CENTURY CASINOS INC /CO/ - Quarter Report: 2014 June (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2014
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ___________
Commission file number 0-22900
CENTURY CASINOS, INC.
(Exact name of registrant as specified in its charter)
DELAWARE84-1271317
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
455 E Pikes Peak Ave, Suite 210, Colorado Springs, Colorado 80903
(Address of principal executive offices, including zip code)
(719) 527-8300
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
|
Accelerated filer ☐ |
|
Non-accelerated filer ☐ |
|
Smaller reporting company ☑ |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
24,381,057 shares of common stock, $0.01 par value per share, were outstanding as of August 8, 2014.
1
INDEX
Part I |
FINANCIAL INFORMATION |
Page |
4 | ||
Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 |
4 | |
6 | ||
7 | ||
Condensed Consolidated Statements of Shareholders’ Equity as of June 30, 2014 and June 30, 2013 |
8 | |
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2014 and 2013 |
9 | |
11 | ||
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
30 | |
Quantitative and Qualitative Disclosures About Market Risk |
50 | |
Controls and Procedures |
50 | |
Part II |
OTHER INFORMATION |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
51 | |
Exhibits |
52 | |
52 |
3
PART I – FINANCIAL INFORMATION
Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
June 30, |
December 31, |
|||||
Amounts in thousands, except for share and per share information |
2014 |
2013 |
||||
ASSETS |
(unaudited) |
|||||
Current Assets: |
||||||
Cash and cash equivalents |
$ |
26,496 |
$ |
27,348 | ||
Receivables, net |
1,399 | 1,205 | ||||
Prepaid expenses |
1,237 | 2,298 | ||||
Inventories |
633 | 498 | ||||
Other current assets |
100 | 115 | ||||
Current portion of note receivable |
435 | 195 | ||||
Deferred income taxes |
381 | 231 | ||||
Restricted cash |
468 | 470 | ||||
Total Current Assets |
31,149 | 32,360 | ||||
Property and equipment, net |
134,680 | 132,639 | ||||
Goodwill |
13,205 | 13,279 | ||||
Deferred income taxes |
3,670 | 3,634 | ||||
Casino licenses |
4,731 | 5,236 | ||||
Trademark |
2,116 | 2,129 | ||||
Note receivable |
0 | 305 | ||||
Deposits and other |
646 | 800 | ||||
Deferred financing costs |
288 | 242 | ||||
Total Assets |
$ |
190,485 |
$ |
190,624 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||
Current Liabilities: |
||||||
Current portion of long-term debt |
$ |
5,841 |
$ |
4,195 | ||
Accounts payable |
2,541 | 2,460 | ||||
Accrued liabilities |
6,456 | 5,819 | ||||
Accrued payroll |
4,529 | 4,257 | ||||
Taxes payable |
3,201 | 4,803 | ||||
Contingent liability (note 3) |
5,071 | 5,104 | ||||
Deferred income taxes |
163 | 163 | ||||
Total Current Liabilities |
27,802 | 26,801 | ||||
Long-term debt, less current portion |
29,811 | 29,864 | ||||
Taxes payable and other |
617 | 601 | ||||
Deferred income taxes |
3,858 | 3,908 | ||||
Total Liabilities |
62,088 | 61,174 | ||||
Commitments and Contingencies |
See notes to condensed consolidated financial statements.
Continued -
4
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (continued)
June 30, |
December 31, |
|||||
Amounts in thousands, except for share and per share information |
2014 |
2013 |
||||
Shareholders’ Equity: |
||||||
Preferred stock; $0.01 par value; 20,000,000 shares authorized; |
||||||
no shares issued or outstanding |
0 | 0 | ||||
Common stock; $0.01 par value; 50,000,000 shares authorized; 24,381,057 and 24,377,761 shares issued and outstanding |
244 | 244 | ||||
Additional paid-in capital |
75,184 | 75,138 | ||||
Retained earnings |
45,086 | 44,419 | ||||
Accumulated other comprehensive earnings |
1,762 | 2,008 | ||||
Total Century Casinos shareholders' equity |
122,276 | 121,809 | ||||
Non-controlling interest |
6,121 | 7,641 | ||||
Total equity |
128,397 | 129,450 | ||||
Total Liabilities and Shareholders’ Equity |
$ |
190,485 |
$ |
190,624 |
See notes to condensed consolidated financial statements.
5
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Amounts in thousands, except for per share information |
2014 |
2013 |
2014 |
2013 |
||||||||
Operating revenue: |
||||||||||||
Gaming |
$ |
29,183 |
$ |
26,149 |
$ |
55,299 |
$ |
41,844 | ||||
Hotel |
395 | 364 | 795 | 752 | ||||||||
Food and beverage |
2,737 | 2,620 | 5,443 | 5,198 | ||||||||
Other |
1,160 | 1,110 | 2,855 | 2,342 | ||||||||
Gross revenue |
33,475 | 30,243 | 64,392 | 50,136 | ||||||||
Less: Promotional allowances |
(1,920) | (1,895) | (3,727) | (3,799) | ||||||||
Net operating revenue |
31,555 | 28,348 | 60,665 | 46,337 | ||||||||
Operating costs and expenses: |
||||||||||||
Gaming |
16,077 | 13,510 | 31,352 | 20,443 | ||||||||
Hotel |
139 | 184 | 289 | 366 | ||||||||
Food and beverage |
2,317 | 2,341 | 4,554 | 4,459 | ||||||||
General and administrative |
10,740 | 8,403 | 19,395 | 13,826 | ||||||||
Depreciation and amortization |
1,960 | 1,795 | 3,770 | 2,986 | ||||||||
Total operating costs and expenses |
31,233 | 26,233 | 59,360 | 42,080 | ||||||||
(Loss) from equity investment |
0 | (32) | 0 | (128) | ||||||||
Earnings from operations |
322 | 2,083 | 1,305 | 4,129 | ||||||||
Non-operating income (expense): |
||||||||||||
Gain on business combination |
0 | 2,074 | 0 | 2,074 | ||||||||
Interest income |
47 | 5 | 61 | 11 | ||||||||
Interest expense |
(697) | (264) | (1,382) | (344) | ||||||||
Gain on foreign currency transactions and other |
45 | 161 | 175 | 168 | ||||||||
Non-operating (expense) income, net |
(605) | 1,976 | (1,146) | 1,909 | ||||||||
(Loss) earnings before income taxes |
(283) | 4,059 | 159 | 6,038 | ||||||||
Income tax provision |
433 | 236 | 648 | 553 | ||||||||
Net (loss) earnings |
(716) | 3,823 | (489) | 5,485 | ||||||||
Net losses (earnings) attributable to non-controlling interests |
872 | (166) | 1,156 | (166) | ||||||||
Net earnings attributable to Century Casinos, Inc. shareholders |
$ |
156 |
$ |
3,657 |
$ |
667 |
$ |
5,319 | ||||
Earnings per share: |
||||||||||||
Basic |
$ |
0.01 |
$ |
0.15 |
$ |
0.03 |
$ |
0.22 | ||||
Diluted |
$ |
0.01 |
$ |
0.15 |
$ |
0.03 |
$ |
0.22 | ||||
Weighted average shares outstanding - basic |
24,381 | 24,128 | 24,380 | 24,128 | ||||||||
Weighted average shares outstanding - diluted |
24,420 | 24,209 | 24,389 | 24,183 | ||||||||
See notes to condensed consolidated financial statements.
6
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS (Unaudited)
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Amounts in thousands |
2014 |
2013 |
2014 |
2013 |
||||||||
Net (loss) earnings |
$ |
(716) |
$ |
3,823 |
$ |
(489) |
$ |
5,485 | ||||
Other comprehensive income (loss), net of tax: |
||||||||||||
Foreign currency translation adjustments |
1,489 | (2,238) | (328) | (3,451) | ||||||||
Other comprehensive earnings (loss), net of tax: |
1,489 | (2,238) | (328) | (3,451) | ||||||||
Comprehensive earnings (loss) |
$ |
773 |
$ |
1,585 |
$ |
(817) |
$ |
2,034 | ||||
Comprehensive loss (earnings) attributable to non-controlling interests |
872 | (166) | 1,156 | (166) | ||||||||
Foreign currency translation adjustments attributable to non-controlling interests |
(26) | 275 | 83 | 275 | ||||||||
Comprehensive earnings attributable to Century Casinos shareholders |
$ |
1,619 |
$ |
1,694 |
$ |
422 |
$ |
2,143 | ||||
7
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (Unaudited)
CENTURY CASINOS, INC. |
|||||||||||||||||||||||||
STATEMENTS OF SHAREHOLDERS' EQUITY |
|||||||||||||||||||||||||
Amounts in thousands, except per share information |
Common Shares |
Common |
Additional |
Accumulated |
Retained |
Treasury |
Total Century Casinos Shareholders' Equity |
Noncontrolling Interest |
Total Equity |
||||||||||||||||
BALANCE AT December 31, 2012 |
24,128,114 |
$ |
243 |
$ |
75,388 |
$ |
4,569 |
$ |
38,238 |
$ |
(282) |
$ |
118,156 |
$ |
0 |
$ |
118,156 | ||||||||
Net earnings |
0 | 0 | 0 | 0 | 5,319 | 0 | 5,319 | 166 | 5,485 | ||||||||||||||||
Foreign currency translation adjustment |
0 | 0 | 0 | (3,451) | 0 | 0 | (3,451) | (275) | (3,726) | ||||||||||||||||
Amortization of stock-based compensation |
0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 3 | ||||||||||||||||
Fair value of non-controlling interest |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,489 | 5,489 | ||||||||||||||||
Exercise of stock options |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
BALANCE AT June 30, 2013 |
24,128,114 |
$ |
243 |
$ |
75,391 |
$ |
1,118 |
$ |
43,557 |
$ |
(282) |
$ |
120,027 |
$ |
5,380 |
$ |
125,407 | ||||||||
BALANCE AT December 31, 2013 |
24,377,761 |
$ |
244 |
$ |
75,138 |
$ |
2,008 |
$ |
44,419 |
$ |
0 |
$ |
121,809 |
$ |
7,641 |
$ |
129,450 | ||||||||
Net earnings (loss) |
0 | 0 | 0 | 0 | 667 | 0 | 667 | (1,156) | (489) | ||||||||||||||||
Foreign currency translation adjustment |
0 | 0 | 0 | (246) | 0 | 0 | (246) | (83) | (329) | ||||||||||||||||
Amortization of stock-based compensation |
0 | 0 | 43 | 0 | 0 | 0 | 43 | 0 | 43 | ||||||||||||||||
Distribution to non-controlling interest |
0 | 0 | 0 | 0 | 0 | 0 | 0 | (281) | (281) | ||||||||||||||||
Exercise of stock options |
3,296 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 3 | ||||||||||||||||
BALANCE AT June 30, 2014 |
24,381,057 |
$ |
244 |
$ |
75,184 |
$ |
1,762 |
$ |
45,086 |
$ |
0 |
$ |
122,276 |
$ |
6,121 |
$ |
128,397 | ||||||||
See notes to condensed consolidated financial statements.
8
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
For the six months ended June 30, |
||||||
Amounts in thousands |
2014 |
2013 |
||||
Cash Flows from Operating Activities: |
||||||
Net (loss) earnings |
$ |
(489) |
$ |
5,485 | ||
Adjustments to reconcile net (loss) earnings to net cash provided by operating activities: |
||||||
Depreciation and amortization |
3,770 | 2,986 | ||||
Gain on business combination |
0 | (2,074) | ||||
Casino license impairment |
198 | 0 | ||||
Loss on disposition and impairment of fixed assets |
602 | 15 | ||||
Amortization of stock-based compensation |
43 | 3 | ||||
Amortization of deferred financing costs |
39 | 42 | ||||
Deferred tax expense |
(236) | (1,359) | ||||
Earnings from unconsolidated subsidiary |
0 | 128 | ||||
Changes in Operating Assets and Liabilities: |
||||||
Receivables |
(191) | 178 | ||||
Prepaid expenses and other assets |
1,108 | 100 | ||||
Accounts payable |
(1,293) | (1,470) | ||||
Accrued liabilities |
640 | 383 | ||||
Inventories |
(137) | (61) | ||||
Other operating liabilities |
14 | (194) | ||||
Accrued payroll |
289 | (455) | ||||
Taxes payable |
(1,640) | (951) | ||||
Net cash provided by operating activities |
2,717 | 2,756 | ||||
Cash Flows used in Investing Activities: |
||||||
Purchases of property and equipment |
(5,090) | (1,308) | ||||
Acquisition of Casinos Poland, net of cash acquired |
0 | (4,580) | ||||
Proceeds from disposition of assets |
1 | 13 | ||||
Note receivable proceeds (issuance) |
65 | (500) | ||||
Net cash used in investing activities |
(5,024) | (6,375) | ||||
Cash Flows provided by Financing Activities: |
||||||
Proceeds from borrowings |
3,040 | 8,301 | ||||
Principal repayments |
(1,307) | (755) | ||||
Distribution to non-controlling interest |
(281) | 0 | ||||
Exercise of stock options |
3 | 0 | ||||
Net cash provided by financing activities |
1,455 | 7,546 | ||||
- |
Continued – |
See notes to condensed consolidated financial statements.
9
CENTURY CASINOS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)
For the six months ended June 30, |
||||||
Amounts in thousands |
2014 |
2013 |
||||
Effect of Exchange Rate Changes on Cash |
$ |
0 |
$ |
(504) | ||
(Decrease) Increase in Cash and Cash Equivalents |
$ |
(852) |
$ |
3,423 | ||
Cash and Cash Equivalents at Beginning of Period |
$ |
27,348 |
$ |
24,747 | ||
Cash and Cash Equivalents at End of Period |
$ |
26,496 |
$ |
28,170 | ||
Supplemental Disclosure of Cash Flow Information: |
||||||
Interest paid |
$ |
252 |
$ |
158 | ||
Income taxes paid |
$ |
1,616 |
$ |
1,510 | ||
Non-cash investing activities: |
||||||
Purchase of property, plant and equipment on account |
$ |
1,378 |
$ |
419 | ||
See notes to condensed consolidated financial statements.
10
CENTURY CASINOS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1.DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Century Casinos, Inc. (“CCI” or the “Company”) is an international casino entertainment company. As of June 30, 2014, the Company owned casino operations in North America, managed cruise ship-based casinos on international and Alaskan waters, held a majority ownership interest in nine casinos throughout Poland, and had a management contract to manage the casino in the Radisson Aruba Resort, Casino & Spa.
The Company currently owns, operates and manages the following casinos through wholly-owned subsidiaries in North America:
- |
The Century Casino & Hotel in Edmonton, Alberta, Canada; |
- |
The Century Casino Calgary, Alberta, Canada; |
- |
The Century Casino & Hotel in Central City, Colorado; and |
- |
The Century Casino & Hotel in Cripple Creek, Colorado. |
In March 2007, the Company’s subsidiary Century Casinos Europe GmbH (“CCE”) acquired 33.3% of the outstanding shares issued by Casinos Poland Ltd (“CPL” or “Casinos Poland”) and the Company accounted for the investment under the equity method. In April 2013, CCE acquired from LOT Polish Airlines an additional 33.3% ownership interest in CPL. As of the date of acquisition, the Company began consolidating its 66.6% ownership of CPL as a majority-owned subsidiary for which it has a controlling financial interest. Polish Airports Company (“Polish Airports”) owns the remaining 33.3% of CPL. The Company accounts for and reports the 33.3% Polish Airports ownership interest as a non-controlling financial interest. See Note 3 for additional information related to CPL.
