195		—		114		—
Total with no related allowance recorded	5,965		36		1,829		13

With an allowance recorded:
Commercial:
Commercial and industrial	49		1		36		1
Real estate:
Real estate construction and other land loans	—		—		2,173		31
Commercial real estate	282		3		1,067		—
Agricultural real estate	51		1		15		1
Total real estate	333		4		3,255		32
Consumer:
Equity loans and lines of credit	994		14		181		1
Consumer and installment	8		—		3		—
Total consumer	1,002		14		184		1
Total with an allowance recorded	1,384		19		3,475		34
Total	$	7,349	$	55	$	5,304	$	47

Foregone interest on nonaccrual loans totaled $98,000 and $25,000 for the three months month periods ended March 31, 2018 and 2017, respectively.

Troubled Debt Restructurings:

As of March 31, 2018 and December 31, 2017, the Company has a recorded investment in troubled debt restructurings of $3,664,000 and $3,551,000, respectively. The Company has allocated $200,000 and $36,000 of specific reserves to loans whose terms have been modified in troubled debt restructurings as of March 31, 2018 and December 31, 2017, respectively. The Company has committed to lend no additional amounts as of March 31, 2018 to customers with outstanding loans that are classified as troubled debt restructurings.

During the three months month period ended March 31, 2018 two loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven or which resulted in a charge-off or change to the allowance for loan losses.

Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2018 (in thousands):



Troubled Debt Restructurings:	Number of Loans	Pre-Modification Outstanding Recorded Investment (1)		Principal Modification (2)		Post Modification Outstanding Recorded Investment (3)		Outstanding Recorded Investment
Commercial:
Commercial and Industrial	1	$	38	$	—	$	38	$	36
Real Estate:
Commercial real estate	1	166		—		166		165
Total	2	$	204	$	—	$	204	$	201


(1)	Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any.


(2)	Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.


(3)	Balance outstanding after principal modification, if any borrower reduction to recorded investment.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months March 31, 2017 (in thousands):



Troubled Debt Restructurings:	Number of Loans	Pre-Modification Outstanding Recorded Investment (1)		Principal Modification (2)		Post Modification Outstanding Recorded Investment (3)		Outstanding Recorded Investment
Real Estate:
Agricultural real estate	1	$	59	$—		$	59	$	59
Consumer:
Equity loans and lines of credit	1	62		—		66		66
Total	2	$	121	$	—	$	125	$	125

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three months March 31, 2018 or March 31, 2017.

Note 6. Income Taxes

The Company files its income taxes on a consolidated basis with its subsidiary. The allocation of income tax expense (benefit) represents each entity’s proportionate share of the consolidated provision for income taxes. Deferred tax assets and liabilities are recognized for the tax consequences of temporary differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. On the consolidated balance sheets, net deferred tax assets are included in accrued interest receivable and other assets. The Company establishes a tax valuation allowance when it is more likely than not that a recorded tax benefit is not expected to be fully realized. The expense to create the tax valuation allowance is recorded as an additional income tax expense in the period the tax valuation allowance is created. Effective January 1, 2017, the Company adopted ASU 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” which resulted in the recognition of $119,000 and $92,000 in excess tax benefits related to the exercise of stock options during the three months ended March 31, 2018 and 2017, respectively.

Accounting for uncertainty in income taxes - The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the

Table of Contents

accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. As of March 31, 2018 and December 31, 2017, the reserve for uncertain tax positions attributable to tax deductions related to enterprise zone activities in California was $83,000. The Company expects the total amount of unrecognized tax benefits to decrease to zero in the next 12 months as a result of the California statute of limitations expiring during the fourth quarter of 2018.

Note 7. Commitments and Contingencies

In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans.

Commitments to extend credit amounting to $336,618,000 and $350,141,000 were outstanding at March 31, 2018 and December 31, 2017, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the Bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.

Included in commitments to extend credit are undisbursed lines of credit totaling $333,569,000 and $347,001,000 at March 31, 2018 and December 31, 2017, respectively. Undisbursed lines of credit include credits whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months.

Included in undisbursed lines of credit are commitments for the undisbursed portions of construction loans totaling $80,870,000 and $88,658,000 as of March 31, 2018 and December 31, 2017, respectively. These commitments are agreements to lend to customers, subject to meeting certain construction progress requirements established in the contracts. The underlying construction loans have fixed expiration dates.

Standby letters of credit and financial guarantees amounting to $3,049,000 and $3,140,000 were outstanding at March 31, 2018 and December 31, 2017, respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at March 31, 2018 or December 31, 2017. The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.

The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees. At March 31, 2018 and December 31, 2017, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $326,000. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process. While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes, and is included in Other Liabilities on the Company’s balance sheet.

The Company is subject to legal proceedings and claims which arise in the ordinary course of business. In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.

Note 8. Earnings Per Share

Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options, stock appreciation rights settled in stock or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company. A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows:

Table of Contents



Basic Earnings Per Share	For the Quarter Ended March 31,
(In thousands, except share and per share amounts)	2018		2017
Net income	$	5,291	$	4,250
Weighted average shares outstanding	13,669,976		12,167,810
Basic earnings per share	$	0.39	$	0.35



Diluted Earnings Per Share	For the Quarter Ended March 31,
(In thousands, except share and per share amounts)	2018		2017
Net income	$	5,291	$	4,250
Weighted average shares outstanding	13,669,976		12,167,810
Effect of dilutive stock options	134,504		149,769
Weighted average shares of common stock and common stock equivalents	13,804,480		12,317,579
Diluted earnings per share	$	0.38	$	0.35

No outstanding options or restricted stock awards were anti-dilutive for the three months ended March 31, 2018 and 2017.

Note 9. Share-Based Compensation

The Company has five share-based compensation plans as described below. Share-based compensation cost recognized for those plans was $74,000 and $203,000 for the three months ended March 31, 2018 and 2017, respectively. The recognized tax benefits for the share-based compensation expense, forfeitures of restricted stock, and exercise of stock options, resulted in the recognition of $119,000 and $92,000, respectively, for the three months ended March 31, 2018 and 2017. The Company adopted ASU 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” during the three months ended March 31, 2017.

The Central Valley Community Bancorp 2000 Stock Option Plan (2000 Plan) expired on November 15, 2010. The Central Valley Community Bancorp 2005 Omnibus Incentive Plan (2005 Plan) was adopted in May 2005 and expired March 16, 2015.

The Central Valley Community Bancorp 2015 Omnibus Incentive Plan (2015 Plan) was adopted in May 2015. In October 2017, The Company adopted the Folsom Lake Bank 2007 Equity Incentive Plan (2007 Plan). The plans provide for awards in the form of incentive stock options, non-statutory stock options, stock appreciation rights, and restricted stock. Both plans allow for performance awards that may be in the form of cash or shares of the Company, including restricted stock. Outstanding arrangements to issue shares under this plan including options, will continue in force until expiration according to their respective terms.

Effective June 2, 2017, the Company adopted an Employee Stock Purchase Plan (ESPP) whereby our employees may purchase Company common stock through payroll deductions of between one percent and 15 percent of pay in each pay period. Shares are purchased at the end of the three-month offering period at a 10 percent discount from the lower of closing market price on the Offering Date (first trading day of each offering period) or the Investment Date (last trading day of each offering period). The Company reserved 500,000 common shares to be set aside for the ESPP, and there were 495,106 shares available for future purchase under the plan as of March 31, 2018.

Stock Option Plan

The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield. The expected term and level of estimated forfeitures of the Company’s options are based on the Company’s own historical experience. Stock volatility is based on the historical volatility of the Company’s stock. The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant. The compensation cost for options granted is based on the weighted average grant date fair value per share.

No options to purchase shares of the Company’s common stock were granted during the three months ended March 31, 2018 and 2017.

Table of Contents

A summary of the combined activity of the Company’s stock option compensation plans for the three months ended March 31, 2018 follows (in thousands, except per share amounts):



	Shares		Weighted Average Exercise Price		Weighted Average Remaining Contractual Term (Years)	Aggregate Intrinsic Value (In thousands)
Options outstanding at January 1, 2018	232,870		$	9.13
Options exercised	(53,400	)	$	10.28
Options outstanding at March 31, 2018	179,470		$	8.79	3.34	$	1,933
Options vested or expected to vest at March 31, 2018	179,470		$	8.79	3.34	$	1,933
Options exercisable at March 31, 2018	179,470		$	8.79	3.34	$	1,933

Information related to the stock option plan is as follows (in thousands):



	For the Quarter Ended March 31,
	2018		2017
Intrinsic value of options exercised	$	524	$	751
Cash received from options exercised	$	549	$	371
Excess tax benefit realized for option exercises	$	119	$	92

As of March 31, 2018, there was no remaining unrecognized compensation cost related to stock options granted under all plans. No options vested during the three months ended March 31, 2018 and 2017.

Restricted Common Stock Awards

The 2015 Plan provides for the issuance of restricted common stock to directors and officers. Restricted common stock grants typically vest over a five-year period. Restricted common stock (all of which are shares of our common stock) is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant.

The following table summarizes restricted stock activity for the three months ended March 31, 2018 as follows:



	Shares		Weighted Average Grant-Date Fair Value
Nonvested outstanding shares at January 1, 2018	63,768		$	13.33
Granted	1,042		$	19.18
Vested	(5,405	)	$	11.10
Forfeited	(1,580	)	$	14.49
Nonvested outstanding shares at March 31, 2018	57,825		$	13.61

During the quarter ended March 31, 2018 1,042 shares of restricted stock were granted from outstanding grants under the 2015 Plan. During the three months-ended March 31, 2017, no shares of restricted common stock were granted. The restricted common stock had a fair market value of $19.18 per share on the date of grant during the three months-ended March 31, 2018. These restricted common stock awards vest 20% after Year 1, and thereafter, 20% of the remaining restricted stock will vest on each anniversary of the initial award commencement date and will be fully vested on the fifth such anniversary.

As of March 31, 2018, there were 57,825 shares of restricted stock that are nonvested and expected to vest. As of March 31, 2018, there was $628,000 of total unrecognized compensation cost related to nonvested restricted common stock awards. Restricted stock compensation expense is recognized on a straight-line basis over the vesting period. This cost is expected to be recognized over a weighted-average remaining period of 2.75 years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of $1,618,000 at March 31, 2018.

Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain matters discussed in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations. These statements are forward-looking in nature and involve a number of risks and uncertainties. Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates; (3) a decline in economic conditions in the Central Valley; (4) the Company’s ability to continue its internal growth at historical rates; (5) the Company’s ability to maintain its net interest margin; (6) the decline quality of the Company’s earning assets; (7) decline in credit quality; (8) changes in the regulatory environment; (9) fluctuations in the real estate market; (10) changes in business conditions and inflation; (11) changes in securities markets; and (12) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses. Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.

