Annual Statements Open main menu

CHEMED CORP - Quarter Report: 2014 June (Form 10-Q)

a50912165.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q

(Mark One)

x    Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended June 30, 2014

o    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number: 1-8351

CHEMED CORPORATION
(Exact name of registrant as specified in its charter)

   
Delaware
31-0791746
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)
   
255 E. Fifth Street, Suite 2600, Cincinnati, Ohio
45202
(Address of principal executive offices)
(Zip code)
 
(513) 762-6500
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
 
Yes
x
 
No
o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
 
Yes
x
 
No
o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
 
Large accelerated
filer
x
 
Accelerated
filer
o
 
Non-accelerated
filer
o
 
Smaller reporting
company
o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
 
Yes
o
 
No
x

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
         
Class
 
Amount
 
Date
         
Capital Stock $1 Par Value
 
17,287,284 Shares
 
June 30, 2014
 
 
 
 

 
 
-1-

 

CHEMED CORPORATION AND
SUBSIDIARY COMPANIES



Index

 
Page No.
PART I.    FINANCIAL INFORMATION:
 
 
 
   
 
   
 
   
   
   
   
   
PART II.   OTHER INFORMATION
 
   
   
   
   
   
   
EX – 31.1
 
EX – 31.2
 
EX – 31.3
 
EX – 32.1
 
EX – 32.2
 
EX – 32.3
 
EX – 101.INS
 
EX – 101.SCH
 
EX – 101.CAL
 
EX – 101.DEF
 
EX – 101.LAB
 
EX – 101.PRE
 
 
 
-2-

 

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED BALANCE SHEET
(in thousands, except share and per share data)
             
             
             
   
June 30, 2014
 
December 31, 2013
ASSETS
           
Current assets
           
Cash and cash equivalents
  $ 27,913     $ 84,418  
Accounts receivable less allowances of $13,997 (2013 - $12,590)
    92,152       91,770  
Inventories
    6,856       6,703  
Current deferred income taxes
    13,459       20,257  
Prepaid income taxes
    4,001       3,690  
Prepaid expenses
    21,119       17,818  
Total current assets
    165,500       224,656  
Investments of deferred compensation plans
    47,314       42,465  
Properties and equipment, at cost, less accumulated depreciation of $188,462 (2013 - $180,550)
    97,206       92,955  
Identifiable intangible assets less accumulated amortization of $32,513 (2013 - $32,055)
    56,288       56,556  
Goodwill
    466,867       466,871  
Other assets
    8,420       10,198  
Total Assets
  $ 841,595     $ 893,701  
                 
LIABILITIES
               
Current liabilities
               
Accounts payable
  $ 35,013     $ 41,758  
Current portion of long-term debt
    5,000       183,564  
Income taxes
    6,029       111  
Accrued insurance
    40,164       41,859  
Accrued compensation
    42,527       48,323  
Accrued legal
    7,429       23,210  
Other current liabilities
    20,511       25,161  
Total current liabilities
    156,673       363,986  
Deferred income taxes
    27,270       27,301  
Long-term debt
    155,000       -  
Deferred compensation liabilities
    46,917       42,348  
Other liabilities
    11,251       11,176  
Total Liabilities
    397,111       444,811  
Commitments and contingencies
               
STOCKHOLDERS' EQUITY
               
Capital stock - authorized 80,000,000 shares $1 par; issued 32,980,045 shares (2013 - 32,245,226 shares)
    32,980       32,245  
Paid-in capital
    511,794       481,011  
Retained earnings
    724,295       686,114  
Treasury stock - 15,791,322 shares (2013 - 14,660,427)
    (826,802 )     (752,634 )
Deferred compensation payable in Company stock
    2,217       2,154  
Total Stockholders' Equity
    444,484       448,890  
Total Liabilities and Stockholders' Equity
  $ 841,595     $ 893,701  
                 
   
See accompanying notes to unaudited consolidated financial statements.
 
 
-3-

 

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share data)
                         
                         
                         
   
Three Months Ended June 30,
 
Six Months Ended June 30,
   
2014
 
2013
 
2014
 
2013
Service revenues and sales
  $ 360,182     $ 357,198     $ 718,482     $ 723,839  
Cost of services provided and goods sold (excluding depreciation)
    257,007       255,359       514,826       519,666  
Selling, general and administrative expenses
    53,649       53,107       109,320       108,667  
Depreciation
    7,272       6,899       14,421       13,694  
Amortization
    735       1,181       1,744       2,308  
Other operating expenses
    -       14,760       -       14,760  
Total costs and expenses
    318,663       331,306       640,311       659,095  
Income from operations
    41,519       25,892       78,171       64,744  
Interest expense
    (2,429 )     (3,697 )     (6,244 )     (7,791 )
Other income - net
    756       1,696       1,572       3,402  
Income before income taxes
    39,846       23,891       73,499       60,355  
Income taxes
    (15,483 )     (9,283 )     (28,562 )     (23,469 )
Net income
  $ 24,363     $ 14,608     $ 44,937     $ 36,886  
                                 
Earnings Per Share
                               
Net income
  $ 1.41     $ 0.79     $ 2.59     $ 1.99  
Average number of shares outstanding
    17,236       18,606       17,374       18,564  
                                 
Diluted Earnings Per Share
                               
Net income
  $ 1.36     $ 0.77     $ 2.48     $ 1.94  
Average number of shares outstanding
    17,880       18,966       18,097       18,980  
                                 
Cash Dividends Per Share
  $ 0.20     $ 0.18     $ 0.40     $ 0.36  
                                 
See accompanying notes to unaudited consolidated financial statements.
 
 
-4-

 

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
             
       
   
Six Months Ended June 30,
   
2014
 
2013
Cash Flows from Operating Activities
           
Net income
  $ 44,937     $ 36,886  
Adjustments to reconcile net income to net cash provided
               
by operating activities:
               
Depreciation and amortization
    16,165       16,002  
Deferred income taxes
    6,180       (5,375 )
Provision for uncollectible accounts receivable
    6,449       5,432  
Amortization of discount on convertible notes
    3,392       4,264  
Stock option expense
    2,453       3,103  
Amortization of debt issuance costs
    564       1,097  
Noncash long-term incentive compensation
    986       1,106  
Changes in operating assets and liabilities, excluding
               
amounts acquired in business combinations:
               
Decrease/(increase) in accounts receivable
    (6,782 )     11,745  
Decrease/(increase) in inventories
    (153 )     902  
Increase in prepaid expenses
    (3,301 )     (2,017 )
Increase/(decrease) in accounts payable and other current liabilities
    (33,584 )     14,721  
Increase/(decrease) in income taxes
    7,224       (409 )
Increase in other assets
    (2,748 )     (4,914 )
Increase in other liabilities
    4,644       4,401  
Excess tax benefit on share-based compensation
    (1,866 )     (2,478 )
Other sources
    553       200  
Net cash provided by operating activities
    45,113       84,666  
Cash Flows from Investing Activities
               
Capital expenditures
    (19,454 )     (12,200 )
Business combinations, net of cash acquired
    (250 )     (1,501 )
Other sources
    192       101  
Net cash used by investing activities
    (19,512 )     (13,600 )
Cash Flows from Financing Activities
               
Repayment of convertible notes
    (186,956 )     -  
Proceeds from issuance of term loan
    100,000       -  
Proceeds from revolving line of credit     245,500       -  
Payments on revolving line of credit     (185,500     -  
Purchases of treasury stock
    (58,493 )     (18,448 )
Dividends paid
    (6,757 )     (6,775 )
Capital stock surrendered to pay taxes on stock-based compensation
    (3,543 )     (4,269 )
Retirement of warrants
    (2,645 )     -  
Proceeds from exercise of stock options
    16,092       12,558  
Excess tax benefit on share-based compensation
    1,866       2,478  
Decrease in cash overdrafts payable
    (479 )     (11,608 )
Debt issuance costs
    (939 )     (1,104 )
Other uses
    (252 )     (382 )
Net cash used by financing activities
    (82,106 )     (27,550 )
Increase/(Decrease) in Cash and Cash Equivalents
    (56,505 )     43,516  
Cash and cash equivalents at beginning of year
    84,418       69,531  
Cash and cash equivalents at end of period
  $ 27,913     $ 113,047  
                 
See accompanying notes to unaudited consolidated financial statements.
 
 
-5-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
Notes to Unaudited Consolidated Financial Statements
 
1.   Basis of Presentation

As used herein, the terms "We," "Company" and "Chemed" refer to Chemed Corporation or Chemed Corporation and its consolidated subsidiaries.

We have prepared the accompanying unaudited consolidated financial statements of Chemed in accordance with Rule 10-01 of SEC Regulation S-X.  Consequently, we have omitted certain disclosures required under generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. The December 31, 2013 balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP.  However, in our opinion, the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to state fairly our financial position, results of operations and cash flows.  These financial statements are prepared on the same basis as and should be read in conjunction with the audited Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2013.

2.   Revenue Recognition

Both the VITAS segment and the Roto-Rooter segment recognize service revenues and sales when the earnings process has been completed.  Generally, this occurs when services are provided or products are delivered.  VITAS recognizes revenue at the estimated realizable amount due from third-party payers.  Medicare payments are subject to certain limitations, as described below.

We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether they are likely to exceed the annual per-beneficiary Medicare cap (“Medicare cap”).  Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective action to influence the patient mix or to increase patient admissions.  However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record the amount as a reduction to patient revenue.

During the three and six month periods ended June 30, 2014, we reversed Medicare cap liability for amounts recorded in the fourth of 2013 for two programs’ projected 2014 measurement period liability.  We reversed these amounts as improving admissions trends in these programs indicate that the liability had been eliminated for one program and partially eliminated for the other program.  During the second quarter of 2014 this reversal was partially offset by a $406,000 Medicare cap liability for one program’s projected 2014 measurement period liability.

During the second quarter of 2014, we received notice from a third party intermediary for amounts accrued related to the 2013 measurement period. As a result we repaid $3.4 million.

Shown below is the Medicare cap liability activity for the fiscal periods ended (in thousands):

   
June 30,
   
2014
 
2013
Beginning balance January 1,
  $ 8,260     $ 1,261  
2014 measurement period
    (704 )     -  
2013 measurement period
    -       (18 )
Payments
    (3,439 )     -  
Ending balance June 30,
  $ 4,117     $ 1,243  

Vitas provides charity care, in certain circumstances, to patients without charge when management of the hospice program determines, at the time services are performed, that the patient does not have the financial wherewithal to make payment.  There is no revenue or associated accounts receivable in the accompanying consolidated financial statements related to charity care.  The cost of charity care is calculated by taking the ratio of charity care days to total days of care and multiplying by total cost of care.  The cost of charity care is as follows (in thousands):
 
 
-6-

 
 
Three months ended June 30,
 
Six months ended June 30,
2014
 
2013
 
2014
 
2013
$ 1,931     $ 1,955     $ 3,630     $ 3,884  

3.   Segments

Service revenues and sales and after-tax earnings by business segment are as follows (in thousands):

   
Three months ended June 30,
 
Six months ended June 30,
   
2014
 
2013
 
2014
 
2013
Service Revenues and Sales
       
 
         
 
 
VITAS
  $ 264,026     $ 263,568     $ 524,438     $ 534,895  
Roto-Rooter
    96,156       93,630       194,044       188,944  
Total
  $ 360,182     $ 357,198     $ 718,482     $ 723,839  
                                 
After-tax Earnings
                               
VITAS
  $ 20,892     $ 20,485     $ 39,051     $ 40,628  
Roto-Rooter
    10,719       1,414       20,751       11,038  
Total
    31,611       21,899       59,802       51,666  
Corporate
    (7,248 )     (7,291 )     (14,865 )     (14,780 )
Net income
  $ 24,363     $ 14,608     $ 44,937     $ 36,886  

We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”.