The Company operates 16 ship-based casinos onboard five cruise lines: Oceania Cruises, TUI Cruises, Windstar Cruises, Regent Seven Seas Cruises and Nova Star Cruises Ltd.
In May 2014, Windstar Cruises launched the Star Pride, the first of three newly acquired all suite cruise ships. The Company operates the ship-based casino onboard this 212 passenger ship. Windstar Cruises is planning to begin operations on the other two vessels during the second quarter of 2015, and we expect to operate the ship-based casinos onboard each ship.
In February 2014, the Company announced that it signed an exclusive agreement with Nova Star Cruises Ltd. to operate a ship-based casino onboard the Nova Star, a round trip cruise ferry service connecting Portland, Maine and Yarmouth, Nova Scotia. The ferry began operations on May 15, 2014.
In June 2014, TUI Cruises launched the Mein Schiff 3 and the Company currently operates the ship-based casino onboard this ship.
In December 2010, the Company entered into a long-term management agreement to direct the operation of the casino at the Radisson Aruba Resort, Casino & Spa. The Company receives a management fee consisting of a fixed fee plus a percentage of the casino’s earnings before interest, taxes, depreciation and amortization.
On November 30, 2012, the Company’s subsidiary CCE signed credit and management agreements with United Horsemen of Alberta Inc. ("UHA") in connection with the development and operation of a Racing Entertainment Center (“REC”) in Balzac, north metropolitan area of Calgary, Alberta, Canada, which the Company will operate as Century Downs Racetrack and Casino. On November 29, 2013, CCE and UHA amended the credit agreement. Under the amended credit agreement, CCE owns 15% of UHA, controls the UHA board of directors, manages the development of the REC project and has the right to convert CAD 11 million that the Company plans to loan to UHA into an additional 60% ownership interest in UHA. The Company began consolidating UHA as a minority owned subsidiary for which it has a controlling financial interest on November 29, 2013. Unaffiliated shareholders own the remaining 85% of UHA, and the Company accounts for and reports the 85% UHA ownership interest as a non-controlling financial interest. See Note 3 for additional information related to UHA.
11
The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial reporting, the rules and regulations of the Securities and Exchange Commission which apply to interim financial statements and the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated.
In the opinion of management, all adjustments considered necessary for fair presentation of financial position, results of operations and cash flows of the Company have been included. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. The results of operations for the period ended June 30, 2014 are not necessarily indicative of the operating results for the full year.
Presentation of Foreign Currency Amounts
The Company’s functional currency is the U.S. dollar (“USD” or “$”). Foreign subsidiaries with a functional currency other than the U.S. dollar translate assets and liabilities at current exchange rates at the end of the reporting periods, while income and expense accounts are translated at average exchange rates for the respective periods. The Company and its subsidiaries enter into various transactions made in currencies different from their functional currencies. These transactions are typically denominated in the Canadian dollar (“CAD”), Euro (“EUR”) and Polish zloty (“PLN”). Gains and losses resulting from changes in foreign currency exchange rates related to these transactions are included in income from operations as they occur.
The exchange rates to the U.S. dollar used to translate balances at the end of the reported periods are as follows:
June 30, |
December 31, |
June 30, |
||||
Ending Rates |
2014 |
2013 |
2013 |
|||
Canadian dollar (CAD) |
1.0676 | 1.0636 | 1.0512 | |||
Euros (€) |
0.7305 | 0.7258 | 0.7687 | |||
Polish zloty (PLN) |
3.0381 | 3.0182 | 3.3276 |
The average exchange rates to the U.S. dollar used to translate balances during each reported period are as follows:
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Average Rates |
2014 |
2013 |
% Change |
2014 |
2013 |
% Change |
||||||
Canadian dollar (CAD) |
1.0905 | 1.0237 | (6.5%) | 1.0966 | 1.0161 | (7.9%) | ||||||
Euros (€) |
0.7293 | 0.7658 | 4.8% | 0.7296 | 0.7616 | 4.2% | ||||||
Polish zloty (PLN) |
3.0382 | 3.2156 | 5.5% | 3.0458 | 3.1800 | 4.2% | ||||||
Source: Pacific Exchange Rate Service |
||||||||||||
12
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENT
In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (“ASU 2013-11”). The objective of ASU 2013-11 is to provide guidance on financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. ASU 2013-11 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013. The Company has assessed and implemented the new standard as of January 1, 2014. The adoption of the standard had no impact on the Company’s financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (“ASU 2014‑09”). The objective of ASU 2014-09 is to clarify the principles for recognizing revenue and to develop a common revenue standard for US GAAP and International Financial Reporting Standards. ASU 2014‑09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. Early adoption of ASU 2014-09 is not permitted. The Company is currently evaluating the impact of adopting ASU 2014‑09, but does not expect the standard to have a significant effect on its consolidated financial statements.
3.ACQUISITION
Casinos Poland
On April 8, 2013, the Company’s subsidiary CCE acquired from LOT Polish Airlines an additional 33.3% ownership interest in CPL for cash consideration of $6.8 million. The acquisition of CPL furthers the Company’s strategy to grow and develop mid-size casinos. CPL is the owner and operator of nine casinos throughout Poland with a total of 437 slot machines and 76 gaming tables. The Company paid for the purchase through borrowings under its credit agreement (“BMO Credit Agreement”) with the Bank of Montreal (“BMO”) (Note 6). There was no contingent consideration related to the transaction.
Prior to April 8, 2013, the Company owned 33.3% of CPL and accounted for the ownership interest as an equity investment. The Company currently owns a 66.6% interest in CPL and on April 8, 2013 began consolidating CPL as a majority-owned subsidiary for which the Company has a controlling financial interest. As a result, the Company changed its accounting for CPL from an equity method investment to a consolidated subsidiary. CPL contributed a total of $34.8 million in net operating revenue and less than $0.1 million in net earnings from the date of acquisition through December 31, 2013 and $26.7 million in net operating revenue and $0.3 million in net losses from January 1, 2014 through June 30, 2014. Polish Airports owns the remaining 33.3% ownership interest in CPL and the Company accounts for and reports the Polish Airports ownership interest as a non-controlling financial interest.
Upon consolidation, the fair value of the Company’s initial 33.3% equity investment in CPL was determined to be $5.2 million as of the acquisition date. The $5.2 million was greater than the carrying value of the equity investment, resulting in a gain of $2.1 million, net of foreign currency translation. The Company recorded the gain in “Gain on business combination” in the 2013 consolidated statement of earnings. The fair value was determined based on the controlling interest obtained through the additional 33.3% interest acquired and on the Company’s internal valuation of CPL using the following methods, which the Company believes provide the most appropriate indicators of fair value:
· |
relief from royalty method; |
· |
replacement cost method; |
· |
direct market value approach and direct and indirect cost approach; and |
· |
sales comparison approach, income approach and cost approach. |
13
Total |
|||
Amounts in thousands (USD) |
|||
Investment fair value - April 8, 2013 |
$ |
5,214 | |
Investment book value - April 8, 2013 |
(3,020) | ||
Gain on business combination including foreign currency translation |
2,194 | ||
Less: foreign currency translation |
(113) | ||
Gain on business combination |
$ |
2,081 | |
Details of the purchase in the table below are based on final fair values of assets and liabilities as of April 8, 2013, the date of acquisition. The measurement period to make any adjustments to the fair value of the assets and liabilities recognized as a result of the acquisition ended a year after the date of acquisition on April 8, 2014.
Acquisition Date |
April 8, 2013 |
||
Amounts in thousands |
|||
Purchase consideration: |
|||
Cash paid |
$ |
6,780 | |
Acquisition-date fair value of the previously held equity interest |
5,214 | ||
Total purchase consideration, including fair value of previously held equity interest |
$ |
11,994 | |
14
The assets and liabilities recognized as a result of the acquisition are as follows:
Cash |
$ |
2,381 | |
Accounts receivable |
545 | ||
Deferred tax assets - current |
325 | ||
Prepaid expenses |
354 | ||
Inventory |
139 | ||
Other current assets |
3 | ||
Property and equipment |
17,905 | ||
Licenses |
2,533 | ||
Trademark |
1,924 | ||
Deferred tax assets, non-current |
1,034 | ||
Other long-term assets |
477 | ||
Current portion of long-term debt |
(4,267) | ||
Accounts payable and accrued liabilities |
(1,743) | ||
Contingent liability |
(5,776) | ||
Accrued payroll |
(1,640) | ||
Taxes payable |
(2,112) | ||
Long-term debt, less current portion |
(1,687) | ||
Deferred income taxes, non-current |
(1,257) | ||
Net identifiable assets acquired |
9,138 | ||
Less: Non-controlling interest |
(5,214) | ||
Add: Goodwill |
8,070 | ||
Net assets acquired |
$ |
11,994 | |
15
The Company accounted for the transaction as a step acquisition, and accordingly, CPL's assets of $27.6 million (including $2.4 million in cash) and liabilities of $18.5 million were included in the Company's consolidated balance sheet at April 8, 2013. The goodwill is attributable to the expected synergies and economies of scale of incorporating CPL with the Company. The acquisition also combines the specialties of the Company’s management expertise in the gaming industry with the brand awareness of Casinos Poland. Goodwill is not a tax deductible item for the Company.
Non-controlling interest
The Company recognized the Polish Airports’ non-controlling interest in CPL at its fair value as of the acquisition date. The Company estimated the fair value of the non-controlling interest by determining the value of a controlling interest in the entity. Having control over a company gives additional rights to the holder of the controlling interest as opposed to the holder of the non-controlling interest. The Company applied a 22.5% discount for lack of control to determine the value of the non-controlling interest. The discount for lack of control was estimated based on an analysis of the transactions in the casinos and gaming industry in the past five years. The resulting value of the non-controlling interest was PLN 16.5 million ($5.2 million).
The following table provides information regarding the purchase consideration paid for the Company’s acquisition of an additional 33.3% interest in CPL:
Purchase Consideration – cash outflow
Outflow of cash to acquire subsidiary, net of cash acquired |
|||
Cash consideration |
$ |
6,780 | |
Less: balances acquired |
(2,381) | ||
Outflow of cash - investing activities |
$ |
4,399 |
Acquisition-related costs
The Company incurred acquisition costs of approximately $0.1 million in connection with the CPL acquisition. These costs include legal, accounting and valuation fees and were recorded as general and administrative expenses for the year ended December 31, 2013.
Contingent liability
In March 2011, the Polish Internal Revenue Service (“Polish IRS”) conducted a tax audit of CPL to review the calculation and payment of personal income tax by CPL employees. There is no specific Polish law or regulation regarding how casinos should treat tips given by customers to casino employees.
Based on the March 2011 audit, the Polish IRS concluded that CPL should calculate, collect and remit to the Polish IRS personal income tax on tips received by CPL employees from casino customers for the periods from December 1, 2007 to December 31, 2008, January 1, 2009 to December 31, 2009 and January 1, 2011 to January 31, 2011.
After proceedings between CPL and the Polish IRS, the Director of the Tax Chamber in Warsaw upheld the decision of the Polish IRS on November 30, 2012 for review of the period from January 1, 2011 to January 31, 2011. CPL paid PLN 0.1 million (less than $0.1 million) to the Polish IRS for taxes and interest owed resulting from this decision. CPL appealed the decision to the Regional Administrative Court in Warsaw in December 2012. In September 2013, the Regional Administrative Court in Warsaw denied CPL’s appeal. CPL appealed the decision to the Supreme Administration Court and expects a decision in 2014.
After further proceedings and appeals between CPL and the Polish IRS, the Director of the Tax Chamber in Warsaw also upheld the decision of the Polish IRS on December 30, 2013 for review of the periods from December 1, 2007 to December 31, 2008 and from January 1, 2009 to December 31, 2009. CPL paid PLN 3.5 million ($1.2 million) to the Polish IRS for taxes and interest owed on December 31, 2013. CPL filed an appeal of this decision in January 2014 and expects a decision in 2014.
16
Management has evaluated the likelihood that the litigation will be unfavorable for CPL using a probability weighted cash flow analysis and recorded a liability at estimated fair value in purchase accounting. As a result, the balance of the potential liability for all open periods as of June 30, 2014 is estimated at PLN 14.8 million ($4.9 million).
Pro Forma Results
The following table provides unaudited pro forma information of the Company as if the acquisition of CPL had occurred on January 1, 2013. This pro forma information is not necessarily indicative of the combined results of operations that actually would have been realized had the acquisition been consummated during the period for which the pro forma information is presented, or of future results.
For the six months |
|||
ended June 30, 2013 |
|||
Net operating revenue |
$ |
59,397 | |
Net earnings |
$ |
5,153 | |
Basic and diluted earnings per share |
$ |
0.21 | |
Century Downs Racetrack and Casino
On November 30, 2012, the Company’s subsidiary CCE signed credit and management agreements with UHA in connection with the development of a REC project in Balzac, north metropolitan area of Calgary, Alberta, Canada, which the Company will operate as Century Downs Racetrack and Casino.
On November 29, 2013, CCE finalized an amended credit agreement with UHA in connection with the development of the REC project. Under the amended credit agreement, CCE agreed to loan to UHA a total of CAD 24 million in two separate loans, Loan A and Loan B. Loan A would be for CAD 13 million and Loan B would be for CAD 11 million. Loan A has an interest rate of BMO prime plus 600 basis points and a term of five years, and CAD 11 million of the loan is convertible at CCE’s option into an additional ownership position in UHA of up to 60%. Loan B has an interest rate equivalent to the rate charged under the BMO Credit Agreement plus an administrative fee and a term of five years. CCE will not advance funds from Loan B to UHA until CCE has advanced all monies from Loan A. Both loans are secured by a leasehold mortgage on the REC property and a pledge of UHA’s stock by the majority of the UHA shareholders. Both loans are for the exclusive use of developing and operating the REC project. CCE intends to fund both loans with additional borrowings under our BMO Credit Agreement. The Company has a commitment letter with BMO for an additional CAD 11 million credit facility under the BMO Credit Agreement and has pledged its 15% ownership interest in UHA as collateral for the loan.
Under the amended credit agreement with UHA, CCE acquired 15% of UHA, controls the UHA board of directors, manages the development and operation of the REC project and has the right to convert CAD 11 million of Loan A into an additional 60% ownership interest in UHA. Once the REC is developed and operational and for as long as CCE has not converted the UHA loan into a majority ownership position in UHA, CCE will receive 60% of UHA’s net profit before tax as a management fee. However, as a condition of licensing by the Alberta Gaming and Liquor Commission (“AGLC”), the Company anticipates converting the loan to a majority ownership interest on or before the REC is operational.
As of November 29, 2013, the Company began consolidating UHA as a minority owned subsidiary for which it has a controlling financial interest. Unaffiliated shareholders own the remaining 85% of UHA. The Company accounts for and reports the remaining 85% UHA ownership interest as a non-controlling financial interest. UHA contributed a total of less than $0.1 million in net operating revenue and less than $0.1 million in net losses from the date of acquisition through December 31, 2013 and $0.4 million in net operating revenue and less than $0.1 million in net losses from January 1, 2014 through June 30, 2014.
