CIRCOR INTERNATIONAL INC - Quarter Report: 2019 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
For the transition period from to
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 001-14962
CIRCOR INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware | 04-3477276 | |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
c/o CIRCOR INTERNATIONAL, Inc. 30 Corporate Drive, Suite 200, Burlington, MA | 01803-4238 | |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer," “smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | o | Emerging growth company | o | |
Non-accelerated filer | o | Smaller reporting company | o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes o No o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Securities registered pursuant to Section 12 (b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, par value $0.01 per share | CIR | New York Stock Exchange |
As of May 2, 2019, there were 19,898,153 shares of the registrant’s Common Stock, par value $0.01 per share, outstanding.
CIRCOR INTERNATIONAL, INC.
TABLE OF CONTENTS
Page | ||
Financial Statements (Unaudited) | ||
Item 6. | ||
2
PART I. FINANCIAL INFORMATION
ITEM 1. | FINANCIAL STATEMENTS |
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(UNAUDITED)
March 31, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 73,619 | $ | 68,517 | |||
Trade accounts receivable, less allowance for doubtful accounts of $5,048 and $6,735 at March 31, 2019 and December 31, 2018, respectively | 188,500 | 183,552 | |||||
Inventories | 217,991 | 217,378 | |||||
Prepaid expenses and other current assets | 89,904 | 90,659 | |||||
Assets held for sale | 4,623 | 87,940 | |||||
Total Current Assets | 574,637 | 648,046 | |||||
PROPERTY, PLANT AND EQUIPMENT, NET | 198,148 | 201,799 | |||||
OTHER ASSETS: | |||||||
Goodwill | 460,995 | 459,205 | |||||
Intangibles, net | 422,302 | 441,302 | |||||
Deferred income taxes | 25,632 | 28,462 | |||||
Other assets | 37,620 | 12,798 | |||||
TOTAL ASSETS | $ | 1,719,334 | $ | 1,791,612 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 122,277 | $ | 123,881 | |||
Accrued expenses and other current liabilities | 99,591 | 107,312 | |||||
Accrued compensation and benefits | 27,251 | 33,878 | |||||
Current portion of long-term debt | — | 7,850 | |||||
Liabilities held for sale | — | 11,141 | |||||
Total Current Liabilities | 249,119 | 284,062 | |||||
LONG-TERM DEBT | 733,666 | 778,187 | |||||
DEFERRED INCOME TAXES | 33,780 | 33,932 | |||||
PENSION LIABILITY, NET | 148,297 | 150,623 | |||||
OTHER NON-CURRENT LIABILITIES | 38,295 | 15,815 | |||||
COMMITMENTS AND CONTINGENCIES (NOTE 11) | |||||||
SHAREHOLDERS’ EQUITY: | |||||||
Preferred stock, $0.01 par value; 1,000,000 shares authorized; no shares issued and outstanding | — | — | |||||
Common stock, $0.01 par value; 29,000,000 shares authorized; 19,875,993 and 19,845,205 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively | 212 | 212 | |||||
Additional paid-in capital | 442,568 | 440,890 | |||||
Retained earnings | 228,582 | 232,102 | |||||
Common treasury stock, at cost (1,372,488 shares at March 31, 2019 and December 31, 2018) | (74,472 | ) | (74,472 | ) | |||
Accumulated other comprehensive loss, net of tax | (80,713 | ) | (69,739 | ) | |||
Total Shareholders’ Equity | 516,177 | 528,993 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 1,719,334 | $ | 1,791,612 |
3
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF LOSS
(in thousands, except per share data)
(UNAUDITED)
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Net revenues | $ | 270,395 | $ | 275,580 | |||
Cost of revenues | 196,526 | 199,276 | |||||
GROSS PROFIT | 73,869 | 76,304 | |||||
Selling, general and administrative expenses | 69,973 | 77,238 | |||||
Special and restructuring (recoveries) charges, net | (7,816 | ) | 12,446 | ||||
