CHAMPIONS ONCOLOGY, INC. - Quarter Report: 2010 July (Form 10-Q)
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly period ended July 31, 2010
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number 0-17263
CHAMPIONS BIOTECHNOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware | 52-1401755 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
855 N. Wolfe Street, Suite 619, Baltimore, MD | 21205 | |
(Address of principal executive offices) | (zip code) |
(410) 369-0365
(Registrants telephone number, including area code)
Inapplicable
(Former name, former address, and former fiscal year, if changed from last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act
(check one).
Large accelerated filer o | Accelerated filer o | Non-Accelerated Filer o | Smaller Reporting Company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
At September 1, 2010, the number of shares outstanding of the registrants common stock was
35,608,075.
CHAMPIONS BIOTECHNOLOGY, INC.
FORM 10-Q
FORM 10-Q
INDEX
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
13 | ||||||||
16 | ||||||||
17 | ||||||||
17 | ||||||||
17 | ||||||||
17 | ||||||||
17 | ||||||||
17 | ||||||||
18 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 |
- 2 -
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
CHAMPIONS BIOTECHNOLOGY, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
July 31, 2010 | April 30, 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 2,088,000 | $ | 2,572,000 | ||||
Accounts receivable |
33,000 | 46,000 | ||||||
Prepaid expenses, deposits, and other |
431,000 | 540,000 | ||||||
Total current assets |
2,552,000 | 3,158,000 | ||||||
Property and equipment, net |
115,000 | 105,000 | ||||||
Goodwill |
669,000 | 669,000 | ||||||
TOTAL ASSETS |
$ | 3,336,000 | $ | 3,932,000 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Accounts payable |
$ | 1,109,000 | $ | 944,000 | ||||
Accrued liabilities |
309,000 | 236,000 | ||||||
Deferred revenue |
555,000 | 910,000 | ||||||
Total current liabilities |
1,973,000 | 2,090,000 | ||||||
Other liabilities |
47,000 | 77,000 | ||||||
TOTAL LIABILITIES |
2,020,000 | 2,167,000 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
Accrued stock purchase |
42,000 | 188,000 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, $10 par value; 56,075 shares authorized;
0 shares issued and outstanding |
| | ||||||
Common stock, $.001 par value; 50,000,000 shares
authorized; 36,844,000 and 36,844,000 issued at July 31,
2010 and April 30, 2010, respectively, and 35,702,000
and 35,780,000 shares outstanding as of July 31, 2010
and April 30, 2010, respectively |
37,000 | 37,000 | ||||||
Treasury stock, at cost, 1,142,000 and 1,064,000 shares
at July 31, 2010 and April 30, 2010, respectively |
(250,000 | ) | (219,000 | ) | ||||
Stock subscription receivable |
(750,000 | ) | (750,000 | ) | ||||
Additional paid-in capital |
15,508,000 | 15,193,000 | ||||||
Accumulated deficit |
(13,271,000 | ) | (12,680,000 | ) | ||||
Accumulated other comprehensive income |
| (4,000 | ) | |||||
Total stockholders equity |
1,274,000 | 1,577,000 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 3,336,000 | $ | 3,932,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 3 -
Table of Contents
CHAMPIONS BIOTECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
OPERATING REVENUE |
||||||||
Personalized oncology services |
$ | 1,109,000 | $ | 899,000 | ||||
Preclinical eValuation services |
491,000 | 63,000 | ||||||
Total operating revenue |
1,600,000 | 962,000 | ||||||
COSTS AND OPERATING EXPENSES |
||||||||
Cost of Personalized oncology services |
324,000 | 634,000 | ||||||
Cost of Preclinical eValuation services |
222,000 | 34,000 | ||||||
Research and development |
919,000 | 496,000 | ||||||
General and administrative |
738,000 | 806,000 | ||||||
Total costs and operating expenses |
2,203,000 | 1,970,000 | ||||||
LOSS BEFORE OTHER INCOME |
(603,000 | ) | (1,008,000 | ) | ||||
Interest and other income |
12,000 | 5,000 | ||||||
LOSS BEFORE PROVISION FOR INCOME TAXES |
(591,000 | ) | (1,003,000 | ) | ||||
Provision for income taxes |
| | ||||||
NET LOSS |
$ | (591,000 | ) | $ | (1,003,000 | ) | ||
NET LOSS PER SHARE BASIC AND DILUTED |
$ | (0.02 | ) | $ | (0.03 | ) | ||
WEIGHTED AVERAGE SHARES OUTSTANDING
BASIC AND DILUTED |
35,737,000 | 32,757,000 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 4 -
Table of Contents
CHAMPIONS BIOTECHNOLOGY, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (591,000 | ) | $ | (1,003,000 | ) | ||
Adjustments to reconcile net loss to net cash
used in operating activities: |
||||||||
Stock-based compensation |
170,000 | 50,000 | ||||||
Depreciation |
10,000 | 8,000 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
13,000 | | ||||||
Prepaid expenses, deposits, and other receivables |
109,000 | 186,000 | ||||||
Accounts payable |
165,000 | (1,000 | ) | |||||
Accrued liabilities and other |
43,000 | 19,000 | ||||||
Deferred revenue |
(355,000 | ) | (277,000 | ) | ||||
Net cash used in operating activities |
(436,000 | ) | (1,018,000 | ) | ||||
INVESTING ACTIVITIES |
||||||||
Purchase of property and equipment |
(20,000 | ) | (44,000 | ) | ||||
Proceeds from certificate of deposit |
| 1,017,000 | ||||||
Net cash (used in) provided by investing activities |
(20,000 | ) | 973,000 | |||||
FINANCING ACTIVITIES |
||||||||
Purchase of treasury stock |
(31,000 | ) | (156,000 | ) | ||||
Proceeds from exercise of options and warrants |
| 3,000 | ||||||
Net cash used in financing activities |
(31,000 | ) | (153,000 | ) | ||||
Exchange rate effect on cash and cash equivalents |
3,000 | | ||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS |
(484,000 | ) | (198,000 | ) | ||||
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD |
