Annual Statements Open main menu

CENTURY CASINOS INC /CO/ - Quarter Report: 2017 September (Form 10-Q)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2017



OR



   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from ____________ to ___________



Commission file number          0-22900



CENTURY CASINOS, INC.

(Exact name of registrant as specified in its charter) 





 

DELAWARE

84-1271317

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

incorporation or organization)

 



455 E. Pikes Peak Ave., Suite 210, Colorado Springs, Colorado 80903

(Address of principal executive offices, including zip code)



(719) 527-8300

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer  

 

Smaller reporting company

(Do not check if a smaller reporting company)

 

Emerging growth company



 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

24,472,320  shares of common stock, $0.01 par value per share, were outstanding as of October 30, 2017.

 

1


 

 

INDEX



 

 

Part I

FINANCIAL INFORMATION

Page

Item 1.

Condensed Consolidated Financial Statements (Unaudited)



Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31, 2016



Condensed Consolidated Statements of Earnings for the Three and Nine Months Ended September 30, 2017 and 2016



Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2017 and 2016



Condensed Consolidated Statements of Equity as of September 30, 2017 and 2016



Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2017 and 2016 



Notes to Condensed Consolidated Financial Statements

10 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

55 

Item 4.

Controls and Procedures

55 

Part II

OTHER INFORMATION

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

56 

Item 6.

Exhibits

57 

Signatures

58 







 

2


 

 

PART I – FINANCIAL INFORMATION

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)



 

 

 

 

 

 



 

September 30,

 

 

December 31,

Amounts in thousands, except for share and per share information

 

2017

 

 

2016

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 Cash and cash equivalents

 

$

44,254 

 

$

38,837 

 Receivables, net

 

 

4,680 

 

 

4,706 

 Prepaid expenses

 

 

1,788 

 

 

1,224 

 Inventories

 

 

607 

 

 

568 

 Restricted cash

 

 

1,013 

 

 

 Other current assets

 

 

106 

 

 

613 

Total Current Assets

 

 

52,448 

 

 

45,948 



 

 

 

 

 

 

Property and equipment, net

 

 

146,970 

 

 

140,763 

Goodwill

 

 

14,868 

 

 

13,387 

Deferred income taxes

 

 

7,115 

 

 

1,705 

Casino licenses

 

 

13,826 

 

 

12,140 

Trademarks

 

 

1,779 

 

 

1,558 

Cost investment

 

 

1,000 

 

 

1,000 

Deposits and other

 

 

3,259 

 

 

1,337 

Total Assets

 

$

241,265 

 

$

217,838 



 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 Current portion of long-term debt

 

$

5,647 

 

$

5,583 

 Accounts payable

 

 

2,053 

 

 

1,864 

 Accrued liabilities

 

 

9,322 

 

 

9,088 

 Accrued payroll

 

 

5,786 

 

 

5,313 

 Taxes payable

 

 

5,469 

 

 

4,661 

 Contingent liability (note 8)

 

 

1,713 

 

 

2,099 

Total Current Liabilities

 

 

29,990 

 

 

28,608 



 

 

 

 

 

 

Long-term debt, net of current portion and deferred financing costs (note 7)

 

 

52,652 

 

 

50,026 

Taxes payable and other

 

 

825 

 

 

620 

Total Liabilities

 

 

83,467 

 

 

79,254 

Commitments and Contingencies

 

 

 

 

 

 



See notes to unaudited condensed consolidated financial statements.





-  Continued -

 

3


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (continued)





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

 

December 31,

Amounts in thousands, except for share and per share information

 

2017

 

 

2016

Equity:

 

 

 

 

 

 

Preferred stock; $0.01 par value; 20,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

Common stock; $0.01 par value; 50,000,000 shares authorized; 24,472,320 and 24,451,582 shares issued and outstanding

 

 

245 

 

 

245 

Additional paid-in capital

 

 

78,608 

 

 

78,174 

Retained earnings

 

 

77,995 

 

 

66,386 

Accumulated other comprehensive loss

 

 

(6,495)

 

 

(12,609)

Total Century Casinos, Inc. shareholders' equity

 

 

150,353 

 

 

132,196 

Non-controlling interest

 

 

7,445 

 

 

6,388 

Total Equity

 

 

157,798 

 

 

138,584 

Total Liabilities and Equity

 

$

241,265 

 

$

217,838 



See notes to unaudited condensed consolidated financial statements.

 

4


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

For the three months

 

For the nine months

   

 

ended September 30,

 

ended September 30,

Amounts in thousands, except for per share information

 

2017

 

2016

 

2017

 

2016

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

$

36,914 

 

$

30,554 

 

$

102,814 

 

$

89,615 

Hotel

 

 

560 

 

 

534 

 

 

1,491 

 

 

1,469 

Food and beverage

 

 

3,868 

 

 

3,030 

 

 

10,622 

 

 

8,950 

Other

 

 

2,449 

 

 

2,811 

 

 

7,604 

 

 

9,536 

Gross revenue

 

 

43,791 

 

 

36,929 

 

 

122,531 

 

 

109,570 

Less: Promotional allowances

 

 

(2,743)

 

 

(2,403)

 

 

(7,756)

 

 

(6,616)

Net operating revenue

 

 

41,048 

 

 

34,526 

 

 

114,775 

 

 

102,954 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Gaming

 

 

17,094 

 

 

14,601 

 

 

48,796 

 

 

42,228 

Hotel

 

 

171 

 

 

143 

 

 

468 

 

 

416 

Food and beverage

 

 

3,388 

 

 

2,673 

 

 

9,452 

 

 

7,884 

General and administrative

 

 

13,392 

 

 

11,141 

 

 

36,819 

 

 

33,708 

Depreciation and amortization

 

 

2,226 

 

 

2,133 

 

 

6,330 

 

 

6,260 

Total operating costs and expenses

 

 

36,271 

 

 

30,691 

 

 

101,865 

 

 

90,496 

Earnings from operations

 

 

4,777 

 

 

3,835 

 

 

12,910 

 

 

12,458 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

21 

 

 

18 

 

 

69 

 

 

49 

Interest expense

 

 

(829)

 

 

(667)

 

 

(2,667)

 

 

(2,247)

Gain on foreign currency transactions, cost recovery income and other

 

 

70 

 

 

20 

 

 

555 

 

 

1,778 

Non-operating (expense) income, net

 

 

(738)

 

 

(629)

 

 

(2,043)

 

 

(420)

Earnings before income taxes

 

 

4,039 

 

 

3,206 

 

 

10,867 

 

 

12,038 

Income tax benefit (expense)

 

 

3,913 

 

 

(793)

 

 

2,054 

 

 

(2,559)

Net earnings

 

 

7,952 

 

 

2,413 

 

 

12,921 

 

 

9,479 

Net earnings attributable to non-controlling interest

 

 

(322)

 

 

(526)

 

 

(1,329)

 

 

(3,062)

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

7,630 

 

$

1,887 

 

$

11,592 

 

$

6,417 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Century Casinos, Inc. shareholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.31 

 

$

0.08 

 

$

0.47 

 

$

0.26 

Diluted

 

$

0.31 

 

$

0.08 

 

$

0.47 

 

$

0.26 

Weighted average shares outstanding - basic

 

 

24,470 

 

 

24,440 

 

 

24,464 

 

 

24,452 

Weighted average shares outstanding - diluted

 

 

24,891 

 

 

24,675 

 

 

24,905 

 

 

24,644 



 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.

 

5


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

   

 

For the three months

 

For the nine months



 

ended September 30,

 

ended September 30,

   

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

2017

 

2016

 

2017

 

2016

   

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

7,952 

 

$

2,413 

 

$

12,921 

 

$

9,479 



 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

2,740 

 

 

394 

 

 

7,299 

 

 

2,813 

Other comprehensive income

 

 

2,740 

 

 

394 

 

 

7,299 

 

 

2,813 

Comprehensive income

 

$

10,692 

 

$

2,807 

 

$

20,220 

 

$

12,292 



 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to non-controlling interest

 

 

(322)

 

 

(526)

 

 

(1,329)

 

 

(3,062)

Foreign currency translation adjustments

 

 

(238)

 

 

(235)

 

 

(1,185)

 

 

(233)

Comprehensive income attributable to Century Casinos, Inc. shareholders

 

$

10,132 

 

$

2,046 

 

$

17,706 

 

$

8,997 



 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.











 

 

6


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands, except share information

Common Shares

 

 

Common
Stock

 

 

Additional
Paid-in
Capital

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Retained

Earnings

 

 

Total Century Casinos Shareholders' Equity

 

 

Noncontrolling Interest

 

 

Total Equity

BALANCE AT January 1, 2016

24,414,083 

 

$

244 

 

$

77,318 

 

$

(12,683)

 

$

57,171 

 

$

122,050 

 

$

4,737 

 

$

126,787 

Net earnings

 

 

 

 

 

 

 

 

6,417 

 

 

6,417 

 

 

3,062 

 

 

9,479 

Foreign currency translation adjustment

 

 

 

 

 

 

2,580 

 

 

 

 

2,580 

 

 

233 

 

 

2,813 

Amortization of stock-based compensation

 

 

 

 

573 

 

 

 

 

 

 

573 

 

 

 

 

573 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

(1,896)

 

 

(1,896)

Exercise of stock options

30,488 

 

 

 

 

97 

 

 

 

 

 

 

97 

 

 

 

 

97 

BALANCE AT September 30, 2016

24,444,571 

 

$

244 

 

$

77,988 

 

$

(10,103)

 

$

63,588 

 

$

131,717 

 

$

6,136 

 

$

137,853 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE AT January 1, 2017

24,451,582 

 

$

245 

 

$

78,174 

 

$

(12,609)

 

$

66,386 

 

$

132,196 

 

$

6,388 

 

$

138,584 

Cumulative effect of accounting

change (1)

 

 

 

 

(17)

 

 

 

 

17 

 

 

 

 

 

 

Net earnings

 

 

 

 

 

 

 

 

11,592 

 

 

11,592 

 

 

1,329 

 

 

12,921 

Foreign currency translation adjustment

 

 

 

 

 

 

6,114 

 

 

 

 

6,114 

 

 

1,185 

 

 

7,299 

Amortization of stock-based compensation

 

 

 

 

419 

 

 

 

 

 

 

419 

 

 

 

 

419 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

(1,457)

 

 

(1,457)

Exercise of stock options

20,738 

 

 

 

 

32 

 

 

 

 

 

 

32 

 

 

 

 

32 

BALANCE AT September 30, 2017

24,472,320 

 

$

245 

 

$

78,608 

 

$

(6,495)

 

$

77,995 

 

$

150,353 

 

$

7,445 

 

$

157,798 

See notes to unaudited condensed consolidated financial statements.



(1)

Cumulative effect of accounting change relates to the adoption of Accounting Standards Update 2016-09. See Note 2 of the unaudited condensed consolidated financial statements for further details on the adoption of this accounting standard.









 

 

7


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



 

 

 

 

 

 

   

 

For the nine months



 

ended September 30,

Amounts in thousands

 

2017

 

2016



 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

Net earnings

 

$

12,921 

 

$

9,479 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

6,330 

 

 

6,260 

Loss on disposition of fixed assets

 

 

466 

 

 

42 

Unrealized gain on interest rate swaps

 

 

(366)

 

 

(25)

Amortization of stock-based compensation expense

 

 

419 

 

 

573 

Amortization of deferred financing costs

 

 

118 

 

 

86 

Deferred taxes

 

 

(5,273)

 

 

(561)

Changes in Operating Assets and Liabilities, Net of Acquisition:

 

 

 

 

 

 

Receivables, net

 

 

156 

 

 

(595)

Prepaid expenses and other assets

 

 

(2,512)

 

 

(1,938)

Accounts payable

 

 

306 

 

 

(273)

Accrued liabilities

 

 

1,455 

 

 

1,972 

Inventories

 

 

 

 

(8)

Other operating assets

 

 

 

 

(20)

Other operating liabilities

 

 

100 

 

 

Accrued payroll

 

 

296 

 

 

356 

Taxes payable

 

 

883 

 

 

234 

Contingent liability payment

 

 

(824)

 

 

Net cash provided by operating activities

 

 

14,481 

 

 

15,586 



 

 

 

 

 

 

Cash Flows used in Investing Activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(5,168)

 

 

(5,020)

Acquisition of Century Casino St. Albert (net of cash acquired) (Note 3)

 

 

(1,494)

 

 

(23,175)

Acquisition of Saw Close Casino, Ltd. licenses (Note 1)

 

 

(126)

 

 

Proceeds from disposition of assets

 

 

 

 

10 

Net cash used in investing activities

 

 

(6,787)

 

 

(28,185)

 Continued –

See notes to unaudited condensed consolidated financial statements.





 

8


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)



 

 

 

 

 

 

   

 

For the nine months



 

ended September 30,

Amounts in thousands

 

2017

 

2016



 

 

 

 

 

 

Cash Flows (used in) provided by Financing Activities:

 

 

 

 

 

 

Proceeds from borrowings

 

 

2,680 

 

 

22,788 

Principal payments

 

 

(4,312)

 

 

(3,668)

Payment of deferred financing costs

 

 

 

 

(209)

Distribution to non-controlling interest

 

 

(2,043)

 

 

(1,896)

Proceeds from exercise of stock options

 

 

32 

 

 

97 

Net cash (used in) provided by financing activities

 

 

(3,643)

 

 

17,112 



Effect of Exchange Rate Changes on Cash

 

$

1,366 

 

$

(913)



 

 

 

 

 

 

Increase in Cash and Cash Equivalents

 

$

5,417 

 

$

3,600 



 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

$

38,837 

 

$

29,366 

Cash and Cash Equivalents at End of Period

 

$

44,254 

 

$

32,966 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

Interest paid

 

$

4,286 

 

$

2,124 

Income taxes paid

 

$

1,935 

 

$

2,639 



 

 

 

 

 

 

Non-Cash Investing Activities:

 

 

 

 

 

 

Purchase of property and equipment on account

 

$

383 

 

$

324 

Non-Cash Financing Activities:

 

 

 

 

 

 

Assets acquired under capital lease obligation

 

$

105 

 

$

502 



See notes to unaudited condensed consolidated financial statements.







 

9


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



1.DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION



Century Casinos, Inc. (“CCI” or the “Company”) is an international casino entertainment company. As of September 30, 2017, the Company owned casino operations in North America; was developing a casino in England and a racetrack and entertainment center (“REC”) in Edmonton, Canada; held a majority ownership interest in six casinos throughout Poland, a REC in Calgary, Canada and the pari-mutuel off-track betting network in southern Alberta, Canada; managed cruise ship-based casinos on international waters; managed a casino in Aruba and provided gaming services in Argentina.



The Company currently owns, operates and manages the following casinos through wholly-owned subsidiaries in North America:



·

The Century Casino & Hotel in Edmonton, Alberta, Canada (“Century Resorts Alberta” or “CRA”)

·

The Century Casino St. Albert in Edmonton, Alberta, Canada (“CSA”)

·

The Century Casino Calgary, Alberta, Canada (“CAL”)

·

The Century Casino & Hotel in Central City, Colorado (“CTL”); and

·

The Century Casino & Hotel in Cripple Creek, Colorado (“CRC”)



The Company currently has a controlling financial interest through its subsidiary Century Casinos Europe GmbH (“CCE”) in the following majority-owned subsidiaries:



·

The Company owns 66.6% of Casinos Poland Ltd (“CPL” or “Casinos Poland”). CPL is the owner and operator of six casinos throughout Poland. CPL is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. Polish Airports Company (“Polish Airports”) owns the remaining 33.3% of CPL, which is reported as a non-controlling financial interest.



·

The Company owns 75% of United Horsemen of Alberta Inc. dba Century Downs Racetrack and Casino (“CDR” or “Century Downs”). CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. The remaining 25% of CDR is owned by unaffiliated shareholders and is reported as a non-controlling financial interest.



·

The Company owns 75% of Century Bets! Inc. (“CBS” or “Century Bets”). CBS operates the pari-mutuel off-track betting network in Southern Alberta, Canada. CBS is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. Rocky Mountain Turf Club (“RMTC”) owns the remaining 25% of CBS, which is reported as a non-controlling financial interest.



The Company has the following concession, management and consulting service agreements:



·

The Company operates 14 ship-based casinos through concession agreements with four cruise ship owners. The Company began operating the ship-based casino onboard Mein Schiff 6, a new 2,500 passenger cruise ship, in May 2017.



In connection with a concession agreement with Diamond Cruise International Co., Ltd. (“Diamond”) for the operation of the ship-based casino onboard Glory Sea, the Company has a Cooperation Agreement with Dynamic Partners International, Ltd. (“Dynamic”). Under this agreement, Dynamic markets and promotes the casino to VIP players along with facilitating the concession agreement between Diamond and the Company, for which the Company pays Dynamic a portion of the net profit from the casino onboard Glory Sea.



 

10


 

 

In March 2015, in connection with an agreement with Norwegian Cruise Line Holdings (“Norwegian”) to terminate the Company’s concession agreements with Oceania Cruises (“Oceania”) and Regent Seven Seas Cruises (“Regent”), the Company entered into a two-year consulting agreement, which became effective on June 1, 2015, under which the Company provided limited consulting services for the ship-based casinos of Oceania and Regent in exchange for receiving a consulting fee of $2.0 million, which was payable $250,000 per quarter through May 2017.  



·

The Company has a management agreement to direct the operation of the casino at the Hilton Aruba Caribbean Resort & Casino from which the Company receives a monthly management fee. The management agreement was not extended by the Company and ends on November 30, 2017.



