CIRCOR INTERNATIONAL INC - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
For the transition period from to
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-14962
CIRCOR INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware | 04-3477276 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
c/o CIRCOR INTERNATIONAL, Inc. | ||||||
30 Corporate Drive, | Suite 200, | Burlington, | MA | 01803-4238 | ||
(Address of principal executive offices) | (Zip Code) |
(781) 270-1200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12 (b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | CIR | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | Emerging growth company | ☐ | |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of July 26, 2019, there were 19,904,899 shares of the registrant’s Common Stock, par value $0.01 per share, outstanding.
CIRCOR INTERNATIONAL, INC.
TABLE OF CONTENTS
Page | ||
Financial Statements (Unaudited) | ||
Item 6. | ||
2
PART I. FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(UNAUDITED)
June 30, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 76,082 | $ | 68,517 | |||
Trade accounts receivable, less allowance for doubtful accounts of $4,695 and $6,735 at June 30, 2019 and December 31, 2018, respectively | 166,623 | 183,552 | |||||
Inventories | 226,953 | 217,378 | |||||
Prepaid expenses and other current assets | 99,012 | 90,659 | |||||
Assets held for sale | 4,520 | 87,940 | |||||
Total Current Assets | 573,190 | 648,046 | |||||
PROPERTY, PLANT AND EQUIPMENT, NET | 194,932 | 201,799 | |||||
OTHER ASSETS: | |||||||
Goodwill | 461,771 | 459,205 | |||||
Intangibles, net | 410,957 | 441,302 | |||||
Deferred income taxes | 31,548 | 28,462 | |||||
Other assets | 40,299 | 12,798 | |||||
TOTAL ASSETS | $ | 1,712,697 | $ | 1,791,612 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 118,648 | $ | 123,881 | |||
Accrued expenses and other current liabilities | 107,445 | 107,312 | |||||
Accrued compensation and benefits | 30,314 | 33,878 | |||||
Current portion of long-term debt | — | 7,850 | |||||
Liabilities held for sale | — | 11,141 | |||||
Total Current Liabilities | 256,407 | 284,062 | |||||
LONG-TERM DEBT | 728,653 | 778,187 | |||||
DEFERRED INCOME TAXES | 38,232 | 33,932 | |||||
PENSION LIABILITY, NET | 149,204 | 150,623 | |||||
OTHER NON-CURRENT LIABILITIES | 45,302 | 15,815 | |||||
COMMITMENTS AND CONTINGENCIES (NOTE 11) | |||||||
SHAREHOLDERS’ EQUITY: | |||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding | — | — | |||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 19,900,885 and 19,845,205 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively | 212 | 212 | |||||
Additional paid-in capital | 444,109 | 440,890 | |||||
Retained earnings | 210,065 | 232,102 | |||||
Common treasury stock, at cost (1,372,488 shares at June 30, 2019 and December 31, 2018) | (74,472 | ) | (74,472 | ) | |||
Accumulated other comprehensive loss, net of tax | (85,015 | ) | (69,739 | ) | |||
Total Shareholders’ Equity | 494,899 | 528,993 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,712,697 | $ | 1,791,612 |
3
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands, except per share data)
(UNAUDITED)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Net revenues | $ | 269,607 | $ | 301,368 | $ | 540,002 | $ | 576,948 | |||||||
Cost of revenues | 191,079 | 213,117 | 387,605 | 412,393 | |||||||||||
GROSS PROFIT | 78,528 | 88,251 | 152,397 | 164,555 | |||||||||||
Selling, general and administrative expenses | 69,408 | 77,999 | 139,380 | 155,237 | |||||||||||
Special and restructuring charges (recoveries), net | 4,992 | 2,000 | (2,823 | ) | 14,446 | ||||||||||
OPERATING INCOME (LOSS) | 4,128 | 8,252 | 15,840 | (5,128 | ) | ||||||||||
Other expense (income): | |||||||||||||||
Interest expense, net | 12,856 | 13,755 | 26,035 | 25,556 | |||||||||||
Other expense (income), net | 81 | (3,759 | ) | (1,832 | ) | (5,620 | ) | ||||||||
TOTAL OTHER EXPENSE, NET | 12,937 | 9,996 | 24,203 | 19,936 | |||||||||||
LOSS BEFORE INCOME TAXES | (8,809 | ) | (1,744 | ) | (8,363 | ) | (25,064 | ) | |||||||
Provision for (benefit from) income taxes | 9,711 | (7,646 | ) | 14,790 | (13,525 | ) | |||||||||
NET (LOSS) INCOME | $ | (18,520 | ) | $ | 5,902 | $ | (23,153 | ) | $ | (11,539 | ) | ||||
(Loss) earnings per common share: | |||||||||||||||
Basic | $ | (0.93 | ) | $ | 0.30 | $ | (1.16 | ) | $ | (0.58 | ) | ||||
Diluted | $ | (0.93 | ) | $ | 0.30 | $ | (1.16 | ) | $ | (0.58 | ) | ||||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 19,906 | 19,836 | 19,888 | 19,821 | |||||||||||
Diluted | 19,906 | 20,005 | 19,888 | 19,821 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(in thousands)
(UNAUDITED)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Net (Loss) Income | $ | (18,520 | ) | $ | 5,902 | $ | (23,153 | ) | $ | (11,539 | ) | ||||
Other comprehensive loss, net of tax: | |||||||||||||||
Foreign currency translation adjustments | (1,271 | ) | (26,849 | ) | (9,718 | ) | (18,508 | ) | |||||||
Interest rate swap adjustments (1) | (3,031 | ) | 1,225 | (5,165 | ) | 1,225 | |||||||||
Pension adjustment | — | — | (393 | ) | — | ||||||||||
Other comprehensive loss, net of tax | (4,302 | ) | (25,624 | ) | (15,276 | ) | (17,283 | ) | |||||||
COMPREHENSIVE LOSS | $ | (22,822 | ) | $ | (19,722 | ) | $ | (38,429 | ) | $ | (28,822 | ) | |||
(1) Net of an income tax effect of $(0.6 million) and $(2.5 million) for the three and six months ended June 30, 2019, respectively. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
Six Months Ended | |||||||
OPERATING ACTIVITIES | June 30, 2019 | July 1, 2018 | |||||
Net loss | $ | (23,153 | ) | $ | (11,539 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation | 12,173 | 14,491 | |||||
Amortization | 24,355 | 24,611 | |||||
Provision for bad debt expense | 75 | 903 | |||||
Loss on write down of inventory | 6,620 | 4,076 | |||||
Amortization of inventory fair value step-up | — | 6,600 | |||||
Compensation expense for share-based plans | 3,132 | 2,866 | |||||
Amortization of debt issuance costs | 1,997 | 2,008 | |||||
(Gain) Loss on sale or write-down of property, plant and equipment | (826 | ) | 1,037 | ||||
Gain on sale of business | (9,165 | ) | — | ||||
Changes in operating assets and liabilities, net of effects of acquisition and disposition: | |||||||
Trade accounts receivable | 13,570 | 13,163 | |||||
Inventories | (15,048 | ) | (14,824 | ) | |||
Prepaid expenses and other assets | (5,363 | ) | (16,617 | ) | |||
Accounts payable, accrued expenses and other liabilities | (18,406 | ) | (27,385 | ) | |||
Net cash used in operating activities | (10,039 | ) | (610 | ) | |||
INVESTING ACTIVITIES | |||||||
Additions to property, plant and equipment | (7,542 | ) | (11,879 | ) | |||
Proceeds from the sale of property, plant and equipment | 858 | 175 | |||||
Proceeds from the sale of business, net | 82,203 | — | |||||
Business acquisition, working capital consideration adjustment | — | 6,300 | |||||
Net cash provided by (used in) investing activities | 75,519 | (5,404 | ) | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from long-term debt | 149,500 | 136,600 | |||||
Payments of long-term debt | (208,300 | ) | (105,511 | ) | |||
Proceeds from the exercise of stock options | 106 | 440 | |||||
Return of cash to Fluid Handling Seller | — | (61,201 | ) | ||||
Net cash used in financing activities | (58,694 | ) | (29,672 | ) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 793 | (5,785 | ) | ||||
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 7,579 | (41,471 | ) | ||||
Cash, cash equivalents, and restricted cash at beginning of period | 69,525 | 112,293 | |||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 77,104 | $ | 70,822 | |||
Non-cash investing activities: | |||||||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 1,483 | $ | 1,763 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(in thousands)
(UNAUDITED)
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Shareholders’ Equity | ||||||||
Shares | Amount | ||||||||||||
BALANCE AS OF DECEMBER 31, 2018 | 19,845 | $212 | $440,890 | $232,102 | $(69,739) | $(74,472) | $528,993 | ||||||
Net Loss | — | — | — | (4,633) | — | — | (4,633) | ||||||
Other comprehensive income, net of tax | — | — | — | — | (10,974) | — | (10,974) | ||||||
Cumulative effect adjustment related to adoption of lease standard (ASC 842) | — | — | — | 1,113 | — | — | 1,113 | ||||||
Conversion of restricted stock units | 31 | — | 246 | — | — | — | 246 | ||||||
Share-based plan compensation | — | — | 1,432 | — | — | — | 1,432 | ||||||
BALANCE AS OF MARCH 31, 2019 | 19,876 | $212 | $442,568 | $228,582 | $(80,713) | $(74,472) | $516,177 | ||||||
Net Loss | — | — | — | (18,520) | — | — | (18,520) | ||||||
Other comprehensive income, net of tax | — | — | — | — | (4,302) | — | (4,302) | ||||||
Other | — | — | — | 3 | — | — | 3 | ||||||
Conversion of restricted stock units | 23 | — | (202) | — | — | — | (202) | ||||||
Stock options exercised | 3 | — | 43 | — | — | — | 43 | ||||||
Share-based plan compensation | — | — | 1,700 | — | — | — | 1,700 | ||||||
BALANCE AS OF JUNE 30, 2019 | 19,902 | $212 | $444,109 | $210,065 | $(85,015) | $(74,472) | $494,899 | ||||||
7
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Treasury Stock | Total Shareholders’ Equity | ||||||||
Shares | Amount | ||||||||||||
BALANCE AS OF DECEMBER 31, 2017 | 19,785 | $212 | $438,721 | $274,243 | $(36,730) | $(74,472) | $601,974 | ||||||
Net Loss | — | — | — | (17,441) | — | — | (17,441) | ||||||
Cumulative translation adjustment | — | — | — | — | 8,341 | — | 8,341 | ||||||
Cumulative effect adjustment related to adoption of new revenue recognition standard (ASU 2014-09) | — | — | — | (2,756) | — | — | (2,756) | ||||||
Stock options exercised | 8 | — | 301 | — | — | — | 301 | ||||||
Conversion of restricted stock units | 37 | — | 312 | — | — | — | 312 | ||||||
Share-based plan compensation | — | — | 1,365 | — | — | — | 1,365 | ||||||
BALANCE AS OF APRIL 1, 2018 | 19,830 | $212 | $440,699 | $254,046 | $(28,389) | $(74,472) | $592,096 | ||||||
Net Loss | — | — | — | 5,902 | — | — | 5,902 | ||||||
Cumulative translation adjustment | — | — | — | — | (25,624) | — | (25,624) | ||||||
Stock options exercised | 4 | — | 139 | — | — | — | 139 | ||||||
Conversion of restricted stock units | 2 | — | (21) | — | — | — | (21) | ||||||
Share-based plan compensation | — | — | 1,501 | — | — | — | 1,501 | ||||||
BALANCE AS OF JULY 1, 2018 | 19,836 | $212 | $442,318 | $259,948 | $(54,013) | $(74,472) | $573,992 |
8
CIRCOR INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements have been prepared according to the rules and regulations of the United States (the "U.S.") Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments necessary for a fair statement of the consolidated balance sheets, consolidated statements of (loss) income, consolidated statements of comprehensive loss, consolidated statements of cash flows and consolidated statements of shareholders' equity of CIRCOR International, Inc. (“CIRCOR”, the “Company”, “us”, “we” or “our”) for the periods presented. We prepare our interim financial information using the same accounting principles we use for our annual audited consolidated financial statements. Certain information and note disclosures normally included in the annual audited consolidated financial statements have been condensed or omitted in accordance with SEC rules. We believe that the disclosures made in our condensed consolidated financial statements and the accompanying notes are adequate to make the information presented not misleading.
The consolidated balance sheet as of December 31, 2018 is as reported in our audited consolidated financial statements as of that date but does not contain all of the footnote disclosures from the annual financial statements. Our accounting policies are described in the notes to our December 31, 2018 consolidated financial statements, which were included in our Annual Report on Form 10-K for the year ended December 31, 2018, as updated by Note 2 with respect to newly adopted accounting standards. We recommend that the financial statements included in our Quarterly Report on Form 10-Q be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018.
We operate and report financial information using a fiscal year ending December 31. The data periods contained within our Quarterly Reports on Form 10-Q reflect the results of operations for the 13-week, 26-week and 39-week periods which generally end on the Sunday nearest the calendar quarter-end date. Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or any future quarter.
Unless otherwise indicated, all financial information and statistical data included in these notes to our condensed consolidated financial statements relate to our continuing operations, with dollar amounts expressed in thousands (except per-share data).