When the Company uses in this Quarterly Report on Form 10-Q the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “commit,” “believe,” and similar expressions, the Company intends to identify forward-looking statements. Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report on Form 10-Q. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed. The future results and shareholder values of the Company may differ materially from those expressed in these forward-looking statements. Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict. For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

The Securities and Exchange Commission (SEC) maintains a web site which contains reports, proxy statements, and other information pertaining to registrants that file electronically with the SEC, including the Company. The Internet address is: www.sec.gov. In addition, our periodic and current reports are available free of charge on our website at www.cvcb.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.

There have been no material changes to the Company’s critical accounting policies during the three months ended March 31, 2018. Please refer to the Company’s 2017 Annual Report to Shareholders on Form 10-K for a complete listing of critical accounting policies.

This discussion should be read in conjunction with our unaudited condensed consolidated financial statements, including the notes thereto, appearing elsewhere in this report.

OVERVIEW

Central Valley Community Bancorp (Company)

We are a central California-based bank holding company for a one-bank subsidiary, Central Valley Community Bank (Bank). We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities along the Highway 99 corridor in the Fresno, El Dorado, Madera, Merced, Placer, Sacramento, Stanislaus, San Joaquin, and Tulare Counties of central California. On April 24, 2017, the Bank’s private banking office in Sacramento County was relocated and opened as a full-service branch in Roseville, California. On October 1, 2017, the Company completed the acquisition of Folsom Lake Bank headquartered in Folsom, California. As part of the acquisition, Folsom Lake Bank (FLB) with three full-service branches located in Folsom, Rancho Cordova, and Roseville merged with and into Central Valley Community Bank. On October 20, 2017, the Company closed and consolidated the former Folsom Lake Bank Roseville Branch into the Company’s existing Roseville office. On April 20, 2018, the Company closed and consolidated the Caldwell office into the Company’s Floral office. As a bank holding company, the Company is subject to supervision, examination and regulation by the Federal Reserve Bank.

Table of Contents

Central Valley Community Bank (Bank)

The Bank commenced operations in January 1980 as a state-chartered bank. As a state-chartered bank, the Bank is subject to primary supervision, examination and regulation by the California Department of Business Oversight (DBO). The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to the applicable limits thereof, and the Bank is subject to supervision, examination and regulations of the FDIC.

The Bank is a member of the FDIC, which currently insures customer deposits in each member bank to a maximum of $250,000 per depositor. For this insurance, the Bank is subject to the rules and regulations of the FDIC, and, as is the case with all insured banks, may be required to pay a quarterly statutory assessment.

The Bank operates 23 full-service branches which serve the communities of Cameron Park, Clovis, Exeter, Fair Oaks, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Rancho Cordova, Roseville, Sacramento, Stockton, Tracy, and Visalia, California. Additionally the Bank operates Real Estate, Agribusiness and SBA departments that originate loans in California. According to the June 30, 2017 FDIC data, the Bank’s branches in Fresno, Madera, and Tulare Counties had a 4.88% combined deposit market share of all insured depositories. The Bank’s branches in El Dorado, Merced, Sacramento, San Joaquin, and Stanislaus Counties had a 0.33% combined deposit market share of all insured depositories.

Dividend Declared

On April 18, 2018, the board of directors declared a $0.07 per share cash dividend payable on May 18, 2018 to shareholders of record as of May 4, 2018.

First Quarter of 2018

In the first quarter of 2018, our consolidated net income was $5,291,000 compared to net income of $4,250,000 for the same period in 2017. Diluted EPS was $0.38 for the quarter ended March 31, 2018 compared to $0.35 for the same period in 2017. The increase in net income during the first quarter of 2018 compared to the same period in 2017 is primarily due to an increase in net interest income before the provision for credit losses of $2,118,000, an increase in total non-interest income of $525,000, partially offset by an increase in non-interest expenses of $1,255,000 and an increase in the provision for income taxes of $247,000. During the three months ended March 31, 2018, the Company did not record a provision for credit losses, compared to a $100,000 reverse provision during the three months ended March 31, 2017.

Net interest margin (fully tax equivalent basis) decreased to 4.26% for the quarter ended March 31, 2018 compared to 4.34% for the same period in 2017. The cost of deposits (calculated by dividing annualized interest expense on interest bearing deposits by total deposits), decreased to 0.07% for the quarter ended March 31, 2018 compared to 0.08% for the same period in 2017.

Non-interest income increased $525,000 or 23.37% to $2,771,000 for the quarter ended March 31, 2018 compared to $2,246,000 in the same period in 2017, primarily driven by an increase of $333,000 in net realized gains on sales and calls of investment securities. For the quarter ended March 31, 2018, loan placement fees increased $75,000, other income increased $72,000, interchange fees increased $21,000, and service charge income increased $8,000, partially offset by a decrease of $7,000 in FHLB dividends compared to the same period in 2017. Non-interest expense increased $1,255,000 or 12.41% for the comparable periods primarily due to increases in salaries and employee benefits, occupancy and equipment, data processing expenses, acquisition and integration expenses, professional services, and license and maintenance contract expenses, partially offset by decreases in directors’ expenses.

Annualized return on average equity for the first quarter of 2018 decreased to 10.15% compared to 10.20% for the same period in 2017. Total average equity increased to $208,600,000 for the first quarter of 2018 compared to $166,737,000 for the first quarter of 2017. The decrease in return on average equity was primarily due to the increase in average shareholders’ equity. The increase in shareholders’ equity was driven by the issuance of stock in connection with the Folsom Lake Bank acquisition, as well as the retention of earnings net of dividends paid. The Company declared and paid $0.07 per share in cash dividends to holders of common stock during the first quarter of 2018, compared to $0.06 in dividends declared and paid during the first quarter of 2017.

Our average total assets increased $173,974,000 or 11.99% to $1,624,504,000 during the first quarter of 2018 compared to the same period in 2017. Total average interest-earning assets increased $150,480,000 or 11.35% in the first quarter of 2018 compared to the same period of 2017. Average total loans, including nonaccrual loans, increased $157,216,000 or 21.08% in the first quarter of 2018 compared to the same period in 2017. Average total investments and interest-earning deposits decreased $4,895,000 or 0.84% in the period ended March 31, 2018 compared to the same period in 2017. Average interest-bearing liabilities increased $48,779,000 or 6.15% in the period ended March 31, 2018 compared to the same period in 2017. Average non-interest bearing demand deposits increased 16.83% to $553,931,000 in 2018 compared to $474,137,000 in 2017. The ratio of average non-interest bearing demand deposits to average total deposits was 40.01% in the first quarter of 2018 compared to 37.63% in 2017.

Table of Contents

Key Factors in Evaluating Financial Condition and Operating Performance

As a publicly traded community bank holding company, we focus on several key factors including:

· Return to our shareholders;

· Return on average assets;

· Development of revenue streams, including net interest income and non-interest income;

· Asset quality;

· Asset growth;

· Capital adequacy;

· Operating efficiency; and

· Liquidity

Return to Our Shareholders

Our return to shareholders is determined in a ratio that measures the return on average equity (ROE). ROE is a ratio that measures net income divided by average shareholders’ equity. Our annualized ROE was 10.15% for the three months ended March 31, 2018 compared to 7.69% for the year ended December 31, 2017 and 10.20% for the three months ended March 31, 2017. Our net income for the three months ended March 31, 2018 increased $1,041,000 or 24.49% to $5,291,000 compared to $4,250,000 for the three months ended March 31, 2017, primarily driven by an increase in net interest income, an increase in net realized gains on sales and calls of investment securities, partially offset by an increase in non-interest expenses, and an increase in provision for income taxes. Net interest margin (NIM) decreased 8 basis points for the three-month period ended March 31, 2018 compared to the three months ended March 31, 2017. Diluted EPS was $0.38 for the three months ended March 31, 2018 and $0.35 for the same period in 2017.

Return on Average Assets

Our return on average assets (ROA) is a ratio that we use to compare our performance with other banks and bank holding companies. Our annualized ROA for the three months ended March 31, 2018 was 1.30% compared to 0.94% for the year ended December 31, 2017 and 1.17% for the annualized three months ended March 31, 2017. The increase in ROA for the three months ended March 31, 2018 compared to March 31, 2017 was due to the increase in net income, notwithstanding an increase in average assets. Average assets for the three months ended March 31, 2018 was $1,624,504,000 compared to $1,491,696,000 for the year ended December 31, 2017. Median ROA for our peer group was 0.87% for the year ended December 31, 2017. Peer group data from S&P Global Market Intelligence includes bank holding companies in central California with assets from $600 million to $3.5 billion.

Development of Revenue Streams

Over the past several years, we have focused on not only improving net income, but improving the consistency of our revenue streams in order to create more predictable future earnings and reduce the effect of changes in our operating environment on our net income. Specifically, we have focused on net interest income through a variety of processes, including increases in average interest earning assets, and minimizing the effects of the continuing declines in interest rates on our net interest margin. The Company’s net interest margin (fully tax equivalent basis) decreased to 4.26% for the three months ended March 31, 2018, compared to 4.34% for the same period in 2017. The decrease in net interest margin in the period-over-period comparison resulted primarily from the increase in the effective yield on interest earning deposits in other banks and Federal Funds sold, offset by a decrease in the effective yield on average investment securities, and a decrease in the yield on the Company’s loan portfolio. Interest bearing liabilities continue to benefit from low interest rates. In comparing the two periods ending March 31, 2018 and 2017, the effective yield on total earning assets decreased 9 basis points, while the cost of total interest bearing liabilities increased one basis point and the cost of total deposits decreased to 0.07% compared to 0.08%. Net interest income before the provision for credit losses for the three-month period ended March 31, 2018 was $15,426,000 compared to $13,308,000 for the same period in 2017.

Our non-interest income generally consists of service charges and fees on deposit accounts, fee income from loan placements and other services, appreciation in cash surrender value of bank-owned life insurance, and net gains from sales of investment securities. Non-interest income for the three months ended March 31, 2018 increased $525,000 or 23.37%, to $2,771,000 compared to $2,246,000 for the three months ended March 31, 2017. The increase resulted primarily from increases in net realized gains on sales and calls of investment securities, service charge income, loan placement fees, and interchange fees, compared to the comparable 2017 period. Further detail of non-interest income is provided below.

