Annual Statements Open main menu

CENTRAL VALLEY COMMUNITY BANCORP - Quarter Report: 2019 March (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 10-Q
(Mark One)
 
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED March 31, 2019
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
FOR THE TRANSITION PERIOD FROM                        TO
 
COMMISSION FILE NUMBER: 000—31977
 
CENTRAL VALLEY COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
 
California
 
77-0539125
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
7100 N. Financial Dr., Suite 101, Fresno, California
 
93720
(Address of principal executive offices)
 
(Zip code)
 
Registrant’s telephone number (559) 298-1775

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, no par value
 
CVCY
 
NASDAQ Capital Market
(Title of Each Class)
 
(Trading Symbol)
 
(Name of Each Exchange on which Registered)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  ý  No  o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ý  No  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 

1

Table of Contents

Large accelerated filer o
 
Accelerated filer ý
 
 
 
Non-accelerated filer o
 
(Do not check if a smaller reporting company)
 
 
Small reporting company o
 
 
Emerging growth company o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o No  ý
As of May 5, 2019 there were 13,657,608 shares of the registrant’s common stock outstanding.

2

Table of Contents



CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
 
2019 QUARTERLY REPORT ON FORM 10-Q
 
TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


3

Table of Contents

PART 1: FINANCIAL INFORMATION
 

ITEM 1: FINANCIAL STATEMENTS

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
 (Unaudited)
(In thousands, except share amounts)
 
March 31, 2019
 
December 31, 2018
 
 
 
 
 
ASSETS
 
 

 
 

Cash and due from banks
 
$
29,762

 
$
24,954

Interest-earning deposits in other banks
 
2,404

 
6,725

Federal funds sold
 
69

 
48

Total cash and cash equivalents
 
32,235

 
31,727

Available-for-sale debt securities
 
479,622

 
463,905

Equity securities
 
7,346

 
7,254

Loans, less allowance for credit losses of $9,118 at March 31, 2019 and $9,104 at December 31, 2018
 
912,692

 
909,591

Bank premises and equipment, net
 
8,096

 
8,484

Bank-owned life insurance
 
29,673

 
28,502

Federal Home Loan Bank stock
 
6,843

 
6,843

Goodwill
 
53,777

 
53,777

Core deposit intangibles
 
2,399

 
2,572

Accrued interest receivable and other assets
 
31,554

 
25,181

Total assets
 
$
1,564,237

 
$
1,537,836

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Deposits:
 
 

 
 

Non-interest bearing
 
$
550,410

 
$
550,657

Interest bearing
 
742,154

 
731,641

Total deposits
 
1,292,564

 
1,282,298

 
 
 
 
 
Short-term borrowings
 
7,000

 
10,000

Junior subordinated deferrable interest debentures
 
5,155

 
5,155

Accrued interest payable and other liabilities
 
32,063

 
20,645

Total liabilities
 
1,336,782

 
1,318,098

Commitments and contingencies (Note 7)
 


 


Shareholders’ equity:
 
 

 
 

Preferred stock, no par value; 10,000,000 shares authorized, none issued and outstanding
 

 

Common stock, no par value; 80,000,000 shares authorized; issued and outstanding: 13,680,930 at March 31, 2019 and 13,754,965 at December 31, 2018
 
102,395

 
103,851

Retained earnings
 
124,138

 
120,294

Accumulated other comprehensive income (loss), net of tax
 
922

 
(4,407
)
Total shareholders’ equity
 
227,455

 
219,738

Total liabilities and shareholders’ equity
 
$
1,564,237

 
$
1,537,836

 
See notes to unaudited consolidated financial statements.

4

Table of Contents


CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
 
 
For the Quarter
Ended March 31,
(In thousands, except share and per-share amounts) 
 
2019
 
2018
INTEREST INCOME:
 
 

 
 

Interest and fees on loans
 
$
12,554

 
$
12,006

Interest on deposits in other banks
 
150

 
98

Interest and dividends on investment securities:
 
 
 
 
Taxable
 
3,023

 
2,559

Exempt from Federal income taxes
 
562

 
1,067

Total interest income
 
16,289

 
15,730

INTEREST EXPENSE:
 
 

 
 

Interest on deposits
 
393

 
238

Interest on junior subordinated deferrable interest debentures
 
57

 
43

Other
 
4

 
23

Total interest expense
 
454

 
304

Net interest income before provision for credit losses
 
15,835

 
15,426

PROVISION FOR (REVERSAL OF) CREDIT LOSSES
 
(25
)
 

Net interest income after provision for credit losses
 
15,860

 
15,426

NON-INTEREST INCOME:
 
 

 
 

Service charges
 
690

 
755

Appreciation in cash surrender value of bank-owned life insurance
 
171

 
171

Interchange fees
 
343

 
345

Net realized gains on sales of investment securities
 
1,052

 
815

Federal Home Loan Bank dividends
 
121

 
121

Loan placement fees
 
139

 
166

Other income
 
460

 
398

Total non-interest income
 
2,976

 
2,771

NON-INTEREST EXPENSES:
 
 

 
 

Salaries and employee benefits
 
6,490

 
6,416

Occupancy and equipment
 
1,479

 
1,537

Professional services
 
327

 
438

Data processing
 
395

 
480

Regulatory assessments
 
152

 
162

ATM/Debit card expenses
 
191

 
201

License and maintenance contracts
 
777

 
212

Directors’ expenses
 
176

 
90

Advertising
 
202

 
189

Internet banking expense
 
194

 
195

Acquisition and integration
 

 
217

Amortization of core deposit intangibles
 
174

 
94

Other
 
1,110

 
1,137

Total non-interest expenses
 
11,667

 
11,368

Income before provision for income taxes
 
7,169

 
6,829

Provision for income taxes
 
1,953

 
1,538

Net income
 
$
5,216

 
$
5,291

Earnings per common share:
 
 

 
 

Basic earnings per share
 
$
0.38

 
$
0.39

Weighted average common shares used in basic computation
 
13,646,489

 
13,669,976

Diluted earnings per share
 
$
0.38

 
$
0.38

Weighted average common shares used in diluted computation
 
13,755,615

 
13,804,480

Cash dividend per common share
 
$
0.10

 
$
0.07

 
See notes to unaudited consolidated financial statements.

5

Table of Contents


CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
 
 
For the Quarter
Ended March 31,
(In thousands)
 
2019
 
2018
Net income
 
$
5,216

 
$
5,291

Other Comprehensive Income:
 
 
 
 
Unrealized gains (losses) on securities:
 
 
 
 
Unrealized holding gains (losses) arising during the period
 
8,618

 
(8,571
)
Less: reclassification for net gains included in net income
 
1,052

 
815

Other comprehensive income (loss), before tax
 
7,566

 
(9,386
)
Tax (expense) benefit related to items of other comprehensive income
 
(2,237
)
 
2,775

Total other comprehensive income (loss)
 
5,329

 
(6,611
)
Comprehensive income (loss)
 
$
10,545

 
$
(1,320
)

See notes to unaudited consolidated financial statements.



6

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
 (Unaudited)
 
 
Common Stock
 
 
 
Accumulated
Other
Comprehensive Income (Loss)
(Net of Taxes)
 
Total Shareholders’ Equity
 
 
 
 
 
 
Retained Earnings
 
(In thousands, except share amounts)
 
Shares
 
Amount
 
 
Balance, January 1, 2018
 
13,696,722

 
$
103,314

 
$
103,419

 
$
2,826

 
$
209,559

Cumulative-effect adjustment
 
 
 
 
 
(204
)
 
204

 
 
Balance, January 1, 2018, adjusted
 
13,696,722

 
103,314

 
103,215

 
3,030

 
209,559

Net income
 

 

 
5,291

 

 
5,291

Other comprehensive loss
 

 

 

 
(6,611
)
 
(6,611
)
Restricted stock granted, forfeited and related tax benefit
 
(538
)
 

 

 

 

Stock issued under employee stock purchase plan
 
2,453

 
43

 
 
 
 
 
43

Stock-based compensation expense
 

 
74

 

 

 
74

Cash dividend ($0.07 per common share)
 

 

 
(962
)
 

 
(962
)
Stock options exercised
 
53,400

 
549

 

 

 
549

Balance, March 31, 2018
 
13,752,037

 
$
103,980

 
$
107,544

 
$
(3,581
)
 
$
207,943

 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2019
 
13,754,965

 
$
103,851

 
$
120,294

 
$
(4,407
)
 
$
219,738

Net income
 

 

 
5,216

 

 
5,216

Other comprehensive income
 

 

 

 
5,329

 
5,329

Restricted stock granted, (forfeited) and related tax benefit
 
(90
)
 

 

 

 

Stock issued under employee stock purchase plan
 
4,603

 
80

 

 

 
80

Stock awarded to employees
 
5,295

 
100

 

 

 
100

Stock-based compensation expense
 

 
143

 

 

 
143

Cash dividend ($0.10 per common share)
 

 

 
(1,372
)
 

 
(1,372
)
Stock options exercised
 
13,636

 
95

 

 

 
95

Repurchase and retirement of common stock
 
(97,479
)
 
(1,874
)
 

 

 
(1,874
)
Balance, March 31, 2019
 
13,680,930

 
$
102,395

 
$
124,138

 
$
922

 
$
227,455





7

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) 
 
 
For the Quarter
Ended March 31,
(In thousands)
 
2019
 
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 

 
 

Net income
 
$
5,216

 
$
5,291

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 

Net decrease (increase) in deferred loan costs
 
163

 
(80
)
Depreciation
 
521

 
426

Accretion
 
(200
)
 
(218
)
Amortization
 
1,335

 
1,972

Stock-based compensation
 
143

 
74

(Reversal of) provision for credit losses
 
(25
)
 

Net realized gains on sales of available-for-sale investment securities
 
(1,052
)
 
(815
)
Net change in equity securities
 
(92
)
 

Increase in bank-owned life insurance, net of expenses
 
(171
)
 
(171
)
Net (increase) decrease in accrued interest receivable and other assets
 
(8,420
)
 
1,489

Net increase (decrease) in accrued interest payable and other liabilities
 
9,702

 
(2,265
)
Deferred income tax (benefit) expense
 
(218
)
 
646

Net cash provided by operating activities
 
6,902

 
6,349

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 

 
 

Purchases of available-for-sale investment securities
 
(65,253
)
 
(92,189
)
Proceeds from sales or calls of available-for-sale investment securities
 
52,985

 
69,315

Proceeds from maturity and principal repayments of available-for-sale investment securities
 
6,051

 
10,688

Net increase in loans
 
(3,239
)
 
(16,720
)
Purchases of premises and equipment
 
(133
)
 
(457
)
Purchases of bank-owned life insurance
 
(1,000
)
 

Net cash used in investing activities
 
(10,589
)
 
(29,363
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 

 
 

Net increase (decrease) in demand, interest bearing and savings deposits
 
9,167

 
(27,615
)
Net increase (decrease) in time deposits
 
1,099

 
(7,161
)
Proceeds from short-term borrowings from Federal Home Loan Bank
 
14,000

 

Repayments of short-term borrowings to Federal Home Loan Bank
 
(17,000
)
 

Proceeds of borrowings from other financial institutions
 
1,370

 

Repayments of borrowings from other financial institutions
 
(1,370
)
 

Purchase and retirement of common stock
 
(1,874
)
 

Proceeds from stock issued under employee stock purchase plan
 
80

 
43

Proceeds from exercise of stock options
 
95

 
549

Cash dividend payments on common stock
 
(1,372
)
 
(962
)
Net cash provided by (used in) financing activities
 
4,195

 
(35,146
)
Increase (decrease) in cash and cash equivalents
 
508

 
(58,160
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
 
31,727

 
100,383

CASH AND CASH EQUIVALENTS AT END OF PERIOD
 
$
32,235

 
$
42,223

 
 
 
For the Quarter
Ended March 31,
(In thousands)
 
2019
 
2018
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
 
 

 
 

Cash paid during the period for:
 
 

 
 

Interest
 
$
425

 
$
297

Income taxes
 
$

 
$
180

Operating cash flows from operating leases
 
$
545

 
$

Non-cash investing and financing activities:
 
 

 
 

Initial recognition of operating lease right-of-use assets
 
$
10,129

 
$

Purchases of available-for-sale investment securities, not yet settled
 
$
1,816

 
$

See notes to unaudited consolidated financial statements.


8

Table of Contents

Note 1.  Basis of Presentation
 
The interim unaudited condensed consolidated financial statements of Central Valley Community Bancorp and subsidiary have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). These interim condensed consolidated financial statements include the accounts of Central Valley Community Bancorp and its wholly owned subsidiary Central Valley Community Bank (the Bank) (collectively, the Company). All significant intercompany accounts and transactions have been eliminated in consolidation.  Certain information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) have been omitted. The Company believes that the disclosures are adequate to make the information presented not misleading. These interim unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s 2018 Annual Report to Shareholders on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position at March 31, 2019, and the results of its operations and its cash flows for the three-month interim periods ended March 31, 2019 and 2018 have been included. The results of operations for interim periods are not necessarily indicative of results for the full year.
     The preparation of these interim unaudited condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
     Management has determined that since all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment, and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment. No customer accounts for more than 10 percent of revenues for the Company or the Bank.

Impact of New Financial Accounting Standards:

FASB Accounting Standards Update (ASU) 2016-02 - Leases - Overall (Subtopic 845), was issued February 2016. ASU 2016-02 will, among other things, require lessees to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. ASU 2016-02 does not significantly change lease accounting requirements applicable to lessors; however, certain changes were made to align, where necessary, lessor accounting with the lessee accounting model and ASC Topic 606, “Revenue from Contracts with Customers.” ASU 2016-02 was effective for us on January 1, 2019 and initially required transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842) - Targeted Improvements,” which, among other things, provides an additional transition method that would allow entities to not apply the guidance in ASU 2016-02 in the comparative periods presented in the financial statements and instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In December 2018, the FASB also issued ASU 2018-20, “Leases (Topic 842) - Narrow- Scope Improvements for Lessors,” which provides for certain policy elections and changes lessor accounting for sales and similar taxes and certain lessor costs. As of January 1, 2019, the Company adopted ASU 2016-02 and has recorded a right-of-use asset and lease liability of approximately $10 million on the balance sheet for its operating leases where it is a lessee. We elected to apply certain practical expedients provided under ASU 2016-02 whereby we will not reassess(i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. We also did not apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by related accounting guidance). We account for lease and non-lease components separately because such amounts are readily determinable under our lease contracts and because we expect this election will result in a lower impact on our balance sheet.

FASB Accounting Standards Update (ASU) 2016-13 - Measurement of Credit Losses on Financial Instruments (Subtopic 326): Financial Instruments - Credit Losses, commonly referred to as “CECL,” was issued June 2016. The provisions of the update eliminate the probable initial recognition threshold under current GAAP which requires reserves to be based on an incurred loss methodology. Under CECL, reserves required for financial assets measured at amortized cost will reflect an organization’s estimate of all expected credit losses over the contractual term of the financial asset and thereby require the use of reasonable and supportable forecasts to estimate future credit losses. Because CECL encompasses all financial assets carried at amortized cost, the requirement that reserves be established based on an organization’s reasonable and supportable estimate of expected credit losses extends to held to maturity (“HTM”) debt securities. Under the provisions of the update, credit losses recognized on available for sale (“AFS”) debt securities will be presented as an allowance as opposed to a write-down. In addition, CECL will modify the accounting for purchased loans, with credit deterioration since origination, so that reserves are established at

9

Table of Contents

the date of acquisition for purchased loans. Under current GAAP a purchased loan’s contractual balance is adjusted to fair value through a credit discount and no reserve is recorded on the purchased loan upon acquisition. Since under CECL reserves will be established for purchased loans at the time of acquisition, the accounting for purchased loans is made more comparable to the accounting for originated loans. Finally, increased disclosure requirements under CECL require organizations to present the currently required credit quality disclosures disaggregated by the year of origination or vintage. The FASB expects that the evaluation of underwriting standards and credit quality trends by financial statement users will be enhanced with the additional vintage disclosures. For public business entities that are SEC filers, the amendments of the update will become effective beginning January 1, 2020.

The Company has formed an internal task force that is responsible for oversight of the Company’s implementation strategy for compliance with provisions of the new standard. The Company has also established a project management governance process to manage the implementation across affected disciplines. An external provider specializing in community bank loss driver and CECL reserving model design as well as other related consulting services has been retained, and we have begun to evaluate potential CECL modeling alternatives. As part of this process, the Company has determined potential loan pool segmentation and sub-segmentation under CECL, as well as begun to evaluate the key economic loss drivers for each segment. Further, the Company has begun developing internal controls around the CECL process, data, calculations and implementation. The Company presently plans to generate and evaluate model scenarios under CECL in tandem with its current reserving processes for interim and annual reporting periods during the second half of 2019. While the Company is currently unable to reasonably estimate the impact of adopting this new guidance, management expects the impact of adoption will be significantly influenced by the composition and quality of the Company’s loans as well as the economic conditions as of the date of adoption. The Company also anticipates significant changes to the processes and procedures for calculating the reserve for credit losses and continues to evaluate the potential impact on our consolidated financial statements.

FASB Accounting Standards Update (ASU) 2017-04 - Intangibles Goodwill and Other (Subtopic 350): Simplifying the Test for Goodwill Impairment, was issued January 2017. The provisions of the update eliminate the existing second step of the goodwill impairment test which provides for the allocation of reporting unit fair value among existing assets and liabilities, with the net leftover amount representing the implied fair value of goodwill. In replacement of the existing goodwill impairment rule, the update will provide that impairment should be recognized as the excess of any of the reporting unit’s goodwill over the fair value of the reporting unit. Under the provisions of this update, the amount of the impairment is limited to the carrying value of the reporting unit’s goodwill. For public business entities that are SEC filers, the amendments of the update will become effective in fiscal years beginning after December 15, 2019. The Company adopted ASU 2017-04 effective during the first quarter of 2019 and it did not have a material impact on the Company’s financial position, results of operations or cash flows.

FASB Accounting Standards Update (ASU) 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, was issued March 2017. The provisions of the update require premiums recognized upon the purchase of callable debt securities to be amortized to the earliest call date in order to avoid losses recognized upon call. For public business entities that are SEC filers, the amendments of the update become effective in fiscal years beginning after December 15, 2018. The Company adopted this ASU effective January 1, 2019 and it did not have a material impact on the Company’s financial position, results of operations or cash flows.

FASB Accounting Standards Update (ASU) 2018-13 - Fair Value Measurement (Subtopic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, was issued August 2018. The primary focus of ASU 2018-13 is to improve the effectiveness of the disclosure requirements for fair value measurements. The changes affect all companies that are required to include fair value measurement disclosures. In general, the amendments in ASU 2018-13 are effective for all entities for fiscal years and interim periods within those fiscal years, beginning after December 15, 2019. An entity is permitted to early adopt the removed or modified disclosures upon the issuance of ASU 2018-13 and may delay adoption of the additional disclosures, which are required for public companies only, until their effective date. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.



10

Table of Contents

Note 2.  Fair Value Measurements
 
Fair Value Hierarchy
 
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In accordance with applicable guidance, the Company groups its assets and liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  Valuations within these levels are based upon:
 
Level 1 — Quoted market prices (unadjusted) for identical instruments traded in active exchange markets that the Company has the ability to access as of the measurement date.
 