2,572,000 | 1,728,000 | ||||||
CASH AND CASH EQUIVALENTS END OF PERIOD |
$ | 2,088,000 | $ | 1,530,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
- 5 -
Table of Contents
CHAMPIONS BIOTECHNOLOGY, INC.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization, Use of Estimates and Basis of Presentation
Champions Biotechnology, Inc., (the Company) is a biotechnology company that is engaged in
the development of advanced preclinical platforms and predictive tumor specific data to enhance and
accelerate the value of oncology drugs. The Company derives revenue from Personalized Oncology and
Preclinical eValuation services. Personal Oncology Services assist physicians by providing
information that may enhance personalized treatment options for their cancer patients through
access to expert medical information panels and tumor specific data. The Companys Preclinical
eValuation services offer a preclinical tumorgraft platform to pharmaceutical and biotechnology
companies using Biomerk Tumorgraft studies, which have been shown to be predictive of how drugs may
perform in clinical settings.
The accompanying condensed consolidated financial statements have been prepared assuming the
Company will continue as a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business. The Company has experienced
recurring losses from operations while developing its service offerings and expanding its sales
channels. These operating losses are expected to continue into the near future as the Company
continues to expand. The Company will require additional capital beyond the cash currently on hand
to fund these expected near term operating losses. To meet these capital needs, the Companys
management is seeking to raise funds from various sources, including both the private placements
and public markets. There is no assurance that the Company will succeed in these fund-raising
efforts. These condensed consolidated financial statements do not include any adjustments that
might result from the outcome of this uncertainty.
Note 2. Summary of Significant Accounting Policies
Unaudited Interim Financial Information
These unaudited condensed consolidated financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission (the SEC). All significant
intercompany transactions and accounts have been eliminated. Certain information related to the
Companys significant accounting policies and footnote disclosures normally included in financial
statements prepared in accordance with GAAP has been condensed or omitted. The accounting policies
followed in the preparation of these unaudited condensed consolidated are consistent with those
followed in the Companys annual consolidated financial statements for the year ended April 30,
2010, as filed on the Companys Annual Report on Form 10-K. In the opinion of management, these
unaudited condensed consolidated financial statements contain all material adjustments necessary to
fairly state our financial position, results of operations and cash flows for the periods presented
and the presentations and disclosures herein are adequate when read in conjunction with the
Companys Annual Report on Form 10-K for the year ended April 30, 2010.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its
wholly-owned subsidiaries: Biomerk, Inc. and Champions Biotechnology U.K., Limited. All material
intercompany transactions have been eliminated in consolidation.
The local currency of the Companys foreign operations is converted to U.S. currency for the
Companys condensed consolidated financial statements for each period being presented and the
Company is subject to foreign exchange rate fluctuations in connection with the Companys
international operations.
Segment Reporting
The Company operates as a single operation, using core infrastructure that serves the oncology
needs of customers through both personalized oncology and preclinical services. The Companys
chief operating decision maker assesses the Companys performance as a whole and no expense or
operating income is generated or evaluated on any component level.
- 6 -
Table of Contents
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally
accepted in the United States (GAAP) requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and
expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates consist of share-based compensation and expenses related to personalized
oncology services.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of
three months or less, to be cash equivalents. At various times, the Company has amounts on deposit
at financial institutions in excess of federally insured limits. The Companys highly liquid
investments are maintained at well-capitalized financial institutions to mitigate the risk of loss.
Short-Term Investments
The Company classifies its short-term investments in certificates of deposits as
available-for-sale securities. Available-for-sale investments are carried at fair value as
determined by quoted market prices, with unrealized gains and losses reported as a component of
other comprehensive income within stockholders equity. Unrealized losses considered to be
other-than-temporary are recognized currently in earnings. There were no other-than-temporary
losses recorded for the three months ended July 31, 2010 and 2009. Interest income and realized
gains and losses, using the specific identification method, are included in other income.
Fair Value of Financial Instruments
As of July 31, 2010, the carrying value of cash and cash equivalents, accounts receivable,
prepaid expenses, deposits and other receivables, accounts payable, and accrued liabilities
approximate their fair value based on the liquidity or the short-term maturities of these
instruments.