Table of Contents

Asset Quality

For all banks and bank holding companies, asset quality has a significant impact on the overall financial condition and results of operations. Asset quality is measured in terms of percentage of total loans and total assets and is a key element in estimating the future earnings of a company. Total nonperforming assets were $4,058,000 and $2,945,000 at March 31, 2018 and December 31, 2017, respectively. Nonperforming assets totaled 0.44% of gross loans as of March 31, 2018 and 0.33% of gross loans as of December 31, 2017. The ratio of nonperforming assets to total assets was 0.25% as of March 31, 2018 and 0.18% as of December 31, 2017. The nonperforming assets at March 31, 2018 includes repossessed assets of $0 compared to $70,000 repossessed assets at December 31, 2017 with the balance of nonperforming assets consisting of nonaccrual loans of $4,058,000 and $2,875,000, respectively. The Company had no other real estate owned (OREO) at March 31, 2018 or December 31, 2017. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.

The ratio of nonperforming loans to total loans was 0.44% as of March 31, 2018 and 0.32% as of December 31, 2017. The allowance for credit losses as a percentage of outstanding loan balance was 0.96% as of March 31, 2018 and 0.97% as of December 31, 2017. The ratio of net charge-off (recovery) to average loans was 0.00% as of March 31, 2018 and (0.08)% as of December 31, 2017.

Asset Growth

As revenues from both net interest income and non-interest income are a function of asset size, the growth in assets has a direct impact in increasing net income and therefore ROE and ROA. The majority of our assets are loans and investment securities, and the majority of our liabilities are deposits, and therefore the ability to generate deposits as a funding source for loans and investments is fundamental to our asset growth. Total assets decreased by $38,658,000 or 2.33% during the three months March 31, 2018 to $1,622,997,000 compared to $1,661,655,000 as of December 31, 2017. Total gross loans increased by 1.87% or $16,810,000 to $917,489,000 as of March 31, 2018 compared to $900,679,000 as of December 31, 2017. Total deposits decreased 2.44% to $1,390,910,000 as of March 31, 2018 compared to $1,425,687,000 as of December 31, 2017. Our loan-to-deposit ratio at March 31, 2018 was 65.96% compared to 63.18% at December 31, 2017. The loan-to-deposit ratio of our peers was 78% at December 31, 2017. Further discussion of loans and deposits is below.

Capital Adequacy

Capital serves as a source of funds and helps protect depositors and shareholders against potential losses. The Company has historically maintained substantial levels of capital. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.

The Company and the Bank are each subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can cause certain mandatory and discretionary actions by regulators that, if undertaken, could have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by regulation to ensure capital adequacy. As of March 31, 2018, the Company and the Bank were considered “well capitalized” under this regulatory framework. The Company’s regulatory capital ratios are presented in the table in the “Capital” section below.

Operating Efficiency

Operating efficiency is the measure of how efficiently earnings before provision for credit losses and taxes are generated as a percentage of revenue. A lower ratio is more favorable. The Company’s efficiency ratio (operating expenses, excluding amortization of intangibles and foreclosed property expense, divided by net interest income before provision for credit losses (computed on a tax equivalent basis) plus non-interest income, excluding gains and losses from sales of securities and OREO, and gains related to the collection of life insurance proceeds) was 61.67% for the three months ended March 31, 2018 compared to 61.78% for the three months ended March 31, 2017. The improvement in the efficiency ratio is due to the growth in revenues outpacing the growth in non-interest expense. Further discussion of the change in net interest income and increase in operating expenses is below.

The Company’s net interest income before provision for credit losses on a non tax-equivalent basis plus non-interest income, investment securities related gains, and gain related to the collection of life insurance proceeds, increased 10.06% to $17,932,000 for the first three months of 2018 compared to $16,293,000 for the same period in 2017, while operating expenses,

Table of Contents

net of losses on sale of assets and amortization of core deposit intangibles, increased 9.85% to $11,058,000 from $10,066,000 for the same period in 2017.

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include providing for customers’ credit needs, funding of securities purchases, and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Directors’ Asset/Liability Committee. This process is intended to ensure the maintenance of sufficient liquidity to meet our funding needs, including adequate cash flow for off-balance sheet commitments. Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities and advances from the Federal Home Loan Bank of San Francisco (FHLB). We have available unsecured lines of credit with correspondent banks totaling approximately $50,000,000 and secured borrowing lines of approximately $221,577,000 with the FHLB. These funding sources are augmented by collection of principal and interest on loans, the routine maturities and pay downs of securities from our investment securities portfolio, the stability of our core deposits, and the ability to sell investment securities. Primary uses of funds include origination and purchases of loans, withdrawals of and interest payments on deposits, purchases of investment securities, and payment of operating expenses.

We had liquid assets (cash and due from banks, interest-earning deposits in other banks, Federal funds sold and available-for-sale securities) totaling $586,908,000 or 36.16% of total assets at March 31, 2018 and $643,087,000 or 38.70% of total assets as of December 31, 2017.

RESULTS OF OPERATIONS

Net Income for the First Three Months Ended March 31, 2018 Compared to the Three Months Ended March 31, 2017:

Net income increased to $5,291,000 for the three months ended March 31, 2018 compared to $4,250,000 for the three months ended March 31, 2017. Basic and diluted earnings per share for March 31, 2018 were $0.39 and $0.38, respectively. Basic and diluted earnings per share for the same period in 2017 were $0.35 and $0.35, respectively. Annualized ROE was 10.15% for the three months ended March 31, 2018 compared to 10.20% for the three months ended March 31, 2017. Annualized ROA for the three months ended March 31, 2018 and 2017 was 1.30% and 1.17%, respectively.

The increase in net income for the three months ended March 31, 2018 compared to the same period in 2017 was primarily driven by an increase in net interest income, and an increase in net realized gains on sales and calls of investment securities, offset by an increase in non-interest expense, and an increase in provision for income taxes. During the three months ended March 31, 2018, the Company did not record a provision for credit losses, compared to a $100,000 reverse provision during the three months ended March 31, 2017.

Interest Income and Expense

Net interest income is the most significant component of our income from operations. Net interest income (the “interest rate spread”) is the difference between the gross interest and fees earned on the loan and investment portfolios and the interest paid on deposits and other borrowings. Net interest income depends on the volume of and interest rate earned on interest earning assets and the volume of and interest rate paid on interest bearing liabilities.

The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented. Average balances are derived from daily balances, and nonaccrual loans are not included as interest earning assets for purposes of this table.

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP

SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES



	For the Three Months Ended March 31, 2018							For the Three Months Ended March 31, 2017
(Dollars in thousands)	Average Balance			Interest Income/ Expense		Average Interest Rate		Average Balance			Interest Income/ Expense		Average Interest Rate
ASSETS
Interest-earning deposits in other banks	$	25,458		$	98	1.54	%	$	36,856		$	75	0.81	%
Securities:
Taxable securities	419,157			2,559		2.44	%	283,063			1,303		1.84	%
Non-taxable securities (1)	133,085			1,351		4.06	%	262,728			3,215		4.89	%
Total investment securities	552,242			3,910		2.83	%	545,791			4,518		3.31	%
Federal funds sold	61			—		1.51	%	9			—		1.00	%
Total securities and interest-earning deposits	577,761			4,008		2.77	%	582,656			4,593		3.15	%
Loans (2) (3)	898,811			12,006		5.42	%	743,436			10,090		5.50	%
Total interest-earning assets	1,476,572			$	16,014	4.34	%	1,326,092			$	14,683	4.43	%
Allowance for credit losses	(8,789		)					(9,355		)
Nonaccrual loans	4,093							2,252
Cash and due from banks	27,297							24,296
Bank premises and equipment	9,469							9,345
Other assets	115,862							97,900
Total average assets	$	1,624,504						$	1,450,530
LIABILITIES AND SHAREHOLDERS’ EQUITY
Interest-bearing liabilities:
Savings and NOW accounts	$	408,399		$	81	0.08	%	$	380,156		$	91	0.10	%
Money market accounts	297,996			92		0.13	%	255,050			32		0.05	%
Time certificates of deposit	124,327			65		0.21	%	150,705			122		0.33	%
Total interest-bearing deposits	830,722			238		0.12	%	785,911			245		0.13	%
Other borrowed funds	10,899			66		2.42	%	6,931			37		2.14	%
Total interest-bearing liabilities	841,621			$	304	0.15	%	792,842			$	282	0.14	%
Non-interest bearing demand deposits	553,931							474,137
Other liabilities	20,352							16,814
Shareholders’ equity	208,600							166,737
Total average liabilities and shareholders’ equity	$	1,624,504						$	1,450,530
Interest income and rate earned on average earning assets				$	16,014	4.34	%				$	14,683	4.43	%
Interest expense and interest cost related to average interest-bearing liabilities				304		0.15	%				282		0.14	%
Net interest income and net interest margin (4)				$	15,710	4.26	%				$	14,401	4.34	%


(1)	Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $284 and $1,093 in 2018 and 2017, respectively.


(2)	Loan interest income includes loan fees (costs) of $121 in 2018 and $444 in 2017.


(3)	Average loans do not include nonaccrual loans but do include interest income recovered from previously charged off loans.


(4)	Net interest margin is computed by dividing net interest income by total average interest-earning assets.

The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.

Table of Contents



Changes in Volume/Rate	For the Three Months Ended March 31, 2018 and 2017
(In thousands)	Volume			Rate			Net
Increase (decrease) due to changes in:
Interest income:
Interest-earning deposits in other banks	$	(23	)	$	46		$	23
Investment securities:
Taxable	626			630			1,256
Non-taxable (1)	(1,587		)	(277		)	(1,864		)
Total investment securities	(961		)	353			(608		)
Loans	2,108			(192		)	1,916
Total earning assets (1)	1,124			207			1,331
Interest expense:
Deposits:
Savings, NOW and MMA	11			39			50
Time certificate of deposits	(21		)	(36		)	(57		)
Total interest-bearing deposits	(10		)	3			(7		)
Other borrowed funds	22			7			29
Total interest bearing liabilities	12			10			22
Net interest income (1)	$	1,112		$	197		$	1,309

(1) Computed on a tax equivalent basis for securities exempt from federal income taxes.

Interest and fee income from loans increased $1,916,000 or 18.99% for the three months ended March 31, 2018 compared to the same period in 2017. Net interest income during the first three months of 2018 was positively impacted by an increase in average total loans by $155,375,000 or 20.90% to $898,811,000 compared to $743,436,000 for the same period in 2017. The yield on average loans, excluding nonaccrual loans, was 5.42% for the three months ended March 31, 2018 as compared to 5.50% for the same period in 2017. The acquisition of Folsom Lake Bank (FLB) attributed approximately $828,000 of the increase in net interest income. Net interest income was positively impacted during the three months ended March 31, 2018 by $1,290,000 from our continued organic growth. Net interest income for the period ending March 31, 2018 was negatively affected by approximately $21,000 in income reversals from loans put on nonaccrual status, as compared to a $438,000 receipt of nonrecurring income from prepayment penalties and payoff of nonaccrual loans in the same period in 2017. The impact to interest income from the accretion of the loan marks on acquired loans was $258,000 and $398,000 for the three months ended March 31, 2018 and 2017, respectively. We were successful in implementing interest rate floors on many of our adjustable rate loans to partially offset the effects of the historically low prime interest rate experienced over the last few years. The loan floors will cause net interest margin pressure in certain rising interest rate scenarios. We are committed to providing our customers with competitive pricing without sacrificing asset quality and value to our shareholders.