Level 2 — Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.
 
Level 3 — Model-based techniques that use at least one significant assumption not observable in the market.  These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability.  Valuation techniques include management judgment and estimation which may be significant.

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, we report the transfer at the beginning of the reporting period. The estimated carrying and fair values of the Company’s financial instruments are as follows (in thousands):
 
 
March 31, 2019
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 

 
 

 
 

 
 
 
 

Cash and due from banks
 
$
29,762

 
$
29,762

 
$

 
$

 
$
29,762

Interest-earning deposits in other banks
 
2,404

 
2,404

 

 

 
2,404

Federal funds sold
 
69

 
69

 

 

 
69

Available-for-sale debt securities
 
479,622

 

 
479,622

 

 
479,622

Equity securities
 
7,346

 
7,346

 

 

 
7,346

Loans, net
 
912,692

 

 

 
902,412

 
902,412

Federal Home Loan Bank stock
 
6,843

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
5,433

 
16

 
2,113

 
3,304

 
5,433

Financial liabilities:
 
 

 
 

 
 

 
 
 
 

Deposits
 
1,292,564

 
1,069,210

 
96,986

 

 
1,166,196

Short-term borrowings
 
7,000

 

 
7,000

 

 
7,000

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
4,151

 
4,151

Accrued interest payable
 
163

 

 
106

 
57

 
163



11

Table of Contents

 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair Value
(In thousands)
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Financial assets:
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
24,954

 
$
24,954

 
$

 
$

 
$
24,954

Interest-earning deposits in other banks
 
6,725

 
6,725

 

 

 
6,725

Federal funds sold
 
48

 
48

 

 

 
48

Available-for-sale debt securities
 
463,905

 

 
463,905

 

 
463,905

Equity securities
 
7,254

 
7,254

 

 

 
7,254

Loans, net
 
909,591

 

 

 
899,214

 
899,214

Federal Home Loan Bank stock
 
6,843

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
 
6,429

 
32

 
2,323

 
4,074

 
6,429

Financial liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
1,282,298

 
1,031,369

 
95,633

 

 
1,127,002

Short-term borrowings
 
10,000

 

 
10,000

 

 
10,000

Junior subordinated deferrable interest debentures
 
5,155

 

 

 
4,114

 
4,114

Accrued interest payable
 
134

 

 
81

 
53

 
134


These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments.  In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
These estimates are made at a specific point in time based on relevant market data and information about the financial instruments.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision.  Changes in assumptions could significantly affect the fair values presented.
The methods and assumptions used to estimate fair values are described as follows:

(a) Cash and Cash Equivalents The carrying amounts of cash and due from banks, interest-earning deposits in other banks, and Federal funds sold approximate fair values and are classified as Level 1.

(b) Investment Securities — Investment securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets. Fair values for investment securities classified in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.

(c) Loans — Fair values of loans are estimated as follows: For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Purchased credit impaired (PCI) loans are measured at estimated fair value on the date of acquisition. Carrying value is calculated as the present value of expected cash flows and approximates fair value and included in Level 3. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are initially valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly. The estimated fair values of financial instruments disclosed above follow the guidance in ASU 2016-01 which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments incorporating discounts for credit, liquidity, and marketability factors.

12

Table of Contents


(d) FHLB Stock — It is not practicable to determine the fair value of FHLB stock due to restrictions placed on its transferability.

(e) Deposits — Fair value of demand deposit, savings, and money market accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair value for fixed and variable rate certificates of deposit are estimated using discounted cash flow analyses using interest rates offered at each reporting date by the Company for certificates with similar remaining maturities resulting in a Level 2 classification.

(f) Short-Term Borrowings — The fair values of the Company’s federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings, generally maturing within ninety days, are based on the market rates for similar types of borrowing arrangements resulting in a Level 2 classification.

(g) Other Borrowings — The fair values of the Company’s long-term borrowings are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values of the Company’s Subordinated Debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

(h) Accrued Interest Receivable/Payable — The fair value of accrued interest receivable and payable is based on the fair value hierarchy of the related asset or liability.

(i) Off-Balance Sheet Instruments — Fair values for off-balance sheet, credit-related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of commitments is not considered significant for financial reporting purposes.
 
Assets Recorded at Fair Value
 
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of March 31, 2019:
 
Recurring Basis
 
The Company is required or permitted to record the following assets at fair value on a recurring basis as of March 31, 2019 (in thousands). 
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
18,929

 
$

 
$
18,929

 
$

Obligations of states and political subdivisions
 
106,963

 

 
106,963

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
222,613

 

 
222,613

 

Private label mortgage and asset backed securities
 
127,117

 

 
127,117

 

Corporate debt securities
 
4,000

 

 
4,000

 

Equity securities
 
7,346

 
7,346

 

 

Total assets measured at fair value on a recurring basis
 
$
486,968

 
$
7,346

 
$
479,622

 
$

 
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets.  Fair values for available-for-sale debt securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the three months ended March 31, 2019, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the three months ended March 31, 2019. Also there were no liabilities measured at fair value on a recurring basis at March 31, 2019.


13

Table of Contents

Non-recurring Basis
 
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at March 31, 2019.
 
At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for credit losses. For collateral dependent real estate loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. The fair value of impaired loans is based on the fair value of the collateral. Impaired loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. Impaired loans evaluated under the discounted cash flow method are excluded from the table above. The discounted cash flow methods as prescribed by ASC Topic 310 is not a fair value measurement since the discount rate utilized is the loan’s effective interest rate which is not a market rate. There were no changes in valuation techniques used during the three months ended March 31, 2019.
Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value is compared with independent data sources such as recent market data or industry-wide statistics. As of March 31, 2019, there were no loans measured using the fair value of the collateral for collateral dependent loans.
There were no charge-offs related to loans carried at fair value during the three months ended March 31, 2019 and 2018. Activity related to changes in the allowance for loan losses related to impaired loans for the three months ended March 31, 2019 and 2018 was not considered significant for disclosure purposes. There were no liabilities measured at fair value on a non-recurring basis at March 31, 2019.
The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis as of December 31, 2018:

Recurring Basis
 
The Company is required or permitted to record the following assets at fair value on a recurring basis as of December 31, 2018 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
21,321

 
$

 
$
21,321

 
$

Obligations of states and political subdivisions
 
81,504

 

 
81,504

 

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
234,930

 

 
234,930

 

Private label mortgage and asset backed securities
 
126,150

 

 
126,150

 

Equity securities
 
7,254

 
7,254

 

 

Total assets measured at fair value on a recurring basis
 
$
471,159

 
$
7,254

 
$
463,905

 
$

 
Securities in Level 1 are mutual funds and fair values are based on quoted market prices for identical instruments traded in active markets.  Fair values for available-for-sale debt securities in Level 2 are based on quoted market prices for similar securities in active markets. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators.
     Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings. During the year ended December 31, 2018, no transfers between levels occurred.
There were no Level 3 assets measured at fair value on a recurring basis at or during the year ended December 31, 2018. Also there were no liabilities measured at fair value on a recurring basis at December 31, 2018.


14

Table of Contents

Non-recurring Basis
 
The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis.  These include assets and liabilities that are measured at the lower of cost or fair value that were recognized at fair value which was below cost at December 31, 2018 (in thousands).
Description
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Impaired loans:
 
 

 
 

 
 

 
 

Real estate:
 
 

 
 

 
 

 
 

Commercial real estate
 
134

 

 

 
134

Total assets measured at fair value on a non-recurring basis
 
$
134

 
$

 
$

 
$
134


Impaired loans that are measured for impairment using the fair value of the collateral for collateral dependent loans in which the collateral value did not exceed the loan balance had a principal balance of $161,000 with a valuation allowance of $27,000 at December 31, 2018, resulting in a fair value of $134,000. The valuation allowance represent specific allocation for the allowance for credit losses for impaired loans.
During the year ended December 31, 2018 specific allocation for the allowance for credit losses related to loans carried at fair value was $27,000. During the year ended December 31, 2018, there was no net charge-offs related to loans carried at fair value.
There were no liabilities measured at fair value on a non-recurring basis at December 31, 2018.

Note 3.  Investments
 
The investment portfolio consists primarily of U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations, private label mortgage and asset backed securities (PLMABS), corporate debt securities, and obligations of states and political subdivisions securities.  As of March 31, 2019, $71,665,000 of these securities were held as collateral for borrowing arrangements, public funds, and for other purposes.
     The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of $1,309,000 at March 31, 2019 compared to an unrealized loss of $6,257,000 at December 31, 2018. The unrealized gain/(loss) recorded is net of $387,000 and $(1,850,000) in tax liabilities (benefits) as accumulated other comprehensive income within shareholders’ equity at March 31, 2019 and December 31, 2018, respectively.
     The following table sets forth the carrying values and estimated fair values of our investment securities portfolio at the dates indicated (in thousands): 
 
 
March 31, 2019
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
 Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
19,263

 
$

 
$
(334
)
 
$
18,929

Obligations of states and political subdivisions
 
103,581

 
3,432

 
(50
)
 
106,963

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
224,597

 
612

 
(2,596
)
 
222,613

Private label mortgage and asset backed securities
 
126,872

 
932

 
(687
)
 
127,117

Corporate debt securities
 
4,000

 

 

 
4,000

Total available-for-sale
 
$
478,313

 
$
4,976

 
$
(3,667
)
 
$
479,622



15

Table of Contents

 

December 31, 2018
Available-for-Sale Securities
 
Amortized Cost
 
Gross
Unrealized
 Gains
 
Gross
Unrealized
Losses
 
Estimated
Fair Value
Debt securities:
 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
21,723

 
$

 
$
(402
)
 
$
21,321

Obligations of states and political subdivisions
 
79,886

 
2,205

 
(587
)
 
81,504

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
239,388

 
253

 
(4,711
)
 
234,930

Private label mortgage and asset backed securities
 
129,165

 
756

 
(3,771
)
 
126,150

Total available-for-sale
 
$
470,162

 
$
3,214

 
$
(9,471
)
 
$
463,905


Proceeds and gross realized gains (losses) from the sales or calls of investment securities for the periods ended March 31, 2019 and 2018 are shown below (in thousands):
 
 
 
For the Quarter
Ended March 31,
Available-for-Sale Securities
 

2019

2018
Proceeds from sales or calls
 
 
$
52,985

 
$
69,315

Gross realized gains from sales or calls
 
 
1,099

 
1,067

Gross realized losses from sales or calls
 
 
(47
)
 
(252
)

Losses recognized in 2019 and 2018 were incurred in order to reposition the investment securities portfolio based on the current rate environment.  The securities which were sold at a loss were acquired when the rate environment was not as volatile.  As market interest rates or risks associated with a security’s issuer continue to change and impact the actual or perceived values of investment securities, the Company may determine that selling these securities and using proceeds to purchase securities that fit with the Company’s current risk profile is appropriate and beneficial to the Company.
The provision for income taxes includes $311,000 and $241,000 income tax impact from the reclassification of unrealized net gains on securities to realized net gains on securities for the three months ended March 31, 2019 and 2018, respectively.
Investment securities, aggregated by investment category, with unrealized losses as of the dates indicated are summarized and classified according to the duration of the loss period as follows (in thousands): 
 
 
March 31, 2019
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
12,922

 
$
(222
)
 
$
6,007

 
$
(112
)
 
$
18,929

 
$
(334
)
Obligations of states and political subdivisions
 

 

 
3,163

 
(50
)
 
3,163

 
(50
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
63,382

 
(683
)
 
86,950

 
(1,913
)
 
150,332

 
(2,596
)
Private label mortgage and asset backed securities
 
26,088

 
(105
)
 
83,312

 
(582
)
 
109,400

 
(687
)
Total available-for-sale
 
$
102,392

 
$
(1,010
)

$
179,432

 
$
(2,657
)
 
$
281,824

 
$
(3,667
)


16

Table of Contents

 
 
December 31, 2018
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
Available-for-Sale Securities
 
Value
 
Losses
 
Value
 
Losses
 
Value
 
Losses
Debt securities:
 
 

 
 

 
 

 
 

 
 

 
 

U.S. Government agencies
 
$
14,891

 
$
(254
)
 
$
6,430

 
$
(148
)
 
$
21,321

 
$
(402
)
Obligations of states and political subdivisions
 
10,056

 
(99
)
 
22,945

 
(488
)
 
33,001

 
(587
)
U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
61,866

 
(424
)
 
124,673

 
(4,287
)
 
186,539

 
(4,711
)
Private label mortgage and asset backed securities
 
31,325

 
(195
)
 
84,784

 
(3,576
)
 
116,109

 
(3,771
)
Total available-for-sale
 
$
118,138

 
$
(972
)
 
$
238,832

 
$
(8,499
)
 
$
356,970

 
$
(9,471
)

     The Company periodically evaluates each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
     As of March 31, 2019, the Company performed an analysis of the investment portfolio to determine whether any of the investments held in the portfolio had an other-than-temporary impairment (OTTI). The Company evaluated all individual available-for-sale investment securities with an unrealized loss at March 31, 2019 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at March 31, 2019 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  The Company also analyzed any securities that may have been downgraded by credit rating agencies. 
For those investment securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those investment securities.  For those bonds that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the three months ended March 31, 2019. There were no OTTI losses recorded during the three months ended March 31, 2018.

U.S. Government Agencies

At March 31, 2019, the Company held six U.S. Government agency securities of which four were in a loss position for less than 12 months and two had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. Government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.

Obligations of States and Political Subdivisions
 
At March 31, 2019, the Company held 55 obligations of states and political subdivision securities of which none were in a loss position for less than 12 months and one was in a loss position and had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.
 
U.S. Government Sponsored Entities and Agencies Collateralized by Residential Mortgage Obligations
 
At March 31, 2019, the Company held 132 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 21 were in a loss position for less than 12 months and 45 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of

17

Table of Contents

those investments are guaranteed or supported by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.
 
Private Label Mortgage and Asset Backed Securities
 
At March 31, 2019, the Company had a total of 36 Private Label Mortgage and Asset Backed Securities (PLMABS). Six of the PLMABS securities were in a loss position for less than 12 months and 17 have been in loss for more than 12 months at March 31, 2019. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell, those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.

The following tables provide a roll forward for the three months ended March 31, 2019 and 2018 of investment securities credit losses recorded in earnings. The beginning balance represents the credit loss component for which OTTI occurred on debt securities in prior periods.  Additions represent the first time a debt security was credit impaired or when subsequent credit impairments have occurred on securities for which OTTI credit losses have been previously recognized. 
 
 
For the Quarter
Ended March 31,
(In thousands)
 
2019
 
2018
Beginning balance
 
$
874

 
$
874

Amounts related to credit loss for which an OTTI charge was not previously recognized
 

 

Increases to the amount related to credit loss for which OTTI was previously recognized
 

 

Realized gain for securities sold
 

 

Ending balance
 
$
874

 
$
874


The amortized cost and estimated fair value of available-for-sale investment securities at March 31, 2019 by contractual maturity is shown below (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
March 31, 2019
Available-for-Sale Securities
 
Amortized Cost

Estimated Fair
Value
Within one year
 
$

 
$

After one year through five years
 
2,480

 
2,617

After five years through ten years
 
21,332

 
22,364

After ten years
 
79,769

 
81,982

 
 
103,581

 
106,963

Investment securities not due at a single maturity date:
 
 

 
 

U.S. Government agencies
 
19,263

 
18,929

U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations
 
224,597

 
222,613

Private label mortgage and asset backed securities
 
126,872

 
127,117

Corporate debt securities
 
4,000

 
4,000

Total available-for-sale
 
$
478,313

 
$
479,622

 


18

Table of Contents

Note 4.  Loans and Allowance for Credit Losses
 
Outstanding loans are summarized as follows:
Loan Type (Dollars in thousands)
 
March 31, 2019
 
% of Total
Loans
 
December 31, 2018
 
% of Total
Loans
Commercial:
 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
96,700

 
10.5
%
 
$
101,533

 
11.1
%
   Agricultural production
 
11,260

 
1.2
%
 
7,998

 
0.9
%
Total commercial
 
107,960

 
11.7
%
 
109,531

 
12.0
%
Real estate:
 
 

 
 

 
 

 
 

   Owner occupied
 
188,901

 
20.5
%
 
183,169

 
19.9
%
   Real estate construction and other land loans
 
98,352

 
10.7
%
 
101,606

 
11.1
%
   Commercial real estate
 
308,099

 
33.4
%
 
305,118

 
33.2
%
   Agricultural real estate
 
70,589

 
7.7
%
 
76,884

 
8.4
%
   Other real estate
 
33,804

 
3.8
%
 
32,799

 
3.6
%
Total real estate
 
699,745

 
76.1
%
 
699,576

 
76.2
%
Consumer:
 
 

 
 

 
 

 
 

   Equity loans and lines of credit
 
72,686

 
7.9
%
 
69,958

 
7.6
%
   Consumer and installment
 
39,665

 
4.3
%
 
38,038

 
4.2
%
Total consumer
 
112,351

 
12.2
%
 
107,996

 
11.8
%
Net deferred origination costs
 
1,754

 
 

 
1,592

 
 

Total gross loans
 
921,810

 
100.0
%
 
918,695

 
100.0
%
Allowance for credit losses
 
(9,118
)
 
 

 
(9,104
)
 
 

Total loans
 
$
912,692

 
 

 
$
909,591

 
 

 
At March 31, 2019 and December 31, 2018, loans originated under Small Business Administration (SBA) programs totaling $23,992,000 and $22,297,000, respectively, were included in the real estate and commercial categories, of which, $17,836,000 or 74% and $16,493,000 or 74%, respectively, are secured by government guarantees.

Allowance for Credit Losses

The allowance for credit losses (the “Allowance”) is a valuation allowance for probable incurred credit losses in the Company’s loan portfolio. The Allowance is established through a provision for credit losses which is charged to expense. Additions to the Allowance are expected to maintain the adequacy of the total Allowance after credit losses and loan growth. Credit exposures determined to be uncollectible are charged against the Allowance. Cash received on previously charged-off credits is recorded as a recovery to the Allowance. The overall Allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses inherent in the portfolio taken as a whole.