Goodwill
Goodwill represents the excess of the cost over the fair market value of the net assets
acquired including identifiable assets. Goodwill is tested annually, or more frequently, if
circumstances indicate potential impairment, by comparing its fair value to its carrying amount.
The determination of whether or not goodwill is impaired involves significant judgment. Although
the Company believes its goodwill is not impaired, changes in strategy or market conditions could
significantly impact the judgments and may require future adjustments to the carrying value of
goodwill.
Deferred Revenue
Deferred revenue represents payments received in advance for services to be performed. When
services are rendered, deferred revenue is then recognized as earned.
Revenue Recognition
The Company derives revenue from Personalized Oncology and Preclinical eValuation services.
Personalized Oncology Services assist physicians by providing information that may enhance
personalized treatment options for their cancer patients through access to expert medical
information panels and tumor specific data. The Companys Preclinical eValuation services offer a
preclinical tumorgraft platform to pharmaceutical and biotechnology companies using Biomerk
Tumorgraft studies, which have been shown to be predictive of how drugs may perform in clinical
settings. The Company recognizes revenue when the following four basic criteria are met: 1) a
contract has been entered into with its customers; 2) delivery has occurred or services rendered to
its customers; 3) the fee is fixed and determinable as noted in the contract; and 4) collectability
is reasonably assured, as fees for services are remitted in full upon execution of the contract.
The Company utilizes a proportional performance revenue recognition model for its Preclinical
eValuation services under which it recognize revenue as performance occurs, based on the relative
outputs of the performance that have occurred up to that point in time under the
respective agreement, typically the delivery of reports to its customers documenting the
results of its testing protocols.
- 7 -
Table of Contents
When a Personalized Oncology or Preclinical eValuation arrangement involves multiple elements,
the items included in the arrangement (deliverables) are evaluated to determine whether they
represent separate units of accounting. The Company performs this evaluation at the inception of
an arrangement and as each item in the arrangement is delivered. Generally, the Company accounts
for a deliverable (or a group of deliverables) separately if: (1) the delivered item(s) has
standalone value to the customer, (2) if the Company has given the customer a general right of
return relative to the delivered item(s), and (3) delivery or performance of the undelivered
item(s) or service(s) is probable and substantially in the Companys control. All revenue from
contracts determined not to have separate units of accounting is recognized based on consideration
of the most substantive delivery factor of all the elements in the contract.
Cost of Personalized Oncology Services
Cost of personalized oncology services consists of costs related to personalized oncology
revenue from oncology panels, implantations, vaccine development and studies. Along with the
internal cost of salaries for personnel directly engaged in these services, this includes
physicians honorariums and panel participation costs including travel, lodging, and meals,
laboratory and testing fees and administrative costs. Costs associated with implantation revenues
are primarily related to consulting fees and laboratory expenses. Vaccines and study costs are
primarily incurred from contract research organizations that conduct the related studies.
Cost of Preclinical eValuation Services
Cost of preclinical eValuation services consists of costs related to Preclinical eValuation
revenues. Along with the internal cost of salaries directly related to Preclinical eValuation
services, costs consist primarily of charges from contract research organizations for conducting
the related clinical evaluation.
Research and Development
Research and development costs represent both costs incurred internally for research and
development activities as well as costs incurred externally to fund research activities. All
research and development costs are expensed as incurred. Non-refundable advance payments are
capitalized and recorded as expense when the respective product or services are rendered.
Recent Accounting Pronouncements
During October 2009, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) No. 2009-13, Multiple-Deliverable Revenue Arrangements (ASU 2009-13).
This update requires the use of the relative selling price method when allocating revenue in
multiple-deliverable types of arrangements. This method allows a vendor to use its best estimate
of selling price if neither vendor specific objective evidence nor third party evidence of selling
price exists when evaluating multiple deliverable arrangements. ASU 2009-13 was adopted on May 2,
2010 and did not have a material effect on the Companys condensed consolidated financial
statements.
Note 3. Basic and Dilutive Loss Per Common Share
Basic earnings (loss) per share is calculated by dividing loss available to common
shareholders by the weighted average number of common shares outstanding for the period. Diluted
earnings (loss) per share is calculated based on the weighted average number of common shares
outstanding for the period, plus the dilutive effect of common stock purchase warrants, stock
options and restricted stock units using the treasury stock method. Contingently issuable shares
are included in the calculation of basic earnings per share when all contingencies surrounding the
issuance of the shares are met and the shares are issued or issuable. Contingently issuable shares
are included in the calculation of dilutive earnings per share as of the beginning of the reporting
period if, at the end of the reporting period, all contingencies surrounding the issuance of the
shares are satisfied or would be satisfied if the end of the reporting period were the end of the
contingency period. Due to the net losses for the three months ended July 31, 2010 and 2009, basic
and diluted loss per share were the same, as the effect of potentially dilutive securities would
have been anti-dilutive.
- 8 -
Table of Contents
The table below reflects the potential weighted average incremental shares of common stock that have been excluded from the computation of diluted loss per common share since their
effect would be anti-dilutive.