(2) Summary of Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three and six months ended June 30, 2019 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018, except as updated below with respect to newly adopted accounting standards.
New Accounting Standards - Adopted
On January 1, 2019 we adopted the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, Leases, and all related amendments ("ASC 842"), specifically, ASU 2018-11, Leases: Targeted Improvements, under the modified retrospective approach. The amendment provides us with transition relief, as we elected not to recast the comparable periods and rather used the effective adoption date of the standard as the date of initial application. Comparable periods and the related disclosures are reflected herein under ASC 840. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification.
Adoption of the new standard resulted in the recording of additional Right-of-Use ("ROU") assets and lease liabilities of $23.8 million and $24.1 million, respectively, as of January 1, 2019. ROU assets represent our right to use an underlying asset for the lease term, and the lease liabilities represent our obligation to make lease payments arising from the lease. The difference between the additional lease assets and lease liabilities was recorded as an adjustment to deferred rent and prepaid rent. The standard did not materially impact our consolidated net earnings. See Note 4, Leases for further information.
9
(3) Revenue Recognition
Our revenue is derived from a variety of contracts. A significant portion of our revenues are from contracts associated with the design, development, manufacture or modification of highly engineered, complex and severe environment products with customers who are either in or service the energy, aerospace, defense and industrial markets. Our contracts within the defense markets are primarily with U.S. military customers. These contracts typically are subject to the Federal Acquisition Regulations (FAR). We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Contracts may be modified to account for changes in contract specifications and requirements. Contract modifications exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Contract modifications for goods or services that are not distinct from the existing contract are accounted for as if they were part of that existing contract.
Revenue is recognized from products and services transferred to customers over-time using an input measure (e.g., costs incurred to date relative to total estimated costs at completion, known as the “cost-to-cost” method) to measure progress. We generally use the cost-to-cost measure of progress for our contracts because it best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Under the cost-to-cost measure of progress, revenues are recorded proportionally as costs are incurred. Contract costs include labor, materials and subcontractors’ costs, other direct costs and an allocation of overhead, as appropriate.
As of June 30, 2019, we had $526.9 million of revenue related to remaining unfulfilled performance obligations. We expect to recognize approximately 69 percent of our remaining performance obligations as revenue during the remainder of 2019, 17 percent in 2020, and the remaining 14 percent in 2021 and thereafter.
In order to determine revenue recognized in the period from contract liabilities, we first allocate revenue to the individual contract liabilities balances outstanding at the beginning of the period until the revenue exceeds that balance. If additional advances are received on those contracts in subsequent periods, we assume all revenue recognized in the reporting period first applies to the beginning contract liabilities as opposed to a portion applying to the new advances for the period.
The impact of adjustments in contract estimates on our operating earnings can be reflected in either operating expenses or revenue. There have been no significant changes in estimates in the three and six months ended June 30, 2019.
Disaggregation of Revenue. The following tables present our revenue disaggregated by major product line and geographical market (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | |||||||||||||
Energy Segment | ||||||||||||||||
Oil & Gas - Upstream, Midstream & Other | $ | 38,612 | $ | 54,993 | $ | 84,277 | $ | 102,878 | ||||||||
Oil & Gas - Downstream | 46,979 | 57,811 | 99,731 | 109,898 | ||||||||||||
Total | 85,591 | 112,804 | 184,008 | 212,776 | ||||||||||||
Aerospace & Defense Segment | ||||||||||||||||
Commercial Aerospace & Other | 27,980 | 27,452 | 56,686 | 66,204 | ||||||||||||
Defense | 36,714 | 30,048 | 69,248 | 49,773 | ||||||||||||
Total | 64,694 | 57,500 | 125,934 | 115,977 | ||||||||||||
Industrial Segment | ||||||||||||||||
Valves | 32,337 | 30,462 | 60,869 | 58,141 | ||||||||||||
Pumps | 86,985 | 100,602 | 169,191 | 190,054 | ||||||||||||
Total | 119,322 | 131,064 | 230,060 | 248,195 | ||||||||||||
Net Revenue | $ | 269,607 | $ | 301,368 | $ | 540,002 | $ | 576,948 |
10
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | |||||||||||||
Energy Segment | ||||||||||||||||
EMEA | $ | 27,430 | $ | 27,063 | $ | 61,882 | $ | 46,961 | ||||||||
North America | 48,615 | 67,884 | 101,572 | 132,351 | ||||||||||||
Other | 9,546 | 17,857 | 20,554 | 33,464 | ||||||||||||
Total | 85,591 | 112,804 | 184,008 | 212,776 | ||||||||||||
Aerospace & Defense Segment | ||||||||||||||||
EMEA | $ | 16,834 | $ | 15,460 | $ | 34,566 | $ | 30,856 | ||||||||
North America | 41,485 | 35,745 | 78,878 | 73,494 | ||||||||||||
Other | 6,375 | 6,295 | 12,490 | 11,627 | ||||||||||||
Total | 64,694 | 57,500 | 125,934 | 115,977 | ||||||||||||
Industrial Segment | ||||||||||||||||
EMEA | $ | 51,684 | $ | 62,609 | $ | 106,176 | $ | 123,289 | ||||||||
North America | 42,122 | 42,361 | 76,669 | 74,612 | ||||||||||||
Other | 25,516 | 26,094 | 47,215 | 50,294 | ||||||||||||
Total | 119,322 | 131,064 | 230,060 | 248,195 | ||||||||||||
Net Revenue | $ | 269,607 | $ | 301,368 | $ | 540,002 | $ | 576,948 |
Contract Balances. The Company’s contract assets and contract liabilities balances as of December 31, 2018 and June 30, 2019 are as follows (in thousands):
December 31, 2018 | June 30, 2019 | Increase/(Decrease) | ||||||||||
Trade accounts receivables, net | $ | 183,552 | $ | 166,623 | $ | (16,929 | ) | |||||
Contract assets (1) | 61,618 | 69,293 | 7,675 | |||||||||
Contract liabilities (2) (3) | 48,325 | 37,749 | (10,576 | ) | ||||||||
(1) Recorded within prepaid expenses and other current assets. | ||||||||||||
(2) Recorded within accrued expenses and other current liabilities. | ||||||||||||
(3) The Contract Liabilities balance as of December 31, 2018 has been adjusted by $1.4 million attributed to the divestiture of our Reliability Services business. |
Trade accounts receivable, net decreased by $16.9 million as of June 30, 2019, primarily due to the timing of cash collections during the six months ended June 30, 2019.
Contract assets, excluding divestiture, increased by $7.7 million, or 12%, to $69.3 million primarily driven by unbilled revenue recognized during the six months ended June 30, 2019 within our Pumps business (+15%), Refinery Valves business (+12%) and U.S. Defense business (+8%).
Contract liabilities, excluding divestiture, decreased by $10.6 million, or (-22%), to $37.7 million as of June 30, 2019, primarily driven by revenue recognized over time during the six months ended June 30, 2019 within our Refinery Valves business (-17%) and U.S. fluid controls business (-4%).
(4) Leases
We lease certain office spaces, warehouses, vehicles and equipment. Leases with an initial term of 12-months or less have not been capitalized on the balance sheet. We recognize lease expense associated with these short-term leases on a straight-line basis over the lease term. For lease agreements entered into after the adoption of ASC 842, we combine lease and non-lease fixed components for real estate, vehicles and equipment leases. We do not combine lease and non-lease components for information technology leases. Variable lease costs were not included within the measurement of the lease liability as they were entirely variable or the difference between the portion captured within the lease liability and the actual cost will be
11
expensed as incurred. Variable costs are contractually obligated and relate primarily to common area maintenance and taxes, which were not material to the financial statements.
We elected the package of practical expedients permitted under the transition guidance, which allowed us to carry forward the historical lease classification, not to reassess if existing contracts are or contain leases, and not to reassess indirect costs for existing leases.
We have elected not to recast the comparable periods and rather used the effective adoption date of the standard as the date of initial application.
Leases which contain a renewal option to extend an existing lease term, or a termination option to end a lease early are exercisable at our sole discretion. We evaluate such leases to determine if we are reasonably certain to exercise the option. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Our lease agreements do not contain any material residual value guarantees.
In determining the present value of lease payments, we use the implicit borrowing rate in the lease, if available. In cases where a lease does not provide an implicit borrowing rate, we use the incremental borrowing rate based on available information at the commencement date. As of June 30, 2019, none of our existing leases provided an implicit borrowing rate. We give consideration to our debt issuances as well as publicly available data for instruments with similar characteristics when calculating our incremental borrowing rates. Additionally, we perform an entity-level financial assessment along with risk assessment by country or jurisdiction in the determination of our incremental borrowing rate. We will update our financial and risk assessments periodically. We will reassess lease classification and / or remeasure the lease liability in the event of the following: changes in assessment of renewal, termination or purchase option based on triggering events within our control, change in amounts probable of being owed under a residual guarantee, or contingency resolution.
The Balance Sheet impact at June 30, 2019 is as follows (in thousands):
Leases | |||||||
Assets | Operating | Finance | |||||
Gross ROU Assets (1) | $ | 27,747 | $ | 2,930 | |||
Less: Accumulated Amortization | 2,878 | 173 | |||||
Net ROU Assets | $ | 24,869 | $ | 2,757 | |||
Liabilities | Operating | Finance | |||||
Current (2) | $ | 4,933 | $ | 634 | |||
Non-current (3) | 19,861 | 2,433 | |||||
Total Lease Liabilities | $ | 24,794 | $ | 3,067 | |||
(1) Operating and Finance ROU Assets are included within other assets on the Balance Sheet. | |||||||
(2) The current portion of operating and finance lease liabilities are recorded within accrued expenses and other current liabilities on the Balance Sheet. | |||||||
(3) The non-current portion of operating and finance lease liabilities are recorded within other non-current liabilities on the Balance Sheet. |
12
The components of lease costs are as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||
Lease Costs | June 30, 2019 | June 30, 2019 | |||||
Operating lease cost (1) | $ | 2,277 | $ | 3,758 | |||
Finance lease cost | |||||||
Amortization of leased assets (2) | 91 | 95 | |||||
Interest on lease liabilities (3) | 10 | 10 | |||||
Total finance lease costs | 101 | 105 | |||||
Total lease cost | $ | 2,378 | $ | 3,863 | |||
(1) Operating lease costs are recorded within selling, general and administrative expenses or Cost of Revenue within the Condensed Consolidated Statements of (Loss) Income depending upon the nature of the underlying lease. | |||||||
(2) Finance lease amortization costs are recorded in selling, general and administrative expenses within the Condensed Consolidated Statements of (Loss) Income. | |||||||
(3) Finance lease interest costs are recorded in interest expense, net within the Condensed Consolidated Statements of (Loss) Income. |
Short-term lease expense for the three and six months ended June 30, 2019 are $0.0 million and $0.1million, respectively. Variable lease cost for the three and six months ended June 30, 2019 are $0.0 million and $0.1 million, respectively.
The estimated future minimum lease payments only include obligations for which we are reasonably certain to exercise our renewal option. Such future payments are as follows (in thousands):
Maturity of Lease Liabilities | Operating Leases | Finance Leases | Total | ||||||
2019 | $ | 4,027 | $ | 207 | $ | 4,234 | |||
2020 | 6,085 | 414 | 6,499 | ||||||
2021 | 4,989 | 414 | 5,403 | ||||||
2022 | 3,607 | 403 | 4,010 | ||||||
2023 | 2,976 | 403 | 3,379 | ||||||
After 2023 | 8,241 | 1,233 | 9,474 | ||||||
Less: Interest | $ | (5,131 | ) | $ | (7 | ) | $ | (5,138 | ) |
Present value of lease liabilities | $ | 24,794 | $ | 3,067 | $ | 27,861 |
The weighted average remaining lease term and discount rates are as follows:
Lease Term and Discount Rate | June 30, 2019 | |
Weighted average remaining lease term (years) | ||
Operating leases | 5.9 | |
Finance leases | 7.6 | |
Weighted average discount rate (percentage) | ||
Operating leases | 5.5 | % |
Finance leases | 2.0 | % |
13
Supplemental cash flow information related to leases are as follows (in thousands):
Other Information | June 30, 2019 | ||
Operating Activities | |||
Noncash lease expense on operating ROU assets | $ | (24,869 | ) |
Amortization expense on finance ROU assets | 95 | ||
Change in total operating lease liabilities | 24,794 | ||
Principal paid on operating lease liabilities | (3,010 | ) | |
Total Operating Activities | $ | (2,990 | ) |
Financing Activities | |||
Principal paid on finance lease liabilities | $ | (94 | ) |
Supplemental | |||
Interest Paid on finance lease liabilities | $ | 10 |
As of June 30, 2019, the Company has not entered into any lease agreements with related parties.
Operating Lease Commitments Disclosure under ASC 840
Minimum rental commitments due under non-cancelable operating leases, primarily for office and warehouse facilities, were as follows at December 31, 2018 (in thousands):
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | ||||||||||||||||||
Minimum lease commitments | $ | 9,481 | $ | 6,303 | $ | 4,573 | $ | 3,345 | $ | 2,540 | $ | 6,032 |
14
(5) Special and Restructuring Charges (Recoveries), net
Special and Restructuring Charges (Recoveries), net
Special and restructuring charges, net consist of restructuring costs (including costs to exit a product line or program) as well as certain special charges such as significant litigation settlements and other transactions (charges or recoveries) that are described below. All items described below are recorded in Special and restructuring charges (recoveries), net on our consolidated statements of loss. Certain other special and restructuring charges such as inventory related items may be recorded in cost of revenues given the nature of the item.