19

Table of Contents

The following table shows the summary of activities for the Allowance as of and for the three months ended March 31, 2019 and 2018 by portfolio segment (in thousands):
 
 
Commercial
 
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, January 1, 2019
 
$
1,671

 
$
6,539

 
$
826

 
$
68

 
$
9,104

(Reversal) provision charged to operations
 
(252
)
 
170

 
61

 
(4
)
 
(25
)
Losses charged to allowance
 

 

 
(9
)
 

 
(9
)
Recoveries
 
31

 

 
17

 

 
48

Ending balance, March 31, 2019
 
$
1,450

 
$
6,709

 
$
895

 
$
64

 
$
9,118

 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Beginning balance, January 1, 2018
 
$
2,071

 
$
5,795

 
$
825

 
$
87

 
$
8,778

(Reversal) provision charged to operations
 
(356
)
 
331

 
3

 
22

 

Losses charged to allowance
 
(50
)
 

 
(42
)
 

 
(92
)
Recoveries
 
71

 
5

 
26

 

 
102

Ending balance, March 31, 2018
 
$
1,736

 
$
6,131

 
$
812

 
$
109

 
$
8,788

    
 
The following is a summary of the Allowance by impairment methodology and portfolio segment as of March 31, 2019 and December 31, 2018 (in thousands):
 
 
Commercial
 
Real Estate
 
Consumer
 
Unallocated
 
Total
Allowance for credit losses:
 
 

 
 

 
 

 
 

 
 

Ending balance, March 31, 2019
 
$
1,450

 
$
6,709

 
$
895

 
$
64

 
$
9,118

Ending balance: individually evaluated for impairment
 
$
20

 
$
30

 
$
51

 
$

 
$
101

Ending balance: collectively evaluated for impairment
 
$
1,430

 
$
6,679

 
$
844

 
$
64

 
$
9,017

 
 
 
 
 
 
 
 
 
 
 
Ending balance, December 31, 2018
 
$
1,671

 
$
6,539

 
$
826

 
$
68

 
$
9,104

Ending balance: individually evaluated for impairment
 
$
9

 
$
27

 
$
54

 
$

 
$
90

Ending balance: collectively evaluated for impairment
 
$
1,662

 
$
6,512

 
$
772

 
$
68

 
$
9,014


 
 
Commercial
 
Real Estate
 
Consumer
 
Total
Loans:
 
 

 
 

 
 

 
 

Ending balance, March 31, 2019
 
$
107,960

 
$
699,745

 
$
112,351

 
$
920,056

Ending balance: individually evaluated for impairment
 
$
314

 
$
3,217

 
$
1,152

 
$
4,683

Ending balance: collectively evaluated for impairment
 
$
107,646

 
$
696,528

 
$
111,199

 
$
915,373

 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
Ending balance, December 31, 2018
 
$
109,531

 
$
699,576

 
$
107,996

 
$
917,103

Ending balance: individually evaluated for impairment
 
$
348

 
$
4,215

 
$
1,346

 
$
5,909

Ending balance: collectively evaluated for impairment
 
$
109,183

 
$
695,361

 
$
106,650

 
$
911,194



20

Table of Contents

The following table shows the loan portfolio by class allocated by management’s internal risk ratings at March 31, 2019 (in thousands):
 
 
Pass
 
Special Mention
 
Sub-Standard
 
Doubtful
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
   Commercial and industrial
 
$
93,977

 
$
510

 
$
2,213

 
$

 
$
96,700

   Agricultural production
 
7,509

 
2,946

 
805

 

 
11,260

Real Estate:
 
 
 
 
 
 
 
 
 
 
   Owner occupied
 
184,609

 
2,611

 
1,681

 

 
188,901

   Real estate construction and other land loans
 
94,313

 
2,449

 
1,590

 

 
98,352

   Commercial real estate
 
302,927

 
4,064

 
1,108

 

 
308,099

   Agricultural real estate
 
50,860

 
13,279

 
6,450

 

 
70,589

   Other real estate
 
33,804

 

 

 

 
33,804

Consumer:
 
 
 
 
 
 
 
 
 
 
   Equity loans and lines of credit
 
67,815

 
1,967

 
2,904

 

 
72,686

   Consumer and installment
 
39,663

 

 
2

 

 
39,665

Total
 
$
875,477

 
$
27,826

 
$
16,753

 
$

 
$
920,056


The following table shows the loan portfolio by class allocated by management’s internally assigned risk grade ratings at December 31, 2018 (in thousands):
 
 
Pass
 
Special Mention
 
Sub-Standard
 
Doubtful
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
86,876

 
$
12,072

 
$
2,585

 
$

 
$
101,533

Agricultural production
 
5,955

 
2,043

 

 

 
7,998

Real Estate:
 
 
 
 
 
 
 
 
 
 
Owner occupied
 
179,214

 
3,056

 
899

 

 
183,169

Real estate construction and other land loans
 
95,301

 
3,270

 
3,035

 

 
101,606

Commercial real estate
 
298,714

 
5,268

 
1,136

 

 
305,118

Agricultural real estate
 
57,544

 
165

 
19,175

 

 
76,884

Other real estate
 
32,799

 

 

 

 
32,799

Consumer:
 
 
 
 
 
 
 
 
 
 
Equity loans and lines of credit
 
68,016

 
380

 
1,562

 

 
69,958

Consumer and installment
 
38,036

 

 
2

 

 
38,038

Total
 
$
862,455

 
$
26,254

 
$
28,394

 
$

 
$
917,103



21

Table of Contents

The following table shows an aging analysis of the loan portfolio by class and the time past due at March 31, 2019 (in thousands):
 
 
30-59 Days
Past Due
 
60-89
Days Past
Due
 
Greater
Than
 90 Days
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
 
Recorded
Investment
> 90 Days
Accruing
 
Non-accrual
Commercial:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
100

 
$

 
$

 
$
100

 
$
96,600

 
$
96,700

 
$

 
$
269

   Agricultural production
 

 

 

 

 
11,260

 
11,260

 

 

Real estate:
 

 
 

 
 

 


 

 


 
 

 
 
   Owner occupied
 
129

 

 

 
129

 
188,772

 
188,901

 

 
210

   Real estate construction and other land loans
 

 

 

 

 
98,352

 
98,352

 

 

   Commercial real estate
 

 

 

 

 
308,099

 
308,099

 

 
950

   Agricultural real estate
 

 

 

 

 
70,589

 
70,589

 

 

   Other real estate
 

 

 

 

 
33,804

 
33,804

 

 

Consumer:
 
 

 
 

 
 

 


 

 


 
 

 
 
   Equity loans and lines of credit
 
1,932

 

 

 
1,932

 
70,754

 
72,686

 

 
119

   Consumer and installment
 
45

 

 

 
45

 
39,620

 
39,665

 

 

Total
 
$
2,206

 
$


$


$
2,206


$
917,850


$
920,056


$


$
1,548


The following table shows an aging analysis of the loan portfolio by class and the time past due at December 31, 2018 (in thousands):
 
 
30-59 Days
Past Due
 
60-89
Days Past
Due
 
Greater
Than
 90 Days
Past Due
 
Total Past
Due
 
Current
 
Total
Loans
 
Recorded
Investment
> 90 Days
Accruing
 
Non-
accrual
Commercial:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
255

 
$

 
$

 
$
255

 
$
101,278

 
$
101,533

 
$

 
$
298

   Agricultural production
 

 

 

 

 
7,998

 
7,998

 

 

Real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
   Owner occupied
 
215

 

 

 
215

 
182,954

 
183,169

 

 
215

   Real estate construction and other land loans
 

 

 
1,439

 
1,439

 
100,167

 
101,606

 

 
1,439

   Commercial real estate
 

 

 

 

 
305,118

 
305,118

 

 
418

   Agricultural real estate
 

 

 

 

 
76,884

 
76,884

 

 

   Other real estate
 

 

 

 

 
32,799

 
32,799

 

 

Consumer:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
   Equity loans and lines of credit
 
953

 

 

 
953

 
69,005

 
69,958

 

 
370

   Consumer and installment
 
7

 

 

 
7

 
38,031

 
38,038

 

 

Total
 
$
1,430

 
$

 
$
1,439

 
$
2,869

 
$
914,234

 
$
917,103

 
$

 
$
2,740

 

22

Table of Contents

The following table shows information related to impaired loans by class at March 31, 2019 (in thousands):
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
$
235

 
$
478

 
$

Real estate:
 
 

 
 

 
 

   Owner occupied
 
$
211

 
$
213

 
$

   Real estate construction and other land loans
 
1,099

 
1,099

 

   Commercial real estate
 
1,160

 
1,398

 

  Total real estate
 
2,470

 
2,710

 

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
48

 
70

 

Total with no related allowance recorded
 
2,753

 
3,258

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
79

 
81

 
20

Real estate:
 
 

 
 

 
 

   Commercial real estate
 
703

 
723

 
30

   Agricultural real estate
 
44

 
44

 

  Total real estate
 
747

 
767

 
30

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
1,104

 
1,110

 
51

Total with an allowance recorded
 
1,930

 
1,958

 
101

  Total
 
$
4,683

 
$
5,216

 
$
101


The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

23

Table of Contents

The following table shows information related to impaired loans by class at December 31, 2018 (in thousands):
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
With no related allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
$
259

 
$
493

 
$

Real estate:
 
 

 
 

 
 

   Owner occupied
 
215

 
215

 

   Real estate construction and other land loans
 
2,613

 
2,676

 

   Commercial real estate
 
1,182

 
1,414

 

Total real estate
 
4,010

 
4,305

 

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
248

 
285

 

Total with no related allowance recorded
 
4,517

 
5,083

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

   Commercial and industrial
 
89

 
90

 
9

Real estate:
 
 

 
 

 
 

   Commercial real estate
 
161

 
162

 
27

   Agricultural real estate
 
44

 
44

 

Total real estate
 
205

 
206

 
27

Consumer:
 
 

 
 

 
 

   Equity loans and lines of credit
 
1,098

 
1,103

 
54

Total with an allowance recorded
 
1,392

 
1,399

 
90

Total
 
$
5,909

 
$
6,482

 
$
90

 
The recorded investment in loans excludes accrued interest receivable and net loan origination fees, due to immateriality.

24

Table of Contents

The following tables present by class, information related to the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2019 and 2018 (in thousands).
 
 
 Three Months Ended March 31, 2019
 
 Three Months Ended March 31, 2018
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
$
249

 
$

 
$
348

 
$

Real estate:
 
 

 
 

 
 

 
 

Owner occupied
 
213

 

 

 

Real estate construction and other land loans
 
2,217

 
16

 
2,988

 
23

Commercial real estate
 
1,171

 
12

 
1,560

 
13

Other real estate
 

 

 
874

 

Total real estate
 
3,601

 
28

 
5,422

 
36

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
196

 
1

 
195

 

Total with no related allowance recorded
 
4,046

 
29

 
5,965

 
36

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 

 
 

 
 

 
 

Commercial:
 
 

 
 

 
 

 
 

Commercial and industrial
 
84

 
1

 
49

 
1

Real estate:
 
 

 
 

 
 

 
 

Commercial real estate
 
572

 
3

 
282

 
3

Agricultural real estate
 
44

 
1

 
51

 
1

Total real estate
 
616

 
4

 
333

 
4

Consumer:
 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
1,105

 
14

 
994

 
14

Consumer and installment
 

 

 
8

 

Total consumer
 
1,105

 
14

 
1,002

 
14

Total with an allowance recorded
 
1,805

 
19

 
1,384

 
19

Total
 
$
5,851

 
$
48

 
$
7,349

 
$
55

 
Foregone interest on nonaccrual loans totaled $32,000 and $98,000 for the three month periods ended March 31, 2019 and 2018, respectively.
 
Troubled Debt Restructurings:
As of March 31, 2019 and December 31, 2018, the Company has a recorded investment in troubled debt restructurings of $3,135,000 and $3,220,000, respectively. The Company has allocated $53,000 and $50,000 of specific reserves to loans whose terms have been modified in troubled debt restructurings as of March 31, 2019 and December 31, 2018, respectively. The Company has committed to lend no additional amounts as of March 31, 2019 to customers with outstanding loans that are classified as troubled debt restructurings.
During the three months ended March 31, 2019 one loan was modified as troubled debt restructuring. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. During the same period, there were no troubled debt restructurings in which the amount of principal or accrued interest owed from the borrower was forgiven or which resulted in a charge-off or change to the allowance for loan losses.

25

Table of Contents

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2019 (in thousands):
Troubled Debt Restructurings:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment (1)
 
Principal Modification (2)
 
Post Modification Outstanding Recorded Investment (3)
 
Outstanding Recorded Investment
Consumer:
 
 
 
 
 
 
 
 
 
 
Equity loans and lines of credit
 
1

 
$
13

 
$

 
$
13

 
$
13

Total
 
1

 
$
13

 
$

 
$
13

 
$
13


(1)
Amounts represent the recorded investment in loans before recognizing effects of the TDR, if any.
(2)
Principal Modification includes principal forgiveness at the time of modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with zero percent contractual interest rate.
(3)
Balance outstanding after principal modification, if any borrower reduction to recorded investment.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three months ended March 31, 2018 (in thousands):
Troubled Debt Restructurings:
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment (1)
 
Principal Modification (2)
 
Post Modification Outstanding Recorded Investment (3)
 
Outstanding Recorded Investment
Commercial:
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
1

 
$
38

 
$

 
$
38

 
$
36

Real Estate:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
1

 
166

 

 
166

 
165

Total
 
2

 
$
204

 
$

 
$
204

 
$
201

 
A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on troubled debt restructurings, within twelve months following the modification, during the three months ended March 31, 2019 or March 31, 2018.


Note 5. Borrowing Arrangements

As of March 31, 2019 and December 31, 2018, the Company had $7,000,000 and $10,000,000 Federal Home Loan Bank (FHLB) of San Francisco advances, respectively.
Approximately $443,162,000 in loans were pledged under a blanket lien as collateral to the FHLB for the Bank’s remaining borrowing capacity of $287,839,000 as of March 31, 2019. FHLB advances are also secured by investment securities with amortized costs totaling $312,000 and $326,000 and market values totaling $323,000 and $337,000 at March 31, 2019 and December 31, 2018, respectively.  The Bank’s credit limit varies according to the amount and composition of the investment and loan portfolios pledged as collateral. As of March 31, 2019, and December 31, 2018 the Company had no Federal funds purchased.


Note 6.  Leases
 
Leases - The Bank leases certain of its branch facilities and administrative offices under noncancelable operating leases with terms extending through 2028.  Leases with an initial term of twelve months or less are not recorded on the balance sheet. Operating lease cost is comprised of lease expense recognized on a straight-line basis, the amortization of the right-of-use asset and the implicit interest accreted on the operating lease liability. Operating lease cost is included in occupancy and equipment expense on our consolidated statements of income. We evaluate the lease term by assuming the exercise of options to extend that are reasonably assured and those option periods covered by an option to terminate the lease, if deemed not reasonably certain to be exercised. The lease term is used to determine the straight-line expense and limits the depreciable life of any related leasehold improvements. Certain leases require us to pay real estate taxes, insurance, maintenance and other operating

26

Table of Contents

expenses associated with the leased premises. These expenses are classified in occupancy and equipment expense on our consolidated statements of income, consistent with similar costs for owned locations, but is not included in operating lease cost below. We calculate the lease liability using a discount rate that represents our incremental borrowing rate at the lease commencement date.

Future minimum lease payments on noncancelable operating leases are as follows (in thousands):
Years Ending December 31,
 
 
2019 (remaining)
 
$
2,142

2020
 
1,820

2021
 
1,697

2022
 
1,363

2023
 
1,242

Thereafter
 
3,936

Total lease payments
 
12,200

Less: imputed interest
 
(1,728
)
Present value of operating lease liabilities
 
$
10,472


Minimum future rental payments under noncancelable operating leases as of December 31, 2018, prior to adoption of ASU 2016-02, are as follows (in thousands):
 
 
Minimum future rental payments
2019
 
2,384

2020
 
2,078

2021
 
1,805

2022
 
1,552

2023
 
1,448

Thereafter
 
4,334

 
 
$
13,601


The table below summarizes the total lease cost:
(Dollars in thousands)
 
For the Quarter
Ended March 31,
Operating lease cost
 
$
552

Short-term lease cost
 
20

Variable lease cost
 
53

Total lease cost
 
$
625


The table below summarizes other information related to our operating leases:
 
 
For the Quarter
Ended March 31,
Weighted average remaining lease term, in years
 
7

Weighted average discount rate
 
2.91
%

The table below shows operating lease right of use assets and operating lease liabilities as of March 31, 2019
(Dollars in thousands)
 
 
Operating lease right-of-use assets
 
$
9,810

Operating lease liabilities
 
10,472


27

Table of Contents



Note 7.  Commitments and Contingencies

Financial Instruments With Off-Balance-Sheet Risk - In the normal course of business, the Company is a party to financial instruments with off-balance sheet risk. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments reflect the extent of involvement the Company has in particular classes of financial instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans.
Commitments to extend credit amounting to $326,191,000 and $312,274,000 were outstanding at March 31, 2019 and December 31, 2018, respectively. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract unless waived by the Bank. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
     Included in commitments to extend credit are undisbursed lines of credit totaling $323,701,000 and $309,824,000 at March 31, 2019 and December 31, 2018, respectively.  Undisbursed lines of credit include credits whereby customers can repay principal and request principal advances during the term of the loan at their discretion and most expire between one and 12 months.
     Included in undisbursed lines of credit are commitments for the undisbursed portions of construction loans totaling $61,648,000 and $70,752,000 as of March 31, 2019 and December 31, 2018, respectively. These commitments are agreements to lend to customers, subject to meeting certain construction progress requirements established in the contracts. The underlying construction loans have fixed expiration dates.
     Standby letters of credit and financial guarantees amounting to $2,490,000 and $2,450,000 were outstanding at March 31, 2019 and December 31, 2018, respectively. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most standby letters of credit and guarantees carry a one year term or less. The fair value of the liability related to these standby letters of credit, which represents the fees received for their issuance, was not significant at March 31, 2019 or December 31, 2018.  The Company recognizes these fees as revenue over the term of the commitment or when the commitment is used.
The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate any material loss will result from the outstanding commitments to extend credit, standby letters of credit and financial guarantees. At March 31, 2019 and December 31, 2018, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $250,000 and $225,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using an appropriate, systematic, and consistently applied process.  While related to credit losses, this allocation is not a part of the allowance for credit losses and is considered separately as a liability for accounting and regulatory reporting purposes, and is included in Other Liabilities on the Company’s balance sheet.
In 2018, the Company sold its credit card portfolio to a third party vendor. Part of the sale of the porfolio was to provide a guarantee of certain accounts beginning in March 2019. As of March 31, 2019, the total commitment was $2,100,000.
     The Company is subject to legal proceedings and claims which arise in the ordinary course of business.  In the opinion of management, the amount of ultimate liability with respect to such actions will not materially affect the consolidated financial position or consolidated results of operations of the Company.
 

Note 8. Earnings Per Share
 
Basic earnings per share (EPS), which excludes dilution, is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock, such as stock options or restricted stock awards, result in the issuance of common stock which shares in the earnings of the Company.  A reconciliation of the numerators and denominators of the basic and diluted EPS computations is as follows:

28

Table of Contents

Basic Earnings Per Share
 
For the Quarter
Ended March 31,
(In thousands, except share and per share amounts)
 
2019
 
2018
Net income
 
$
5,216

 
$
5,291

Weighted average shares outstanding
 
13,646,489

 
13,669,976

Basic earnings per share
 
$
0.38

 
$
0.39

 
Diluted Earnings Per Share
 
For the Quarter
Ended March 31,
(In thousands, except share and per share amounts)
 
2019
 
2018
Net income
 
$
5,216

 
$
5,291

Weighted average shares outstanding
 
13,646,489

 
13,669,976

Effect of dilutive stock options
 
109,126

 
134,504

Weighted average shares of common stock and common stock equivalents
 
13,755,615

 
13,804,480

Diluted earnings per share
 
$
0.38

 
$
0.38


No outstanding options or restricted stock awards were anti-dilutive for the three months ended March 31, 2019 and 2018.