4.  Earnings per Share

Earnings per share (“EPS”) are computed using the weighted average number of shares of capital stock outstanding.  Earnings and diluted earnings per share are computed as follows (in thousands, except per share data):

       
Net Income
 
For the Three Months Ended June 30,
 
Income
   
Shares
 
Earnings per
Share
 
2014
                         
 
Earnings
 
$
 24,363
     
 17,236
   
$
 1.41
 
 
Dilutive stock options
   
 -
     
 376
         
 
Nonvested stock awards
   
 -
     
 147
         
 
Conversion of Notes
   
 -
     
 121
         
 
Diluted earnings
 
$
 24,363
     
 17,880
   
$
 1.36
 
                           
2013
                         
 
Earnings
 
$
 14,608
     
 18,606
   
$
 0.79
 
 
Dilutive stock options
   
 -
     
 267
         
 
Nonvested stock awards
   
 -
     
 93
         
 
Diluted earnings
 
$
 14,608
     
 18,966
   
$
 0.77
 
 
 
-7-

 

       
Net Income
For the Six Months Ended June 30,
 
Income
   
Shares
 
Earnings per
Share
2014
                         
 
Earnings
 
$
 44,937
     
 17,374
   
$
 2.59
 
 
Dilutive stock options
   
 -
     
 374
         
 
Nonvested stock awards
   
 -
     
 147
         
 
Conversion of Notes
   
 -
     
 202
         
 
Diluted earnings
 
$
 44,937
     
 18,097
   
$
 2.48
 
                           
2013
                         
 
Earnings
 
$
 36,886
     
 18,564
   
$
 1.99
 
 
Dilutive stock options
   
 -
     
 316
         
 
Nonvested stock awards
   
 -
     
 100
         
 
Diluted earnings
 
$
 36,886
     
 18,980
   
$
 1.94
 

For the three and six-month periods ended June 30, 2014, no stock options were excluded from the computation of diluted earnings per share because they would have been anti-dilutive. For the three and six-month periods ended June 30, 2013, 31,000 stock options were excluded from the computation of diluted earnings per share.

Diluted earnings per share was impacted by the issuance of 249,000 shares of capital stock under the conversion feature of our 1.875% Senior Convertible Notes (the “Notes”) on May 15, 2014.  Assuming these shares were issued April 1, 2014 increases average diluted shares outstanding for the second quarter of 2014 by 121,000 shares.  Similarly, the dilutive impact of this conversion feature for the first six months of 2014 was 202,000 shares.

5.   Long-Term Debt

On May 15, 2014, we retired our Senior Convertible Notes (the “Notes”) outstanding.  We paid the $187.0 million of principal outstanding using a combination of cash on-hand and our existing revolving credit facility.  In addition, we issued 249,000 Chemed shares in conjunction with the conversion feature of the Notes.  At the time we issued the Notes, we also entered into a purchased call transaction to offset any potential economic dilution resulting from the conversion feature in the Notes.  As a result, we received 266,000 Chemed shares from the exercise of the purchased call transaction.  The issuance of shares under the conversion feature of the Notes, as well as the receipt of shares from the purchased call transaction were recorded as adjustments to paid in capital during the quarter ended June 30, 2014.
 
At the time we issued the Notes, we also sold warrants for the right to purchase approximately 2,477,000 Chemed shares in the future.  During the quarter ended June 30, 2014, we settled these warrants with one counterparty representing half of the total warrants issued for $2.6 million.  The amount paid was recorded as an adjustment to paid in capital.   The remaining half of the sold warrants remain outstanding and mature ratably from August 15 through December 15, 2014.   If our average stock price per share exceeds $102.20, these warrants will be dilutive on our outstanding share count.

On June 30, 2014, we replaced our existing credit agreement with the Third Amended and Restated Credit Agreement (“2014 Credit Agreement”).  Terms of the 2014 Credit Agreement consist of a five-year, $350 million revolving credit facility and a $100 million term loan.  The 2014 Credit Agreement currently has a floating interest rate that is currently LIBOR plus 125 basis points.

The debt outstanding consists of the following:

Revolver
  $ 60,000,000  
Term loan
    100,000,000  
Total
    160,000,000  
Current portion of term loan
    (5,000,000 )
Long-term debt
  $ 155,000,000  
 
 
-8-

 
 
Scheduled principal payments of the term loan are as follows:

2014
  $ 2,500,000  
2015
    6,250,000  
2016
    7,500,000  
2017
    8,750,000  
2018
    10,000,000  
2019
    65,000,000  
    $ 100,000,000  

Debt issuance costs associated with the existing credit agreement were not written-off as the lenders and their relative percentage participation in the facility did not change. With respect to the 2014 Credit Agreement, deferred financing costs were $0.9 million.  The 2014 Credit Agreement contains the following quarterly financial covenants:

Description
 
Requirement
     
Leverage Ratio (Consolidated Indebtedness/Consolidated  Adj. EBITDA)
 
< 3.50 to 1.00
     
Fixed Charge Coverage Ratio (Consolidated Free Cash Flow/Consolidated Fixed Charges)
 
> 1.50 to 1.00
     
Annual Operating Lease Commitment
 
< $50.0 million

We are in compliance with all debt covenants as of June 30, 2014. We have issued $36.9 million in standby letters of credit as of June 30, 2014 for insurance purposes.  Issued letters of credit reduce our available credit under the 2014 Credit Agreement.  As of June 30, 2014, we have approximately $253.1 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility.

6.   Other Income – Net

Other income -- net comprises the following (in thousands):
 
    Three months ended June 30,  
Six months ended June 30,
    2014  
2013
 
2014
 
2013
Market value gains on assets held in deferred
                       
compensation trust
  $ 650     $ 1,063     $ 1,812     $ 2,535  
Loss on disposal of property and equipment
    (48 )     (1 )     (326 )     (79 )
Interest income - net
    58       670       8       973  
Other - net
    96       (36 )     78       (27 )
Total other income - net
  $ 756     $ 1,696     $ 1,572     $ 3,402  

 7.   Stock-Based Compensation Plans

On February 21, 2014, the Compensation/Incentive Committee of the Board of Directors (“CIC”) granted 10,340 Performance Stock Units (“PSUs”) contingent upon the achievement of certain total shareholders return (“TSR”) targets as compared to the TSR of a group of peer companies for the three-year period ending December 31, 2016, the date at which such awards may vest.  The cumulative compensation cost of the TSR-based PSUs award to be recorded over the three year service period is $1.2 million.

On February 21, 2014, the CIC also granted 14,061 PSUs contingent upon the achievement of certain earnings per share (“EPS”) targets for the three-year period ending December 31, 2016.  At the end of each reporting period, the Company estimates the number of shares that it believes will ultimately be earned and records that expense over the service period of the award.  We currently estimate the cumulative compensation cost of the EPS-based PSUs to be recorded over the three year service period is $1.2 million.
 
 
-9-

 
 
8.   Independent Contractor Operations

The Roto-Rooter segment sublicenses with 68 independent contractors to operate certain plumbing repair and drain cleaning businesses in lesser-populated areas of the United States and Canada.  We had notes receivable from our independent contractors as of June 30, 2014 totaling $1.5 million (December 31, 2013 - $1.5 million).  In most cases these loans are fully or partially secured by equipment owned by the contractor.  The interest rates on the loans range from 0% to 8% per annum and the remaining terms of the loans range from 2 months to 5 years at June 30, 2014.  We recorded the following from our independent contractors (in thousands):
 
 
Three months ended June 30,
  Six months ended June 30,
 
2014
 
2013
 
2014
 
2013
Revenues
9,190     $ 8,154     $ 18,213     $ 16,364  
Pretax profits
  5,235       4,513       10,395       8,771  

9.   Retirement Plans

All of the Company’s plans that provide retirement and similar benefits are defined contribution plans.  These expenses include the impact of market gains and losses on assets held in deferred compensation plans.  Expenses for the Company’s pension and profit-sharing plans, excess benefit plans and other similar plans are as follows (in thousands):

Three months ended June 30,
 
Six months ended June 30,
2014
 
2013
 
2014
 
2013
$ 3,324     $ 3,402     $ 7,222     $ 7,698  

10.  Legal and Regulatory Matters

The VITAS segment of the Company’s business operates in a heavily-regulated industry.  As a result, the Company is subjected to inquiries and investigations by various government agencies, as well as to lawsuits, including qui tam actions.  The following sections describe the various ongoing material lawsuits and investigations of which the Company is currently aware.  It is not possible at this time for us to estimate either the timing or outcome of any of those matters, or whether any potential loss, or range of potential losses, is probable or estimable.

Regulatory Matters and Litigation
On January 12, 2012, a putative class action lawsuit was filed in the U.S. District Court for the Southern District of Ohio against the Company, Kevin McNamara, David Williams, and Timothy O’Toole, In re Chemed Corp. Securities Litigation, Civil Action No. 1:12-cv-28 (S.D. Ohio).  On June 18, 2012, an amended complaint was filed alleging violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 against all Defendants, and violation of Section 20(a) of the Securities Exchange Act of 1934 against Messrs. McNamara, Williams, and O’Toole.  The suit’s allegations concerned the VITAS hospice segment of the Company’s business.  Plaintiffs sought, on behalf of a putative class of purchasers of Chemed Capital Stock, compensatory damages in an unspecified amount and attorneys’ fees and expenses, arising from Defendants’ alleged failure to disclose an alleged fraudulent scheme at VITAS to enroll ineligible hospice patients and to fraudulently obtain payments from the federal government.  Defendants filed motions to dismiss the amended complaint on August 17, 2012, which were pending when the parties reached an agreement to settle the action.  On June 7, 2013, following the filing of U.S. v. VITAS, discussed below, Plaintiffs filed a motion for leave to file a second amended complaint.  Defendants opposed this motion.  On September 16, 2013, Plaintiffs executed a Settlement Term Sheet with Defendants, reaching an agreement in principle to settle this case subject to Court approval.  On February 6, 2014, Plaintiffs, on behalf of a putative class of purchasers of Chemed Capital Stock between February 15, 2010 and May 2, 2013, inclusive, executed a stipulation of settlement with defendants, agreeing to settle this case in full and with prejudice, and to provide Defendants with full releases of all claims that are or could have been asserted by Plaintiffs in exchange for payment of $6.0 million by our insurer into a settlement fund for the benefit of the putative settlement class (“Settlement”).  The Settlement has been recorded as accrued legal and offsetting prepaid expenses in the accompanying Consolidated Balance Sheet. This Settlement received preliminary Court approval on March 27, 2014 and was approved on July 15, 2014, resulting in the dismissal of the case.  Defendants agreed to enter into this Settlement in order to eliminate the burden, expense and distraction of further litigation.
 