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
Stock options |
650,385 | 470,257 | ||||||
Warrants |
462,273 | 468,095 | ||||||
Restricted stock |
2,974 | | ||||||
Total common stock equivalents |
1,115,632 | 938,352 | ||||||
For
the three months ended July 31, 2010 and 2009, the Company had
4,249,957 and 3,457,316 stock options, warrants and unvested
restricted stock, respectively, that were not included in net loss
per share because the Company reported a net loss from
operations.
Note 4. Property and Equipment
Property and equipment is recorded at cost and consists of laboratory equipment, furniture and
fixtures, and computer hardware and software. Depreciation is calculated on a straight-line basis
over the estimated useful lives of the various assets ranging from three to seven years. Property
and equipment consisted of the following:
July, 31 | April 30, | |||||||
2010 | 2010 | |||||||
Furniture and fixtures |
$ | 6,000 | $ | 6,000 | ||||
Computer equipment and software |
98,000 | 42,000 | ||||||
Laboratory equipment |
42,000 | 37,000 | ||||||
Software in-progress |
| 43,000 | ||||||
Total property and equipment |
146,000 | 128,000 | ||||||
Less accumulated depreciation |
(31,000 | ) | (23,000 | ) | ||||
Property and equipment, net |
$ | 115,000 | $ | 105,000 | ||||
Depreciation expense was $10,000 and $8,000 for the three months ended July 31, 2010 and 2009,
respectively.
Note 5. Licensing Agreements
Bithionol License Agreement
In November 2009, the Company entered into a license agreement with two United States based
companies for world-wide rights to develop and commercialize Bithionol, a drug compound, for the
treatment of various forms of cancer, including melanoma, prostate, breast and lung cancer. The
Company may terminate the license agreement in whole or in part on a country-by-country basis for
any reason upon sixty days prior written notice.
Under the terms of the agreement, the Company will be required to pay $6,250,000 upon
successful completion of certain clinical milestones. The Company will also make royalty payments
based on a percentage of net sales as defined in the license agreement. In addition, the Company
will pay annual license fee payments ranging from $25,000 to $100,000 until the minimum royalty
payments outlined in the license agreement are met. As of
July 31, 2010, $50,000 has been accrued for annual licensing
fees. No amounts have been
accrued with respect to the clinical milestones.
TAR1 License Agreement
In October 2009, the Company entered into a license agreement with an Israeli company for
world-wide rights to develop and commercialize a transactivation and apoptosis restoring (TAR-1)
developmental drug compound. The Company may terminate the license agreement in whole or in part
on a country-by-country basis for any reason upon sixty days prior written notice.
Under the terms of the agreement, the Company will be required to pay $6,140,000 upon
successful completion of certain clinical milestones, $5,000,000 upon reaching certain regulatory
approvals and $23,000,000 upon the achievement of certain commercial milestones. The Company will
also make royalty payments based on net sales as defined in the license agreement. In addition,
the Company will pay an annual licensing fee of $30,000 for the first three years of the agreement
beginning on the second year of the agreement. As of July 31, 2010,
$125,000 has been accrued for annual licensing fees and past patent fees. No amounts had been
accrued with respect to the clinical commercial milestones.
- 9 -
Table of Contents
Benzoylyphenylerea License Agreement
In July 2009, the Company entered into a joint development and licensing agreement with a
third party for the development of a soluble form of SG410, the Companys Benzoylyphenylerea
(BPU) sulfur analog compound. Under the joint agreement, the third party will be entitled to
milestone payments of $2,000,000 upon the success of certain regulatory approvals and royalty
payments on net sales of the licensed BPU product. No amounts were due under this agreement as of
July 31, 2010.
Liposome Option Agreement
In February 2010, the Company entered into an exclusive option agreement with a Canadian
company. The option agreement grants the Company the exclusive right to review Liposome, a drug
compound, for the treatment of various forms of cancer, including melanoma, prostate, breast and
lung cancer, for the period of one year beginning in February 2010. No amounts were due under this
agreement as of July 31, 2010.
Note 6. Stock-Based Compensation
The Company may grant (i) Non-statutory Stock Options, (ii) Restricted Stock Awards, and (iii)
Stock Appreciation Rights (collectively, stock-based compensation) to its employees, directors and
non-employees under a 2008 Equity Incentive Plan (the Equity Plan) which has not yet been
approved by the Companys shareholders. Such awards may be granted by the Companys Board of
Directors. Options granted under the Equity Plan expire no later than ten years from the date of
grant and the awards vest as determined by the Board of Directors. The Company may also grant
Incentive Stock Options and Restricted Stock Awards under the Director Compensation Plan of 2010
(the Director Plan).
The Companys Board has not approved a limit to the number of shares available for issuance
under the Equity Plan or the Director Plan, and as such the Board approves each grant individually.
For stock-based payments to non-employee consultants, the fair value of the share-based
consideration issued is used to measure the transaction, as management believes this to be a more
reliable measure of fair value than the services received. The fair value of the award is measured
at the price of the Companys common stock or stock options on the date that the commitment for
performance by the non-employee consultant has been reached or performance is complete.