Note 9.  Share-Based Compensation
 
The Company has five share-based compensation plans as described below. Share-based compensation cost recognized for those plans was $143,000 and $74,000 for the three months ended March 31, 2019 and 2018, respectively. The recognized tax benefits for the share-based compensation expense, forfeitures of restricted stock, and exercise of stock options, resulted in the recognition of $17,000 and $119,000, respectively, for the three months ended March 31, 2019 and 2018.
The Central Valley Community Bancorp 2000 Stock Option Plan (2000 Plan) expired on November 15, 2010. The Central Valley Community Bancorp 2005 Omnibus Incentive Plan (2005 Plan) was adopted in May 2005 and expired March 16, 2015. While outstanding arrangements to issue shares under these plans, including options, continue in force until their expiration, no new options will be granted under these plans.
The Central Valley Community Bancorp 2015 Omnibus Incentive Plan (2015 Plan) was adopted in May 2015. In October 2017, the Company assumed the Folsom Lake Bank 2007 Equity Incentive Plan (2007 Plan). The plans provide for awards in the form of incentive stock options, non-statutory stock options, stock appreciation rights, and restricted stock. Both plans allow for performance awards that may be in the form of cash or shares of the Company, including restricted stock. Outstanding arrangements to issue shares under this plan including options, will continue in force until expiration according to their respective terms.
Effective June 2, 2017, the Company adopted an Employee Stock Purchase Plan (ESPP) whereby our employees may purchase Company common stock through payroll deductions of between one percent and 15 percent of pay in each pay period. Shares are purchased at the end of each of the three-month offering periods at a 10 percent discount from the lower of the closing market price on the Offering Date (first trading day of each offering period) or the Investment Date (last trading day of each offering period). The Company reserved 500,000 common shares to be set aside for the ESPP, and there were 481,375 shares available for future purchase under the plan as of March 31, 2019.

Stock Option Plan

The Company bases the fair value of the options granted on the date of grant using a Black-Scholes Merton option pricing model that uses assumptions based on expected option life and the level of estimated forfeitures, expected stock volatility, risk free interest rate, and dividend yield.  The expected term and level of estimated forfeitures of the Company’s options are based on the Company’s own historical experience.  Stock volatility is based on the historical volatility of the Company’s stock.  The risk-free rate is based on the U. S. Treasury yield curve for the periods within the contractual life of the options in effect at the time of grant.  The compensation cost for options granted is based on the weighted average grant date fair value per share.
     No options to purchase shares of the Company’s common stock were granted during the three months ended March 31, 2019 and 2018.

29

Table of Contents

A summary of the combined activity of the Company’s stock option compensation plans for the three months ended March 31, 2019 follows (in thousands, except per share amounts): 
 
 
Shares
 
Weighted
Average
Exercise Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic Value (In thousands)
Options outstanding at January 1, 2019
 
154,440

 
$
8.68

 
 
 
 

Options exercised
 
(13,636
)
 
$
6.94

 
 
 
 

Options forfeited
 
(1,000
)
 
$
5.06

 
 
 
 

Options outstanding at March 31, 2019
 
139,804

 
$
8.87

 
2.75
 
$
1,493

Options vested or expected to vest at March 31, 2019
 
139,804

 
$
8.87

 
2.75
 
$
1,493

Options exercisable at March 31, 2019
 
139,804

 
$
8.87

 
2.75
 
$
1,493


Information related to the stock option plan is as follows (in thousands):
 
 
For the Three Months
Ended March 31,
 
 
2019
 
2018
Intrinsic value of options exercised
 
$
167

 
$
524

Cash received from options exercised
 
$
95

 
$
549

Excess tax benefit realized for option exercises
 
$
17

 
$
119


As of March 31, 2019, there was no remaining unrecognized compensation cost related to stock options granted under all plans. 
 
Restricted and Performance Common Stock Awards

The 2015 Plan provides for the issuance of restricted common stock to directors and officers. In addition, performance awards may be granted in the form of cash or shares. Restricted common stock grants typically vest over a one to five-year period. Restricted common stock (all of which are shares of our common stock) is subject to forfeiture if employment terminates prior to vesting. The cost of these awards is recognized over the vesting period of the awards based on the fair value of our common stock on the date of the grant.
The following table summarizes restricted stock and performance award activity for the three months ended March 31, 2019 as follows: 
 
 
Shares
 
Weighted
Average
Grant-Date Fair Value
Nonvested outstanding shares at January 1, 2019
 
63,529

 
$
15.98

Granted
 
5,295

 
$
18.91

Vested
 
(10,907
)
 
$
15.05

Forfeited
 
(90
)
 
$
12.95

Nonvested outstanding shares at March 31, 2019
 
57,827

 
$
16.43


During the three months ended March 31, 2019, 5,295 shares of restricted or performance common stock awards were granted. The restricted and performance common stock awards had a weighted average grant date fair market value of $18.91 per share on the date of grant during the three months ended March 31, 2019. Restricted common stock awards’ fully vest after year 1, or vest ratably until fully vested in year 3 or year 5 depending on agreement terms. Performance common stock awards vest immediately.
As of March 31, 2019, there were 57,827 shares of restricted stock that are nonvested and expected to vest. As of March 31, 2019, there was $540,000 of total unrecognized compensation cost related to nonvested restricted common stock awards.  Restricted stock compensation expense is recognized on a straight-line basis over the vesting period. This cost is expected to be recognized over a weighted-average remaining period of 2.01 years and will be adjusted for subsequent changes in estimated forfeitures. Restricted common stock awards had an intrinsic value of $1,524,000 at March 31, 2019.


30

Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Certain matters discussed in this report constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  All statements contained herein that are not historical facts, such as statements regarding the Company’s current business strategy and the Company’s plans for future development and operations, are based upon current expectations.  These statements are forward-looking in nature and involve a number of risks and uncertainties.  Such risks and uncertainties include, but are not limited to (1) significant increases in competitive pressure in the banking industry; (2) the impact of changes in interest rates; (3) a decline in economic conditions in the Central Valley; (4) the Company’s ability to continue its internal growth at historical rates; (5) the Company’s ability to maintain its net interest margin; (6) the decline in quality of the Company’s earning assets; (7) decline in credit quality; (8) changes in the regulatory environment; (9) fluctuations in the real estate market; (10) changes in business conditions and inflation; (11) changes in securities markets; and (12) risks associated with acquisitions, relating to difficulty in integrating combined operations and related negative impact on earnings, and incurrence of substantial expenses.  Therefore, the information set forth in such forward-looking statements should be carefully considered when evaluating the business prospects of the Company.
When the Company uses in this Quarterly Report on Form 10-Q the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “commit,” “believe,” and similar expressions, the Company intends to identify forward-looking statements.  Such statements are not guarantees of performance and are subject to certain risks, uncertainties and assumptions, including those described in this Quarterly Report on Form 10-Q.  Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected, projected, intended, committed or believed.  The future results and shareholder values of the Company may differ materially from those expressed in these forward-looking statements.  Many of the factors that will determine these results and values are beyond the Company’s ability to control or predict.  For those statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
The Securities and Exchange Commission (SEC) maintains a web site which contains reports, proxy statements, and other information pertaining to registrants that file electronically with the SEC, including the Company. The Internet address is: www.sec.gov. In addition, our periodic and current reports are available free of charge on our website at www.cvcb.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC.
 
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
 
Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the Company’s most critical accounting policies are those which the Company’s financial condition depends upon, and which involve the most complex or subjective decisions or assessments.
There have been no material changes to the Company’s critical accounting policies during the three months ended March 31, 2019.  Please refer to the Company’s 2018 Annual Report to Shareholders on Form 10-K for a complete listing of critical accounting policies.
This discussion should be read in conjunction with our unaudited condensed consolidated financial statements, including the notes thereto, appearing elsewhere in this report.
 
OVERVIEW

Central Valley Community Bancorp (Company)
 
We are a central California-based bank holding company for a one-bank subsidiary, Central Valley Community Bank (Bank).  We provide traditional commercial banking services to small and medium-sized businesses and individuals in the communities along the Highway 99 corridor in the Fresno, El Dorado, Madera, Merced, Placer, Sacramento, Stanislaus, San Joaquin, and Tulare Counties of central California.  On April 20, 2018, the Company closed and consolidated the Caldwell office into the Company’s Floral office. On May 11, 2018, the Company closed and consolidated the Folsom Prairie office into the Company’s Folsom Sutter office. On July 12, 2018, the Company closed and consolidated the Tracy office into the Company’s Lodi office. After extensive evaluation, the Company will consolidate the Rancho Cordova and Fair Oaks offices and open a new full-service branch in Gold River during the second quarter of 2019. As a bank holding company, the Company is subject to supervision, examination and regulation by the Federal Reserve Bank.
 

31

Table of Contents

Central Valley Community Bank (Bank)
 
The Bank commenced operations in January 1980 as a state-chartered bank.  As a state-chartered bank, the Bank is subject to primary supervision, examination and regulation by the California Department of Business Oversight (DBO).  The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to the applicable limits thereof, and the Bank is subject to supervision, examination and regulations of the FDIC.
The Bank is a member of the FDIC, which currently insures customer deposits in each member bank to a maximum of $250,000 per depositor.  For this insurance, the Bank is subject to the rules and regulations of the FDIC, and, as is the case with all insured banks, may be required to pay a quarterly statutory assessment.
The Bank operates 21 full-service branches which serve the communities of Cameron Park, Clovis, Exeter, Fair Oaks, Folsom, Fresno, Kerman, Lodi, Madera, Merced, Modesto, Oakhurst, Prather, Rancho Cordova, Roseville, Sacramento, Stockton, and Visalia, California.  Additionally the Bank operates Real Estate, Agribusiness and SBA departments that originate loans in California. According to the June 30, 2018 FDIC data, the Bank’s branches in Fresno, Madera, San Joaquin, and Tulare Counties had a 3.42% combined deposit market share of all insured depositories. Our total market share in the other counties we operate in (El Dorado, Merced, Placer, Sacramento, and Stanislaus Counties), was less than 1.00% in 2018.

Dividend Declared

On April 17, 2019, the Board of Directors declared an $0.11 per share cash dividend payable on May 17, 2019 to shareholders of record as of May 3, 2019.

First Quarter of 2019

In the first quarter of 2019, our consolidated net income was $5,216,000 compared to net income of $5,291,000 for the same period in 2018. Diluted EPS was $0.38 for the quarter ended March 31, 2019 compared to $0.38 for the same period in 2018. The decrease in net income during the first quarter of 2019 compared to the same period in 2018 is primarily due to an increase in non-interest expenses of $299,000 and an increase in the provision for income taxes of $415,000, partially offset by an increase in net interest income before the provision for credit losses of $409,000, and an increase in total non-interest income of $205,000. During the quarter ended March 31, 2019, the Company recorded a $25,000 reverse provision for credit losses, compared to no provision during the quarter ended March 31, 2018.
Net interest margin (fully tax equivalent basis) increased to 4.63% for the quarter ended March 31, 2019 compared to 4.31% for the same period in 2018. The cost of deposits (calculated by dividing annualized interest expense on interest bearing deposits by total deposits), increased to 0.12% for the quarter ended March 31, 2019 compared to 0.07% for the same period in 2018
Non-interest income increased $205,000 or 7.40% to $2,976,000 for the quarter ended March 31, 2019 compared to $2,771,000 in the same period in 2018, primarily driven by an increase of $237,000 in net realized gains on sales and calls of investment securities and an increase of $62,000 in other income, offset by a decrease in loan placement fees of $27,000 and a decrease in service charge income of $65,000. Non-interest expense increased $299,000 or 2.63% for the comparable periods primarily due to increases in information technology, salaries and employee benefits, amortization of core deposit intangibles, advertising expenses, directors’ expenses, tax provision, personnel, credit card expenses, and provision for unfunded commitments, offset by decreases in acquisition and integration expenses, occupancy and equipment, professional services,ATM/debit card expenses, Internet banking, professional services, risk management, data processing, and other expenses.
Annualized return on average equity for the first quarter of 2019 decreased to 9.42% compared to 10.15% for the same period in 2018. Annualized return on average assets was 1.35% and 1.30% for the first quarter ended March 31, 2019 and 2018, respectively. Total average equity increased to $221,510,000 for the first quarter of 2019 compared to $208,600,000 for the first quarter of 2018. The increase in shareholders’ equity was driven by the retention of earnings net of dividends paid, and an increase in accumulated other comprehensive income. The Company declared and paid $0.10 per share in cash dividends to holders of common stock during the first quarter of 2019, compared to $0.07 in dividends declared and paid during the first quarter of 2018.
Our average total assets decreased $83,783,000 or 5.16% to $1,540,721,000 during the first quarter of 2019 compared to the same period in 2018.  Total average interest-earning assets decreased $77,352,000 or 5.24% in the first quarter of 2019 compared to the same period of 2018.  Average total loans, including nonaccrual loans, increased $3,207,000 or 0.36% in the first quarter of 2019 compared to the same period in 2018. Offsetting the net increase was the effect of the sale of the Company’s credit card portfolio during the second quarter of 2018. Average total investments and interest-earning deposits decreased $81,956,000 or 14.19% in the period ended March 31, 2019 compared to the same period in 2018.  Average interest-bearing liabilities decreased $88,980,000 or 10.57% in the period ended March 31, 2019 compared to the same period in 2018. Average non-interest bearing demand deposits decreased 1.95% to $543,137,000 in 2019 compared to $553,931,000 in 2018.  The ratio of average non-interest bearing demand deposits to average total deposits was 42.10% in the first quarter of 2019 compared to 40.01% in 2018.

32

Table of Contents


Key Factors in Evaluating Financial Condition and Operating Performance
 
As a publicly traded community bank holding company, we focus on several key factors including:
 
·                                          Return to our shareholders;
·                                          Return on average assets;
·                                          Development of revenue streams, including net interest income and non-interest income;
·                                          Asset quality;
·                                          Asset growth;
·                                          Capital adequacy;
·                                          Operating efficiency; and
·                                          Liquidity
 
Return to Our Shareholders
 
Our return to shareholders is determined in a ratio that measures the return on average equity (ROE).  ROE is a ratio that measures net income divided by average shareholders’ equity. Our annualized ROE was 9.42% for the three months ended March 31, 2019 compared to 10.07% for the year ended December 31, 2018 and 10.15% for the three months ended March 31, 2018.  Our net income for the three months ended March 31, 2019 decreased $75,000 or 1.42% to $5,216,000 compared to $5,291,000 for the three months ended March 31, 2018, primarily driven by an increase in non-interest expenses and an increase in provision for income taxes, partially offset by an increase in net realized gains on sales and calls of investment securities, and an increase in net interest income. Net interest margin (NIM) increased 32 basis points for the three-month period ended March 31, 2019 compared to the three months ended March 31, 2018.  Diluted EPS was $0.38 for the three months ended March 31, 2019 and $0.38 for the same period in 2018.
 
Return on Average Assets
 
Our return on average assets (ROA) is a ratio that we use to compare our performance with other banks and bank holding companies.  Our annualized ROA for the three months ended March 31, 2019 was 1.35% compared to 1.35% for the year ended December 31, 2018 and 1.30% for the three months ended March 31, 2018.  The increase in ROA for the three months ended March 31, 2019 compared to March 31, 2018 was due to the decrease in average assets.  Average assets for the three months ended March 31, 2019 was $1,540,721,000 compared to $1,577,410,000 for the year ended December 31, 2018.  Median ROA for our peer group was 1.31% for the year ended December 31, 2018.  Peer group data from S&P Global Market Intelligence includes bank holding companies in central California with assets from $600 million to $3.5 billion.

Development of Revenue Streams
 
Over the past several years, we have focused on not only improving net income, but improving the consistency of our revenue streams in order to create more predictable future earnings and reduce the effect of changes in our operating environment on our net income.  Specifically, we have focused on net interest income through a variety of processes, including increases in average interest earning assets, and minimizing the effects of the continuing declines in interest rates on our net interest margin.  The Company’s net interest margin (fully tax equivalent basis) increased to 4.63% for the three months ended March 31, 2019, compared to 4.31% for the same period in 2018.  The increase in net interest margin in the period-over-period comparison resulted primarily from the increase in the effective yield on average investment securities, an increase in the yield on the Company’s loan portfolio, and an increase in the effective yield on interest earning deposits in other banks and Federal Funds sold. Interest bearing liabilities continue to benefit from low interest rates. In comparing the two periods ending March 31, 2019 and 2018, the effective yield on total earning assets increased 36 basis points, while the cost of total interest bearing liabilities increased nine basis points and the cost of total deposits increased to 0.12% compared to 0.07%.  Net interest income before the provision for credit losses for the three-month period ended March 31, 2019 was $15,835,000 compared to $15,426,000 for the same period in 2018.
Our non-interest income generally consists of service charges and fees on deposit accounts, fee income from loan placements and other services, appreciation in cash surrender value of bank-owned life insurance, and net gains from sales of investment securities. Non-interest income for the three months ended March 31, 2019 increased $205,000 or 7.40%, to $2,976,000 compared to $2,771,000 for the three months ended March 31, 2018.  The increase resulted primarily from increases in net realized gains on sales and calls of investment securities and other income; offset by decreases in service charge income and loan placement fees, compared to the comparable 2018 period. Further detail of non-interest income is provided below.
 

33

Table of Contents

Asset Quality
 
For all banks and bank holding companies, asset quality has a significant impact on the overall financial condition and results of operations.  Asset quality is measured in terms of percentage of total loans and total assets and is a key element in estimating the future earnings of a company.  Total nonperforming assets were $1,548,000 and $2,740,000 at March 31, 2019 and December 31, 2018, respectively.  Nonperforming assets totaled 0.17% of gross loans as of March 31, 2019 and 0.30% of gross loans as of December 31, 2018. The ratio of nonperforming assets to total assets was 0.10% as of March 31, 2019 and 0.18% as of December 31, 2018. The nonperforming assets at March 31, 2019 and December 31, 2018 consisted of nonaccrual loans of $1,548,000 and $2,740,000, respectively. The Company had no other real estate owned (OREO) or repossessed assets at March 31, 2019 or December 31, 2018. Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods. 
The ratio of nonperforming loans to total loans was 0.17% as of March 31, 2019 and 0.30% as of December 31, 2018. The allowance for credit losses as a percentage of outstanding loan balance was 0.99% as of March 31, 2019 and 0.99% as of December 31, 2018. The ratio of net charge-off (recovery) to average loans was (0.02)% as of March 31, 2019 and (0.03)% as of December 31, 2018.
 
Asset Growth
 
As revenues from both net interest income and non-interest income are a function of asset size, the growth in assets has a direct impact in increasing net income and therefore ROE and ROA.  The majority of our assets are loans and investment securities, and the majority of our liabilities are deposits, and therefore the ability to generate deposits as a funding source for loans and investments is fundamental to our asset growth.  Total assets increased by $26,401,000 or 1.72% during the three months ended March 31, 2019 to $1,564,237,000 compared to $1,537,836,000 as of December 31, 2018.  Total gross loans increased by 0.34% or $3,115,000 to $921,810,000 as of March 31, 2019 compared to $918,695,000 as of December 31, 2018.  Total deposits increased 0.80% to $1,292,564,000 as of March 31, 2019 compared to $1,282,298,000 as of December 31, 2018. Our loan-to-deposit ratio at March 31, 2019 was 71.32% compared to 71.64% at December 31, 2018.  The loan-to-deposit ratio of our peers was 82.00% at December 31, 2018.  Further discussion of loans and deposits is below.
 