 
-10-

 
 
In June 2011, the U.S. Attorney provided the Company with a partially unsealed qui tam complaint filed under seal in the U.S. District Court for the Western District of Texas,  United States, et al. ex rel. Urick v. VITAS HME Solutions, Inc. et al., 5:08-cv-0663 (“Urick”).  The U.S. Attorney filed a notice in May 2012 stating that it had decided not to intervene in the case at that time but indicating that it continues to investigate the allegations.  In June 2012, the complaint was unsealed.  The complaint asserts violations of the federal False Claims Act and the Texas Medicaid Fraud Prevention Act based on allegations of a conspiracy to submit to Medicare and Medicaid false claims involving hospice services for ineligible patients, unnecessary medical supplies, failing to satisfy certain prerequisites for payment, and altering patient records, including backdating patient revocations.  The suit was brought by Barbara Urick, a registered nurse in VITAS’s San Antonio program, against VITAS, certain of its affiliates, and several former VITAS employees, including physicians Justo Cisneros and Antonio Cavasos and nurses Sally Schwenk, Diane Anest, and Edith Reed.  In September 2012 and July 2013, the plaintiff dismissed all claims against the individual defendants.  The complaint was served on the VITAS entities on April 12, 2013.

Also in June 2011, the U.S. Attorney provided the Company with a partially unsealed qui tam complaint filed under seal in the U.S. District Court for the Northern District of Illinois, United States, et al. ex rel. Spottiswood v. Chemed Corp., 1:07-cv-4566 (“Spottiswood”).  In April 2012, the complaint was unsealed.  The U.S. Attorney and Attorney General for the State of Illinois filed notices in April and May 2012, respectively, stating that they had decided not to intervene in the case at that time but indicating that they continue to investigate the allegations.  Plaintiff filed an amended complaint in November 2012.  The complaint asserts violations of the federal False Claims Act and the Illinois Whistleblower Reward and Protection Act based on allegations that VITAS fraudulently billed Medicare and Medicaid for providing unwarranted continuous care services.  The suit was brought by Laura Spottiswood, a former part-time pool registered nurse at VITAS, against Chemed, VITAS, and a VITAS affiliate.  The complaint was served on the defendants on April 12, 2013.  On May 29 and June 4, 2013, respectively, the Court granted the government’s motion to partially intervene in Spottiswood and in Urick on the allegations that VITAS submitted or caused to be submitted false or fraudulent claims for continuous care and routine home care on behalf of certain ineligible Medicare beneficiaries.  The Court also transferred them to the U.S. District Court for the Western District of Missouri under docket Nos. 4:13-cv-505 and 4:13-cv-563, respectively.

On May 2, 2013, the government filed a False Claims Act complaint against the Company and certain of its hospice-related subsidiaries in the U.S. District Court for the Western District of Missouri, United States v. VITAS Hospice Services, LLC, et al., No. 4:13-cv-00449-BCW (the “2013 Action”).  Prior to that date, the Company received various subpoenas from the U.S. Department of Justice and OIG that have been previously disclosed.  The 2013 Action alleges that, since at least 2002, VITAS, and since 2004, the Company, submitted or caused the submission of false claims to the Medicare program by (a) billing Medicare for continuous home care services when the patients were not eligible, the services were not provided, or the medical care was inappropriate, and (b) billing Medicare for patients who were not eligible for the Medicare hospice benefit because they did not have a life expectancy of six months or less if their illnesses ran their normal course.  This complaint seeks treble damages, statutory penalties, and the costs of the action, plus interest.  On August 1, 2013, the government filed its First Amended Complaint in the 2013 Action.  The First Amended Complaint changed and supplemented some of the allegations, but did not otherwise expand the causes of action or the nature of the relief sought against VITAS.  The defendants filed a motion to dismiss on September 24, 2013.  

On May 6, 2013, the U.S. District Court for the Western District of Missouri, at the request of the government, unsealed a qui tam complaint against VITAS and VITAS Healthcare Corporation of California, United States ex rel. Charles Gonzales v. VITAS Healthcare Corporation, et al., CV 12-0761-R (“Gonzales”).  The case was transferred from the Central District of California to the Western District of Missouri under docket No. 4:13-cv-344.  The government partially intervened in Gonzales.  The Gonzales complaint alleges that VITAS’ Los Angeles program falsely certified and recertified patients as eligible for the Medicare Hospice Benefit.  It alleges violations of the False Claims Act and seeks treble damages, civil penalties, recovery of costs, attorneys’ fees and expenses, and pre- and post-judgment interest.  

On September 25, 2013, the Court granted a joint motion by the government, the relators, and VITAS to consolidate the Spottiswood,  Urick, and  Gonzales complaints with the 2013 Action.  As a result, the First Amended Complaint will govern the consolidated federal claims brought by the United States and the relators for all purposes.  The relators and VITAS have stipulated that certain non-intervened claims will not be pursued by the relators.  The Spottiswood relator filed an action under the Illinois False Claims Act, The State of Illinois ex rel. Laura Spottiswood v. Chemed Corporation, et al., No. 14 L 2786 in the Circuit Court of Cook County, Illinois on March 6, 2014.  The Court granted the parties’ joint motion to place this case on its stay calendar, pending resolution of the 2013 Action.
 
 
-11-

 
 
VITAS has also received document subpoenas in related state matters.  In February 2010, VITAS received a civil investigative demand (“CID”) from the Texas Attorney General seeking documents from January 1, 2002 through the date of the CID, and interrogatory responses in connection with an investigation of possible fraudulent submission of Medicaid claims for non-qualifying patients and fraudulent shifting of costs from VITAS to the State of Texas and the United States.  The CID requested similar information sought by prior Department of Justice subpoenas, including policy and procedure manuals and information concerning Medicare and Medicaid billing, patient statistics and sales and marketing practices, together with information concerning record-keeping and retention practices, and medical records concerning 117 patients.  In September 2010, VITAS received a second CID from the Texas Attorney General seeking additional documents concerning business plans and results, revocation forms for certain patients, and electronic documents of 10 current and former employees.  In July 2012, VITAS received an investigative subpoena from the Florida Attorney General seeking documents previously produced in the course of prior government investigations as well as, for the period January 1, 2007 through the date of production, billing records and procedures; information concerning business results, plans, and strategies; documents concerning patient eligibility for hospice care; and certain information concerning employees and their compensation.

The net costs incurred related to U.S. v. Vitas and related regulatory matters were $410,000 and $1.0 million for the three months ended June 30, 2014 and 2013, respectively.  For the six months ended June 30, 2014 and 2013, the net costs were $1.2 million and $2.0 million respectively.

In November 2013, two shareholder derivative lawsuits were filed against the Company’s current and former directors, as well as certain of its officers, both of which are covered by the Company’s commercial insurance.  On November 6, 2013, KBC Asset Management NV filed suit in the United States District Court for the District of Delaware, KBC Asset Management NV, derivatively on behalf of Chemed Corp. v. McNamara, et al., No. 13 Civ. 1854 (LPS) (D. Del.).  It sued Kevin McNamara, Joel Gemunder, Patrick Grace, Thomas Hutton, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, Arthur Tucker, Jr., George Walsh III, Frank Wood, Timothy O’Toole, David Williams and Ernest Mrozek, together with the Company as nominal defendant.  Plaintiff alleges that since at least 2004, Chemed, through VITAS, has submitted or caused the submission of false claims to Medicare.  The suit alleges a claim for breach of fiduciary duty against the individual defendants, and seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.

On November 14, 2013, Mildred A. North filed suit in the United States District Court for the Southern District of Ohio, North, derivatively on behalf of Chemed Corp. v. Kevin McNamara, el al., No. 13 Civ. 833 (MDB) (S.D. Ohio).  She sued Kevin McNamara, David Williams, Timothy O’Toole, Joel Gemunder, Patrick Grace, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, George Walsh III, Frank Wood and Thomas Hutton, together with the Company as nominal defendant.  Plaintiff alleges that, between February 2010 and the present, the individual defendants breached their fiduciary duties as officers and directors of Chemed by, among other things, (a) allegedly causing VITAS to submit improper and ineligible claims to Medicare and Medicaid; and (b) allegedly misrepresenting the state of Chemed’s internal controls.  The suit alleges claims for breach of fiduciary duty, abuse of control and gross mismanagement against the individual defendants.  The complaint also alleges unjust enrichment and insider trading against Messrs. McNamara, Williams and O’Toole.  Plaintiff seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.

On December 20, 2013, Plaintiff in the North action filed a motion before the Judicial Panel on Multidistrict Litigation seeking centralized treatment of her action and the KBC action in the U.S. District Court for the Southern District of Ohio.  Defendants in both cases, as well as Plaintiff KBC, opposed that motion, consistent with Chemed’s By-law 8.07, which requires all derivative suits brought in Chemed’s name to proceed in federal or state court in Delaware.  The MDL Panel denied the motion on April 2, 2014.  On January 29, 2014 Defendants filed motions to transfer North to Delaware under 28 U.S.C § 1404 and to stay the case until after resolution of that motion and the MDL motion.  Defendants have moved to dismiss the KBC complaint for failure to plead demand futility and for failure to state a claim.

The Company intends to defend vigorously against the allegations in each of the above lawsuits.  Regardless of the outcome of any of the preceding matters, responding to the subpoenas and dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, diversion of management time, and related publicity.  Although the Company intends to defend them vigorously, there can be no assurance that those suits will not have a material adverse effect on the Company.

 
-12-

 

11.   Concentration of Risk

VITAS has pharmacy services agreements ("Agreements") with Omnicare, Inc. and its subsidiaries (“OCR”) whereby OCR provides specified pharmacy services for VITAS and its hospice patients in geographical areas served by both VITAS and OCR.  The Agreements renew automatically for three-year terms.  Either party may cancel the Agreements at the end of any term by giving 30 days prior written notice.  VITAS made purchases from OCR of $8.8 million and $9.9 million for the three months ended June 30, 2014 and 2013, respectively.  VITAS made purchases from OCR of $17.7 million and $19.5 million for the six months ended June 30, 2014 and 2013, respectively. For the three and six month periods ending June 30, 2014 and 2013, respectively, purchases from this vendor represent approximately 90% of all pharmacy services used by VITAS.

12.   Cash Overdrafts and Cash Equivalents

Included in accounts payable at June 30, 2014 is cash overdrafts payable of $327,000 (December 31, 2013 - $806,000).

From time to time throughout the year, we invest excess cash in money market funds with major commercial banks. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds.  We had $59,000 in cash equivalents as of June 30, 2014.  There was $23.1 million in cash equivalents as of December 31, 2013.  The weighted average rate of return for our cash equivalents was 0.15% for June 30, 2014 and 0.08% for December 31, 2013.

13.   Financial Instruments

FASB’s authoritative guidance on fair value measurements defines a hierarchy which prioritizes the inputs in fair value measurements.  Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities.  Level 2 measurements use significant other observable inputs.  Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions.  In recording the fair value of assets and liabilities, companies must use the most reliable measurement available.

The following shows the carrying value, fair value and the hierarchy for our financial instruments as of June 30, 2014 (in thousands):
 
         
Fair Value Measure
   
Carrying Value
 
Quoted Prices in
 Active Markets for
 Identical Assets
 (Level 1)
 
Significant Other
Observable Inputs
 (Level 2)
 
Significant
Unobservable
Inputs (Level 3)
Mutual fund investments of deferred
                       
compensation plans held in trust
  $ 47,314     $ 47,314     $ -     $ -  
Long-term debt
    160,000       -       160,000       -  

The following shows the carrying value, fair value and the hierarchy for our financial instruments as of December 31, 2013 (in thousands):
 
         
Fair Value Measure
   
Carrying Value
 
Quoted Prices in
Active Markets for
 Identical Assets
(Level 1)
 
Significant Other
 Observable Inputs
 (Level 2)
 
Significant
 Unobservable
Inputs (Level 3)
Mutual fund investments of deferred
                       
compensation plans held in trust
  $ 42,465     $ 42,465     $ -     $ -  
Long-term debt
    183,564       193,032       -       -  

For cash and cash equivalents, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments.