The table below (in thousands) summarizes the amounts recorded within the special and restructuring charges (recoveries), net line item on the Condensed Consolidated Statements of (Loss) Income for the three and six months ended June 30, 2019 and July 1, 2018:
Special & Restructuring Charges (Recoveries), net | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Special charges (recoveries), net | $ | 3,465 | $ | 1,156 | $ | (5,213 | ) | $ | 3,987 | ||||||
Restructuring charges, net | 1,527 | 844 | 2,390 | 10,459 | |||||||||||
Total special and restructuring charges (recoveries), net | $ | 4,992 | $ | 2,000 | $ | (2,823 | ) | $ | 14,446 |
Special Charges (Recoveries), net
The table below (in thousands) outlines the special charges (recoveries), net recorded for the three and six months ended June 30, 2019:
Special Charges, net | |||||||||||||||||||
For the three months ended June 30, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Reliability Services divestiture | $ | 1,104 | $ | — | $ | — | $ | 286 | $ | 1,390 | |||||||||
Professional fees to review and respond to an unsolicited tender offer to acquire the Company | — | — | — | 2,075 | 2,075 | ||||||||||||||
Total special charges, net | $ | 1,104 | $ | — | $ | — | $ | 2,361 | $ | 3,465 | |||||||||
Special (Recoveries) Charges, net | |||||||||||||||||||
For the six months ended June 30, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Reliability Services divestiture | $ | (9,177 | ) | $ | — | $ | — | $ | 286 | $ | (8,891 | ) | |||||||
Reliability Services 2019 operating expenses | 1,450 | — | — | — | 1,450 | ||||||||||||||
Rosscor divestiture related charges | — | — | 153 | — | 153 | ||||||||||||||
Professional fees to review and respond to an unsolicited tender offer to acquire the Company | — | — | 2,075 | 2,075 | |||||||||||||||
Total special (recoveries) charges, net | $ | (7,727 | ) | $ | — | $ | 153 | $ | 2,361 | $ | (5,213 | ) |
Reliability Services Divestiture: In January 2019, the Company sold its Reliability Services business. The Company recognized a gain of $9.2 million for the six months ended June 30, 2019 in connection with the divestiture.
Reliability Services 2019 Operating Expenses: The Company classified the 2019 operating expenses of the Reliability Services business as special given the business was held for sale as of 2018 and was sold in January 2019. Special charges associated with these expenses for the three and six months ended June 30, 2019 were $0.0 million and $1.5 million, respectively.
15
Rosscor Divestiture: On November 6, 2018, we announced the divestiture of our Rosscor B.V. and SES International B.V. subsidiaries (the “Delden Business”) for a nominal amount. The Delden Business was our Netherlands-based fluid handling skids and systems business, primarily for the Oil and Gas end market. Special charges associated with these expenses for the three and six months ended June 30, 2019 were $0.0 million and $0.2 million, respectively.
Professional Fees: The Company incurred $2.1 million in special charges associated with the review and response to an unsolicited tender offer to acquire the Company for the three months ended June 30, 2019.
The table below (in thousands) outlines the special charges, net recorded for the three and six months ended July 1, 2018:
Special Charges, net | |||||||||||||||||||
For the three months ended July 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Acquisition related charges | $ | — | $ | — | $ | — | $ | 1,000 | $ | 1,000 | |||||||||
Brazil closure | 156 | — | — | — | 156 | ||||||||||||||
Total special charges, net | $ | 156 | $ | — | $ | — | $ | 1,000 | $ | 1,156 | |||||||||
Special Charges, net | |||||||||||||||||||
For the six months ended July 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Acquisition related charges | $ | — | $ | — | $ | — | $ | 3,455 | $ | 3,455 | |||||||||
Brazil closure | 532 | — | — | — | 532 | ||||||||||||||
Total special (recoveries) charges, net | $ | 532 | $ | — | $ | — | $ | 3,455 | $ | 3,987 |
Acquisition related charges:
• | On December 11, 2017, we acquired fluid handing business of Colfax Corporation ("FH"). In connection with our acquisition, we recorded $1.0 million and $3.5 million during the three and six months ended July 1, 2018, respectively, related to internal costs and external professional fees to separate FH from Colfax Corporation and integrate FH business into our legacy framework. |
• | Brazil Closure: On November 3, 2015, our Board of Directors approved the closure and exit of our Brazil manufacturing operations due to the economic realities in Brazil and the ongoing challenges with our only significant end customer, Petrobras. CIRCOR Brazil reported substantial operating losses every year since it was acquired in 2011 while the underlying market conditions and outlook deteriorated. In connection with the closure, we recorded $0.2 million and $0.5 million of charges within the Energy segment during the three and six months ended July 1, 2018, respectively, which relates to losses incurred subsequent to our closure of manufacturing operations during the first quarter of 2016. |
16
Restructuring Charges, net
The tables below (in thousands) outline the charges associated with restructuring actions recorded for the three and six months ended June 30, 2019 and July 1, 2018. A description of the restructuring actions is provided in the section titled "Restructuring Programs Summary" below.
Restructuring Charges, net | |||||||||||||||||||
As of and for the three months ended June 30, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 573 | $ | 145 | $ | — | $ | — | $ | 718 | |||||||||
Employee related expenses, net | 758 | — | 51 | — | 809 | ||||||||||||||
Total restructuring charges, net | $ | 1,331 | $ | 145 | $ | 51 | $ | — | $ | 1,527 | |||||||||
Accrued restructuring charges as of March 31, 2019 | $ | 757 | |||||||||||||||||
Total quarter to date charges, net (shown above) | 1,527 | ||||||||||||||||||
Charges paid / settled, net | (1,721 | ) | |||||||||||||||||
Accrued restructuring charges as of June 30, 2019 | $ | 563 | |||||||||||||||||
Restructuring Charges, net | |||||||||||||||||||
As of and for the six months ended June 30, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 833 | $ | 217 | $ | — | $ | — | $ | 1,050 | |||||||||
Employee related expenses, net | 1,020 | (3 | ) | 323 | — | 1,340 | |||||||||||||
Total restructuring charges, net | $ | 1,853 | $ | 214 | $ | 323 | $ | — | $ | 2,390 | |||||||||
Accrued restructuring charges as of December 31, 2018 | $ | 982 | |||||||||||||||||
Total year to date charges, net (shown above) | 2,390 | ||||||||||||||||||
Charges paid / settled, net | (2,809 | ) | |||||||||||||||||
Accrued restructuring charges as of June 30, 2019 | $ | 563 |
We expect to make payment or settle the majority of the restructuring charges accrued as of June 30, 2019 during the second half of 2019.
17
Restructuring Charges, net | |||||||||||||||||||
As of and for the three months ended July 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 191 | $ | 48 | $ | — | $ | — | $ | 239 | |||||||||
Employee related (recoveries) expenses | 605 | — | — | — | 605 | ||||||||||||||
Total restructuring charges, net | $ | 796 | $ | 48 | $ | — | $ | — | $ | 844 | |||||||||
Accrued restructuring charges as of April 1, 2018 | $ | 6,304 | |||||||||||||||||
Total quarter to date charges, net (shown above) | 844 | ||||||||||||||||||
Charges paid / settled, net | (5,601 | ) | |||||||||||||||||
Accrued restructuring charges as of July 1, 2018 | $ | 1,547 | |||||||||||||||||
Restructuring Charges, net | |||||||||||||||||||
As of and for the six months ended July 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 1,672 | $ | 130 | $ | — | $ | — | $ | 1,802 | |||||||||
Employee related expenses | 7,448 | — | 1,209 | — | 8,657 | ||||||||||||||
Total restructuring charges, net | $ | 9,120 | $ | 130 | $ | 1,209 | $ | — | $ | 10,459 | |||||||||
Accrued restructuring charges as of December 31, 2017 | $ | 1,586 | |||||||||||||||||
Total year to date charges, net (shown above) | 10,459 | ||||||||||||||||||
Charges paid / settled, net | (10,498 | ) | |||||||||||||||||
Accrued restructuring charges as of July 1, 2018 | $ | 1,547 |
Restructuring Programs Summary
As specific restructuring programs are announced, the amounts associated with that particular action may be recorded in periods other than when announced to comply with the applicable accounting rules. For example, total cost associated with 2018 Actions (as discussed below) will be recorded in 2018 and 2019. The amounts shown below reflect the total cost for that restructuring program.
During 2018, we initiated certain restructuring activities, under which we continued to simplify our business ("2018 Actions"). Under these restructurings, we reduced expenses, primarily through reductions in force and closing a number of smaller facilities. Charges associated with the 2018 Actions were recorded during 2018 and 2019.
2018 Actions Restructuring Charges, net as of June 30, 2019 | |||||||||||||||
Energy | Aerospace & Defense | Industrial | Total | ||||||||||||
Facility related expenses - incurred to date | $ | 3,021 | $ | 215 | $ | — | $ | 3,236 | |||||||
Employee related expenses - incurred to date | 8,651 | 380 | 1,859 | 10,890 | |||||||||||
Total restructuring related special charges - incurred to date | $ | 11,672 | $ | 595 | $ | 1,859 | $ | 14,126 |
Additional Restructuring Charges
In conjunction with the restructuring actions noted above, we incur certain costs, primarily related to inventory, that are recorded in cost of revenues instead of special and restructuring charges. These types of inventory restructuring costs typically relate to the discontinuance of a product line or manufacturing inefficiencies directly related to the restructuring action.
18
For the three and six months ended June 30, 2019, we recorded $1.3 million and $4.1 million, respectively, of inventory related restructuring charges within our Energy segment for restructuring actions within our Distributed Valves business. For the three and six months ended June 30, 2019, we recorded $0.0 million and $0.3 million, respectively, of inventory related restructuring charges related to the January 2019 results of the Reliability Services business.
For the three and six months ended July 1, 2018, we recorded $1.1 million and $1.6 million, respectively, of inventory related restructuring charges within our Energy segment for restructuring actions with our Reliability Services and Engineered Valves businesses.
(6) Inventories
Inventories consisted of the following (in thousands):
June 30, 2019 | December 31, 2018 | ||||||
Raw materials | $ | 72,591 | $ | 69,910 | |||
Work in process | 124,328 | 116,088 | |||||
Finished goods | 30,034 | 31,380 | |||||
Total inventories | $ | 226,953 | $ | 217,378 |
(7) Goodwill and Intangibles, net
The following table shows goodwill by segment as of December 31, 2018 and June 30, 2019 (in thousands):
Energy | Aerospace & Defense | Industrial | Total | ||||||||||||
Goodwill as of December 31, 2018 | $ | 104,872 | $ | 57,418 | $ | 296,915 | $ | 459,205 | |||||||
R.S. Divestiture | 110 | — | 110 | ||||||||||||
Currency translation adjustments | (4,883 | ) | (13 | ) | 7,352 | 2,456 | |||||||||
Goodwill as of June 30, 2019 | $ | 100,099 | $ | 57,405 | $ | 304,267 | $ | 461,771 |
The table below presents gross intangible assets and the related accumulated amortization as of June 30, 2019 (in thousands):
Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||
Patents | $ | 5,399 | $ | (5,399 | ) | $ | — | ||||
Customer relationships | 302,564 | (68,919 | ) | 233,645 | |||||||
Backlog | 22,905 | (21,760 | ) | 1,145 | |||||||
Acquired technology | 131,883 | (32,346 | ) | 99,537 | |||||||
Other | 3,781 | (3,781 | ) | — | |||||||
Total Amortized Assets | $ | 466,532 | $ | (132,205 | ) | $ | 334,327 | ||||
Non-amortized intangibles (primarily trademarks and trade names) | $ | 76,630 | $ | — | $ | 76,630 | |||||
Total Non-Amortized Intangibles | $ | 76,630 | $ | — | $ | 76,630 | |||||
Net carrying value of intangible assets | $ | 410,957 |
The table below presents estimated remaining amortization expense for intangible assets recorded as of June 30, 2019 (in thousands):
2019 | 2020 | 2021 | 2022 | 2023 | After 2023 | ||||||||||||||||||
Estimated amortization expense | $ | 23,669 | $ | 43,868 | $ | 42,126 | $ | 37,063 | $ | 32,490 | $ | 155,111 |
19
(8) Segment Information
Our Chief Operating Decision Maker evaluates segment operating performance using segment operating income. Segment operating income is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed subsequent to December 31, 2011, the impact of restructuring related inventory write-offs, impairment charges and special charges or gains. The Company also refers to this measure as adjusted operating income. The Company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining incentive compensation achievement.
We organize our reporting structure into three segments: Energy, Aerospace & Defense and Industrial.
