Chemomab Therapeutics Ltd. - Quarter Report: 2022 March (Form 10-Q)
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2022
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-38807
Chemomab Therapeutics Ltd.
(Exact Name of Registrant as Specified in its Charter)
Israel |
81-3676773 | |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
Kiryat Atidim, Building 7 | ||
Tel Aviv, Israel 6158002 | ||
(Address of principal executive offices including zip code) |
Registrant’s telephone number, including area code: +972-77-331-0156
Securities
registered pursuant to Section 12(b) of the Exchange Act:
Title
of each class |
Trading
Symbol(s) |
Name
of each exchange on which registered |
American
Depositary Shares, each representing twenty (20) ordinary shares, no par value per share |
CMMB |
Nasdaq Capital Market |
Ordinary
shares, no par value per share |
n/a |
Nasdaq Capital Market* |
*Not for trading;
only in connection with the registration of American Depository Shares
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes ☒ No ☐ |
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
Yes ☒ No ☐ |
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
||
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
||
Emerging growth company |
☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒ |
As
of May 11, 2022, the registrant had 11,404,515
American Depositary Shares outstanding.
CHEMOMAB THERAPEUTICS LTD.
1 | |
|
|
1 | |
|
|
11 | |
|
|
20 | |
|
|
20 | |
|
|
21 | |
| |
21 | |
| |
21 | |
| |
21 | |
| |
21 | |
| |
21 | |
| |
21 | |
|
|
22 | |
|
|
23 |
• |
references to “Chemomab Therapeutics Ltd.”, “Chemomab,”
the “Company,” “us,” “we” and “our” refer to Chemomab Therapeutics Ltd. an Israeli company
and its consolidated subsidiaries, although with respect to the presentation of financial results for historical periods that preceded
the Merger (as defined below), these terms refer to the financial results of Chemomab Ltd., which was the accounting acquirer in the Merger; |
• |
references to “ordinary shares,” “our shares”
and similar expressions refer to the Company’s ordinary shares, no nominal (par) value; |
• |
references to “ADS” refer to the American Depositary
Shares listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “CMMB,” each representing twenty (20) ordinary
shares; |
• |
references to “dollars,” “U.S. dollars”
and “$” are to U.S. Dollars; |
• |
references to “NIS” are to New Israeli Shekels; |
• |
references to the “SEC” are to the U.S. Securities
and Exchange Commission; and |
• |
references to the “Merger” refer to the merger
involving Anchiano Therapeutics Ltd. and Chemomab Ltd., whereby a wholly owned subsidiary of Anchiano Therapeutics Ltd. merged with and
into Chemomab Ltd., with Chemomab Ltd. surviving as a wholly owned subsidiary of Anchiano Therapeutics Ltd. Upon consummation of the Merger,
Anchiano Therapeutics Ltd. changed its name to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became
primarily the business conducted by the Company. |
Chemomab Therapeutics Ltd.