Stock-based compensation in the amount of $170,000 and $50,000 was recognized for the three
months ended July 31, 2010 and 2009, respectively. Stock-based compensation costs were recorded as
follows:
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
Cost of Personalized oncology services |
$ | | $ | 6,000 | ||||
Research and development |
22,000 | (12,000 | ) | |||||
General and administrative |
148,000 | 56,000 | ||||||
Total stock-based compensation expense |
$ | 170,000 | $ | 50,000 | ||||
Black-Scholes assumptions used to calculate the fair value of options and warrants granted
during the three months ended July 31, 2010 and 2009 were as follows:
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
Expected term in years |
6.0 | 6.0 | ||||||
Risk-free interest rate |
2.0 | % | 3.0 | % | ||||
Volatility |
104 | % | 94 | % | ||||
Dividend yield |
0 | % | 0 | % |
The weighted average fair value of stock options granted during the three months ended July
31, 2010 and 2009 was $0.75 and $0.66, respectively.
- 10 -
Table of Contents
Stock Option Grants
During the three months ended July 31, 2010, the Company issued a total of 180,000 options to
purchase the Companys unregistered common stock to four employees. The options have a weighted
average exercise price of $0.85, expire in ten years and vest evenly over three years from the date
of grant. During the three months ended July 31, 2009, the Company issued a total of 360,000
options to purchase the Companys unregistered common stock to three employees. The options have a
weighted average exercise price of $1.02, expire in ten years and vest evenly over three years from
the date of grant.
No options were exercised in the three months ended July 31, 2010 or 2009.
Warrants
No warrants were issued for the three months ended July 31, 2010 and 2009. During the three
months ended July 31, 2009, warrants to purchase 15,408 shares of the Companys unregistered common
stock were exercised resulting in the receipt by the Company of net cash proceeds of $3,000.
At July 31, 2010, the Company has warrants outstanding to purchase 748,983 shares of the
Companys unregistered common stock with a weighted average exercise price of $0.36 per share which
expire from October 2011 through July 2014. At July 31, 2010, all of these warrants were
exercisable.
Note 7. Related Party Transactions
Related party transactions include transactions between the Company and certain of its
shareholders, management and affiliates.
Effective January 2010, the Company entered into a Consulting Agreement with David Sidransky,
MD, Chairman of the Board of Directors of the Company. The Consulting Agreement calls for
compensation of $5,000 per month for services performed by Dr. Sidranski outside the scope of his
services as Chairman of the Board of Directors. Total consideration paid to Dr. Sidranski under
the Consulting Agreement for the three months ended July 31, 2010 was $15,000.
Stock Repurchase Agreement
In May 2009, the Board of Directors approved a stock repurchase agreement with a Board member
which obligated the Company to purchase up to approximately $407,000 of the Companys common stock
held by the Board member over the next two years providing that the Board member continues his
services under a consulting agreement executed concurrently with the stock repurchase agreement.
Under the stock repurchase agreement, the Company made an initial purchase of $125,000 of Companys
shares of common stock, and may have been required to make quarterly purchases of $31,250 of the
Companys common stock held by the Board member after the end of each fiscal quarter. Such
purchases were to occur quarterly through April 2011 provided the consulting agreement remained in
effect. The purchase price per share of the common stock for each purchase is equal to the lesser
price of $0.50 or 50% of the average closing price of the stock as quoted on the OTC Bulletin Board
for the 30-day trading period ending on the day before the date of each purchase as long as the
consulting agreement remained in effect.
Under the agreement, the Company has paid this Board member approximately $250,000 for the
purchase of 552,251 shares of our common stock as of July 31, 2010.
Effective May 2010, the Company terminated the consulting agreement with the Board member
which correspondingly terminated the stock repurchase agreement. Because the requirement for the
Company to transfer cash in exchange for the shares of common stock ended with the termination of
the consulting agreement, in the quarter ended July 31, 2010, the Company reclassified $114,000
from accrued stock purchase on the balance sheet into additional paid-in capital, which represented
the remaining amount of the purchase price required under the repurchase arrangement after the
termination of the consulting agreement.
- 11 -
Table of Contents
Furthermore, under the stock repurchase agreement, the Company, at its option for one year
following the termination of the consulting agreement, may purchase all or any part of the shares
that have not been previously purchased, up to but not to exceed, 2,250,000 shares of the common
stock, subject to the pricing formula described above.
Subsequent to July 31, 2010, the Company repurchased 93,921 shares of its common stock for
$41,667 which represented the remaining amounts due before cancelation of the consulting agreement
per the terms of the repurchase agreement noted above.
Note 8. Exit Costs
During the fourth quarter of fiscal 2010, the Company commenced the process of closing its
Tempe, Arizona corporate office and consolidating the Companys corporate administrative functions
into its headquarters in Baltimore, Maryland. The exit costs expected to be incurred with this
decision have been expensed and included in the accompanying condensed consolidated statement of
operations. The following table is a summary of the Companys exit costs by category and amounts
paid and accrued though July 31, 2010.