 
-13-

 

14.   Capital Stock Repurchase Plan Transactions

We repurchased the following capital stock for the three and six-months ended June 30, 2014 and 2013:
                         
 
Three months ended June 30,
  Six months ended June 30,
 
2014
 
2013
 
2014
 
2013
                         
Shares repurchased
  300,000       280,701       682,934       280,701  
Weighted average price per share
85.04     $ 65.72     $ 85.65     $ 65.72  

In February 2014, the Board of Directors authorized an additional $100 million for stock repurchase under Chemed’s existing share repurchase program. We currently have $63.3 million of authorization remaining under this share repurchase plan.

15.   Recent Accounting Statements

In May 2014, the FASB issued Accounting Standards Update “ASU No. 2014-09 – Revenue from Contracts with Customers” which provides additional guidance to clarify the principles for recognizing revenue.  The standard will also be used to develop a common revenue standard for removing inconsistencies and weaknesses, improve comparability, provide more useful information to users through improved disclosure requirements, and simplify the preparation of financial statements.  The guidance is effective for fiscal years beginning after December 15, 2016.  We are currently evaluating the impact of this ASU on our existing revenue recognition policies and disclosures.
 
 
-14-

 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Executive Summary
We operate through our two wholly-owned subsidiaries, VITAS Healthcare Corporation and Roto-Rooter Group, Inc.  VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible.  Through its teams of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families.  Roto-Rooter’s services are focused on providing plumbing and drain cleaning services to both residential and commercial customers.  Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.

The following is a summary of the key operating results (in thousands except per share amounts):
 
 
 
Three months ended June 30,
 
Six months ended June 30,
   
2014
 
2013
 
2014
 
2013
Service revenues and sales
  $ 360,182     $ 357,198     $ 718,482     $ 723,839  
Net income
  $ 24,363     $ 14,608     $ 44,937     $ 36,886  
Diluted EPS
  $ 1.36     $ 0.77     $ 2.48     $ 1.94  
Adjusted net income
  $ 26,580     $ 27,232     $ 50,293     $ 53,372  
Adjusted diluted EPS
  $ 1.50     $ 1.44     $ 2.81     $ 2.81  
Adjusted EBITDA
  $ 52,213     $ 52,943     $ 99,885     $ 104,239  
Adjusted EBITDA as a % of revenue
    14.5 %     14.8 %     13.9 %     14.4 %
 
Adjusted net income, adjusted diluted EPS, earnings before interest, taxes and depreciation and amortization (“EBITDA”) and Adjusted EBITDA are not measures derived in accordance with GAAP.  We use Adjusted Diluted EPS as a measure of earnings for our long-term incentive plan awards.  We provide non-GAAP measures to help readers evaluate our operating results, compare our operating performance with that of similar companies that have different capital structures and help evaluate our ability to meet future debt service, capital expenditure and working capital requirements.  Our non-GAAP measures should not be considered in isolation or as a substitute for comparable measures presented in accordance with GAAP.  A reconciliation of our non-GAAP measures are presented on pages 27-29.
 
For the three months ended June 30, 2014, the increase in consolidated service revenues and sales was driven by a 2.7% increase at Roto-Rooter and a 0.2% increase at VITAS.  The increase in service revenues at Roto-Rooter was driven by an increase in a combination of price and service/geographical mix shift offset by a decrease in job count. The remaining difference relates to increases in contractor revenue and increases in non-plumbing and non sewer and drain cleaning related revenues.  The increase in service revenues at VITAS was a result of Medicare reimbursement rates increasing 1.4%, offset by a 1.0% decrease in average daily census.  Consolidated net income increased 66.8% mainly as a result of a lawsuit settlement in 2013 at Roto-Rooter that did not repeat in 2014.   Diluted EPS increased 76.6% as a result of the increase in net income as well as a lower number of shares outstanding.  Adjusted EBITDA as a percent of revenue decreased 0.3%.   See page 30 for additional VITAS operating metrics.
 
For the six months ended June 30, 2014, the decrease in consolidated service revenues and sales was driven by a 2.7% increase at Roto-Rooter and a 2.0% decrease at VITAS.  The increase in service revenues at Roto-Rooter was driven by an increase in a combination of price, and service/geographical mix shift offset by a decrease in job count. The remaining difference relates to increases in contractor revenue and increases in non-plumbing and non sewer and drain cleaning related revenues.  The decrease in service revenues at VITAS was a result of Medicare reimbursement rates increasing 1.4%, offset by a 2.0% decrease as a result of sequestration, decreased ADC of 0.9%, and geographical and level of care mix shift.  Consolidated net income increased 21.8% mainly as a result of a lawsuit settlement in 2013 at Roto-Rooter that did not repeat in 2014 offset by lower revenue at VITAS.  Diluted EPS increased 27.8% as a result of the increase in net income as well as a lower number of shares outstanding.  Adjusted EBITDA as a percent of revenue decreased 0.5%. See page 30 for additional VITAS operating metrics.
 
On April 1, 2013, Medicare reduced hospice reimbursement rates 2.0%.  Effective October 1, 2013, Medicare increased the average hospice rate approximately 1.4% This effectively reduced Medicare hospice reimbursement 0.6% through the first quarter of 2014.  VITAS expects its full-year 2014 revenue growth, prior to Medicare cap, to be in the range of 1.0% to 2.0%.  Admissions in 2014 are estimated to increase 2.0%.  Adjusted EBITDA margin, prior to Medicare cap, is estimated to be 14.5% to 15.0%.  Medicare cap is estimated to be $3.7 million in 2014. Roto-Rooter expects full-year 2014 revenue growth of 3.0% to 4.0%.  The revenue estimate is a result of increased job pricing of approximately 2.0%. Adjusted EBITDA margin for 2014 is estimated in the range of 19.5% to 20.0%.  We anticipate that our operating income and cash flows will be sufficient to operate our businesses and meet any commitments for the foreseeable future.
 
 
-15-

 
 
Financial Condition
Liquidity and Capital Resources
Material changes in the balance sheet accounts from December 31, 2013 to June 30, 2014 include the following:

●       
A $56.5 million decrease in cash due to purchases of treasury stock and a net payment of our long-term debt.
●       
A $6.8 million decrease in current deferred income taxes mainly related to the payment of litigation settlements.
●       
A $6.7 million decrease in accounts payable due to timing of payments.
●       
A $23.6 million decrease in current portion and long-term debt as a result of the payment of outstanding debt using cash on-hand.
●       
A $5.9 million increase in income taxes as a result of the timing of tax payments.
●       
A $5.8 million decrease in accrued compensation related to the payment of incentive compensation in the first quarter.
●       
A $15.8 million decrease in accrued legal due to the payment of litigation settlements.

Net cash provided by operating activities decreased $39.6 million primarily as a result of the decrease in accounts payable and other current liabilities.  Management continually evaluates cash utilization alternatives, including share repurchase, debt repurchase, acquisitions and increased dividends to determine the most beneficial use of available capital resources.
 
We have issued $36.9 million in standby letters of credit as of June 30, 2014, for insurance purposes.  Issued letters of credit reduce our available credit under the revolving credit agreement.  As of June 30, 2014, we have approximately $253.1 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility. Management believes its liquidity and sources of capital are satisfactory for the Company’s needs in the foreseeable future.

Commitments and Contingencies
Collectively, the terms of our credit agreements require us to meet various financial covenants, to be tested quarterly.  We are in compliance with all financial and other debt covenants as of June 30, 2014 and anticipate remaining in compliance throughout 2014.

The VITAS segment of the Company’s business operates in a heavily-regulated industry.  As a result, the Company is subjected to inquiries and investigations by various government agencies, as well as to lawsuits, including qui tam actions.  The following sections describe the various ongoing material lawsuits and investigations of which the Company is currently aware.  It is not possible at this time for us to estimate either the timing or outcome of any of those matters, or whether any potential loss, or range of potential losses, is probable or estimable.

On January 12, 2012, a putative class action lawsuit was filed in the U.S. District Court for the Southern District of Ohio against the Company, Kevin McNamara, David Williams, and Timothy O’Toole, In re Chemed Corp. Securities Litigation, Civil Action No. 1:12-cv-28 (S.D. Ohio).  On June 18, 2012, an amended complaint was filed alleging violation of Section 10(b) of the Securities Exchange Act of 1934 and Rule 10b-5 against all Defendants, and violation of Section 20(a) of the Securities Exchange Act of 1934 against Messrs. McNamara, Williams, and O’Toole.  The suit’s allegations concerned the VITAS hospice segment of the Company’s business.  Plaintiffs sought, on behalf of a putative class of purchasers of Chemed Capital Stock, compensatory damages in an unspecified amount and attorneys’ fees and expenses, arising from Defendants’ alleged failure to disclose an alleged fraudulent scheme at VITAS to enroll ineligible hospice patients and to fraudulently obtain payments from the federal government.  Defendants filed motions to dismiss the amended complaint on August 17, 2012, which were pending when the parties reached an agreement to settle the action.  On June 7, 2013, following the filing of U.S. v. VITAS, discussed below, Plaintiffs filed a motion for leave to file a second amended complaint.  Defendants opposed this motion.  On September 16, 2013, Plaintiffs executed a Settlement Term Sheet with Defendants, reaching an agreement in principle to settle this case subject to Court approval.  On February 6, 2014, Plaintiffs, on behalf of a putative class of purchasers of Chemed Capital Stock between February 15, 2010 and May 2, 2013, inclusive, executed a stipulation of settlement with defendants, agreeing to settle this case in full and with prejudice, and to provide Defendants with full releases of all claims that are or could have been asserted by Plaintiffs in exchange for payment of $6.0 million by our insurer into a settlement fund for the benefit of the putative settlement class (“Settlement”).  The Settlement  has been recorded as accrued legal and offsetting prepaid expenses in the accompanying Consolidated Balance Sheet. This Settlement received preliminary Court approval on March 27, 2014 and was approved on July 15, 2014, resulting in dismissal of the case.  Defendants agreed to enter into this Settlement in order to eliminate the burden, expense and distraction of further litigation.
 
 
-16-

 
 
In June 2011, the U.S. Attorney provided the Company with a partially unsealed qui tam complaint filed under seal in the U.S. District Court for the Western District of Texas,  United States, et al. ex rel. Urick v. VITAS HME Solutions, Inc. et al., 5:08-cv-0663 (“Urick”).  The U.S. Attorney filed a notice in May 2012 stating that it had decided not to intervene in the case at that time but indicating that it continues to investigate the allegations.  In June 2012, the complaint was unsealed.  The complaint asserts violations of the federal False Claims Act and the Texas Medicaid Fraud Prevention Act based on allegations of a conspiracy to submit to Medicare and Medicaid false claims involving hospice services for ineligible patients, unnecessary medical supplies, failing to satisfy certain prerequisites for payment, and altering patient records, including backdating patient revocations.  The suit was brought by Barbara Urick, a registered nurse in VITAS’s San Antonio program, against VITAS, certain of its affiliates, and several former VITAS employees, including physicians Justo Cisneros and Antonio Cavasos and nurses Sally Schwenk, Diane Anest, and Edith Reed.  In September 2012 and July 2013, the plaintiff dismissed all claims against the individual defendants.  The complaint was served on the VITAS entities on April 12, 2013.