The following table presents certain reportable segment information (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Net revenues | |||||||||||||||
Energy | $ | 85,591 | $ | 112,804 | $ | 184,008 | $ | 212,776 | |||||||
Aerospace & Defense | 64,694 | 57,500 | 125,934 | 115,977 | |||||||||||
Industrial | 119,322 | 131,064 | 230,060 | 248,195 | |||||||||||
Consolidated net revenues | $ | 269,607 | $ | 301,368 | $ | 540,002 | $ | 576,948 | |||||||
Results from operations before income taxes | |||||||||||||||
Energy - Segment Operating Income | $ | 3,498 | $ | 9,242 | $ | 10,281 | $ | 14,938 | |||||||
Aerospace & Defense - Segment Operating Income | 10,443 | 6,992 | 19,817 | 15,923 | |||||||||||
Industrial - Segment Operating Income | 16,138 | 15,037 | 26,924 | 27,983 | |||||||||||
Corporate expenses | (6,493 | ) | (6,450 | ) | (13,196 | ) | (14,249 | ) | |||||||
Segment Operating Income | 23,586 | 24,821 | 43,826 | 44,595 | |||||||||||
Restructuring charges, net | 1,527 | 844 | 2,390 | 10,459 | |||||||||||
Special charges (recoveries), net | 3,465 | 1,156 | (5,213 | ) | 3,987 | ||||||||||
Special and restructuring charges (recoveries), net | 4,992 | 2,000 | (2,823 | ) | 14,446 | ||||||||||
Restructuring related inventory charges | 2,112 | 1,067 | 5,255 | 1,540 | |||||||||||
Amortization of inventory step-up | — | — | — | 6,600 | |||||||||||
Acquisition amortization | 11,247 | 11,665 | 23,325 | 23,565 | |||||||||||
Acquisition depreciation | 1,107 | 1,837 | 2,229 | 3,572 | |||||||||||
Acquisition amortization and other costs, net | 14,466 | 14,569 | 30,809 | 35,277 | |||||||||||
Consolidated Operating Income | 4,128 | 8,252 | 15,840 | (5,128 | ) | ||||||||||
Interest expense, net | 12,856 | 13,755 | 26,035 | 25,556 | |||||||||||
Other income, net | 81 | (3,759 | ) | (1,832 | ) | (5,620 | ) | ||||||||
Loss from operations before income taxes | $ | (8,809 | ) | $ | (1,744 | ) | $ | (8,363 | ) | $ | (25,064 | ) | |||
20
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Capital expenditures | |||||||||||||||
Energy | $ | 1,505 | $ | 935 | $ | 2,474 | $ | 4,280 | |||||||
Aerospace & Defense | 591 | 897 | 1,379 | 1,841 | |||||||||||
Industrial | 1,225 | 2,226 | 2,367 | 5,850 | |||||||||||
Corporate | 269 | 111 | 655 | 387 | |||||||||||
Consolidated capital expenditures | $ | 3,590 | $ | 4,169 | $ | 6,875 | $ | 12,358 | |||||||
Depreciation and amortization | |||||||||||||||
Energy | $ | 3,431 | $ | 3,865 | $ | 6,756 | $ | 8,066 | |||||||
Aerospace & Defense | 2,775 | 5,349 | 5,448 | 8,142 | |||||||||||
Industrial | 11,668 | 10,033 | 24,037 | 22,473 | |||||||||||
Corporate | 145 | 192 | 287 | 421 | |||||||||||
Consolidated depreciation and amortization | $ | 18,019 | $ | 19,439 | $ | 36,528 | $ | 39,102 | |||||||
Identifiable assets | June 30, 2019 | July 1, 2018 | |||||||||||||
Energy | $ | 696,520 | $ | 900,117 | |||||||||||
Aerospace & Defense | 419,692 | 333,090 | |||||||||||||
Industrial | 1,113,569 | 1,330,358 | |||||||||||||
Corporate | (517,084 | ) | (727,685 | ) | |||||||||||
Consolidated identifiable assets | $ | 1,712,697 | $ | 1,835,880 |
The total assets for each reportable segment have been reported as the Identifiable Assets for that segment, including inter-segment intercompany receivables, payables and investments in other CIRCOR companies. Identifiable assets reported in Corporate include both corporate assets, such as cash, deferred taxes, prepaid and other assets, fixed assets, as well as the elimination of all inter-segment intercompany assets. The elimination of intercompany assets results in negative amounts reported in Corporate for Identifiable Assets. Corporate Identifiable Assets excluding intercompany assets were $15.9 million and $9.6 million as of June 30, 2019 and July 1, 2018, respectively.
(9) Financial Instruments
Fair Value
The company utilizes fair value measurement guidance prescribed by accounting standards to value its financial instruments. The guidance establishes a fair value hierarchy based on the inputs used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
• | Level One: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets. |
• | Level Two: Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
• | Level Three: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
21
The fair value measurements of the Company's financial instruments as of June 30, 2019 are summarized in the table below:
Significant Other Observable Inputs | |||
Level 2 | |||
Derivatives | $ | (8,490 | ) |
The carrying amounts of cash and cash equivalents, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments. Cash equivalents are carried at cost which approximates fair value at the balance sheet date and is a Level 1 financial instrument. As of June 30, 2019 and December 31, 2018, the outstanding balance of the Company’s debt approximated fair value based on current rates available to the Company for debt of the same maturity and is a Level 2 financial instrument.
As of June 30, 2019 and December 31, 2018, the Company observed restricted cash balances of $1.0 Million and $2.3 Million, respectively. These balances are recorded within Other Current Assets on the Balance Sheet. Total Cash and Cash Equivalents per the Statement Of Cash Flow is inclusive of the restricted cash balances.
Effective April 12, 2018, the Company entered into an interest rate swap pursuant to an International Swaps and Derivatives Association ("ISDA") Master Agreement with Citizens Bank, National Association ("interest rate swap"). The four-year interest rate swap has a fixed notional value of $400.0 million with a 1% LIBOR floor and a maturity date of April 12, 2022. The fixed rate of interest paid by the Company is comprised of our current credit spread of 350 basis points plus 2.6475% for a total interest rate of 6.1475%. The ISDA Master Agreement, together with its related schedules, contain customary representations, warranties and covenants. This hedging agreement was entered into to mitigate the interest rate risk inherent in the Company’s variable rate debt and is not for speculative trading purposes.
Effective July 12, 2019, the Company entered into a cross-currency swap ("cross-currency swap") agreement to hedge its net investment in non-U.S. subsidiaries against future volatility in exchange rates between the U.S. dollar and the Euro. The cross-currency swap agreement is pursuant to an ISDA Master Agreement with Duetsche Bank AG. The three-year cross-currency swap has a fixed notional value of $100.0 million at an annual rate of 2.4065% and a maturity date of July 12, 2022. At inception, the cross-currency swap was designated as a net investment hedge. The net investment hedge was deemed effective after quarter-end, and the only financial statement impact was the effect of it being marked to market. This hedging agreement was entered into to mitigate foreign currency exchange rate exposure, and is not for speculative trading purposes.
The Company has designated the interest rate swap as a qualifying hedging instrument and is treating it as a cash flow hedge for accounting purposes pursuant to ASC 815, Derivatives and Hedging. The aggregate net fair value of the interest rate swap and cross-currency swap was $(8.5) million. These balances are recorded in other long-term liabilities of $8.1 million, accrued expenses and other current liabilities of $2.9 million, and long-term deferred tax asset of $2.5 million on our condensed consolidated balance sheet as of June 30, 2019. The unrealized losses recognized in other comprehensive income (loss), net of tax, were $3.0 million and $5.2 million for the three and six months ended June 30, 2019, respectively. The realized loss of $0.2 million and $0.3 million was reclassified from other comprehensive income (loss) to interest expense as interest expense was accrued on the swap during the three and six months ended June 30, 2019, respectively. Amounts expected to be reclassified from other comprehensive income into interest expense in the coming 12 months is a loss of $3.1 million. Interest expense (including the effects of the cash flow hedges) related to the portion of the Company's term loan subject to the aforementioned interest-rate swap agreement was $6.2 million and $12.4 million for the three and six months ended June 30, 2019.
(10) Guarantees and Indemnification Obligations
As permitted under Delaware law, we have agreements whereby we indemnify certain of our officers and directors for certain events or occurrences while the officer or director is, or was, serving at our request in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited. However, we have directors’ and officers’ liability insurance policies that insure us with respect to certain events covered under the policies and should enable us to recover a portion of any future amounts paid under the indemnification agreements. We have no liabilities recorded from those agreements as of June 30, 2019.
22
We record provisions for the estimated cost of product warranties, primarily from historical information, at the time product revenue is recognized. We also record provisions with respect to any significant individual warranty issues as they arise. While we engage in extensive product quality programs and processes, our warranty obligation is affected by product failure rates, utilization levels, material usage, service delivery costs incurred in correcting a product failure, and supplier warranties on parts delivered to us. Should actual product failure rates, utilization levels, material usage, service delivery costs or supplier warranties on parts differ from our estimates, revisions to the estimated warranty liability would be required.
The following table sets forth information related to our product warranty reserves for the six months ended June 30, 2019 (in thousands):
Balance beginning December 31, 2018 | $ | 4,050 | |
Provisions | 1,080 | ||
Claims settled | (1,076 | ) | |
Currency translation adjustment | (19 | ) | |
Balance ending June 30, 2019 | $ | 4,035 |
Warranty obligations were $4.1 million as of December 31, 2018 and $4.0 million as of June 30, 2019, as net claims settled and quarterly provisions within our Industrial and Energy operating segments largely offset.
(11) Commitments and Contingencies
We are subject to various legal proceedings and claims pertaining to matters such as product liability or contract disputes, including issues arising under certain customer contracts with aerospace and defense customers. We are also subject to other proceedings and governmental inquiries, inspections, audits or investigations pertaining to issues such as tax matters, patents and trademarks, pricing, business practices, governmental regulations, employment and other matters. Although the results of litigation and claims cannot be predicted with certainty, we expect that the ultimate disposition of these matters, to the extent not previously provided for, will not have a material adverse effect, individually or in the aggregate, on our business, financial condition, results of operations or liquidity.
On February 21, 2018, the Company entered into a mediated settlement regarding a wage and hour action in California by a former employee. In October 2016, the plaintiff alleged non-compliance with California State labor law, including missed or late meal breaks, for hourly employees of CIRCOR Aerospace, Inc. in Corona, California. The total settlement amount of $2.4 million was initially recorded as a liability as of December 31, 2017. This settlement resolves all wage/hour claims by all potentially affected employees through the settlement date and was approved by the California Superior Court during 2018. The Company expects to make payment during the third quarter of 2019.
Asbestos-related product liability claims continue to be filed against two of our subsidiaries: Spence Engineering Company, Inc. (“Spence”), the stock of which we acquired in 1984; and CIRCOR Instrumentation Technologies, Inc. (f/k/a Hoke, Inc.) (“Hoke”), the stock of which we acquired in 1998. Due to the nature of the products supplied by these entities, the markets they serve and our historical experience in resolving these claims, we do not expect that these asbestos-related claims will have a material adverse effect on the financial condition, results of operations or liquidity of the Company.
Standby Letters of Credit
We execute standby letters of credit, which include bid bonds and performance bonds, in the normal course of business to ensure our performance or payments to third parties. The aggregate notional value of these instruments was $61.8 million at June 30, 2019. We believe that the likelihood of demand for a significant payment relating to the outstanding instruments is remote. These instruments generally have expiration dates ranging from less than 1 month to 5 years from June 30, 2019.
23
The following table contains information related to standby letters of credit instruments outstanding as of June 30, 2019 (in thousands):
Term Remaining | Maximum Potential Future Payments | ||
0–12 months | $ | 48,191 | |
Greater than 12 months | 13,601 | ||
Total | $ | 61,792 |
24
(12) Retirement Plans
The following table sets forth the components of total net periodic benefit cost (income) of the Company’s defined benefit pension plans and other post-retirement employee benefit plans (in thousands):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, 2019 | July 1, 2018 | June 30, 2019 | July 1, 2018 | ||||||||||||
Pension Benefits - U.S. Plans | |||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||||
Interest cost | 1,967 | 1,762 | 3,934 | 3,523 | |||||||||||
Expected return on plan assets | (2,742 | ) | (3,771 | ) | (5,484 | ) | (7,542 | ) | |||||||
Amortization | 129 | 146 | 259 | 293 | |||||||||||
Net periodic benefit income | $ | (646 | ) | $ | (1,863 | ) | $ | (1,291 | ) | $ | (3,726 | ) | |||
Pension Benefits - Non-U.S. Plans | |||||||||||||||
Service cost | $ | 688 | $ | 758 | $ | 1,382 | $ | 1,535 | |||||||
Interest cost | 549 | 540 | 1,104 | 1,094 | |||||||||||
Expected return on plan assets | (244 | ) | (254 | ) | (491 | ) | (513 | ) | |||||||
Amortization | 5 | — | 9 | — | |||||||||||
Net periodic benefit cost | $ | 998 | $ | 1,044 | $ | 2,004 | $ | 2,116 | |||||||
Other Post-Retirement Benefits | |||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||||
Interest cost | 93 | 86 | 187 | 173 | |||||||||||
Amortization | — | — | — | — | |||||||||||
Net periodic benefit cost | $ | 93 | $ | 86 | $ | 187 | $ | 173 |
The periodic benefit service costs are included in the selling, general, and administrative costs, while the remaining net periodic benefit costs are included in other (income) expense, net in our Condensed Consolidated Statements of (Loss) Income for the three months ended June 30, 2019 and July 1, 2018, respectively.
There were no employer contributions to the Company's U.S. and non- U.S. based pension plans during the three and six months ended June 30, 2019.