·

The Company, through its subsidiary CCE, has a 7.5% ownership interest in Mendoza Central Entretenimientos S.A., an Argentina company (“MCE”). The shares are reported on the condensed consolidated balance sheet using the cost method of accounting. MCE has an exclusive concession agreement with Instituto Provincial de Juegos y Casinos to lease slot machines and provide related services to Casino de Mendoza, a casino located in Mendoza, Argentina and owned by the Province of Mendoza. In addition, CCE and MCE have entered into a consulting services agreement pursuant to which CCE provides advice on casino matters and receives a service fee consisting of a fixed fee plus a percentage of MCE’s earnings before interest, taxes, depreciation and amortization (“EBITDA”). See Note 4 for additional information related to MCE.



Additional Projects and Other Developments



In September 2016, the Company was selected by Horse Racing Alberta (“HRA”) as the successful applicant to own, build and operate a horse racing facility in the Edmonton market area, which the Company is planning to operate as Century Mile Racetrack and Casino. In March 2017, the Company received approval for the Century Mile project from the Alberta Gaming and Liquor Commission (“AGLC”). Century Mile will be a one-mile horse racetrack and a multi-level REC. The multi-level REC is expected to have 550 slot machines, restaurants, bars, delis, an off-track betting parlor and grandstand and to hold a minimum of 100 horse races per year. The project is located on Edmonton International Airport land close to the city of Leduc, south of Edmonton.  Century Mile will be approximately 30 miles from both CRA and CSA. The Company estimates this project will cost approximately CAD 60.0 million ($48.1 million based on the exchange rate in effect on September 30, 2017). Construction of the Century Mile project began in July 2017. The Company estimates that construction of this project will take approximately 15 months and that it will be completed during the fourth quarter of 2018. The Company is seeking to obtain financing for the Century Mile project.



In June 2017, the Company’s subsidiary, CCE, entered into a Share Purchase Agreement (the “Agreement”), by and among Global Gaming Ventures (Group) Limited, Saw Close Casino Ltd. (“SCCL”), Anthony Wollenberg and CCE pursuant to which CCE has acquired 100% of the outstanding common stock of SCCL as well as casino licenses held by SCCL (the “SCCL License Acquisition”) for a total consideration of GBP 0.6 million ($0.8 million based on the exchange rate in effect on September 30, 2017) as well as assumed liabilities of GBP 0.2 million ($0.3 million based on the exchange rate in effect on September 30, 2017). The Company will utilize the casino licenses to develop and operate a casino in Bath, England. The Company paid GBP 0.1 million ($0.1 million) at closing. Payment of the remaining purchase consideration will be made after the receipt of certain regulatory and governmental approvals and the opening of the casino. Payment of the assumed liabilities is subject to certain performance criteria being met once the casino is in operation. The Company estimates that construction of the casino will cost GBP 5.0 million ($6.7 million based on the exchange rate in effect on September 30, 2017) and that the casino will open in the first half of 2018.



In August 2017, the Company announced that, together with the owner of the Hamilton Princess Hotel & Beach Club in Hamilton, Bermuda, it had submitted a license application to the Bermudan government for a casino at the Hamilton Princess Hotel & Beach Club. The casino will feature approximately 200 slot machines, 17 live table games, one or more electronic table games and a high limit area and salon prive. The Bermudan government will issue a provisional casino license as the next step in the application process. The conditions of the provisional casino license must be agreed upon by the Bermudan government and the company awarded the license. The Company currently has no estimated time frame on when this will be completed, and there is no guarantee that a license will be awarded. The Company’s subsidiary, CCE, entered into a long-term management agreement with the owner of the hotel to manage the operations of the casino and receive a management fee if a license is awarded. CCE will also provide a $5.0 million loan for the purchase of casino equipment if the license is awarded.



 

11


 

 

Preparation of Financial Statements



The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial reporting, the rules and regulations of the Securities and Exchange Commission which apply to interim financial statements and the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated.



In the opinion of management, all adjustments considered necessary for the fair presentation of financial position, results of operations and cash flows of the Company have been included. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The results of operations for the period ended September 30, 2017 are not necessarily indicative of the operating results for the full year.



Presentation of Foreign Currency Amounts



The Company’s functional currency is the U.S. dollar (“USD” or “$”).  Foreign subsidiaries with a functional currency other than the U.S. dollar translate assets and liabilities at current exchange rates at the end of the reporting periods, while income and expense accounts are translated at average exchange rates for the respective periods.  The Company and its subsidiaries enter into various transactions made in currencies different from their functional currencies.  These transactions are typically denominated in the Canadian dollar (“CAD”), Euro (“EUR”), Polish zloty (“PLN”) and British pound (“GBP”).  Gains and losses resulting from changes in foreign currency exchange rates related to these transactions are included in income from operations as they occur. 



The exchange rates to the U.S. dollar used to translate balances at the end of the reported periods are as follows:







 

 

 

 



 

September 30,

 

December 31,

Ending Rates

 

2017

 

2016

Canadian dollar (CAD)

 

1.2480 

 

1.3427 

Euros (EUR)

 

0.8466 

 

0.9476 

Polish zloty (PLN)

 

3.6506 

 

4.2065 

British pound (GBP)

 

0.7466 

 

0.8106 



The average exchange rates to the U.S. dollar used to translate balances during each reported period are as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the nine months

 

 



 

ended September 30,

 

 

 

ended September 30,

 

 

Average Rates

 

2017

 

2016

 

% Change

 

2017

 

2016

 

% Change

Canadian dollar (CAD)

 

1.2531 

 

1.3049 

 

4.0% 

 

1.3072 

 

1.3224 

 

1.1% 

Euros (EUR)

 

0.8512 

 

0.8965 

 

5.1% 

 

0.8997 

 

0.8962 

 

(0.4%)

Polish zloty (PLN)

 

3.6219 

 

3.8890 

 

6.9% 

 

3.8379 

 

3.9057 

 

1.7% 

British pound (GBP)

 

0.7641 

 

0.7619 

 

(0.3%)

 

0.7845 

 

0.7194 

 

(9.0%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 





 

12


 

 

Correction of Prior Period Balances

Subsequent to the issuance of the Company’s Quarterly Report on Form 10-Q for the three and nine month periods ended September 30, 2016, the Company determined that it had erroneously recognized a reduction in pari-mutuel revenue for CBS totaling $0.7 million in its condensed consolidated statement of earnings for the nine months ended September 30, 2016. This error also affected the Company’s income tax expense, net earnings attributable to non-controlling interest and consolidated statements of comprehensive income, equity, cash flows and Note 12 “Segment Information” for the nine months ended September 30, 2016.



The prior period amounts within the Company’s condensed consolidated financial statements for the nine months ended September 30, 2016 have been revised to reflect the correct balances as presented below.







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Earnings for the nine months ended September 30, 2016:

Amounts in thousands, except for per share information

 

As Previously Reported

 

Correction

 

As Corrected

Operating Revenue:

 

 

 

 

 

 

 

 

 

Other

 

$

8,839 

 

$

697 

 

$

9,536 

Gross revenue

 

 

108,873 

 

 

697 

 

 

109,570 

Net operating revenue

 

 

102,257 

 

 

697 

 

 

102,954 

Earnings from operations

 

 

11,761 

 

 

697 

 

 

12,458 

Earnings before income taxes

 

 

11,341 

 

 

697 

 

 

12,038 

Income tax expense

 

 

(2,378)

 

 

(181)

 

 

(2,559)

Net earnings

 

 

8,963 

 

 

516 

 

 

9,479 

Net earnings attributable to non-controlling interest

 

 

(2,933)

 

 

(129)

 

 

(3,062)

Net earnings attributable to Century Casinos, Inc. shareholders

 

 

6,030 

 

 

387 

 

 

6,417 



 

 

 

 

 

 

 

 

 

Earnings per share attributable to Century Casinos, Inc. shareholders:

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

$

0.25 

 

$

0.01 

 

$

0.26 



 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Comprehensive Income for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Net earnings

 

$

8,963 

 

$

516 

 

$

9,479 



 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

2,841 

 

 

(28)

 

 

2,813 

Other comprehensive income

 

 

2,841 

 

 

(28)

 

 

2,813 

Comprehensive income

 

$

11,804 

 

$

488 

 

$

12,292 



 

 

 

 

 

 

 

 

 

Comprehensive income attributable to non-controlling interest

 

 

 

 

 

 

 

 

 

Net earnings attributable to non-controlling interest

 

 

(2,933)

 

 

(129)

 

 

(3,062)

Foreign currency translation adjustments

 

 

(240)

 

 

 

 

(233)

Comprehensive income attributable to Century Casinos, Inc. shareholders

 

$

8,631 

 

$

366 

 

$

8,997 



 

 

 

 

 

 

 

 

 



 

13


 

 





 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Equity for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss) balance at January 1, 2016

 

$

(12,704)

 

$

21 

 

$

(12,683)

Foreign currency translation adjustment

 

 

2,601 

 

 

(21)

 

 

2,580 



 

 

 

 

 

 

 

 

 

Retained earnings

 

 

 

 

 

 

 

 

 

Retained earnings balance at January 1, 2016

 

 

57,558 

 

 

(387)

 

 

57,171 

Net earnings

 

 

6,030 

 

 

387 

 

 

6,417 



 

 

 

 

 

 

 

 

 

Total Century Casinos shareholders' equity

 

 

 

 

 

 

 

 

 

Total Century Casinos shareholders' equity balance at January 1, 2016

 

 

122,416 

 

 

(366)

 

 

122,050 

Net earnings

 

 

6,030 

 

 

387 

 

 

6,417 

Foreign currency translation adjustment

 

 

2,601 

 

 

(21)

 

 

2,580 



 

 

 

 

 

 

 

 

 

Non-controlling interest

 

 

 

 

 

 

 

 

 

Non-controlling interest balance at January 1, 2016

 

 

4,859 

 

 

(122)

 

 

4,737 

Net earnings

 

 

2,933 

 

 

129 

 

 

3,062 

Foreign currency translation adjustment

 

 

240 

 

 

(7)

 

 

233 



 

 

 

 

 

 

 

 

 

Total equity

 

 

 

 

 

 

 

 

 

Total equity balance at January 1, 2016

 

 

127,275 

 

 

(488)

 

 

126,787 

Net earnings

 

 

8,963 

 

 

516 

 

 

9,479 

Foreign currency translation adjustment

 

 

2,841 

 

 

(28)

 

 

2,813 



 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net earnings

 

$

8,963 

 

$

516 

 

$

9,479 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

Receivables, net

 

 

64 

 

 

(659)

 

 

(595)

Taxes payable

 

 

63 

 

 

171 

 

 

234 

Net cash provided by operating activities

 

 

15,558 

 

 

28 

 

 

15,586 

Effect of Exchange Rate Changes on Cash

 

 

(885)

 

 

(28)

 

 

(913)



 

 

 

 

 

 

 

 

 



 

14


 

 





























 

 

 

 

 

 

 

 

 

Note 12: Segment Information for the nine months ended September 30, 2016:

Amounts in thousands

 

As Previously Reported

 

Correction

 

As Corrected

Canada

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

37,470 

 

$

697 

 

$

38,167 

Net earnings attributable to Century Casinos, Inc. shareholders

 

 

5,076 

 

 

387 

 

 

5,463 

Income taxes

 

 

1,477 

 

 

181 

 

 

1,658 

Non-controlling interest

 

 

1,918 

 

 

129 

 

 

2,047 

Adjusted EBITDA

 

 

11,316 

 

 

697 

 

 

12,013 



 

 

 

 

 

 

 

 

 



Consolidated results in Note 12 “Segment Information” for the nine months ended September 30, 2016 have been updated as presented in the condensed consolidated statement of earnings table above. Consolidated Adjusted EBITDA for the nine months ended September 30, 2016 was corrected by $0.7 million, adjusting the previously reported Consolidated Adjusted EBITDA of $18.7 million to $19.4 million.





















2. SIGNIFICANT ACCOUNTING POLICIES



Recently Issued Accounting Pronouncements - In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”). The objective of ASU 2014-09 is to clarify the principles for recognizing revenue and to develop a common revenue standard under US GAAP and International Financial Reporting Standards. ASU 2014-09 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2016; provided, however, that in August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date (“ASU 2015-14”), which deferred the effective date of ASU 2014-09 for one year. ASU 2015-14 is effective for fiscal years and interim periods beginning after December 15, 2017. The standards permit retrospective application using either of the following methodologies: (i) restatement of each prior reporting period presented or (ii) recognition of a cumulative-effect adjustment as of the date of initial application. In addition, the FASB has issued four related ASUs on principal versus agent guidance (ASU 2016-08), identifying performance obligations and the licensing implementation guidance (ASU 2016-10),  a revision of certain SEC Staff Observer comments (ASU 2016-11) and implementation guidance (ASU 2016-12).  The Company plans to adopt the new revenue standards effective January 1, 2018 by recognizing the cumulative effect of initially applying the new standard as an adjustment to the opening balance of equity. The Company continues to analyze the impact that the new standard will have on the Company’s consolidated financial statements, including results of operations, cash flows and related disclosures. Upon adoption, management expects the presentation of goods and services furnished without charge that is currently deducted from total revenue as promotional allowances to arrive at net operating revenue will be presented on a net basis within related revenue categories. As a result, the line items for promotional allowances on the consolidated statement of earnings would be eliminated. Additional revenue disclosures will also be added to the Company’s consolidated financial statements. Management has determined that the changes to the financial statements and related footnotes from the adoption of this standard are not expected to be material.



In July 2015, the FASB issued ASU No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory (“ASU 2015-11”). The objective of ASU 2015-11 is to simplify the current guidance under which an entity must measure inventory at the lower of cost or market by requiring entities to measure most inventory at the lower of cost or net realizable value. ASU 2015-11 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The Company has adopted ASU 2015-11. The Company will continue to measure inventory using the first-in, first-out method and will state inventory at the lower of cost or net realizable value. At  September 30, 2017 and December 31, 2016, all inventory was stated at cost.



 

15


 

 

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). The objective of ASU 2016-02 is to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires lessees to account for leases as finance leases or operating leases.  Both finance and operating leases will result in the lessee recognizing a right-of-use asset and corresponding lease liability. For finance leases, the lessee would recognize interest expense and amortization of the right-of use asset and, for operating leases, the lessee would recognize a straight-line lease expense. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption of ASU 2016-02 is permitted. The Company has begun analyzing its operating lease agreements, and management anticipates the Company’s assets and liabilities will increase proportionally after the adoption of ASU 2016-02. The changes to the Company’s consolidated balance sheet and the potential impact to its results of operations may be material.



In March 2016, the FASB issued ASU No. 2016-09, Improvements to Employee Share-Based Payment Accounting (“ASU 2016-09”). The objective of ASU 2016-09 is to simplify the accounting for share-based payment transactions, including recording all excess tax benefits and tax deficiencies through income tax on the statement of earnings and eliminating the requirement that excess tax benefits be realized before they can be recognized. ASU 2016-09 also simplifies several other aspects of the accounting for employee share-based payments, including forfeitures, statutory tax withholdings requirements and classification on the statement of cash flows. ASU 2016-09 is effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. The Company has adopted ASU 2016-09 using the modified retrospective method. The Company has elected to account for forfeitures of share-based payments as they occur. 



In August 2016, the FASB issued ASU 2016-15, Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The objective of ASU 2016-15 is to reduce diversity in the classification of cash receipts and payments for specific cash flow issues, including debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination and proceeds from the settlement of insurance claims. ASU 2016-15 is effective for fiscal years beginning after December 31, 2017, and interim periods within those fiscal years. Early adoption of ASU 2016-15 is permitted. ASU 2016-15 should be applied using a retrospective transition method.  The Company plans to adopt ASU 2016-15 in its annual filing for the year ending December 31, 2017. The standard is not expected to have a material impact on its consolidated financial statements.



In October 2016, the FASB issued ASU 2016-16, Intra-Entity Transfers of Assets Other Than Inventory (“ASU 2016-16”). The objective of ASU 2016-16 is to improve the accounting for income tax consequences of intra-entity transfers of assets other than inventory. ASU 2016-16 is effective for fiscal years beginning after December 31, 2017, and interim periods within those fiscal years. Early adoption of ASU 2016-16 is permitted at the beginning of an annual period. ASU 2016-16 should be applied using a modified retrospective approach. The Company plans to adopt ASU 2016-16 effective January 1, 2018. The standard is not expected to have a material impact on its consolidated financial statements.



In November 2016, the FASB issued ASU 2016-18, Restricted Cash (“ASU 2016-18”). The objective of ASU 2016-18 is to require the statement of cash flows to include restricted cash in explaining the change during the period in the total of cash and cash equivalents. ASU 2016-18 is effective for fiscal years beginning after December 31, 2017, and interim periods within those fiscal years. Early adoption of ASU 2016-18 is permitted. ASU 2016-18 should be applied using a retrospective transition method for each period presented. The Company plans to adopt ASU 2016-18 in its annual filing for the year ending December 31, 2017. The standard is expected to impact presentation of the Company’s statement of cash flows only.



In January 2017, the FASB issued ASU 2017-01, Clarifying the Definition of a Business (“ASU 2017-01”). The objective of ASU 2017-01 is to add guidance to assist entities in evaluating whether transactions should be accounted for as acquisitions or disposals of assets or of businesses. ASU 2017-01 is effective for annual periods beginning after December 15, 2017, including interim periods within those periods. Early adoption is permitted for interim and annual periods in which the financial statements have not been issued or made available for issuance. The Company has adopted ASU 2017-01 and has used the guidance to evaluate the SCCL License Acquisition. See Note 1.