Interest income from total investments on a non tax-equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) increased $224,000 in the first three months of 2018 to $3,724,000 compared to $3,500,000, for the same period in 2017. The yield on average total investments (total securities and interest-earning deposits) decreased 38 basis points to 2.77% for the three months month period ended March 31, 2018 compared to 3.15% for the same period in 2017. Average total securities and interest-earning deposits for the first three months of 2018 decreased $4,895,000 or 0.84% to $577,761,000 compared to $582,656,000 for the same period in 2017. Income from investments represents 24.14% of net interest income for the first three months of 2018 compared to 26.30% for the same period in 2017.

In an effort to increase yields, without accepting unreasonable risk, a significant portion of the investment purchases have been in residential mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs). At March 31, 2018, we held $294,304,000 or 54.77% of the total fair value of the investment portfolio in MBS and CMOs with an average yield of 2.63% as compared to $325,589,000 and $185,351,000 with average yields of 2.89% and 1.93% at December 31, 2017 and March 31, 2017, respectively. We invest in CMOs and MBS as part of our overall strategy to increase our net interest margin. CMOs and MBS by their nature react to changes in interest rates. In a normal declining rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investment would be expected to shorten. Conversely, if interest rates increase, prepayments normally would be expected to decline and the average life of the MBS and CMOs would be expected to extend. However, in the current economic environment, prepayments may not behave according to historical norms. Premium amortization and discount accretion of these investments affects our net interest income. Management monitors the prepayment speed of these investments and adjusts premium amortization and discount accretion based

Table of Contents

on several factors. These factors include the type of investment, the investment structure, interest rates, interest rates on new mortgage loans, expectation of interest rate changes, current economic conditions, the level of principal remaining on the bond, the bond coupon rate, the bond origination date, and volume of available bonds in market. The calculation of premium amortization and discount accretion represents management’s reasonable estimate of principal pay downs inherent in the total investment portfolio.

The net-of-tax unrealized loss on the investment portfolio was $3,581,000 at March 31, 2018 and is reflected in the Company’s equity. At March 31, 2018, the average life of the investment portfolio was 5.8 years and the fair value of the portfolio reflected a net pre-tax unrealized loss of $5,171,000. Management reviews fair value declines on individual investment securities to determine whether they represent an other-than-temporary impairment (OTTI). Refer to Note 4 of the Notes to Consolidated Financial Statements (unaudited) for more detail. For the three months ended March 31, 2018 and 2017, no OTTI was recorded. Additional deterioration in the market values of our investment securities, if any, may require the Company to recognize OTTI losses in future periods.

A component of the Company’s strategic plan has been to use its investment portfolio to offset, in part, its interest rate risk relating to variable rate loans. At March 31, 2018, we estimate an immediate rate increase of 200 basis points would result in an estimated decrease in the market value of the investment portfolio by approximately $37,647,000 or 7.02%. Conversely, with an immediate rate decrease of 200 basis points, the estimated increase in the market value of the investment portfolio would be $37,072,000 or 6.91%. Our modeling environment assumes management would take no action during an immediate shock of 200 basis points. However, the Company uses those increments to measure its interest rate risk in accordance with regulatory requirements and risk tolerance policy limits established by the Board of Directors to measure the possible future risk in the investment portfolio.

Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with our investment policy. The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, impairment, and prohibited practices.

Total interest income on a non-tax equivalent basis for the three months ended March 31, 2018 increased $2,140,000 or 15.75% to $15,730,000 compared to $13,590,000 for the three months ended March 31, 2017. The yield on interest earning assets decreased 9 basis points to 4.34% on a fully tax equivalent basis for the three months ended March 31, 2018 from 4.43% for the period ended March 31, 2017, primarily due to the decrease in volume of loans and investment securities, and a decrease in collected loan prepayment fees. Average interest earning assets increased to $1,476,572,000 for the three months ended March 31, 2018 compared to $1,326,092,000 for the three months ended March 31, 2017. The $150,480,000 increase in average earning assets was attributed to the $155,375,000 or 20.90% increase in average loans, offset by the $4,895,000 decrease in average investments.

Interest expense on deposits for the three months ended March 31, 2018 decreased $7,000 or 2.86% to $238,000. The average interest rate on interest bearing deposits slightly decreased to 0.12% compared to 0.13% for the three months ended March 31, 2018 and 2017 as a result of the ongoing low interest rate environment. Average interest-bearing deposits increased 5.70% or $44,811,000 to $830,722,000 for the three months ended March 31, 2018 compared to $785,911,000 for the same period ended March 31, 2017.

Average other borrowed funds increased $3,968,000 or 57.25% to $10,899,000 with an effective rate of 2.42% for the three months ended March 31, 2018 compared to $6,931,000 with an effective rate of 2.14% for the three months ended March 31, 2017. Total interest expense on other borrowed funds was $66,000 for the three months ended March 31, 2018 and $37,000 for the three months ended March 31, 2017. Other borrowings include advances from the Federal Home Loan Bank (FHLB), advances on available unsecured lines of credit with correspondent banks, and junior subordinated deferrable interest debentures. The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month LIBOR plus a margin of 1.60%. The rates were 3.32% and 2.62% at March 31, 2018 and 2017, respectively. See the section on “Financial Condition” for more detail.

The cost of our interest-bearing liabilities increased one basis point to 0.15% for the three months-month period ended March 31, 2018 compared to 0.14% for 2017. The cost of total deposits decreased slightly to 0.07% compared to 0.08% for the three months-month periods ended March 31, 2018 and 2017. Average non-interest bearing demand deposits increased 16.83% to $553,931,000 in 2018 compared to $474,137,000 for 2017. The ratio of average non-interest bearing demand deposits to average total deposits increased to 40.01% in the three-month period of 2018 compared to 37.63% for the same period in 2017.

Net Interest Income before Provision for Credit Losses

Net interest income before provision for credit losses for the three months ended March 31, 2018 increased by $2,118,000 or 15.92% to $15,426,000 compared to $13,308,000 for the same period in 2017. The increase was a result of yield changes, an increase in average earning assets, asset mix changes, slightly offset by an increase in average interest bearing liabilities. Additionally, the acquisition of FLB attributed approximately $828,000 of the increase in net interest income and approximately $1,290,000 was contributed from our continued organic growth. Average interest earning assets were $1,476,572,000 for the three months ended March 31, 2018 with a net interest margin (fully tax equivalent basis) of 4.26% compared to $1,326,092,000 with a net interest margin (fully tax equivalent basis) of 4.34% for the three months ended March 31, 2017. The $150,480,000

Table of Contents

increase in average earning assets was attributed to the $155,375,000 or 20.90% increase in average loans, offset by the $4,895,000 decrease in average total investments. For the three months ended March 31, 2018, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks decreased 38 basis points. The effective yield on loans decreased 8 basis points. Average interest bearing liabilities increased 6.15% to $841,621,000 for the three months ended March 31, 2018, compared to $792,842,000 for the same period in 2017.

Provision for Credit Losses

We provide for probable incurred credit losses through a charge to operating income based upon the composition of the loan portfolio, delinquency levels, historical losses, and nonperforming assets, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses. Loans are charged off when they are considered uncollectible or when continuance as an active earning bank asset is not warranted.

The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools. The Board has established initial responsibility for the accuracy of credit risk grades with the individual credit officer. The grading is then submitted to the Chief Credit Officer (CCO), who reviews the grades for accuracy and gives final approval. The CCO is not involved in loan originations. The risk grading and reserve allocation is analyzed quarterly by the Senior Risk Manager, CCO, Chief Financial Officer, and Board; and at least annually by a third party credit reviewer and by various regulatory agencies.

Quarterly, the Senior Risk Manager and the CCO set the specific reserve for all adversely risk-graded credits. This process includes the utilization of loan delinquency reports, classified asset reports, collateral analysis and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves. Reserves are also allocated to credits that are not impaired based on inherent risk in those loans.

The allowance for credit losses is reviewed at least quarterly by the Board’s Audit/Compliance Committee and by the Board of Directors. Reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors. We have adopted the specific reserve approach to allocate reserves to each impaired credit for the purpose of estimating potential loss exposure. Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety. Changes in the allowance for credit losses may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process. Additions are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s probable loss exposure. Management believes that all adjustments, if any, to the allowance for credit losses are supported by the timely and consistent application of methodologies and processes resulting in detailed documentation of the allowance calculation and other portfolio trending analysis.

The allocation of the allowance for credit losses is set forth below (in thousands):



Loan Type	March 31, 2018		December 31, 2017
Commercial:
Commercial and industrial	$	1,441	$	1,784
Agricultural land and production	295		287
Total commercial	1,736		2,071
Real estate:
Owner occupied	1,269		1,252
Real estate construction and other land loans	982		1,004
Commercial real estate	2,553		1,958
Agricultural real estate	1,190		1,441
Other real estate	137		140
Total real estate	6,131		5,795
Consumer:
Equity loans and lines of credit	458		464
Consumer and installment	354		361
Total consumer	812		825
Unallocated reserves	109		87
Total allowance for credit losses	$	8,788	$	8,778

Loans are charged to the allowance for credit losses when the loans are deemed uncollectible. It is the policy of management to make additions to the allowance so that it remains adequate to cover all probable incurred credit losses that exist

Table of Contents

in the portfolio at that time. We assign qualitative and environmental factors (Q factors) to each loan category. Q factors include reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio.

Managing high-risk credits includes developing a business strategy with the customer to mitigate our potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. Management believes that the level of allowance for loan losses allocated to commercial and real estate loans has been adjusted accordingly.

During the three months ended March 31, 2018, the Company did not record a provision for credit losses, compared to a $100,000 reverse provision during the three months ended March 31, 2017. The reversal from the allowance for credit losses resulted from our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section.

During the three months ended March 31, 2018, the Company had net recoveries totaling $10,000 and $12,000 for the same period in 2017.

Nonperforming loans, consisting entirely of nonaccrual loans, were $4,058,000 and $2,875,000 at March 31, 2018 and December 31, 2017, respectively, and $2,180,000 at March 31, 2017. Nonperforming loans as a percentage of total loans were 0.44% at March 31, 2018 compared to 0.32% at December 31, 2017 and 0.24% at March 31, 2017. The Company had no other real estate owned (OREO) at March 31, 2018 or December 31, 2017. The Company held no repossessed assets at March 31, 2018 compared to $70,000 at December 31, 2017.