Capital Adequacy
 
Capital serves as a source of funds and helps protect depositors and shareholders against potential losses.  The Company has historically maintained substantial levels of capital.  The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions.  Maintenance of adequate capital levels is integral to providing stability to the Company.  The Company needs to maintain substantial levels of regulatory capital to give it flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions including acquisition opportunities.
The Company and the Bank are each subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements may cause certain mandatory and discretionary actions by regulators that, if undertaken, could have a material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative and qualitative measures. These measures were established by bank regulatory agencies to ensure capital adequacy. As of August 30, 2018, bank holding companies with consolidated assets of less than $3 billion and banks like Central Valley Community Bank became subject to new capital requirements, and certain provisions of the new rules are being phased in through 2019 under the Dodd-Frank Act and Basel III. As of March 31, 2019, the Bank met or exceeded all of their capital requirements inclusive of the capital buffer. The Bank’s capital ratios exceeded the regulatory guidelines for a well-capitalized financial institution under the Basel III regulatory requirements at March 31, 2019. The Company’s regulatory capital ratios are presented in the table in the “Capital” section below.

Operating Efficiency
 
Operating efficiency is the measure of how efficiently earnings before provision for credit losses and taxes are generated as a percentage of revenue.  When measuring operating efficiency, a lower ratio is more favorable.  The Company’s efficiency ratio (operating expenses, excluding amortization of intangibles and foreclosed property expense, divided by net interest income before provision for credit losses (computed on a tax equivalent basis) plus non-interest income, excluding gains and losses from sales of securities and OREO, and gains related to the collection of life insurance proceeds) was 63.92% for the three months ended March 31, 2019 compared to 62.59% for the three months ended March 31, 2018.  The slight increase in the efficiency ratio is due to the growth in non-interest expense outpacing the growth in non-interest income. Further discussion of the change in net interest income and increase in operating expenses is below.

34

Table of Contents

The Company’s net interest income before provision for credit losses on a non tax-equivalent basis plus non-interest income, net of investment securities related gains, less gain on sale of credit card portfolio, and gain related to the collection of life insurance proceeds, increased 1.38% to $17,909,000 for the first three months of 2019 compared to $17,666,000 for the same period in 2018, while operating expenses, net of losses on sale of assets, acquisition and integration costs, and amortization of core deposit intangibles, increased 3.53% to $11,448,000 from $11,058,000 for the same period in 2018.
 
Liquidity
 
Liquidity management involves the Bank’s ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include providing for customers’ credit needs, funding of securities purchases, and ongoing repayment of borrowings.  Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Directors’ Asset/Liability Committee.  This process is intended to ensure the maintenance of sufficient liquidity to meet our funding needs, including adequate cash flow for off-balance sheet commitments.  Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities and advances from the Federal Home Loan Bank of San Francisco (FHLB).  We have available unsecured lines of credit with correspondent banks totaling approximately $40,000,000 and secured borrowing lines of approximately $287,839,000 with the FHLB.  These funding sources are augmented by collection of principal and interest on loans, the routine maturities and pay downs of securities from our investment securities portfolio, the stability of our core deposits, and the ability to sell investment securities.  Primary uses of funds include origination and purchases of loans, withdrawals of and interest payments on deposits, purchases of investment securities, and payment of operating expenses.
We had liquid assets (cash and due from banks, interest-earning deposits in other banks, Federal funds sold, available-for-sale securities, and equity securities) totaling $519,203,000 or 33.19% of total assets at March 31, 2019 and $502,886,000 or 32.70% of total assets as of December 31, 2018.

 
RESULTS OF OPERATIONS
 
Net Income for the Three Months Ended March 31, 2019 Compared to the Three Months Ended March 31, 2018
 
Net income decreased to $5,216,000 for the three months ended March 31, 2019 compared to $5,291,000 for the three months ended March 31, 2018.  Basic and diluted earnings per share for March 31, 2019 were $0.38 and $0.38, respectively. Basic and diluted earnings per share for the same period in 2018 were $0.39 and $0.38, respectively. Annualized ROE was 9.42% for the three months ended March 31, 2019 compared to 10.15% for the three months ended March 31, 2018.  Annualized ROA for the three months ended March 31, 2019 and 2018 was 1.35% and 1.30%, respectively.
The decrease in net income for the three months ended March 31, 2019 compared to the same period in 2018 was primarily driven by an increase in non-interest expense and an increase in the provision for income taxes, partially offset by an increase in net interest income and an increase in net realized gains on sales and calls of investment securities. During the three months ended March 31, 2019, the Company recorded a $25,000 reversal of the provision for credit losses, compared to a no provision during the three months ended March 31, 2018.
 
Interest Income and Expense
 
Net interest income is the most significant component of our income from operations.  Net interest income (the “interest rate spread”) is the difference between the gross interest and fees earned on the loan and investment portfolios and the interest paid on deposits and other borrowings.  Net interest income depends on the volume of and interest rate earned on interest earning assets and the volume of and interest rate paid on interest bearing liabilities.
The following table sets forth a summary of average balances with corresponding interest income and interest expense as well as average yield and cost information for the periods presented.  Average balances are derived from daily balances, and nonaccrual loans are not included as interest earning assets for purposes of this table.


35

Table of Contents

CENTRAL VALLEY COMMUNITY BANCORP
SCHEDULE OF AVERAGE BALANCES AND AVERAGE YIELDS AND RATES
 
 
 
For the Three Months Ended
March 31, 2019
 
For the Three Months Ended
March 31, 2018
(Dollars in thousands)
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Interest
Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Average
Interest
Rate
ASSETS
 
 

 
 

 
 

 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
24,571

 
$
150

 
2.44
%
 
$
25,458

 
$
98

 
1.54
%
Securities:
 
 
 
 
 
 
 
 

 
 
 
 
Taxable securities
 
398,866

 
3,023

 
3.03
%
 
419,157

 
2,559

 
2.44
%
Non-taxable securities (1)
 
72,263

 
712

 
3.94
%
 
133,085

 
1,351

 
4.06
%
Total investment securities
 
471,129

 
3,735

 
3.17
%
 
552,242

 
3,910

 
2.83
%
Federal funds sold
 
105

 

 
2.40
%
 
61

 

 
1.51
%
Total securities and interest-earning deposits
 
495,805

 
3,885

 
3.13
%
 
577,761

 
4,008

 
2.77
%
Loans (2) (3)
 
903,415

 
12,554

 
5.64
%
 
898,811

 
12,006

 
5.42
%
Total interest-earning assets
 
1,399,220

 
$
16,439

 
4.76
%
 
1,476,572

 
$
16,014

 
4.40
%
Allowance for credit losses
 
(9,124
)
 
 

 
 

 
(8,789
)
 
 

 
 

Nonaccrual loans
 
2,696

 
 

 
 

 
4,093

 
 

 
 

Cash and due from banks
 
26,011

 
 

 
 

 
27,297

 
 

 
 

Bank premises and equipment
 
8,393

 
 

 
 

 
9,469

 
 

 
 

Other assets
 
113,525

 
 

 
 

 
115,862

 
 

 
 

Total average assets
 
$
1,540,721

 
 

 
 

 
$
1,624,504

 
 

 
 

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

 
 

 
 

 
 

 
 

Interest-bearing liabilities:
 
 

 
 

 
 

 
 

 
 

 
 

Savings and NOW accounts
 
$
372,457

 
$
113

 
0.12
%
 
$
408,399

 
$
81

 
0.08
%
Money market accounts
 
276,680

 
148

 
0.22
%
 
297,996

 
92

 
0.13
%
Time certificates of deposit
 
97,738

 
132

 
0.55
%
 
124,327

 
65

 
0.21
%
Total interest-bearing deposits
 
746,875

 
393

 
0.21
%
 
830,722

 
238

 
0.12
%
Other borrowed funds
 
5,766

 
61

 
4.23
%
 
10,899

 
66

 
2.42
%
Total interest-bearing liabilities
 
752,641

 
$
454

 
0.24
%
 
841,621

 
$
304

 
0.15
%
Non-interest bearing demand deposits
 
543,137

 
 

 
 

 
553,931

 
 

 
 

Other liabilities
 
23,433

 
 

 
 

 
20,352

 
 

 
 

Shareholders’ equity
 
221,510

 
 

 
 

 
208,600

 
 

 
 

Total average liabilities and shareholders’ equity
 
$
1,540,721

 
 

 
 

 
$
1,624,504

 
 

 
 

Interest income and rate earned on average earning assets
 
 

 
$
16,439

 
4.76
%
 
 

 
$
16,014

 
4.40
%
Interest expense and interest cost related to average interest-bearing liabilities
 
 

 
454

 
0.24
%
 
 

 
304

 
0.15
%
Net interest income and net interest margin (4)
 
 

 
$
15,985

 
4.63
%
 
 

 
$
15,710

 
4.31
%

(1)
Calculated on a fully tax equivalent basis, which includes Federal tax benefits relating to income earned on municipal bonds totaling $150 and $284 in 2019 and 2018, respectively.
(2)
Loan interest income includes loan fees of $27 in 2019 and $121 in 2018.
(3)
Average loans do not include nonaccrual loans but do include interest income recovered from previously charged off loans.
(4)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.

The following table sets forth a summary of the changes in interest income and interest expense due to changes in average asset and liability balances (volume) and changes in average interest rates for the periods indicated. The change in interest due to both rate and volume has been allocated to the change in rate.

36

Table of Contents

Changes in Volume/Rate
 
For the Three Months Ended March 31, 2019 and 2018
(In thousands)
 
Volume
 
Rate
 
Net
Increase (decrease) due to changes in:
 
 

 
 

 
 

Interest income:
 
 

 
 

 
 

Interest-earning deposits in other banks
 
$
(3
)
 
$
55

 
$
52

Investment securities:
 
 
 
 
 
 
Taxable
 
(123
)
 
587

 
464

Non-taxable (1)
 
(618
)
 
(21
)
 
(639
)
Total investment securities
 
(741
)
 
566

 
(175
)
Loans
 
62

 
486

 
548

Total earning assets (1)
 
(682
)
 
1,107

 
425

Interest expense:
 
 

 
 

 
 

Deposits:
 
 

 
 

 
 

Savings, NOW and MMA
 
(13
)
 
101

 
88

Time certificate of deposits
 
(13
)
 
80

 
67

Total interest-bearing deposits
 
(26
)
 
181

 
155

Other borrowed funds
 
(30
)
 
25

 
(5
)
Total interest bearing liabilities
 
(56
)
 
206

 
150

Net interest income (1)
 
$
(626
)
 
$
901

 
$
275

(1)    Computed on a tax equivalent basis for securities exempt from federal income taxes.

Interest and fee income from loans increased $548,000 or 4.56% for the three months ended March 31, 2019 compared to the same period in 2018. Net interest income during the first three months of 2019 was positively impacted by an increase in average total loans of $4,604,000 or 0.51% to $903,415,000 compared to $898,811,000 for the same period in 2018. The yield on average loans, excluding nonaccrual loans, was 5.64% for the three months ended March 31, 2019 compared to 5.42% for the same period in 2018. Net interest income for the period ending March 31, 2019 was benefited by approximately $127,000 in nonrecurring income from prepayment penalties and payoff of loans previously on nonaccrual status, compared to a $21,000 in income reversals recorded in the same period in 2018.  The impact to interest income from the accretion of the loan marks on acquired loans was $259,000 and $258,000 for the three months ended March 31, 2019 and 2018, respectively. The remaining balance of accretable loan marks on acquired loans as of March 31, 2019 was $4,646,000.
Interest income from total investments on a non tax-equivalent basis (total investments include investment securities, Federal funds sold, interest bearing deposits with other banks, and other securities) increased $11,000 in the first three months of 2019 to $3,735,000 compared to $3,724,000, for the same period in 2018.  The yield on average total investments (total securities and interest-earning deposits) increased 36 basis points to 3.13% for the three month period ended March 31, 2019 compared to 2.77% for the same period in 2018. Average total securities and interest-earning deposits for the first three months of 2019 decreased $81,956,000 or 14.19% to $495,805,000 compared to $577,761,000 for the same period in 2018.  Income from investments represents 23.59% of net interest income for the first three months of 2019 compared to 24.14% for the same period in 2018.
In an effort to increase yields, without accepting unreasonable risk, a significant portion of the investment purchases have been in residential mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs).  At March 31, 2019, we held $349,730,000 or 72.92% of the total fair value of the investment portfolio in MBS and CMOs with an average yield of 3.18% as compared to $361,080,000 and $294,304,000 with average yields of 2.81% and 2.63% at December 31, 2018 and March 31, 2018, respectively.  We invest in CMOs and MBS as part of our overall strategy to increase our net interest margin.  CMOs and MBS by their nature react to changes in interest rates.  In a normal declining rate environment, prepayments from MBS and CMOs would be expected to increase and the expected life of the investment would be expected to shorten.  Conversely, if interest rates increase, prepayments normally would be expected to decline and the average life of the MBS and CMOs would be expected to extend.  However, in the current economic environment, prepayments may not behave according to historical norms.  Premium amortization and discount accretion of these investments affects our net interest income.  Management monitors the prepayment speed of these investments and adjusts premium amortization and discount accretion based on several factors.  These factors include the type of investment, the investment structure, interest rates, interest rates on new mortgage loans, expectation of interest rate changes, current economic conditions, the level of principal remaining on the bond, the bond coupon rate, the bond origination date, and volume of available bonds in market.  The calculation of premium amortization and discount accretion represents management’s reasonable estimate of principal pay downs inherent in the total investment portfolio.

37

Table of Contents

The net-of-tax unrealized gain on the investment portfolio was $922,000 at March 31, 2019 and is reflected in the Company’s equity.  At March 31, 2019, the average life of the investment portfolio was 3.31 years and the fair value of the portfolio reflected a net pre-tax unrealized gain of $1,309,000.  Management reviews fair value declines on individual investment securities to determine whether they represent an other-than-temporary impairment (OTTI). Refer to Note 3 of the Notes to Consolidated Financial Statements (unaudited) for more detail. For the three months ended March 31, 2019 and 2018, no OTTI was recorded.  Additional deterioration in the market values of our investment securities, if any, may require the Company to recognize OTTI losses in future periods.
A component of the Company’s strategic plan has been to use its investment portfolio to offset, in part, its interest rate risk relating to variable rate loans.  At March 31, 2019, we estimate an immediate rate increase of 200 basis points would result in an estimated decrease in the market value of the investment portfolio by approximately $34,000,000 or 7.33%.  Conversely, with an immediate rate decrease of 200 basis points, the estimated increase in the market value of the investment portfolio would be $16,000,000 or 3.45%.  Our modeling environment assumes management would take no action during an immediate shock of 200 basis points.  However, the Company uses those increments to measure its interest rate risk in accordance with regulatory requirements and risk tolerance policy limits established by the Board of Directors to measure the possible future risk in the investment portfolio. 
Management’s review of all investments before purchase includes an analysis of how the security will perform under several interest rate scenarios to monitor whether investments are consistent with our investment policy.  The policy addresses issues of average life, duration, concentration guidelines, prohibited investments, impairment, and prohibited practices.
Total interest income on a non-tax equivalent basis for the three months ended March 31, 2019 increased $559,000 or 3.55% to $16,289,000 compared to $15,730,000 for the three months ended March 31, 2018.  The yield on interest earning assets increased 36 basis points to 4.76% on a fully tax equivalent basis for the three months ended March 31, 2019 from 4.40% for the period ended March 31, 2018. The increase was the result of yield changes, increase in interest rates, and asset mix changes. Average interest earning assets decreased to $1,399,220,000 for the three months ended March 31, 2019 compared to $1,476,572,000 for the three months ended March 31, 2018.  The $77,352,000 decrease in average earning assets was attributed to the $81,956,000 decrease in average investments, offset by the $4,604,000 or 0.51% increase in average loans.
Interest expense on deposits for the three months ended March 31, 2019 and 2018 was $393,000. The average interest rate on interest bearing deposits increased to 0.21% compared to 0.12% for the three months ended March 31, 2019 and 2018.  Average interest-bearing deposits decreased 10.09% or $83,847,000 to $746,875,000 for the three months ended March 31, 2019 compared to $830,722,000 for the same period ended March 31, 2018.
Average other borrowed funds decreased $5,133,000 or 47.10% to $5,766,000 with an effective rate of 4.23% for the three months ended March 31, 2019 compared to $10,899,000 with an effective rate of 2.42% for the three months ended March 31, 2018.  Total interest expense on other borrowed funds was $61,000 for the three months ended March 31, 2019 and $66,000 for the three months ended March 31, 2018.  Other borrowings include advances from the Federal Home Loan Bank (FHLB), advances on available unsecured lines of credit with correspondent banks, and junior subordinated deferrable interest debentures.  The debentures were acquired in the merger with Service 1st and carry a floating rate based on the three month LIBOR plus a margin of 1.60%.  The rates were 4.39% and 3.32% at March 31, 2019 and 2018, respectively.  See the section on “Financial Condition” for more detail.
The cost of interest-bearing liabilities increased nine basis points to 0.24% for the three-month period ended March 31, 2019 compared to 0.15% for the same period in 2018. The cost of total deposits increased slightly to 0.12% compared to 0.07% for the three-month periods ended March 31, 2019 and 2018.  Average non-interest bearing demand deposits decreased 1.95% to $543,137,000 in 2019 compared to $553,931,000 for 2018.  The ratio of average non-interest bearing demand deposits to average total deposits increased to 42.10% in the three-month period ended March 31, 2019 compared to 40.01% for the same period in 2018.
 