17
The REC project will be the only horse race track in the Calgary area and will consist of a 5.5 furlongs (0.7 miles) racetrack, a gaming floor with 550 proposed slot machines, a bar, a lounge, restaurant facilities, an off-track-betting area and an entertainment area. The AGLC has approved development of the project and a preliminary license. The AGLC will not issue a final license until the REC opens. Horse Racing Alberta, the governing authority for horseracing in Alberta, has approved the REC project and approved a license.
The Company accounted for the transaction as a business combination, and accordingly, UHA’s assets of $22.9 million (including $0.1 million in cash) and liabilities of $20.5 million were included in the Company's consolidated balance sheet at November 29, 2013. Goodwill of $0.2 million is attributable to the expected business expansion opportunity for the Company. The acquisition leverages the Company’s management specialties and expertise in the gaming industry to the horse racing industry, and the REC project, once completed, will be one of the Company’s largest scale properties. Goodwill is not a tax deductible item for the Company.
Upon consolidation, the fair value of the Company’s 15% ownership interest was determined to be $0.4 million as of the acquisition date. Since the Company did not give any cash consideration for the 15% ownership interest, it recorded the $0.4 million as a gain in “Gain on business combination” in the 2013 consolidated statement of earnings. The fair value was determined based on the controlling interest obtained and on the Company’s valuation of UHA using the following methods, which the Company believes provide the most appropriate indicators of fair value:
· |
multi-period excess earnings method; |
· |
cost method; |
· |
capitalized cash flow method; |
· |
discounted cash flow method; and |
· |
direct market value approach. |
Details of the purchase in the table below are based on estimated fair values of assets and liabilities as of November 29, 2013. Allocation of the purchase consideration is preliminary and subject to adjustment as the Company obtains additional information during the measurement period (a period up to one year).
18
Acquisition Date |
November 29, 2013 |
||
Amounts in thousands |
|||
Purchase consideration: |
|||
Cash paid |
$ |
0 | |
Acquisition date fair value for 15% equity interest for the Company's guarantee of additional REC project financing |
397 | ||
Total purchase consideration |
$ |
397 | |
Cash |
$ |
98 | |
Restricted cash |
472 | ||
Accounts receivable |
126 | ||
Prepaid expenses |
12 | ||
Casino license |
3,001 | ||
Property and equipment |
19,234 | ||
Accounts payable and accrued liabilities |
(471) | ||
Taxes payable |
(19) | ||
Contingent liability |
(189) | ||
Long-term debt, less current portion |
(19,792) | ||
Net identifiable assets acquired |
2,472 | ||
Less: Non-controlling interest |
(2,253) | ||
Add: Goodwill |
178 | ||
Net assets acquired |
$ |
397 | |
Non-controlling interest
The Company recognized the non-controlling interest of the non-affiliated shareholders in UHA at its fair value of $2.3 million as of November 29, 2013.
Acquisition-related costs
The Company incurred acquisition costs of approximately $0.4 million in connection with the UHA acquisition. These costs include legal, accounting, and valuation fees and were recorded as general and administrative expenses as of June 30, 2014.
Land
Prior to the Company’s acquisition, UHA purchased various plots of land on which the REC project will be constructed. UHA sold a portion of this land consisting of 71.99 acres to 1685258 Alberta Ltd (“Rosebridge”) and leased back 51.99 acres of the land. The Company began accounting for the lease using the financing method as of the date of acquisition. Under the financing method, the Company accounts for the land subject to lease as an asset and the lease payments as interest on the financing obligation. As of June 30, 2014, the outstanding balance on the financing obligation was $18.3 million and the implicit interest rate was 10.0%.
19
Contingent Liability
In February 2013, 1369454 Alberta Ltd, a Canadian company, and the County of Rockyview filed a lawsuit against UHA for previously owed money not paid by UHA. The case was settled in April 2013, and UHA issued a promissory note to pay 1369454 Alberta Ltd. and the County of Rockyview $0.2 million subject to cost recoveries.
Financing
Prior to November 29, 2013, the Company loaned $1.4 million to UHA for deferred financing costs related to legal fees incurred for the UHA loan and various expenditures relating to the development of the REC. As of the date of consolidation, the Company began eliminating the loan as an intercompany transaction.
Restricted Cash
The Company’s subsidiary CCE loaned $0.2 million to UHA in December 2013 to pay outstanding Canadian federal tax owed by UHA. The unsecured note is due and payable on December 31, 2014 and has a 4% interest rate. The note will be repaid once $0.5 million of restricted cash is released from escrow held with Rosebridge in connection with the land lease.
Pro Forma Results
Pro forma information is not included because the limited activities of UHA during the periods presented are immaterial.
4.GOODWILL AND INTANGIBLE ASSETS
Goodwill
We test goodwill for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. Testing compares the estimated fair values of our reporting units to the reporting units’ carrying values. Our reporting units with goodwill balances as of June 30, 2014 include our Edmonton casino property, our CPL casino operations, and UHA’s REC project development activities. We consider a variety of factors when estimating the fair value of our reporting units, including estimates about the future operating results of each reporting unit, multiples of earnings, various market analyses, and recent sales of comparable businesses, if such information is available to us. The Company makes a variety of estimates and judgments about the relevance and comparability of these factors to the reporting units in estimating their fair values. If the carrying value of a reporting unit exceeds its estimated fair value, the fair value of each reporting unit is allocated to the reporting unit’s assets and liabilities to determine the implied fair value of the reporting unit’s goodwill and whether impairment is necessary. No impairment charges related to goodwill were recorded during 2013 or during the six months ended June 30, 2014.
Changes in the carrying amount of goodwill related to the Company’s Edmonton property, CPL casino operations and UHA’s REC project development activities for the six months ended June 30, 2014 are as follows:
Amounts in thousands |
Edmonton |
Casinos Poland |
UHA |
Total |
||||||||
Balance – January 1, 2014 |
$ |
4,622 |
$ |
8,479 |
$ |
178 |
$ |
13,279 | ||||
Effect of foreign currency translation |
(17) | (56) | (1) | (74) | ||||||||
Balance – June 30, 2014 |
$ |
4,605 |
$ |
8,423 |
$ |
177 |
$ |
13,205 | ||||
Intangible Assets
Trademarks
The Company currently owns two trademarks, the Century Casinos trademark and the Casinos Poland trademark. As of April 8, 2013, the Company began reporting the Casinos Poland trademark as an intangible asset on the Company’s consolidated balance sheets.
20
As of June 30, 2014, the carrying amounts of the trademarks were as follows:
Amounts in thousands |
|||
Century Casinos |
$ |
108 | |
Casinos Poland |
2,008 | ||
Total |
$ |
2,116 | |
Changes in the carrying amount of trademarks for the six months ended June 30, 2014 are as follows:
Amounts in thousands |
Century Casinos |
Casinos Poland |
Total |
||||||
Balance – January 1, 2014 |
$ |
108 |
$ |
2,021 |
$ |
2,129 | |||
Effect of foreign currency translation |
0 | (13) | (13) | ||||||
Balance – June 30, 2014 |
$ |
108 |
$ |
2,008 |
$ |
2,116 | |||
The Company has determined both trademarks have indefinite useful lives and therefore the Company does not amortize trademarks. Rather, the Company tests its trademarks for impairment annually or more frequently as circumstances indicate it is necessary. The Company tests trademarks for impairment using the relief-from-royalty method. If the fair value of an indefinite-lived intangible asset is less than its carrying amount, the Company would recognize an impairment charge equal to the difference. No impairment charges related to trademarks were recorded during 2013 or during the six months ended June 30, 2014.
Casino Licenses
Casinos Poland
Casinos Poland currently has nine casino licenses each with an original term of six years. As of April 8, 2013, the Company began reporting the Polish casino licenses as finite-lived intangible assets on the Company’s consolidated balance sheets. On June 30, 2014, the Casinos Poland management board decided to suspend operations at the Sosnowiec casino for a period of five months. During the preceding year, the board replaced staff, changed the exterior appearance of the casino, increased marketing efforts and modified the floor plan of the casino. However, the casino had not achieved profitability. Based on the decision to suspend operations, the Company evaluated the carrying amount of the Sosnowiec casino license and determined that it no longer had value. Therefore, the Company wrote down the Sosnowiec casino license to zero and charged $0.2 million to operating costs and expenses. Changes in the carrying amount of the Casinos Poland licenses for the six months ended June 30, 2014 are as follows:
Amounts in thousands |
|||
Balance – January 1, 2014 |
$ |
2,245 | |
Sosnowiec license impairment |
(198) | ||
Amortization |
(283) | ||
Effect of foreign currency translation |
(13) | ||
Balance – June 30, 2014 |
$ |
1,751 | |
21
As of June 30, 2014, estimated amortization expense for the CPL casino licenses over the next five years is as follows:
Amounts in thousands |
|||
2014 |
$ |
255 | |
2015 |
510 | ||
2016 |
475 | ||
2017 |
377 | ||
2018 |
117 | ||
2019 |
17 | ||
$ |
1,751 | ||
Such estimates do not reflect the impact of future foreign exchange rate changes or the renewal of the licenses. The weighted average period before the next renewal is 3.4 years.
UHA
UHA currently has one casino license pending final approval from the AGLC for the REC project. The AGLC has approved development of the REC project and a preliminary license. However, the AGLC will not issue a final license until the REC opens. As of November 29, 2013, the Company began reporting the UHA license as an intangible asset on the Company’s consolidated balance sheet. As of June 30, 2014, the carrying amount of the license was $3.0 million. No impairment charges related to the license have been recorded during 2013 or during the six months ended June 30, 2014.
UHA |
|||
Amounts in thousands |
|||
Balance – January 1, 2014 |
$ |
2,991 | |
Effect of foreign currency translation |
(11) | ||
Balance – June 30, 2014 |
$ |
2,980 | |
5.PROMOTIONAL ALLOWANCES
Hotel accommodations, bowling, food and beverage furnished without charge to customers are included in gross revenue at retail value and are deducted as promotional allowances to arrive at net operating revenue. The Company also issues coupons to customers for the purpose of generating future revenue. The value of coupons redeemed is applied against the revenue generated on the day of the redemption. The estimated cost of promotional allowances is as follows:
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
2014 |
2013 |
2014 |
2013 |
|||||||||
Amounts in thousands |
||||||||||||
Hotel |
$ |
21 |
$ |
22 |
$ |
42 |
$ |
41 | ||||
Food and beverage |
258 | 266 | 515 | 522 | ||||||||
$ |
279 |
$ |
288 |
$ |
557 |
$ |
563 | |||||
22
Members of the Company’s casinos’ player clubs earn points based on, among other things, their volume of play at the Company’s casinos. Players can accumulate points over time that they may redeem at their discretion under the terms of the program. The Company records a liability based on the points earned multiplied by the redemption value, and records a corresponding reduction in casino revenue. Points can be redeemed for cash and/or various amenities at the casino, such as meals, hotel stays and gift shop items. The value of the points is offset against the revenue in the period in which the points were earned. The value of unused or unredeemed points is included in accrued liabilities on the Company’s consolidated balance sheets. The expiration of unused points results in a reduction of the liability. As of June 30, 2014 and December 31, 2013, the outstanding balance of this liability was $0.9 million.
6. LONG-TERM DEBT
Long-term debt as of June 30, 2014 and December 31, 2013 consisted of the following:
June 30, |
December 31, |
|||||
Amounts in thousands |
2014 |
2013 |
||||
Credit agreement - Bank of Montreal |
$ |
10,133 |
$ |
9,277 | ||
Credit agreement - Casinos Poland |
4,081 | 4,798 | ||||
Credit facility - Casinos Poland |
2,999 | 1,447 | ||||
Capital leases - Casinos Poland |
177 | 207 | ||||
Financing obligation - UHA land lease* |
18,262 | 18,330 | ||||
Total long-term debt |
$ |
35,652 |
$ |
34,059 | ||
Less current portion |
(5,841) | (4,195) | ||||
Long-term portion |
$ |
29,811 |
$ |
29,864 | ||
*The financing obligation represents the land lease with UHA. Prior to the Company’s acquisition, UHA purchased various plots of land on which the REC project will be constructed. UHA sold a portion of the land consisting of 71.99 acres to Rosebridge and leased back 51.99 acres of the land. The Company began accounting for the lease using the financing method as of the date of the UHA acquisition. Under the financing method, the Company accounts for the land subject to lease as an asset and the lease payments as interest on the financing obligation. Under the land lease, UHA has four options to purchase the land. The first option date is July 1, 2023.
As of June 30, 2014, scheduled maturities related to Bank of Montreal and Casinos Poland long-term debt are as follows:
Amounts in thousands |
Bank of Montreal |
Casinos Poland |
||||
2014 |
$ |
515 |
$ |
3,972 | ||
2015 |
1,030 | 1,677 | ||||
2016 |
1,030 | 1,608 | ||||
2017 |
1,030 | 0 | ||||
2018 |
1,030 | 0 | ||||
Thereafter |
5,498 | 0 | ||||
Total |
$ |
10,133 |
$ |
7,257 | ||
23
The consolidated weighted average interest rate on all Company debt was 8.1% for the six months ended June 30, 2014. The Company pays a floating interest rate on its borrowings under the BMO Credit Agreement and the current interest rate is approximately 3.75%. The Company pays a weighted average interest rate of 5.48% on its borrowings under the CPL loan agreements. The weighted average interest rate on all Company debt is higher than the 3.75% interest rate of the BMO Credit Agreement and the weighted average interest of 5.48% on the CPL loan agreements due to the UHA financing obligation, on which the Company pays an implicit interest rate of 10.0%.
Credit Agreement – Bank of Montreal
On May 23, 2012, the Company, through its Canadian subsidiaries, entered into the CAD 28.0 million credit agreement with the Bank of Montreal. On May 23, 2012, the Company borrowed CAD 3.7 million from the BMO Credit Agreement to repay the Company’s mortgage loan related to the Edmonton property. The Company can also use the proceeds to pursue the development or acquisition of new gaming opportunities and for general corporate purposes. The BMO Credit Agreement has a term of five years through May 2017 and is guaranteed by the Company. On February 21, 2013, the Company borrowed CAD 7.3 million to pay for the additional 33.3% investment in CPL (Note 3). On June 19, 2014, the Company borrowed CAD 1.5 million to pay for development costs related to the REC project (Note 3) and general corporate purposes. The shares of the Company’s subsidiaries in Edmonton and Calgary are pledged as collateral for the BMO Credit Agreement. The BMO Credit Agreement contains a number of financial covenants applicable to the Canadian subsidiaries, in addition to covenants restricting their incurrence of additional debt. The Company was in compliance with all covenants of the BMO Credit Agreement as of June 30, 2014. As of June 30, 2014, the amount outstanding was $10.1 million and the Company had approximately CAD 15.5 million (approximately $14.5 million based on the exchange rate in effect on June 30, 2014) available under the BMO Credit Agreement. The CAD 12.5 million the Company has borrowed cannot be re-borrowed once it is repaid.