The annualized net charge-off (recovery) ratio, which reflects net charge-offs (recoveries) to average loans was 0.00% for the three months ended March 31, 2018, and 0.01% for the same period in 2017.

Economic pressures may negatively impact the financial condition of borrowers to whom the Company has extended credit and as a result when negative economic conditions are anticipated, we may be required to make significant provisions to the allowance for credit losses. For example, many farmers and ranchers have instituted improved farming practices including planting less acreage, as part of the mitigation for the cost of water delivery and the expense of pumping. However, we continue to closely monitor the water and the related issues affecting our customers. We have been and will continue to be proactive in looking for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate losses. As of March 31, 2018, there were $41.9 million in classified loans of which $25.4 million related to agricultural real estate, $1.2 million to commercial and industrial loans, $0.7 million to real estate owner occupied, $2.0 million in commercial real estate, $3.9 million to real estate construction, and $1.4 million to consumer equity loans and lines of credit. This compares to $50.0 million in classified loans of which $26.5 million related to agricultural real estate, $7.9 million to commercial and industrial loans, $2.8 million to real estate owner occupied, $3.4 million to commercial real estate, $1.4 million to consumer equity and lines of credit, and $3.9 million to real estate construction as of December 31, 2017.

As of March 31, 2018, we believe, based on all current and available information, the allowance for credit losses is adequate to absorb probable incurred losses within the loan portfolio. However, no assurance can be given that we may not sustain charge-offs which are in excess of the allowance in any given period. Refer to the “Allowance for Credit Losses” section for further information.

Net Interest Income after Provision for Credit Losses

Net interest income, after the provision for credit losses, was $15,426,000 for the three months period ended March 31, 2018 and $13,408,000 for the same period in 2017.

Non-Interest Income

Non-interest income is comprised of customer service charges, loan placement fees, net gains on sales and calls of investment securities, appreciation in cash surrender value of bank-owned life insurance, Federal Home Loan Bank dividends, and other income. Non-interest income was $2,771,000 for the three months ended March 31, 2018 compared to $2,246,000 for the same period in 2017. The $525,000 or 23.37% increase in non-interest income for the three months ended March 31, 2018 was primarily driven by an increase of $333,000 in net realized gains on sales and calls of investment securities. An increase in loan placement fees of $75,000, an $8,000 increase in service charge income, a $21,000 increase in interchange fees, an increase in appreciation in cash surrender value of bank-owned life insurance of $23,000, and an increase of $72,000 in other income was offset by a $7,000 decrease in Federal Home Loan Bank dividends.

During the three months ended March 31, 2018, we realized a net gain on sales and calls of investment securities of $815,000 compared to $482,000 for the same period in 2017. The net gains realized on sales and calls of investment securities in 2018 and 2017 were the result of a partial restructuring of the investment portfolio designed to improve the future performance of the portfolio.

Customer service charges increased $8,000 or 1.07% to $755,000 for the first three months of 2018 compared to $747,000 for the same period in 2017. The increase in service charges was the result of higher analysis fees. Interchange fees increased $21,000 to $345,000 the first three months of 2018 compared to $324,000 for the same period in 2017. Loan placement

Table of Contents

fees increased $75,000 or 82.42% to $166,000 for the first three months of 2018 compared to $91,000 for the same period in 2017. Other income increased $72,000 the first three months of 2018 compared to the same period in 2017.

The Bank holds stock from the Federal Home Loan Bank of San Francisco in conjunction with our borrowing capacity and generally earns quarterly dividends. We currently hold $6,843,000 in FHLB stock. We received dividends totaling $121,000 in the three months ended March 31, 2018, compared to $128,000 for the same period in 2017.

Non-Interest Expenses

Salaries and employee benefits, occupancy and equipment, regulatory assessments, professional services, license and maintenance contracts, acquisition and integration expenses, Internet banking, and data processing are the major categories of non-interest expenses. Non-interest expenses increased $1,255,000 or 12.41% to $11,368,000 for the three months ended March 31, 2018, compared to $10,113,000 for the three months ended March 31, 2017. The net increase for the first three months of 2018 was a result of increases in salaries and employee benefits of $561,000, license and maintenance contracts of $66,000, occupancy and equipment expenses of $358,000, professional services of $18,000, acquisition and integration expenses of $217,000, data processing expenses of $56,000, stationary and supplies of $4,000, ATM/Debit card expenses of $35,000, Internet banking expenses of $26,000, and other non-interest expenses of $4,000, partially offset by decreases in directors’ expenses of $139,000 and regulatory assessments of $13,000.

The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets and foreclosure expenses) to net interest income before provision for credit losses (calculated on a fully tax equivalent basis) plus non-interest income (exclusive of net realized gains on sales and calls of investments, OREO related gains and losses, and gains related to the collection of life insurance proceeds) was 61.67% for the first three months of 2018 compared to 61.78% for the three months ended March 31, 2017. The improvement in the efficiency ratio for the first three months of 2018 was due to the growth in revenues outpacing the growth in non-interest expense.

Salaries and employee benefits increased $561,000 or 9.58% to $6,416,000 for the first three months of 2018 compared to $5,855,000 for the three months ended March 31, 2017. Full time equivalent employees were 325 at March 31, 2018, compared to 296 at March 31, 2017. The increase of salaries and employee benefits in 2018 as compared to the same period in 2017 is a result of normal cycles and salary increases, bonus payouts and an increase of full time equivalent employees in the three months of March 31, 2018.

Occupancy and equipment expense increased $358,000 or 30.36% to $1,537,000 for the three months ended March 31, 2018 compared to $1,179,000 for the three months ended March 31, 2017. The Company made no changes in its depreciation expense methodology. The Company operated 24 full service offices at March 31, 2018 as compared to 22 at March 31, 2017. The Company added two branches with the acquisition of FLB in October 2017.

Data processing expense increased to $480,000 for the three months month period ended March 31, 2018 compared to $424,000 for the same period in 2017 which is attributed to the addition of new branches.

Regulatory assessments decreased to $162,000 for the three months month period ended March 31, 2018 compared to $175,000 for the same period in 2017. The assessment base for calculating the amount owed is average assets minus average tangible equity.

Professional services increased by $18,000 in the first three months of 2018 compared to the same period in 2017 due to higher legal, audit, and consulting fees. The following table shows significant components of other non-interest expense as a percentage of average assets.

Table of Contents



	For the Quarter Ended March 31,
	2018				2017
(Dollars in thousands)	Other Expense		% Average Assets		Other Expense		% Average Assets
Stationery/supplies	$	73	0.02	%	$	69	0.02	%
Amortization of software	76		0.02	%	63		0.02	%
Postage	52		0.01	%	51		0.01	%
Risk management expense	56		0.01	%	53		0.01	%
Personnel other	59		0.01	%	71		0.02	%
Armored courier fees	68		0.02	%	56		0.02	%
Credit card expense	61		0.02	%	56		0.02	%
Telephone	55		0.01	%	55		0.02	%
Alarm	13		—	%	27		0.01	%
Donations	73		0.02	%	70		0.02	%
Education/training	34		0.01	%	35		0.01	%
Loan related expenses	27		0.01	%	14		—	%
General insurance	42		0.01	%	40		0.01	%
Mileage Expense	25		0.01	%	30		0.01	%
Loss on sale or write-down of assets	—		—	%	63		0.02	%
Operating losses	22		0.01	%	17		—	%
Other	401		0.10	%	363		0.10	%
Total other non-interest expense	$	1,137	0.28	%	$	1,133	0.31	%

Provision for Income Taxes

Our effective income tax rate was 22.52% for the three months ended March 31, 2018 compared to 23.30% for the three months ended March 31, 2017. The Company reported an income tax provision of $1,538,000 for the three months ended March 31, 2018, compared to $1,291,000 for the three months ended March 31, 2017. With the Tax Cuts and Jobs Act on December 22, 2017, the Company’s federal income tax rate changed from 35% to 21%. The slight decrease in the effective tax rate was the result of the change in the federal rate offset by a sizable decrease in tax exempt interest. During the three months ended March 31, 2017, the Company adopted ASU 2016-09 “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” which, due to the exercise of stock options in the current period, resulted in the recognition of $119,000 and $92,000 in excess tax benefits during the three months ended March 31, 2018 and 2017, respectively. The Company maintains a reserve for uncertain income taxes where the merits of the position taken or the amount of the position that would be ultimately sustained upon examination do not meet a more-likely-than-not criteria.

The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. As of March 31, 2018 and December 31, 2017, the reserve for uncertain tax positions attributable to tax credits and deductions related to enterprise zone activities in California was $83,000. The Company expects the total amount of unrecognized tax benefits to decrease to zero in the next 12 months as a result of the California statute of limitations expiring during the fourth quarter of 2018.

FINANCIAL CONDITION

Summary of Changes in Consolidated Balance Sheets

March 31, 2018 compared to December 31, 2017

Total assets were $1,622,997,000 as of March 31, 2018, compared to $1,661,655,000 at December 31, 2017, a decrease of 2.33% or $38,658,000. Total gross loans were $917,489,000 at March 31, 2018, compared to $900,679,000 at December 31, 2017, an increase of $16,810,000 or 1.87%. The total investment portfolio (including Federal funds sold and interest-earning deposits in other banks) decreased 7.27% or $43,985,000 to $560,816,000 at March 31, 2018 compared to $604,801,000 at December 31, 2017. Total deposits decreased 2.44% or $34,777,000 to $1,390,910,000 at March 31, 2018, compared to

Table of Contents

$1,425,687,000 at December 31, 2017. Shareholders’ equity decreased $1,616,000 or 0.77% to $207,943,000 at March 31, 2018, compared to $209,559,000 at December 31, 2017. The decrease in shareholders’ equity was driven by the decrease in unrealized gains on available-for-sale securities recorded in accumulated other comprehensive income (AOCI) and dividends paid, partially offset by the retention of earnings. Accrued interest payable and other liabilities was $18,989,000 at March 31, 2018, compared to $21,254,000 at December 31, 2017, a decrease of $2,265,000.

Fair Value

The Company measures the fair values of its financial instruments utilizing a hierarchical framework associated with the level of observable pricing scenarios utilized in measuring financial instruments at fair value. The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of the observable pricing scenario. Financial instruments with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring fair value. Conversely, financial instruments rarely traded or not quoted will generally have little or no observable pricing and a higher degree of judgment utilized in measuring fair value. Observable pricing scenarios are impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. See Note 3 of the Notes to Consolidated Financial Statements (unaudited) for additional information about the level of pricing transparency associated with financial instruments carried at fair value.

Investments

Our investment portfolio consists primarily of U.S. Government sponsored entities and agencies collateralized by residential mortgage backed obligations and obligations of states and political subdivision securities and are classified at the date of acquisition as available for sale or held to maturity. As of March 31, 2018, investment securities with a fair value of $87,955,000, or 16.37% of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes. Our investment policies are established by the Board of Directors and implemented by management. They are designed primarily to provide and maintain liquidity, to enable us to meet our pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement our lending activities.