 

16


 

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). The objective of ASU 2017-04 is to simplify the subsequent measurement of goodwill by entities performing their annual goodwill impairment tests by comparing the fair value of a reporting unit, including income tax effects from any tax-deductible goodwill, with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds fair value. ASU 2017-04 is effective for fiscal years beginning after December 31, 2021, and interim periods within those fiscal years. Early adoption of ASU 2017-04 is permitted on goodwill impairment tests performed after January 1, 2017. ASU 2017-04 should be applied on a prospective basis. The Company is currently evaluating the impact of adopting ASU 2017-04; however, the standard is not expected to have a material impact on its consolidated financial statements.



In March 2017, the FASB issued ASU 2017-09, Stock Compensation (“ASU 2017-09”). The objective of ASU 2017-09 is to provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. ASU 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. Early adoption is permitted. ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. The Company plans to adopt ASU 2017-09 effective January 1, 2018. The standard is not expected to have a material impact on its consolidated financial statements.



Accounting Policies



Inventories –  Inventories, which consist primarily of food, beverage, retail merchandise and operating supplies, are stated at the lower of cost or net realizable value. Cost is determined by the first-in, first-out method.



Stock-Based Compensation - Stock-based compensation expense is measured at the grant date based on the fair value of the award and is recognized as expense over the vesting period. The Company accounts for forfeitures as they occur. The Company uses the Black-Scholes option pricing model for all non-performance option grants and the Monte Carlo option pricing model for all performance option grants to determine the fair value of all option grants.



3.ACQUISITIONS



Apex Acquisition

On October 1, 2016, the Company’s subsidiary, Century Casino St. Albert Inc., acquired 100% of the issued and outstanding shares of Casino St. Albert Inc. (“CSAI”), Action ATM Inc. (“AAI”) and MVP Sports Bar Ltd. (“MVP”), collectively operating the Apex Casino in St. Albert, Edmonton, Canada as well as acquiring the related land and real property held by Game Plan Developments Ltd. (the “Apex Acquisition”). The Company merged CSAI, AAI and MVP with Century Casino St. Albert Inc., the surviving company, and renamed the casino Century Casino St. Albert. CSA is a 34,500 square foot casino facility located on approximately six acres of land that includes 407 slot machines, 11 live table games, 15 video lottery terminals, a restaurant, a bar, a lounge and a banquet facility that can accommodate up to 175 guests.



The Company paid for the acquisition using additional financing from the second amended and restated credit agreement with the Bank of Montreal (the “BMO Credit Agreement”) (see Note 7). The total consideration of CAD 31.9 million ($24.3 million based on the exchange rate in effect on October 1, 2016) (the “Purchase Price”) for the Apex Acquisition consisted of the following:



A)

CAD 27.7 million ($21.1 million), which was paid at closing on October 1, 2016.

B)

CAD 2.0 million ($1.5 million) in excess working capital paid as part of the Purchase Price pursuant to the purchase agreement, which was paid in February 2017.

C)

The remaining CAD 2.2 million ($1.7 million) of the Purchase Price remains subject to certain holdbacks for indemnities that are set forth in the purchase agreement. The holdbacks will be held in an escrow account until the expiration of the agreed upon timelines.



As of October 1, 2016, the Company began consolidating Century Casino St. Albert Inc. as a wholly owned subsidiary. CSA contributed $2.3 million in net operating revenue and $0.6 million in net earnings attributable to Century Casinos, Inc. shareholders and $6.5 million in net operating revenue and $0.9 million in net earnings attributable to Century Casinos, Inc. shareholders for the three and nine months ended September 30, 2017, respectively.



 

17


 

 

The Company accounted for the transaction as a business combination. Accordingly, CSA’s assets of $22.4 million (including $3.1 million in cash) and liabilities of $1.7 million were included in the Company’s consolidated balance sheet at October 1, 2016. Goodwill of $3.6 million is attributable to the business expansion opportunity for the Company. The acquisition leverages the Company’s management specialties and expertise in the gaming industry, expands the Company’s casino offerings in the Edmonton market and creates operational synergies. Goodwill is not a tax deductible item for the Company.



The fair value of the assets acquired and liabilities assumed (excluding cash received) was determined to be $21.2 million as of the acquisition date. The fair value was determined using the following methods, which the Company believes provide the most appropriate indicators of fair value:



·

multi-period excess earnings method;

·

cost method;

·

capitalized cash flow method;

·

discounted cash flow method; and

·

direct market value approach.



Details of the purchase in the table below are based on estimated fair values of assets and liabilities as of October 1, 2016. The measurement period to make any adjustments to the fair value of the assets and liabilities recognized as a result of the acquisition ended a year after the date of acquisition on October 1, 2017. The Company did not make any adjustments to the fair value of the assets and liabilities recognized during the nine months ended September 30, 2017.





 

 

 

Amounts in thousands

 

 

Cash

 

$

3,060 

Accounts receivable

 

 

331 

Prepaid expenses and other

 

 

136 

Inventories

 

 

39 

Property and equipment

 

 

9,542 

Casino license

 

 

9,318 

Accounts payable

 

 

(63)

Accrued liabilities

 

 

(383)

Accrued payroll

 

 

(37)

Deferred tax liability

 

 

(1,238)

Net identifiable assets acquired

 

 

20,705 



 

 

 

Add: Goodwill

 

 

3,584 

Net assets acquired

 

$

24,289 





The following table details the purchase consideration net cash outflow.



 

 

 

Outflow of cash to acquire subsidiary, net of cash acquired

 

 

 

Cash consideration

 

$

24,289 

Less: cash balances acquired

 

 

(3,060)

Net cash

 

$

21,229 





 

18


 

 

Pro forma results

The following table provides unaudited pro forma information of the Company as if the Apex Acquisition had occurred at the beginning of the earliest comparable period presented. This pro forma information is not necessarily indicative either of the combined results of operations that actually would have been realized had the acquisition been consummated during the periods for which the pro forma information is presented, or of future results.







 

 

 

 

 

 



 

 



 

 

For the three months

 

 

For the nine months

Amounts in thousands, except for per share information

 

 

ended September 30, 2016

 

 

ended September 30, 2016



 

(Unaudited)

 

(Unaudited)

Net operating revenue

 

$

36,445 

 

$

108,209 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

2,304 

 

$

7,012 

Basic and diluted earnings per share

 

$

0.09 

 

$

0.29 













4.COST INVESTMENT



Mendoza Central Entretenimientos S.A.

On October 31, 2014, CCE entered into an agreement (the MCE Agreement”) with Gambling and Entertainment LLC and its affiliates, pursuant to which CCE purchased 7.5% of the shares of MCE, a company formed in Argentina, for $1.0 million. Pursuant to the MCE Agreement, CCE is working with MCE to utilize MCE’s exclusive concession agreement with Instituto Provincial de Juegos y Casinos to lease slot machines and provide related services to Casino de Mendoza, a casino located in Mendoza, Argentina, and owned by the Province of Mendoza. MCE may also pursue other gaming opportunities. Under the MCE Agreement, CCE has appointed one director to MCE’s board of directors and has the right to appoint additional directors to MCE’s board of directors based on its ownership percentage of MCE.  In addition, CCE had a three-year option through October 2017 to purchase up to 50% of the shares of MCE, which the Company did not exercise.  The Company accounts for the $1.0 million investment in MCE using the cost method.





5.GOODWILL AND INTANGIBLE ASSETS



Goodwill

The Company tests goodwill for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. Testing compares the estimated fair values of our reporting units to the reporting units’ carrying values. The reporting units with goodwill balances as of September 30, 2017 include the operations at CRA, CDR, CSA and CPL. The Company considers a variety of factors when estimating the fair value of its reporting units, including estimates about the future operating results of each reporting unit, multiples of earnings, various market analyses, and recent sales of comparable businesses, if such information is available. The Company makes a variety of estimates and judgments about the relevance and comparability of these factors to the reporting units in estimating their fair values. If the carrying value of a reporting unit exceeds its estimated fair value, the fair value of each reporting unit is allocated to the reporting unit’s assets and liabilities to determine the implied fair value of the reporting unit’s goodwill and whether impairment is necessary. There have been no indications of impairment at CRA, CDR or CPL since the Company’s last annual analysis, or at CSA since the valuation as part of the acquisition, that would necessitate additional impairment testing by the Company.

 

19


 

 

Changes in the carrying amount of goodwill related to CRA, CDR, CSA and CPL are as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Canada

 

Poland

 

 

 

Amounts in thousands

 

Century Resorts Alberta

 

Century Downs

 

Century Casino St. Albert

 

Casinos Poland

 

Total

Balance – December 31, 2016

 

$

3,661 

 

$

141 

 

$

3,501 

 

$

6,084 

 

$

13,387 

Effect of foreign currency translation

 

 

278 

 

 

11 

 

 

266 

 

 

926 

 

 

1,481 

Balance -- September 30, 2017

 

$

3,939 

 

$

152 

 

$

3,767 

 

$

7,010 

 

$

14,868 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible Assets

Trademarks

The Company currently owns two trademarks, the Century Casinos trademark and the Casinos Poland trademark, which are reported as intangible assets on the Company’s condensed consolidated balance sheets. Changes in the carrying amount of the trademarks are as follows:



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Century Casinos

 

Casinos Poland

 

Total

Balance – December 31, 2016

 

$

108 

 

$

1,450 

 

$

1,558 

Effect of foreign currency translation

 

 

 

 

221 

 

 

221 

Balance -- September 30, 2017

 

$

108 

 

$

1,671 

 

$

1,779 



 

 

 

 

 

 

 

 

 

The Company has determined both trademarks have indefinite useful lives and therefore the Company does not amortize the trademarks. Rather, the Company tests its trademarks for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. The Company tests trademarks for impairment using the relief-from-royalty method. If the fair value of an indefinite-lived intangible asset is less than its carrying amount, the Company would recognize an impairment charge equal to the difference. No impairment charges related to the Century Casinos and Casinos Poland trademarks have been recorded.

Casino Licenses

Casino licenses consist of the following:





 

 

 

 

 

 



 

 

 

 

 

 



 

September 30,

 

December 31,

Amounts in thousands

 

2017

 

2016

Finite-lived

 

 

 

 

 

 

Casino licenses

 

$

1,740 

 

$

2,029 

Less: accumulated amortization

 

 

(1,267)

 

 

(1,362)

Total finite-lived casino licenses, net

 

 

473 

 

 

667 

Infinite-lived

 

 

 

 

 

 

Casino licenses

 

 

13,353 

 

 

11,473 

Total infinite-lived casino licenses

 

 

13,353 

 

 

11,473 

Casino licenses, net

 

$

13,826 

 

$

12,140 



 

 

 

 

 

 



 

20


 

 

Poland

As of September 30, 2017,  Casinos Poland had six casino licenses, each with an original term of six years, which are finite-lived intangible assets and are amortized over their respective useful lives. Changes in the carrying amount of the Casinos Poland licenses are as follows:





 

 

 



 

 

 

Amounts in thousands

 

 

Casinos Poland

Balance – December 31, 2016

 

$

667 

Amortization

 

 

(281)

Effect of foreign currency translation

 

 

87 

Balance -- September 30, 2017

 

$

473 



 

 

 

As of September 30, 2017, estimated amortization expense for the CPL casino licenses over the next five years was as follows:







 

 

 



 

 

 

Amounts in thousands

 

 

 

2017

 

$

82 

2018

 

 

154 

2019

 

 

74 

2020

 

 

59 

2021

 

 

59 

Thereafter

 

 

45 



 

$

473 



 

 

 

These estimates do not reflect the impact of future foreign exchange rate changes or the continuation of the licenses following their expiration. The weighted average period before the current casino licenses expire is 1.4 years.  In Poland, gaming licenses are not renewable. Once a gaming license has expired, any gaming company can apply for the license. The licenses at the Krakow, Lodz, Plock and Poznan casinos expire in 2018. The Company intends to apply for licenses in each of these cities.



Canada and Corporate and Other

The licenses at CDR, CSA and SCCL are infinite-lived intangible assets that are not amortized. CDR holds licenses from the AGLC and HRA. CSA holds a license from the AGLC. SCCL holds licenses from the Great Britain Gambling Commission. No impairment charges related to the licenses have been recorded. Changes in the carrying amount of the licenses are as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Canada

 

Corporate and Other

Amounts in thousands

 

Century Downs

 

Century Casino St. Albert

 

Saw Close Casino Ltd.

Balance – December 31, 2016

 

$

2,369 

 

$

9,104 

 

$

Purchase of Saw Close Casino Ltd.

 

 

 

 

 

 

952 

Effect of foreign currency translation

 

 

180 

 

 

690 

 

 

58 

Balance -- September 30, 2017

 

$

2,549 

 

$

9,794 

 

$

1,010 



 

 

 

 

 

 

 

 

 











 

21


 

 

6.PROMOTIONAL ALLOWANCES



Hotel accommodations and food and beverage furnished without charge to customers are included in gross revenue at retail value and are deducted as promotional allowances to arrive at net operating revenue. The Company issues coupons and downloadable promotional credits to customers for the purpose of generating future revenue. The value of coupons and downloadable promotional credits redeemed is applied against the revenue generated on the day of the redemption. The estimated cost of provided promotional allowances is included in casino expenses. The costs of providing promotional allowances were as follows:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the nine months



 

ended September 30,

 

ended September 30,

Amounts in thousands

 

2017

 

2016

 

2017

 

2016

Hotel

 

$

11 

 

$

 

$

36 

 

$

37 

Food and beverage

 

 

318 

 

 

311 

 

 

857 

 

 

805 



 

$

329 

 

$

320 

 

$

893 

 

$

842 



 

 

 

 

 

 

 

 

 

 

 

 



Members of the Company’s casinos’ player clubs earn points based on, among other things, their volume of play at the Company’s casinos. Players can accumulate points over time that they may redeem at their discretion under the terms of the program. The Company records a liability based on the redemption value of the points earned, and records a corresponding reduction in casino revenue. Points can be redeemed for cash,  downloadable promotional credits and/or various amenities at the casino, such as meals, hotel stays and gift shop items. The value of the points is offset against the revenue in the period in which the points were earned. The value of unused or unredeemed points is included in accrued liabilities on the Company’s condensed consolidated balance sheets. The expiration of unused points results in a reduction of the liability. As of September 30, 2017 and December 31, 2016, the outstanding balance of this liability was $0.7 million.



 

7. LONG-TERM DEBT



Long-term debt and the weighted average interest rates as of September 30, 2017 and December 31, 2016 consisted of the following:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

September 30, 2017

 

December 31, 2016

Credit agreement - Bank of Montreal

 

$

39,682 

 

 

4.13% 

 

$

40,495 

 

 

4.04% 

Credit agreement - CPL

 

 

 

 

0.00% 

 

 

215 

 

 

3.55% 

Credit agreement - SCCL

 

 

2,679 

 

 

1.93% 

 

 

 

 

0.00% 

Financing obligation - CDR land lease

 

 

15,622 

 

 

13.24% 

 

 

14,520 

 

 

13.54% 

Capital leases

 

 

607 

 

 

7.04% 

 

 

791 

 

 

7.11% 

Total principal

 

$

58,590 

 

 

6.61% 

 

$

56,021 

 

 

7.61% 

Deferred financing costs

 

 

(291)

 

 

 

 

 

(412)

 

 

 

Total long-term debt

 

$

58,299 

 

 

 

 

$

55,609 

 

 

 

Less current portion

 

 

(5,647)

 

 

 

 

 

(5,583)

 

 

 

Long-term portion

 

$

52,652 

 

 

 

 

$

50,026 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 





 

22


 

 

Credit Agreement - Bank of Montreal

In May 2012, the Company, through its Canadian subsidiaries, entered into the CAD 28.0 million credit agreement with the Bank of Montreal (“BMO”). On August 15, 2014, the Company, through its Canadian subsidiaries, entered into an amended and restated credit agreement with BMO that increased the Company’s borrowing capacity to CAD 39.1 million. In September 2016, the Company, through its Canadian subsidiaries, entered into the BMO Credit Agreement to finance the Apex Acquisition that increased the Company’s borrowing capacity to CAD 69.2 million with an interest rate of BMO’s floating rate plus a margin. As discussed further below, the Company has entered into interest rate swap agreements to fix the interest rate paid related to a portion of the outstanding balance on the BMO Credit Agreement. As of September 30, 2017, the Company had borrowed CAD 63.9 million, of which the outstanding balance was CAD 49.5 million ($39.7 million based on the exchange rate in effect on September 30, 2017) and the Company had approximately CAD 6.0 million ($4.8 million based on the exchange rate in effect on September 30, 2017) available under the BMO Credit Agreement. In addition, the Company is using CAD 3.0 million ($2.4 million based on the exchange rate in effect on September 30, 2017) from Credit Facility E for the interest rate swap agreements discussed below.



The BMO Credit Agreement consists of the following five credit facilities: 



1.

Credit Facility A is a CAD 1.1 million revolving credit facility with a term of five years that expires in August 2019. Credit Facility A may be used for general corporate purposes, including for the payment of costs related to the BMO Credit Agreement, ongoing working capital requirements and operating regulatory requirements. As of September 30, 2017, the Company had CAD 1.1 million ($0.9 million based on the exchange rate in effect on September 30, 2017) available for borrowing under Credit Facility A.

2.

Credit Facility B is an approximately CAD 24.1 million committed, non-revolving, reducing standby facility with a term of five years that expires in August 2019. The Company used borrowings under Credit Facility B primarily to repay the Company’s mortgage loan related to CRA, pay for the additional 33.3% investment in CPL, pay for development costs related to CDR and for working capital and general corporate purposes. Once the principal amount of an advance has been repaid, it cannot be re-borrowed. As of September 30, 2017, the Company had no additional available borrowings under Credit Facility B.