Amortization expenses relating to deferred financing charges were less than $0.1 million for the period ended June 30, 2014 and 2013. These costs are included in interest expense in the consolidated statements of earnings.
The Company has a committed term sheet from BMO for CAD 11.0 million of additional financing for the REC project. The Company’s 15% ownership interest in UHA is pledged as collateral for the loan.
Casinos Poland
Through the CPL acquisition, the Company assumed debt totaling $7.3 million as of June 30, 2014. The debt includes two bank loans, one bank line of credit and 12 capital lease agreements.
The first bank loan is with mBank (formerly known as BRE Bank). CPL entered into the 2.5 year term loan in November 2013 at an interest rate of Warsaw Interbank Offered Rate (“WIBOR”) plus 1.75%. Proceeds from the loan were used to repay the balance of the Bank Pocztowy loan related to the CPL properties, invest in slot equipment and relocate the Company’s Poznan, Poland casino. As of June 30, 2014, the amount outstanding was $3.8 million, and CPL had no further borrowing availability under the loan. The loan matures in November 2016. The mBank loan agreement contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt by CPL. CPL complied with all covenants of this mBank agreement as of June 30, 2014. The second bank loan is also with mBank. CPL entered into the 2-year term loan at an interest rate of WIBOR plus 2.5%. Proceeds from the loan were used to finance current operations. As of June 30, 2014, the amount outstanding was $0.3 million, and CPL had no further borrowing availability under the loan. The mBank loan matures in September 2014. The mBank loan agreement contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt. CPL complied with all covenants of this mBank agreement as of June 30, 2014.
24
The bank line of credit is a short-term facility with BPH Bank used to finance current operations. The bank line of credit bears an interest rate of WIBOR plus 1.85%. The credit agreement terminates on February 13, 2016. As of June 30, 2014, the amount outstanding was $3.0 million and CPL has approximately $0.6 million available under the agreement. The BPH Bank facility contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt by CPL. CPL complied with all covenants of the BPH Bank line of credit as of June 30, 2014.
CPL’s remaining debt consists of 12 capital lease agreements. The lease agreements are for various vehicles that are replaced on an ongoing basis. As of June 30, 2014, the amount outstanding was $0.2 million.
In addition, under Polish gaming law, CPL is required to maintain PLN 4.8 million in the form of deposits or bank guarantees for payment of casino jackpots and gaming tax obligations. On April 17, 2013, mBank issued a guarantee of PLN 1.2 million ($0.4 million based on the exchange rate in effect as of June 30, 2014) and on February 14, 2014, mBank issued a guarantee of PLN 3.6 million ($1.2 million based on the exchange rate in effect as of June 30, 2014) to CPL for this purpose. The terms of the guarantees by mBank end on October 31, 2019. As of June 30, 2014, CPL maintained $0.6 million in deposits for this purpose.
UHA
Prior to the Company’s acquisition, UHA purchased various plots of land on which the REC project will be constructed. UHA sold a portion of this land consisting of 71.99 acres to Rosebridge and leased back 51.99 acres of the land. The Company began accounting for the lease using the financing method as of the date of acquisition. Under the financing method, the Company accounts for the land subject to lease as an asset and the lease payments as interest on the financing obligation. As of June 30, 2014, the outstanding balance on the financing obligation was $18.3 million and the implicit interest rate was 10.0%.
7.INCOME TAXES
The Company’s pre-tax income (loss), income tax expense (benefit) and effective tax rate by jurisdiction are summarized in the table below:
For the six months |
For the six months |
|||||||||||||||||
Amounts in thousands |
ended June 30, 2014 |
ended June 30, 2013 |
||||||||||||||||
Pre-tax income (loss) |
Income tax expense (benefit) |
Effective tax rate |
Pre-tax income |
Income tax expense (benefit) |
Effective tax rate |
|||||||||||||
Canada |
$ |
1,696 |
$ |
706 | 41.6% |
$ |
2,773 |
$ |
521 | 18.8% | ||||||||
United States |
(986) | 30 | (3.0%) | 393 | 6 | 1.5% | ||||||||||||
Mauritius* |
36 | 1 | 2.8% | 193 | 6 | 3.1% | ||||||||||||
Austria |
18 | 1 | 5.6% | 238 | (1) | (0.4%) | ||||||||||||
Poland |
(605) | (90) | 14.9% | 2,441 | 21 | 0.9% | ||||||||||||
Total |
$ |
159 |
$ |
648 | 407.5% |
$ |
6,038 |
$ |
553 | 9.2% | ||||||||
*Ship-based casinos
During the six months ended June 30, 2014, the Company recognized income tax expense of $0.7 million on pre-tax income of $0.2 million, representing an effective income tax benefit rate of 407.5% compared to an income tax expense of $0.6 million on pre-tax income of $6.0 million, representing an effective income tax rate of 9.2% for the same period in 2013.
25
The increase in the effective tax rate compared to the same period in 2013 is primarily the result of a pre-tax loss in the United States and lower pre-tax income in Austria and Poland for the second quarter of 2014. Since the Company maintains a full valuation allowance on all of its U.S. and Austrian deferred tax assets, income tax expense is recorded relative to the jurisdictions that recognize book earnings. In addition, the movement of exchange rates for intercompany loans denominated in U.S. dollars further impacts the Company’s effective income tax rate. Therefore, the Company’s overall effective income tax rate can be significantly impacted by foreign currency gains or losses.
8.EARNINGS PER SHARE
The calculation of basic earnings per share considers only weighted average outstanding common shares in the computation. The calculation of diluted earnings per share gives effect to all potentially dilutive securities. The calculation of diluted earnings per share is based upon the weighted average number of common shares outstanding during the period, plus, if dilutive, the assumed exercise of stock options using the treasury stock method. Weighted average shares outstanding for the three and six months ended June 30, 2014 and 2013 were as follows:
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Amounts in thousands |
2014 |
2013 |
2014 |
2013 |
||||||||
Weighted average common shares, basic |
24,381 | 24,128 | 24,380 | 24,128 | ||||||||
Dilutive effect of stock options |
39 | 81 | 9 | 55 | ||||||||
Weighted average common shares, diluted |
24,420 | 24,209 | 24,389 | 24,183 | ||||||||
The following stock options are anti-dilutive and have not been included in the weighted average shares outstanding calculation:
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Amounts in thousands |
2014 |
2013 |
2014 |
2013 |
||||||||
Stock options |
38 | 38 | 68 | 38 | ||||||||
9. FAIR VALUE MEASUREMENTS
The Company follows fair value measurement authoritative accounting guidance for all assets and liabilities measured at fair value. That authoritative accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs:
· |
Level 1 – quoted prices in active markets for identical assets or liabilities |
· |
Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable |
· |
Level 3 – significant inputs to the valuation model are unobservable |
26
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level.
Recurring Fair Value Measurements
We had no assets or liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013.
Nonrecurring Fair Value Measurements
We have applied the provisions of the fair value measurement standard to our nonrecurring, non-financial assets and liabilities measured at fair value. These assets and liabilities consist of those acquired by the Company in connection with our increased ownership in CPL and UHA. These assets are not measured at fair value on an ongoing basis, but are subject to fair value measurement only in certain circumstances. The following table presents information about our non-financial assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2013 (in thousands), aggregated by the level in the fair value hierarchy within which those assets fall.
Level 1 |
Level 2 |
Level 3 |
|||||||
Contingent liability |
$ |
0 |
$ |
0 |
$ |
5,104 | |||
Noncontrolling interests |
$ |
0 |
$ |
0 |
$ |
7,641 | |||
Trademark |
$ |
0 |
$ |
0 |
$ |
2,021 | |||
Property and equipment, net |
$ |
0 |
$ |
0 |
$ |
37,325 | |||
Casino licenses |
$ |
0 |
$ |
0 |
$ |
5,236 | |||
The Company used the following methods to estimate the fair values of the assets and liabilities in the table above:
Contingent liability – Level 3 fair value measurements include the measurement of the contingent liability recorded for CPL. The Company measures the fair value of the contingent liability using a probability weighted cash flow analysis. Because of the significance of the unobservable inputs in the fair value measurements of the liability, such measurements have been classified as Level 3.
Noncontrolling interests - Noncontrolling interests are measured primarily by a market comparables analysis that considers key financial inputs and recent public and private transactions and other available measures.
Property and equipment, net –The Company measured the fair value of property and equipment by using the direct market value approach and the direct and indirect cost approach. Because of the significance of the unobservable inputs in the fair value measurements of the liability, such measurements have been classified as Level 3.
Casino licenses– The Company measured casino licenses acquired from CPL by using a replacement cost method. Because of the significance of the unobservable inputs in the fair value measurements of the asset, such measurements have been classified as Level 3.
Trademark – The Company measured the Casinos Poland trademark acquired from CPL by using the relief from royalty method. Because of the significance of the unobservable inputs in the fair value measurements of the asset, such measurements have been classified as Level 3.
27
On June 30, 2014, the Casinos Poland management board decided to suspend operations at the Sosnowiec casino for a period of five months. During the preceding year, the board replaced staff, changed the exterior appearance of the casino, increased marketing efforts and modified the floor plan of the casino. However, the casino had not achieved profitability. Based on the decision to suspend operations, the Company evaluated the carrying amount of the Sosnowiec casino license and determined that it no longer had value. The Company also evaluated the carrying amount of the leasehold improvements, which are reported as Property and equipment on the Company’s condensed consolidated balance sheet, at the Sosnowiec casino and determined that the asset no longer had value. Therefore, the Company wrote down the Sosnowiec casino license and the Sosnowiec casino leasehold improvements to zero and charged $0.7 million to operating costs and expenses for the quarter ended June 30, 2014.
Long-Term Debt – The carrying value of the Company’s BMO Credit Agreement approximates fair value as of June 30, 2014 and December 31, 2013 because it bears interest at the lenders’ variable rate. The carrying value of the CPL debt approximates fair value as of June 30, 2014 and December 31, 2013 because a substantial portion of the debt is short-term with a primarily variable interest rate and CPL recently negotiated the debt with the lender. The carrying value of the UHA debt approximates fair value as of June 30, 2014 and December 31, 2013 because the debt bears an implicit rate based on the fair value of the land. The estimated fair value of outstanding balances under the Company’s BMO Credit Agreement and CPL debt are designated as Level 2 measurements in the fair value hierarchy. The estimated fair value of the Company’s UHA debt is designated as a Level 3 measurement in the fair value hierarchy.
Other Estimated Fair Value Measurements – The estimated fair value of our other assets and liabilities, such as cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities have been determined to approximate carrying value based on the short-term nature of those financial instruments. The Company’s cash equivalents are comprised of time deposits and are designated as a Level 2 measurement in the fair value hierarchy.
10.SEGMENT INFORMATION
The Company’s chief operating decision maker is an executive management committee, comprised of two individuals. These two individuals are our Co-CEOs. The Company’s casino properties provide gaming, hotel accommodations, dining facilities and other amenities to the Company’s customers. Management views each property as an operating segment based on its business activities, financial information and operating results, which are used by our chief operating decision maker function to assess performance and allocate resources within the Company. The Company’s operating segments have been aggregated into one reporting segment based on the similarities among economic characteristics, the nature of the products and services provided, types of customers, the methods used to distribute our products and services, the regulatory environments in which they operate and their management and reporting structure. All significant intercompany transactions have been eliminated.
28
The Company's principal operating activities occur in four geographic areas: the United States, Canada, Europe and in international waters. The following summary provides information regarding the Company’s principal geographic areas:
Long Lived Assets |
||||||
At June 30, |
At December 31, |
|||||
Amounts in thousands |
2014 |
2013 |
||||
United States |
$ |
55,715 |
$ |
55,809 | ||
International: |
||||||
Canada |
$ |
68,801 |
$ |
67,858 | ||
Europe |
33,117 | 33,793 | ||||
International waters |
1,703 | 804 | ||||
Aruba |
0 | 0 | ||||
Total international |
103,621 | 102,455 | ||||
Total |
$ |
159,336 |
$ |
158,264 | ||
Net Operating Revenue |
||||||||||||
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||
Amounts in thousands |
2014 |
2013 |
2014 |
2013 |
||||||||
United States |
$ |
6,740 |
$ |
7,578 |
$ |
13,201 |
$ |
14,916 | ||||
International: |
||||||||||||
Canada |
$ |
8,708 |
$ |
8,318 |
$ |
17,271 |
$ |
17,127 | ||||
Europe |
14,248 | 10,870 | 26,661 | 10,870 | ||||||||
International waters |
1,775 | 1,488 | 3,347 | 3,237 | ||||||||
Aruba |
84 | 94 | 185 | 187 | ||||||||
Total international |
24,815 | 20,770 | 47,464 | 31,421 | ||||||||
Total |
$ |
31,555 |
$ |
28,348 |
$ |
60,665 |
$ |
46,337 | ||||
29
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking Statements, Business Environment and Risk Factors
This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made. These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2013. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
References in this item to “we,” “our,” or “us” are to the Company and its subsidiaries on a consolidated basis unless the context otherwise requires. The term “CAD” refers to Canadian dollars and the term “PLN” refers to Polish zloty. Certain terms used in this Item 2 without definition are defined in Item 1.
Amounts presented in this Item 2 are rounded. As such, rounding differences could occur in period over period changes and percentages reported throughout this Item 2.
EXECUTIVE OVERVIEW
Overview
Since our inception in 1992, we have been primarily engaged in developing and operating gaming establishments and related lodging, restaurant and entertainment facilities. Our primary source of revenue is from the net proceeds of our gaming machines and tables, with ancillary revenue generated from hotel, restaurant, bowling and entertainment facilities that are a part of the casinos.
We currently own, operate and manage the following casinos through wholly-owned subsidiaries:
- |
The Century Casino & Hotel in Edmonton, Alberta, Canada; |
- |
The Century Casino Calgary, Alberta, Canada; |
- |
The Century Casino & Hotel in Central City, Colorado; and |
- |
The Century Casino & Hotel in Cripple Creek, Colorado. |
In March 2007, our subsidiary CCE acquired 33.3% of the outstanding shares issued by CPL and we accounted for the investment under the equity method. In April 2013, CCE acquired from LOT Polish Airlines an additional 33.3% ownership interest in CPL. As of the date of this acquisition, we began consolidating our 66.6% ownership of CPL as a majority-owned subsidiary for which we have a controlling financial interest. Polish Airports owns the remaining 33.3% of CPL. We account for and report the 33.3% Polish Airports ownership interest as a non-controlling financial interest.
30
CPL has been in operation since 1989 and is the owner and operator of nine casinos throughout Poland with a total of 437 slot machines and 76 gaming tables. The following table summarizes the Polish cities in which CPL operated as of June 30, 2014, each casino’s location and the number of slots and tables at each casino.
City |
Population |
Location |
Number of Slots |
Number of Tables |
Warsaw |
1.7 million |
Marriott Hotel |
69 |
21 |
Warsaw |
1.7 million |
LIM Center |
49 |
3 |
Krakow |
760,000 |
Dwor Kosciuszko Hotel |
51 |
8 |
Lodz |
730,000 |
Manufaktura Entertainment Complex |
41 |
7 |
Wroclaw |
630,000 |
HP Park Plaza Hotel |
65 |
12 |
Poznan |
550,000 |
Hotel Andersia |
43 |
9 |
Katowice |
310,000 |
Altus Building |
53 |
10 |
Sosnowiec |
220,000 |
Sosnowiec City Center* |
34 |
3 |
Plock |
130,000 |
Hotel Plock |
32 |
3 |
*Operations at the Sosnowiec casino were suspended as of June 30, 2014.