Also in June 2011, the U.S. Attorney provided the Company with a partially unsealed qui tam complaint filed under seal in the U.S. District Court for the Northern District of Illinois, United States, et al. ex rel. Spottiswood v. Chemed Corp., 1:07-cv-4566 (“Spottiswood”).  In April 2012, the complaint was unsealed.  The U.S. Attorney and Attorney General for the State of Illinois filed notices in April and May 2012, respectively, stating that they had decided not to intervene in the case at that time but indicating that they continue to investigate the allegations.  Plaintiff filed an amended complaint in November 2012.  The complaint asserts violations of the federal False Claims Act and the Illinois Whistleblower Reward and Protection Act based on allegations that VITAS fraudulently billed Medicare and Medicaid for providing unwarranted continuous care services.  The suit was brought by Laura Spottiswood, a former part-time pool registered nurse at VITAS, against Chemed, VITAS, and a VITAS affiliate.  The complaint was served on the defendants on April 12, 2013.  On May 29 and June 4, 2013, respectively, the Court granted the government’s motion to partially intervene in Spottiswood and in Urick on the allegations that VITAS submitted or caused to be submitted false or fraudulent claims for continuous care and routine home care on behalf of certain ineligible Medicare beneficiaries.  The Court also transferred them to the U.S. District Court for the Western District of Missouri under docket Nos. 4:13-cv-505 and 4:13-cv-563, respectively.

On May 2, 2013, the government filed a False Claims Act complaint against the Company and certain of its hospice-related subsidiaries in the U.S. District Court for the Western District of Missouri, United States v. VITAS Hospice Services, LLC, et al., No. 4:13-cv-00449-BCW (the “2013 Action”).  Prior to that date, the Company received various subpoenas from the U.S. Department of Justice and OIG that have been previously disclosed.  The 2013 Action alleges that, since at least 2002, VITAS, and since 2004, the Company, submitted or caused the submission of false claims to the Medicare program by (a) billing Medicare for continuous home care services when the patients were not eligible, the services were not provided, or the medical care was inappropriate, and (b) billing Medicare for patients who were not eligible for the Medicare hospice benefit because they did not have a life expectancy of six months or less if their illnesses ran their normal course.  This complaint seeks treble damages, statutory penalties, and the costs of the action, plus interest.  On August 1, 2013, the government filed its First Amended Complaint in the 2013 Action.  The First Amended Complaint changed and supplemented some of the allegations, but did not otherwise expand the causes of action or the nature of the relief sought against VITAS.  The defendants filed a motion to dismiss on September 24, 2013.  

On May 6, 2013, the U.S. District Court for the Western District of Missouri, at the request of the government, unsealed a qui tam complaint against VITAS and VITAS Healthcare Corporation of California, United States ex rel. Charles Gonzales v. VITAS Healthcare Corporation, et al., CV 12-0761-R (“Gonzales”).  The case was transferred from the Central District of California to the Western District of Missouri under docket No. 4:13-cv-344.  The government partially intervened in Gonzales.  The Gonzales complaint alleges that VITAS’ Los Angeles program falsely certified and recertified patients as eligible for the Medicare Hospice Benefit.  It alleges violations of the False Claims Act and seeks treble damages, civil penalties, recovery of costs, attorneys’ fees and expenses, and pre- and post-judgment interest.  

On September 25, 2013, the Court granted a joint motion by the government, the relators, and VITAS to consolidate the Spottiswood,  Urick, and  Gonzales complaints with the 2013 Action.  As a result, the First Amended Complaint will govern the consolidated federal claims brought by the United States and the relators for all purposes.  The relators and VITAS have stipulated that certain non-intervened claims will not be pursued by the relators.  The Spottiswood relator filed an action under the Illinois False Claims Act, The State of Illinois ex rel. Laura Spottiswood v. Chemed Corporation, et al., No. 14 L 2786 in the Circuit Court of Cook County, Illinois on March 6, 2014.  The Court granted the parties’ joint motion to place this case on its stay calendar, pending resolution of the 2013 Action.

VITAS has also received document subpoenas in related state matters.  In February 2010, VITAS received a civil investigative demand (“CID”) from the Texas Attorney General seeking documents from January 1, 2002 through the date of the CID, and interrogatory responses in connection with an investigation of possible fraudulent submission of Medicaid claims for non-qualifying patients and fraudulent shifting of costs from VITAS to the State of Texas and the United States.  The CID requested similar information sought by prior Department of Justice subpoenas, including policy and procedure manuals and information concerning Medicare and Medicaid billing, patient statistics and sales and marketing practices, together with information concerning record-keeping and retention practices, and medical records concerning 117 patients.  In September 2010, VITAS received a second CID from the Texas Attorney General seeking additional documents concerning business plans and results, revocation forms for certain patients, and electronic documents of 10 current and former employees.  In July 2012, VITAS received an investigative subpoena from the Florida Attorney General seeking documents previously produced in the course of prior government investigations as well as, for the period January 1, 2007 through the date of production, billing records and procedures; information concerning business results, plans, and strategies; documents concerning patient eligibility for hospice care; and certain information concerning employees and their compensation.
 
 
-17-

 

 
The net costs incurred related to U.S. v. Vitas and related regulatory matters were $410,000 and $1.0 million for the three months ended June 30, 2014 and 2013, respectively.  For the six months ended June 30, 2014 and 2013, the net costs were $1.2 million and $2.0 million respectively.

In November 2013, two shareholder derivative lawsuits were filed against the Company’s current and former directors, as well as certain of its officers, both of which are covered by the Company’s commercial insurance.  On November 6, 2013, KBC Asset Management NV filed suit in the United States District Court for the District of Delaware, KBC Asset Management NV, derivatively on behalf of Chemed Corp. v. McNamara, et al., No. 13 Civ. 1854 (LPS) (D. Del.).  It sued Kevin McNamara, Joel Gemunder, Patrick Grace, Thomas Hutton, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, Arthur Tucker, Jr., George Walsh III, Frank Wood, Timothy O’Toole, David Williams and Ernest Mrozek, together with the Company as nominal defendant.  Plaintiff alleges that since at least 2004, Chemed, through VITAS, has submitted or caused the submission of false claims to Medicare.  The suit alleges a claim for breach of fiduciary duty against the individual defendants, and seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.

On November 14, 2013, Mildred A. North filed suit in the United States District Court for the Southern District of Ohio, North, derivatively on behalf of Chemed Corp. v. Kevin McNamara, el al., No. 13 Civ. 833 (MDB) (S.D. Ohio).  She sued Kevin McNamara, David Williams, Timothy O’Toole, Joel Gemunder, Patrick Grace, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, George Walsh III, Frank Wood and Thomas Hutton, together with the Company as nominal defendant.  Plaintiff alleges that, between February 2010 and the present, the individual defendants breached their fiduciary duties as officers and directors of Chemed by, among other things, (a) allegedly causing VITAS to submit improper and ineligible claims to Medicare and Medicaid; and (b) allegedly misrepresenting the state of Chemed’s internal controls.  The suit alleges claims for breach of fiduciary duty, abuse of control and gross mismanagement against the individual defendants.  The complaint also alleges unjust enrichment and insider trading against Messrs. McNamara, Williams and O’Toole.  Plaintiff seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.

On December 20, 2013, Plaintiff in the North action filed a motion before the Judicial Panel on Multidistrict Litigation seeking centralized treatment of her action and the KBC action in the U.S. District Court for the Southern District of Ohio.  Defendants in both cases, as well as Plaintiff KBC, opposed that motion, consistent with Chemed’s By-law 8.07, which requires all derivative suits brought in Chemed’s name to proceed in federal or state court in Delaware.  The MDL Panel denied the motion on April 2, 2014.  On January 29, 2014 Defendants filed motions to transfer North to Delaware under 28 U.S.C § 1404 and to stay the case until after resolution of that motion and the MDL motion. Defendants have moved to dismiss the KBC complaint for failure to plead demand futility and for failure to state a claim.

The Company intends to defend vigorously against the allegations in each of the above lawsuits.  Regardless of the outcome of any of the preceding matters, responding to the subpoenas and dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, diversion of management time, and related publicity.  Although the Company intends to defend them vigorously, there can be no assurance that those suits will not have a material adverse effect on the Company.

 
-18-

 

Results of Operations
Three months ended June 30, 2014 versus  2013 - Consolidated Results
Our service revenues and sales for the second quarter of 2014 increased 0.8% versus services and sales revenues for the second quarter of 2013.  Of this increase, $458,000 was attributable to VITAS and a $2.5 million increase at Roto-Rooter.  The following chart shows the components of those changes (in thousands):
   
Increase/(Decrease)
   
Amount
   
Percent
VITAS
               
    Routine homecare   $ 145       0.1  
Continuous care
   
 (542
   
 (1.4
    General inpatient     143       0.6  
    Medicare cap     712       83.3  
Roto-Rooter                
    Plumbing     49       0.1  
    Drain cleaning    
 (1,061
    (2.9
    Contractor operations     1,035       12.7  
    Other     2,503       41.5  
          Total   $ 2,984       0.8  
 
The increase in VITAS’ revenues for the second quarter of 2014 versus the second quarter of 2013 was a combination of Medicare reimbursement rates increasing approximately 1.4%, offset by a 1.0% decline in ADC.  In the second quarter of 2014, VITAS recorded a net revenue reduction of $143,000 related to partially eliminating the Medicare cap billing limitation recorded in the fourth quarter of 2013 for one program offset by the recording of Medicare Cap liability for one program’s 2014 Medicare cap billing limitation.  The ADC decrease was driven by a 0.9% decrease in routine homecare, a decrease of 2.6% in continuous care and a decrease of 0.2% in general inpatient.  Over 90% of VITAS’ service revenues for the period were from Medicare and Medicaid.
 
The increase in plumbing revenues for the second quarter of 2014 versus 2013 is attributable to a 2.1% decrease in job count, offset by a 2.2% increase in a combination of price and service/geographical mix shift.  Drain cleaning revenues for the second quarter of 2014 versus 2013 reflect a 7.3% decrease in the number of jobs performed, offset by a 4.4% increase in a combination of price and service/geographical mix shift.  Contractor operations revenue increased 12.7% for the second quarter of 2014.  Other Roto-Rooter revenue increased 41.5% as a result of increases in other lines of business including franchise fees, product sales and other non plumbing service revenues.
 
The consolidated gross margin was 28.6% in the second quarter of 2014 as compared with 28.5% in the second quarter of 2013.  On a segment basis, VITAS’ gross margin was 22.0% in the second quarter of 2014 and 21.9% in the second quarter of 2013.  The Roto-Rooter segment’s gross margin was 46.8% for the second quarter of 2014 as compared with 47.1% for the second quarter of 2013.
 
Selling, general and administrative expenses (“SG&A”) comprise (in thousands):
 
   
Three months ended June 30,
   
2014
 
2013
SG&A expenses before the impact of market gains of deferred compensation plans,
           
long-term incentive compensation, and OIG investigation expenses
  $ 51,976     $ 50,554  
Long-term incentive compensation
    613       494  
Expenses related to OIG investigation
    410       996  
Impact of market value gains on liabilities held in deferred compensation
               
trusts
    650       1,063  
Total SG&A expenses
  $ 53,649     $ 53,107  

SG&A expenses before long-term incentive compensation, expenses related to OIG investigation and the impact of market gains of deferred compensation plans for the second quarter of 2014 were up 2.8% when compared to the second quarter of 2013 mainly as a result of normal salary increases.
 
 
-19-

 

Other operating expenses decreased $14.8 million in the second quarter of 2014 when compared to the second quarter of 2013 as a result of a lawsuit settlement at Roto-Rooter in 2013 that did not repeat in 2014.