Contents
|
March 31, |
December 31, |
|||||||||||
Note |
2022 |
2021 |
||||||||||
|
|
Unaudited | Audited | |||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
13,827 | 15,186 | ||||||||||
Short term bank deposits |
43,579 | 45,975 | ||||||||||
Other receivables and prepaid expenses |
1,934 | 1,527 | ||||||||||
|
||||||||||||
Total current assets |
59,340 | 62,688 | ||||||||||
|
||||||||||||
Non-current assets |
||||||||||||
Long term prepaid expenses |
864 | 908 | ||||||||||
Property and equipment, net |
358 | 357 | ||||||||||
Restricted cash |
85 | 55 | ||||||||||
Operating lease right-of-use assets |
309 | 345 | ||||||||||
Total non-current assets |
1,616 | 1,665 | ||||||||||
|
||||||||||||
Total assets |
60,956 | 64,353 | ||||||||||
|
||||||||||||
Current liabilities |
||||||||||||
Trade payables |
1,487 | 1,336 | ||||||||||
Accrued expenses |
1,248 | 555 | ||||||||||
Employee and related expenses |
666 | 653 | ||||||||||
Operating lease liabilities |
116 | 106 | ||||||||||
|
||||||||||||
Total current liabilities |
3,517 | 2,650 | ||||||||||
|
||||||||||||
Non-current liabilities |
||||||||||||
Operating lease liabilities - long term |
203 | 237 | ||||||||||
|
||||||||||||
Total non-current liabilities |
203 | 237 | ||||||||||
|
||||||||||||
Commitments and contingent liabilities |
||||||||||||
|
||||||||||||
Total liabilities |
3,720 | 2,887 | ||||||||||
|
||||||||||||
Shareholders' equity |
||||||||||||
Ordinary shares no par value - Authorized: 650,000,000 shares as of March 31, 2022 and as of December 31, 2021; |
- | - | ||||||||||
Issued and outstanding: 228,090,300 ordinary shares as of March 31, 2022 and as of December 31, 2021 |
- | - | ||||||||||
Additional paid in capital |
98,513 | 97,639 | ||||||||||
Accumulated deficit |
(41,277 | ) | (36,173 | ) | ||||||||
|
||||||||||||
Total shareholders’ equity |
57,236 | 61,466 | ||||||||||
Total liabilities and shareholders’ equity |
60,956 | 64,353 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
3
|
Three months |
Three months |
||||||
|
Ended |
Ended |
||||||
|
March 31, |
March 31, |
||||||
2022 |
2021 |
|||||||
|
||||||||
Operating expenses |
||||||||
|
||||||||
Research and development |
2,745 | 1,157 | ||||||
|
||||||||
General and administrative |
2,575 | 542 | ||||||
|
||||||||
Total operating expenses |
5,320 | 1,699 | ||||||
|
||||||||
Financing expenses (income), net |
(216 | ) | 5 | |||||
|
||||||||
Net loss for the period |
5,104 | 1,704 | ||||||
Basic and diluted loss per Ordinary Share* |
0.022 | 0.011 | ||||||
Weighted average number of Ordinary Shares outstanding, basic, and diluted* |
228,090,300 | 156,751,771 |
*
Number of shares has been retroactively adjusted based on the equivalent number of shares received
by the accounting acquirer’s shareholders in the reverse recapitalization transaction (refer to Note 1B).
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
4
Ordinary |
Additional |
Accumulated |
Total |
|||||||||||||||||
Number |
USD |
USD |
USD |
USD |
||||||||||||||||
For the three-month period ended on March 31, 2022 |
||||||||||||||||||||
Balance as of January 1, 2022 * |
228,090,300 | - | 97,639 | (36,173 | ) | 61,466 | ||||||||||||||
Share-based compensation |
- | - | 874 | - | 874 | |||||||||||||||
Net loss for the period |
- | - | - | (5,104 | ) | (5,104 | ) | |||||||||||||
Balance as of March 31, 2022 |
228,090,300 | - | 98,513 | (41,277 | ) | 57,236 | ||||||||||||||
For the three-month period ended on March 31, 2021 |
||||||||||||||||||||
Balance as of January 1, 2021 (**) |
9,274,838 | - | 34,497 | (23,695 | ) | 10,802 | ||||||||||||||
Share-based compensation |
- | - | 43 | - | 43 | |||||||||||||||
Effect of reverse capitalization transaction |
152,299,702 |
- |
2,476 |
- |
2,476 |
|||||||||||||||
Issuance of shares and warrants, net of issuance costs |
52,385,400 |
- |
43,547 |
- |
43,547 |
|||||||||||||||
Net loss for the period |
- | - | - | (1,704 | ) | (1,704 | ) | |||||||||||||
Balance as of March 31, 2021 |
213,959,940 | - | 80,563 | (25,399 | ) | 55,164 |
(*)
Number and type of equity instruments reflects the capital of the legal parent (the Company).
(**) Number of shares has been retroactively adjusted to reflect the share reverse split effected on March 16, 2021 (refer to Note 1B).