3.

Credit Facility C is a CAD 11.0 million revolving credit facility with a term of five years that expires in August 2019. Credit Facility C may be used as additional financing for the development of CDR. The Company may re-borrow the principal amount within the limits described in the BMO Credit Agreement. As of September 30, 2017, the Company had CAD 4.9 million ($3.9 million based on the exchange rate in effect on September 30, 2017) available for borrowing under Credit Facility C.

4.

Credit Facility D is a CAD 30.0 million committed, reducing term credit facility with a term of five years that expires in September 2021. The Company used CAD 30.0 million to pay for the Apex Acquisition. Once the principal amount of an advance has been repaid it cannot be re-borrowed. As of September 30, 2017, the Company had no additional available borrowings under Credit Facility D.

5.

Credit Facility E is a CAD 3.0 million treasury risk management facility. The Company may use this facility to hedge interest rate risk or currency exchange rate risk. Credit Facility E has a term of five years.  The Company is currently utilizing Credit Facility E to hedge interest rate risk as discussed below.



Any funds not drawn down under the BMO Credit Agreement are subject to standby fees ranging from 0.50% to 0.75% payable quarterly in arrears. Standby fees of less than CAD 0.1 million (less than $0.1 million based on the exchange rates in effect on September 30, 2017 and 2016)  were recorded as interest expense in the condensed consolidated statements of earnings for each of the three and nine months ended September 30, 2017 and 2016.  The shares of the Company’s Canadian subsidiaries that own CRA, CAL and CSA and the Company's 75% interest in CDR are pledged as collateral for the BMO Credit Agreement. The BMO Credit Agreement contains a number of covenants applicable to the Canadian subsidiaries, including covenants restricting their incurrence of additional debt, a debt to EBITDA ratio less than 3:1, a fixed charge coverage ratio greater than 1.2:1, maintenance of a  CAD 50.0 million equity balance and a capital expenditure limit of CAD 4.0 million per year. The Company was in compliance with all financial covenants of the BMO Credit Agreement as of September 30, 2017.  



 

23


 

 

The Company has entered into interest rate swap agreements to partially hedge the risk of future increases in the variable rate debt under the BMO Credit Agreement. The interest rate swap agreements are not designated as hedges for accounting purposes. As a result, changes in fair value of the interest rate swaps are recognized in interest expense on the Company’s condensed consolidated statements of earnings. As of September 30, 2017, the Company had the following interest rate swap agreements set at a Canadian Dollar Offered Rate (“CDOR”): 

·

Notional amount of CAD 8.1 million ($6.5 million based on the exchange rate in effect on September 30, 2017) with a rate of 3.92% expiring in August 2019;

·

Notional amount of CAD 8.1 million ($6.5 million based on the exchange rate in effect on September 30, 2017) with a rate of 3.89% expiring in August 2019; and

·

Notional amount of CAD 13.5 million ($10.8 million based on the exchange rate in effect on September 30, 2017) with a rate of 4.08% expiring in December 2021.  



Deferred financing costs consist of the Company’s costs related to the financing of the BMO Credit Agreement. Amortization expenses relating to deferred financing charges were $0.1 million for each of the nine months ended September 30, 2017 and 2016. These costs are included in interest expense in the condensed consolidated statements of earnings.



Casinos Poland

As of September 30, 2017, CPL had a short-term line of credit with BPH Bank used to finance current operations. The line of credit bears an interest rate of WIBOR plus 1.85% with a borrowing capacity of PLN 13.0 million, of which PLN 2.0 million may only be used to secure bank guarantees. The credit facility is secured by a building owned by CPL in Warsaw, Poland and terminates on February 11, 2018. The credit facility had no outstanding balance as of September 30, 2017 and December 31, 2016 and approximately PLN 11.0 million ($3.0 million based on the exchange rate in effect on September 30, 2017)  was available for borrowing as of September 30, 2017. The credit facility contains a number of covenants applicable to CPL, including covenants that restrict the incurrence of additional debt and require CPL to maintain certain debt to EBITDA ratios. CPL was in compliance with all financial covenants of this credit facility as of September 30, 2017.



In addition, under Polish gaming law, CPL is required to maintain PLN 3.6 million in the form of deposits or bank guarantees for payment of casino jackpots and gaming tax obligations.  mBank issued guarantees to CPL for this purpose totaling PLN 3.6 million ($1.0 million based on the exchange rate in effect on September 30, 2017). The mBank guarantees are secured by land owned by CPL in Kolbaskowo, Poland as well as a deposit of PLN 0.7 million ($0.2 million based on the exchange rate in effect on September 30, 2017) with mBank that terminates on October 31, 2019.  In addition, CPL is required to maintain deposits or provide bank guarantees for payment of additional prizes and giveaways at the casinos. The amount of these deposits varies depending on the value of the prizes. CPL maintained PLN 0.5 million ($0.1 million based on the exchange rate in effect on September 30, 2017) in deposits for this purpose as of September 30, 2017. These deposits are included in deposits and other on the Company’s condensed consolidated balance sheets.



 

24


 

 

Saw Close Casino Ltd.

In August 2017, the Company’s subsidiary SCCL entered into a GBP 2.0 million term loan with UniCredit Bank Austria AG (“UniCredit”). The loan matures in September 2023 and bears interest at the London Interbank Offered Rate (“LIBOR”) plus 1.625%. Proceeds from the loan will be used for construction and fitting out of the Company’s Bath casino project. As of September 30, 2017, the amount outstanding on the loan was GBP 2.0 million ($2.7 million based on the exchange rate in effect on September 30, 2017). SCCL has no further borrowing availability under the loan agreement.  Repayment of the loan will begin in December 2018. The loan is guaranteed by a $0.6 million cash guarantee by CCE. This guarantee is included in restricted cash on the Company’s condensed consolidated balance sheets. 



Century Downs Racetrack and Casino

CDR’s land lease is a financing obligation of the Company. Prior to the Company’s acquisition of its ownership interest in CDR, CDR sold a portion of the land on which the REC project is located and then entered into an agreement to lease back a portion of the land sold. The Company accounts for the lease using the financing method by accounting for the land subject to lease as an asset and the lease payments as interest on the financing obligation. Under the land lease, CDR has four options to purchase the land. The first option date is July 1, 2023. Due to the nature of the CDR land lease financing obligation, there are no principal payments due until the Company exercises its option to purchase the land. Lease payments are applied to interest only, and any change in the outstanding balance of the financing obligation relates to foreign currency translation. As of September 30, 2017, the outstanding balance on the financing obligation was CAD 19.5 million ($15.6 million based on the exchange rate in effect on September 30, 2017).



Capital Lease Agreements

As of September 30, 2017, the Company had the following capital leases:

·

CRA had two capital lease agreements for surveillance and general equipment with an outstanding balance of CAD 0.2 million ($0.2 million based on the exchange rate in effect on September 30, 2017);

·

CAL has a capital lease agreement for general equipment with an outstanding balance of less than CAD 0.1 million (less than $0.1 million based on the exchange rate in effect on September 30, 2017);

·

CDR had six capital lease agreements for surveillance, kitchen and racing-related equipment with an outstanding balance of CAD 0.4 million ($0.3 million based on the exchange rate in effect on September 30, 2017);  

·

CSA had a capital lease agreement for general equipment with an outstanding balance of less than CAD 0.1 million (less than $0.1 million based on the exchange rate in effect on September 30, 2017); and

·

the Century Mile project had a capital lease agreement for trailers with an outstanding balance of CAD 0.1 million ($0.1 million based on the exchange rate in effect on September 30, 2017).



As of September 30, 2017, scheduled maturities related to long-term debt were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Saw Close Casino Ltd. Credit Agreement

 

Century Downs Land Lease

 

Capital Leases

 

Total

2017

 

$

1,433 

 

$

 

$

 

$

120 

 

$

1,553 

2018

 

 

5,117 

 

 

134 

 

 

 

 

311 

 

 

5,562 

2019

 

 

16,906 

 

 

536 

 

 

 

 

124 

 

 

17,566 

2020

 

 

2,404 

 

 

536 

 

 

 

 

41 

 

 

2,981 

2021

 

 

2,404 

 

 

536 

 

 

 

 

10 

 

 

2,950 

Thereafter

 

 

11,418 

 

 

937 

 

 

15,622 

 

 

 

 

27,978 

Total

 

$

39,682 

 

$

2,679 

 

$

15,622 

 

$

607 

 

$

58,590 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

25


 

 









8.COMMITMENTS AND CONTINGENCIES



Litigation

Since 2011, the Polish Internal Revenue Service (“Polish IRS”) has conducted a series of tax audits of CPL to review the calculation and payment of personal income tax by CPL employees for periods ranging from 2007 to 2011.  The Polish IRS has asserted that CPL should calculate, collect and remit to the Polish IRS personal income tax on tips received by CPL employees from casino customers and has prevailed in several court challenges by CPL. Through September 30, 2017, CPL has paid PLN 9.4 million ($2.9 million) related to these audits. As a result of one court decision currently on appeal, CPL’s tax records for 2009 remain open for audit.



In December 2016, the Polish IRS conducted a tax audit of December 2010 and the remaining open portion of the 2011 fiscal year. As a result, CPL paid PLN 3.0 million ($0.8 million) related to this audit in August 2017. CPL filed an appeal of the tax audit decision in September 2017 and expects a decision on the appeal in the fourth quarter of 2017. In addition, in June 2017, the Polish IRS began conducting a tax audit of the 2012 and 2013 fiscal years. The audit was completed in August 2017. CPL estimates it will be required to pay PLN 4.8 million ($1.3 million based on the exchange rate in effect on September 30, 2017) related to this audit. The Polish IRS has not issued an official decision on this audit. CPL plans to file an appeal if the tax decision would result in a  payment to the Polish IRS. 



The balance of the potential liability on the Company’s condensed consolidated balance sheet for all open periods as of September 30, 2017 is PLN 6.3 million ($1.7 million based on the exchange rate in effect on September 30, 2017). The Company has evaluated the contingent liability recorded on its condensed consolidated balance sheet as of September 30, 2017 and has concluded that it is properly accrued in light of the Company’s estimated obligation related to personal income tax on tips as of September 30, 2017.  Additional court decisions and other proceedings by the Polish IRS may expose the Company to additional employment tax obligations in the future.  Any additional tax obligations are not probable or estimable and the Company has not recorded any additional obligation related to such taxes as of September 30, 2017.  Additional tax obligations assessed in the future as a result of these matters, if any, may be material to the Company’s financial position, results of operations and cash flows.   



In October 2016, the Company filed a motion for arbitration in Poland against LOT Polish Airlines, which previously owned a 33.3% interest in CPL that it sold to the Company in 2013. The Company is seeking to collect amounts owed to the Company by LOT Polish Airlines in connection with the payments made to the Polish IRS for the tax periods December 1, 2007 to December 31, 2008 and January 1, 2011 to January 31, 2011 pursuant to an agreement with LOT Polish Airlines under which the Company acquired the additional 33.3% interest in CPL. In June 2017, the arbitrator awarded the Company PLN 1.2 million ($0.3 million based on the exchange rate in effect on September 30, 2017)  related to its claim for the periods indicated. LOT Polish Airlines is appealing the decision.



 

26


 

 



9.INCOME TAXES



Income tax expense is recorded relative to the jurisdictions that recognize book earnings. For the nine months ended September 30, 2017, the Company recognized an income tax benefit of $2.1 million on pre-tax income of $10.9 million, representing an effective income tax rate of (18.9%) compared to an income tax expense of $2.6 million on pre-tax income of $12.0 million, representing an effective income tax rate of 21.3% for the same period in 2016.  



The difference between the income taxes expected at the U.S. federal statutory income tax rate of 34% and the reported income tax expense are impacted by a number of items. The decrease in the effective tax rate compared to the same period in 2016 is primarily the result of the release of the U.S. valuation allowance in the third quarter of 2017 described below.  The Company’s effective tax rate is generally lower because there is a lower statutory tax rate in the countries where the Company pays taxes, such as Austria, Mauritius, Canada and Poland, when compared to the United States. There is also a lower effective tax rate for the Company’s Canadian and Polish operations due to exchange rate benefits.  



During the third quarter of 2017, the Company released its $5.1 million U.S. valuation allowance on its U.S. deferred tax assets, resulting in a tax benefit. The Company analyzed the likelihood of future realization of the U.S.’s deferred tax assets, including recent cumulative earnings by taxing jurisdiction, expectations of future taxable income or loss, the amount of net operating loss carryforwards not subject to limitations, the number of periods it will take to realize the net operating loss carryforwards and other relevant factors. Based on this analysis, the Company concluded that the operations in the U.S. had attained a sustained level of profitability sufficient to realize its deferred tax assets in the U.S., and thus reduce its valuation allowance.





10.EARNINGS PER SHARE



The calculation of basic earnings per share considers only weighted average outstanding common shares in the computation. The calculation of diluted earnings per share gives effect to all potentially dilutive stock options. The calculation of diluted earnings per share is based upon the weighted average number of common shares outstanding during the period, plus, if dilutive, the assumed exercise of stock options using the treasury stock method. Weighted average shares outstanding for the three and nine months ended September 30, 2017 and 2016 were as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the nine months



 

ended September 30,

 

ended September 30,

Amounts in thousands

 

2017

 

2016

 

2017

 

2016

Weighted average common shares, basic

 

 

24,470 

 

 

24,440 

 

 

24,464 

 

 

24,452 

Dilutive effect of stock options

 

 

421 

 

 

235 

 

 

441 

 

 

192 

Weighted average common shares, diluted

 

 

24,891 

 

 

24,675 

 

 

24,905 

 

 

24,644 

   

 

 

 

 

 

 

 

 

 

 

 

 





The following stock options are anti-dilutive and have not been included in the weighted average shares outstanding calculation:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the nine months



 

ended September 30,

 

ended September 30,

Amounts in thousands

 

2017

 

2016

 

2017

 

2016

Stock options

 

 

 

 

35 

 

 

 

 

35 



 

 

 

 

 

 

 

 

 

 

 

 













 

27


 

 

11. FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS REPORTING



Fair Value Measurements

The Company follows fair value measurement authoritative accounting guidance for all assets and liabilities measured at fair value. That authoritative accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs:



·

Level 1 – quoted prices in active markets for identical assets or liabilities

·

Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable

·

Level 3 – significant inputs to the valuation model are unobservable

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.  The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level. 



Recurring Fair Value Measurements

The estimated fair value and basis of valuation of the Company’s financial liabilities that are measured at fair value on a recurring basis were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

September 30, 2017

 

December 31, 2016



 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Interest rate swap asset (1)

 

$

 

$

224 

 

$

 

$

 

$

 

$

Interest rate swap liability (1)

 

$

 

$

 

$

 

$

 

$

(129)

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See “Derivative Instruments Reporting” below for detailed information regarding the Company's interest rate swap agreements.



The Company determines the fair value of its interest rate swap agreements based on the notional amount of the swaps and the forward rate CAD-CDOR curve provided by Bloomberg and zero-coupon Canadian spot rates as of the valuation date. The Company classifies these instruments as Level 2 because the inputs into the valuation model can be corroborated utilizing observable benchmark market rates at commonly quoted intervals.



Non-Recurring Fair Value Measurements

The Company applies the provisions of the fair value measurement standard to its non-recurring, non-financial assets and liabilities measured at fair value. There were no assets or liabilities measured at fair value on a non-recurring basis as of September 30, 2017. During 2016, the Company determined that the fair value of the Katowice leasehold improvements was zero based on the expiration of the license for that casino. As a result, $0.4 million was charged to operating costs and expenses during the year ended December 31, 2016.



Long-Term Debt – The carrying value of the Company’s BMO Credit Agreement and SCCL loan agreement approximates fair value based on the variable interest paid on the obligations. The estimated fair values of the outstanding balances under the BMO Credit Agreement and SCCL loan agreement are designated as Level 2 measurements in the fair value hierarchy based on quoted prices in active markets for similar liabilities. The fair values of the Company’s capital lease obligations and the CDR land lease approximate fair value based on the similar terms and conditions currently available to the Company in the marketplace for similar financings. The estimated fair values of the outstanding balances related to the Company’s capital lease obligations and the CDR land lease are designated as Level 3 measurements based on the unobservable nature of the inputs used to evaluate such liabilities.



 

28


 

 

Other Estimated Fair Value Measurements – The estimated fair value of the Company’s other assets and liabilities, such as cash and cash equivalents, accounts receivable, inventory, accrued payroll and accounts payable, have been determined to approximate carrying value based on the short-term nature of those financial instruments. As of September 30, 2017 and December 31, 2016, the Company had no cash equivalents.



Derivative Instruments Reporting

As of April 2015, the Company began using interest rate swaps to mitigate the risk of variable interest rates under its BMO Credit Agreement. The interest rate swaps were not designated as accounting hedges. These interest rate swaps reset monthly, and the difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and is recognized as an adjustment to interest expense for the related debt. See Note 7 for details of the Company’s three interest rate swap agreements.  



Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements are recognized in interest expense on the Company’s condensed consolidated statement of earnings. The location and effects of derivative instruments on the condensed consolidated statements of earnings were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

For the three months

 

For the nine months

Derivatives not designated as

 

Income Statement

 

ended September 30,

 

ended September 30,

ASC 815 hedges

 

Classification

 

2017

 

2016

 

2017

 

2016

Interest Rate Swaps

 

Interest Expense

 

$

(87)

 

$

97 

 

$

294 

 

$

417 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

The location and fair value amounts of the Company’s derivative instruments in the condensed consolidated balance sheets were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

As of September 30, 2017

 

As of December 31, 2016

Derivatives not designated as ASC 815 hedges

 

Balance Sheet Classification

 

Gross Recognized Assets (Liabilities)

 

Gross Amounts Offset

 

Net Recognized Fair Value Assets (Liabilities)

 

Gross Recognized Assets (Liabilities)

 

Gross Amounts Offset

 

Net Recognized Fair Value Assets (Liabilities)

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current

 

Other current assets

 

$

50 

 

$

 

$

50 

 

$

 

$

 

$

Interest rate swaps - non-current

 

Deposits and other

 

 

174 

 

 

 

 

174 

 

 

 

 

 

 

Total derivative assets

 

 

 

$

224 

 

$

 

$

224 

 

$

 

$

 

$

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current

 

Accrued liabilities

 

$

 

$

 

$

 

$

(55)

 

$

 

$

(55)

Interest rate swaps - non-current

 

Taxes payable and other

 

 

 

 

 

 

 

 

(74)

 

 

 

 

(74)

Total derivative liabilities

 

 

 

$

 

$

 

$

 

$

(129)

 

$

 

$

(129)















 

29


 

 



12.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company added Century Mile Racetrack and Casino and Saw Close Casino Ltd. to its operating segments based on the characteristics that both properties will have once operational. The Company’s casino properties provide gaming, hotel accommodations, dining facilities and other amenities to the Company’s customers. The Company’s operations related to concession, management and consulting agreements and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Saw Close Casino Ltd.

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as a primary profit measure for its reportable segments. Adjusted EBITDA is a non-U.S. GAAP measure defined as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.



 

30


 

 

The following tables provide information regarding the Company’s segments for the three and nine months ended September 30, 2017 and 2016:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

15,285 

 

$

9,039 

 

$

15,550 

 

$

1,174 

 

$

41,048 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

3,096 

 

$

2,056 

 

$

959 

 

$

(2,072)

 

$

4,039 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

2,611 

 

$

1,276 

 

$

464 

 

$

3,279 

 

$

7,630 

Interest expense (income), net

 

 

759 

 

 

 

 

56 

 

 

(7)

 

 

808 

Income taxes (benefit)

 

 

392 

 

 

780 

 

 

266 

 

 

(5,351)

 

 

(3,913)

Depreciation and amortization

 

 

877 

 

 

596 

 

 

657 

 

 

96 

 

 

2,226 

Non-controlling interest

 

 

93 

 

 

 

 

229 

 

 

 

 

322 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

183 

 

 

183 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

50 

 

 

 

 

(222)

 

 

102 

 

 

(70)

Loss on disposition of fixed assets

 

 

68 

 

 

 

 

16 

 

 

 

 

85 

Acquisition costs

 

 

 

 

 

 

 

 

169 

 

 

169 

Pre-opening expenses

 

 

10 

 

 

 

 

 

 

97 

 

 

107 

Adjusted EBITDA

 

$

4,860 

 

$

2,653 

 

$

1,466 

 

$

(1,432)

 

$

7,547 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

12,005 

 

$

8,188 

 

$

13,356 

 

$

977 

 

$

34,526 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,015 

 

$

1,614 

 

$

1,346 

 

$

(1,769)

 

$

3,206 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,467 

 

$

1,000 

 

$

684 

 

$

(1,264)

 

$

1,887 

Interest expense (income), net

 

 

655 

 

 

 

 

(1)

 

 

(5)

 

 

649 

Income taxes (benefit)

 

 

365 

 

 

614 

 

 

319 

 

 

(505)

 

 

793 

Depreciation and amortization

 

 

775 

 

 

624 

 

 

629 

 

 

105 

 

 

2,133 

Non-controlling interest

 

 

183 

 

 

 

 

343 

 

 

 

 

526 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

192 

 

 

192 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(71)

 

 

 

 

48 

 

 

 

 

(20)

Loss on disposition of fixed assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

3,379 

 

$

2,238 

 

$

2,022 

 

$

(1,368)

 

$

6,271 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.



 

31


 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

42,484 

 

$

24,482 

 

$

44,383 

 

$

3,426 

 

$

114,775 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

7,971 

 

$

4,559 

 

$

3,848 

 

$

(5,511)

 

$

10,867 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

5,923 

 

$

2,827 

 

$

1,982 

 

$

860 

 

$

11,592 

Interest expense (income), net

 

 

2,544 

 

 

 

 

72 

 

 

(19)

 

 

2,598 

Income taxes (benefit)

 

 

1,707 

 

 

1,732 

 

 

878 

 

 

(6,371)

 

 

(2,054)

Depreciation and amortization

 

 

2,529 

 

 

1,824 

 

 

1,702 

 

 

275 

 

 

6,330 

Non-controlling interest

 

 

341 

 

 

 

 

988 

 

 

 

 

1,329 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

419 

 

 

419 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

78 

 

 

 

 

(685)

 

 

52 

 

 

(555)

Loss on disposition of fixed assets

 

 

78 

 

 

 

 

258 

 

 

 

 

340 

Acquisition costs

 

 

28 

 

 

 

 

 

 

321 

 

 

349 

Pre-opening expenses

 

 

10 

 

 

 

 

225 

 

 

97 

 

 

332 

Adjusted EBITDA

 

$

13,238 

 

$

6,385 

 

$

5,420 

 

$

(4,363)

 

$

20,680 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net operating revenue (1)

 

$

38,167 

 

$

22,970 

 

$

39,190 

 

$

2,627 

 

$

102,954 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

9,168 

 

$

3,838 

 

$

3,980 

 

$

(4,948)

 

$

12,038 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,463 

 

$

2,378 

 

$

2,029 

 

$

(3,453)

 

$

6,417 

Interest expense (income), net

 

 

2,189 

 

 

 

 

22 

 

 

(13)

 

 

2,198 

Income taxes (benefit)

 

 

1,658 

 

 

1,460 

 

 

936 

 

 

(1,495)

 

 

2,559 

Depreciation and amortization

 

 

2,246 

 

 

1,875 

 

 

1,863 

 

 

276 

 

 

6,260 

Non-controlling interest

 

 

2,047 

 

 

 

 

1,015 

 

 

 

 

3,062 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

573 

 

 

573 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(1,616)

 

 

 

 

(174)

 

 

12 

 

 

(1,778)

Loss on disposition of fixed assets

 

 

26 

 

 

 

 

13 

 

 

 

 

42 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

12,013 

 

$

5,716 

 

$

5,704 

 

$

(3,994)

 

$

19,439 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.





13.SUBSEQUENT EVENTS



In October 2017, the Company was awarded casino licenses for the Polish cities of Katowice and Bielsko-Biala. The licenses have not yet been issued by the Polish Minister of Finance, and the license awards to the Company have been appealed by its competitors. However, management believes the Company will receive the licenses and open the casinos in the first quarter of 2018. 









 

32


 

 









Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.



Forward-Looking Statements, Business Environment and Risk Factors



This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made.  These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2016. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.



References in this item to “we,” “our,” or “us” are to the Company and its subsidiaries on a consolidated basis unless the context otherwise requires. The term “USD” refers to US dollars, the term “CAD” refers to Canadian dollars, the term “PLN” refers to Polish zloty and the term “GBP” refers to British pounds. Certain terms used in this Item 2 without definition are defined in Item 1.



Amounts presented in this Item 2 are rounded. As such, rounding differences could occur in period over period changes and percentages reported throughout this Item 2.



EXECUTIVE OVERVIEW



Overview

Since our inception in 1992, we have been primarily engaged in developing and operating gaming establishments and related lodging, restaurant and entertainment facilities. Our primary source of revenue is from the net proceeds of our gaming machines and tables, with ancillary revenue generated from hotel, restaurant, horse racing (including off-track betting), bowling and entertainment facilities that are in most instances a part of the casinos.



We view each property as a separate operating segment and aggregate all such properties into three reportable segments based on the geographical locations in which our casinos operate: Canada, United States and Poland. We have additional business activities including concession, management and consulting agreements and certain other corporate and management operations that we report as Corporate and Other.



 

33


 

 

The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Saw Close Casino Ltd.

Corporate and Other

Corporate Other



The following operating segments are owned, operated and managed by us through wholly-owned subsidiaries:



·

The Century Casino & Hotel in Edmonton, Alberta, Canada;

·

The Century Casino St. Albert in Edmonton, Alberta, Canada;

·

The Century Casino Calgary, Alberta, Canada;

·

The Century Casino & Hotel in Central City, Colorado; and

·

The Century Casino & Hotel in Cripple Creek, Colorado.



On October 1, 2016, our subsidiary, Century Casino St. Albert, acquired the Apex Casino in Edmonton, Alberta (the “Apex Acquisition”) and renamed the casino Century Casino St. Albert. CSA is a 34,500 square foot casino facility located on approximately six acres of land that includes 407 slot machines, 11 live table games, 15 video lottery terminals, a restaurant, a bar, a lounge and a banquet facility that can accommodate up to 175 guests. The purchase price for the acquisition was CAD 31.9 million ($24.3 million based on the exchange rate in effect on October 1, 2016).

 

34


 

 

We have controlling financial interests through our subsidiary CCE in the following operating segments:



·

We have a 66.6% ownership interest in CPL and we consolidate CPL as a majority-owned subsidiary for which we have a controlling financial interest. Polish Airports owns the remaining 33.3% of CPL. We account for and report the 33.3% Polish Airports ownership interest as a non-controlling financial interest. CPL has been in operation since 1989 and, as of September 30, 2017, owned and operated six casinos throughout Poland with a total of 375 slot machines and 77 tables. The following table summarizes the Polish cities in which CPL operated as of September 30, 2017, each casino’s location and the number of slots and tables at each casino.





 

 

 

 

 

City

Location

Number of Slots

Number of Tables

Warsaw

Marriott Hotel

70

26

Warsaw

Hilton Hotel

70

24

Krakow*

Dwor Kosciuszko Hotel

64

8

Lodz*

Manufaktura Entertainment Complex

59

7

Poznan*

Hotel Andersia

60

8

Plock*

Hotel Plock

52

4



* The casino licenses for the Krakow, Lodz, Poznan and Plock casinos expire in 2018.



We have won a casino license tender in the Polish city of Wroclaw and we have won casino licenses in the Polish cities of Katowice and Bielsko-Biala. The licenses have not yet been issued by the Polish Minister of Finance, and the license awards for Katowice and Bielsko-Biala have been appealed by our competitors. However, management believes we will receive the licenses and open the casinos in the first quarter of 2018. The Katowice casino will include 62 slot machines and 14 live table games, the Bielsko-Biala casino will include 50 slot machines and 5 live table games and the Wroclaw casino will include 70 slot machines and 18 live table games.



·

We have a 75% ownership interest in CDR and we consolidate CDR as a majority-owned subsidiary for which we have a controlling financial interest. We account for and report the remaining 25% ownership interest in CDR as a non-controlling financial interest. CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is the only horse race track in the Calgary area and is located less than one-mile north of the city limits of Calgary and 4.5 miles from the Calgary International Airport.



·

We have a 75% ownership interest in CBS and we consolidate CBS as a majority-owned subsidiary for which we have a controlling financial interest. RMTC owns the remaining 25% of CBS. We account for and report the 25% ownership interest of RMTC in CBS as a non-controlling financial interest. CBS operates the pari-mutuel network, consisting of the sourcing of common pool pari-mutuel wagering content and live video to off-track betting parlors throughout southern Alberta.



 

35


 

 

The following agreements make up the operating segment Cruise Ships & Other in the Corporate and Other reportable segment:



·

As of September 30, 2017, we operated  14 ship-based casinos through concession agreements with four cruise ship owners.  The 14 ship-based casinos that we operated had a total of 236 slot machines and 43 tables. The following table summarizes the cruise lines and the associated ships on which we operated ship-based casinos as of September 30, 2017, and the number of slots and tables on each ship.





 

 

 

 

Cruise Line

Ship

Number of Slots

Number of Tables

TUI Cruises

Mein Schiff 1

19

5

TUI Cruises

Mein Schiff 2

17

0

TUI Cruises

Mein Schiff 3

20

1

TUI Cruises

Mein Schiff 4

17

1

TUI Cruises

Mein Schiff 5

17

1

TUI Cruises

Mein Schiff 6

17

1

Windstar Cruises

Wind Surf

27

4

Windstar Cruises

Wind Star

11

2

Windstar Cruises

Wind Spirit

12

2

Windstar Cruises

Star Pride

11

2

Windstar Cruises

Star Breeze

11

2

Windstar Cruises

Star Legend

12

2

Thomson Cruises

TUI Discovery

17

3

Diamond Cruise

Glory Sea

28

17



We began operating the ship-based casino onboard Mein Schiff 6, a new 2,500 passenger cruise ship in May 2017. 



In July 2016, we entered into a cooperation agreement with Dynamic regarding the operations of the ship-based casino onboard Glory Sea. Under the cooperation agreement, we operate the casino and Dynamic markets and promotes the casino to VIP players along with facilitating our concession agreement with Diamond, for which we pay Dynamic a portion of the net profit from the casino onboard Glory Sea.



In March 2015, in connection with an agreement with Norwegian to terminate our concession agreements with Oceania and Regent, we entered into a two-year consulting agreement with Norwegian that became effective on June 1, 2015. Under the consulting agreement, we are providing limited consulting services for the ship-based casinos of Oceania and Regent in exchange for receiving a consulting fee of $2.0 million payable $250,000 per quarter through May 2017.



·

We have a management agreement to direct the operation of the casino at the Hilton Aruba Caribbean Resort and Casino from which we receive a monthly management fee. The management agreement was not extended by us and ends on November 30, 2017. We do not expect expiration of this management agreement to have a material effect on our results of operations.

 

36


 

 

·

Through our subsidiary CCE, we have a 7.5% ownership interest in MCE and we report our ownership interest using the cost method of accounting. MCE has an exclusive concession agreement with Instituto Provincial de Juegos y Casinos to lease slot machines and provide related services to Casino de Mendoza, a casino located in Mendoza, Argentina and owned by the Province of Mendoza. MCE may also pursue other gaming opportunities. CCE has appointed one director to MCE’s board of directors and had a three-year option through October 2017 to purchase up to 50% of the shares of MCE, which we did not exercise. In addition, CCE and MCE have entered into a consulting services agreement pursuant to which CCE provides advice on casino matters and receives a service fee consisting of a fixed fee plus a percentage of MCE’s EBITDA.



Additional Projects Under Development



In September 2016, we were selected by HRA as the successful applicant to own, build and operate a horse racing facility in the Edmonton market area, which we are planning to operate as Century Mile Racetrack and Casino. In March 2017, we received approval for the Century Mile project from the AGLC. Century Mile will be a one-mile horse racetrack and a multi-level REC. The project is located on Edmonton International Airport land close to the city of Leduc, south of Edmonton. We began construction on the Century Mile project in July 2017. We estimate this project will cost approximately CAD 60 million ($48.1 million based on the exchange rate in effect as of September 30, 2017). We estimate that construction of this project will take approximately 15 months and that it will be completed during the fourth quarter of 2018. We are seeking to obtain financing for the Century Mile project.



In June 2017, our subsidiary, CCE, acquired casinos licenses held by Saw Close Casino Ltd. in Bath, England (the “SCCL License Acquisition”). We are planning to develop and operate a 15,000 square foot casino using the casino licenses. The casino will include 35 slot machines, 18 table games and 24 automated live gaming terminals. The purchase price for the license acquisition was GBP 0.6 million ($0.8 million based on the exchange rate in effect on September 30, 2017), of which GBP 0.1 million ($0.1 million based on the exchange rate in effect on June 20, 2017) was paid at closing and GBP 0.5 million ($0.7 million based on the exchange rate in effect on September 30, 2017) is subject to certain regulatory and governmental approvals and opening of the casino. In addition, we assumed liabilities in the amount of GBP 0.2 million ($0.3 million based on the exchange rate in effect on September 30, 2017) that are repayable if certain performance criteria are met once the casino is in operation. We also have deposited GBP 0.8 million ($1.0 million based on the exchange rate in effect on September 30, 2017) into an escrow account to secure performance of certain obligations under the lease agreements with the landlord of the property that will be released in connection with work performed by SCCL to fit out the casino. We estimate construction and fitting out of the casino will cost an additional GBP 5.0 million ($6.7 million based on the exchange rate in effect on September 30, 2017).



In August 2017, we announced that, together with the owner of the Hamilton Princess Hotel & Beach Club in Hamilton, Bermuda, we had submitted a license application to the Bermudan government for a casino at the Hamilton Princess Hotel & Beach Club. The casino will feature approximately 200 slot machines, 17 live table games, one or more electronic table games and a high limit area and salon prive. The Bermudan government will issue a provisional casino license as the next step in the application process. The conditions of the provisional casino license must be agreed upon by the Bermudan government and the company awarded the license. We currently have no estimated time frame on when this will be completed, and there is no guarantee that a license will be awarded. CCE entered into a long-term management agreement with the owner of the hotel to manage the operations of the casino and receive a management fee if the license is awarded. CCE will also provide a $5.0 million loan for the purchase of casino equipment if the license is awarded.