Estimated | Payments/ | Amount | ||||||||||
Expense | Losses to Date | Remaining | ||||||||||
Severance payments |
$ | 11,000 | $ | 5,000 | $ | 6,000 | ||||||
Future lease payments, net of sublease rental |
18,000 | 3,000 | 15,000 | |||||||||
Moving costs and other |
7,000 | 5,000 | 2,000 | |||||||||
Disposal of assets |
22,000 | 22,000 | | |||||||||
Total |
$ | 58,000 | $ | 35,000 | $ | 23,000 | ||||||
The Companys accrual for exit costs decreased $2,000 during the quarter ended July 31, 2010.
Note 9. Research and Development Materials Purchase Agreement
In February 2010, the Company entered into a research and development materials purchase
agreement with a foreign hospital for the acquisition of Tumorgrafts. Under the agreement, the
Company will pay the foreign hospital approximately $33,000 monthly for 18 months, commencing March
1, 2010. Future payments due under the agreement are as follows:
2011 |
$ | 297,000 | ||
2012 |
132,000 | |||
Total payments |
$ | 429,000 | ||
- 12 -
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion of our historical results of operations and our liquidity and capital
resources should be read in conjunction with the financial statements and related notes that appear
elsewhere in this report.
Forward-Looking Statements
This Quarterly Report on Form 10-Q, including Item 2, Managements Discussion and Analysis of
Financial Condition and Results of Operations, contains certain forward-looking statements, which
include information relating to future events, future financial performance, strategies,
expectations, competitive environment, regulation, and availability of resources. These
forward-looking statements include, without limitation, statements regarding: proposed new
programs; expectations that regulatory developments or other matters will not have a material
adverse effect on our financial position, results of operations, or liquidity; statements
concerning projections, predictions, expectations, estimates, or forecasts as to our business,
financial and operational results, and future economic performance; and statements of managements
goals and objectives and other similar expressions concerning matters that are not historical
facts. Words such as may, should, could, would, predicts, potential, continue,
expects, anticipates, future, intends, plans, believes, estimates and similar
expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results,
and will not necessarily be accurate indications of the times at, or by, which such performance or
results will be achieved. Forward-looking statements are based on information available at the
time those statements are made or managements good faith belief as of that time with respect to
future events, and are subject to risks and uncertainties that could cause actual performance or
results to differ materially from those expressed in or suggested by the forward-looking
statements.
Forward-looking statements speak only as of the date the statements are made. Factors that
could cause actual results to differ from those discussed in the forward-looking statements
include, but are not limited to, those described in Risk Factors in Part I, Item 1A of our Annual
Report on Form 10-K for the fiscal year ended April 30, 2010, as updated in our subsequent reports
filed with the SEC, including any updates found in Part II, Item 1A of this or other reports on
Form 10-Q. You should not put undue reliance on any forward-looking statements. We assume no
obligation to update forward-looking statements to reflect actual results, changes in assumptions,
or changes in other factors affecting forward-looking information, except to the extent required by
applicable securities laws. If we do update one or more forward-looking statements, no inference
should be drawn that we will make additional updates with respect to those or other forward-looking
statements.
Overview
The Company is engaged in the development of advanced preclinical platforms and predictive
tumor specific data to enhance and accelerate the value of oncology drugs. Our Preclinical
Platform is a novel approach based upon the implantation of primary human tumor fragments in immune
deficient mice followed by propagation of the resulting engraftments (Biomerk Tumorgrafts) in a
manner that preserves the biological characteristics of the original human tumor. We believe that
Biomerk Tumorgrafts closely reflect human cancer biology and their response to drugs is more
predictive of clinical outcomes in cancer patients. The Company is building its Biomerk Tumorgraft
platform through the procurement, development and characterization of numerous Tumorgrafts within
each of several cancer types. Tumorgrafts are procured through agreements with a number of
institutions in the U.S. and overseas and developed and tested through agreement with a United
States-based preclinical facility.
We intend to leverage our Preclinical Platform to evaluate oncology drug compounds and to
develop a portfolio of novel drug compounds that we intend to develop through preclinical trials.
As drugs progress through this early stage of development, we plan to sell, partner or license such
drugs to pharmaceutical and/or biotechnology companies. We believe this strategy will enable us to
leverage the competencies of these partners or licensees to maximize our return on investment in a
time frame that is shorter than for traditional drug development. We believe that the use of our
Tumorgraft models in the preclinical development of oncology drugs is unlike that of many other
biotechnology companies that look to bring the process of drug development through all phases of
discovery, development, regulatory approvals, and marketing, which requires a very large financial
commitment and a long development period, typically more than a decade, to commercialize. Thus far
we have acquired four drug compounds through purchase, exclusive worldwide licensing and/or option
agreements. Of our four drug
compounds, we have begun preclinical testing of three and expect to start testing the fourth
compound in the second quarter of fiscal 2011. If results are promising for any of our drug
compounds, it is our intention to continue preclinical development and then sell, partner, or
license the drug compound for its remaining clinical development.