Net Interest Income before Provision for Credit Losses
 
Net interest income before provision for credit losses for the three months ended March 31, 2019 increased by $409,000 or 2.65% to $15,835,000 compared to $15,426,000 for the same period in 2018.  The increase was a result of yield changes, asset mix changes, and a decrease in average interest bearing liabilities, slightly offset by a decrease in average earning assets. In addition, net interest income before the provision for credit losses for the three months ended March 31, 2019 increased by approximately $127,000 due to nonrecurring income from prepayment penalties and payoff of loans previously on nonaccrual status, compared to $21,000 reversal of income for the three months ended March 31, 2018. Excluding these reversals and benefits, net interest income for the three months ended March 31, 2019 increased by $261,000 compared to the three months ended March 31, 2018. Average interest earning assets were $1,399,220,000 for the three months ended March 31, 2019 with a net interest margin (fully tax equivalent basis) of 4.63% compared to $1,476,572,000 with a net interest margin (fully tax equivalent basis) of 4.31% for the three months ended March 31, 2018.  The $77,352,000 decrease in average earning assets was attributed to the $81,956,000 decrease in average total investments, offset by the $4,604,000 or 0.51% increase in average loans.  For the three months ended March 31, 2019, the effective yield on investment securities including Federal funds sold and interest-earning deposits in other banks increased 36 basis points. The effective yield on loans increased 22 basis points. Average interest bearing liabilities

38

Table of Contents

decreased 10.57% to $752,641,000 for the three months ended March 31, 2019, compared to $841,621,000 for the same period in 2018
 
Provision for Credit Losses
 
We provide for probable incurred credit losses through a charge to operating income based upon the composition of the loan portfolio, delinquency levels, historical losses, and nonperforming assets, economic and environmental conditions and other factors which, in management’s judgment, deserve recognition in estimating credit losses.  Loans are charged off when they are considered uncollectible or when continuance as an active earning bank asset is not warranted.
The establishment of an adequate credit allowance is based on both an accurate risk rating system and loan portfolio management tools.  The Board of Directors have established initial responsibility for the accuracy of credit risk grades with the individual credit officer.  The Credit Review Officer (CRO) will review loans to ensure the accuracy of the risk grade and is empowered to change any risk grade, as appropriate. The CRO is not involved in loan originations. Quarterly, the credit officers must certify the current risk grade of the loans in their portfolio. The CRO reviews the certifications. At least quarterly the CRO reports his activities to the Board of Directors Audit Committee; and at least annually the loan portfolio is reviewed by a third party credit reviewer and by various regulatory agencies.
Quarterly, the Chief Credit Officer (CCO) sets the specific reserve for all impaired credits.  Additionally, the CCO is responsible to ensure that the general reserves on non-impaired loans are properly set each quarter.  This process includes the utilization of loan delinquency reports, classified asset reports, collateral analysis and portfolio concentration reports to assist in accurately assessing credit risk and establishing appropriate reserves. 
The allowance for credit losses is reviewed at least quarterly by the Board of Directors Audit Committee and by the Board of Directors.  General reserves are allocated to loan portfolio categories using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors.  We have adopted the specific reserve approach to allocate reserves to each impaired credit for the purpose of estimating potential loss exposure.  Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety.  Changes in the allowance for credit losses may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process.  Additions are also required when, in management’s judgment, the allowance does not properly reflect the portfolio’s probable loss exposure. Management believes that all adjustments, if any, to the allowance for credit losses are supported by the timely and consistent application of methodologies and processes resulting in detailed documentation of the allowance calculation and other portfolio trending analysis.
The allocation of the allowance for credit losses is set forth below (in thousands):
Loan Type 
 
March 31, 2019
 
December 31, 2018
Commercial:
 
 
 
 
   Commercial and industrial
 
$
1,339

 
$
1,604

   Agricultural production
 
111

 
67

   Total commercial
 
1,450

 
1,671

Real estate:
 
 
 
 
   Owner occupied
 
1,195

 
1,131

   Real estate construction and other land loans
 
1,308

 
1,271

   Commercial real estate
 
3,189

 
3,017

   Agricultural real estate
 
813

 
947

   Other real estate
 
204

 
173

   Total real estate
 
6,709

 
6,539

Consumer:
 
 
 
 
   Equity loans and lines of credit
 
467

 
419

   Consumer and installment
 
428

 
407

   Total consumer
 
895

 
826

Unallocated reserves
 
64

 
68

Total allowance for credit losses
 
$
9,118

 
$
9,104

 
Loans are charged to the allowance for credit losses when the loans are deemed uncollectible.  It is the policy of management to make additions to the allowance so that it remains adequate to cover all probable incurred credit losses that exist in the portfolio at that time. We assign qualitative and environmental factors (Q factors) to each loan category. Q factors include

39

Table of Contents

reserves held for the effects of lending policies, economic trends, and portfolio trends along with other dynamics which may cause additional stress to the portfolio.
Managing high-risk credits includes developing a business strategy with the customer to mitigate our potential losses. Management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. Management believes that the level of allowance for loan losses allocated to commercial and real estate loans has been adjusted accordingly.
During the three months ended March 31, 2019, the Company recorded a $25,000 reverse provision for credit losses, compared to no provision during the three months ended March 31, 2018. The reverse provision to the allowance for credit losses resulted from our assessment of the overall adequacy of the allowance for credit losses considering a number of factors as discussed in the “Allowance for Credit Losses” section.
The Company had net recoveries totaling $39,000 for the three months ended March 31, 2019,and $10,000 for the same period in 2018.
Nonperforming loans, consisting entirely of nonaccrual loans, were $1,548,000 and $2,740,000 at March 31, 2019 and December 31, 2018, respectively, and $4,058,000 at March 31, 2018.  Nonperforming loans as a percentage of total loans were 0.17% at March 31, 2019 compared to 0.30% at December 31, 2018 and 0.44% at March 31, 2018.  The Company had no other real estate owned (OREO) at March 31, 2019 or December 31, 2018. The Company held no repossessed assets at March 31, 2019 or December 31, 2018.
The annualized net charge-off (recovery) ratio, which reflects net charge-offs (recoveries) to average loans was (0.02)% for the three months ended March 31, 2019, and 0.00% for the same period in 2018.
Economic pressures may negatively impact the financial condition of borrowers to whom the Company has extended credit and as a result when negative economic conditions are anticipated, we may be required to make significant provisions to the allowance for credit losses. The Bank conducts banking operation principally in California’s Central Valley. The Central Valley is largely dependent on agriculture. The agricultural economy in the Central Valley is therefore important to our financial performance, results of operation and cash flows. We are also dependent in a large part upon the business activity, population growth, income levels and real estate activity in this market area. A downturn in agriculture and the agricultural related businesses could have a material adverse effect our business, results of operation and financial condition. The agricultural industry has been affected by declines in prices and the rates of price growth for various crops and other agricultural commodities. Similarly, weaker prices could reduce the cash flows generated by farms and the value of agricultural land in our local markets and thereby increase the risk of default by our borrowers or reduce the foreclosure value of agricultural land and equipment that serve as collateral of our loans. Further declines in commodity prices or collateral values may increase the incidence of default by our borrowers. Moreover, weaker prices might threaten farming operations in the Central Valley, reducing market demand for agricultural lending. In particular, farm income has seen recent declines, and in line with the downturn in farm income, farmland prices are coming under pressure.
We have been and will continue to be proactive in looking for signs of deterioration within the loan portfolio in an effort to manage credit quality and work with borrowers where possible to mitigate losses. As of March 31, 2019, there were $16.8 million in classified loans of which $6.5 million related to agricultural real estate, $2.2 million to commercial and industrial loans, $1.7 million to real estate owner occupied, $1.1 million in commercial real estate, $1.6 million to real estate construction and other land loans, and $2.9 million to consumer equity loans and lines of credit. This compares to $28.4 million in classified loans of which $19.2 million related to agricultural real estate, $2.6 million to commercial and industrial loans, $0.9 million to real estate owner occupied, $1.1 million to commercial real estate, $1.6 million to consumer equity and lines of credit, and $3.0 million to real estate construction and other land loans as of December 31, 2018.
As of March 31, 2019, we believe, based on all current and available information, the allowance for credit losses is adequate to absorb probable incurred losses within the loan portfolio.  However, no assurance can be given that we may not sustain charge-offs which are in excess of the allowance in any given period.  Refer to the “Allowance for Credit Losses” section for further information.
 
Net Interest Income after Provision for Credit Losses
 
Net interest income, after the provision for credit losses, was $15,860,000 for the three months period ended March 31, 2019 and $15,426,000 for the same period in 2018.
 
Non-Interest Income
 
Non-interest income is comprised of customer service charges, loan placement fees, net gains on sales and calls of investment securities, appreciation in cash surrender value of bank-owned life insurance, Federal Home Loan Bank dividends, and other income.  Non-interest income was $2,976,000 for the three months ended March 31, 2019 compared to $2,771,000 for the same period in 2018.  The $205,000 or 7.40% increase in non-interest income during the three months ended March 31, 2019 was primarily driven by an increase of $237,000 in net realized gains on sales and calls of investment securities, offset by a $65,000 decrease in service charge income and a decrease in loan placement fees of $27,000.

40

Table of Contents

During the three months ended March 31, 2019, we realized a net gain on sales and calls of investment securities of $1,052,000 compared to $815,000 for the same period in 2018.  The net gains realized on sales and calls of investment securities in 2019 and 2018 were the result of a partial restructuring of the investment portfolio designed to improve the future performance of the portfolio.
Customer service charges decreased $65,000 or 8.61% to $690,000 for the first three months of 2019 compared to $755,000 for the same period in 2018. Interchange fees decreased $2,000 to $343,000 the first three months of 2019 compared to $345,000 for the same period in 2018. Loan placement fees decreased $27,000 or 16.27% to $139,000 for the first three months of 2019 compared to $166,000 for the same period in 2018. Other income increased $62,000 the first three months of 2019 compared to the same period in 2018.
The Bank holds stock from the Federal Home Loan Bank of San Francisco in conjunction with our borrowing capacity and generally earns quarterly dividends.  We currently hold $6,843,000 in FHLB stock.  We received dividends totaling $121,000 in the three months ended March 31, 2019, compared to $121,000 for the same period in 2018.
 
Non-Interest Expenses
 
Salaries and employee benefits, occupancy and equipment, information technology, regulatory assessments, professional services, acquisition and integration expenses, Internet banking, and data processing are the major categories of non-interest expenses.  Non-interest expenses increased $299,000 or 2.63% to $11,667,000 for the three months ended March 31, 2019, compared to $11,368,000 for the three months ended March 31, 2018.  The net increase for the first three months of 2019 was a result of increases in information technology of $565,000, salaries and employee benefits of $74,000, amortization of intangibles of $80,000, directors’ expenses of $86,000, and advertising of $13,000, partially offset by decreases in acquisition and integration expenses of $217,000, professional services of $111,000, data processing expenses of $85,000, occupancy and equipment expenses of $58,000, other non-interest expenses of $27,000, ATM/Debit card expenses of $10,000, and regulatory assessments of $10,000. The increase in the information technology expenses was a result of the Company outsourcing its network maintenance and IT support during the fourth quarter of 2018, which also produced decreases in salaries and employee benefits. The increase in the directors’ expenses was related to the change in the discount rate used to calculate the liability for deferred compensation and split dollar plans.
The Company’s efficiency ratio, measured as the percentage of non-interest expenses (exclusive of amortization of core deposit intangible assets and foreclosure expenses) to net interest income before provision for credit losses (calculated on a fully tax equivalent basis) plus non-interest income (exclusive of net realized gains on sales and calls of investments, OREO related gains and losses, and gains related to the collection of life insurance proceeds) was 63.92% for the three months of 2019 compared to 62.59% for the three months ended March 31, 2018. The slight increase in the efficiency ratio is due to the growth in non-interest expense outpacing the growth in non-interest income.
Salaries and employee benefits increased $74,000 or 1.15% to $6,490,000 for the first three months of 2019 compared to $6,416,000 for the three months ended March 31, 2018.  Full time equivalent employees were 293 for the three months ended March 31, 2019, compared to 325 for the three months ended March 31, 2018. The decrease of salaries and employee benefits in 2019 compared to the same period in 2018 is a result of a decrease of full time equivalent employees, offset by normal cycles and salary increases, and bonus payouts for the three months ended March 31, 2019.
Occupancy and equipment expense decreased $58,000 or 3.77% to $1,479,000 for the three months ended March 31, 2019 compared to $1,537,000 for the three months ended March 31, 2018. The Company made no changes in its depreciation expense methodology. The Company operated 21 full-service offices at March 31, 2019 compared to 24 at March 31, 2018. Subsequent to the end of the second quarter of 2018, the Company closed its Tracy office and sold a portion of the customer deposits to another financial institution. The Company also consolidated two banking offices into branches currently serving the same communities - one in Visalia and one in Folsom during the second quarter of 2018.
Data processing expense decreased to $395,000 for the three months ended March 31, 2019 compared to $480,000 for the same period in 2018, which is attributed to the consolidation of operations after the conversion of the Folsom Lake Bank assets and liabilities acquired in October 2017 and lower outsourcing expenses.
Regulatory assessments decreased to $152,000 for the three months ended March 31, 2019 compared to $162,000 for the same period in 2018.  The assessment base for calculating the amount owed is average assets minus average tangible equity.
Professional services decreased by $111,000 in the first three months of 2019 compared to the same period in 2018 due to lower legal expenses and consulting fees.  The following table shows significant components of other non-interest expense as a percentage of average assets.

41

Table of Contents

 
 
For the Quarter
Ended March 31,
 
 
2019
 
2018
(Dollars in thousands)
 
Other Expense
 
% Average
Assets
 
Other Expense
 
% Average
Assets
Stationery/supplies
 
$
44

 
0.01
%
 
$
73

 
0.02
%
Amortization of software
 
82

 
0.02
%
 
76

 
0.02
%
Postage
 
53

 
0.01
%
 
52

 
0.01
%
Risk management expense
 
57

 
0.01
%
 
56

 
0.01
%
Shareholder services
 
20

 
0.01
%
 
38

 
0.01
%
Personnel other
 
63

 
0.02
%
 
59

 
0.01
%
Armored courier fees
 
42

 
0.01
%
 
68

 
0.02
%
Credit card expense
 
114

 
0.03
%
 
61

 
0.02
%
Telephone
 
55

 
0.01
%
 
55

 
0.01
%
Alarm
 
22

 
0.01
%
 
13

 
%
Donations
 
68

 
0.02
%
 
73

 
0.02
%
Education/training
 
24

 
0.01
%
 
34

 
0.01
%
Loan related expenses
 
33

 
0.01
%
 
27

 
0.01
%
General insurance
 
42

 
0.01
%
 
42

 
0.01
%
Travel and mileage Expense
 
50

 
0.01
%
 
49

 
0.01
%
Operating losses
 
7

 
%
 
22

 
0.01
%
Other
 
334

 
0.09
%
 
339

 
0.08
%
Total other non-interest expense
 
$
1,110

 
0.29
%
 
$
1,137

 
0.28
%
 
Provision for Income Taxes
 
Our effective income tax rate was 27.24% for the three months ended March 31, 2019 compared to 22.52% for the three months ended March 31, 2018. The Company reported an income tax provision of $1,953,000 for the three months ended March 31, 2019, compared to $1,538,000 for the three months ended March 31, 2018.  The increase in the effective tax rate was the result of a decrease in tax exempt interest. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as a component of tax expense in the consolidated statements of income. If deemed necessary, the Company maintains a reserve for uncertain income taxes where the merits of the position taken or the amount of the position that would be ultimately sustained upon examination do not meet a more-likely-than-not criteria. As of March 31, 2019 and December 31, 2018, the reserve for uncertain tax positions was zero.


FINANCIAL CONDITION
 
Summary of Changes in Consolidated Balance Sheets
 
March 31, 2019 compared to December 31, 2018

Total assets were $1,564,237,000 as of March 31, 2019, compared to $1,537,836,000 at December 31, 2018, an increase of 1.72% or $26,401,000.  Total gross loans were $921,810,000 at March 31, 2019, compared to $918,695,000 at December 31, 2018, an increase of $3,115,000 or 0.34%.  The total investment portfolio (including Federal funds sold and interest-earning deposits in other banks) increased 2.41% or $11,509,000 to $489,441,000 at March 31, 2019 compared to $477,932,000 at December 31, 2018.  Total deposits increased 0.80% or $10,266,000 to $1,292,564,000 at March 31, 2019, compared to $1,282,298,000 at December 31, 2018.  Shareholders’ equity increased $7,717,000 or 3.51% to $227,455,000 at March 31, 2019, compared to $219,738,000 at December 31, 2018. The increase in shareholders’ equity was driven by the retention of earnings, net of dividends paid, and an increase in unrealized gains on available-for-sale securities recorded, net of estimated taxes, in accumulated other comprehensive income (AOCI). Accrued interest payable and other liabilities was $32,063,000 at March 31, 2019, compared to $20,645,000 at December 31, 2018, an increase of $11,418,000.
 

42

Table of Contents

Fair Value
 
The Company measures the fair values of its financial instruments utilizing a hierarchical framework associated with the level of observable pricing scenarios utilized in measuring financial instruments at fair value.  The degree of judgment utilized in measuring the fair value of financial instruments generally correlates to the level of the observable pricing scenario.  Financial instruments with readily available actively quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring fair value.  Conversely, financial instruments rarely traded or not quoted will generally have little or no observable pricing and a higher degree of judgment utilized in measuring fair value.  Observable pricing scenarios are impacted by a number of factors, including the type of financial instrument, whether the financial instrument is new to the market and not yet established and the characteristics specific to the transaction. See Note 2 of the Notes to Consolidated Financial Statements (unaudited) for additional information about the level of pricing transparency associated with financial instruments carried at fair value.
 
Investments
 
Our investment portfolio consists primarily of U.S. Government sponsored entities and agencies collateralized by residential mortgage backed obligations, private label mortgage and asset backed securities (PLMABS), corporate debt securities, and obligations of states and political subdivision securities and are classified at the date of acquisition as available for sale or held to maturity.  As of March 31, 2019, investment securities with a fair value of $71,665,000, or 14.94% of our investment securities portfolio, were held as collateral for public funds, short and long-term borrowings, treasury, tax, and for other purposes.  Our investment policies are established by the Board of Directors and implemented by management.  They are designed primarily to provide and maintain liquidity, to enable us to meet our pledging requirements for public money and borrowing arrangements, to generate a favorable return on investments without incurring undue interest rate and credit risk, and to complement our lending activities.
The level of our investment portfolio as a percentage of our total earning assets is generally considered higher than our peers due primarily to a comparatively low loan-to-deposit ratio.  Our loan-to-deposit ratio at March 31, 2019 was 71.32% compared to 71.64% at December 31, 2018.  The loan-to-deposit ratio of our peers was 82.00% at December 31, 2018.  The total investment portfolio, including Federal funds sold and interest-earning deposits in other banks, increased 2.41% or $11,509,000 to $489,441,000 at March 31, 2019, from $477,932,000 at December 31, 2018.  The fair value of the available-for-sale investment portfolio reflected a net unrealized gain of $1,309,000 at March 31, 2019, compared to a net unrealized loss of $6,257,000 at December 31, 2018.
The Board and management have had periodic discussions about our strategy for risk management in dealing with potential losses should interest rates begin to rise. We have been managing the portfolio with an objective of minimizing the risk of rising interest rates on the fair value of the overall portfolio.  We have restructured the portfolio a few times by selling off securities and investing in variable rate securities with shorter duration. 
The Company periodically evaluates each investment security for other-than-temporary impairment, relying primarily on industry analyst reports, observation of market conditions and interest rate fluctuations.  The portion of the impairment that is attributable to a shortage in the present value of expected future cash flows relative to the amortized cost should be recorded as a current period charge to earnings.  The discount rate in this analysis is the original yield expected at time of purchase.
Management evaluated all available-for-sale investment securities with an unrealized loss at March 31, 2019 and identified those that had an unrealized loss for at least a consecutive 12 month period, which had an unrealized loss at March 31, 2019 greater than 10% of the recorded book value on that date, or which had an unrealized loss of more than $10,000.  Management also analyzed any securities that may have been downgraded by credit rating agencies. 
 For those securities that met the evaluation criteria, management obtained and reviewed the most recently published national credit ratings for those securities.  For those securities that were obligations of states and political subdivisions with an investment grade rating by the rating agencies, the Company also evaluated the financial condition of the municipality and any applicable municipal bond insurance provider and concluded there were no OTTI losses recorded during the three months ended March 31, 2019. There were no OTTI losses recorded during the three months ended March 31, 2018.
At March 31, 2019, the Company held six U.S. Government agency securities of which four were in a loss position for less than 12 months and two had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in direct obligations of U.S. Government agencies were caused by interest rate changes. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized costs of the investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.
At March 31, 2019, the Company held 55 obligations of states and political subdivision securities of which none were in a loss position for less than 12 months and one had been in a loss position for 12 months or more. The unrealized losses on the Company’s investments in obligations of states and political subdivision securities were caused by interest rate changes.