We also operate 16 ship-based casinos onboard five cruise lines: Oceania Cruises, TUI Cruises, Windstar Cruises, Regent Seven Seas Cruises and Nova Star Cruises, Ltd. As of June 30, 2014, we had a total of 556 slot machines and 65 tables aboard the 16 cruise ships where we operated ship-based casinos. The following table summarizes the cruise lines for which we have entered into agreements and the associated ships on which we operated ship-based casinos as of June 30, 2014.
Cruise Line |
Ship |
Oceania Cruises |
Regatta |
Oceania Cruises |
Nautica |
Oceania Cruises |
Insignia* |
Oceania Cruises |
Marina |
Oceania Cruises |
Riviera |
TUI Cruises |
Mein Schiff 1 |
TUI Cruises |
Mein Schiff 2 |
TUI Cruises |
Mein Schiff 3 ** |
Windstar Cruises |
Wind Surf |
Windstar Cruises |
Wind Star |
Windstar Cruises |
Wind Spirit |
Windstar Cruises |
Star Pride *** |
Regent Seven Seas Cruises |
Seven Seas Voyager |
31
Regent Seven Seas Cruises |
Seven Seas Mariner |
Regent Seven Seas Cruises |
Seven Seas Navigator |
Nova Star Cruises Ltd. |
Nova Star **** |
* Our casino operation onboard Insignia was suspended on April 5, 2012 as Oceania Cruises leased the vessel to a different cruise line. The Insignia rejoined Oceania Cruises in May 2014, at which time we again began operating this ship-based casino. We did not operate this ship-based casino while Oceania Cruises leased it to a different cruise line.
** In June 2014, TUI Cruises launched the Mein Schiff 3 and we currently operate the ship-based casino onboard this ship.
*** In May 2014, Windstar Cruises launched the Star Pride, the first of three newly acquired all suite cruise ships. We operate the ship-based casino onboard this ship. Windstar Cruises is planning to begin operations on the other two vessels during the second quarter of 2015, and we expect to operate the planned ship-based casinos onboard each ship.
**** In February 2014, we announced that we signed an exclusive agreement with Nova Star Cruises Ltd. to operate a ship-based casino onboard the Nova Star, a round trip cruise ferry service connecting Portland, Maine and Yarmouth, Nova Scotia. The ferry began operations on May 15, 2014.
In December 2010, we entered into a long-term management agreement to direct the operation of the casino at the Radisson Aruba Resort, Casino & Spa. We receive a management fee consisting of a fixed fee, plus a percentage of the casino’s EBITDA.
Century Downs Racetrack and Casino - Calgary, Canada
On November 30, 2012, our subsidiary CCE signed credit and management agreements with UHA in connection with the development and operation of a REC project in Balzac, north metropolitan area of Calgary, Alberta, Canada, which we will operate as Century Downs Racetrack and Casino.
The REC project will be the only horse race track in the Calgary area and will consist of a 5.5 furlongs (0.7 miles) racetrack, a gaming floor with 550 proposed slot machines, a bar, a lounge, restaurant facilities, an off-track-betting area and an entertainment area. The REC license is the only license still available in any metropolitan area of Alberta. The license application for this REC project pre-dates a three year moratorium imposed by the AGLC on new casinos and RECs that runs until 2015. The AGLC also has an option to extend the moratorium for an additional two years.
The project is located less than one mile north of the city limits of Calgary and 4.5 miles from the Calgary International Airport. The location will allow the REC to capture both the north and the northwest Calgary markets, where there is not currently a casino. The REC will be located approximately 17 miles from Century Casino Calgary and would serve what we believe is a different customer base, including customers who also are interested in horse racing.
The AGLC has approved development of the project and a preliminary license. The AGLC will not issue a final license until the REC opens. Horse Racing Alberta, the governing authority for horse racing in Alberta, has approved the REC project and approved a license. Construction commenced in March 2014 and we anticipate that UHA will complete the REC by the first quarter of 2015.
32
On November 29, 2013, CCE finalized an amended credit agreement with UHA in connection with the development of the REC project. Under the amended credit agreement, CCE agreed to loan to UHA a total of CAD 24 million in two separate loans, Loan A and Loan B. Loan A would be for CAD 13 million and Loan B would be for CAD 11 million. Loan A has an interest rate of BMO prime plus 600 basis points and a term of five years, and CAD 11 million of the loan is convertible at CCE’s option into an ownership position in UHA of up to 60%. Loan B has an interest rate equivalent to the rate charged under the BMO Credit Agreement plus an administrative fee and a term of five years. CCE will not advance funds from Loan B to UHA until CCE has advanced all monies from Loan A. Both loans are secured by a leasehold mortgage on the REC property and a pledge of UHA’s stock by the majority of the UHA shareholders. Both loans are for the exclusive use of developing and operating the REC project. CCE intends to fund both loans with additional borrowings under our BMO Credit Agreement. The Company has a commitment letter with BMO for an additional CAD 11 million credit facility under the BMO Credit Agreement and has pledged its 15% ownership interest in UHA as collateral for the loan.
Under the amended credit agreement with UHA, CCE acquired 15% of UHA, controls the UHA board of directors, manages the development and operation of the REC project and has the right to convert CAD 11 million of Loan A into an additional 60% ownership interest in UHA. Once the REC is developed and operational and for as long as CCE has not converted the UHA loan into a majority ownership position in UHA, CCE will receive 60% of UHA’s net profit before tax as a management fee. However, as a condition of AGLC licensing, the Company anticipates converting the loan to a majority ownership interest on or before the REC is operational.
As of November 29, 2013, the Company began consolidating UHA as a minority owned subsidiary for which we have a controlling financial interest. Unaffiliated shareholders own the remaining 85% of UHA. The Company accounts for and reports the remaining 85% UHA ownership interest as a non-controlling financial interest.
Other Projects under Development
On June 10, 2013, we announced that we were one of four companies applying for a 15-year casino license at the Hotel InterContinental in Vienna, Austria. On July 27, 2014, we announced that the Austrian authorities awarded the casino license to another applicant.
Presentation of Foreign Currency Amounts - The average exchange rates to the U.S. dollar used to translate balances during each reported period are as follows:
For the three months |
For the six months |
|||||||||||
ended June 30, |
ended June 30, |
|||||||||||
Average Rates |
2014 |
2013 |
% Change |
2014 |
2013 |
% Change |
||||||
Canadian dollar (CAD) |
1.0905 | 1.0237 | (6.5%) | 1.0966 | 1.0161 | (7.9%) | ||||||
Euros (€) |
0.7293 | 0.7658 | 4.8% | 0.7296 | 0.7616 | 4.2% | ||||||
Polish zloty (PLN) |
3.0382 | 3.2156 | 5.5% | 3.0458 | 3.1800 | 4.2% | ||||||
Source: Pacific Exchange Rate Service |
||||||||||||
We recognize in our statement of earnings, foreign currency transaction gains or losses resulting from the translation of casino operations and other transactions that are denominated in a currency other than U.S. dollars. Our casinos in Canada and Poland represent a significant portion of our business, and the revenue generated and expenses incurred by these operations are generally denominated in Canadian dollars and Polish zloty. A decrease in the value of these currencies in relation to the value of the U.S. dollar would decrease the earnings from our foreign operations when translated into U.S. dollars, and an increase in the value of these currencies in relation to the value of the U.S. dollar would increase the earnings from our foreign operations when translated into U.S. dollars.
33
DISCUSSION OF RESULTS
Consolidated results are discussed in further detail in the following pages.
Century Casinos, Inc. and Subsidiaries
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming Revenue |
$ |
29,183 |
$ |
26,149 |
$ |
3,034 | 11.6% |
$ |
55,299 |
$ |
41,844 |
$ |
13,455 | 32.2% | ||||||||
Hotel Revenue |
395 | 364 | 31 | 8.5% | 795 | 752 | 43 | 5.7% | ||||||||||||||
Food and Beverage Revenue |
2,737 | 2,620 | 117 | 4.5% | 5,443 | 5,198 | 245 | 4.7% | ||||||||||||||
Other Revenue |
1,160 | 1,110 | 50 | 4.5% | 2,855 | 2,342 | 513 | 21.9% | ||||||||||||||
Gross Revenue |
33,475 | 30,243 | 3,232 | 10.7% | 64,392 | 50,136 | 14,256 | 28.4% | ||||||||||||||
Less Promotional Allowances |
(1,920) | (1,895) | 25 | 1.3% | (3,727) | (3,799) | (72) | (1.9%) | ||||||||||||||
Net Operating Revenue |
31,555 | 28,348 | 3,207 | 11.3% | 60,665 | 46,337 | 14,328 | 30.9% | ||||||||||||||
Gaming Expenses |
(16,077) | (13,510) | 2,567 | 19.0% | (31,352) | (20,443) | 10,909 | 53.4% | ||||||||||||||
Hotel Expenses |
(139) | (184) | (45) | (24.5%) | (289) | (366) | (77) | (21.0%) | ||||||||||||||
Food and Beverage Expenses |
(2,317) | (2,341) | (24) | (1.0%) | (4,554) | (4,459) | 95 | 2.1% | ||||||||||||||
General and Administrative Expenses |
(10,740) | (8,403) | 2,337 | 27.8% | (19,395) | (13,826) | 5,569 | 40.3% | ||||||||||||||
Total Operating Costs and Expenses |
(31,233) | (26,233) | 5,000 | 19.1% | (59,360) | (42,080) | 17,280 | 41.1% | ||||||||||||||
(Losses) from Equity Investment |
0 | (32) | 32 | 100.0% | 0 | (128) | 128 | 100.0% | ||||||||||||||
Earnings from Operations |
322 | 2,083 | (1,761) | (84.5%) | 1,305 | 4,129 | (2,824) | (68.4%) | ||||||||||||||
Non-controlling Interest |
872 | (166) | 1,038 | 625.3% | 1,156 | (166) | 1,322 | 796.4% | ||||||||||||||
Net Earnings |
$ |
156 |
$ |
3,657 |
$ |
(3,501) | (95.7%) |
$ |
667 |
$ |
5,319 |
$ |
(4,652) | (87.5%) | ||||||||
Basic Earnings Per Share |
$ |
0.01 |
$ |
0.15 |
$ |
(0.14) | (93.3%) |
$ |
0.03 |
$ |
0.22 |
$ |
(0.19) | (86.4%) | ||||||||
Diluted Earnings Per Share |
$ |
0.01 |
$ |
0.15 |
$ |
(0.14) | (93.3%) |
$ |
0.03 |
$ |
0.22 |
$ |
(0.19) | (86.4%) |
The period over period increase in net operating revenue and decrease in net earnings for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 primarily relate to the inclusion of operating results for Casinos Poland for the full six months ended June 30, 2014, as opposed to only including operating results for Casinos Poland beginning April 8, 2013 through June 30, 2013 for the same period in 2013. On April 8, 2013, we purchased an additional 33.3% ownership interest in CPL and began consolidating CPL as a majority-owned subsidiary for which we have a controlling financial interest. Prior to the acquisition of this additional interest in CPL, the Company owned 33.3% of CPL and accounted for the CPL ownership interest as an equity investment. CPL contributed $26.7 million in net operating revenue and $0.3 million in net losses from January 1, 2014 through June 30, 2014. In addition, the consolidation of UHA as of November 29, 2013 as a minority owned subsidiary for which we have a controlling financial interest affects the comparability of 2014 and 2013 financial results. UHA contributed $0.4 million in net operating revenue and less than $0.1 million in net losses from January 1, 2014 through June 30, 2014.
34
Net operating revenue increased by $3.2 million, or 11.3%, and increased by $14.3 million, or 30.9%, for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013. Following is a breakout of net operating revenue by property or category for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013:
· |
Edmonton increased by $0.1 million, or 1.4%, and decreased by ($0.3) million, or (2.3%). |
· |
Calgary increased by $0.2 million, or 10.9%, and increased by less than $0.1 million, or 0.5%. |
· |
Central City decreased by ($0.3) million, or (7.3%), and decreased by ($0.8) million, or (9.4%). |
· |
Cripple Creek decreased by ($0.5) million, or (16.2%), and decreased by ($0.9) million, or (14.6%). |
· |
Casinos Poland increased by $3.4 million, or 31.1%, and increased by $15.8 million, or 145.3%. * |
· |
UHA added $0.1 million, and $0.4 million. |
· |
Cruise ship and other increased by $0.3 million, or 17.5%, and increased by $0.1 million, or 3.2%. |
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
Operating costs and expenses increased by $5.0 million, or 19.1%, and increased by $17.3 million, or 41.1%, for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013. Following is a breakout of total operating costs and expenses by property or category for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013:
· |
Edmonton increased by less than $0.1 million, or 0.4%, and decreased by ($0.2) million, or (2.1%). |
· |
Calgary increased by $0.1 million, or 4.5%, and increased by less than $0.1 million, or 0.7% . |
· |
Central City decreased by ($0.3) million, or (6.8%), and decreased by ($0.5) million, or (5.9%) . |
· |
Cripple Creek decreased by ($0.1) million, or (3.8%), and decreased by ($0.1) million, or (1.6%). |
· |
Casinos Poland increased by $4.5 million, or 43.8%, and increased by $16.9 million, or 163.8%. * |
· |
UHA added $0.3 million, and $0.4 million. |
· |
Cruise ships and other increased by $0.3 million, or $23.1%, and increased by $0.2 million, or 8.1%. |
· |
Corporate and other increased by $0.1 million, or $7.3%, and increased by $0.4 million, or $13.2%. |
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
Earnings from operations decreased by ($1.8) million, or (84.5%), and ($2.8) million, or (68.4%), for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013. Following is a breakout of earnings from operations by property or category for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013:
· |
Edmonton increased by $0.1 million, or 3.7%, and decreased by ($0.1) million, or (2.8%). |
· |
Calgary increased by $0.1 million, or 964.3%, and decreased by less than ($0.1) million, or (5.9%). |
· |
Central City decreased by ($0.1) million, or (12.0%), and decreased by ($0.4) million, or (35.3%). |
· |
Cripple Creek decreased by ($0.4) million, or (68.5%), and decreased by ($0.8) million, or (74.1%). |
· |
Casinos Poland decreased by ($1.1) million, or (208.0%), and decreased by ($1.1) million, or (203.3%). * |
· |
UHA added ($0.2) million, and $0.0 million in losses. |
· |
Cruise ships and other decreased by ($0.1) million, or (43.9%), and decreased by ($0.1) million, or (40.6%). |
· |
Corporate and other losses increased by $0.1 million, or 5.2%, and increased by $0.3 million, or 8.5%. |
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
35
Net earnings decreased by ($3.5) million, or (95.7%), and ($4.7) million, or (87.5%), for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013. Items deducted from or added to earnings from operations to arrive at net earnings include interest income, interest expense, gains on foreign currency transactions, gain on business combination, income tax expense and non-controlling interests.