- 13 -
Table of Contents
We also offer our Biomerk Tumorgraft predictive preclinical platform and tumor specific data
to other biotechnology and pharmaceutical companies who use this information to enhance their drug
development pipeline through the evaluation of oncology drugs in a platform that integrates
predictive testing with biomarker discovery. We provide Personalized Oncology Services, or POS, to
physicians in the field of oncology by establishing and administering expert medical information
panels for their patients to analyze medical records and test results, to assist in understanding
conventional and experimental options and to identify and arrange for testing, analysis and study
of the patients cancer tissues, as appropriate. Additionally, we offer Personalized Tumorgraft
development, drug studies and genome sequencing as part of our POS whereby physicians can
evaluate the effects of cancer drugs on their patients tumorgrafts and understand the genetic
make-up of their patients tumor enabling them to better select treatment regimens that may be
efficacious to the patient.
As we expanded our number of Biomerk Tumorgraft models, we began to offer leading
pharmaceutical and biotechnology companies the benefits of our Biomerk Tumorgrafts for their
preclinical evaluation programs. We provide Preclinical eValuation services, or PCE, that we
believe are more predictive of clinical outcomes and that might provide for a faster and less
expensive path to drug approval. These services utilize Biomerk Tumorgrafts to evaluate tumor
sensitivity/resistance to various single, combination standard and novel chemotherapy agents. The
PCE services also include biomarker discovery and the identification of novel drug combinations.
We began deriving revenues from our PCE services in fiscal 2009 and completed our first full year
of business in fiscal 2010.
Results of Operations
Three Months Ended July 31, 2010 and 2009
Operating Revenues:
Revenues from operations for the three months ended July 31, 2010 and 2009 were $1,600,000 and
$962,000, respectively, an increase of $638,000, or 66%. The increase was comprised of a $210,000
increase from our POS services and a $428,000 increase from our PCE services.
Costs and Operating Expenses:
Costs and operating expenses for the three months ended July 31, 2010 and 2009 were $2,203,000
and $1,970,000, respectively, an increase of $233,000, or 12%.
Cost of POS for the three months ended July 31, 2010 and 2009 were $324,000 and $634,000,
respectively, a decrease of $310,000, or 49%. Costs of POS as a percentage of POS revenues
declined from 71% to 29%. The decrease was primarily attributable to a mix of higher gross margin
business. The 2010 expenses included additional costs of $125,000 related to the completion of a
vaccine development study.
Cost of PCE for the three months ended July 31, 2010 and 2009 were $222,000 and $34,000,
respectively, an increase of $188,000, or 553%. The increase in
expense was mainly due to the overall increase in PCE revenues year over year. Costs of PCE services as a
percentage of PCE revenues declined from 55% to 46% primarily as a
result of increased pricing efficiencies.
Research and development expenses for the three months ended July 31, 2010 and 2009 were
$919,000 and $496,000, respectively, an increase of $423,000, or 85%. The increase was mainly
attributable to costs associated with the development and testing of the Companys four drug
compounds and the acquisition of Tumorgrafts with respect to the continued expansion of the
Companys tumorgraft platform.
General and administrative expenses for the three months ended July 31, 2010 and 2009 were
$738,000 and $806,000, respectively, a decrease of $68,000, or 8%. The decrease was primarily due
to the consolidation of the Companys operations to Baltimore, Maryland.
- 14 -
Table of Contents
Net Loss:
The Companys net loss for the three months ended July 31, 2010 was $591,000, a decrease of
$412,000, as compared to a net loss of $1,003,000 for the three months ended July 31, 2009, due to
the factors discussed above.
Liquidity and Capital Resources
Sources of Liquidity:
Our available liquid capital as of July 31, 2010 amounted to cash of $2,088,000 as compared to
$2,572,000 at April 30, 2010.
Cash Flows:
The following table summarized our cash flows for the three months ended July 31, 2010 and
2009:
Three Months Ended July 31, | ||||||||
2010 | 2009 | |||||||
Cash (used in) provided by: |
||||||||
Operating activities |
$ | (436,000 | ) | $ | (1,018,000 | ) | ||
Investing activities |
(20,000 | ) | 973,000 | |||||
Financing activities |
(31,000 | ) | (153,000 | ) | ||||
Effect of exchange rates |
3,000 | | ||||||
Net decrease in cash and cash equivalents |
$ | (484,000 | ) | $ | (198,000 | ) | ||
Net cash used in operating activities was $436,000 for the three months ended July 31, 2010 as
a result of a net loss of $591,000 and a reduction in working capital of $26,000, offset by a
reduction in non-cash expenses of $181,000, which is primarily related to stock-based compensation.
Net cash used in investing activities was $20,000 for the three months ended July 31, 2010 as
a result of our property and equipment purchases.
Net cash used in financing activities was $31,000 for the three months ended July 31, 2010,
which represents a stock repurchase.
Our working capital, defined as current assets less current liabilities, as of July 31, 2010
and April 30, 2010, was $579,000 and $1,068,000, respectively.
In May 2009, our Board of Directors approved a stock repurchase agreement with a Board member
to purchase $281,250 worth of our common stock held by the Board member over the next nine quarters
providing that the Board member continues his services under a consulting agreement executed in
conjunction with the stock repurchase agreement. We may purchase up to 2,250,000 shares of the
common stock at our discretion subject to the commitment and pricing formula (see Note 7) through
May 2011. As of July 31, 2010, we had approximately $42,000 remaining to be paid under the stock
repurchase agreement.