Other income - net comprise (in thousands):
 
   
Three months ended June 30,
   
2014
 
2013
Market value gains on assets held in deferred
           
compensation trusts
  $ 650     $ 1,063  
Loss on disposal of property and equipment
    (48 )     (1 )
Interest income - net
    58       670  
Other
    96       (36 )
Total other income - net
  $ 756     $ 1,696  

Our effective income tax rate was 38.9% in the second quarter of 2014 which is flat when compared to the second quarter of 2013.

Net income for both periods included the following after-tax items/adjustments that reduced or increased after-tax earnings (in thousands):
 
   
Three months ended June 30,
   
2014
 
2013
VITAS
           
Expenses related to OIG investigation
  $ (254 )   $ (618 )
Acquisition expenses
    -       (12 )
Roto-Rooter
               
Litigation settlement
    -       (8,967 )
Expenses related to litigation settlements
    (20 )     (344 )
Acquisition expenses
    -       (1 )
Corporate
               
Noncash impact of change in accounting for convertible debt
    (714 )     (1,348 )
Stock option expense
    (722 )     (1,020 )
Long-term incentive compensation
    (388 )     (313 )
Expenses related to securities litigation
    (119 )     (1 )
Total
  $ (2,217 )   $ (12,624 )

Three months ended June 30, 2014 versus 2013 - Segment Results

The change in after-tax earnings for the second quarter of 2014 versus the second quarter of 2013 is due to (in thousands):
 
    Increase/(Decrease)
     
Amount
 
Percent
VITAS
  $ 407       2.0  
Roto-Rooter
    9,305       658.1  
Corporate
    43       0.6  
    $ 9,755       66.8  

 
-20-

 

Results of Operations
Six months ended June 30, 2014 versus  2013 - Consolidated Results
Our service revenues and sales for the first six months of 2014 decreased 0.7% versus services and sales revenues for the first six months of 2013.  Of this decrease, $10.5 million was attributable to VITAS offset by a $5.1 million increase at Roto-Rooter.  The following chart shows the components of those changes (in thousands):
 
   
Increase/(Decrease)
   
Amount
  Percent
VITAS
               
Routine homecare
 
$
 (1,119
)    
 (0.3
Continuous care
   
 (7,692
)    
 (9.2
General inpatient
   
 (2,332
)    
 (4.3
Medicare cap
   
 686
     
3,811.1
 
Roto-Rooter
               
Plumbing
   
2,691
     
3.1
 
Drain cleaning
   
 (2,428
)    
 (3.3
Contractor operations
   
 1,849
     
11.3
 
Other
   
 2,988
     
24.0
 
Total
 
$
 (5,357
)    
 (0.7
 
The decrease in VITAS’ revenues for the first six months of 2014 versus the first six months of 2013 was a combination of Medicare reimbursement rates increasing approximately 1.4%, offset by a 2.0% decline due to sequestration (which was effective May 1, 2013), an ADC decrease of 0.9%, and geographical and level of care mix shift.  In the first six months of 2014, VITAS recorded a positive revenue adjustment of $704,000 related to eliminating the Medicare cap billing limitation recorded in the fourth quarter of 2013 for one program and partially eliminating the Medicare cap billing limitation in another program offset by the recording of Medicare cap billing limitation for one program’s liability for the 2014 Medicare cap year.  This compares with a $18,000 Medicare cap liability reversal recorded in the first six months of 2013.  The ADC decrease was driven by a 0.4% decrease in routine homecare, a decrease of 9.4% in continuous care and a decrease of 3.5% in general inpatient.  Over 90% of VITAS’ service revenues for the period were from Medicare and Medicaid.
 
The increase in plumbing revenues for the first six months of 2014 versus 2013 is attributable to a 3.4% increase in job count, offset by a 0.3% decrease in geographical and service mix shift.  Drain cleaning revenues for the first six months of 2014 versus 2013 reflect a 7.6% decrease in the number of jobs performed, offset by a 4.3% increase in a combination of price and geographical/service mix shift.  Contractor operations revenue increased 11.3% for the first six months of 2014.  Other Roto-Rooter revenue increased 24.0% as a result of increases in other lines of business including franchisee fees, product sales, and other non plumbing service revenues.
 
The consolidated gross margin was 28.3% in the first six months of 2014 as compared with 28.2% in the first six months of 2013.  On a segment basis, VITAS’ gross margin was 21.6% in the first six months of 2014 and 21.7% in the first six months of 2013.  The Roto-Rooter segment’s gross margin was 46.6% for the first six months of 2014 as compared with 46.7% for the first six months of 2013.
 
Selling, general and administrative expenses (“SG&A”) comprise (in thousands):
 
   
Six months ended June 30,
   
2014
 
2013
SG&A expenses before long-term incentive
           
compensation and the impact of market gains and
           
losses of deferred compensation plans
  $ 105,364     $ 102,991  
Long-term incentive compensation
    986       1,106  
Expenses related to OIG investigation
    1,158       2,035  
Impact of market value gains on liabilities held in
               
deferred compensation trusts
    1,812       2,535  
Total SG&A expenses
  $ 109,320     $ 108,667  
 
 
-21-

 
 
SG&A expenses before long-term incentive compensation, expenses related to OIG investigation and the impact of market gains of deferred compensation plans for the first six months of 2014 were up 2.3% when compared to the first six months of 2013 mainly as a result of normal salary increases.

Other operating expenses decreased $14.8 million in the first six months of 2014 when compared to the first six months of 2013 as a result of a lawsuit settlement at Roto-Rooter in 2013 that did not repeat in 2014.

Other income - net comprise (in thousands):
 
   
Six months ended June 30,
 
   
2014
   
2013
 
Market value gains on assets held in deferred
           
compensation trusts
  $ 1,812     $ 2,535  
Loss on disposal of property and equipment
    (326 )     (79 )
Interest income
    8       973  
Other
    78       (27 )
Total other income - net
  $ 1,572     $ 3,402  

Our effective income tax rate was 38.9% in the first six months of 2014 which is flat when compared to the first six months of 2013.

Net income for both periods included the following after-tax items/adjustments that reduced or increased after-tax earnings (in thousands):

   
Six Months Ended June 30,
 
   
2014
   
2013
 
VITAS
           
Legal expenses of OIG investigation
  $ (718 )   $ (1,262 )
Expenses related to litigation settlements
    (70 )     -  
Acquisition expenses
    (1 )     (12 )
Roto-Rooter
               
Litigation settlements
    -       (8,967 )
Expenses related to litigation settlements
    (137 )     (430 )
Expenses of severance arrangements
    -       (184 )
Acquisition expenses
    -       (1 )
Corporate
               
Stock option expense
    (1,544 )     (1,963 )
Noncash impact of change in accounting for convertible debt
    (2,143 )     (2,671 )
Long-term incentive compensation
    (624 )     (700 )
Expenses of securities litigation
    (119 )     (2 )
Loss on extinguishment of debt
    -       (294 )
Total
  $ (5,356 )   $ (16,486 )

Six months ended June 30, 2014 versus 2013 - Segment Results

The change in after-tax earnings for the first six months of 2014 versus the first six months of 2013 is due to (in thousands):

 
Increase/(Decrease)
 
 
Amount
   
Percent
 
VITAS
  $ (1,577 )     (3.9 )
Roto-Rooter
    9,713       88.0  
Corporate
    (85 )     0.6  
    $ 8,051       21.8  

 
-22-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
CONSOLIDATING STATEMENT OF INCOME
 
FOR THE THREE MONTHS ENDED JUNE 30, 2014
 
(in thousands)(unaudited)
 
   
                     
Chemed
 
   
VITAS
   
Roto-Rooter
   
Corporate
   
Consolidated
 
2014 (a)
                               
Service revenues and sales
    $ 264,026       $ 96,156       $ -       $ 360,182  
Cost of services provided and goods sold
      205,818         51,189         -         257,007  
Selling, general and administrative expenses
      21,002         25,705         6,942         53,649  
Depreciation
      4,564         2,561         147         7,272  
Amortization
      205         137         393         735  
Total costs and expenses
      231,589         79,592         7,482         318,663  
Income/(loss) from operations
      32,437         16,564         (7,482 )       41,519  
Interest expense
      (57 )       (111 )       (2,261 )       (2,429 )
Intercompany interest income/(expense)
      1,517         680         (2,197 )       -  
Other income/(expense)—net
      (95 )       198         653         756  
Income/(expense) before income taxes
      33,802         17,331         (11,287 )       39,846  
Income taxes
      (12,910 )       (6,612 )       4,039         (15,483 )
Net income/(loss)
    $ 20,892       $ 10,719       $ (7,248 )     $ 24,363  
                                         
(a) The following amounts are included in net income (in thousands):
 
                                     
Chemed
 
       
VITAS
       
Roto-Rooter
       
Corporate
       
Consolidated
 
Pretax benefit/(cost):
                                       
Stock option expense
    $ -       $ -       $ (1,144 )     $ (1,144 )
Noncash impact of accounting for convertible debt
      -         -         (1,130 )       (1,130 )
Long-term incentive compensation
      -         -         (613 )       (613 )
Expenses related to litigation settlements
      -         (32 )       -         (32 )
Expenses related to securities litigation
      -         -         (189 )       (189 )
Expenses related to OIG investigation
      (410 )       -         -         (410 )
Total
    $ (410 )     $ (32 )     $ (3,076 )     $ (3,518 )
                                         
                                     
Chemed
 
       
VITAS
       
Roto-Rooter
       
Corporate
       
Consolidated
 
After-tax benefit/(cost):
                                       
Stock option expense
    $ -       $ -       $ (722 )     $ (722 )
Noncash impact of accounting for convertible debt
      -         -         (714 )       (714 )
Long-term incentive compensation
      -         -         (388 )       (388 )
Expenses related to litigation settlements
      -         (20 )       -         (20 )
Expenses related to securities litigation
      -         -         (119 )       (119 )
Expenses related to OIG investigation
      (254 )       -         -         (254 )
Total
    $ (254 )     $ (20 )     $ (1,943 )     $ (2,217 )

 
-23-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
CONSOLIDATING STATEMENT OF INCOME
 
FOR THE THREE MONTHS ENDED JUNE 30, 2013
 
(in thousands)(unaudited)
 
                                 
                             
Chemed
 
     
VITAS
     
Roto-Rooter
     
Corporate
     
Consolidated
 
2013 (a)
                               
Service revenues and sales
    $ 263,568       $ 93,630       $ -       $ 357,198  
Cost of services provided and goods sold
      205,788         49,571         -         255,359  
Selling, general and administrative expenses
      21,063         25,230         6,814         53,107  
Depreciation
      4,520         2,246         133         6,899  
Amortization
      536         149         496         1,181  
Other operating expenses
      -         14,760         -         14,760  
Total costs and expenses
      231,907         91,956         7,443         331,306  
Income/(loss) from operations
      31,661         1,674         (7,443 )       25,892  
Interest expense
      (51 )       (97 )       (3,549 )       (3,697 )
Intercompany interest income/(expense)
      866         436         (1,302 )       -  
Other income/(expense)—net
      585         34         1,077         1,696  
Income/(expense) before income taxes
      33,061         2,047         (11,217 )       23,891  
Income taxes
      (12,576 )       (633 )       3,926         (9,283 )
Net income/(loss)
    $ 20,485       $ 1,414       $ (7,291 )     $ 14,608  
                                         
                                         
(a) The following amounts are included in net income (in thousands):
                     
                                   
Chemed
 
     
VITAS
     
Roto-Rooter
     
Corporate
     
Consolidated
 
Pretax benefit/(cost):
                                       