The level of our investment portfolio as a percentage of our total earning assets is generally considered higher than our peers due primarily to a comparatively low loan-to-deposit ratio. Our loan-to-deposit ratio at March 31, 2018 was 65.96% compared to 63.18% at December 31, 2017. The loan-to-deposit ratio of our peers was 78.00% at December 31, 2017. The total investment portfolio, including Federal funds sold and interest-earning deposits in other banks, decreased 7.27% or $43,985,000 to $560,816,000 at March 31, 2018, from $604,801,000 at December 31, 2017. The fair value of the available-for-sale investment portfolio reflected a net unrealized loss of $5,171,000 at March 31, 2018, compared to a net unrealized gain of $4,089,000 at December 31, 2017.

The Board and management have had periodic discussions about our strategy for risk management in dealing with potential losses should interest rates begin to rise. We have been managing the portfolio with an objective of minimizing the risk of rising interest rates on the fair value of the overall portfolio. We have restructured the portfolio a few times by selling off securities and investing in variable rate securities with shorter duration.

Management evaluated all available-for-sale investment securities with an unrealized loss at March 31, 2018 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at March 31, 2018 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000. Management also analyzed any securities that may have been downgraded by credit rating agencies.

For those securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those securities. For those securities that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the three months ended March 31, 2018. There were no OTTI losses recorded during the three months ended March 31, 2017.

At March 31, 2018, the Company held 23 U.S. Government agency securities, of which six were in a loss position for less than 12 months and one was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality,

Table of Contents

and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

At March 31, 2018, the Company held 82 obligations of states and political subdivision securities of which 13 were in a loss position for less than 12 months and one was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018.

At March 31, 2018, the Company had a total of 29 PLMBS with a remaining principal balance of $93,207,000 and a net unrealized loss of approximately $2,620,000. Nine of these PLMBS with a remaining principal balance of $1,306,000 had credit ratings below investment grade. Seventeen of the PLMBS securities were in a loss position for less than 12 months at March 31, 2018. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2018. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

See Note 4 of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.

Loans

Total gross loans increased $16,810,000 or 1.87% to $917,489,000 as of March 31, 2018, compared to $900,679,000 as of December 31, 2017. The table below includes loans acquired at fair value in the FLB, Sierra Vista Bank (SVB) and Visalia Community Bank (VCB) acquisitions with outstanding balances of $232,114,000 and $243,712,000 as of March 31, 2018 and December 31, 2017, respectively.

Table of Contents

The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:



Loan Type (dollars in thousands)	March 31, 2018			% of Total Loans		December 31, 2017			% of Total Loans
Commercial:
Commercial and industrial	$	99,101		10.8	%	$	100,856		11.2	%
Agricultural land and production	15,317			1.7	%	14,956			1.7	%
Total commercial	114,418			12.5	%	115,812			12.9	%
Real estate:
Owner occupied	202,416			22.1	%	204,452			22.7	%
Real estate construction and other land loans	87,571			9.5	%	96,460			10.7	%
Commercial real estate	300,642			32.8	%	269,254			29.9	%
Agricultural real estate	73,540			8.0	%	76,081			8.4	%
Other real estate	32,082			3.5	%	31,220			3.5	%
Total real estate	696,251			75.9	%	677,467			75.2	%
Consumer:
Equity loans and lines of credit	74,952			8.2	%	76,404			8.5	%
Consumer and installment	30,429			3.4	%	29,637			3.4	%
Total consumer	105,381			11.6	%	106,041			11.9	%
Net deferred origination costs	1,439					1,359
Total gross loans	917,489			100.0	%	900,679			100.0	%
Allowance for credit losses	(8,788		)			(8,778		)
Total loans	$	908,701				$	891,901

As of March 31, 2018, in management’s judgment, a concentration of loans existed in commercial loans and loans collateralized by real estate, representing approximately 96.6% of total loans, of which 12.5% were commercial and 84.1% were real-estate-related. This level of concentration of commercial loans and loans collateralized by real estate is consistent with 96.6% of total loans at December 31, 2017. Although management believes the loans within this concentration have no more than the normal risk of collectibility, a substantial decline in the performance of the economy in general or a decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectibility, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results of operations and cash flows. The Company was not involved in any sub-prime mortgage lending activities during the three months or twelve months ended March 31, 2018 or December 31, 2017, respectively.

At March 31, 2018, loans acquired in the FLB, SVB and VCB acquisitions had a balance of $232,114,000, of which $10,307,000 were commercial loans, $189,793,000 were real estate loans, and $32,014,000 were consumer loans. At December 31, 2017, loans acquired in the FLB, SVB and VCB acquisitions had a balance of $243,712,000, of which $12,554,000 were commercial loans, $197,004,000 were real estate loans, and $34,154,000 were consumer loans.

We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels. Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.

The Board of Directors review and approve concentration limits and exceptions to limitations of concentration are reported to the Board of Directors at least quarterly.

Nonperforming Assets

Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets. Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status. A loan is classified as nonaccrual when (i) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; (ii) payment in full of principal or interest under the original contractual terms is not expected; or (iii) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection.

At March 31, 2018, total nonperforming assets totaled $4,058,000, or 0.25% of total assets, compared to $2,945,000, or 0.18% of total assets at December 31, 2017. Total nonperforming assets at March 31, 2018, included nonaccrual loans totaling $4,058,000, no OREO, and no in other repossessed assets. Nonperforming assets at December 31, 2017 consisted of

Table of Contents

$2,875,000 in nonaccrual loans, no OREO, and $70,000 in other repossessed assets. At March 31, 2018, we had one loan considered to be troubled debt restructurings (“TDRs”) which is included in nonaccrual loans compared to one TDR totaling $59,000 at December 31, 2017.

A summary of nonperforming loans at March 31, 2018 and December 31, 2017 is set forth below. The Company had no loans past due more than 90 days and still accruing interest at March 31, 2018 or December 31, 2017. Management can give no assurance that nonaccrual and other nonperforming loans will not increase in the future.

Composition of Nonperforming Loans



(In thousands)	March 31, 2018			December 31, 2017
Nonaccrual loans:
Commercial and industrial	$	340		$	356
Owner occupied	—			—
Real estate construction and other land loans	1,397			1,397
Other real estate	1,165			—
Commercial real estate	956			976
Equity loans and lines of credit	143			87
Troubled debt restructured loans (non-accruing):
Equity loans and lines of credit	57			59
Total nonaccrual	4,058			2,875
Accruing loans past due 90 days or more	—			—
Total nonperforming loans	$	4,058		$	2,875
Ratio of nonperforming loans to total loans	0.44		%	0.32		%
Ratio of allowance for credit losses to nonperforming loans	216.6		%	305.3		%
Loans considered to be impaired	$	7,665		$	6,366
Related allowance for credit losses on impaired loans	$	200		$	36

We measure our impaired loans by using the fair value of the collateral if the loan is collateral dependent and the present value of the expected future cash flows discounted at the loan’s original contractual interest rate if the loan is not collateral dependent. As of March 31, 2018 and December 31, 2017, we had impaired loans totaling $7,665,000 and $6,366,000, respectively. For collateral dependent loans secured by real estate, we obtain external appraisals which are updated at least annually to determine the fair value of the collateral, and we record an immediate charge off for the difference between the book value of the loan and the appraised value less selling costs value of the collateral. We perform quarterly internal reviews on substandard loans. We place loans on nonaccrual status and classify them as impaired when it becomes probable that we will not receive interest and principal under the original contractual terms, or when loans are delinquent 90 days or more unless the loan is both well secured and in the process of collection. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.

The following table provides a reconciliation of the change in nonaccrual loans for the first three months of 2018.



(In thousands)	Balance, December 31, 2017		Additions to Nonaccrual Loans		Net Pay Downs			Transfers to Foreclosed Collateral and OREO		Returns to Accrual Status			Charge- Offs		Balance, March 31, 2018
Nonaccrual loans:
Commercial and industrial	$	356	$	—	$	(16	)	$	—	$	—		$	—	$	340
Real estate	976		1,165		(20		)	—		—			—		2,121
Real estate construction and other land loans	1,397		—		—			—		—			—		1,397
Equity loans and lines of credit	87		90		(25		)	—		(8		)	—		144
Consumer	—		—		—			—		—			—		—
Restructured loans (non-accruing):
Equity loans and lines of credit	59		—		(3		)	—		—			—		56
Total nonaccrual	$	2,875	$	1,255	$	(64	)	$	—	$	(8	)	$	—	$	4,058

Table of Contents

OREO represents real property taken either through foreclosure or through a deed in lieu thereof from the borrower. OREO is initially recorded at fair value less costs to sell and thereafter carried at the lower of cost or fair value, less selling costs. We had no OREO properties at March 31, 2018 or December 31, 2017. The Company held no repossessed assets at March 31, 2018 compared to $70,000 at December 31, 2017.

Allowance for Credit Losses

We have established a methodology for determining the adequacy of the allowance for credit losses made up of general and specific allocations. The methodology is set forth in a formal policy and takes into consideration the need for an overall allowance for credit losses as well as specific allowances that are tied to individual loans. The allowance for credit losses is an estimate of probable incurred credit losses in the Company’s loan portfolio. The allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.

For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer loss data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses incurred in the portfolio taken as a whole. Management has determined that the most recent 20 quarters was an appropriate look back period based on several factors including the current global economic uncertainty and various national and local economic indicators, and a time period sufficient to capture enough data due to the size of the portfolio to produce statistically accurate historical loss calculations. We believe this period is an appropriate look back period.

In originating loans, we recognize that losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the collateral securing the loan. The allowance is increased by provisions charged against earnings and recoveries, and reduced by net loan charge offs. Loans are charged off when they are deemed to be uncollectible, or partially charged off when portions of a loan are deemed to be uncollectible. Recoveries are generally recorded only when cash payments are received.

The allowance for credit losses is maintained to cover probable incurred credit losses in the loan portfolio. The responsibility for the review of our assets and the determination of the adequacy lies with management and our Audit Committee. They delegate the authority to the Senior Risk Manager and the Chief Credit Officer (CCO) to determine the loss reserve ratio for each type of asset and to review, at least quarterly, the adequacy of the allowance based on an evaluation of the portfolio, past experience, prevailing market conditions, amount of government guarantees, concentration in loan types and other relevant factors.

The allowance for credit losses is an estimate of the probable incurred credit losses in our loan and lease portfolio. The allowance is based on principles of accounting: (1) losses accrued for on loans when they are probable of occurring and can be reasonably estimated and (2) losses accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.