25
(13) Income Taxes
As of June 30, 2019 and December 31, 2018, we had $0.6 million and $0.6 million, respectively, of unrecognized tax benefits, of which $0.5 million and $0.5 million, respectively, would affect our effective tax rate if recognized in any future period.
The Company files income tax returns in U.S. federal, state and local jurisdictions and in foreign jurisdictions. The Company is no longer subject to examination by the Internal Revenue Service (the "IRS") for years prior to 2015 and is no longer subject to examination by the tax authorities in foreign and state jurisdictions prior to 2006. The Company is currently under examination for income tax filings in various foreign jurisdictions.
The Company has a net U.S. deferred tax asset and a net foreign deferred tax liability. Due to uncertainties related to our ability to utilize certain foreign deferred income tax assets, we maintained a total valuation allowance of $17.4 million at June 30, 2019 and $17.6 million at December 31, 2018. The valuation allowance is based on estimates of income in each of the jurisdictions in which we operate and the period over which our deferred tax assets will be recoverable. If future results of operations exceed our current expectations, our existing tax valuation allowances may be adjusted, resulting in future tax benefits. Alternatively, if future results of operations are less than expected, future assessments may result in a determination that some or all of the deferred tax assets are not realizable. Consequently, we may need to establish additional tax valuation allowances for all or a portion of the deferred tax assets, which may have a material adverse effect on our business, results of operations and financial condition.
(14) Share-Based Compensation
As of June 30, 2019, there were 729,667 stock options and 438,656 Restricted Stock Unit Awards ("RSU Awards") and Restricted Stock Unit Management Stock Plan Awards ("RSU MSPs") outstanding. On May 9, 2019, our shareholders approved the 2019 Stock Option and Incentive Plan (the "2019 Plan") at the Company's annual meeting which was adopted, subject to shareholder approval, by the Board on February 20, 2019. The 2019 Plan authorizes issuance of up to 1,000,000 shares of common stock (subject to adjustment for stock splits and similar events). Under this new 2019 Plan, there were 959,113 shares available for grant as of June 30, 2019.
During the six months ended June 30, 2019, we granted 153,726 stock options compared with 127,704 stock options granted during the six months ended July 1, 2018.
The average fair value of stock options granted during the first six months of 2019 and 2018 was $11.84 and $14.68 per share, respectively, and was estimated using the following weighted-average assumptions:
June 30, 2019 | July 1, 2018 | ||||
Risk-free interest rate | 2.6 | % | 2.5 | % | |
Expected life (years) | 4.4 | 4.4 | |||
Expected stock volatility | 38.1 | % | 37.2 | % | |
Expected dividend yield | — | % | — | % |
For additional information regarding the historical issuance of stock options, refer to Note 12 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018.
During the six months ended June 30, 2019 and July 1, 2018, we granted 196,231 and 158,369 RSU Awards with approximate fair values of $32.60 and $43.11 per RSU Award, respectively. During the first six months of 2019 and 2018, we granted performance-based RSU Awards as part of the overall mix of RSU Awards. In 2019, these performance-based RSU Awards include metrics for achieving Adjusted Operating Margin and Adjusted Free Cash Flow with target payouts ranging from 0% to 200%. In 2018, the performance-based RSU Awards include metrics for achieving Return on Invested Capital and Adjusted Operating Margin with the same target payout ranges. Of the 196,231 RSU Awards granted during the six months ended June 30, 2019, 67,362 are performance-based RSU Awards. The Company has determined the performance conditions are likely to be achieved and as such were considered probable to vest. This compares to 48,080 performance-based RSU Awards granted during the six months ended July 1, 2018.
RSU MSPs totaling 56,379 and 34,937 with per unit discount amounts representing fair values of $11.10 and $14.06 per share were granted during the six months ended June 30, 2019 and July 1, 2018, respectively.
26
Compensation expense related to our share-based plans for the six months ended June 30, 2019 and July 1, 2018 was $3.1 million and $2.9 million, respectively. Compensation expense for both periods was recorded as selling, general and administrative expenses. As of June 30, 2019, there was $12.6 million of total unrecognized compensation costs related to our outstanding share-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 2.1 years.
The weighted average contractual term for stock options outstanding and options exercisable as of June 30, 2019 was 4.6 years and 3.8 years, respectively. The aggregate intrinsic value of stock options exercised during the six months ended June 30, 2019 was $0.0 million and the aggregate intrinsic value of stock options outstanding and options exercisable as of June 30, 2019 was $4.0 million and $1.8 million, respectively.
The aggregate intrinsic value of RSU Awards settled during the six months ended June 30, 2019 was $1.6 million and the aggregate intrinsic value of RSU Awards outstanding and RSU Awards vested and deferred as of June 30, 2019 was $15.0 million and $0.3 million, respectively.
The aggregate intrinsic value of RSU MSPs settled during the six months ended June 30, 2019 was $0.1 million and the aggregate intrinsic value of RSU MSPs outstanding and RSU MSPs vested and deferred as of June 30, 2019 was $2.0 million and $0.1 million, respectively.
International participants are issued Cash Settled Stock Unit Awards. As of June 30, 2019, there were 60,344 Cash Settled Stock Unit Awards outstanding compared to 50,907 as of December 31, 2018. During the six months ended June 30, 2019, the aggregate cash used to settle Cash Settled Stock Unit Awards was $0.6 million. As of June 30, 2019, we had $0.8 million of accrued expenses in other non-current liabilities associated with these Cash Settled Stock Unit Awards compared with $0.6 million as of December 31, 2018. Cash Settled Stock Unit Award related compensation costs for the six months ended June 30, 2019 and July 1, 2018 was $0.8 million and $0.2 million, respectively, and was recorded as selling, general, and administrative expenses.
(15) Accumulated Other Comprehensive Loss
The following table summarizes the changes in accumulated other comprehensive loss, net of tax, which is reported as a component of shareholders' equity, for the six months ended June 30, 2019 (in thousands):
Foreign Currency Translation Adjustments | Pension, net | Derivative | Total | ||||||||||||||
Balance as of December 31, 2018 | $ | (49,109 | ) | $ | (19,114 | ) | $ | (1,516 | ) | $ | (69,739 | ) | |||||
Other comprehensive loss | (9,718 | ) | (393 | ) | (5,165 | ) | (15,276 | ) | |||||||||
Balance as of June 30, 2019 | $ | (58,827 | ) | $ | (19,507 | ) | $ | 1 | $ | (6,681 | ) | $ | (85,015 | ) |
During the first quarter of 2019, an immaterial error was identified in the Company's calculation of currency translation adjustments related to goodwill, intangible assets and property, plant and equipment acquired in the FH acquisition. This error impacts other comprehensive income. Specifically, other comprehensive income (loss) was overstated by $5.4 and $2.2 million for the first quarter and fiscal 2018, respectively, and was understated by $2.2 million for first quarter of 2019. The Company has determined that these adjustments were not material to the current or prior periods, or the forecasted 2019 results. These items were immaterial and were adjusted for during the first quarter of 2019. The quarterly impact ($ in millions) in 2018 was:
Q1 | Q2 | Q3 | Q4 | 2018 | |||||||||||||||
Overstated (understated) comprehensive income | $ | 5.4 | $ | (5.1 | ) | $ | (0.2 | ) | $ | 2.1 | $ | 2.2 |
(16) (Loss) Earnings Per Common Share ("EPS")
(in thousands, except per share amounts) | Three Months Ended | ||||||||||||||||||||
June 30, 2019 | July 1, 2018 | ||||||||||||||||||||
Net Income | Shares | Per Share Amount | Net Income | Shares | Per Share Amount | ||||||||||||||||
Basic EPS | $ | (18,520 | ) | 19,906 | $ | (0.93 | ) | $ | 5,902 | 19,836 | $ | 0.30 | |||||||||
Dilutive securities, common stock options | — | — | — | — | 169 | — | |||||||||||||||
Diluted EPS | $ | (18,520 | ) | 19,906 | $ | (0.93 | ) | $ | 5,902 | 20,005 | $ | 0.30 | |||||||||
Six Months Ended | |||||||||||||||||||||
June 30, 2019 | July 1, 2018 | ||||||||||||||||||||
Net Loss | Shares | Per Share Amount | Net Income | Shares | Per Share Amount | ||||||||||||||||
Basic EPS | $ | (23,153 | ) | 19,888 | $ | (1.16 | ) | $ | (11,539 | ) | 19,821 | $ | (0.58 | ) | |||||||
Dilutive securities, common stock options | — | — | — | — | — | — | |||||||||||||||
Diluted EPS | $ | (23,153 | ) | 19,888 | $ | (1.16 | ) | $ | (11,539 | ) | 19,821 | $ | (0.58 | ) |
Stock options, RSU Awards, and RSU MSPs covering 447,764 and 381,326 shares of common stock for the six months ended June 30, 2019 and July 1, 2018, respectively, were not included in the computation of diluted EPS because their effect would be anti-dilutive.
27
(17) Subsequent Events
On July 13, 2019, the company entered a definitive agreement dispose of its long-cycle upstream oil & gas engineered valve business (Pibiviesse S.p.A.) for €1 million ($1 million) with an earn-out of 50 percent of net income over seven years up to a maximum of €18.0 million ($20.3 million). The transaction closed on July 26, 2019. CIRCOR expects to record a loss on the disposal, primarily related to non-cash charges.
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This Quarterly Report on Form 10-Q contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”). The words “may,” “hope,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” and other expressions, which are predictions of or indicate future events and trends and which do not relate to historical matters, identify forward-looking statements. We believe that it is important to communicate our future expectations to our stockholders, and we, therefore, make forward-looking statements in reliance upon the safe harbor provisions of the Act. However, there may be events in the future that we are not able to accurately predict or control and our actual results may differ materially from the expectations we describe in our forward-looking statements. Forward-looking statements, including statements about the realization of cost reductions from restructuring activities and expected synergies, the expected impact of tariff increases and future cash flows from operating activities, involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, changes in the price of and demand for oil and gas in both domestic and international markets, our ability to successfully integrate acquired businesses, as contemplated, the possibility that expected benefits related to the acquisition of the fluid handling business of Colfax Corporation ("FH") may not materialize as expected, any adverse changes in governmental policies, variability of raw material and component pricing, changes in our suppliers’ performance, fluctuations in foreign currency exchange rates, changes in tariffs or other taxes related to doing business internationally, our ability to hire and retain key personnel, our ability to operate our manufacturing facilities at efficient levels including our ability to prevent cost overruns and reduce costs, our ability to generate increased cash by reducing our working capital, our prevention of the accumulation of excess inventory, our ability to successfully implement our restructuring or simplification strategies, fluctuations in interest rates, our ability to successfully defend product liability actions, any actions of stockholders or others in response to expiration of the recent unsolicited tender offer and the cost and disruption of responding to those actions, as well as the uncertainty associated with the current worldwide economic conditions and the continuing impact on economic and financial conditions in the United States and around the world, including as a result of natural disasters, terrorist attacks, current Middle Eastern conflicts and related matters. We advise you to read further about these and other risk factors set forth in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, which is filed with the Securities and Exchange Commission ("SEC") and is available on the SEC's website at www.sec.gov. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
28
Company Overview
We design, manufacture and market differentiated technology products and sub-systems for markets including industrial, oil & gas, aerospace and defense, and commercial marine. CIRCOR has a diversified flow and motion control product portfolio with recognized, market-leading brands that fulfill its customers’ mission critical needs.
We organize our reporting structure into three segments: Energy, Aerospace & Defense and Industrial. Both the current and the prior periods are reported under these three segments.
Basis of Presentation
All significant intercompany balances and transactions have been eliminated in consolidation.
We operate and report financial information using a fiscal year ending December 31. The data periods contained within our Quarterly Reports on Form 10-Q reflect the results of operations for the 13-week, 26-week and 39-week periods which generally end on the Sunday nearest the calendar quarter-end date.
Critical Accounting Policies
Critical accounting policies are those that are both important to the accurate portrayal of a company’s financial condition and results and require subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. There have been no significant changes from the methodology applied by management for critical accounting estimates previously disclosed in our most recent Annual Report on Form 10-K, except as updated by Note 2 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q with respect to newly adopted accounting standards. The expenses and accrued liabilities or allowances related to certain of our accounting policies are initially based on our best estimates at the time of original entry in our accounting records. Adjustments are recorded when our actual experience, or new information concerning our expected experience, differs from underlying initial estimates. These adjustments could be material if our actual or expected experience were to change significantly in a short period of time. We make frequent comparisons of actual experience and expected experience in order to mitigate the likelihood of material adjustments.
29
Results of Operations
In June 2019, we became subject to an unsolicited tender offer to purchase all outstanding shares of our common stock. After reviewing the terms and conditions of the tender offer, our board of directors unanimously recommended that our stockholders reject the tender offer. The tender offer expired by its terms on July 19, 2019. In connection with our review and response to the tender offer, we incurred significant expenses, consisting primarily of advisory and legal fees, during the three months ended June 30, 2019.