Reportable Segments
We have aggregated our operating segments into one reportable segment based on similarities among the nature of economic characteristics, services, customers and regulatory environments in which each segment operates. Management views each property as an operating segment based on its business activities, financial information, and operating results, which our chief operating decision maker function uses to assess performance and allocate resources within the Company. Our properties provide gaming, hotel accommodations, dining facilities and other amenities to our customers, which we utilize to drive customer volume. Our operating results are highly dependent on the volume of customers at our resorts and customer volume affects the price we can charge for our hotel rooms, dining and other amenities. Our operating results are significantly affected by our ability to generate operating revenue.
We have additional business activities including certain other corporate and management operations. We report our operations that we do not segregate into operating segments as "corporate and other" in our consolidated results.
The following discussion provides further detail of consolidated results by operating segment.
Casinos
Edmonton
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming |
$ |
4,530 |
$ |
4,491 |
$ |
39 | 0.9% |
$ |
8,747 |
$ |
9,062 |
$ |
(315) | (3.5%) | ||||||||
Hotel |
213 | 182 | 31 | 17.0% | 436 | 380 | 56 | 14.7% | ||||||||||||||
Food and Beverage |
1,285 | 1,284 | 1 | 0.1% | 2,620 | 2,630 | (10) | (0.4%) | ||||||||||||||
Other |
484 | 468 | 16 | 3.4% | 1,007 | 1,027 | (20) | (1.9%) | ||||||||||||||
Gross Revenue |
6,512 | 6,425 | 87 | 1.4% | 12,810 | 13,099 | (289) | (2.2%) | ||||||||||||||
Less Promotional Allowances |
(214) | (217) | (3) | (1.4%) | (442) | (438) | 4 | 0.9% | ||||||||||||||
Net Operating Revenue |
6,298 | 6,208 | 90 | 1.4% | 12,368 | 12,661 | (293) | (2.3%) | ||||||||||||||
Gaming Expenses |
(1,672) | (1,513) | 159 | 10.5% | (3,308) | (3,133) | 175 | 5.6% | ||||||||||||||
Hotel Expenses |
(60) | (66) | (6) | (9.1%) | (116) | (127) | (11) | (8.7%) | ||||||||||||||
Food and Beverage Expenses |
(932) | (981) | (49) | (5.0%) | (1,866) | (1,979) | (113) | (5.7%) | ||||||||||||||
General and Administrative Expenses |
(1,318) | (1,395) | (77) | (5.5%) | (2,602) | (2,798) | (196) | (7.0%) | ||||||||||||||
Total Operating Costs and Expenses |
(4,229) | (4,212) | 17 | 0.4% | (8,377) | (8,554) | (177) | (2.1%) | ||||||||||||||
Earnings from Operations |
2,069 | 1,996 | 73 | 3.7% | 3,991 | 4,107 | (116) | (2.8%) | ||||||||||||||
Net Earnings |
$ |
1,443 |
$ |
1,421 |
$ |
22 | 1.5% |
$ |
2,866 |
$ |
3,019 |
$ |
(153) | (5.1%) |
36
Three months ended June 30, 2014 and 2013
Net operating revenue at our property in Edmonton increased by $0.1 million, or 1.4%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In CAD, net operating revenue increased by $0.5 million, or 8.2%, due to increases in all revenue categories for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The increase in gaming and hotel revenue was primarily due to a 2.8% increase in customer volumes and increased table games play due to expanded table games hours allowed by the AGLC for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Effective April 1, 2014, the AGLC began allowing casino table games to operate up to a maximum of 17 consecutive hours commencing at 10:00 a.m. and ending no later than 3:00 a.m.
Total operating costs and expenses increased by less than $0.1 million, or 0.4%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In CAD, total operating costs and expenses increased by $0.3 million, or 6.9%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013 due to increased entertainment production costs from a higher number of shows offered, higher food costs and increased hourly wages due to an increase in the minimum wage and expanded table games hours.
Because of the foregoing, earnings from operations increased by $0.1 million, or 3.7%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. In CAD, earnings from operations increased by $0.2 million, or 10.9%, for the three months ended June 30, 2014 as compared to the three months ended June 30, 2013.
Net earnings increased by less than $0.1 million, or 1.5%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In CAD, net earnings increased by $0.3 million, or 22.1%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Six months ended June 30, 2014 and 2013
Net operating revenue at our property in Edmonton decreased by ($0.3) million, or (2.3%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The decrease in gaming revenue was due to a decrease in the average exchange rate between the U.S. dollar and Canadian dollar of 7.9% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 (the “7.9% exchange rate decrease”).
In CAD, net operating revenue increased by $0.7 million, or 5.4%, due to increases in all revenue categories for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The increase in revenue was primarily due to an increase in table games play from expanded table games hours allowed by the AGLC effective April 1, 2014 and higher customer volumes of 1.7% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Total operating costs and expenses decreased by ($0.2) million, or (2.1%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 due to the 7.9% exchange rate decrease.
In CAD, total operating costs and expenses increased by $0.5 million, or 5.6% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 due to increased entertainment production costs from a higher number of entertainment shows, higher food costs and increased hourly wages due to an increase in the minimum wage and expanded table games hours.
37
Because of the foregoing, earnings from operations decreased by ($0.1) million, or (2.8%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. In CAD, earnings from operations increased by $0.2 million, or 4.8%, for the six months ended June 30, 2014 as compared to the six months ended June 30, 2013.
Net earnings decreased by ($0.2) million, or (5.1%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In CAD, net earnings increased by $0.4 million, or 13.7%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The increase in net earnings of CAD 0.4 million compared to the decrease in net earnings of $0.2 million was due to an increase in foreign currency gains of CAD 0.3 million offset by an increase in tax expense of CAD 0.1 million.
Calgary
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming |
$ |
1,597 |
$ |
1,418 |
$ |
179 | 12.6% |
$ |
2,908 |
$ |
2,938 |
$ |
(30) | (1.0%) | ||||||||
Food and Beverage |
533 | 429 | 104 | 24.2% | 1,018 | 914 | 104 | 11.4% | ||||||||||||||
Other |
298 | 325 | (27) | (8.3%) | 714 | 742 | (28) | (3.8%) | ||||||||||||||
Gross Revenue |
2,428 | 2,172 | 256 | 11.8% | 4,640 | 4,594 | 46 | 1.0% | ||||||||||||||
Less Promotional Allowances |
(87) | (62) | 25 | 40.3% | (151) | (128) | 23 | 18.0% | ||||||||||||||
Net Operating Revenue |
2,341 | 2,110 | 231 | 10.9% | 4,489 | 4,466 | 23 | 0.5% | ||||||||||||||
Gaming Expenses |
(724) | (680) | 44 | 6.5% | (1,374) | (1,410) | (36) | (2.6%) | ||||||||||||||
Food and Beverage Expenses |
(387) | (356) | 31 | 8.7% | (780) | (758) | 22 | 2.9% | ||||||||||||||
General and Administrative Expenses |
(866) | (858) | 8 | 0.9% | (1,780) | (1,734) | 46 | 2.7% | ||||||||||||||
Total Operating Costs and Expenses |
(2,220) | (2,124) | 96 | 4.5% | (4,394) | (4,365) | 29 | 0.7% | ||||||||||||||
Earnings (Loss) from Operations |
121 | (14) | 135 | 964.3% | 95 | 101 | (6) | (5.9%) | ||||||||||||||
Net Earnings |
$ |
30 |
$ |
46 |
$ |
(16) | (34.8%) |
$ |
87 |
$ |
171 |
$ |
(84) | (49.1%) |
Three months ended June 30, 2014 and 2013
Net operating revenue at our property in Calgary increased by $0.2 million, or 10.9%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In CAD, net operating revenue increased by $0.4 million, or 18.2%, due to increases in gaming, food and beverage revenue for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Gaming revenue increased for the three months ended June 30, 2014 due to increased table games play from the expanded table games hours allowed by the AGLC effective April 1, 2014 and 6.2% higher customer volumes in comparison to the three months ended June 30, 2013 when significant flooding occurred in the city of Calgary during June 2013. Gaming revenue also increased for the three months ended June 30, 2014 compared to the three months ended June 30, 2013 due to the addition of an off track-betting parlor, which opened in May 2014.
Total operating costs and expenses increased by $0.1 million, or 4.5%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
38
In CAD, total operating costs and expenses increased by $0.3 million, or 11.4%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013 primarily due to increased marketing expenses to advertise the addition of live music at the casino on weekends and the off track betting parlor, higher utility costs and increased property maintenance expenses.
Because of the foregoing, earnings from operations increased by $0.1 million, or 964.3%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. In CAD, earning from operations increased by $0.2 million, or 973.3%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Net earnings decreased by less than ($0.1) million, or (34.8%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In CAD, net earnings increased by $0.5 million, or 259.3%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The increase in net earnings of CAD 0.5 million compared to the decrease in net earnings of less than $0.1 million was due to an increase in foreign currency gains of CAD 0.5 million offset by an increase in tax expense of CAD 0.2 million.
Six months ended June 30, 2014 and 2013
Net operating revenue at our property in Calgary increased by less than $0.1 million, or 0.5%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In CAD, net operating revenue increased by $0.4 million, or 8.4%, due to increases in gaming, food and beverage revenue for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Gaming revenue increased primarily due to an increase in table games play from the expanded table games hours allowed by the AGLC for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Total operating costs and expenses increased by less than $0.1 million, or 0.7%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In CAD, total operating costs and expenses increased by $0.4 million, or 8.7%, due to increased marketing expenses to advertise the addition of live music at the casino on weekends and the off track betting parlor, higher utility costs and increased property maintenance expenses for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Because of the foregoing, earnings from operations decreased by less than ($0.1) million, or (5.9%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. In CAD, earnings from operations decreased by less than ($0.1) million, or (1.9%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Net earnings decreased by ($0.1) million, or (49.1%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In CAD, net earnings increased by $0.3 million, or 131.4%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The increase in net earnings of CAD 0.3 million compared to the decrease in net earnings of ($0.1) million was due to an increase in foreign currency gains of CAD 0.3 million offset by an increase in tax expense of CAD 0.1 million.
39
Central City
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming |
$ |
4,410 |
$ |
4,767 |
$ |
(357) | (7.5%) |
$ |
8,678 |
$ |
9,599 |
$ |
(921) | (9.6%) | ||||||||
Hotel |
107 | 117 | (10) | (8.5%) | 221 | 240 | (19) | (7.9%) | ||||||||||||||
Food and Beverage |
495 | 513 | (18) | (3.5%) | 971 | 995 | (24) | (2.4%) | ||||||||||||||
Other |
65 | 44 | 21 | 47.7% | 103 | 85 | 18 | 21.2% | ||||||||||||||
Gross Revenue |
5,077 | 5,441 | (364) | (6.7%) | 9,973 | 10,919 | (946) | (8.7%) | ||||||||||||||
Less Promotional Allowances |
(991) | (1,031) | (40) | (3.9%) | (1,949) | (2,063) | (114) | (5.5%) | ||||||||||||||
Net Operating Revenue |
4,086 | 4,410 | (324) | (7.3%) | 8,024 | 8,856 | (832) | (9.4%) | ||||||||||||||
Gaming Expenses |
(1,954) | (2,094) | (140) | (6.7%) | (4,030) | (4,163) | (133) | (3.2%) | ||||||||||||||
Hotel Expenses |
(46) | (64) | (18) | (28.1%) | (105) | (125) | (20) | (16.0%) | ||||||||||||||
Food and Beverage Expenses |
(326) | (448) | (122) | (27.2%) | (638) | (887) | (249) | (28.1%) | ||||||||||||||
General and Administrative Expenses |
(1,019) | (978) | 41 | 4.2% | (1,962) | (1,953) | 9 | 0.5% | ||||||||||||||
Total Operating Costs and Expenses |
(3,652) | (3,917) | (265) | (6.8%) | (7,335) | (7,791) | (456) | (5.9%) | ||||||||||||||
Earnings from Operations |
434 | 493 | (59) | (12.0%) | 689 | 1,065 | (376) | (35.3%) | ||||||||||||||
Net Earnings |
$ |
269 |
$ |
305 |
$ |
(36) | (11.8%) |
$ |
427 |
$ |
660 |
$ |
(233) | (35.3%) |
Three months ended June 30, 2014 and 2013
Net operating revenue at our property in Central City decreased by ($0.3) million, or (7.3%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The decrease in net operating revenue was due to a decrease in gaming revenue from lower customer volumes of 8.1% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
The decrease in customer volumes is due to a declining Central City market and ongoing road construction on Interstate 70, the main thoroughfare connecting Denver to Central City. The Central City market decreased by 8.7% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. We believe the Central City market decreased due to lost market share to the Black Hawk market. The Central City/Black Hawk market decreased by 0.1% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Although the overall Central City market decreased, our property’s market share increased by 3.0% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Total operating costs and expenses decreased by ($0.3) million, or (6.8%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The decrease in total operating costs and expenses was due to a decrease in gaming taxes as a result of lower gaming revenues, lower property taxes and lower revenues for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Because of the foregoing, earnings from operations decreased by ($0.1) million, or (12.0%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013, and net earnings decreased by less than ($0.1) million, or (11.8%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
40
Six months ended June 30, 2014 and 2013
Net operating revenue at our property in Central City decreased by ($0.8) million, or (9.4%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The decrease in net operating revenue was due to a decrease in gaming revenue from lower customer volumes of 9.7% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
The decrease in customer volumes is due to a declining Central City Market and ongoing road construction on Interstate 70, the main thoroughfare connecting Denver to Central City. The Central City market decreased by 8.5% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. We believe the Central City market decreased due to lost market share to the Black Hawk market. The Central City/Black Hawk market decreased by 1.4% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Although the overall Central City market decreased, our property’s market share increased by 1.0% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Total operating costs and expenses decreased by ($0.5) million, or (5.9%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The decrease in total operating costs and expenses was due to a decrease in gaming taxes because of lower gaming revenues, lower property taxes, lower slot machine royalty expenses, lower revenue and greater management control over expenses for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Because of the foregoing, earnings from operations decreased by ($0.4) million, or (35.3%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013, and net earnings decreased by ($0.2) million, or (35.3%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Cripple Creek
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming |
$ |
2,895 |
$ |
3,383 |
$ |
(488) | (14.4%) |
$ |
5,609 |
$ |
6,505 |
$ |
(896) | (13.8%) | ||||||||
Hotel |
75 | 65 | 10 | 15.4% | 138 | 131 | 7 | 5.3% | ||||||||||||||
Food and Beverage |
283 | 281 | 2 | 0.7% | 565 | 547 | 18 | 3.3% | ||||||||||||||
Other |
29 | 24 | 5 | 20.8% | 49 | 47 | 2 | 4.3% | ||||||||||||||
Gross Revenue |
3,282 | 3,753 | (471) | (12.5%) | 6,361 | 7,230 | (869) | (12.0%) | ||||||||||||||
Less Promotional Allowances |
(628) | (585) | 43 | 7.4% | (1,184) | (1,170) | 14 | 1.2% | ||||||||||||||
Net Operating Revenue |
2,654 | 3,168 | (514) | (16.2%) | 5,177 | 6,060 | (883) | (14.6%) | ||||||||||||||
Gaming Expenses |
(1,161) | (1,193) | (32) | (2.7%) | (2,315) | (2,312) | 3 | 0.1% | ||||||||||||||
Hotel Expenses |
(34) | (54) | (20) | (37.0%) | (68) | (114) | (46) | (40.4%) | ||||||||||||||
Food and Beverage Expenses |
(228) | (312) | (84) | (26.9%) | (447) | (590) | (143) | (24.2%) | ||||||||||||||
General and Administrative Expenses |
(753) | (766) | (13) | (1.7%) | (1,538) | (1,485) | 53 | 3.6% | ||||||||||||||
Total Operating Costs and Expenses |
(2,463) | (2,561) | (98) | (3.8%) | (4,896) | (4,976) | (80) | (1.6%) | ||||||||||||||
Earnings from Operations |
191 | 607 | (416) | (68.5%) | 281 | 1,084 | (803) | (74.1%) | ||||||||||||||
Net Earnings |
$ |
123 |
$ |
376 |
$ |
(253) | (67.3%) |
$ |
174 |
$ |
672 |
$ |
(498) | (74.1%) |
41
Three months ended June 30, 2014 and 2013
Net operating revenue at our property in Cripple Creek decreased by ($0.5) million, or (16.2%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The decrease in net operating revenue was due to a decrease in gaming revenue from lower customer volumes of 13.8% and a declining Cripple Creek market. The Cripple Creek market declined by 8.0% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. Our property’s market share decreased by 6.6% for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Total operating costs and expenses decreased by ($0.1) million, or (3.8%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013 due to decreased gaming taxes due to lower gaming revenue.