The
accompanying notes are an integral part of the condensed consolidated interim financial statements.
5
|
Three months ended March 31, 2022 |
Three months ended March 31, 2021 |
||||||
Cash flows from operating activities |
||||||||
Net loss for the period |
(5,104 | ) | (1,704 | ) | ||||
|
||||||||
Adjustments for operating activities: |
||||||||
Depreciation |
13 | 7 | ||||||
Change in other receivables and prepaid expenses |
(363 | ) | 57 | |||||
Change in operating lease liability |
12 | - | ||||||
Change in trade payables |
151 | 281 | ||||||
Change in accrued expenses |
693 | (62 | ) | |||||
Change in employees and related expenses |
13 | 85 | ||||||
Share-based compensation |
874 | 43 | ||||||
|
1,393 | 411 | ||||||
Net cash used in operating activities |
(3,711 | ) | (1,293 | ) | ||||
|
||||||||
Cash flows from investing activities |
||||||||
Investment in deposits |
2,396 | 1 | ||||||
Purchase of property and equipment |
(14 | ) | (3 | ) | ||||
Net cash provided by (used in) investing activities |
2,382 | (2 | ) | |||||
|
||||||||
Cash flows from financing activities |
||||||||
Cash acquired in reverse recapitalization |
- | 2,427 | ||||||
Issuance of shares and warrants, net of issuance costs |
- | 45,372 | ||||||
Net cash provided by financing activities |
- | 47,799 | ||||||
|
||||||||
Change in cash, cash equivalents and restricted cash |
(1,329 | ) | 46,504 | |||||
|
||||||||
Cash, cash equivalents and restricted cash at beginning of period |
15,241 | 11,727 | ||||||
|
||||||||
Cash, cash equivalents and restricted cash at end of period |
13,912 | 58,231 | ||||||
|
||||||||
Supplemental disclosure of non-cash investing and financing activities: |
||||||||
Liabilities assumed, net of non-cash assets received in reverse merger |
- | 49 | ||||||
Accrued share issuance expenses |
- | 1,825 |
The accompanying notes are an integral part of the condensed consolidated interim financial statements.
6
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD.)
A. |
Chemomab Therapeutics Ltd. (hereinafter - "the Company") is an Israeli based company incorporated under the laws of the State of Israel in September 2011. The Company’s registered office is located in Kiryat Atidim, Tel Aviv, Israel. The Company is a clinical-stage biotech company discovering and developing innovative therapeutics for conditions with high-unmet medical need that involve inflammation and fibrosis. | |
B. |
On March 16, 2021, the Company, then known as Anchiano Therapeutics Ltd. (“Anchiano”), completed its merger with Chemomab Ltd., a privately-held Israeli limited company (“Chemomab Ltd.”). Pursuant to the Agreement and Plan of merger (the “Merger Agreement”) dated as of December 14, 2020, by and among Anchiano, CMB Acquisition Ltd., an Israeli limited company and wholly-owned subsidiary of Anchiano (“Merger Sub”), and Chemomab Ltd. Upon completion of the merger transaction, pursuant to which Merger Sub merged with and into Chemomab Ltd., with Chemomab Ltd. being the surviving entity and a wholly owned subsidiary of Anchiano (the “Merger”), the Company changed its name from “Anchiano Therapeutics Ltd.” to “Chemomab Therapeutics Ltd.” and the business conducted by Chemomab Ltd. became the primarily business conducted by the Company. | |
For accounting purposes, Chemomab Ltd. is considered to have acquired Anchiano based upon the terms of the Merger as well as other factors including; (i) Chemomab Ltd.'s former shareholders owned approximately 90% of the combined Company’s outstanding ordinary shares immediately following the closing of the Merger, and (ii) Chemomab Ltd. management holds key management positions of the combined Company. The Merger has been accounted for as an asset acquisition (reverse recapitalization transaction) rather than a business combination, as the assets acquired and the liabilities assumed by Chemomab Ltd. do not meet the definition of a business under U.S. GAAP. The net assets acquired in connection with the Merger were recorded at their estimated acquisition date fair market value as of March 16, 2021, the date of completion of the Merger.