Second Quarter 2019 Compared With Second Quarter 2018
Consolidated Operations
Three Months Ended | |||||||||||||||||||||||
(in thousands) | June 30, 2019 | July 1, 2018 | Total Change | Divestiture | Operations | Foreign Exchange | |||||||||||||||||
Net Revenues | |||||||||||||||||||||||
Energy | $ | 85,591 | $ | 112,804 | $ | (27,213 | ) | $ | (17,419 | ) | $ | (8,709 | ) | $ | (1,085 | ) | |||||||
Aerospace & Defense | 64,694 | 57,500 | 7,194 | — | 8,176 | (982 | ) | ||||||||||||||||
Industrial | 119,322 | 131,064 | (11,742 | ) | (1,499 | ) | (5,436 | ) | (4,807 | ) | |||||||||||||
Consolidated Net Revenues | $ | 269,607 | $ | 301,368 | $ | (31,761 | ) | $ | (18,918 | ) | $ | (5,969 | ) | $ | (6,874 | ) |
Net revenues for the three months ended June 30, 2019 were $269.6 million, a decrease of $(31.8) million, or (-11%) as compared to the three months ended July 1, 2018, primarily driven by lower revenue as a result of divestitures (-6%), unfavorable foreign currency translation (-3%), along with declines in operations (-2%) within our Energy and Industrial segments.
Segment Results
The Chief Operating Decision Maker ("CODM") is the function that allocates the resources of the enterprise and assesses the performance of the Company's reportable operating segments. CIRCOR has determined that the CODM is solely comprised of its Chief Executive Officer ("CEO"), as the CEO has the ultimate responsibility for CIRCOR strategic decision-making and resource allocation.
Our CODM evaluates segment operating performance using segment operating income. Segment operating income is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed subsequent to December 31, 2011, the impact of restructuring related inventory write-offs, impairment charges and special charges or gains. The Company also refers to this measure as adjusted operating income. The Company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining incentive compensation achievement.
30
The following table presents certain reportable segment information:
(in thousands, except percentages) | Three Months Ended | ||||||
June 30, 2019 | July 1, 2018 | ||||||
Net revenues | |||||||
Energy | $ | 85,591 | $ | 112,804 | |||
Aerospace & Defense | 64,694 | 57,500 | |||||
Industrial | 119,322 | 131,064 | |||||
Consolidated net revenues | $ | 269,607 | $ | 301,368 | |||
Loss from operations before income taxes | |||||||
Energy - Segment Operating Income | $ | 3,498 | $ | 9,242 | |||
Aerospace & Defense - Segment Operating Income | 10,443 | 6,992 | |||||
Industrial - Segment Operating Income | 16,138 | 15,037 | |||||
Corporate expenses | (6,493 | ) | (6,450 | ) | |||
Subtotal | 23,586 | 24,821 | |||||
Restructuring charges, net | 1,527 | 844 | |||||
Special charges, net | 3,465 | 1,156 | |||||
Special and restructuring charges, net (1) | 4,992 | 2,000 | |||||
Restructuring related inventory charges (1) | 2,112 | 1,067 | |||||
Acquisition amortization (2) | 11,247 | 11,665 | |||||
Acquisition depreciation (2) | 1,107 | 1,837 | |||||
Acquisition amortization and other costs, net | 14,466 | 14,569 | |||||
Consolidated Operating Income | 4,128 | 8,252 | |||||
Interest expense, net | 12,856 | 13,755 | |||||
Other expense (income), net | 81 | (3,759 | ) | ||||
Loss from operations before income taxes | $ | (8,809 | ) | $ | (1,744 | ) | |
Consolidated Operating Margin | 1.5 | % | 2.7 | % | |||
(1) See Special and Restructuring Charges, net in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for additional details. | |||||||
(2) Acquisition amortization and depreciation is recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset. |
31
Energy Segment
Three Months Ended | |||||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||||
Net Revenue as reported | $ | 85,591 | $ | 112,804 | $ | (27,213 | ) | ||||
Net Revenues excluding divestiture (1) | 85,591 | 95,386 | (9,795 | ) | |||||||
Segment Operating Income as reported | 3,498 | 9,242 | (5,744 | ) | |||||||
Segment Operating Income excluding divestiture (2) | 3,498 | 7,157 | (3,659 | ) | |||||||
Segment Operating Margin | 4.1 | % | 7.5 | % | |||||||
Segment Orders | 62,239 | 113,171 | (50,932 | ) | |||||||
(1) Adjusted for the January 2019 divestiture of our Reliability Services business, which generated revenues of $0.0 million and $17.4 million for the three months ended June 30, 2019 and July 1, 2018, respectively. | |||||||||||
(2) Adjusted for the January 2019 divestiture of our Reliability Services business, which contributed $0.0 million and $2.1 million to segment operating income for the three months ended June 30, 2019 and July 1, 2018, respectively. |
Energy segment net revenues, excluding divestiture, decreased $(9.8) million, or (-10%), for the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The decrease was primarily driven by decreases within our North American Distributed Valves business (-18%) and unfavorable foreign currency fluctuations (-1%), partially offset by growth within our Refinery Valves business (+7%), and Other Oil & Gas business (+3%).
On July 13, 2019, we entered into an agreement to dispose of our Engineered Valves business, which contributed $8.3 million in revenue and a segment operating loss of $2.5 million for the three months ended June 30, 2019.
Energy segment orders decreased $(50.9) million, or (-45%), for the three months ended June 30, 2019 compared to the three months ended July 1, 2018, primarily driven by the divestiture of our Reliability Services business (-16%), lower order volume within our North American Distributed Valves business (-14%), the timing of projects within our Engineered Valves business (-11%), award push-outs within our Refinery Valves business (-5%) and unfavorable foreign currency fluctuations (-1%).
Segment operating income, excluding divestiture, decreased $(3.7) million, or (-51%), to $3.5 million for the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The decrease was primarily driven by our North American Distributed Valves business (-63%) which was partially offset by improvements across the remainder of the Energy segment portfolio.
The decrease in Segment operating margin, excluding divestiture, from 7.5% to 4.1% was primarily driven by lower revenue and margin from our North American Distributed Valve business and the impact of the divested business.
Aerospace & Defense Segment
Three Months Ended | |||||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||||
Net Revenues | $ | 64,694 | $ | 57,500 | $ | 7,194 | |||||
Segment Operating Income | 10,443 | 6,992 | 3,451 | ||||||||
Segment Operating Margin | 16.1 | % | 12.2 | % | |||||||
Segment Orders | 93,405 | 59,441 | 33,964 |
Aerospace & Defense segment net revenues increased by $7.2 million, or 13%, to $64.7 million for the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The increase was primarily driven by increases in our defense-related business (+11%), as well as growth across commercial platforms (+4%), partially offset by unfavorable foreign currency fluctuations (-2%).
Aerospace & Defense segment orders increased $34.0 million, or 57%, for the three months ended June 30, 2019 compared to the three months ended July 1, 2018, primarily driven by our defense business (+51%) and commercial business (+8%), partially offset by unfavorable foreign currency fluctuations (-2%).
32
Segment operating income increased to $10.4 million, or 49%, for the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The increase in operating income was primarily driven by higher revenue across the portfolio, including the impact of price increases.
Segment operating margin increased from 12.2% in the three months ended July 1, 2018 to 16.1% for the three months ended June 30, 2019. The expanded operating margin reflects the impact of price increases as well as higher revenue volume.
Industrial Segment
Three Months Ended | |||||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||||
Net Revenues | $ | 119,332 | $ | 131,064 | $ | (11,732 | ) | ||||
Net Revenues excluding divestiture (1) | 119,332 | 129,564 | (10,232 | ) | |||||||
Segment Operating Income | 16,138 | 15,037 | 1,101 | ||||||||
Segment Operating Income excluding divestiture (2) | 16,138 | 15,464 | 674 | ||||||||
Segment Operating Margin (adjusted) | 13.5 | % | 11.9 | % | |||||||
Segment Orders | 120,660 | 136,746 | (16,086 | ) | |||||||
(1) Adjusted for the October 2018 divestiture of our Rosscor B.V. and SES International B.V. subsidiaries (the "Delden Business"), which generated revenues of $0.0 million and $1.5 million for the three months ended June 30, 2019 and July 1, 2018, respectively. | |||||||||||
(2) Adjusted for the October 2018 divestiture of the Delden Business, which contributed $0.0 million and ($0.4) million to segment operating income for the three months ended June 30, 2019 and July 1, 2018, respectively. |
Industrial segment net revenues, excluding divestiture, decreased $(10.2) million, or (-8%), to $119.3 million, for the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The decrease was primarily driven by declines within our Pumps businesses (-6%), and unfavorable foreign currency fluctuations (-4%), partially offset by increases within our Valves businesses (+2%).
Industrial segment orders decreased $(16.1) million, or (-12%), for the three months ended June 30, 2019 compared to the three months ended July 1, 2018, primarily driven by the divestiture (-3%), unfavorable foreign exchange (-3%) and lower orders in our European Pump business (- 3%) and North American Valves business (-3%).
Segment operating income, excluding divestiture, increased $1.0 million, or (+4%), for the three months ended June 30, 2019 compared to the three months ended July 1, 2018, primarily driven by the impact of pricing actions as well as a result of our proactive focus on shifting the mix towards more profitable customers, regions and end markets.
Corporate Expenses
Corporate expenses were flat at $6.5 million for the three months ended June 30, 2019 and the three months ended July 1, 2018.
Special and Restructuring Charges (Recoveries), net
During the three months ended June 30, 2019 and July 1, 2018, the Company recorded net charges of $5.0 million and $2.0 million, respectively, within our condensed consolidated statements of (loss) income caption "Special and restructuring charges (recoveries), net". These special and restructuring charges (recoveries), net are described in further detail in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Restructuring-related inventory charges
During the three months ended June 30, 2019 and July 1, 2018, the Company recorded charges of $2.1 million and $1.1 million, respectively within our condensed consolidated statement of income (loss) caption “Cost of Revenues”. These charges are described in further details in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
33
Acquisition amortization
During the three months ended June 30, 2019 and July 1, 2018, the Company recorded amortization expense of $11.2 million and $11.7 million, respectively, for intangibles acquired in acquisitions completed subsequent to December 31, 2011. These amortization expenses are recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset.
Acquisition step-up depreciation
During the three months ended June 30, 2019 and July 1, 2018, the Company recorded depreciation expense of $1.1 million and $1.8 million, respectively, related to the step-up to fair value of the plant, property, and equipment related to the FH acquisition.
Interest Expense, net
Interest expense decreased $(0.9) million to $12.9 million in the three months ended June 30, 2019 compared to the three months ended July 1, 2018. The change in interest expense was primarily due to lower debt balances, partially offset by higher interest rates.
Other Expense (Income), net
During the three months ended June 30, 2019, we had other expense, net of $0.1 million, as compared to other income, net of $(3.8) million for the three months ended July 1, 2018. The year-over-year change is driven by lower foreign exchange gains and lower pension income. Effective January 1, 2018 all non-service pension gains and losses are recorded in the Other (Income) Expense, net caption on our condensed consolidated statement of (loss) income.
Comprehensive Income (Loss)
During the three months ended June 30, 2019 we had comprehensive income of $22.8 million, as compared to comprehensive loss of $19.7 million for the three months ended July 1, 2018. The change in comprehensive income (loss) is further outlined in our condensed consolidated statements of comprehensive loss included in this Quarterly Report on Form 10-Q.
(Provision for) / Benefit from Income Taxes
The table below outlines the change in effective tax rate for the three months ended June 30, 2019 as compared to the three months ended July 1, 2018 (in thousands, except percentages).
Three months ended | |||||||
June 30, 2019 | July 1, 2018 | ||||||
INCOME/(LOSS) BEFORE INCOME TAXES | $ | (8,809 | ) | $ | (1,744 | ) | |
U.S. tax rate | 21.0 | % | 21.0 | % | |||
State taxes | (3.8 | )% | 73.2 | % | |||
U.S. permanent differences | (20.5 | )% | 76.5 | % | |||
Foreign derived intangible income | (31.0 | )% | 67.3 | % | |||
Foreign Tax rate differential | (87.2 | )% | 140.0 | % | |||
Unbenefited foreign losses | — | % | (33.1 | )% | |||
Global Intangible Low-Taxed Income impact | 15.2 | % | 82.6 | % | |||
Other | (3.9 | )% | 1.9 | % | |||
Effective tax rate | (110.2 | )% | 429.4 | % | |||
(Provision for)/ Benefit from income taxes | $ | (9,711 | ) | $ | 7,646 |
34
The above changes in the various rate reconciling items for the three months ended June 30, 2019 compared to the three months ended July 1, 2018 are mainly due to changes in the forecasted jurisdictional mix of earnings year over year which resulted in a decrease in the forecasted annual effective tax rate.
Restructuring Actions
During 2018 and 2017, we initiated certain restructuring actions (the "2018 Actions" and the "2017 Actions", respectively). Under these restructurings, we reduced costs, primarily through reductions in workforce and closing a number of smaller facilities. In the fourth quarter of 2018, the Company announced the closure and discontinuance of manufacturing operations at the Energy Group's Oklahoma City site ("OKC Closure").
The table below (in millions) outlines the cumulative effects on past and future earnings resulting from our announced restructuring plans.