Because of the foregoing, earnings from operations decreased by ($0.4) million, or (68.5%), and net earnings decreased by ($0.3) million, or (67.3%) for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Six months ended June 30, 2014 and 2013
Net operating revenue at our property in Cripple Creek decreased by ($0.9) million, or (14.6%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The decrease in net operating revenue was due to a decrease in gaming revenue from lower customer volumes of 11.4% and a declining Cripple Creek market. The Cripple Creek market declined by 5.9% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Our property’s market share decreased by 7.8% for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Total operating costs and expenses decreased by ($0.1) million, or (1.6%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 due to decreased gaming taxes due to lower gaming revenue.
Because of the foregoing, earnings from operations decreased by ($0.8) million, or (74.1%), and net earnings decreased by ($0.5) million, or (74.1%) for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
Casinos Poland
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 * |
Change |
% Change |
2014 |
2013 * |
Change |
% Change |
||||||||||||||
Gaming |
$ |
14,077 |
$ |
10,694 |
$ |
3,383 | 31.6% |
$ |
26,196 |
$ |
10,694 |
$ |
15,502 | 145.0% | ||||||||
Food and Beverage |
141 | 112 | 29 | 25.9% | 269 | 112 | 157 | 140.2% | ||||||||||||||
Other |
30 | 64 | (34) | (53.1%) | 196 | 64 | 132 | 206.3% | ||||||||||||||
Net Operating Revenue |
14,248 | 10,870 | 3,378 | 31.1% | 26,661 | 10,870 | 15,791 | 145.3% | ||||||||||||||
Gaming Expenses |
(9,100) | (6,828) | 2,272 | 33.3% | (17,569) | (6,828) | 10,741 | 157.3% | ||||||||||||||
Food and Beverage Expenses |
(443) | (245) | 198 | 80.8% | (823) | (245) | 578 | 235.9% | ||||||||||||||
General and Administrative Expenses |
(4,576) | (2,640) | 1,936 | 73.3% | (7,421) | (2,640) | 4,781 | 181.1% | ||||||||||||||
Total Operating Costs and Expenses |
(14,842) | (10,320) | 4,522 | 43.8% | (27,229) | (10,320) | 16,909 | 163.8% | ||||||||||||||
(Loss) Earnings from Operations |
(594) | 550 | (1,144) | (208.0%) | (568) | 550 | (1,118) | (203.3%) | ||||||||||||||
Non-controlling Interest |
174 | (166) | 340 | 204.8% | 158 | (166) | 324 | 195.2% | ||||||||||||||
Net (Loss) Earnings |
$ |
(348) |
$ |
333 |
$ |
(681) | (204.5%) |
$ |
(317) |
$ |
333 |
$ |
(650) | (195.2%) |
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
42
Three months ended June 30, 2014 and 2013*
Net operating revenue from Casinos Poland increased by $3.4 million, or 31.1%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In PLN, net operating revenue increased by PLN 8.3 million, or 23.7%, due to the addition of 68 high quality slot machines and increased revenue from the Poznan, Plock and Warsaw LIM Center casinos. The increase in net operating revenue was also due to an additional seven days of revenue reported during the three months ended June 30, 2014 compared to the three months ended June 30, 2013 as a result of our acquiring a controlling interest in Casinos Poland on April 8, 2013. Prior to the acquisition of this interest in CPL, we owned 33.3% of CPL and accounted for the CPL ownership interest as an equity investment.
Total operating costs and expenses increased by $4.5 million, or 43.8%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In PLN, total operating costs and expenses increased by PLN 11.9 million, or 35.8%, due to increased gaming taxes from increased revenue, higher marketing expenses and one-time costs of approximately PLN 0.3 million ($0.1 million) associated with relocating the Poznan casino from an unfavorable location in the NH Hotel to the four star Hotel Andersia. The Poznan casino began operations in the new location on April 12, 2014. In addition, on June 30, 2014, the Casinos Poland management board decided to suspend operations at the Sosnowiec casino for a period of five months. During the preceding year, the board replaced staff, changed the exterior appearance of the casino, increased marketing efforts and modified the floor plan of the casino. However, the casino had not achieved profitability. Based on the board’s decision to suspend operations, we wrote down the Sosnowiec casino license and leasehold improvements to zero and PLN 2.2 million ($0.7 million) was charged to operating costs and expenses for the three months ended June 30, 2014.
Because of the foregoing, earnings from operations decreased by ($1.1) million, or (208.0%), and net earnings decreased by ($0.7) million, or (204.5%) for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
In PLN, earnings from operations decreased by PLN (3.6) million, or (203.0%), and net earnings decreased by PLN (2.2) million, or (202.4%), for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
The management board of CPL continues to evaluate Casinos Poland operations to determine whether CPL will make further strategic changes to any of the other casinos or cities in which CPL operates.
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
Six months ended June 30, 2014 and 2013 *
Net operating revenue from Casinos Poland increased by $15.8 million, or 145.3%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In PLN, net operating revenue increased by PLN 46.2 million, or 132.1%, due to the inclusion of net operating revenue for Casinos Poland for the full six months ended June 30, 2014, as opposed to only including net operating revenue for Casinos Poland beginning April 8, 2013 through June 30, 2013 for the same period in 2013. The increase in net operating revenue was also due to the addition of 68 high quality slot machines and increased revenue from the Poznan, Plock and Warsaw LIM Center casinos during the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
43
Total operating costs and expenses increased by $16.9 million, or 163.8%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In PLN, total operating costs and expenses increased by PLN 49.7 million, or 149.6%, primarily due to the inclusion of operating costs and expenses for Casinos Poland for the full six months ended June 30, 2014, as opposed to only including operating costs and expenses for Casinos Poland beginning April 8, 2013 through June 30, 2013 for the same period in 2013. Total operating costs and expenses also increased due to increased gaming taxes, increased revenue and higher marketing expenses. In addition, PLN 2.2 million ($0.7 million) related to the impairment of the leasehold improvements and casino license at the Sosnowiec casino and one-time costs of approximately PLN 0.3 million ($0.1 million) associated with relocating the Poznan casino from an unfavorable location in the NH Hotel to the four star Hotel Andersia were charged to operating costs and expenses during the six months ended June 30, 2014.
Because of the foregoing, earnings from operations decreased by ($1.1) million, or (203.3%), and net earnings decreased by ($0.7) million, or (195.2%) for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
In PLN, earnings from operations decreased by PLN (3.5) million, or (197.5%), and net earnings decreased by PLN (2.2) million, or (202.3%), for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
The management board of CPL continues to evaluate Casinos Poland operations to determine whether CPL will make further strategic changes to any of the other casinos or the cities in which CPL we operates.
*We acquired a controlling interest in Casinos Poland on April 8, 2013.
UHA
For the three months |
For the six months |
|||||
ended June 30, |
ended June 30, |
|||||
Amounts in thousands |
2014 |
2014 |
||||
Other |
$ |
69 |
$ |
414 | ||
Net Operating Revenue |
69 | 414 | ||||
General and Administrative Expenses |
(273) | (414) | ||||
Total Operating Costs and Expenses |
(273) | (414) | ||||
(Loss) from Operations |
(204) | 0 | ||||
Non-controlling Interest |
698 | 998 | ||||
Net (Loss) |
$ |
(43) |
$ |
(45) |
Three and six months ended June 30, 2014
Net operating revenue from UHA was $0.1 million and $0.4 million for the three and six months ended June 30, 2014, respectively. Revenue was derived from off track betting parlor commissions and fees paid by neighboring developers for the use of infrastructure on UHA land. Total operating costs and expenses related to managing the construction of the project offset by insurance proceeds received from a damaged barn were $0.3 million and $0.4 million for the three and six months ended June 30, 2014, respectively. Losses from operations were $0.2 million and $0.0 million for the three and six months ended June 30, 2014, respectively. Construction of the REC project began in March 2014, and we anticipate that UHA will complete the project by the first quarter of 2015.
44
Cruise Ships & Other
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
Gaming |
$ |
1,674 |
$ |
1,396 |
$ |
278 | 19.9% |
$ |
3,161 |
$ |
3,046 |
$ |
115 | 3.8% | ||||||||
Other |
185 | 186 | (1) | (0.5%) | 371 | 378 | (7) | (1.9%) | ||||||||||||||
Net Operating Revenue |
1,859 | 1,582 | 277 | 17.5% | 3,532 | 3,424 | 108 | 3.2% | ||||||||||||||
Gaming Expenses |
(1,466) | (1,202) | 264 | 22.0% | (2,756) | (2,596) | 160 | 6.2% | ||||||||||||||
General and Administrative Expenses |
(208) | (147) | 61 | 41.5% | (362) | (281) | 81 | 28.8% | ||||||||||||||
Total Operating Costs and Expenses |
(1,785) | (1,450) | 335 | 23.1% | (3,327) | (3,079) | 248 | 8.1% | ||||||||||||||
Earnings from Operations |
74 | 132 | (58) | (43.9%) | 205 | 345 | (140) | (40.6%) | ||||||||||||||
Net Earnings |
$ |
60 |
$ |
108 |
$ |
(48) | (44.4%) |
$ |
170 |
$ |
307 |
$ |
(137) | (44.6%) |
Three months ended June 30, 2014 and 2013
Net operating revenue from our ship-based casinos and Aruba management agreement increased by $0.3 million, or 17.5%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. The increase was primarily due to the addition of the Mein Schiff 3, Insignia, Star Pride and Nova Star ship-based casinos.
Total operating costs and expenses increased by $0.3 million, or 23.1%, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013 due to additional concession fees, payroll costs and travel costs associated with the addition of the four new ship-based casinos.
Because of the foregoing, earnings from operations and net earnings decreased by ($0.1) million, or (43.9%), and less than ($0.1) million, or (44.4%), respectively, for the three months ended June 30, 2014 compared to the three months ended June 30, 2013.
Six months ended June 30, 2014 and 2013
Net operating revenue from our ship-based casinos and Aruba management agreement increased by $0.1 million, or 3.2%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. The increase was primarily due to the addition of the Mein Schiff 3, Insignia, Star Pride and Nova Star ship-based casinos offset by lower revenue from the Voyager ship-based casino during the first quarter of 2014.
Total operating costs and expenses increased by $0.2 million, or 8.1%, for the six months ended June 30, 2014 compared to the six months ended June 30, 2013 due to additional concession fees, payroll costs and travel costs associated with the addition of the four new ship-based casinos and additional gaming taxes to operate on Alaskan waters.
Because of the foregoing, earnings from operations and net earnings decreased by ($0.1) million, or (40.6%), and ($0.1) million, or (44.6%), respectively for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.
45
Corporate Other
For the three months |
For the six months |
|||||||||||||||||||||
ended June 30, |
ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
Change |
% Change |
2014 |
2013 |
Change |
% Change |
||||||||||||||
General and Administrative Expenses |
$ |
(1,727) |
$ |
(1,618) |
$ |
109 | 6.7% |
$ |
(3,316) |
$ |
(2,935) |
$ |
381 | 13.0% | ||||||||
Total Operating Costs and Expenses |
(1,769) | (1,649) | 120 | 7.3% | (3,388) | (2,994) | 394 | 13.2% | ||||||||||||||
Losses from Operations |
(1,769) | (1,681) | 88 | 5.2% | (3,388) | (3,122) | 266 | 8.5% | ||||||||||||||
Net (Loss) Earnings |
$ |
(1,378) |
$ |
1,068 |
$ |
2,446 | 229.0% |
$ |
(2,695) |
$ |
157 |
$ |
2,852 | 1816.6% |
Three and six months ended June 30, 2014 and 2013
General and administrative expenses for Corporate Other consist primarily of legal and accounting fees, corporate travel expenses, corporate payroll, the amortization of stock-based compensation and other expenses not directly related to any of our individual properties. General and administrative expenses increased by $0.1 million, or 6.7%, and $0.4 million, or 13.0%, respectively, for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013 primarily due to higher payroll costs.
Non-Operating Income (Expense)
Non-operating income (expense) for the three and six months ended June 30, 2014 and 2013 was as follows:
For the three months ended June 30, |
For the six months ended June 30, |
|||||||||||||||||||||
Amounts in thousands |
2014 |
2013 |
$ Change |
% Change |
2014 |
2013 |
$ Change |
% Change |
||||||||||||||
Gain on business combination |
$ |
0 |
$ |
2,074 |
$ |
(2,074) | (100.0%) |
$ |
0 |
$ |
2,074 |
$ |
(2,074) | (100.0%) | ||||||||
Interest Income |
47 | 5 | 42 | 840.0% | 61 | 11 | 50 | 454.5% | ||||||||||||||
Interest Expense |
(697) | (264) | 433 | 164.0% | (1,382) | (344) | 1,038 | 301.7% | ||||||||||||||
Gain on Foreign Currency Transactions & Other |
45 | 161 | (116) | (72.0%) | 175 | 168 | 7 | 4.2% | ||||||||||||||
Non-Operating Income (Expense) |
$ |
(605) |
$ |
1,976 |
$ |
(2,581) | (130.6%) |
$ |
(1,146) |
$ |
1,909 |
$ |
(3,055) | (160.0%) |
Gain on business combination
We recognized a gain of $2.1 million for the three and six months ended June 30, 2013 because of measuring at fair value our 33.3% equity interest in CPL held prior to the acquisition date.
Interest income
Interest income is directly related to interest earned on our cash reserves and interest earned on a $0.5 million loan in connection with a proposed casino project in Southeast Asia that we decided not to pursue following our diligence investigation.
46
Interest expense
The increase in interest expense of $0.4 million and $1.0 million for the three and six months ended June 30, 2014 compared to the three and six months ended June 30, 2013 was due to interest expense paid on UHA and CPL debt.