Immediately prior to the effective date of the Merger, all preferred shares of Chemomab Ltd. were converted into ordinary shares of Chemomab Ltd. on a one-for-one basis. |
In connection with the Merger, and following the effective time of the Merger, the Company effected a reverse share split of its ordinary shares at a ratio of 4:1 (the “Reverse Split”) and increased the number of ordinary shares underlying each American Depositary Share ("ADS") from 5 to 20. At the effective time of the Merger, each Chemomab Ltd. ordinary share outstanding immediately prior to the effective time of the Merger automatically converted into the right to receive approximately 12.86 ADSs, each representing 20 ordinary shares of the Company, plus a warrant to purchase ADSs that may become exercisable only under certain circumstances (the “exchange ratio”).
The exchange ratio was calculated by a formula that was determined through arms-length negotiations between the Company and Chemomab Ltd. The combined Company assumed all of the outstanding options of Chemomab Ltd., vested and unvested, under the Chemomab Share Incentive Plan (the “2015 Plan”), with such options representing the right to purchase a number of ADSs equal to approximately 12.86 multiplied by the number of Chemomab Ltd. ordinary shares previously represented by such options.
7
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 1 - General. (Cont.)
The
accompanying unaudited condensed consolidated financial statements and notes to the unaudited condensed consolidated financial statements
give retroactive effect to the exchange ratio and the Reverse Split for all periods presented.
The equity structure reflects the legal acquirer's equity structure. The balance sheet has been adjusted to reflect the par value of the outstanding shares of the legal acquirer, including the number of shares issued in the Merger. Any difference is recognized as an adjustment to the additional paid in capital.
Immediately after completion of the Merger, on March 16, 2021, the Company had 8,078,727 ADS issued and outstanding (9,003,357 on a fully diluted basis). In addition, immediately after the Merger, Chemomab Ltd. former shareholders owned approximately 90% of the number of issued and outstanding ordinary shares of the Company and the shareholders of the Company immediately prior to the Merger owned approximately 10% of the number of issued and outstanding ordinary shares of the Company (all on a fully diluted basis).
On March 16, 2021, immediately prior to the effectiveness of the Merger, Anchiano had 65,675,904 ordinary shares outstanding (prior to the effect of the Reverse Split) and a market capitalization of $58.7 million. The estimated fair value of the net assets of Anchiano on March 16, 2021, prior to the Merger, was approximately $2.5 million. The fair value of ordinary shares on the Merger closing date, prior to the Merger, was above the fair value of the Company’s net assets. As the Company’s net assets were predominantly composed of cash offset against current liabilities, the fair value of the Company’s net assets as of March 16, 2021, immediately prior to the Merger, was considered to be the best indicator of the fair value and, therefore, the estimated preliminary purchase consideration.
The following table summarizes the net assets acquired based on their estimated fair values as of March 16, 2021, immediately prior to completion of the Merger (in thousands):
Cash and cash equivalents |
$ | 2,427 | ||
Asset held for sale |
1,000 | |||
Prepaid and other assets |
236 | |||
Accrued liabilities |
(1,187 | ) | ||
Net acquired assets |
$ |
2,476 |
C. |
In connection with the Merger, on March 15, 2021, Anchiano entered into Securities Purchase Agreements with certain purchasers for the issuance and sale by Anchiano in a private placement (“Private Placement”) of approximately $45.5 million of its ADSs and accompanying warrants to purchase ADSs. The warrants have an exercise price of approximately $17.35 per ADS, expire five years from the date of issuance, and if exercised in full will provide additional proceeds to the Company of $4.5 million. The closing of the Private Placement was completed on March 22, 2021. |
8
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note
1 - General. (Cont.)