Cumulative Planned Savings | Cumulative Projected Savings | Expected Periods of Savings Realization | |||||||
OKC Closure (1) | $ | 1.0 | $ | 1.0 | Q4 2018 - Q4 2019 | ||||
2018 Actions | 8.2 | 8.2 | Q2 2018 - Q3 2019 | ||||||
2017 Actions | 6.9 | 6.9 | Q2 2017 - Q4 2018 | ||||||
Total Savings | $ | 16.1 | $ | 16.1 | |||||
(1) Savings figures above represent only the structural savings as a result of the closure and exit of the manufacturing facility at the Energy Group's Oklahoma City site. As part of this action, we expect margin expansion within our Energy Group primarily due to the lower labor rates in Mexico as we deliver on the volume. The savings amounts above do not include the benefit from the anticipated margin expansion. |
As shown in the table above, our projected cumulative restructuring savings are aligned with our cumulative planned savings amounts. The expected periods of realization of the restructuring savings are fairly consistent with our original plans. Our restructuring actions are funded by cash generated by operations.
We expect to incur net restructuring related charges between $2.0 million and $2.5 million to complete the OKC Closure by the third quarter of 2019. The OKC Closure net restructuring charge projection does not contemplate the potential benefit of selling the facility. The 2018 Actions were finalized in the first quarter of 2019, while the 2017 Actions were finalized during the fourth quarter of 2017.
First Six Months of 2019 Compared With First Six Months of 2018
Consolidated Operations
Six Months Ended | |||||||||||||||||||||||
(in thousands) | June 30, 2019 | July 1, 2018 | Total Change | Divestiture | Operations | Foreign Exchange | |||||||||||||||||
Net Revenues | |||||||||||||||||||||||
Energy | $ | 184,008 | $ | 212,776 | $ | (28,768 | ) | $ | (28,858 | ) | $ | 3,421 | $ | (3,331 | ) | ||||||||
Aerospace & Defense | 125,934 | 115,977 | 9,957 | — | 12,170 | (2,213 | ) | ||||||||||||||||
Industrial | 230,060 | 248,195 | (18,135 | ) | (5,396 | ) | (1,520 | ) | (11,219 | ) | |||||||||||||
Consolidated Net Revenues | $ | 540,002 | $ | 576,948 | $ | (36,946 | ) | $ | (34,254 | ) | $ | 14,071 | $ | (16,763 | ) |
Net revenues for the six months ended June 30, 2019 were $540 million, a decrease of $(36.9) million, or (-6%), as compared to the six months ended July 1, 2018, primarily driven by divestitures (-6%) and unfavorable foreign currency translation (-3%), partially offset by organic growth (+2%) primarily from our Energy and Aerospace & Defense businesses
35
Segment Results
(in thousands, except percentages) | Six Months Ended | ||||||
June 30, 2019 | July 1, 2018 | ||||||
Net revenues | |||||||
Energy | $ | 184,008 | $ | 212,776 | |||
Aerospace & Defense | 125,934 | 115,977 | |||||
Industrial | 230,060 | 248,195 | |||||
Consolidated net revenues | $ | 540,002 | $ | 576,948 | |||
Loss Income from operations before income taxes | |||||||
Energy - Segment Operating Income | 10,281 | 14,938 | |||||
Aerospace & Defense - Segment Operating Income | 19,817 | 15,923 | |||||
Industrial - Segment Operating Income | 26,924 | 27,983 | |||||
Corporate expenses | (13,196 | ) | (14,249 | ) | |||
Subtotal | 43,826 | 44,595 | |||||
Restructuring charges, net | 2,390 | 10,459 | |||||
Special (recoveries) charges, net | (5,213 | ) | 3,987 | ||||
Special and restructuring (recoveries) charges, net (1) | (2,823 | ) | 14,446 | ||||
Restructuring related inventory charges (1) | 5,255 | 1,540 | |||||
Amortization of inventory step-up | — | 6,600 | |||||
Acquisition amortization (2) | 23,325 | 23,565 | |||||
Acquisition depreciation (2) | 2,229 | 3,572 | |||||
Acquisition amortization and other costs, net | 30,809 | 35,277 | |||||
Consolidated Operating Income (Loss) | 15,840 | (5,128 | ) | ||||
Interest expense, net | 26,035 | 25,556 | |||||
Other income, net | (1,832 | ) | (5,620 | ) | |||
Loss from operations before income taxes | $ | (8,363 | ) | $ | (25,064 | ) | |
Consolidated Operating Margin | 2.9 | % | (0.9 | )% | |||
(1) See Special and Restructuring Charges (Recoveries), net in Note 5 to the condensed consolidated financial statements for additional details. | |||||||
(2) Acquisition amortization and depreciation is recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset. |
36
Energy Segment
Six Months Ended | |||||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||||
Net Revenues as reported | $ | 184,008 | $ | 212,776 | $ | (28,768 | ) | ||||
Net Revenues excluding divestiture (1) | 180,902 | 180,626 | 276 | ||||||||
Segment Operating Income | 10,281 | 14,938 | (4,657 | ) | |||||||
Segment Operating Income excluding divestiture (2) | 10,281 | 12,844 | (2,563 | ) | |||||||
Segment Operating Margin (adjusted) | 5.7 | % | 7.1 | % | |||||||
Segment Orders | 130,009 | 242,933 | 112,924 | ||||||||
(1) Adjusted for the January 2019 divestiture of our Reliability Services business, which generated revenues of $3.1 million and $32.1 million for the six months ended June 30, 2019 and July 1, 2018, respectively. | |||||||||||
(2) Adjusted for the January 2019 divestiture of our Reliability Services business, which contributed $0.0 million and $2.1 million to segment operating income for the six months ended June 30, 2019 and July 1, 2018, respectively. |
Energy segment net revenues, excluding divestitures, increased $0.2 million, or 0.0%, for the six months ended June 30, 2019 compared to the six months ended July 1, 2018. The increase was primarily driven by by organic growth (+2%), offset by unfavorable foreign currency translation (-2%).
Energy segment orders decreased $(112.9) million, or (-46%), for the six months ended June 30, 2019 compared to the six months ended July 1, 2018, primarily driven by the divestiture of our Reliability Services business (-13%), award push-outs within our Refinery Valves business (-13%), order cancellations within our North American Distributed Valves business (-11%) and the timing of projects within our Engineered Valves business (-11%).
Segment operating income, excluding divestitures, decreased $2.6 million, or 20%, to $10.3 million, for the six months ended June 30, 2019 compared to $12.8 million for the six months ended July 1, 2018. The decrease was primarily driven by decline in revenue volume and operational inefficiencies in our North American Distributed Valves businesses (-59%) and the impact of divestitures (-14%), partially offset by volume and efficiencies in our Refinery Valves business (+23%) and the remainder of the Energy portfolio (+16%).
The decrease in segment operating margin from 7.1% to 5.7% was primarily driven by losses within our Distributed Valves business.
Aerospace & Defense Segment
Six Months Ended | |||||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||||
Net Revenues | $ | 125,934 | $ | 115,977 | $ | 9,957 | |||||
Segment Operating Income | 19,817 | 15,923 | 3,894 | ||||||||
Segment Operating Margin | 15.7 | % | 13.7 | % | |||||||
Segment Orders | 181,512 | 119,234 | (62,278 | ) |
Aerospace & Defense segment net revenues increased by $9.9 million, or (+9%), to $125.8 million for the six months ended June 30, 2019 compared to the six months ended July 1, 2018. The increase was driven by growth across all areas and led by our defense business and was partially offset by unfavorable foreign currency fluctuations (-2%).
Aerospace & Defense segment orders increased $62.3 million, or (+52%), for the six months ended June 30, 2019 compared to the six months ended July 1, 2018, primarily driven by our U.S. Defense orders (+48%), growth across the remainder of the portfolio (+6%), partially offset by unfavorable foreign currency fluctuations (-2%).
Segment operating income increased $3.9 million, or (+24%), to $19.8 million for the six months ended June 30, 2019 compared to the six months ended July 1, 2018. The increase in operating income was primarily driven by the U.S. Defense business (+17%).
37
The increase in segment operating margin from 13.7% to 15.7% was driven by higher volume, price and operational efficiencies across the businesses.
Industrial Segment
Six Months Ended | |||||||||
(in thousands, except percentages) | June 30, 2019 | July 1, 2018 | Change | ||||||
Net Revenues | 230,060 | 248,195 | $ | (18,135 | ) | ||||
Net Revenues excluding divestiture (1) | 230,060 | 242,799 | (12,739 | ) | |||||
Segment Operating Income | 26,924 | 27,983 | (1,059 | ) | |||||
Segment Operating Income excluding divestiture (2) | 26,924 | 28,331 | (1,407 | ) | |||||
Segment Operating Margin (adjusted) | 11.7 | % | 11.7 | % | |||||
Segment Orders | 244,407 | 273,353 | 28,946 | ||||||
(1) Adjusted for the October 2018 divestiture of the "Delden Business", which generated revenues of $0.0 million and $5.4 million for the six months ended June 30, 2019 and July 1, 2018, respectively. | |||||||||
(2) Adjusted for the October 2018 divestiture of the Delden Business, which contributed $0.0 million and $0.3 million to segment operating income for the six months ended June 30, 2019 and July 1, 2018, respectively. |
Industrial segment net revenue, excluding divestiture, decreased $(12.7) million, or (-5%), to $230.1 million for the six months ended June 30, 2019 compared to the six months ended July 1, 2018. The decrease was primarily driven by unfavorable foreign exchange (-5%) and declines in our Pumps EMEA business partially offset by growth in our Valves business in both EMEA and North America.
Industrial segment orders decreased $(28.9) million, or 11%, for the six months ended June 30, 2019 compared to the six months ended July 1, 2018, primarily driven by declines within our Pumps Business (11%).
Segment operating income, excluding divestiture, decreased $(1.4) million, or 5%, for the six months ended June 30, 2019 compared to the six months ended July 1, 2018, primarily driven by unfavorable foreign currency and our European Pumps Businesses (-16%) partially offset by strength in our Valves business (+11%) in both Europe and North America
Segment Operating Margin remained consistent driven by price increases and synergies partially offset by volume and unfavorable foreign exchange.
Corporate Expenses
Corporate expenses were $13.2 million for the six months ended June 30, 2019 compared to $14.2 million for the six months ended July 1, 2018. The decrease from the prior year was primarily driven by lower professional fees and integration costs.
Special and Restructuring (Recoveries) Charges, net
During the six months ended June 30, 2019 and July 1, 2018, the Company recorded a net recovery of $(2.8) million and a net charge of $14.4 million, respectively, within our condensed consolidated statements of (loss) income caption "Special and restructuring charges (recoveries), net". These special and restructuring (recoveries) charges, net are described in further detail in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Restructuring-related inventory charges
During the six months ended June 30, 2019 and July 1, 2018, the Company recorded charges of $5.2 million and $1.5 million, respectively, within our condensed consolidated statements of (loss) income caption “Cost of Revenues”. These charges are described in further details in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
38
Acquisition amortization
During the six months ended June 30, 2019 and July 1, 2018, the Company recorded amortization expense of $23.3 million and $23.6 million , respectively, for intangibles acquired in acquisitions completed subsequent to December 31, 2011. These amortization expenses are recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset.
Acquisition step-up depreciation
During the six months ended June 30, 2019 and July 1, 2018, the Company recorded depreciation expense of $2.2 million and $3.6 million, respectively, related to the step-up to fair value of the plant, property, and equipment related to the FH acquisition.
Interest Expense, net
Interest expense increased $0.5 million to $26.0 million in the six months ended June 30, 2019 compared to the six months ended July 1, 2018. The change in interest expense was primarily due to higher interest rates along with interest expense on our swap, partially offset by lower debt balances.
Other Income, net
During the six months ended June 30, 2019, we had other income, net of $(1.8) million, as compared to other income, net of $(5.6) million for the six months ended July 1, 2018. The year-over-year change is driven by lower foreign exchange gains and lower pension income. Effective January 1, 2018, all non-service pension gains and losses are recorded in the Other (Income) Expense, net caption on our condensed consolidated statements of (loss) income.
Comprehensive Income (Loss)
During the six months ended June 30, 2019, we had comprehensive loss of $(38.4) million, as compared to comprehensive loss of $(28.8) million for the six months ended July 1, 2018. The change in comprehensive loss is further outlined in our condensed consolidated statements of comprehensive loss included in this Quarterly Report on Form 10-Q.
(Provision for) / Benefit from Income Taxes
The table below outlines the change in effective tax rate for the six months ended June 30, 2019 as compared to the six months ended July 1, 2018 (in thousands, except percentages).
Six months ended | |||||||
June 30, 2019 | July 1, 2018 | ||||||
LOSS BEFORE INCOME TAXES | $ | (8,363 | ) | $ | (25,064 | ) | |
U.S. tax rate | 21.0 | % | 21.0 | % | |||
US permanent differences | (24.0 | )% | 8.0 | % | |||
Foreign derived intangible income | (37.0 | )% | 5.9 | % | |||
Foreign Tax rate differential | (97.9 | )% | 16.1 | % | |||
Global Intangible Low-Taxed Income impact | 17.8 | % | (2.7 | )% | |||
Divestiture of Reliability Services | (34.5 | )% | — | % | |||
Other | (22.2 | )% | 5.7 | % | |||
Effective tax rate | (176.8 | )% | 54.0 | % | |||
(Provision for)/Benefit from income taxes | $ | (14,790 | ) | $ | 13,525 |
The above changes in the various rate reconciling items for the six months ended June 30, 2019 compared to the six months ended July 1, 2018 are mainly due to changes in the forecasted jurisdictional mix of earnings year over year which resulted in a decrease in the forecasted annual effective tax rate.