Taxes
Our pre-tax income by jurisdiction is summarized in the table below:
For the six months |
For the six months |
|||||||||||||||||
Amounts in thousands |
ended June 30, 2014 |
ended June 30, 2013 |
||||||||||||||||
Pre-tax income (loss) |
Income tax expense (benefit) |
Effective tax rate |
Pre-tax income |
Income tax expense (benefit) |
Effective tax rate |
|||||||||||||
Canada |
$ |
1,696 |
$ |
706 | 41.6% |
$ |
2,773 |
$ |
521 | 18.8% | ||||||||
United States |
(986) | 30 | (3.0%) | 393 | 6 | 1.5% | ||||||||||||
Mauritius* |
36 | 1 | 2.8% | 193 | 6 | 3.1% | ||||||||||||
Austria |
18 | 1 | 5.6% | 238 | (1) | (0.4%) | ||||||||||||
Poland |
(605) | (90) | 14.9% | 2,441 | 21 | 0.9% | ||||||||||||
Total |
$ |
159 |
$ |
648 | 407.5% |
$ |
6,038 |
$ |
553 | 9.2% | ||||||||
*Ship-based casinos |
||||||||||||||||||
During the six months ended June 30, 2014, we recognized income tax expense of $0.7 million on pre-tax income of $0.2 million, representing an effective income tax benefit rate of 407.5% compared to an income tax expense of $0.6 million on pre-tax income of $6.0 million, representing an effective income tax rate of 9.2% for the same period in 2013.
The increase in the effective tax rate compared to the same period in 2013 is primarily the result of a pre-tax loss in the United States and lower pre-tax income in Austria and Poland for the second quarter of 2014. Since we maintain a full valuation allowance on all of our U.S. and Austrian deferred tax assets, income tax expense is recorded relative to the jurisdictions that recognize book earnings. In addition, the movement of exchange rates for intercompany loans denominated in U.S. dollars further impacts our effective income tax rate. Therefore, our overall effective income tax rate can be significantly impacted by foreign currency gains or losses.
LIQUIDITY AND CAPITAL RESOURCES
Cash Flows
Our business is capital intensive, and we rely heavily on the ability of our casinos to generate operating cash flow. We use the cash flows that we generate to maintain operations, fund reinvestment in existing properties for both refurbishment and expansion projects, repay third party debt, and pursue additional growth via new development and acquisition opportunities. When necessary and available, we supplement the cash flows generated by our operations with either cash on hand or funds provided by bank borrowings or other debt or equity financing activities.
47
Credit Agreement – Bank of Montreal
On May 23, 2012, the Company, through its Canadian subsidiaries, entered into the CAD 28.0 million credit agreement with the Bank of Montreal. On May 23, 2012, the Company borrowed CAD 3.7 million from the BMO Credit Agreement to repay the Company’s mortgage loan related to the Edmonton property. The Company can also use the proceeds to pursue the development or acquisition of new gaming opportunities and for general corporate purposes. The BMO Credit Agreement has a term of five years through May 2017 and is guaranteed by the Company. On February 21, 2013, the Company borrowed CAD 7.3 million to pay for the additional 33.3% investment in CPL. On June 19, 2014, the Company borrowed CAD 1.5 million to pay for development costs related to the REC project and general corporate purposes. The shares of the Company’s subsidiaries in Edmonton and Calgary are pledged as collateral for the BMO Credit Agreement. The BMO Credit Agreement contains a number of financial covenants applicable to the Canadian subsidiaries, in addition to covenants restricting their incurrence of additional debt. The Company was in compliance with all covenants of the BMO Credit Agreement as of June 30, 2014. As of June 30, 2014, the amount outstanding was $10.1 million and the Company had approximately CAD 15.5 million (approximately $14.5 million based on the exchange rate in effect on June 30, 2014) available under the BMO Credit Agreement. The CAD 12.5 million the Company has borrowed cannot be re-borrowed once it is repaid.
The Company has a committed term sheet from BMO for CAD 11.0 million of additional financing for the REC project. The Company’s 15% ownership interest in UHA is pledged as collateral for the loan.
Casinos Poland
Through the CPL acquisition, the Company assumed debt totaling $7.3 million as of June 30, 2014. The debt includes two bank loans, one bank line of credit and 12 capital lease agreements.
The first bank loan is with mBank (formerly known as BRE Bank). CPL entered into the 2.5 year term loan in November 2013 at an interest rate of Warsaw Interbank Offered Rate (“WIBOR”) plus 1.75%. Proceeds from the loan were used to repay the balance of the Bank Pocztowy loan related to the CPL properties, invest in slot equipment and relocate the Company’s Poznan, Poland casino. As of June 30, 2014, the amount outstanding was $3.8 million, and CPL had no further borrowing availability under the loan. The loan matures in November 2016. The mBank loan agreement contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt by CPL. CPL complied with all covenants of this mBank agreement as of June 30, 2014. The second bank loan is also with mBank. CPL entered into the 2-year term loan at an interest rate of WIBOR plus 2.5%. Proceeds from the loan were used to finance current operations. As of June 30, 2014, the amount outstanding was $0.3 million, and CPL had no further borrowing availability under the loan. The mBank loan matures in September 2014. The mBank loan agreement contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt. CPL complied with all covenants of this mBank agreement as of June 30, 2014.
The bank line of credit is a short-term facility used to finance current operations. The line of credit is with BPH Bank, is a short-term revolving credit facility with an interest rate of WIBOR plus 1.85%. The credit agreement terminates on February 13, 2016. As of June 30, 2014, the amount outstanding was $3.0 million and CPL has approximately $0.6 million available under the agreement. The BPH Bank facility contains a number of financial covenants applicable to CPL, in addition to covenants restricting incurrence of additional debt by CPL. CPL complied with all covenants of the BPH Bank line of credit as of June 30, 2014.
CPL’s remaining debt consists of 12 capital lease agreements. The lease agreements are for various vehicles that are replaced on an ongoing basis. As of June 30, 2014, the amount outstanding was $0.2 million.
48
In addition, under Polish gaming law, CPL is required to maintain PLN 4.8 million in the form of deposits or bank guarantees for payment of casino jackpots and gaming tax obligations. On April 17, 2013, mBank issued a guarantee of PLN 1.2 million ($0.4 million based on the exchange rate in effect as of June 30, 2014) and on February 14, 2014, mBank issued a guarantee of PLN 3.6 million ($1.2 million based on the exchange rate in effect as of June 30, 2014) to CPL for this purpose. The terms of the guarantees by mBank end on October 31, 2019. As of June 30, 2014, CPL maintained $0.6 million in deposits for this purpose.
UHA
Prior to the Company’s acquisition, UHA purchased various plots of land on which the REC project will be constructed. UHA sold a portion of this land consisting of 71.99 acres to Rosebridge and leased back 51.99 acres of the land. The Company began accounting for the lease using the financing method as of the date of acquisition. Under the financing method, the Company accounts for the land subject to lease as an asset and the lease payments as interest on a financing obligation. As of June 30, 2014, the outstanding balance on the financing obligation was $18.3 million and the implicit interest rate was 10.0%.
Cash and cash equivalents totaled $26.5 million at June 30, 2014, and we had working capital (current assets minus current liabilities) of $3.4 million compared to cash and cash equivalents of $27.4 million and working capital of $5.6 million at December 31, 2013. The decrease in cash and cash equivalents is due to $5.0 million for various capital expenditures, as described further below under investing activities, and a $0.3 million distribution to non-controlling interests in UHA. These uses of cash were offset by $2.7 million of cash provided by operating activities and $1.7 million in proceeds from borrowings net of principal payments.
Net cash provided by operating activities was $2.7 million for the six months ended June 30, 2014 and $2.8 million for the six months ended June 30, 2013. Our cash flows from operations have historically been positive and sufficient to fund ordinary operations. Trends in our operating cash flows tend to follow trends in earnings from operations, excluding non-cash charges. Please refer to the condensed consolidated statements of cash flows in Part I, Item 1 of this Form 10-Q and to management’s discussion of the results of operations above in this Item 2 for a discussion of earnings from operations.
Net cash used in investing activities of $5.0 million for the six months ended June 30, 2014 consisted of $1.6 million to remodel the new Poznan location, convert slot machines from cash to TITO machines and purchase new slot machines for Casinos Poland, $1.0 million for development costs related to the REC project, $0.8 million to purchase slot machines, surveillance systems and various gaming equipment for the Mein Schiff 3, Insignia and Nova Star ship based casinos, $0.4 million to remodel hotel rooms in our Cripple Creek property, $0.1 million to purchase slot machines for our Central City property, $0.1 million to replace slot chairs in our Edmonton property, $0.1 million to remodel the slot bar at our Calgary property and $0.9 million in cumulative additions at our properties.
Net cash used in investing activities of $6.4 million for the six months ended June 30, 2013 consisted of $4.6 million used to acquire CPL, $0.5 million loaned to pursue the proposed casino project in Southeast Asia, $0.7 million to purchase slot machines for our properties in Central City and Cripple Creek, $0.3 million to install new carpet at our casinos in Edmonton and Calgary, $0.1 million to purchase slot machines at our casino in Central City and $0.2 million in cumulative additions at our remaining properties.
Net cash provided by financing activities of $1.5 million for the six months ended June 30, 2014 consisted of $1.7 million cash received from various loan agreements net of principal repayments offset by a $0.3 million distribution to non-controlling interests in UHA.
Net cash provided by financing activities of $7.6 million for the six months ended June 30, 2013 consisted of $7.6 million cash received from the BMO Credit Agreement and two CPL bank loans net of principal repayments.
49
Common Stock Repurchase Program
Since 2000, we have had a discretionary program to repurchase our outstanding common stock. In November 2009, we increased the amount available to be repurchased to $15.0 million. We did not repurchase any common stock during the three months ended June 30, 2014. The total amount remaining under the repurchase program was $14.7 million as of June 30, 2014. The repurchase program has no set expiration or termination date.
Potential Sources of Liquidity, Short-Term Liquidity
Historically, our primary sources of liquidity and capital resources have been cash flow from operations, bank borrowings, sales of existing casino operations and proceeds from the issuance of equity securities.
We expect that the primary source of cash will be from our gaming operations and additional borrowings under the BMO Credit Agreement. In addition to the payment of operating costs, expected uses of cash within one year include capital expenditures for our existing properties, interest and principal payments on outstanding debt and potential new projects or dividends, if declared by the board of directors. If necessary, we may seek to obtain further term loans, mortgages or lines of credit with commercial banks or other debt or equity financings to supplement our working capital and investing requirements.
We believe that our cash at June 30, 2014, as supplemented by cash flows from operations and additional borrowings under the BMO Credit Agreement to fund the REC project, will be sufficient to fund our anticipated operating costs, capital expenditures at existing properties and current debt repayment obligations for at least the next 12 months. We will continue to evaluate our planned capital expenditures at each of our existing locations in light of the operating performance of the facilities at such locations. From time to time we expect to have cash needs for the development or purchase of new properties that exceed our current borrowing capacity and we may be required to seek additional debt, equity or bank financing.
In addition, we expect our U.S. domestic cash resources will be sufficient to fund our U.S. operating activities and cash commitments for investing and financing activities. While we currently do not have an intent nor foresee a need to repatriate funds, we could require more capital in the U.S. than is generated by our U.S. operations for operations, capital expenditures or significant discretionary activities such as acquisitions or businesses and share repurchases. If so, we could elect to repatriate earnings from foreign jurisdictions or raise capital in the U.S. through debt or equity issuances, which could have adverse tax consequences, as we have not accrued taxes for un-repatriated earnings of our foreign subsidiaries. We estimate that approximately $22.6 million of our total $26.5 million in cash and cash equivalents at June 30, 2014 is held by our foreign subsidiaries and is not available to fund U.S. operations unless repatriated. The determination of the additional deferred taxes that would be provided for undistributed earnings has not been determined because the hypothetical calculation is not practicable.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We had no significant changes in our exposure to market risks from that previously reported in our Annual Report on Form 10-K for the year ended December 31, 2013.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures – Our management, with the participation of our principal executive officers and principal financial/accounting officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, for the period covered by this report. Based on such evaluation, our principal executive officers and principal financial/accounting officer have concluded that as of such date, our disclosure controls and procedures were effective.
50
Changes in Internal Control Over Financial Reporting –There were no changes in our internal control over financial reporting that occurred during the three months ended June 30, 2014 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
On May 14, 2013, the Committee of Sponsoring Organizations of the Treadway Commission (COSO) issued an updated version of its Internal Control – Integrated Framework (2013 Framework). Originally issued in 1992 (1992 Framework), the framework helps organizations design, implement and evaluate the effectiveness of internal control concepts and simplify their use and application. The 1992 Framework remains available during the transition period, which extends to December 15, 2014, after which time COSO will consider it as superseded by the 2013 Framework. As of June 30, 2014, we continued to utilize the 1992 Framework during the transition to the 2013 Framework by the end of 2014.
PART II - OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
In March 2000, our board of directors approved a discretionary program to repurchase up to $5.0 million of our outstanding common stock. In November 2009, our board of directors approved an increase of the amount available to be repurchased under the program to $15.0 million. The repurchase program has no set expiration or termination date and had approximately $14.7 million remaining as of June 30, 2014. There were no repurchases of common stock during the three months ended June 30, 2014.
51
3.1 |
Certificate of Incorporation of Century Casinos, Inc. is hereby incorporated by reference to the Company’s Proxy Statement in respect of the 1994 Annual Meeting of Stockholders. |
|
3.2 |
Amended and Restated Bylaws of Century Casinos, Inc., is hereby incorporated by reference to Exhibit 11.14 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002. |
|
31.1* |
Certification of Erwin Haitzmann, Co Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
31.2* |
Certification of Peter Hoetzinger, President and Co Chief Executive Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
31.3* |
Certification of Margaret Stapleton, Principal Financial Officer, pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. |
|
32.1** |
Certification of Erwin Haitzmann, Co Chief Executive Officer, pursuant to 18 U.S.C. Section 1350. |
|
32.2** |
Certification of Peter Hoetzinger, President and Co Chief Executive Officer, pursuant to 18 U.S.C. Section 1350. |
|
32.3** |
Certification of Margaret Stapleton, Principal Financial Officer, pursuant to 18 U.S.C. Section 1350. |
|
|
|
|
101.INS |
XBRL Instance Document |
|
101.SCH |
XBRL Taxonomy Extension Schema Document |
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
* Filed herewith.
** Furnished herewith.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CENTURY CASINOS, INC. /s/ Margaret Stapleton Margaret Stapleton Principal Financial/Accounting Officer Date: August 14, 2014 |
52
CENTURY CASINOS, INC.
INDEX TO EXHIBITS
Exhibit No. |
Document |
3.1 |
Certificate of Incorporation of Century Casinos, Inc. is hereby incorporated by reference to the Company’s Proxy Statement for the 1994 Annual Meeting of Stockholders. |
3.2 |
Amended and Restated Bylaws of Century Casinos, Inc. is hereby incorporated by reference from Exhibit 11.14 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002. |
31.1* |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, |
31.2* |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, |
31.3* |
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, |
32.1** |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, |
32.2** |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, |
32.3** |
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, |
101.INS |
XBRL Instance Document |
101.SCH |
XBRL Taxonomy Extension Schema Document |
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document |
* Filed herewith.
** Furnished herewith.
53