     Stock option expense
    $ -       $ -       $ (1,612 )     $ (1,612 )
     Noncash impact of accounting for convertible debt
      -         -         (2,132 )       (2,132 )
     Long-term incentive compensation
      -         -         (494 )       (494 )
     Litigation settlement
      -         (14,760 )       -         (14,760 )
     Expenses related to litigation settlement
      -         (567 )       -         (567 )
     Expenses related to securities litigation
      -         -         (1 )       (1 )
     Acquisition expenses
      (19 )       (1 )       -         (20 )
     Expenses of OIG investigation
      (996 )       -         -         (996 )
          Total
    $ (1,015 )     $ (15,328 )     $ (4,239 )     $ (20,582 )
                                         
                                   
Chemed
 
     
VITAS
     
Roto-Rooter
     
Corporate
     
Consolidated
 
After-tax benefit/(cost):
                                       
     Stock option expense
    $ -       $ -       $ (1,020 )     $ (1,020 )
     Noncash impact of accounting for convertible debt
      -         -         (1,348 )       (1,348 )
     Long-term incentive compensation
      -         -         (313 )       (313 )
     Litigation settlement
      -         (8,967 )       -         (8,967 )
     Expenses related to litigation settlements
      -         (344 )       -         (344 )
     Expenses related to securities litigation
      -         -         (1 )       (1 )
     Acquisition expenses
      (12 )       (1 )       -         (13 )
     Expenses of OIG investigation
      (618 )       -         -         (618 )
          Total
    $ (630 )     $ (9,312 )     $ (2,682 )     $ (12,624 )

 
-24-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
CONSOLIDATING STATEMENT OF INCOME
 
FOR THE SIX MONTHS ENDED JUNE 30, 2014
 
(in thousands)(unaudited)
 
                           
                       
Chemed
 
     
VITAS
   
Roto-Rooter
   
Corporate
   
Consolidated
 
2014 (a)
                               
Service revenues and sales
    $ 524,438       $ 194,044       $ -       $ 718,482  
Cost of services provided and goods sold
      411,210         103,616         -         514,826  
Selling, general and administrative expenses
      42,716         52,887         13,717         109,320  
Depreciation
      9,178         4,961         282         14,421  
Amortization
      624         282         838         1,744  
Total costs and expenses
      463,728         161,746         14,837         640,311  
Income/(loss) from operations
      60,710         32,298         (14,837 )       78,171  
Interest expense
      (112 )       (208 )       (5,924 )       (6,244 )
Intercompany interest income/(expense)
      2,860         1,330         (4,190 )       -  
Other income/(expense)—net
      (388 )       139         1,821         1,572  
Income/(expense) before income taxes
      63,070         33,559         (23,130 )       73,499  
Income taxes
      (24,019 )       (12,808 )       8,265         (28,562 )
Net income/(loss)
    $ 39,051       $ 20,751       $ (14,865 )     $ 44,937  
                                         
                                         
(a) The following amounts are included in net income (in thousands):
                     
                                 
Chemed
 
     
VITAS
   
Roto-Rooter
   
Corporate
   
Consolidated
 
Pretax benefit/(cost):
                                       
Stock option expense
    $ -       $ -       $ (2,453 )     $ (2,453 )
Noncash impact of accounting for convertible debt
      -         -         (3,389 )       (3,389 )
Long-term incentive compensation
      -         -         (986 )       (986 )
Expenses related to litigation settlements
      (113 )       (225 )       -         (338 )
Expenses related to securities litigation
      -         -         (189 )       (189 )
Acquisition expenses
      (1 )       -         -         (1 )
Expenses related to OIG investigation
      (1,158 )       -         -         (1,158 )
Total
    $ (1,272 )     $ (225 )     $ (7,017 )     $ (8,514 )
                                         
                                 
Chemed
 
     
VITAS
   
Roto-Rooter
   
Corporate
   
Consolidated
 
After-tax benefit/(cost):
                                       
Stock option expense
    $ -       $ -       $ (1,544 )     $ (1,544 )
Noncash impact of accounting for convertible debt
      -         -         (2,143 )       (2,143 )
Long-term incentive compensation
      -         -         (624 )       (624 )
Expenses related to litigation settlements
      (70 )       (137 )       -         (207 )
Expenses related to securities litigation
      -         -         (119 )       (119 )
Acquisition expenses
      (1 )       -         -         (1 )
Expenses related to OIG investigation
      (718 )       -         -         (718 )
Total
    $ (789 )     $ (137 )     $ (4,430 )     $ (5,356 )

 
-25-

 

CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
CONSOLIDATING STATEMENT OF INCOME
 
FOR THE SIX MONTHS ENDED JUNE 30, 2013
 
(in thousands)(unaudited)
 
                             
                         
Chemed
 
     
VITAS
     
Roto-Rooter
   
Corporate
   
Consolidated
 
2013 (a)
                               
Service revenues and sales
    $ 534,895       $ 188,944       $ -       $ 723,839  
Cost of services provided and goods sold
      418,949         100,717         -         519,666  
Selling, general and administrative expenses
      42,667         51,892         14,108         108,667  
Depreciation
      9,033         4,394         267         13,694  
Amortization
      1,026         303         979         2,308  
Other operating expenses
      -         14,760         -         14,760  
Total costs and expenses
      471,675         172,066         15,354         659,095  
Income/(loss) from operations
      63,220         16,878         (15,354 )       64,744  
Interest expense
      (97 )       (156 )       (7,538 )       (7,791 )
Intercompany interest income/(expense)
      1,709         864         (2,573 )       -  
Other income/(expense)—net
      805         34         2,563         3,402  
Income/(expense) before income taxes
      65,637         17,620         (22,902 )       60,355  
Income taxes
      (25,009 )       (6,582 )       8,122         (23,469 )
Net income/(loss)
    $ 40,628       $ 11,038       $ (14,780 )     $ 36,886  
                                         
                                         
(a) The following amounts are included in net income (in thousands):
                     
                                 
Chemed
 
     
VITAS
     
Roto-Rooter
   
Corporate
   
Consolidated
 
Pretax benefit/(cost):
                                       
     Stock option expense
    $ -       $ -       $ (3,103 )     $ (3,103 )
     Noncash impact of accounting for convertible debt
      -         -         (4,223 )       (4,223 )
     Long-term incentive compensation
      -         -         (1,106 )       (1,106 )
     Expenses of severance arrangements
      -         (302 )       -         (302 )
     Loss on extinguishment of debt
      -         -         (465 )       (465 )
     Litigation settlement
      -         (14,760 )       -         (14,760 )
     Expenses related to litigation settlements
      -         (708 )       -         (708 )
     Expenses related to securities litigation
      -         -         (3 )       (3 )
     Acquisition expenses
      (20 )       (1 )       -         (21 )
     Expenses of OIG investigation
      (2,035 )       -         -         (2,035 )
          Total
    $ (2,055 )     $ (15,771 )     $ (8,900 )     $ (26,726 )
                                         
                                 
Chemed
 
     
VITAS
     
Roto-Rooter
   
Corporate
   
Consolidated
 
After-tax benefit/(cost):
                                       
     Stock option expense
    $ -       $ -       $ (1,963 )     $ (1,963 )
     Noncash impact of accounting for convertible debt
      -         -         (2,671 )       (2,671 )
     Long-term incentive compensation
      -         -         (700 )       (700 )
     Expenses of severance arrangements
      -         (184 )       -         (184 )
     Loss on extinguishment of debt
      -         -         (294 )       (294 )
     Litigation settlement
      -         (8,967 )       -         (8,967 )
     Expenses related to litigation settlements
      -         (430 )       -         (430 )
     Expenses related to securities litigation
      -         -         (2 )       (2 )
     Acquisition expenses
      (12 )       (1 )       -         (13 )
     Expenses of OIG investigation
      (1,262 )       -         -         (1,262 )
          Total
    $ (1,274 )     $ (9,582 )     $ (5,630 )     $ (16,486 )
 
 
-26-

 
 
Consolidating Summary and Reconciliation of
Adjusted EBITDA
 
                         
Chemed Corporation and Subsidiary Companies
       
(in thousands)
                 
Chemed
 
For the three months ended June 30, 2014
VITAS
 
Roto-Rooter
 
Corporate
 
Consolidated
 
                         
Net income/(loss)
  $ 20,892     $ 10,719     $ (7,248 )   $ 24,363  
Add/(deduct):
                               
Interest expense
    57       111       2,261       2,429  
Income taxes
    12,910       6,612       (4,039 )     15,483  
Depreciation
    4,564       2,561       147       7,272  
Amortization
    205       137       393       735  
EBITDA
    38,628       20,140       (8,486 )     50,282  
Add/(deduct):
                               
Intercompany interest expense/(income)
    (1,517 )     (680 )     2,197       -  
Interest income
    (43 )     (12 )     (3 )     (58 )
Expenses related to OIG investigation
    410       -       -       410  
Expenses related to litigation settlements
    -       32       -       32  
Advertising cost adjustment
    -       (399 )     -       (399 )
Stock option expense
    -       -       1,144       1,144  
Long-term incentive compensation
    -       -       613       613  
Expenses related to securities litigation
    -       -       189       189  
Adjusted EBITDA
  $ 37,478     $ 19,081     $ (4,346 )   $ 52,213  
                                 
                         
Chemed
 
For the three months ended June 30, 2013
VITAS
 
Roto-Rooter
 
Corporate
 
Consolidated
 
                                 
Net income/(loss)
  $ 20,485     $ 1,414     $ (7,291 )   $ 14,608  
Add/(deduct):
                               
Interest expense
    51       97       3,549       3,697  
Income taxes
    12,576       633       (3,926 )     9,283  
Depreciation
    4,520       2,246       133       6,899  
Amortization
    536       149       496       1,181  
EBITDA
    38,168       4,539       (7,039 )     35,668  
Add/(deduct):
                               
Intercompany interest expense/(income)
    (866 )     (436 )     1,302       -  
Interest income
    (642 )     (14 )     (14 )     (670 )
Expenses related to OIG investigation
    996       -       -       996  
Acquisition expenses
    19       1       -       20  
Litigation settlement
    -       14,760       -       14,760  
Advertising cost adjustment
    -       (505 )     -       (505 )
Expenses related to litigation settlements
    -       567       -       567  
Long-term incentive compensation
    -       -       494       494  
Stock option expense
    -       -       1,612       1,612  
Expenses of securities litigation
    -       -       1       1  
Adjusted EBITDA
  $ 37,675     $ 18,912     $ (3,644 )   $ 52,943  

 
-27-

 
 
Consolidating Summary and Reconciliation of 
Adjusted EBITDA
 
                         
Chemed Corporation and Subsidiary Companies
       
(in thousands)
                 
Chemed
 
For the six months ended June 30, 2014
VITAS
 
Roto-Rooter
 
Corporate
 
Consolidated
 
                         
Net income/(loss)
  $ 39,051     $ 20,751     $ (14,865 )   $ 44,937  
Add/(deduct):
                               
Interest expense
    112       208       5,924       6,244  
Income taxes
    24,019       12,808       (8,265 )     28,562  
Depreciation
    9,178       4,961       282       14,421  
Amortization
    624       282       838       1,744  
EBITDA
    72,984       39,010       (16,086 )     95,908  
Add/(deduct):
                               