43

Table of Contents

Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.
At March 31, 2019, the Company held 132 U.S. Government sponsored entity and agency securities collateralized by residential mortgage obligations of which 21 were in a loss position for less than 12 months and 45 have been in a loss position for more than 12 months. The unrealized losses on the Company’s investments in U.S. Government sponsored entities and agencies collateralized by residential mortgage obligations were caused by interest rate changes. The contractual cash flows of those investments are guaranteed by an agency or sponsored entity of the U.S. Government. Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability to hold and does not intend to sell, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019.
At March 31, 2019, the Company had a total of 36 Private Label Mortgage and Asset Backed Securities (PLMABS) with a remaining principal balance of $126,872,000 and a net unrealized gain of approximately $245,000Six of the PLMABS securities were in a loss position for less than 12 months and 17 have been in loss for more than 12 months at March 31, 2019. Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold, and it is more likely than not that it will not be required to sell those investments until a recovery of fair value, which may be the maturity date, the Company does not consider those investments to be other-than-temporarily impaired at March 31, 2019. The Company continues to monitor these securities for indications that declines in value, if any, may be other-than-temporary.
See Note 3 of the Notes to Consolidated Financial Statements (unaudited) included in this report for carrying values and estimated fair values of our investment securities portfolio.
 
Loans
 
Total gross loans increased $3,115,000 or 0.34% to $921,810,000 as of March 31, 2019, compared to $918,695,000 as of December 31, 2018. The table below includes loans acquired at fair value in the Folsom Lake Bank (FLB), Sierra Vista Bank (SVB) and Visalia Community Bank (VCB) acquisitions with outstanding balances of $175,177,000 and $189,719,000 as of March 31, 2019 and December 31, 2018, respectively.
The following table sets forth information concerning the composition of our loan portfolio at the dates indicated:
Loan Type (dollars in thousands)
 
March 31, 2019
 
% of Total
Loans
 
December 31, 2018
 
% of Total
Loans
Commercial:
 
 

 
 

 
 

 
 

   Commercial and industrial
 
$
96,700

 
10.5
%
 
$
101,533

 
11.1
%
   Agricultural production
 
11,260

 
1.2
%
 
7,998

 
0.9
%
Total commercial
 
107,960

 
11.7
%
 
109,531

 
12.0
%
Real estate:
 
 

 
 

 
 

 
 

   Owner occupied
 
188,901

 
20.5
%
 
183,169

 
19.9
%
   Real estate construction and other land loans
 
98,352

 
10.7
%
 
101,606

 
11.1
%
   Commercial real estate
 
308,099

 
33.4
%
 
305,118

 
33.2
%
   Agricultural real estate
 
70,589

 
7.7
%
 
76,884

 
8.4
%
   Other real estate
 
33,804

 
3.8
%
 
32,799

 
3.6
%
Total real estate
 
699,745

 
76.1
%
 
699,576

 
76.2
%
Consumer:
 
 

 
 

 
 

 
 

   Equity loans and lines of credit
 
72,686

 
7.9
%
 
69,958

 
7.6
%
   Consumer and installment
 
39,665

 
4.3
%
 
38,038

 
4.2
%
Total consumer
 
112,351

 
12.2
%
 
107,996

 
11.8
%
Net deferred origination costs
 
1,754

 
 

 
1,592

 
 

Total gross loans
 
921,810

 
100.0
%
 
918,695

 
100.0
%
Allowance for credit losses
 
(9,118
)
 
 

 
(9,104
)
 
 

Total loans
 
$
912,692

 
 

 
$
909,591

 
 



44

Table of Contents

As of March 31, 2019, in management’s judgment, a concentration of loans existed in commercial loans and loans collateralized by real estate, representing approximately 95.7% of total loans, of which 11.7% were commercial and 84.0% were real-estate-related.  This level of concentration of commercial loans and loans collateralized by real estate is consistent with 95.8% of total loans at December 31, 2018.  Although management believes the loans within this concentration have no more than the normal risk of collectibility, a substantial decline in the performance of the economy in general or a decline in real estate values in our primary market areas, in particular, could have an adverse impact on collectibility, increase the level of real estate-related non-performing loans, or have other adverse effects which alone or in the aggregate could have a material adverse effect on our business, financial condition, results of operations and cash flows.  The Company was not involved in any sub-prime mortgage lending activities during the three months or twelve months ended March 31, 2019 or December 31, 2018, respectively.
At March 31, 2019, loans acquired in the FLB, SVB and VCB acquisitions had a balance of $175,177,000, of which $5,195,000 were commercial loans, $145,237,000 were real estate loans, and $24,745,000 were consumer loans. At December 31, 2018, loans acquired in the FLB, SVB and VCB acquisitions had a balance of $189,719,000, of which $5,875,000 were commercial loans, $158,025,000 were real estate loans, and $25,819,000 were consumer loans.
We believe that our commercial real estate loan underwriting policies and practices result in prudent extensions of credit, but recognize that our lending activities result in relatively high reported commercial real estate lending levels.  Commercial real estate loans include certain loans which represent low to moderate risk and certain loans with higher risks.
The Board of Directors review and approve concentration limits and exceptions to limitations of concentration are reported to the Board of Directors at least quarterly.
 
Nonperforming Assets
 
Nonperforming assets consist of nonperforming loans, other real estate owned (OREO), and repossessed assets.  Nonperforming loans are those loans which have (i) been placed on nonaccrual status; (ii) been classified as doubtful under our asset classification system; or (iii) become contractually past due 90 days or more with respect to principal or interest and have not been restructured or otherwise placed on nonaccrual status.  A loan is classified as nonaccrual when (i) it is maintained on a cash basis because of deterioration in the financial condition of the borrower; (ii) payment in full of principal or interest under the original contractual terms is not expected; or (iii) principal or interest has been in default for a period of 90 days or more unless the loan is both well secured and in the process of collection.
At March 31, 2019, total nonperforming assets totaled $1,548,000, or 0.10% of total assets, compared to $2,740,000, or 0.18% of total assets at December 31, 2018.  Total nonperforming assets at March 31, 2019, included nonaccrual loans totaling $1,548,000, no OREO, and no other repossessed assets. Nonperforming assets at December 31, 2018 consisted of $2,740,000 in nonaccrual loans, no OREO, and no other repossessed assets. At March 31, 2019, we had no loans considered to be troubled debt restructurings (“TDRs”) included in nonaccrual loans compared to one TDR totaling $50,000 at December 31, 2018.
A summary of nonperforming loans at March 31, 2019 and December 31, 2018 is set forth below.  The Company had no loans past due more than 90 days and still accruing interest at March 31, 2019 or December 31, 2018.  Management can give no assurance that nonaccrual and other nonperforming loans will not increase in the future.


45

Table of Contents

Composition of Nonperforming Loans
(In thousands)
 
March 31, 2019
 
December 31, 2018
Nonaccrual loans:
 
 

 
 

Commercial and industrial
 
$
269

 
$
298

Owner occupied real estate
 
210

 
215

Real estate construction and other land loans
 

 
1,439

Commercial real estate
 
950

 
418

Equity loans and lines of credit
 
119

 
320

Troubled debt restructured loans (non-accruing):
 
 

 
 

Equity loans and lines of credit
 

 
50

Total nonaccrual
 
1,548

 
2,740

Accruing loans past due 90 days or more
 

 

Total nonperforming loans
 
$
1,548

 
$
2,740

Ratio of nonperforming loans to total loans
 
0.17
%
 
0.30
%
Ratio of allowance for credit losses to nonperforming loans
 
589.0
%
 
332.3
%
Loans considered to be impaired
 
$
4,683

 
$
5,909

Related allowance for credit losses on impaired loans
 
$
101

 
$
90


We measure our impaired loans by using the fair value of the collateral if the loan is collateral dependent and the present value of the expected future cash flows discounted at the loan’s original contractual interest rate if the loan is not collateral dependent.  As of March 31, 2019 and December 31, 2018, we had impaired loans totaling $4,683,000 and $5,909,000, respectively.  For collateral dependent loans secured by real estate, we obtain external valuations which are updated at least annually to determine the fair value of the collateral, and we record an immediate charge off for the difference between the book value of the loan and the appraised value less selling costs value of the collateral. We perform quarterly internal reviews on substandard loans. We place loans on nonaccrual status and classify them as impaired when it becomes probable that we will not receive interest and principal under the original contractual terms, or when loans are delinquent 90 days or more unless the loan is both well secured and in the process of collection.  Management maintains certain loans that have been brought current by the borrower (less than 30 days delinquent) on nonaccrual status until such time as management has determined that the loans are likely to remain current in future periods.
The following table provides a reconciliation of the change in nonaccrual loans for the first three months of 2019.
(In thousands)
 
Balance, December 31, 2018
 
Additions
 to
Nonaccrual
Loans
 
Net Pay
Downs
 
Transfers
to
Foreclosed
Collateral and
 OREO
 
Returns to
Accrual
Status
 
Charge-
Offs
 
Balance, March 31, 2019
Nonaccrual loans:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial and industrial
 
$
298

 
$

 
$
(29
)
 
$

 
$

 
$

 
$
269

Real estate
 
633

 
558

 
(31
)
 

 

 

 
1,160

Real estate construction and other land loans
 
1,439

 

 
(1,439
)
 

 

 

 

Equity loans and lines of credit
 
320

 

 
(8
)
 

 
(193
)
 

 
119

Restructured loans (non-accruing):
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Equity loans and lines of credit
 
50

 

 
(2
)
 

 
(48
)
 

 

Total nonaccrual
 
$
2,740

 
$
558

 
$
(1,509
)
 
$

 
$
(241
)
 
$

 
$
1,548

 
OREO represents real property taken either through foreclosure or through a deed in lieu thereof from the borrower.  OREO is initially recorded at fair value less costs to sell and thereafter carried at the lower of cost or fair value, less selling costs. We had no OREO properties at March 31, 2019 or December 31, 2018. The Company held no repossessed assets at March 31, 2019 or December 31, 2018.

Allowance for Credit Losses
 
We have established a methodology for determining the adequacy of the allowance for credit losses made up of general and specific allocations.  The methodology is set forth in a formal policy and takes into consideration the need for an overall

46

Table of Contents

allowance for credit losses as well as specific allowances that are tied to individual loans.  The allowance for credit losses is an estimate of probable incurred credit losses in the Company’s loan portfolio. The allowance consists of two primary components, specific reserves related to impaired loans and general reserves for probable incurred losses related to loans that are not impaired.
For all portfolio segments, the determination of the general reserve for loans that are not impaired is based on estimates made by management, including but not limited to, consideration of historical losses by portfolio segment (and in certain cases peer loss data) over the most recent 20 quarters, and qualitative factors including economic trends in the Company’s service areas, industry experience and trends, geographic concentrations, estimated collateral values, the Company’s underwriting policies, the character of the loan portfolio, and probable losses incurred in the portfolio taken as a whole. Management has determined that the most recent 20 quarters was an appropriate look back period based on several factors including the current global economic uncertainty and various national and local economic indicators, and a time period sufficient to capture enough data due to the size of the portfolio to produce statistically accurate historical loss calculations. We believe this period is an appropriate look back period.
In originating loans, we recognize that losses will be experienced and that the risk of loss will vary with, among other things, the type of loan being made, the creditworthiness of the borrower over the term of the loan, general economic conditions and, in the case of a secured loan, the quality of the collateral securing the loan.  The allowance is increased by provisions charged against earnings and recoveries, and reduced by net loan charge offs.  Loans are charged off when they are deemed to be uncollectible, or partially charged off when portions of a loan are deemed to be uncollectible.  Recoveries are generally recorded only when cash payments are received.
The allowance for credit losses is maintained to cover probable incurred credit losses in the loan portfolio.  The responsibility for the review of our assets and the determination of the adequacy lies with management and our Audit Committee.  They delegate the authority to the Chief Credit Officer (CCO) to determine the loss reserve ratio for each type of asset and to review, at least quarterly, the adequacy of the allowance based on an evaluation of the portfolio, past experience, prevailing market conditions, amount of government guarantees, concentration in loan types and other relevant factors.
The allowance for credit losses is an estimate of the probable incurred credit losses in our loan and lease portfolio.  The allowance is based on principles of accounting: (i) losses accrued for on loans when they are probable of occurring and can be reasonably estimated and (ii) losses accrued based on the differences between the value of collateral, present value of future cash flows or values that are observable in the secondary market and the loan balance.
Management adheres to an internal asset review system and loss allowance methodology designed to provide for timely recognition of problem assets and adequate valuation allowances to cover probable incurred losses.  The Bank’s asset monitoring process includes the use of asset classifications to segregate the assets, largely loans and real estate, into various risk categories.  The Bank uses the various asset classifications as a means of measuring risk and determining the adequacy of valuation allowances by using a nine-grade system to classify assets.  In general, all credit facilities exceeding 90 days of delinquency require classification and are placed on nonaccrual.
The following table sets forth information regarding our allowance for credit losses at the dates and for the periods indicated:
 
 
For the Quarter
Ended March 31,
 
For the Year Ended
December 31,
 
For the Quarter
Ended March 31,
(Dollars in thousands)
 
2019
 
2018
 
2018
Balance, beginning of period
 
$
9,104

 
$
8,778

 
$
8,778

(Reversal of) Provision for credit losses
 
(25
)
 
50

 

Losses charged to allowance
 
(9
)
 
(210
)
 
(92
)
Recoveries
 
48

 
486

 
102

Balance, end of period
 
$
9,118

 
$
9,104

 
$
8,788

Allowance for credit losses to total loans at end of period
 
0.99
%
 
0.99
%
 
0.96
%
 
Managing credits identified through the risk evaluation methodology includes developing a business strategy with the customer to mitigate our losses.  Our management continues to monitor these credits with a view to identifying as early as possible when, and to what extent, additional provisions may be necessary. 
The allowance for credit losses is reviewed at least quarterly by the Bank’s and our Board of Directors’ Audit Committee.  Reserves are allocated to loan portfolio segments using percentages which are based on both historical risk elements such as delinquencies and losses and predictive risk elements such as economic, competitive and environmental factors.  We have adopted the specific reserve approach to allocate reserves to each impaired asset for the purpose of estimating potential loss exposure.  Although the allowance for credit losses is allocated to various portfolio categories, it is general in nature and available for the loan portfolio in its entirety.  Additions may be required based on the results of independent loan portfolio examinations, regulatory agency examinations, or our own internal review process.  Additions are also required when, in management’s judgment, the reserve does not properly reflect the potential loss exposure.

47

Table of Contents

As of March 31, 2019, the balance in the allowance for credit losses (ALLL) was $9,118,000 compared to $9,104,000 as of December 31, 2018.  The increase was due to net recoveries offset by reverse provision of $25,000 during the three months ended March 31, 2019.  The balance of undisbursed commitments to extend credit on construction and other loans and letters of credit was $326,191,000 as of March 31, 2019, compared to $312,274,000 as of December 31, 2018.  At March 31, 2019 and December 31, 2018, the balance of a contingent allocation for probable loan loss experience on unfunded obligations was $250,000 and $225,000, respectively. The contingent allocation for probable loan loss experience on unfunded obligations is calculated by management using appropriate, systematic, and consistently applied processes.  While related to credit losses, this allocation is not a part of the ALLL and is considered separately as a liability for accounting and regulatory reporting purposes. Risks and uncertainties exist in all lending transactions and our management and Board of Directors’ Loan Committee have established reserve levels based on economic uncertainties and other risks that exist as of each reporting period.
As of March 31, 2019, the ALLL was 0.99% of total gross loans compared to 0.99% as of December 31, 2018.  Total loans include FLB, SVB and VCB loans that were recorded at fair value in connection with the acquisitions, which stood at $175,177,000 at March 31, 2019 and $189,719,000 at December 31, 2018. Excluding these FLB, SVB and VCB loans from the calculation, the ALLL to total gross loans was 1.22% and 1.25% at March 31, 2019 and December 31, 2018, respectively and general reserves associated with non-impaired loans to total non-impaired loans was 1.22% and 1.25%, respectively. The loan portfolios acquired in the mergers were booked at fair value with no associated allocation in the ALLL.  The size of the fair value discount remains adequate for all non-impaired acquired loans; therefore, there is no associated allocation in the ALLL for those loans.
The Company’s loan portfolio balances for the three months ended March 31, 2019 increased through organic growth.  Management believes that the change in the allowance for credit losses to total loans ratio is directionally consistent with the composition of loans and the level of nonperforming and classified loans, partially offset by the general economic conditions experienced in the central California communities serviced by the Company and recent improvements in real estate collateral values.
Assumptions regarding the collateral value of various under-performing loans may affect the level and allocation of the allowance for credit losses in future periods.  The allowance may also be affected by trends in the amount of charge-offs experienced or expected trends within different loan portfolios. However, the total reserve rates on non-impaired loans include qualitative factors which are systematically derived and consistently applied to reflect conservatively estimated losses from loss contingencies at the date of the financial statements. Based on the above considerations and given recent changes in historical charge-off rates included in the ALLL modeling and the changes in other factors, management determined that the ALLL was appropriate as of March 31, 2019. However, no assurance can be given that the Company may not sustain charge-offs which are in excess of the allowance in any given period.
The following table illustrates and sets forth additional analysis which portrays the trends that are occurring in the loan portfolio.
 