Management adheres to an internal asset review system and loss allowance methodology designed to provide for timely recognition of problem assets and adequate valuation allowances to cover probable incurred losses. The Bank’s asset monitoring process includes the use of asset classifications to segregate the assets, largely loans and real estate, into various risk categories. The Bank uses the various asset classifications as a means of measuring risk and determining the adequacy of valuation allowances by using a nine-grade system to classify assets. In general, all credit facilities exceeding 90 days of delinquency require classification and are placed on nonaccrual.

The following table sets forth information regarding our allowance for credit losses at the dates and for the periods indicated:



	For the Quarter Ended March 31,			For the Year Ended December 31,			For the Quarter Ended March 31,
(Dollars in thousands)	2018			2017			2017
Balance, beginning of period	$	8,778		$	9,326		$	9,326
(Reversal) Provision charged to operations	—			(1,150		)	(100		)
Losses charged to allowance	(92		)	(464		)	(182		)
Recoveries	102			1,066			170
Balance, end of period	$	8,788		$	8,778		$	9,214
Allowance for credit losses to total loans at end of period	0.96		%	0.97		%	1.21		%

Table of Contents

Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate our losses. Our management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary.

The allowance for credit losses is reviewed at least quarterly by the Bank’s and our Board of Directors’ Audit/Compliance Committee. Reserves are allocated to loan portfolio segments using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors. We have adopted the specific reserve approach to allocate reserves to each impaired asset for the purpose of estimating potential loss exposure. Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety. Additions may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process. Additions are also required when, in management’s judgment, the reserve does not properly reflect the potential loss exposure.

As of March 31, 2018, the balance in the allowance for credit losses (ALLL) was $8,788,000 compared to $8,778,000 as of December 31, 2017. The increase was due to net recoveries during the three months ended March 31, 2018. The balance of undisbursed commitments to extend credit on construction and other loans and letters of credit was $336,618,000 as of March 31, 2018, compared to $350,141,000 as of December 31, 2017. At March 31, 2018 and December 31, 2017, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $326,000 and $326,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using appropriate, systematic, and consistently applied processes. While related to credit losses, this allocation is not a part of the ALLL and is considered separately as a liability for accounting and regulatory reporting purposes. Risks and uncertainties exist in all lending transactions and our management and Directors’ Loan Committee have established reserve levels based on economic uncertainties and other risks that exist as of each reporting period.

As of March 31, 2018, the ALLL was 0.96% of total gross loans compared to 0.97% as of December 31, 2017. Total loans include SVB and VCB loans that were recorded at fair value in connection with the acquisitions, which stood at $232,114,000 at March 31, 2018 and $243,712,000 at December 31, 2017. Excluding these SVB and VCB loans from the calculation, the ALLL to total gross loans was 1.28% and 1.34% at March 31, 2018 and December 31, 2017, respectively and general reserves associated with non-impaired loans to total non-impaired loans was 1.27% and 1.34%, respectively. The loan portfolio acquired in the mergers were booked at fair value with no associated allocation in the ALLL. The size of the fair value discount remains adequate for all non-impaired acquired loans; therefore, there is no associated allocation in the ALLL for those loans.

The Company’s loan portfolio balances for the three months ended March 31, 2018 increased through organic growth. Management believes that the change in the allowance for credit losses to total loans ratio is directionally consistent with the composition of loans and the level of nonperforming and classified loans, partially offset by the general economic conditions experienced in the central California communities serviced by the Company and recent improvements in real estate collateral values.

Assumptions regarding the collateral value of various under-performing loans may affect the level and allocation of the allowance for credit losses in future periods. The allowance may also be affected by trends in the amount of charge offs experienced or expected trends within different loan portfolios. However, the total reserve rates on non-impaired loans include qualitative factors which are systematically derived and consistently applied to reflect conservatively estimated losses from loss contingencies at the date of the financial statements. Based on the above considerations and given recent changes in historical charge-off rates included in the ALLL modeling and the changes in other factors, management determined that the ALLL was appropriate as of March 31, 2018.

Management believes the allowance at March 31, 2018 is adequate based upon its ongoing analysis of the loan portfolio, historical loss trends and other factors. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.

The following table illustrates and sets forth additional analysis which portrays the trends that are occurring in the loan portfolio.



	March 31, 2018				December 31, 2017				March 31, 2017
(Dollars in thousands)	Balance		% to Total Loans		Balance		% to Total Loans		Balance		% to Total Loans
Impaired loans with specific reserves	$	1,265	0.14	%	$	1,069	0.12	%	$	3,293	0.43	%
Past due loans	2,657		0.29	%	2,737		0.30	%	28		—	%
Nonaccrual loans	4,058		0.44	%	2,875		0.32	%	3,079		0.40	%

Table of Contents

Goodwill and Intangible Assets

Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill. Total goodwill at March 31, 2018, was $53,777,000 consisting of $8,934,000, $14,643,000, $6,340,000, $10,394,000, and $13,466,000 representing the excess of the cost of Bank of Madera County, Service 1st Bancorp, Visalia Community Bank, Sierra Vista Bank, and Folsom Lake Bank, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting. The value of goodwill is ultimately derived from the Company’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability. A significant decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment. For that reason, goodwill is assessed at least annually for impairment.

Management performed an annual impairment test in the third quarter of 2017 utilizing various qualitative factors. Management believes these factors are sufficient and comprehensive and as such, no further factors need to be assessed at this time. Based on management’s analysis performed, no impairment was required. Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount. No such events or circumstances arose during the first three months of 2018.

The intangible assets represent the estimated fair value of the core deposit relationships acquired in the 2017 acquisition of Folsom Lake Bank of $1,879,000, the 2016 acquisition of Sierra Vista Bank of $508,000, and the 2013 acquisition of Visalia Community Bank of $1,365,000. Core deposit intangibles are being amortized using the straight-line method (which approximates the effective interest method) over estimated lives of ten years from the date of acquisition. The carrying value of intangible assets at March 31, 2018 was $2,934,000, net of $818,000 in accumulated amortization expense. The carrying value at December 31, 2017 was $3,027,000, net of $725,000 accumulated amortization expense. We evaluate the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization. Based on the evaluation, no changes to the remaining useful lives was required in the first three months of 2018. Amortization expense recognized was $94,000 and $47,000 for the three months-ended March 31, 2018 and March 31, 2017, respectively.

The following table summarizes the Company’s estimated remaining core deposit intangible amortization expense for each of the next five years (in thousands):



Years Ended	Estimated Core Deposit Intangible Amortization
2018	$	283
2019	376
2020	376
2021	376
2022	376
Thereafter	1,147
	$	2,934

Deposits and Borrowings

The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. All of a depositor’s accounts at an insured depository institution, including all non-interest bearing transactions accounts, are insured by the FDIC up to standard maximum deposit insurance amount of $250,000 for each deposit insurance ownership category.

Total deposits decreased $34,777,000 or 2.44% to $1,390,910,000 as of March 31, 2018, compared to $1,425,687,000 as of December 31, 2017, primarily due to recurring seasonal patterns. Interest-bearing deposits decreased $11,228,000 or 1.34% to $829,420,000 as of March 31, 2018, compared to $840,648,000 as of December 31, 2017. Non-interest bearing deposits decreased $23,549,000 or 4.03% to $561,490,000 as of March 31, 2018, compared to $585,039,000 as of December 31, 2017. Average non-interest bearing deposits to average total deposits was 40.01% for the three months ended March 31, 2018 compared to 37.63% for the same period in 2017.

Table of Contents

The composition of the deposits and average interest rates paid at March 31, 2018 and December 31, 2017 is summarized in the table below.



(Dollars in thousands)	March 31, 2018		% of Total Deposits		Average Effective Rate		December 31, 2017		% of Total Deposits		Average Effective Rate
NOW accounts	$	288,823	20.7	%	0.10	%	$	296,406	20.8	%	0.12	%
MMA accounts	297,215		21.4	%	0.13	%	299,638		21.0	%	0.08	%
Time deposits	120,910		8.7	%	0.21	%	128,070		9.0	%	0.30	%
Savings deposits	122,472		8.8	%	0.03	%	116,534		8.2	%	0.03	%
Total interest-bearing	829,420		59.6	%	0.12	%	840,648		59.0	%	0.12	%
Non-interest bearing	561,490		40.4	%			585,039		41.0	%
Total deposits	$	1,390,910	100.0	%			$	1,425,687	100.0	%

Other Borrowings

There were no short term or long term FHLB borrowings as of March 31, 2018 or December 31, 2017. We maintain a line of credit with the FHLB collateralized by government securities and loans. Refer to the Liquidity section below for further discussion of FHLB advances.

Capital

Capital serves as a source of funds and helps protect depositors and shareholders against potential losses. Historically, the primary source of capital for the Company has been through retained earnings.

The Company has historically maintained substantial levels of capital. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions.

Our shareholders’ equity was $207,943,000 at March 31, 2018, compared to $209,559,000 at December 31, 2017. The decrease from December 31, 2017 in shareholders’ equity is the result of a decrease in accumulated other comprehensive income (AOCI) of $6,407,000 and common stock cash dividends of $962,000, offset by an increase in retained earnings from net income of $5,291,000, the exercise of stock options including the related tax benefit of $549,000, and the effect of share based compensation expense of $69,000.

During the first three months of 2018, the Company declared and paid $962,000 in cash dividends ($0.07 per common share) to holders of common stock. The Company declared and paid a total of $3,010,000 in cash dividends ($0.24 per common share) to holders of common stock during the year ended December 31, 2017.

Management considers capital requirements as part of its strategic planning process. The strategic plan calls for continuing increases in assets and liabilities, and the capital required may therefore be in excess of retained earnings. The ability to obtain capital is dependent upon the capital markets as well as our performance. Management regularly evaluates sources of capital and the timing required to meet its strategic objectives. The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions. Maintenance of adequate capital levels is integral to providing stability to the Company. The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.

The Board of Governors, the FDIC and other federal banking agencies have issued risk-based capital adequacy guidelines intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking organization’s operations for both transactions reported on the balance sheet as assets, and transactions, such as letters of credit and recourse arrangements, which are reported as off-balance-sheet items. Under these guidelines, nominal dollar amounts of assets and credit equivalent amounts of off-balance-sheet items are multiplied by one of several risk adjustment percentages, which range from 0% for assets with low credit risk, such as certain U.S. government securities, to 100% for assets with relatively higher credit risk, such as business loans.

A banking organization’s risk-based capital ratios are obtained by dividing its qualifying capital by its total risk-adjusted assets and off-balance-sheet items. The regulators measure risk-adjusted assets and off-balance-sheet items against both total qualifying capital (the sum of Tier 1 capital and limited amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists of common stock, retained earnings, noncumulative perpetual preferred stock and minority interests in certain subsidiaries, less most other intangible assets. Tier 2 capital may consist of a limited amount of the allowance for possible loan

Table of Contents

and lease losses and certain other instruments with some characteristics of equity. The inclusion of elements of Tier 2 capital is subject to certain other requirements and limitations of the federal banking agencies.