 

37


 

 

Presentation of Foreign Currency Amounts - The average exchange rates to the U.S. dollar used to translate balances during each reported period are as follows:









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the nine months

 

 



 

ended September 30,

 

 

 

ended September 30,

 

 

Average Rates

 

2017

 

2016

 

% Change

 

2017

 

2016

 

% Change

Canadian dollar (CAD)

 

1.2531 

 

1.3049 

 

4.0% 

 

1.3072 

 

1.3224 

 

1.1% 

Euros (EUR)

 

0.8512 

 

0.8965 

 

5.1% 

 

0.8997 

 

0.8962 

 

(0.4%)

Polish zloty (PLN)

 

3.6219 

 

3.8890 

 

6.9% 

 

3.8379 

 

3.9057 

 

1.7% 

British pound (GBP)

 

0.7641 

 

0.7619 

 

(0.3%)

 

0.7845 

 

0.7194 

 

(9.0%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

We recognize in our statement of earnings foreign currency transaction gains or losses resulting from the translation of casino operations and other transactions that are denominated in a currency other than U.S. dollars. Our casinos in Canada and Poland represent a significant portion of our business, and the revenue generated and expenses incurred by these operations are generally denominated in Canadian dollars and Polish zloty. A decrease in the value of these currencies in relation to the value of the U.S. dollar would decrease the earnings from our foreign operations when translated into U.S. dollars. An increase in the value of these currencies in relation to the value of the U.S. dollar would increase the earnings from our foreign operations when translated into U.S. dollars.

 

 

38


 

 

DISCUSSION OF RESULTS

Century Casinos, Inc. and Subsidiaries











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

For the nine months

 

 

 

 



 

ended September 30,

 

 

 

%

 

ended September 30,

 

 

 

%

Amounts in thousands

 

 

2017

 

 

2016

 

 

Change

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Change

Gaming Revenue

 

$

36,914 

 

$

30,554 

 

$

6,360 

 

20.8% 

 

$

102,814 

 

$

89,615 

 

$

13,199 

 

14.7% 

Hotel Revenue

 

 

560 

 

 

534 

 

 

26 

 

4.9% 

 

 

1,491 

 

 

1,469 

 

 

22 

 

1.5% 

Food and Beverage Revenue

 

 

3,868 

 

 

3,030 

 

 

838 

 

27.7% 

 

 

10,622 

 

 

8,950 

 

 

1,672 

 

18.7% 

Other Revenue

 

 

2,449 

 

 

2,811 

 

 

(362)

 

(12.9%)

 

 

7,604 

 

 

9,536 

 

 

(1,932)

 

(20.3%)

Gross Revenue

 

 

43,791 

 

 

36,929 

 

 

6,862 

 

18.6% 

 

 

122,531 

 

 

109,570 

 

 

12,961 

 

11.8% 

Less Promotional Allowances

 

 

(2,743)

 

 

(2,403)

 

 

340 

 

14.1% 

 

 

(7,756)

 

 

(6,616)

 

 

1,140 

 

17.2% 

Net Operating Revenue

 

 

41,048 

 

 

34,526 

 

 

6,522 

 

18.9% 

 

 

114,775 

 

 

102,954 

 

 

11,821 

 

11.5% 

Gaming Expenses

 

 

(17,094)

 

 

(14,601)

 

 

2,493 

 

17.1% 

 

 

(48,796)

 

 

(42,228)

 

 

6,568 

 

15.6% 

Hotel Expenses

 

 

(171)

 

 

(143)

 

 

28 

 

19.6% 

 

 

(468)

 

 

(416)

 

 

52 

 

12.5% 

Food and Beverage Expenses

 

 

(3,388)

 

 

(2,673)

 

 

715 

 

26.7% 

 

 

(9,452)

 

 

(7,884)

 

 

1,568 

 

19.9% 

General and Administrative Expenses

 

 

(13,392)

 

 

(11,141)

 

 

2,251 

 

20.2% 

 

 

(36,819)

 

 

(33,708)

 

 

3,111 

 

9.2% 

Total Operating Costs and Expenses

 

 

(36,271)

 

 

(30,691)

 

 

5,580 

 

18.2% 

 

 

(101,865)

 

 

(90,496)

 

 

11,369 

 

12.6% 

Earnings from Operations

 

 

4,777 

 

 

3,835 

 

 

942 

 

24.6% 

 

 

12,910 

 

 

12,458 

 

 

452 

 

3.6% 

Non-Controlling Interest

 

 

(322)

 

 

(526)

 

 

(204)

 

(38.8%)

 

 

(1,329)

 

 

(3,062)

 

 

(1,733)

 

(56.6%)

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

 

7,630 

 

 

1,887 

 

 

5,743 

 

304.3% 

 

 

11,592 

 

 

6,417 

 

 

5,175 

 

80.6% 

Adjusted EBITDA (1)

 

$

7,547 

 

$

6,271 

 

$

1,276 

 

20.3% 

 

$

20,680 

 

$

19,439 

 

$

1,241 

 

6.4% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share Attributable to Century Casinos, Inc. Shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.31 

 

$

0.08 

 

$

0.23 

 

287.5% 

 

$

0.47 

 

$

0.26 

 

$

0.21 

 

80.8% 

Diluted Earnings Per Share

 

$

0.31 

 

$

0.08 

 

$

0.23 

 

287.5% 

 

$

0.47 

 

$

0.26 

 

$

0.21 

 

80.8% 



(1)

For a discussion of Adjusted EBITDA and reconciliation of Adjusted EBITDA to net earnings attributable to Century Casinos, Inc. shareholders, see “Non-GAAP Measures – Adjusted EBITDA” below.



Factors that impacted comparability between periods include the following:



·

We began operating CSA in October 2016. CSA contributed $2.3 million in net operating revenue and $0.6 million in net earnings for the quarter ended September 30, 2017 and $6.5 million in net operating revenue and $0.9 million in net earnings for the nine months ended September 30, 2017. CSA is reported in the Canada reportable segment.

·

We released a $5.1 million U.S. valuation allowance on our U.S. deferred tax assets in the quarter ended September 30, 2017, resulting in a tax benefit and increasing net earnings by the same amount for the three and nine months ended September 30, 2017.



Net operating revenue increased by $6.5 million, or 18.9%, and by $11.8 million, or 11.5%, for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016. Following is a breakout of net operating revenue by segment for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016:  



·

Canada increased by $3.3 million, or 27.3%, and by $4.3 million, or 11.3%.

·

United States increased by $0.9 million, or 10.4%, and by $1.5 million, or 6.6%.

·

Poland increased by $2.2 million, or 16.4%, and by $5.2 million, or 13.3%.

·

Corporate and Other increased by $0.2 million, or 20.2%, and by $0.8 million, or 30.4%.



 

39


 

 

Operating costs and expenses increased by $5.6 million, or 18.2%, and by $11.4 million, or 12.6%, for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016. Following is a breakout of total operating costs and expenses by segment for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016



·

Canada increased by $2.0 million, or 21.0%, and by $3.5 million, or 12.2%.

·

United States increased by $0.4 million, or 6.2%, and by $0.8 million, or 4.1%.

·

Poland increased by $2.8 million, or 23.4%, and by $5.8 million, or 16.4%.

·

Corporate and Other increased by $0.4 million, or 14.7%, and by $1.3 million, or 17.5%.



Earnings from operations increased by $0.9 million, or 24.6%, and by $0.5 million, or 3.6%, for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016. Following is a breakout of earnings from operations by segment for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016



·

Canada increased by $1.3 million, or 50.3%, and by $0.9 million, or 8.7%.

·

United States increased by $0.4 million, or 27.4%, and by $0.7 million, or 18.8%.

·

Poland decreased by ($0.6) million, or (43.1%), and by ($0.6) million, or (15.5%).

·

Corporate and Other decreased by ($0.2) million, or (11.6%), and by ($0.5) million, or (10.7%).



Net earnings increased by $5.7 million, or 304.3%, and by $5.2 million, or 80.6%, for the three and nine months ended September 30, 2017 compared to the three and nine months ended September 30, 2016. Items deducted from or added to earnings from operations to arrive at net earnings include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interest.



Non-GAAP Measures – Adjusted EBITDA



We define Adjusted EBITDA as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP.



Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to evaluate and forecast the operating performance of the Company and its properties as well as to compare results of current periods to prior periods. Management believes that presenting Adjusted EBITDA to investors provides them with information used by management for financial and operational decision making in order to understand the Company’s operating performance and evaluate the methodology used by management to evaluate and measure such performance. Management believes that using Adjusted EBITDA is a useful way to compare the relative operating performance of separate reporting segments by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue, and the often high cost of acquiring existing operations. Our computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry.



 

40


 

 

The reconciliation of Adjusted EBITDA to net earnings (loss) is presented below. 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings

 

$

2,611 

 

$

1,276 

 

$

464 

 

$

3,279 

 

$

7,630 

Interest expense (income), net

 

 

759 

 

 

 

 

56 

 

 

(7)

 

 

808 

Income taxes (benefit)

 

 

392 

 

 

780 

 

 

266 

 

 

(5,351)

 

 

(3,913)

Depreciation and amortization

 

 

877 

 

 

596 

 

 

657 

 

 

96 

 

 

2,226 

Non-controlling interest

 

 

93 

 

 

 

 

229 

 

 

 

 

322 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

183 

 

 

183 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

50 

 

 

 

 

(222)

 

 

102 

 

 

(70)

Loss on disposition of fixed assets

 

 

68 

 

 

 

 

16 

 

 

 

 

85 

Acquisition costs

 

 

 

 

 

 

 

 

169 

 

 

169 

Pre-opening expenses

 

 

10 

 

 

 

 

 

 

97 

 

 

107 

Adjusted EBITDA

 

$

4,860 

 

$

2,653 

 

$

1,466 

 

$

(1,432)

 

$

7,547 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss)

 

$

1,467 

 

$

1,000 

 

$

684 

 

$

(1,264)

 

$

1,887 

Interest expense (income), net

 

 

655 

 

 

 

 

(1)

 

 

(5)

 

 

649 

Income taxes (benefit)

 

 

365 

 

 

614 

 

 

319 

 

 

(505)

 

 

793 

Depreciation and amortization

 

 

775 

 

 

624 

 

 

629 

 

 

105 

 

 

2,133 

Non-controlling interest

 

 

183 

 

 

 

 

343 

 

 

 

 

526 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

192 

 

 

192 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(71)

 

 

 

 

48 

 

 

 

 

(20)

Loss on disposition of fixed assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

3,379 

 

$

2,238 

 

$

2,022 

 

$

(1,368)

 

$

6,271 



 

41


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings

 

$

5,923 

 

$

2,827 

 

$

1,982 

 

$

860 

 

$

11,592 

Interest expense (income), net

 

 

2,544 

 

 

 

 

72 

 

 

(19)

 

 

2,598 

Income taxes (benefit)

 

 

1,707 

 

 

1,732 

 

 

878 

 

 

(6,371)

 

 

(2,054)

Depreciation and amortization

 

 

2,529 

 

 

1,824 

 

 

1,702 

 

 

275 

 

 

6,330 

Non-controlling interest

 

 

341 

 

 

 

 

988 

 

 

 

 

1,329 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

419 

 

 

419 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

78 

 

 

 

 

(685)

 

 

52 

 

 

(555)

Loss on disposition of fixed assets

 

 

78 

 

 

 

 

258 

 

 

 

 

340 

Acquisition costs

 

 

28 

 

 

 

 

 

 

321 

 

 

349 

Pre-opening expenses

 

 

10 

 

 

 

 

225 

 

 

97 

 

 

332 

Adjusted EBITDA

 

$

13,238 

 

$

6,385 

 

$

5,420 

 

$

(4,363)

 

$

20,680 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the Nine Months Ended September 30, 2016

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

 

Total

Net earnings (loss)

 

$

5,463 

 

$

2,378 

 

$

2,029 

 

$

(3,453)

 

$

6,417 

Interest expense (income), net

 

 

2,189 

 

 

 

 

22 

 

 

(13)

 

 

2,198 

Income taxes (benefit)

 

 

1,658 

 

 

1,460 

 

 

936 

 

 

(1,495)

 

 

2,559 

Depreciation and amortization

 

 

2,246 

 

 

1,875 

 

 

1,863 

 

 

276 

 

 

6,260 

Non-controlling interest

 

 

2,047 

 

 

 

 

1,015 

 

 

 

 

3,062 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

573 

 

 

573 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(1,616)

 

 

 

 

(174)

 

 

12 

 

 

(1,778)

Loss on disposition of fixed assets

 

 

26 

 

 

 

 

13 

 

 

 

 

42 

Acquisition costs

 

 

 

 

 

 

 

 

106 

 

 

106 

Adjusted EBITDA

 

$

12,013 

 

$

5,716 

 

$

5,704 

 

$

(3,994)

 

$

19,439 





 

42


 

 

Non-GAAP Measures – Constant Currency

The impact of foreign exchange rates is highly variable and difficult to predict. We use a Constant Currency basis to show the impact from foreign exchange rates on the current period results compared to the prior period results using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believe that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from our net operating revenue, earnings from operations, net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA. Constant Currency results are calculated by dividing the current quarter or year to date local currency segment results by the prior year’s average exchange rate for the quarter or year and comparing them to actual U.S. dollar results for the prior quarter or year. The current and prior year’s average exchange rates are presented above. The Constant Currency results are presented below.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the nine months

 

 

 



 

ended September 30,

 

 

 

ended September 30,

 

 

 



 

 

2017

 

 

2016

 

% Change

 

 

2017

 

 

2016

 

% Change

 

Net operating revenue as reported (GAAP)

 

$

41,048 

 

$

34,526 

 

19% 

 

$

114,775 

 

$

102,954 

 

12% 

 

Foreign currency impact vs. 2016

 

 

(1,685)

 

 

 

 

 

 

 

(1,381)

 

 

 

 

 

 

Net operating revenue constant currency (non-GAAP)

 

$

39,363 

 

$

34,526 

 

14% 

 

$

113,394 

 

$

102,954 

 

10% 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations (GAAP)

 

$

4,777 

 

$

3,835 

 

25% 

 

$

12,910 

 

$

12,458 

 

4% 

 

Foreign currency impact vs. 2016

 

 

(212)

 

 

 

 

 

 

 

(129)

 

 

 

 

 

 

Earnings from operations (non-GAAP)

 

$

4,565 

 

$

3,835 

 

19% 

 

$

12,781 

 

$

12,458 

 

3% 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP)

 

$

7,630 

 

$

1,887 

 

304% 

 

$

11,592 

 

$

6,417 

 

81% 

 

Foreign currency impact vs. 2016

 

 

30 

 

 

 

 

 

 

 

14 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)

 

$

7,660 

 

$

1,887 

 

306% 

 

$

11,606 

 

$

6,417 

 

81% 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gains and losses on foreign currency transactions are added back to net earnings in our Adjusted EBITDA calculations. As such, there is no foreign currency impact to Adjusted EBITDA when calculating Constant Currency results.



Non-GAAP Measures – Net Debt



We define Net Debt as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is not considered a liquidity measure recognized under US GAAP. Management believes that Net Debt is a valuable measure of our overall financial situation. Net Debt provides investors with an indication of our ability to pay off all of our long-term debt if it became due simultaneously. The reconciliation of Net Debt is presented below.







 

 

 

 

 

 



 

 

 

 

 

 

Amounts in thousands

 

September 30, 2017

 

September 30, 2016

Total long-term debt, including current portion

 

$

58,299 

 

$

58,356 

Deferred financing costs

 

 

291 

 

 

398 

Total principal

 

$

58,590 

 

$

58,754 

Less: cash and cash equivalents

 

$

44,254 

 

$

32,966 

Net Debt

 

$

14,336 

 

$

25,788 



 

 

 

 

 

 







 

43


 

 

Reportable Segments

The following discussion provides further detail of consolidated results by reportable segment.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

For the nine months

 

 

 

 



 

ended September 30,

 

 

 

%

 

ended September 30,

 

 

 

%

Amounts in thousands

 

 

2017

 

 

2016

 

 

Change

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Change

Gaming

 

$

10,764 

 

$

8,006 

 

$

2,758 

 

34.4% 

 

$

29,535 

 

$

24,806 

 

$

4,729 

 

19.1% 

Hotel

 

 

139 

 

 

130 

 

 

 

6.9% 

 

 

409 

 

 

422 

 

 

(13)

 

(3.1%)

Food and Beverage

 

 

2,557 

 

 

1,878 

 

 

679 

 

36.2% 

 

 

7,232 

 

 

5,926 

 

 

1,306 

 

22.0% 

Other

 

 

2,146 

 

 

2,217 

 

 

(71)

 

(3.2%)

 

 

6,182 

 

 

7,618 

 

 

(1,436)

 

(18.9%)

Gross Revenue

 

 

15,606 

 

 

12,231 

 

 

3,375 

 

27.6% 

 

 

43,358 

 

 

38,772 

 

 

4,586 

 

11.8% 

Less Promotional Allowances

 

 

(321)

 

 

(226)

 

 

95 

 

42.0% 

 

 

(874)

 

 

(605)

 

 

269 

 

44.5% 

Net Operating Revenue

 

 

15,285 

 

 

12,005 

 

 

3,280 

 

27.3% 

 

 

42,484 

 

 

38,167 

 

 

4,317 

 

11.3% 

Gaming Expenses

 

 

(3,138)

 

 

(2,556)

 

 

582 

 

22.8% 

 

 

(9,080)

 

 

(7,659)

 

 

1,421 

 

18.6% 

Hotel Expenses

 

 

(51)

 

 

(49)

 

 

 

4.1% 

 

 

(150)

 

 

(140)

 

 

10 

 

7.1% 

Food and Beverage Expenses

 

 

(2,049)

 

 

(1,566)

 

 

483 

 

30.8% 

 

 

(5,851)

 

 

(4,802)

 

 

1,049 

 

21.8% 

General and Administrative Expenses

 

 

(5,265)

 

 

(4,460)

 

 

805 

 

18.0% 

 

 

(14,281)

 

 

(13,579)

 

 

702 

 

5.2% 

Total Operating Costs and Expenses

 

 

(11,380)

 

 

(9,406)

 

 

1,974 

 

21.0% 

 

 

(31,891)

 

 

(28,426)

 

 

3,465 

 

12.2% 

Earnings from Operations

 

 

3,905 

 

 

2,599 

 

 

1,306 

 

50.3% 

 

 

10,593 

 

 

9,741 

 

 

852 

 

8.7% 

Non-Controlling Interest

 

 

(93)

 

 

(183)

 

 

(90)

 

(49.2%)

 

 

(341)

 

 

(2,047)

 

 

(1,706)

 

(83.3%)

Net Earnings

 

 

2,611 

 

 

1,467 

 

 

1,144 

 

78.0% 

 

 

5,923 

 

 

5,463 

 

 

460 

 

8.4% 

Adjusted EBITDA

 

$

4,860 

 

$

3,379 

 

$

1,481 

 

43.8% 

 

$

13,238 

 

$

12,013 

 

$

1,225 

 

10.2% 



On October 1, 2016, our subsidiary, Century Casino St. Albert Inc., completed the Apex Acquisition and began operating CSA. 