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
(Dollars in thousands)
 
Balance
 
% to Total Loans
 
Balance
 
% to Total Loans
 
Balance
 
% to Total Loans
Impaired loans with specific reserves
 
$
1,930

 
0.21
%
 
$
1,392

 
0.15
%
 
$
1,265

 
0.14
%
Past due loans
 
2,206

 
0.24
%
 
2,869

 
0.31
%
 
2,657

 
0.29
%
Nonaccrual loans
 
1,548

 
0.17
%
 
2,740

 
0.30
%
 
4,058

 
0.44
%

Goodwill and Intangible Assets
 
Business combinations involving the Company’s acquisition of the equity interests or net assets of another enterprise give rise to goodwill.  Total goodwill at March 31, 2019, was $53,777,000 consisting of $8,934,000, $14,643,000, $6,340,000, $10,394,000, and $13,466,000 representing the excess of the cost of Bank of Madera County, Service 1st Bancorp, Visalia Community Bank, Sierra Vista Bank, and Folsom Lake Bank, respectively, over the net of the amounts assigned to assets acquired and liabilities assumed in the transactions accounted for under the purchase method of accounting.  The value of goodwill is ultimately derived from the Company’s ability to generate net earnings after the acquisitions and is not deductible for tax purposes. The fair values of assets acquired and liabilities assumed are subject to adjustment during the first twelve months after the acquisition date if additional information becomes available to indicate a more accurate or appropriate value for an asset or liability.  A significant decline in net earnings could be indicative of a decline in the fair value of goodwill and result in impairment.  For that reason, goodwill is assessed at least annually for impairment.
Management performed an annual impairment test in the third quarter of 2018 utilizing various qualitative factors.  Management believes these factors are sufficient and comprehensive and as such, no further factors need to be assessed at this time. Based on management’s analysis performed, no impairment was required. Goodwill is also tested for impairment

48

Table of Contents

between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of the Company below its carrying amount.  No such events or circumstances arose during the first three months of 2019.
The intangible assets represent the estimated fair value of the core deposit relationships acquired in the 2017 acquisition of Folsom Lake Bank of $1,879,000, the 2016 acquisition of Sierra Vista Bank of $508,000, and the 2013 acquisition of Visalia Community Bank of $1,365,000.  Core deposit intangibles are being amortized using the straight-line method (which approximates the effective interest method) over estimated lives of five to 10 years from the date of acquisition.  The carrying value of intangible assets at March 31, 2019 was $2,399,000, net of $1,353,000 in accumulated amortization expense.  The carrying value at December 31, 2018 was $2,572,000, net of $1,180,000 accumulated amortization expense.  We evaluate the remaining useful lives quarterly to determine whether events or circumstances warrant a revision to the remaining periods of amortization.  Based on the evaluation, no changes to the remaining useful lives was required in the first three months of 2019.  Amortization expense recognized was $174,000 and $94,000 for the three months ended March 31, 2019 and March 31, 2018, respectively.
The following table summarizes the Company’s estimated remaining core deposit intangible amortization expense for each of the next five years (in thousands):
Years Ended
 
Estimated Core Deposit Intangible Amortization
2019
 
$
523

2020
 
696

2021
 
661

2022
 
453

2023
 
66

Thereafter
 

 
 
$
2,399


Deposits and Borrowings
 
The Bank’s deposits are insured by the Federal Deposit Insurance Corporation (FDIC) up to applicable legal limits. All of a depositor’s accounts at an insured depository institution, including all non-interest bearing transactions accounts, are insured by the FDIC up to standard maximum deposit insurance amount of $250,000 for each deposit insurance ownership category.
Total deposits increased $10,266,000 or 0.80% to $1,292,564,000 as of March 31, 2019, compared to $1,282,298,000 as of December 31, 2018, primarily due to recurring seasonal patterns.  Interest-bearing deposits increased $10,513,000 or 1.44% to $742,154,000 as of March 31, 2019, compared to $731,641,000 as of December 31, 2018.  Non-interest bearing deposits decreased $247,000 or 0.04% to $550,410,000 as of March 31, 2019, compared to $550,657,000 as of December 31, 2018.  Average non-interest bearing deposits to average total deposits was 42.10% for the three months ended March 31, 2019 compared to 40.01% for the same period in 2018.
The composition of the deposits and average interest rates paid at March 31, 2019 and December 31, 2018 is summarized in the table below.
(Dollars in thousands)
 
March 31, 2019
 
% of
Total
Deposits
 
Average Effective
Rate
 
December 31, 2018
 
% of
Total
Deposits
 
Average Effective
Rate
NOW accounts
 
$
252,522

 
19.5
%
 
0.17
%
 
$
252,439

 
19.7
%
 
0.16
%
MMA accounts
 
273,236

 
21.1
%
 
0.22
%
 
267,820

 
20.9
%
 
0.15
%
Time deposits
 
97,916

 
7.6
%
 
0.55
%
 
96,817

 
7.6
%
 
0.25
%
Savings deposits
 
118,480

 
9.2
%
 
0.03
%
 
114,565

 
8.9
%
 
0.03
%
Total interest-bearing
 
742,154

 
57.4
%
 
0.21
%
 
731,641

 
57.1
%
 
0.15
%
Non-interest bearing
 
550,410

 
42.6
%
 
 
 
550,657

 
42.9
%
 
 
Total deposits
 
$
1,292,564

 
100.0
%
 
 
 
$
1,282,298

 
100.0
%
 
 

Other Borrowings
 
As of March 31, 2019 the Company had $7,000,000 Federal Home Loan Bank (FHLB) of San Francisco advances. As of December 31, 2018, the Company had $10,000,000 FHLB of San Francisco advances. We maintain a line of credit with the FHLB collateralized by government securities and loans. Refer to the Liquidity section below for further discussion of FHLB advances.

49

Table of Contents


Capital
 
Capital serves as a source of funds and helps protect depositors and shareholders against potential losses.  Historically, the primary source of capital for the Company has been through retained earnings. 
The Company has historically maintained substantial levels of capital.  The assessment of capital adequacy is dependent on several factors including asset quality, earnings trends, liquidity and economic conditions.  Maintenance of adequate capital levels is integral to providing stability to the Company.  The Company needs to maintain substantial levels of regulatory capital to give it maximum flexibility in the changing regulatory environment and to respond to changes in the market and economic conditions.
Our shareholders’ equity was $227,455,000 at March 31, 2019, compared to $219,738,000 at December 31, 2018.  The increase from December 31, 2018 in shareholders’ equity is the result of an increase in retained earnings from net income of $5,216,000, the exercise of stock options of $95,000, stock issued under the employee stock purchase plan of $80,000, the effect of share based compensation expense of $143,000, stock awarded to employees of $100,000, and an increase in accumulated other comprehensive income (AOCI) of $5,329,000, offset by common stock cash dividends of $1,372,000.
On July 18, 2018, the Board of Directors of the Company approved the adoption of a program to effect repurchases of the Company’s common stock.  Under the program, the Company may repurchase up to $10 million of the Company’s outstanding shares of common stock, which represents approximately 3% of the Company’s outstanding shares of common stock, or approximately 511,509 shares based on the closing stock price of the Company’s common stock on March 31, 2019 of $19.55. The share repurchase program began on July 19, 2018 and will end on July 18, 2019.  The shares will be repurchased in open market transactions through brokers, subject to availability. As of March 31, 2019, 145,341 shares had been repurchased and retired under the program at an average price paid per share of $19.03.
During the first three months of 2019, the Company declared and paid $1,372,000 in cash dividends ($0.10 per common share) to holders of common stock. The Company declared and paid a total of $4,270,000 in cash dividends ($0.31 per common share) to holders of common stock during the year ended December 31, 2018.
Management considers capital requirements as part of its strategic planning process.  The strategic plan calls for continuing increases in assets and liabilities, and the capital required may therefore be in excess of retained earnings.  The ability to obtain capital is dependent upon the capital markets as well as our performance.  Management regularly evaluates sources of capital and the timing required to meet its strategic objectives. 
The Board of Governors, the FDIC and other federal banking agencies have issued risk-based capital adequacy
guidelines intended to provide a measure of capital adequacy that reflects the degree of risk associated with a banking
organization’s operations for both transactions reported on the balance sheet as assets, and transactions, such as letters of
credit and recourse arrangements, which are reported as off-balance-sheet items.


50

Table of Contents

The following table presents the Company’s regulatory capital ratios as of March 31, 2019 and December 31, 2018.
(Dollars in thousands)
 
Actual Ratio
 
Minimum regulatory requirement (1)
March 31, 2019
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio
 
$
173,800

 
11.69
%
 
N/A
 
N/A
Common Equity Tier 1 Ratio (CET 1)
 
$
168,800

 
15.13
%
 
N/A
 
N/A
Tier 1 Risk-Based Capital Ratio
 
$
173,800

 
15.58
%
 
N/A
 
N/A
Total Risk-Based Capital Ratio
 
$
183,168

 
16.41
%
 
N/A
 
N/A
 
 


 

 

 

December 31, 2018
 


 

 

 

Tier 1 Leverage Ratio
 
$
171,149

 
11.48
%
 
N/A
 
N/A
Common Equity Tier 1 Ratio (CET 1)
 
$
166,149

 
15.13
%
 
N/A
 
N/A
Tier 1 Risk-Based Capital Ratio
 
$
171,149

 
15.59
%
 
N/A
 
N/A
Total Risk-Based Capital Ratio
 
$
180,478

 
16.44
%
 
N/A
 
N/A
(1) Effective August 30, 2018, the minimum regulatory requirements were eliminated for bank holding companies with less than $3 billion of assets.

The following table presents the Bank’s regulatory capital ratios as of March 31, 2019 and December 31, 2018.
(Dollars in thousands)
 
Actual Ratio
 
Minimum regulatory requirement (1)
 
Minimum requirement for Well-Capitalized
 Institution
March 31, 2019
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
Tier 1 Leverage Ratio
 
$
172,915

 
11.64
%
 
$
59,432

 
4.00
%
 
$
74,290

 
5.00
%
Common Equity Tier 1 Ratio (CET 1)
 
$
172,915

 
15.50
%
 
$
50,205

 
7.00
%
 
$
72,518

 
6.50
%
Tier 1 Risk-Based Capital Ratio
 
$
172,915

 
15.50
%
 
$
66,940

 
8.50
%
 
$
89,253

 
8.00
%
Total Risk-Based Capital Ratio
 
$
182,283

 
16.34
%
 
$
89,253

 
10.50
%
 
$
111,567

 
10.00
%
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 Leverage Ratio
 
$
168,770

 
11.32
%
 
$
59,639

 
4.00
%
 
$
74,549

 
5.00
%
Common Equity Tier 1 Ratio (CET 1)
 
$
168,770

 
15.38
%
 
$
49,388

 
6.38
%
 
$
71,338

 
6.50
%
Tier 1 Risk-Based Capital Ratio
 
$
168,770

 
15.38
%
 
$
65,850

 
7.88
%
 
$
87,800

 
8.00
%
Total Risk-Based Capital Ratio
 
$
178,099

 
16.23
%
 
$
87,800

 
9.88
%
 
$
109,750

 
10.00
%
(1) The 2019 and 2018 minimum regulatory requirement threshold includes the capital conservation buffer of 2.50% and 1.875%, respectively.

The Company succeeded to all of the rights and obligations of the Service 1st Capital Trust I, a Delaware business trust, in connection with the acquisition of Service 1st as of November 12, 2008.  The Trust was formed on August 17, 2006 for the sole purpose of issuing trust preferred securities fully and unconditionally guaranteed by Service 1st.  Under applicable regulatory guidance, the amount of trust preferred securities that is eligible as Tier 1 capital is limited to 25% of the Company’s Tier 1 capital on a pro forma basis.  At March 31, 2019, all of the trust preferred securities that have been issued qualify as Tier 1 capital.  The trust preferred securities mature on October 7, 2036, are redeemable at the Company’s option beginning five years after issuance, and require quarterly distributions by the Trust to the holder of the trust preferred securities at a variable interest rate which will adjust quarterly to equal the three month LIBOR plus 1.60%.
The Trust used the proceeds from the sale of the trust preferred securities to purchase approximately $5,155,000 in aggregate principal amount of Service 1st’s junior subordinated notes (the Notes).  The Notes bear interest at the same variable interest rate during the same quarterly periods as the trust preferred securities.  The Notes are redeemable by the Company on any January 7, April 7, July 7, or October 7 on or after October 7, 2012 or at any time within 90 days following the occurrence of certain events, such as: (i) a change in the regulatory capital treatment of the Notes; (ii) in the event the Trust is deemed an investment company; or (iii) upon the occurrence of certain adverse tax events.  In each such case, the Company may redeem the Notes for their aggregate principal amount, plus any accrued but unpaid interest.
The Notes may be declared immediately due and payable at the election of the trustee or holders of 25% of the aggregate principal amount of outstanding Notes in the event that the Company defaults in the payment of any interest

51

Table of Contents

following the nonpayment of any such interest for 20 or more consecutive quarterly periods.  Holders of the trust preferred securities are entitled to a cumulative cash distribution on the liquidation amount of $1,000 per security.  For each January 7, April 7, July 7 or October 7 of each year, the rate will be adjusted to equal the three month LIBOR plus 1.60%.  As of March 31, 2019, the rate was 4.39%

Liquidity
 
Liquidity management involves our ability to meet cash flow requirements arising from fluctuations in deposit levels and demands of daily operations, which include funding of securities purchases, providing for customers’ credit needs and ongoing repayment of borrowings.  Our liquidity is actively managed on a daily basis and reviewed periodically by our management and Board of Director’s Asset/Liability Committees.  This process is intended to ensure the maintenance of sufficient funds to meet our needs, including adequate cash flow for off-balance sheet commitments.
Our primary sources of liquidity are derived from financing activities which include the acceptance of customer and, to a lesser extent, broker deposits, Federal funds facilities with correspondent banks, and advances from the Federal Home Loan Bank of San Francisco.  These funding sources are augmented by payments of principal and interest on loans, the routine maturities and pay downs of securities from the securities portfolio, the stability of our core deposits and the ability to sell investment securities.  As of March 31, 2019, the Company had unpledged securities totaling $415,303,000 available as a secondary source of liquidity and total cash and cash equivalents of $32,235,000.  Cash and cash equivalents at March 31, 2019 increased 1.60% compared to $31,727,000 at December 31, 2018.  Primary uses of funds include withdrawal of and interest payments on deposits, originations and purchases of loans, purchases of investment securities, and payment of operating expenses.
As a means of augmenting our liquidity, we have established federal funds lines with our correspondent banks.  At March 31, 2019, our available borrowing capacity includes approximately $40,000,000 in unsecured credit lines with our correspondent banks, $287,839,000 in unused FHLB advances and a $3,551,000 secured credit line at the Federal Reserve Bank.  We believe our liquidity sources to be stable and adequate.  At March 31, 2019, we were not aware of any information that was reasonably likely to have a material effect on our liquidity position.
The following table reflects the Company’s credit lines, balances outstanding, and pledged collateral at March 31, 2019 and December 31, 2018:
Credit Lines (In thousands)
 
March 31, 2019
 
December 31, 2018
Unsecured Credit Lines
 
 

 
 

(interest rate varies with market):
 
 

 
 

Credit limit
 
$
40,000

 
$
40,000

Balance outstanding
 
$

 
$

Federal Home Loan Bank
 
 

 
 

(interest rate at prevailing interest rate):
 
 

 
 

Credit limit
 
$
287,839

 
$
286,934

Balance outstanding
 
$
7,000

 
$
10,000

Collateral pledged
 
$
443,474

 
$
448,083

Fair value of collateral
 
$
396,337

 
$
399,027

Federal Reserve Bank
 
 

 
 

(interest rate at prevailing discount interest rate):
 
 

 
 

Credit limit
 
$
3,551

 
$
4,364

Balance outstanding
 
$

 
$

Collateral pledged
 
$
3,630

 
$
4,498

Fair value of collateral
 
$
3,653

 
$
4,475

 
The liquidity of the parent company, Central Valley Community Bancorp, is primarily dependent on the payment of cash dividends by its subsidiary, Central Valley Community Bank, subject to limitations imposed by the regulations.
 
OFF-BALANCE SHEET ITEMS
 
In the ordinary course of business, the Company is a party to financial instruments with off-balance risk.  These financial instruments include commitments to extend credit and standby letters of credit.  Such financial instruments are recorded in the financial statements when they are funded or related fees are incurred or received.  For an expanded discussion of these

52

Table of Contents

financial instruments, refer to Note 7 of the Notes to Consolidated Financial Statements included herein and Note 12 of the Notes to Consolidated Financial Statements in the Company’s 2018 Annual Report on Form 10-K.
In the ordinary course of business, the Company is party to various operating leases.  For a fuller discussion of these financial instruments, refer to Note 12 of the Notes to Consolidated Financial Statements in the Company’s 2018 Annual Report on Form 10-K.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our results of operations are highly dependent upon our ability to manage interest rate risk. We consider interest rate risk to be a significant market risk that could have a material effect on our financial condition and results of operations. Interest rate risk is measured and assessed on a quarterly basis. In our opinion, there has not been a material change in our interest rate risk exposure since the information disclosed in our Annual Report on Form 10-K for the year ended December 31, 2018.

ITEM 4. CONTROLS AND PROCEDURES
 
As of the end of the period covered by this report, management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures with respect to the information generated for use in this Quarterly Report. The evaluation was based in part upon reports provided by a number of executives.  Based upon, and as of the date of the evaluation of the disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that information required to be disclosed by the Company in the reports that it files or submits is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosure.
There was no change in the Company’s internal controls over financial reporting during the quarter ended March 31, 2019 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.
In designing and evaluating disclosure controls and procedures, the Company’s management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurances of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
PART II OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS
 
None to report.
 
ITEM 1A. RISK FACTORS
 
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, which could materially affect our business, financial condition or future results.  There are no material changes from the risk factors previously disclosed in our 2018 Annual report on Form 10-K. The risks described in our Annual Report on Form 10-K and below are not the only risks facing our Company.  Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.
 


53

Table of Contents

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
A summary of the repurchase activity of the Company’s common stock for the quarter ended March 31, 2019 follows.

Period
 
Total number of shares purchased
 
Average price paid per share
 
Total number of shares purchased as part of publicly announced plans (1) (2)
 
Approximate dollar value of shares that may yet be purchased under current plans (in thousands)
01/1/2019 - 01/31/2019
 
46,281

 
$
18.71

 
$
46,281

 
$
8,238

02/1/2019 - 02/28/2019
 
17,505

 
$
19.69

 
17,505

 
$
7,893

03/1/2019 - 03/31/2019
 
33,693

 
$
19.60

 
33,693

 
7,232

Total
 
97,479

 
$
19.20

 
97,479

 
 

(1) The Company approved a stock repurchase program effective July 18, 2018 with the intent to purchase up to $10,000,000 worth of the Company’s outstanding common stock, or approximately 470,810 shares. During the quarter ended March 31, 2019, the Company repurchased and retired a total of 97,479 shares at an approximate cost of $1,874,000. During the year ended December 31, 2018, the Company repurchased and retired a total of 47,862 shares at an approximate cost of $894,000. As adopted, the stock repurchase program will expire on July 18, 2019.
(2) All share repurchases were effected in accordance with the safe harbor provisions of Rule 10b-18 of the Securities Exchange Act.


ITEM 3. DEFAULTS UPON SENIOR SECURITIES
 
None to report.
 
ITEM 4. MINE SAFETY DISCLOSURES

None to report.
 
ITEM 5. OTHER INFORMATION
 
None to report.


54

Table of Contents

ITEM 6 EXHIBITS
 
 
 
 
3.1

 
 
 
 
3.2

 
 
 
 
31.1

 
 
 
 
31.2

 
 
 
 
32.1

 
 
 
 
32.2

 
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
 
 
101.LAB
 
XBRL Taxonomy Extension labels Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Link Document


55

Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
Central Valley Community Bancorp
 
 
 
Date: May 6, 2019
/s/ James M. Ford
 
James M. Ford
 
President and Chief Executive Officer
 
 
Date: May 6, 2019
/s/ David A. Kinross
 
David A. Kinross
 
Executive Vice President and Chief Financial Officer

56

Table of Contents

EXHIBIT INDEX
Exhibit
Number
 
Description
 
 
 
3.1

 
Amended and Restated Articles of Incorporation of Central Valley Community Bancorp (incorporated by reference to the Registrant’s Annual Report on Form 10Q filed with the Commission on August 16, 2016).
 
 
 
3.2

 
Bylaws of the Company as amended to date, filed as Exhibit to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, and incorporated herein by reference.
 
 
 
31.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
 
 
 
31.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(d) / 15d-14(a) of the Securities Exchange Act of 1934.
 
 
 
32.1

 
Certification of Principal Executive Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
 
 
 
32.2

 
Certification of Principal Financial Officer Pursuant to Rule 13a-14(b) / 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350.
 
 
 
101.INS
 
XBRL Instance Document
 
 
 
101.SCH
 
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
 
XBRL Taxonomy Extension Calculation Document
 
 
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
 
 
101.LAB
 
XBRL Taxonomy Extension labels Linkbase Document
 
 
 
101.PRE
 
XBRL Taxonomy Extension Presentation Link Document
 


57