D. |
Pursuant to an Asset Purchase and Assignment Agreement dated as of March 16, 2021, as amended on March 31, 2021, between the Company’s wholly owned subsidiary, Anchiano Therapeutics, Inc., a Delaware corporation (“Anchiano Delaware”) and Kestrel Therapeutics, Inc., a company organized under the laws of Delaware (“Kestrel”), Anchiano Delaware agreed to sell to Kestrel all of the its rights and obligations in its business to the extent related to the research, development and commercialization of the Compounds and Products (as such terms are defined in the Collaboration and License Agreement entered into as of September 13, 2019, by and between ADT Pharmaceuticals, LLC and the Anchiano Delaware), also known as the pan-RAS and PDE10/β-catenin programs. In consideration of the sale and transfer of the Compounds and Products Kestrel paid the Company a total of $1.0 million. | |
E. |
On April 30, 2021, the Company entered into an At the Market Offering Agreement (the "ATM agreement") with Cantor Fitzgerald & Co., ("Cantor"). Pursuant to the ATM agreement, the Company may offer and sell, from time to time, its ADSs having an aggregate offering price of up to $75 million through Cantor or the ATM agreement. From April 30, 2021 through March 31, 2022, the Company issued 699,806 ADSs at an average price of $22.75 per ADS through the ATM Prospectus Supplement, resulting in gross proceeds of $15.9 million. The offer and sale of ADSs under the ATM agreement has been registered under the Company’s effective registration statement on Form S-3 (File No. 333-255658), together with a prospectus forming a part thereof, filed with the SEC under the Securities Act of 1933, as amended (the “Securities Act”). Sales, if any, of ADS pursuant to the ATM agreement may be made in any transactions that are deemed to be “at the market” offerings as defined in Rule 415(a)(4) under the Securities Act. The Company is not obligated to sell any ADSs under the ATM agreement. | |
|
On April 25, 2022, the Company filed a prospectus supplement with the SEC for the issuance and sale of up to $18,125,000 of the Company's ADSs (instead of the amount of $75 million above) in connection with the reactivation of the ATM Facility. | |
F. |
Since January 2020, the COVID-19 outbreak has dramatically expanded into a worldwide pandemic creating macro-economic uncertainty and disruption in the business and financial markets. Many countries around the world, including Israel, have been taking measures designated to limit the continued spread of the Coronavirus, including the closure of workplaces, restricting travel, prohibiting assembling, closing international borders and quarantining populated areas. The Company's clinical trial sites have been affected by the COVID-19 pandemic, and as a result, commencement of the enrollment of Company’s clinical trials of CM-101 in PSC was delayed and the enrollment rate has been affected as well. As a result, the Company extended patient recruiting to additional territories with significant recruitment potential. In addition, after enrollment in these trials, patients may drop out of the Company's trials because of the COVID-19 possible implications. | |
|
Based on management’s assessment, the extent to which the coronavirus will further impact the Company’s operations will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration and severity of the outbreak, and the actions that may be required to contain the coronavirus or treat its impact. The Company is carefully monitoring the restrictions due to the COVID-19 outbreak and will adjust activities accordingly. |
9
CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
(FORMERLY ANCHIANO THERAPEUTICS LTD)
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Note 2 - Basis of Presentation and Significant Accounting Policies
A. Basis of Preparation
The condensed interim consolidated financial statements included in this quarterly report are unaudited. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and applicable rules and regulations of the SEC regarding interim financial reporting and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for a fair statement of the Company’s financial position as of March 31, 2022, and its results of operations for the three months ended March 31, 2022, and 2021, changes in shareholders’ equity for the three months ended March 31, 2022 and 2021, and cash flows for the three months ended March 31, 2022 and 2021. The results of operations for the three months ended March 31, 2022 are not necessarily indicative of the results to be expected for the year ending December 31, 2022 or for any other future annual or interim period. These financial statements should be read in conjunction with the audited financial statements included in the Company’s Form 10-K for the year ended December 31, 2021 as filed with the SEC. The Company’s significant accounting policies are disclosed in the audited financial statements for the year ended December 31, 2021 included in the Company’s Form 10-K. Since the date of such financial statements, there have been no changes to the Company’s significant accounting policies.