As of March 31, 2018 and December 31, 2017, the Company and the Bank met or exceeded all of their capital requirements inclusive of the capital buffer. The capital conservation buffer of 2.5% of risk weighted assets over each of the required capital ratios will be phased in from 2016 to 2019 and must be met to avoid limitations on the ability of the Company and the Bank to pay dividends, repurchase shares or pay discretionary bonuses.

A bank that does not achieve and maintain the required capital levels may be issued a capital directive by the FDIC to ensure the maintenance of required capital levels. As discussed above, the Company and the Bank are required to maintain certain levels of capital.

The following table presents the Company’s regulatory capital ratios as of March 31, 2018 and December 31, 2017.



(Dollars in thousands)	Actual Ratio				Minimum regulatory requirement (1)
March 31, 2018	Amount		Ratio		Amount		Ratio
Tier 1 Leverage Ratio	$	158,273	10.10	%	$	62,672	4.00	%
Common Equity Tier 1 Ratio (CET 1)	$	153,273	14.01	%	$	49,226	6.38	%
Tier 1 Risk-Based Capital Ratio	$	158,273	14.47	%	$	65,635	7.88	%
Total Risk-Based Capital Ratio	$	167,387	15.30	%	$	87,514	9.88	%

December 31, 2017
Tier 1 Leverage Ratio	$	153,676	9.71	%	$	63,338	4.00	%
Common Equity Tier 1 Ratio (CET 1)	$	149,186	12.90	%	$	52,081	5.75	%
Tier 1 Risk-Based Capital Ratio	$	153,676	13.28	%	$	69,441	7.25	%
Total Risk-Based Capital Ratio	$	162,780	14.07	%	$	92,588	9.25	%
(1) The 2018 and 2017 minimum regulatory requirement threshold includes the capital conservation buffer of 1.875% and 1.250%, respectively. These ratios are not reflected on a fully phased-in basis, which will occur in January 2019.

The following table presents the Bank’s regulatory capital ratios as of March 31, 2018 and December 31, 2017.



(Dollars in thousands)	Actual Ratio				Minimum regulatory requirement (1)				Minimum requirement for “Well-Capitalized” Institution
March 31, 2018	Amount		Ratio		Amount		Ratio		Amount		Ratio
Tier 1 Leverage Ratio	$	154,886	9.89	%	$	62,633	4.00	%	$	78,291	5.00	%
Common Equity Tier 1 Ratio (CET 1)	$	154,886	14.17	%	$	49,176	6.38	%	$	71,033	6.50	%
Tier 1 Risk-Based Capital Ratio	$	154,886	14.17	%	$	65,568	7.88	%	$	87,425	8.00	%
Total Risk-Based Capital Ratio	$	164,000	15.01	%	$	87,424	9.88	%	$	109,281	10.00	%

December 31, 2017
Tier 1 Leverage Ratio	$	149,779	9.46	%	$	63,332	4.00	%	$	79,166	5.00	%
Common Equity Tier 1 Ratio (CET 1)	$	149,779	12.96	%	$	52,040	5.75	%	$	75,169	6.50	%
Tier 1 Risk-Based Capital Ratio	$	149,779	12.96	%	$	69,387	7.25	%	$	92,516	8.00	%
Total Risk-Based Capital Ratio	$	158,882	13.74	%	$	92,516	9.25	%	$	115,645	10.00	%
(1) The 2018 and 2017 minimum regulatory requirement threshold includes the capital conservation buffer of 1.875% and 1.250%, respectively. These ratios are not reflected on a fully phased-in basis, which will occur in January 2019.

The Company succeeded to all of the rights and obligations of the Service 1st Capital Trust I, a Delaware business trust, in connection with the acquisition of Service 1st as of November 12, 2008. The Trust was formed on August 17, 2006 for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by Service 1st. Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis. At March 31, 2018, all of the trust preferred securities that have been issued qualify as Tier 1 capital. The trust preferred securities mature on October 7, 2036, are redeemable at the Company’s option beginning

Table of Contents

five years after issuance, and require quarterly distributions by the Trust to the holder of the trust preferred securities at a variable interest rate which will adjust quarterly to equal the three month LIBOR plus 1.60%.

The Trust used the proceeds from the sale of the trust preferred securities to purchase approximately $5,155,000 in aggregate principal amount of Service 1st’s junior subordinated notes (the Notes). The Notes bear interest at the same variable interest rate during the same quarterly periods as the trust preferred securities. The Notes are redeemable by the Company on any January 7, April 7, July 7, or October 7 on or after October 7, 2012 or at any time within 90 days following the occurrence of certain events, such as: (i) a change in the regulatory capital treatment of the Notes (ii) in the event the Trust is deemed an investment company or (iii) upon the occurrence of certain adverse tax events. In each such case, the Company may redeem the Notes for their aggregate principal amount, plus any accrued but unpaid interest.

The Notes may be declared immediately due and payable at the election of the trustee or holders of 25% of the aggregate principal amount of outstanding Notes in the event that the Company defaults in the payment of any interest following the nonpayment of any such interest for 20 or more consecutive quarterly periods. Holders of the trust preferred securities are entitled to a cumulative cash distribution on the liquidation amount of $1,000 per security. For each January 7, April 7, July 7 or October 7 of each year, the rate will be adjusted to equal the three month LIBOR plus 1.60%. As of March 31, 2018, the rate was 3.32%.

Liquidity

Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings. Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Director’s Asset/Liability Committees. This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.

Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of San Francisco. These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities. As of March 31, 2018, the Company had unpledged securities totaling $456,730,000 available as a secondary source of liquidity and total cash and cash equivalents of $42,223,000. Cash and cash equivalents at March 31, 2018 decreased 57.94% compared to $100,383,000 at December 31, 2017. Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses.

As a means of augmenting our liquidity, we have established federal funds lines with our correspondent banks. At March 31, 2018, our available borrowing capacity includes approximately $50,000,000 in unsecured credit lines with our correspondent banks, $221,577,000 in unused FHLB advances and a $6,491,000 secured credit line at the Federal Reserve Bank. We believe our liquidity sources to be stable and adequate. At March 31, 2018, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.

Table of Contents

The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at March 31, 2018 and December 31, 2017:



Credit Lines (In thousands)	March 31, 2018		December 31, 2017
Unsecured Credit Lines
(interest rate varies with market):
Credit limit	$	50,000	$	40,000
Balance outstanding	$	—	$	—
Federal Home Loan Bank
(interest rate at prevailing interest rate):
Credit limit	$	221,577	$	234,689
Balance outstanding	$	—	$	—
Collateral pledged	$	337,718	$	357,393
Fair value of collateral	$	298,372	$	316,160
Federal Reserve Bank
(interest rate at prevailing discount interest rate):
Credit limit	$	6,491	$	6,740
Balance outstanding	$	—	$	—
Collateral pledged	$	6,653	$	7,431
Fair value of collateral	$	6,618	$	7,437

The liquidity of the parent company, Central Valley Community Bancorp, is primarily dependent on the payment of cash dividends by its subsidiary, Central Valley Community Bank, subject to limitations imposed by the regulations.

OFF-BALANCE SHEET ITEMS

In the ordinary course of business, the Company is a party to financial instruments with off-balance risk. These financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received. For an expanded discussion of these financial instruments, refer to Note 7 of the Notes to Consolidated Financial Statements included herein and Note 12 of the Notes to Consolidated Financial Statements in the Company’s 2017 Annual Report to Shareholders on Form 10-K.

In the ordinary course of business, the Company is party to various operating leases. For a fuller discussion of these financial instruments, refer to Note 12 of the Notes to Consolidated Financial Statements in the Company’s 2017 Annual Report to Shareholders on Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our results of operations are highly dependent upon our ability to manage interest rate risk. We consider interest rate risk to be a significant market risk that could have a material effect on our financial condition and results of operations. Interest rate risk is measured and assessed on a quarterly basis. In our opinion, there has not been a material change in our interest rate risk exposure since the information disclosed in our Annual Report on Form 10-K for the year ended December 31, 2017.

ITEM 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives. Based upon, and as of the date of the evaluation of the disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.

Table of Contents

There was no change in the Company’s internal controls over financial reporting during the quarter ended March 31, 2018 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

None to report.

ITEM 1A RISK FACTORS

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2017, which could materially affect our business, financial condition or future results. There are no material changes from the risk factors previously disclosed in our 2017 Annual report on Form 10-K. The risks described in our Annual Report on Form 10-K and below are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None to report.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

No material changes to report.

ITEM 4 MINE SAFETY DISCLOSURES

None to report.

ITEM 5 OTHER INFORMATION

None to report.

Table of Contents

ITEM 6 EXHIBITS




3.1			Amended and Restated Articles of Incorporation of Central Valley Community Bancorp (incorporated by reference to the Registrant’s Quarterly Report on Form 10Q filed with the Commission on August 16, 2010).

3.2			Bylaws of the Company as amended to date, filed as Exhibit to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, and incorporated herein by reference.

31.1			Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.

31.2			Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.

32.1			Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

32.2			Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.

101.INS			XBRL Instance Document

101.SCH			XBRL Taxonomy Extension Schema Document

101.CAL			XBRL Taxonomy Extension Calculation document

101.DEF			XBRL Taxonomy Extension Definition Linkbase

101.LAB			XBRL Taxonomy Extension labels Linkbase Document

101.PRE			XBRL Taxonomy Extension Presentation Link Document

’

Table of Contents

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



Central Valley Community Bancorp

Date: May 9, 2018	/s/ James M. Ford
	James M. Ford
	President and Chief Executive Officer

Date: May 9, 2018	/s/ David A. Kinross
	David A. Kinross
	Executive Vice President and Chief Financial Officer

Table of Contents



EXHIBIT INDEX
Exhibit Number			Description

3.1			Amended and Restated Articles of Incorporation of Central Valley Community Bancorp (incorporated by reference to the Registrant's Annual Report on Form 10Q filed with the Commission on August 16, 2016).

3.2			Bylaws of the Company as amended to date, filed as Exhibit to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, and incorporated herein by reference.

31.1			Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)

31.2			Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934. (1)

32.1			Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (1)

32.2			Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350. (1)

101.INS			XBRL Instance Document (1)

101.SCH			XBRL Taxonomy Extension Schema Document (1)

101.CAL			XBRL Taxonomy Extension Calculation Document (1)

101.DEF			XBRL Taxonomy Extension Definition Linkbase (1)

101.LAB			XBRL Taxonomy Extension labels Linkbase Document (1)

101.PRE			XBRL Taxonomy Extension Presentation Link Document (1)

(1) Furnished herewith and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.