39
The tax impact of the sale of the Reliability Services business includes a partial disposition of goodwill that is not deductible for tax purposes. In addition, the "Other" amounts for the six months ended June 30, 2019 is primarily composed of non-deductible tax impact of equity compensation.
Restructuring Actions
During 2018 and 2017, we initiated the 2018 Actions and the 2017 Actions. Under these restructurings, we reduced expenses, primarily through reductions in workforce and closing a number of smaller facilities. The table below (in millions) outlines the cumulative effects on past and future earnings resulting from our announced restructuring plans.
Cumulative Planned Savings | Cumulative Projected Savings | Expected Periods of Savings Realization | |||||||
OKC Closure (1) | $ | 1.0 | $ | 1.0 | Q4 2018 - Q4 2019 | ||||
2018 Actions | 8.2 | 8.2 | Q2 2018 - Q3 2019 | ||||||
2017 Actions | 6.9 | 6.9 | Q2 2017 - Q4 2018 | ||||||
Total Savings | $ | 16.1 | $ | 16.1 | |||||
(1) Savings figures above represent only the structural savings as a result of the closure and exit of the manufacturing facility at the Energy Group's Oklahoma City site. As part of this action, we expect margin expansion within our Energy Group primarily due to the lower labor rates in Mexico as we deliver on the volume. The savings amounts above do not include the benefit from the anticipated margin expansion. |
As shown in the table above, our projected cumulative restructuring savings are aligned with our cumulative planned savings amounts. The expected periods of realization of the restructuring savings are fairly consistent with our original plans. Our restructuring actions are funded by cash generated by operations.
We expect to incur net restructuring related charges between $2.0 million and $2.5 million to complete the OKC Closure ending by the third quarter of 2019. The OKC Closure net restructuring charge projection does not contemplate the potential benefit of selling the facility. The 2018 Actions were finalized in the first quarter of 2019, while the 2017 Actions were finalized during the fourth quarter of 2017.
Liquidity and Capital Resources
Our liquidity needs arise primarily from capital investment in machinery, equipment and the improvement of facilities, funding working capital requirements to support business growth initiatives, acquisitions, and debt service costs. We have historically generated cash from operations and remain in a strong financial position, with resources available for reinvestment in existing businesses, strategic acquisitions and managing our capital structure on a short and long-term basis.
The following table summarizes our cash flow activities for the six month periods indicated (in thousands):
June 30, 2019 | July 1, 2018 | ||||||
Cash flow provided by (used in): | |||||||
Operating activities | $ | (10,039 | ) | $ | (610 | ) | |
Investing activities | 75,519 | (5,404 | ) | ||||
Financing activities | (58,694 | ) | (29,672 | ) | |||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 793 | (5,785 | ) | ||||
(Decrease) / Increase in cash, cash equivalents and restricted cash | $ | 7,579 | $ | (41,471 | ) |
During the six months ended June 30, 2019, we used $10.0 million of cash from operations compared to $0.6 million during the same period in 2018. The $9.4 million increased use in cash was primarily driven by a one-time pricing reimbursement in the 2018 and lower overall revenue volume primarily as a result of divestitures, partially offset by increased cash from working capital. In Q3 2019, we expect to pay $2.4 million related to the settlement of the California wage and hour action described in Note 11 of the financial statements.
During the six months ended June 30, 2019, we generated $75.5 million of cash by investing activities as compared to using cash of $5.4 million in investing activities during the same period in 2018. The $80.9 million year over year increase in cash generated was primarily driven by the sale of our Reliability Services business in January 2019 for $82.2 million and lower purchases of property, plant, and equipment of $5.0 million, partially offset by a $6.3 million cash receipt in 2018 related to the working capital settlement with FH.
During the six months ended June 30, 2019, we used $58.7 million of cash in financing activities as compared to $29.7 million cash used in financing activities during the same period in 2018. The $29.0 million year over year increase in cash used in financing activities arises from an $89.9 million increase in net debt repayments, offset by a $61.2 million repayment of cash to the FH seller in 2018.
As of June 30, 2019, total debt was $728.7 million compared to $786.0 million as of December 31, 2018. Total debt as a percentage of total shareholders’ equity was 148% as of June 30, 2019 compared to 149% as of December 31, 2018. As of June 30, 2019, we had available capacity to borrow an additional $112.0 million under our revolving credit facility. On April 12, 2018, the Company entered into a hedging agreement to mitigate the inherent risk associated with our outstanding debt. The Company has entered into a cross-currency swap agreement to hedge against future volatility in exchange rates. Refer to Note 9, "Financial Instruments", of the condensed consolidated financial statements included within this Quarterly Report Form 10-Q.
We entered into a secured Credit Agreement, dated as of December 11, 2017 ("2017 Credit Agreement"), which provides for a $150.0 million revolving line of credit with a five year maturity and a $785.0 million term loan with a seven year maturity which was funded at closing of the FH acquisition in full. We entered into the 2017 Credit Agreement to fund acquisitions, such as the acquisition of FH, to support our operational growth initiatives and working capital needs, and for general corporate purposes. As of June 30, 2019, we had borrowings of $728.7 million outstanding under the 2017 Credit Agreement and $61.8 million outstanding on letters of credit.
The 2017 Credit Agreement contains covenants that require, among other items, maintenance of certain financial ratios and also limits our ability to: enter into secured and unsecured borrowing arrangements; issue dividends to shareholders; acquire and dispose of businesses; invest in capital equipment; transfer assets among domestic and international entities; participate in certain higher yielding long-term investment vehicles; and issue additional shares of our stock which limits our ability to borrow under the credit facility. The primary financial covenant is first lien net leverage, a ratio of total secured debt (less cash and cash equivalents) to total adjusted earnings before interest expense, taxes, depreciation, and amortization based on the 12 months ended at the testing period. We were in compliance with all financial covenants related to our existing debt obligations at June 30, 2019 and we believe it is likely that we will continue to meet such covenants for at least the next twelve months from date of issuance of the financial statements.
Our ratio of current assets to current liabilities was 2.2:1 as of June 30, 2019, which reflected no change from December 31, 2018.
As of June 30, 2019, cash, cash equivalents, and short-term investments totaled $76.1 million. These cash and cash equivalent balances are substantially all held in foreign bank accounts. This compares to $68.5 million of cash, cash equivalents, and short-term investments as of December 31, 2018, substantially all of which was held in foreign bank accounts. The cash and cash equivalents located at our foreign subsidiaries may not be repatriated to the U.S. or other jurisdictions without certain tax implications. We believe that our U.S. based subsidiaries, in the aggregate, will generate positive operating cash flows and in addition we may utilize our 2017 Credit Agreement for U.S. based cash needs.
We expect to generate positive cash flow from operating activities sufficient to support our capital expenditures and service our debt. Based on our expected cash flows from operations and contractually available borrowings under our credit facility, we expect to have sufficient liquidity to fund working capital needs and future growth over at least the next twelve months from date of filing the quarterly financial statements. On February 28, 2018, we announced the suspension of our nominal dividend, as part of our capital deployment strategy.
There is currently significant uncertainty about the future relationship between the United States and China, including with respect to trade policies, treaties, government regulations and tariffs. The current U.S. administration has called for substantial changes to U.S. foreign trade policy including greater restrictions on international trade and significant increases in tariffs on good imported into the U.S. Under the current status, we expect that tariff increases will primarily impact Distributed Valves product lines. The annual impact of the tariff increase will result in higher costs of imported material, which we do not currently expect to be material.
40
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors. There have been no material changes outside of the ordinary course of business in contractual obligations set forth in the table included within our Form 10-K.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market Risk
Business performance in the Oil & Gas refining sector is largely tied to refining margins, which are also driven by the market price of crude oil and gasoline demand. Seasonal factors such as hurricanes and peak gasoline demand in the summer months may also drive high crack spread margins. During periods when high crack spread margins exist, refineries prefer to operate continuously at full capacity. Refiners may decide to delay planned maintenance (commonly called “unit turnarounds”) during these periods to maximize their returns. Refining crack spread margins moderated in 2018, which resulted in unit turnarounds. As a result, the timing of major capital projects in our severe service refinery valves business were impacted. While planned maintenance and unit turnarounds are necessary for safe and efficient operation of the refineries, project timing driven by these factors may continue to create fluctuations in our performance.
The commercial marine market experienced a historically unprecedented decade-long increase in new ship builds beginning in 2004 to meet the increase in global trade demand. This created an over-supply of capacity that resulted in a slowdown of new ship contracts between 2015 to 2018. The pumps that we supply to the commercial marine market are first supplied during commissioning of a new vessel, with aftermarket business over the lifetime of that vessel. While we have experienced increased aftermarket business during the past decade as the global shipping fleet has expanded, the downturn in new ship builds starting in 2015 has negatively impacted our new equipment commercial marine business. Any extended downturn in the commercial marine market could have a material adverse effect on our business.
Foreign Currency Exchange Risk
The Company is exposed to certain risks relating to its ongoing business operations including foreign currency exchange rate risk and interest rate risk. The Company has entered into a cross-currency swap agreement to hedge against future volatility in exchange rates. See Financial Instruments in Note 9.
Interest Rate Risk
Loans under our credit facility bear interest at variable rates which reset every 30 to 180 days depending on the rate and period selected by the Company. The Company entered into a hedging agreement to mitigate the inherent rate risk associated with our outstanding debt. Refer to Note 9, "Financial Instruments", of the condensed consolidated financial statements included in this Quarterly Report Form 10-Q.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") (our principal executive officer and principal financial officer, respectively), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our CEO and CFO concluded that, as of June 30, 2019, the Company's disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended June 30, 2019 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
PART II. OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
For information regarding our legal proceedings refer to the first three paragraphs of Note 11 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which disclosure is referenced herein.
ITEM 1A. | RISK FACTORS |
Except for the following additional risk factor, we have not identified any material changes to the risk factors as previously disclosed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2018.
Actions of stockholders or others in response to expiration of the recent unsolicited tender offer could cause us to incur substantial costs, divert management’s attention and resources, and have an adverse effect on our business.
During the second quarter of 2019, we became subject to an unsolicited tender offer to purchase all outstanding shares of our common stock. At the time the tender offer expired on July 19, 2019, approximately two-thirds of our issued and outstanding shares had been tendered and, as a result, we expect that we will receive additional attention and scrutiny from investors, potential acquirors, activist stockholders and others. Various actions to seek to effect change are available to such persons, including private engagement, publicity campaigns, proxy contests, litigation and other efforts to force transactions not supported by our board of directors or to acquire control over our company. Responding to such actions could be costly and time-consuming, may not align with our business strategies and could divert the attention of our board of directors and management from the management of our operations and the pursuit of business strategies. In addition, perceived uncertainties as to our future direction, strategy or leadership created as a consequence of any such actions may result in the loss of potential business opportunities, harm our ability to attract new investors, customers and employees, and cause our stock price to experience periods of volatility or stagnation.
ITEM 6. | EXHIBITS |
42
Exhibit No. | Description and Location | |
Form of Performance-Based Restricted Stock Unit Agreement for Employees under the 2019 Stock Option and Incentive Plan. | ||
Amendment to Executive Change of Control Agreement for Chadi Chahine | ||
Amendment to Executive Change of Control Agreement for Lane Walker | ||
Amendment to Executive Change of Control Agreement for Tony Najjar | ||
Third Amendment to Executive Change of Control Agreement for Arjun Sharma | ||
Second Amendment to Executive Change of Control Agreement for Andrew Farnsworth | ||
Second Amendment to Executive Change of Control Agreement for David Mullen | ||
Second Amendment to Executive Change of Control Agreement for Scott Buckhout | ||
Amendment to Executive Change of Control Agreement for Sumit Mehrotra | ||
Second Amendment to Executive Change of Control Agreement for Sumit Mehrotra | ||
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | The following financial statements (Unaudited) from CIRCOR International, Inc.'s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, as filed with the Securities and Exchange Commission on August 1, 2019, formatted in XBRL (eXtensible Business Reporting Language), as follows: | |
(i) | Condensed Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018 | |
(ii) | Condensed Consolidated Statements of (Loss) Income for the Three and Six Months Ended June 30, 2019 and July 1, 2018 | |
(iii) | Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2019 and July 1, 2018 | |
(iv) | Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2019 and July 1, 2018 | |
(v) | Condensed Consolidated Statements of Shareholders' Equity as of Three and Six Months Ended June 30, 2019 and July 1, 2018 | |
(vi) | Notes to Condensed Consolidated Financial Statements | |
* | Filed with this report. | |
** | Furnished with this report. |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CIRCOR INTERNATIONAL, INC. | |
August 1, 2019 | /s/ Scott A. Buckhout |
Scott A. Buckhout | |
President and Chief Executive Officer | |
Principal Executive Officer | |
August 1, 2019 | /s/ Chadi Chahine |
Chadi Chahine | |
Senior Vice President and Chief Financial Officer | |
Principal Financial Officer | |
August 1, 2019 | /s/ David F. Mullen |
David F. Mullen | |
Senior Vice President and Corporate Controller | |
Principal Accounting Officer |
44