CDR began hosting thoroughbred horse races in September 2017. Previously, CDR conducted standardbred horse races. The thoroughbred races have generated additional customers and increased gaming and food and beverage revenue.



Construction on the Century Mile project began in July 2017.



Three Months Ended September 30, 2017 and 2016

The following discussion highlights results for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



Results in U.S. dollars were impacted by a 4.0% increase in the average exchange rate between the U.S. dollar and the Canadian dollar for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



Revenue Highlights



 

 

 



In CAD

 

In U.S. dollars

At CRA, net operating revenue increased by CAD 0.1 million, or 1.5%, due to increased gaming revenue offset by decreased food and beverage revenue.  

At CRA, net operating revenue increased by $0.3 million, or 5.7%.  

At CSA, net operating revenue was CAD 2.9 million.

At CSA, net operating revenue was $2.3 million.

At CAL, net operating revenue increased by CAD 0.4 million, or 21.6%, due to increased gaming revenue.

At CAL, net operating revenue increased by $0.4 million, or 26.6%.

At CDR, net operating revenue increased by CAD 0.5 million, or 8.6%, due to increased revenue in all categories offset by decreased other revenue from lower stall rentals for horses.  

At CDR, net operating revenue increased by $0.6 million, or 13.1%. 



 

 

 

 

44


 

 





 

 

 



Operating Expense Highlights



 

 

 



In CAD

 

In U.S. dollars

At CRA, operating expenses decreased by (CAD 0.3) million, or (5.7%) due to decreased payroll costs and marketing expenses.

At CRA, operating expenses decreased by ($0.1) million, or (1.7%).

At CSA, operating expenses were CAD 2.0 million.

At CSA, operating expenses were $1.6 million.

At CAL, operating expenses increased by CAD 0.1 million, or 5.9%, due to increased payroll costs and marketing expenses.

At CAL, operating expenses increased by $0.2 million, or 10.2%.

At CDR, operating expenses increased by CAD 0.5 million, or 12.4%, due to increased payroll costs and general and administrative expenses. 

At CDR, operating expenses increased by $0.5 million, or 17.1%. 



Operating expenses related to the Century Mile project were less than $0.1 million for the three months ended September 30, 2017.



We also operate the Southern Alberta pari-mutuel off-track betting network through CBS. Earnings from operations at CBS decreased by ($0.1) million, or (72.6%), for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



Nine Months Ended September 30, 2017 and 2016

The following discussion highlights results for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



Results in U.S. dollars were impacted by a 1.1% increase in the average exchange rate between the U.S. dollar and Canadian dollar for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



Revenue Highlights



 

 

 



In CAD

 

In U.S. dollars

At CRA, net operating revenue decreased by (CAD 1.1) million, or (5.0%), due to decreased gaming and food and beverage revenue.  

At CRA, net operating revenue decreased by ($0.6) million, or (3.8%).  

At CSA, net operating revenue was CAD 8.4 million.

At CSA, net operating revenue was $6.5 million.

At CAL, net operating revenue decreased by (CAD 0.3) million, or (3.6%), due to decreased gaming and food and beverage revenue and increased promotional allowances.

At CAL, net operating revenue decreased by ($0.1) million, or (2.2%).

At CDR, net operating revenue increased by CAD 0.5 million, or 3.4%, due to increased revenue in all categories, offset by decreased other revenue from lower stall rentals for horses.  

At CDR, net operating revenue increased by $0.5 million, or 4.3%. 



 

 

 



 

45


 

 

Operating Expense Highlights



 

 

 



In CAD

 

In U.S. dollars

At CRA, operating expenses decreased by (CAD 0.5) million, or (3.3%), due to decreased food and beverage related expenses and payroll costs.

At CRA, operating expenses decreased by ($0.2) million, or (2.2%).

At CSA, operating expenses were CAD 6.1 million.

At CSA, operating expenses were $4.7 million.

At CAL, operating expenses increased by CAD 0.4 million, or 5.5%, due to increased payroll costs and marketing expenses.

At CAL, operating expenses increased by $0.4 million, or 6.7%.

At CDR, operating expenses increased by CAD 0.4 million, or 4.0%, due to increased pari-mutuel related expenses, increased general and administrative expenses and increased marketing expense. 

At CDR, operating expenses increased by $0.4 million, or 5.2%. 



Operating expenses related to the Century Mile project were less than $0.1 million for the nine months ended September 30, 2017.



We also operate the Southern Alberta pari-mutuel off-track betting network through CBS. Earnings from operations at CBS decreased by ($0.1) million, or (44.8%), for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



 

46


 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

For the nine months

 

 

 

 



 

ended September 30,

 

 

 

%

 

ended September 30,

 

 

 

%

Amounts in thousands

 

 

2017

 

 

2016

 

 

Change

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Change

Gaming

 

$

9,507 

 

$

8,691 

 

$

816 

 

9.4% 

 

$

26,294 

 

$

24,559 

 

$

1,735 

 

7.1% 

Hotel

 

 

421 

 

 

404 

 

 

17 

 

4.2% 

 

 

1,082 

 

 

1,047 

 

 

35 

 

3.3% 

Food and Beverage

 

 

1,139 

 

 

1,013 

 

 

126 

 

12.4% 

 

 

2,877 

 

 

2,590 

 

 

287 

 

11.1% 

Other

 

 

79 

 

 

105 

 

 

(26)

 

(24.8%)

 

 

252 

 

 

287 

 

 

(35)

 

(12.2%)

Gross Revenue

 

 

11,146 

 

 

10,213 

 

 

933 

 

9.1% 

 

 

30,505 

 

 

28,483 

 

 

2,022 

 

7.1% 

Less Promotional Allowances

 

 

(2,107)

 

 

(2,025)

 

 

82 

 

4.0% 

 

 

(6,023)

 

 

(5,513)

 

 

510 

 

9.3% 

Net Operating Revenue

 

 

9,039 

 

 

8,188 

 

 

851 

 

10.4% 

 

 

24,482 

 

 

22,970 

 

 

1,512 

 

6.6% 

Gaming Expenses

 

 

(3,545)

 

 

(3,318)

 

 

227 

 

6.8% 

 

 

(10,026)

 

 

(9,576)

 

 

450 

 

4.7% 

Hotel Expenses

 

 

(120)

 

 

(94)

 

 

26 

 

27.7% 

 

 

(318)

 

 

(276)

 

 

42 

 

15.2% 

Food and Beverage Expenses

 

 

(793)

 

 

(663)

 

 

130 

 

19.6% 

 

 

(2,105)

 

 

(1,826)

 

 

279 

 

15.3% 

General and Administrative Expenses

 

 

(1,929)

 

 

(1,875)

 

 

54 

 

2.9% 

 

 

(5,649)

 

 

(5,579)

 

 

70 

 

1.3% 

Total Operating Costs and Expenses

 

 

(6,983)

 

 

(6,574)

 

 

409 

 

6.2% 

 

 

(19,922)

 

 

(19,132)

 

 

790 

 

4.1% 

Earnings from Operations

 

 

2,056 

 

 

1,614 

 

 

442 

 

27.4% 

 

 

4,560 

 

 

3,838 

 

 

722 

 

18.8% 

Net Earnings

 

 

1,276 

 

 

1,000 

 

 

276 

 

27.6% 

 

 

2,827 

 

 

2,378 

 

 

449 

 

18.9% 

Adjusted EBITDA

 

$

2,653 

 

$

2,238 

 

$

415 

 

18.5% 

 

$

6,385 

 

$

5,716 

 

$

669 

 

11.7% 



Three Months Ended September 30, 2017 and 2016

The following discussion highlights results for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



Market Share Highlights

·

The Central City market increased by 3.0% and CTL’s share of the Central City market was 30.0%, an increase of 5.4% compared to the three months ended September 30, 2016.

·

The Cripple Creek market increased by 1.7% and CRC’s share of the Cripple Creek market was 10.6%, an increase of 9.8% compared to the three months ended September 30, 2016.



Revenue Highlights

·

At CTL, net operating revenue increased by $0.4 million, or 8.1%, due to increased gaming revenue and food and beverage revenue, offset by increased promotional allowances due to increased VIP play.

·

At CRC, net operating revenue increased by $0.5 million, or 13.7%, due to increased gaming revenue.



Operating Expense Highlights

·

At CTL, operating expenses increased by $0.3 million, or 8.0%, due to increased gaming-related expenses, food and beverage-related expenses and payroll costs.

·

At CRC, operating expenses increased by $0.1 million, or 3.5%, due to increased marketing expenses.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



 

47


 

 

Nine Months Ended September 30, 2017 and 2016

The following discussion highlights results for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



Market Share Highlights

·

The Central City market increased by 2.9% and CTL’s share of the Central City market was 29.6%, an increase of 4.5% compared to the nine months ended September 30, 2016.

·

The Cripple Creek market increased by 2.6% and CRC’s share of the Cripple Creek market was 10.0%, an increase of 2.5% compared to the nine months ended September 30, 2016.



Revenue Highlights

·

At CTL, net operating revenue increased by $0.9 million, or 6.3%, due to increased gaming revenue and food and beverage revenue, offset by increased promotional allowances due to increased VIP play.

·

At CRC, net operating revenue increased by $0.6 million, or 7.0%, due to increased gaming revenue, primarily from slot machines.



Operating Expense Highlights

·

At CTL, operating expenses increased by $0.7 million, or 6.2%, due to increased gaming-related expenses, food and beverage-related expenses and payroll costs.

·

At CRC, operating expenses increased by $0.1 million, or 0.9%, due to increased marketing expenses.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.

 

48


 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

For the nine months

 

 

 

 



 

ended September 30,

 

 

 

%

 

ended September 30,

 

 

 

%

Amounts in thousands

 

 

2017

 

 

2016

 

 

Change

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Change

Gaming

 

$

15,659 

 

$

13,324 

 

$

2,335 

 

17.5% 

 

$

44,566 

 

$

38,995 

 

$

5,571 

 

14.3% 

Food and Beverage

 

 

172 

 

 

139 

 

 

33 

 

23.7% 

 

 

513 

 

 

434 

 

 

79 

 

18.2% 

Other

 

 

25 

 

 

45 

 

 

(20)

 

(44.4%)

 

 

126 

 

 

259 

 

 

(133)

 

(51.4%)

Gross Revenue

 

 

15,856 

 

 

13,508 

 

 

2,348 

 

17.4% 

 

 

45,205 

 

 

39,688 

 

 

5,517 

 

13.9% 

Less Promotional Allowances

 

 

(306)

 

 

(152)

 

 

154 

 

101.3% 

 

 

(822)

 

 

(498)

 

 

324 

 

65.1% 

Net Operating Revenue

 

 

15,550 

 

 

13,356 

 

 

2,194 

 

16.4% 

 

 

44,383 

 

 

39,190 

 

 

5,193 

 

13.3% 

Gaming Expenses

 

 

(9,714)

 

 

(8,139)

 

 

1,575 

 

19.4% 

 

 

(27,795)

 

 

(23,853)

 

 

3,942 

 

16.5% 

Food and Beverage Expenses

 

 

(546)

 

 

(444)

 

 

102 

 

23.0% 

 

 

(1,496)

 

 

(1,256)

 

 

240 

 

19.1% 

General and Administrative Expenses

 

 

(3,840)

 

 

(2,751)

 

 

1,089 

 

39.6% 

 

 

(10,155)

 

 

(8,390)

 

 

1,765 

 

21.0% 

Total Operating Costs and Expenses

 

 

(14,757)

 

 

(11,963)

 

 

2,794 

 

23.4% 

 

 

(41,148)

 

 

(35,362)

 

 

5,786 

 

16.4% 

Earnings from Operations

 

 

793 

 

 

1,393 

 

 

(600)

 

(43.1%)

 

 

3,235 

 

 

3,828 

 

 

(593)

 

(15.5%)

Non-Controlling Interest

 

 

(229)

 

 

(343)

 

 

(114)

 

(33.2%)

 

 

(988)

 

 

(1,015)

 

 

(27)

 

(2.7%)

Net Earnings

 

 

464 

 

 

684 

 

 

(220)

 

(32.2%)

 

 

1,982 

 

 

2,029 

 

 

(47)

 

(2.3%)

Adjusted EBITDA

 

$

1,466 

 

$

2,022 

 

$

(556)

 

(27.5%)

 

$

5,420 

 

$

5,704 

 

$

(284)

 

(5.0%)



In June 2017, we opened the 17,000 square foot casino at Hilton Warsaw Hotel and Convention Centre in Warsaw, Poland with 70 slot machines, 24 table games and a bar and lounge area. The Hilton Warsaw Hotel is utilizing the casino license that was used at the LIM Center casino, which had a 3,000 square foot casino and was closed in May 2017. As a result of the closure of the LIM Center, we impaired PLN 0.5 million ($0.1 million) in leasehold improvements that is included in general and administrative expenses in our condensed consolidated statement of earnings for the nine months ended September 30, 2017.



In June 2017, the casino license at our Wroclaw casino expired. We have won a casino license tender in the Polish city of Wroclaw and we have won casino licenses in the Polish cities of Katowice and Bielsko-Biala. The licenses have not yet been issued by the Polish Minister of Finance, and the license awards for Katowice and Bielsko-Biala have been appealed by our competitors. However, management believes we will receive the licenses and open the casinos in the first quarter of 2018. The Katowice casino will include 62 slot machines and 14 live table games, the Bielsko-Biala casino will include 50 slot machines and 5 live table games and the Wroclaw casino will include 70 slot machines and 18 live table games. 



Effective April 2017, the Polish gaming laws permit online gaming and slot arcades operated through a state run company. We do not anticipate that the changes in the gaming laws will have a significant impact on our results of operations in 2017, though these changes could increase competition and adversely affect our results of operations in the future. In addition, there is currently discussion of changes to the Polish income tax laws by Parliament that may establish a tax on gaming winnings above a certain amount per casino visit. There has been no decision reached as of the date of filing; however, increased taxation on winnings could adversely affect our results of operations in the future.



Three Months Ended September 30, 2017 and 2016

Results in U.S. dollars were impacted by a 6.9% increase in the average exchange rate between the U.S. dollar and Polish zloty for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



Revenue Highlights



 

 

 



In PLN

 

In U.S. dollars

Net operating revenue increased by PLN 4.4 million, or 8.4%, due to increased gaming revenue, offset by increased promotional allowances.

Net operating revenue increased by $2.2 million, or 16.4%.



 

49


 

 

Operating Expense Highlights



 

 

 



In PLN

 

In U.S. dollars

Operating expenses increased by PLN 6.9 million, or 14.9%, primarily due to increased gaming-related expenses, marketing expenses, general and administrative expenses and payroll costs.

Operating expenses increased by $2.8 million, or 23.4%.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.





Nine Months Ended September 30, 2017 and 2016

Results in U.S. dollars were impacted by a 1.7% increase in the average exchange rate between the U.S. dollar and Polish zloty for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



Revenue Highlights



 

 

 



In PLN

 

In U.S. dollars

Net operating revenue increased by PLN 17.3 million, or 11.3%, due to increased gaming revenue, offset by increased promotional allowances.

Net operating revenue increased by $5.2 million, or 13.3%.



Operating Expense Highlights



 

 

 



In PLN

 

In U.S. dollars

Operating expenses increased by PLN 19.5 million, or 14.1%, primarily due to increased gaming-related expenses, marketing expenses, general and administrative expenses and payroll costs as well as increased costs for the opening of the Hilton Warsaw Hotel casino.