Commitments and Contractual Obligations
There have been no material changes in our contractual obligations and other commercial
commitments other than in the ordinary course of business since the end of fiscal year 2010.
Information regarding our contractual obligations and commercial commitments is provided in our
Annual Report on Form 10-K for the year ended April 30, 2010.
Ability to Continue As a Going Concern
Our ability to continue as a going concern is dependent upon the success of raising additional
capital sufficient to meet our operating needs for at least the 12-month period subsequent to
issuance of this quarterly report. In June 2009, our Board of Directors authorized management to
begin the process of raising additional capital. From December 2009 through April, 2010, we
received gross proceeds of $2,250,000 from the private placement of 3,000,000 shares of our
unregistered common stock. This unregistered common stock was sold to accredited investors exempt
from registration as provided by Section 4(2) of the Securities Act of 1933 and
Regulation D. We incurred approximately $28,000 in direct and incremental costs related to
the offering. Additionally, we have executed subscription agreements for the private placement of
additional unregistered common stock noted above totaling $750,000.
- 15 -
Table of Contents
There can be no assurance that management will be successful in raising capital on terms
acceptable to the Company, if at all. Our ability to successfully complete a raise of capital will
depend on the condition of the capital markets and our financial condition and prospects. Even if
we are able to successfully raise additional capital, such capital could be in the form of debt and
could be at high interest rates and/or require us to comply with restrictive covenants that limit
financial and business activities. In addition, even if we are able to successfully raise equity
capital, this could dilute the interest of existing shareholders and/or be issued with preferential
liquidation, dividend or voting rights to those currently held by our common stockholders.
Off Balance Sheet Arrangements
As of July 31, 2010, we did not have any off-balance sheet arrangements, as such term is
defined in Item 303(a)(4) of Regulation S-K under the Securities Act of 1933, as amended.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
It is managements responsibility to establish and maintain disclosure controls and
procedures as such term is defined in Rule 13a-15 under the Securities Exchange Act of 1934 (the
Exchange Act). Our management, with the participation of our Acting Executive Officer/Chief
Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls and
procedures as of a date within ninety (90) days of the filing date of this Form 10-Q quarterly
report. Based on that evaluation, our management, including our Acting Executive Officer/Chief
Financial Officer, has concluded that our disclosure controls and procedures were effective as of
the end of the period covered by this Form 10-Q at the reasonable assurance level in ensuring that
information required to be disclosed in the reports that we file or submit under the Securities Act
of 1934 is recorded, processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms and is accumulated and communicated to
management, including our Acting Executive Officer/Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure.
Changes in Internal Controls
There were no changes in our internal control over financial reporting in connection with the
evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the
period covered by this Quarterly Report on Form 10-Q that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
- 16 -
Table of Contents
PART II OTHER INFORMATION
Item 1. | Legal Proceedings. |
From time to time we are involved in litigation incidental to the conduct of our business.
While the outcome of lawsuits and other proceedings against us cannot be predicted with certainty,
in the opinion of management, individually or in the aggregate, no such lawsuits are expected to
have a material effect on our financial position or results of operations.
Item 1A. | Risk Factors |
None
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
The following table sets forth information with respect to purchases of common stock by us or
any affiliated purchasers during the three months ended July 31, 2010:
Total Number of | ||||||||||||||||
Shares Purchased | Maximum Number | |||||||||||||||
Total | Average | as Part of | of Shares that May | |||||||||||||
Number of | Price | Publicly | Yet Be Purchased | |||||||||||||
Shares | Paid per | Announced Plans | Under the Plans or | |||||||||||||
Period | Purchased | Share | or Programs | Programs | ||||||||||||
May 2010 |
77,962 | $ | 0.40 | 77,962 | 1,603,831 | |||||||||||
June 2010 |
| $ | 0.00 | | 1,603,831 | |||||||||||
July 2010 |
| $ | 0.00 | | 1,603,831 | |||||||||||
Total |
77,962 | $ | 0.40 | 77,962 | 1,603,831 | |||||||||||
In May 2009, our Board of Directors approved a stock repurchase agreement with a Board member
to purchase $281,250 worth of our common stock held by the Board member over the next nine quarters
providing that the Board member continues his services under a consulting agreement executed in
conjunction with the stock repurchase agreement. We may purchase up to 2,250,000 shares of the
common stock at our discretion subject to the commitment and pricing formula (see Note 7) through
May 2011. As of July 31, 2010, we had approximately $42,000 remaining to be paid under the stock
repurchase agreement.
Item 3. | Defaults Upon Senior Securities. |
None
Item 5. | Other Information |
None
Item 6. | Exhibits |
Exhibit 31.1 | Certification by the Acting Principal Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Exhibit 31.2 | Certification by the Principal Financial Officer Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Exhibit 32.1 | Certification by the Acting Principal Executive Officer and
the Principal Financial Officer Pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 |
- 17 -
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHAMPIONS BIOTECHNOLOGY, INC. (Registrant) |
||||
Date: September 10, 2010 | By: | /s/ Mark R. Schonau | ||
Mark R. Schonau | ||||
Chief Financial Officer |
- 18 -