Intercompany interest expense/(income)
    (2,860 )     (1,330 )     4,190       -  
Interest income
    20       (19 )     (9 )     (8 )
Expenses related to OIG investigation
    1,158       -       -       1,158  
Acquisition expenses
    1       -       -       1  
Expenses related to litigation settlements
    113       225       -       338  
Advertising cost adjustment
    -       (1,140 )     -       (1,140 )
Stock option expense
    -       -       2,453       2,453  
Long-term incentive compensation
    -       -       986       986  
Expenses related to securities litigation
    -       -       189       189  
Adjusted EBITDA
  $ 71,416     $ 36,746     $ (8,277 )   $ 99,885  
                                 
                         
Chemed
 
For the six months ended June 30, 2013
VITAS
 
Roto-Rooter
 
Corporate
 
Consolidated
 
                                 
Net income/(loss)
  $ 40,628     $ 11,038     $ (14,780 )   $ 36,886  
Add/(deduct):
                               
Interest expense
    97       156       7,538       7,791  
Income taxes
    25,009       6,582       (8,122 )     23,469  
Depreciation
    9,033       4,394       267       13,694  
Amortization
    1,026       303       979       2,308  
EBITDA
    75,793       22,473       (14,118 )     84,148  
Add/(deduct):
                               
Intercompany interest expense/(income)
    (1,709 )     (864 )     2,573       -  
Interest income
    (888 )     (56 )     (29 )     (973 )
Expenses related to OIG investigation
    2,035       -       -       2,035  
Acquisition expenses
    20       1       -       21  
Litigation settlement
    -       14,760       -       14,760  
Advertising cost adjustment
    -       (974 )     -       (974 )
Expenses related to litigation settlements
    -       708       -       708  
Expenses of severance arrangements
    -       302       -       302  
Long-term incentive compensation
    -       -       1,106       1,106  
Stock option expense
    -       -       3,103       3,103  
Expenses related to securities litigation
    -       -       3       3  
Adjusted EBITDA
  $ 75,251     $ 36,350     $ (7,362 )   $ 104,239  

 
-28-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
RECONCILIATION OF ADJUSTED NET INCOME
 
(in thousands, except per share data)(unaudited)
 
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2014
   
2013
   
2014
   
2013
 
Net income as reported
  $ 24,363     $ 14,608     $ 44,937     $ 36,886  
                                 
Add/(deduct) after-tax cost of:
                               
Litigation settlement
    -       8,967       -       8,967  
Additional interest expense resulting from the change in accounting
                               
for the conversion feature of the convertible notes
    714       1,348       2,143       2,671  
Stock option expense
    722       1,020       1,544       1,963  
Expenses of OIG investigation
    254       618       718       1,262  
Long-term incentive compensation
    388       313       624       700  
Expenses related to litigation settlements
    20       344       207       430  
Acquisition expenses
    -       13       1       13  
Loss on extinguishment of debt
    -       -       -       294  
Expenses of severance arrangements
    -       -       -       184  
Expenses related to securities litigation
    119       1       119       2  
Adjusted net income
  $ 26,580     $ 27,232     $ 50,293     $ 53,372  
                                 
Diluted Earnings Per Share As Reported
                               
Net income
  $ 1.36     $ 0.77     $ 2.48     $ 1.94  
Average number of shares outstanding
    17,880       18,966       18,097       18,980  
                                 
Adjusted Diluted Earnings Per Share
                               
Adjusted net income
  $ 1.50     $ 1.44     $ 2.81     $ 2.81  
Adjusted average number of shares outstanding*
    17,759       18,966       17,895       18,980  
                                 
   
* Adjusted diluted average shares outstanding excludes the estimated dilutive impact of the Convertible Notes prior to conversion of these Notes on May 15, 2014 (121,000 shares for the three months ended June 30, 2014 and 202,000 shares for the six months ended June 30, 2014) as this impact was entirely offset upon the exercise of the note hedges on May 15, 2014.  
 

 
-29-

 
 
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
 
OPERATING STATISTICS FOR VITAS SEGMENT
 
(unaudited)
 
                         
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
OPERATING STATISTICS
 
2014
   
2013
   
2014
   
2013
 
Net revenue ($000)
                       
Homecare
  $ 200,418     $ 200,273     $ 395,815     $ 396,934  
Inpatient
    26,032       25,889       52,025       54,357  
Continuous care
    37,719       38,261       75,894       83,586  
Total before Medicare cap allowance
  $ 264,169     $ 264,423     $ 523,734     $ 534,877  
Medicare cap allowance
    (143 )     (855 )     704       18  
Total
  $ 264,026     $ 263,568     $ 524,438     $ 534,895  
Net revenue as a percent of total
                               
before Medicare cap allowance
                               
Homecare
    75.9 %     75.7 %     75.6 %     74.2 %
Inpatient
    9.8       9.8       9.9       10.2  
Continuous care
    14.3       14.5       14.5       15.6  
Total before Medicare cap allowance
    100.0       100.0       100.0       100.0  
Medicare cap allowance
    (0.1 )     (0.3 )     0.1       -  
Total
    99.9 %     99.7 %     100.1 %     100.0 %
Average daily census (days)
                               
Homecare
    10,546       10,719       10,511       10,538  
Nursing home
    2,989       2,943       2,909       2,936  
Routine homecare
    13,535       13,662       13,420       13,474  
Inpatient
    433       434       435       451  
Continuous care
    568       583       572       631  
Total
    14,536       14,679       14,427       14,556  
                                 
Total Admissions
    15,771       15,721       32,124       32,858  
Total Discharges
    15,673       15,763       31,678       32,622  
Average length of stay (days)
    82.4       84.8       81.7       80.9  
Median length of stay (days)
    16.0       16.0       15.0       14.0  
ADC by major diagnosis
                               
Neurological
    41.2 %     35.5 %     40.9 %     35.1 %
Cancer
    17.3       16.9       17.4       16.9  
Cardio
    15.7       12.5       15.4       12.0  
Respiratory
    7.7       7.5       7.8       7.3  
Other
    18.1       27.6       18.5       28.7  
Total
    100.0 %     100.0 %     100.0 %     100.0 %
Admissions by major diagnosis
                               
Neurological
    21.6       20.1 %     22.0 %     19.8 %
Cancer
    33.4       33.6       33.1       32.3  
Cardio
    15.3       13.2       14.6       12.5  
Respiratory
    9.6       9.1       9.8       9.4  
Other
    20.1       24.0       20.5       26.0  
Total
    100.0 %     100.0 %     100.0 %     100.0 %
Direct patient care margins
                               
Routine homecare
    53.4 %     52.3 %     53.2 %     52.1 %
Inpatient
    6.9       3.6       5.6       7.4  
Continuous care
    17.5       14.6       17.0       16.3  
Homecare margin drivers (dollars per patient day)
                               
Labor costs
  $ 53.89     $ 55.04     $ 54.65     $ 56.09  
Drug costs
    7.26       7.55       7.25       7.56  
Home medical equipment
    6.76       6.56       6.69       6.70  
Medical supplies
    3.17       3.13       3.20       3.03  
Inpatient margin drivers (dollars per patient day)
                               
Labor costs
  $ 337.30     $ 346.46     $ 343.50     $ 333.15  
Continuous care margin drivers (dollars per patient day)
                               
Labor costs
  $ 581.00     $ 595.29     $ 587.40     $ 591.24  
Bad debt expense as a percent of revenues
    1.0 %     0.8 %     1.0 %     0.8 %
Accounts receivable --
                               
  Days of revenue outstanding- excluding unapplied Medicare payments
    36.6       36.8    
n.a
   
n.a
 
  Days of revenue outstanding- including unapplied Medicare payments
    24.4       20.5    
n.a
   
n.a
 

 
-30-

 
 
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Regarding Forward-Looking Information

Certain statements contained in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  The words “believe”, “expect”, “hope”, “anticipate”, “plan” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made.  These forward-looking statements are based on current expectations and assumptions and involve various known and unknown risks, uncertainties, contingencies and other factors, which could cause Chemed’s actual results to differ from those expressed in such forward-looking statements.  Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends.  In addition, our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of projections and other financial matters.  Investors are cautioned that such forward-looking statements are subject to inherent risk and there are no assurances that the matters contained in such statements will be achieved.  Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of a new information, future events or otherwise.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk
The Company’s primary market risk exposure relates to interest rate risk exposure through its variable interest line of credit.  At June 30, 2014, the Company had $160.0 million of variable rate debt outstanding.  For each $10 million dollars borrowed under the credit facility, an increase or decrease of 100 basis points (1% point), increase or decreases the Company’s annual interest expense by $100,000.

The Company continually evaluates this interest rate exposure and periodically weighs the cost versus the benefit of fixing the variable interest rates through a variety of hedging techniques.

Item 4.    Controls and Procedures
We carried out an evaluation, under the supervision of our President and Chief Executive Officer and with the participation of the Executive Vice President and Chief Financial Officer and the Vice President and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report.  Based on that evaluation, the President and Chief Executive Officer, Executive Vice President and Chief Financial Officer and Vice President and Controller have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.  There has been no change in our internal control over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION
Item 1.    Legal Proceedings

For information regarding the Company’s legal proceedings, see note 10, Legal and Regulatory Matters, under Part I, Item I of this Quarterly Report on Form 10-Q.

Item 1A. Risk Factors

There have been no material changes from the risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K.

 
-31-

 
 
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

Item 2(c). Purchases of Equity Securities by Issuer and Affiliated Purchasers

The following table shows the activity related to our share repurchase program for the first six months of 2014:
 
   
Total Number
   
Weighted Average
   
Cumulative Shares
   
Dollar Amount
 
   
of Shares
   
Price Paid Per
   
Repurchased Under
   
Remaining Under
 
   
Repurchased
   
Share
   
the Program
   
The Program
 
                         
February 2011 Program
                       
January 1 through January 31, 2014
    -     $ -       4,891,885     $ 21,828,041  
February 1 through February 28, 2014
    132,934       82.50       5,024,819       110,860,736  
March 1 through March 31, 2014
    250,000       88.06       5,274,819     $ 88,845,624  
                                 
First Quarter Total
    382,934     $ 86.13                  
                                 
April 1 through April 30, 2014
    -     $ -       5,274,819     $ 88,845,624  
May 31 through May 31, 2014
    300,000       85.04       5,574,819       63,334,823  
June 1 through June 30, 2014
    -       -       5,574,819     $ 63,334,823  
                                 
Second Quarter Total
    300,000     $ 85.04                  
                                 
On February 21, 2014, our Board of Directors authorized an additional $100 million under the February 2011 Repurchase Program.
 

Item 3.    Defaults Upon Senior Securities

None

Item 4.    Mine Safety Disclosures

None

Item 5.    Other Information

None

 
-32-

 
 
Item 6.    Exhibits

     
     
Exhibit No.
 
Description
     
31.1
 
Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
     
31.2
 
Certification by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange  Act of 1934.
     
31.3
 
Certification by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
     
32.1
 
Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2
 
Certification by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.3
 
Certification by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS
 
XBRL Instance Document
     
101.SCH
 
XBRL Taxonomy Extension Schema
     
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase
 
101.DEF
 
XBRL Taxonomy Extension Definition Linkbase
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase
     
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase
     
     
 
SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
         
       
Chemed Corporation
       
(Registrant)
         
         
Dated:
         July 30, 2014
 
By:
/s/ Kevin J. McNamara
       
Kevin J. McNamara
       
(President and Chief Executive Officer)
         
         
Dated:
         July 30, 2014
 
By:
/s/ David P. Williams
       
David P. Williams
       
(Executive Vice President and Chief Financial Officer)
         
         
Dated:
         July 30, 2014
 
By:
/s/ Arthur V. Tucker, Jr.
       
Arthur V. Tucker, Jr.
       
(Vice President and Controller)
 
 
-33-