Operating expenses increased by $5.8 million, or 16.4%.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



 

50


 

 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

For the nine months

 

 

 

 



 

ended September 30,

 

 

 

%

 

ended September 30,

 

 

 

%

Amounts in thousands

 

 

2017

 

 

2016

 

 

Change

 

Change

 

 

2017

 

 

2016

 

 

Change

 

Change

Gaming

 

$

984 

 

$

533 

 

$

451 

 

84.6% 

 

$

2,419 

 

$

1,255 

 

$

1,164 

 

92.7% 

Other

 

 

199 

 

 

444 

 

 

(245)

 

(55.2%)

 

 

1,044 

 

 

1,372 

 

 

(328)

 

(23.9%)

Gross Revenue

 

 

1,183 

 

 

977 

 

 

206 

 

21.1% 

 

 

3,463 

 

 

2,627 

 

 

836 

 

31.8% 

Less Promotional Allowances

 

 

(9)

 

 

 

 

 

100.0% 

 

 

(37)

 

 

 

 

37 

 

100.0% 

Net Operating Revenue

 

 

1,174 

 

 

977 

 

 

197 

 

20.2% 

 

 

3,426 

 

 

2,627 

 

 

799 

 

30.4% 

Gaming Expenses

 

 

(697)

 

 

(588)

 

 

109 

 

18.5% 

 

 

(1,895)

 

 

(1,140)

 

 

755 

 

66.2% 

General and Administrative Expenses

 

 

(2,358)

 

 

(2,055)

 

 

303 

 

14.7% 

 

 

(6,734)

 

 

(6,160)

 

 

574 

 

9.3% 

Total Operating Costs and Expenses

 

 

(3,151)

 

 

(2,748)

 

 

403 

 

14.7% 

 

 

(8,904)

 

 

(7,576)

 

 

1,328 

 

17.5% 

Losses from Operations

 

 

(1,977)

 

 

(1,771)

 

 

(206)

 

(11.6%)

 

 

(5,478)

 

 

(4,949)

 

 

(529)

 

(10.7%)

Net Earnings (Loss)

 

 

3,279 

 

 

(1,264)

 

 

4,543 

 

359.4% 

 

 

860 

 

 

(3,453)

 

 

4,313 

 

124.9% 

Adjusted EBITDA

 

$

(1,432)

 

$

(1,368)

 

$

(64)

 

(4.7%)

 

$

(4,363)

 

$

(3,994)

 

$

(369)

 

(9.2%)



We began operating the ship-based casinos onboard the Mein Schiff 5 and the TUI Discovery in June 2016, the Glory Sea in July 2016 and the Mein Schiff 6 in May 2017.



We began construction on the SCCL project in October 2017.









Three Months Ended September 30, 2017 and 2016

The following discussion highlights results for the three months ended September 30, 2017 compared to the three months ended September 30, 2016.



Revenue Highlights

·

Net operating revenue for Cruise Ships & Other increased by $0.2 million, or 20.2%, due to the additional revenue from the Mein Schiff 6 and Glory Sea, offset by decreased revenue due to the completion of the consulting agreement with Norwegian in May 2017.



Operating Expense Highlights

·

Operating expenses for Cruise Ships & Other increased by $0.1 million, or 13.2%, due to increased cruise ship-related expenses resulting from the additional operating and payroll costs associated with the Mein Schiff 6.



Operating expenses related to the SCCL project were $0.1 million for the three months ended September 30, 2017.



Losses from operations attributable to our Corporate Other operating segment, which includes certain other corporate and management operations, increased by $0.2 million, or 10.2%, for the three months ended September 30, 2017 compared to the three months ended September 30, 2016 primarily due to acquisition costs related to the SCCL License Acquisition and increased payroll costs.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.





 

51


 

 

Nine Months Ended September 30, 2017 and 2016

The following discussion highlights results for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016.



Revenue Highlights

·

Net operating revenue for Cruise Ships & Other increased by $0.8 million, or 30.4%, due to the additional revenue from the Mein Schiff 5, Mein Schiff 6, TUI Discovery and Glory Sea, offset by decreased revenue due to the completion of the consulting agreement with Norwegian in May 2017.



Operating Expense Highlights

·

Operating expenses for Cruise Ships & Other increased by $0.8 million, or 40.5%, due to increased cruise ship-related expenses resulting from the additional operating and payroll costs associated with the four new ship-based.



Operating expenses related to the SCCL project were $0.1 million for the nine months ended September 30, 2017.



Losses from operations attributable to our Corporate Other operating segment, which includes certain other corporate and management operations, increased by $0.5 million, or 8.1%, for the nine months ended September 30, 2017 compared to the nine months ended September 30, 2016 primarily due to increased payroll costs as well as acquisition costs related to the SCCL License Acquisition.



A reconciliation of net earnings to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.





Non-Operating Income (Expense)

Non-operating income (expense) for the three and nine months ended September 30, 2017 and 2016 was as follows:









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 

 

For the nine months

 

 

 

 

 



 

ended September 30,

 

 

 

 

%

 

ended September 30,

 

 

 

 

%

Amounts in thousands

 

2017

 

2016

 

Change

 

Change

 

2017

 

2016

 

Change

 

Change

Interest Income

 

$

21 

 

$

18 

 

$

 

16.7% 

 

$

69 

 

$

49 

 

$

20 

 

40.8% 

Interest Expense

 

 

(829)

 

 

(667)

 

 

162 

 

24.3% 

 

 

(2,667)

 

 

(2,247)

 

 

420 

 

18.7% 

Gain on Foreign Currency Transactions and Cost Recovery Income

 

 

70 

 

 

20 

 

 

50 

 

250.0% 

 

 

555 

 

 

1,778 

 

 

(1,223)

 

(68.8%)

Non-Operating (Expense) Income

 

$

(738)

 

$

(629)

 

$

(109)

 

(17.3%)

 

$

(2,043)

 

$

(420)

 

$

(1,623)

 

(386.4%)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

Interest income is directly related to interest earned on our cash reserves.



Interest expense

Interest expense is directly related to interest owed on the BMO Credit Agreement, the fair value adjustments for our interest rate swap agreements, our CPL and SCCL borrowings, and interest expense related to CDR’s land lease and our capital lease agreements.  



Gain on foreign currency transactions and cost recovery transactions

Gain on foreign currency transactions and cost recovery transactions for the nine months ended September 30, 2016 includes $1.6 million received by CDR related to infrastructure built during the development of the Century Downs REC project. The distribution to CDR’s non-controlling shareholders through non-controlling interest is part of the credit agreement between CCE and CDR.



 

52


 

 

Taxes

Income tax expense is recorded relative to the jurisdictions that recognize book earnings. During the nine months ended September 30, 2017, we recognized an income tax benefit of $2.1 million on pre-tax income of $10.9 million, representing an effective income tax rate of (18.9%), compared to an income tax expense of $2.6 million on pre-tax income of $12.0 million, representing an effective income tax rate of 21.3% for the same period in 2016. 



The difference between the income taxes expected at the U.S. federal statutory income tax rate of 34% and the reported income tax expense are impacted by a number of items. The decrease in the effective tax rate compared to the same period in 2016 is primarily the result of the release of the U.S. valuation allowance in the third quarter of 2017 discussed below. Our effective tax rate is generally lower because there is a lower statutory tax rate in the countries where we pay taxes, such as Austria, Mauritius, Canada and Poland, when compared to the United States. There is also a lower effective tax rate for our Canadian and Polish operations due to exchange rate benefits. 



During the quarter ended September 30, 2017, we released our $5.1 million U.S. valuation allowance on our U.S. deferred tax assets, resulting in a tax benefit. We analyzed the likelihood of future realization of the U.S.’s deferred tax assets, including recent cumulative earnings by taxing jurisdiction, expectations of future taxable income or loss, the amount of net operating loss carryforwards not subject to limitations, the number of periods it will take to realize the net operating loss carryforwards and other relevant factors. Based on this analysis, we concluded that the operations in the U.S. had attained a sustained level of profitability sufficient to realize our deferred tax assets in the U.S., and thus to reduce its valuation allowance.

 

LIQUIDITY AND CAPITAL RESOURCES

Our business is capital intensive, and we rely heavily on the ability of our casinos to generate operating cash flow. We use the cash flows that we generate to maintain operations, fund reinvestment in existing properties for both refurbishment and expansion projects, repay third party debt, and pursue additional growth via new development and acquisition opportunities. When necessary and available, we supplement the cash flows generated by our operations with either cash on hand or funds provided by bank borrowings or other debt or equity financing activities.



As of September 30, 2017, our total debt under bank borrowings and other agreements net of $0.3 million related to deferred financing costs was $58.3 million, of which $52.7 million was long-term debt and  $5.6 million was the current portion of long-term debt. The current portion relates to payments due within one year under our BMO Credit Agreement, CPL’s credit agreement and other capital lease agreements. We intend to repay the current portion of our debt obligations with available cash. In September 2017, we borrowed GBP 2.0 million ($2.7 million based on the exchange rate in effect on September 30, 2017) from UniCredit to finance the construction and fitting out of the SCCL project. Repayment of the SCCL loan is scheduled to begin in December 2018. For a description of our debt agreements, see Note 7, “Long-Term Debt,” to our condensed consolidated financial statements included in Part I, Item 1 of this report. Net Debt was $14.3 million as of September 30, 2017 compared to $25.8 million as of September 30, 2016. For the definition and reconciliation of Net Debt to the most directly comparable GAAP measure, see “Non-GAAP Measures – Net Debt” above.



The following table lists the amount of 2017 maturities of our debt:





 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Saw Close Casino Ltd. Credit

 

Century Downs

 

 

 

 

 

 

Bank of Montreal

 

Agreement

 

Land Lease

 

Capital Leases

 

Total

$

1,433 

 

$

 

$

 

$

120 

 

$

1,553 



 

53


 

 

Cash Flows

At September 30, 2017, cash and cash equivalents totaled $44.3 million, and we had working capital (current assets minus current liabilities) of $22.5 million compared to cash and cash equivalents of $38.8 million and working capital of $17.3 million at December 31, 2016.  The increase in cash and cash equivalents from December 31, 2016 is due to $14.5 million of net cash provided by operating activities and $1.4 million in exchange rate changes, offset by a  $1.5 million payment related to a working capital adjustment for the Apex Acquisition, $0.1 million payment for the SCCL License Acquisition, $5.2 million used to purchase property and equipment, $1.6 million in principal repayments net of borrowings from the SCCL loan agreement and $2.0 million used for a distribution to non-controlling interest. 



Net cash provided by operating activities was $14.5 million for the nine months ended September 30, 2017 and $15.6 million for the nine months ended September 30, 2016. Our cash flows from operations have historically been positive and sufficient to fund ordinary operations. Trends in our operating cash flows tend to follow trends in earnings from operations, excluding non-cash charges. Please refer to the condensed consolidated statements of cash flows in Part I, Item 1 of this Form 10-Q and to management’s discussion of the results of operations above in this Item 2 for a discussion of earnings from operations.

 

Net cash used in investing activities of $6.8 million for the nine months ended September 30, 2017 consisted of $0.1 million for the Palace Hotel renovation project at CRC, which was placed on hold during the first quarter of 2017; $0.2 million to purchase slot machines for CTL and CRC; $0.1 million for the CRA casino renovation; $0.3 million for bowling lane renovations and a miniature golf course at CAL; $0.6 million for a parking lot and thoroughbred infrastructure at CDR; $0.5 million in leasehold improvements at the Hilton Hotel Warsaw and new CPL locations in Katowice and Wroclaw; $0.5 million in gaming equipment upgrades at various CPL casinos; $0.1 million for the SCCL leasehold renovations; $0.8 million for the Century Mile project; $0.1 million for equipment for the Mein Schiff 6; $1.9 million in other fixed asset additions at our properties, the  $1.5 million payment related to a working capital adjustment for the Apex Acquisition and $0.1 million payment related to the SCCL License Acquisition, offset by less than $0.1 million in proceeds from the disposition of fixed assets.  



Net cash used in investing activities of $28.2 million for the nine months ended September 30, 2016 consisted of $1.4 million in various projects for CDR including construction of a second barn, parking lots and landscaping, $1.4 million for the CRA casino renovation; $0.5 million in gaming equipment and furniture for three new cruise ships, $0.1 million to purchase new slot machines for CRC; $0.1 million to purchase new slot machines for CTL; $0.1 million for hotel upgrades at CTL; $0.5 million to purchase new slot machines and table games for CPL, $0.9 million in other fixed asset additions at our properties and $23.2 million held in restricted cash for the Apex Acquisition that closed on October 1, 2016, offset by less than $0.1 million in proceeds from the disposition of fixed assets.



Net cash used in financing activities of $3.6 million for the nine months ended September 30, 2017 consisted of $1.6 million of principal repayments on our long-term debt net of borrowings from the SCCL loan agreement and $2.0 million in distributions to non-controlling interest, offset by less than $0.1 million in cash from the exercise of stock options.



Net cash provided by financing activities of $17.1 million for the nine months ended September 30, 2016 consisted of $19.1 million cash received under various loan agreements net of principal repayments and $0.1 million received from the exercise of stock options, offset by $1.9 million distribution to non-controlling interest and $0.2 million in deferred financing payments.  



Common Stock Repurchase Program

Since 2000, we have had a discretionary program to repurchase our outstanding common stock. In November 2009, we increased the amount available to be repurchased to $15.0 million. We did not repurchase any common stock during the nine months ended September 30, 2017. The total amount remaining under the repurchase program was $14.7 million as of September 30, 2017. The repurchase program has no set expiration or termination date.

 

54


 

 

Potential Sources of Liquidity, Short-Term Liquidity

Historically, our primary sources of liquidity and capital resources have been cash flow from operations, bank borrowings, sales of existing casino operations and proceeds from the issuance of equity securities.



We believe that our cash at September 30, 2017, as supplemented by cash flows from operations,  will be sufficient to fund our anticipated operating costs, capital expenditures at existing properties and current debt repayment obligations for at least the next 12 months. We expect that the primary source of cash will be from our gaming operations and additional borrowings under the BMO Credit Agreement and other credit arrangements. In addition to the payment of operating costs, expected uses of cash within one year include capital expenditures for our existing properties, interest and principal payments on outstanding debt, the construction of Century Mile, the construction of the SCCL project, a potential renovation and expansion project at the Palace Hotel in Cripple Creek, and other potential new projects. We will continue to evaluate our planned capital expenditures at each of our existing locations in light of the operating performance of the facilities at such locations.



We estimate that the Century Mile project will cost approximately CAD 60.0 million ($48.1 million based on the exchange rate in effect on September 30, 2017). Cash needs for the development of the Century Mile project exceeds our current borrowing capacity. Therefore, we are seeking additional financing to fund these projects. The financing for the Century Mile project may be in the form of a construction or term loan or line of credit with a commercial bank, other debt or equity financings, or a combination of these financings. We estimate that the SCCL project will cost approximately GBP 5.0 million ($6.7 million based on the exchange rate in effect on September 30, 2017), in addition to GBP 0.5 million ($0.7 million based on the exchange rate in effect on September 30, 2017) of additional payments due to the seller of SCCL on the satisfaction of certain conditions. We have obtained a loan for the SCCL project of GBP 2.0 million ($2.7 million based on the exchange rate in effect as of September 30, 2017) and expect to fund the balance of the SCCL project costs with available cash. We have a shelf registration statement with the SEC that became effective in July 2017 under which we may issue, from time to time, up to $100 million of common stock, preferred stock, debt securities and other securities. If necessary, we may seek to obtain further term loans, mortgages or lines of credit with commercial banks or other debt or equity financings to supplement our working capital and investing requirements. A financing transaction may not be available on terms acceptable to us, or at all, and a financing transaction may be dilutive to our current stockholders.



In addition, we expect our U.S. domestic cash resources will be sufficient to fund our U.S. operating activities and cash commitments for investing and financing activities. While we currently do not have an intent nor foresee a need to repatriate funds, we could require more capital in the U.S. than is generated by our U.S. operations for operations, capital expenditures or significant discretionary activities such as acquisitions of businesses and share repurchases. If so, we could elect to repatriate earnings from foreign jurisdictions or raise capital in the U.S. through debt or equity issuances, which could have adverse tax consequences, as we have not accrued taxes for un-repatriated earnings of our foreign subsidiaries. We estimate that approximately $37.3 million of our total $44.3 million in cash and cash equivalents at September 30, 2017 is held by our foreign subsidiaries and is not available to fund U.S. operations unless repatriated. The determination of the additional deferred taxes that would be provided for undistributed earnings has not been determined because the hypothetical calculation is not practicable.

  

Item 3.    Quantitative and Qualitative Disclosures about Market Risk. 



We had no material changes in our exposure to market risks from that previously reported in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2016.



Item 4.    Controls and Procedures.



Evaluation of Disclosure Controls and Procedures – Our management, with the participation of our principal executive officers and principal financial/accounting officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, for the period covered by this report. Based on such evaluation, our principal executive officers and principal financial/accounting officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective.



Changes in Internal Control Over Financial Reporting –There were no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2017 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. We are evaluating our internal control procedures as they relate to revenue recognition.

 

 

55


 

 

PART II - OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 

In March 2000, our board of directors approved a discretionary program to repurchase up to $5.0 million of our outstanding common stock. In November 2009, our board of directors approved an increase of the amount available to be repurchased under the program to $15.0 million. The repurchase program has no set expiration or termination date and had approximately $14.7 million remaining as of September 30, 2017. There were no repurchases of common stock during the nine months ended September 30, 2017.

 

56


 

 

Item 6.    Exhibits





 



 

Exhibit No.

Document

3.1P 

Certificate of Incorporation of Century Casinos, Inc. is hereby incorporated by reference to the Company’s Proxy Statement for the 1994 Annual Meeting of Stockholders.

3.2

Amended and Restated Bylaws of Century Casinos, Inc. is hereby incorporated by reference from Exhibit 11.14 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002.

10.1

Form of Century Casinos, Inc. Performance Stock Unit Award Agreement is hereby incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 8, 2017.

10.2

Share Purchase Agreement relating to Saw Close Casino Limited is hereby incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 22, 2017.

31.1*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer.

31.2*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer and President.

31.3*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Principal Financial Officer.

32.1**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer.

32.2**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer and President.

32.3**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Principal Financial Officer.

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document



*  Filed herewith.

** Furnished herewith.

P  Filed on Paper

 

 

57


 

 

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





CENTURY CASINOS, INC.

/s/ Margaret Stapleton

Margaret Stapleton

Principal Financial/Accounting Officer

Date: November 6, 2017



 



 

58