B. Use of estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ materially from those estimates.
10
• |
expenses incurred under agreements with
contract research organizations or contract manufacturing organizations, as well as investigative sites and consultants that conduct our
clinical trials, preclinical studies and other scientific development services; |
• |
manufacturing scale-up expenses and the
cost of acquiring and manufacturing preclinical and clinical trial materials; |
• |
employee-related expenses, including salaries,
related benefits, travel and share-based compensation expenses for employees engaged in research and development functions, as well as
external costs, such as fees paid to outside consultants engaged in such activities; |
• |
license maintenance fees and milestone fees
incurred in connection with various license agreements; |
• |
costs related to compliance with regulatory
requirements; and |
• |
depreciation and other expenses. |
|
Three
months ended |
|||||||||||||||
|
March
31, |
Increase/(decrease) |
||||||||||||||
|
2022 |
2021 |
$ |
% |
||||||||||||
|
(in
thousands) |
|||||||||||||||
Operating expenses: |
||||||||||||||||
Research
and development |
2,745 |
1,157 |
1,588 |
137 |
% | |||||||||||
General
and administrative |
2,575 |
542 |
2,033 |
375 |
% | |||||||||||
Operating loss |
5,320 |
1,699 |
3,621 |
213 |
% | |||||||||||
Financing
expense (income) , net |
(216 |
) |
5 |
(221 |
) |
(4,420 |
)% | |||||||||
Net loss |
$ |
5,104 |
$ |
1,704 |
$ |
3,400 |
200 |
% |
|
Three
months ended |
|||||||||||||||
|
March
31, |
Change |
||||||||||||||
|
2022 |
2021 |
$ |
% |
||||||||||||
|
(in
thousands) |
|||||||||||||||
Net cash used in
operating activities |
$ |
(3,711 |
) |
$ |
(1,293 |
) |
$ |
(2,418 |
) |
187 |
% | |||||
Net cash provided
by (used in) investing activities |
$ |
2,382 |
$ |
(2 |
) |
$ |
2,384 |
(119,200 |
)% | |||||||
Net cash used in
financing activities |
- |
$ |
47,799 |
$ |
(47,799 |
) |
(100 |
)% | ||||||||
Net increase (decrease)
in cash, cash equivalents and restricted cash |
$ |
(1,329 |
) |
$ |
46,504 |
$ |
(47,833 |
) |
(103 |
)% |
Remainder of 2022
|
$ |
5,918 |
|
||||
2023 |
5,928 |
||||||
2024 |
140 |
||||||
2025-2027 |
|
||||||
Total |
$ |
11,986 |
|
|
Exhibit
Number
|
|
Description
|
|
| |
|
| |
|
| |
| ||
101. INS
|
|
Inline XBRL Instance
Document
|
101. SCH
|
|
Inline XBRL Taxonomy
Extension Schema Document
|
101. CAL
|
|
Inline XBRL Taxonomy
Extension Calculation Linkbase Document
|
101. DEF
|
|
Inline XBRL Taxonomy
Extension Definition Linkbase Document
|
101. LAB
|
|
Inline XBRL Taxonomy
Extension Label Linkbase Document
|
101. PRE
|
|
Inline XBRL Taxonomy
Extension Presentation Linkbase Document
|
104
|
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
*
|
|
Filed herewith.
|
**
|
|
Furnished herewith.
|
|
CHEMOMAB THERAPEUTICS
LTD.
|
||
Date: May 12, 2022 |
By: |
/s/
Dale Pfost |
|
|
Name: |
Dale Pfost |
|
|
Title: |
Chief Executive
Officer |
|
|
|
||
Date: May 12, 2022 |
By: |
/s/
Donald Marvin |
|
|
Name: |
Donald Marvin |
|
|
Title: |
Chief Financial
Officer |