OPERATING INCOME (LOSS) | 11,712 | (13,380 | ) | ||||
Other expense (income): | |||||||
Interest expense, net | 13,179 | 11,801 | |||||
Other income, net | (1,913 | ) | (1,861 | ) | |||
TOTAL OTHER EXPENSE, NET | 11,266 | 9,940 | |||||
INCOME (LOSS) BEFORE INCOME TAXES | 446 | (23,320 | ) | ||||
Provision for (benefit from) income taxes | 5,079 | (5,879 | ) | ||||
NET LOSS | $ | (4,633 | ) | $ | (17,441 | ) | |
Loss per common share: | |||||||
Basic | $ | (0.23 | ) | $ | (0.88 | ) | |
Diluted | $ | (0.23 | ) | $ | (0.88 | ) | |
Weighted average number of common shares outstanding: | |||||||
Basic | 19,870 | 19,806 | |||||
Diluted | 19,870 | 19,806 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(in thousands)
(UNAUDITED)
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Net Loss | $ | (4,633 | ) | $ | (17,441 | ) | |
Other comprehensive (loss) income, net of tax: | |||||||
Foreign currency translation adjustments | (8,840 | ) | 8,341 | ||||
Interest rate swap adjustments (1) | (2,134 | ) | — | ||||
Other comprehensive (loss) income, net of tax | (10,974 | ) | 8,341 | ||||
COMPREHENSIVE (LOSS) INCOME | $ | (15,607 | ) | $ | (9,100 | ) | |
(1) Net of an income tax effect of $(0.6 million) for the three months ended March 31, 2019. |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(UNAUDITED)
Three Months Ended | |||||||
OPERATING ACTIVITIES | March 31, 2019 | April 1, 2018 | |||||
Net loss | $ | (4,633 | ) | $ | (17,441 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation | 5,944 | 7,334 | |||||
Amortization | 12,836 | 12,329 | |||||
Bad debt expense | 109 | 261 | |||||
Loss on write down of inventory | 3,368 | 963 | |||||
Amortization of inventory fair value step-up | — | 6,600 | |||||
Compensation expense for share-based plans | 1,432 | 1,365 | |||||
Amortization of debt issuance costs | 1,010 | 881 | |||||
Loss on sale or write-down of property, plant and equipment | 96 | 1,284 | |||||
Gain on sale of business | (10,282 | ) | — | ||||
Changes in operating assets and liabilities, net of effects of acquisition and disposition: | |||||||
Trade accounts receivable | (8,635 | ) | 22,038 | ||||
Inventories | (3,452 | ) | (14,850 | ) | |||
Prepaid expenses and other assets | 2,881 | (11,648 | ) | ||||
Accounts payable, accrued expenses and other liabilities | (23,052 | ) | (9,261 | ) | |||
Net cash used in operating activities | (22,378 | ) | (145 | ) | |||
INVESTING ACTIVITIES | |||||||
Additions to property, plant and equipment | (3,717 | ) | (8,234 | ) | |||
Proceeds from the sale of property, plant and equipment | 28 | 93 | |||||
Proceeds from the sale of business, net | 83,321 | — | |||||
Net cash provided by (used in) investing activities | 79,632 | (8,141 | ) | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from long-term debt | 87,400 | 71,950 | |||||
Payments of long-term debt | (140,500 | ) | (44,106 | ) | |||
Proceeds from the exercise of stock options | — | 301 | |||||
Return of cash to Fluid Handling Seller | — | (7,905 | ) | ||||
Net cash (used in) provided by financing activities | (53,100 | ) | 20,240 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 957 | 956 | |||||
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 5,111 | 12,910 | |||||
Cash, cash equivalents, and restricted cash at beginning of period | 69,525 | 112,293 | |||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD | $ | 74,636 | $ | 125,203 | |||
Non-cash investing activities: | |||||||
Purchases of property and equipment included in accounts payable and accrued expenses | $ | 1,018 | $ | 2,104 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
CIRCOR INTERNATIONAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
(in thousands)
(UNAUDITED)
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2018 | 19,845 | $ | 212 | $ | 440,890 | $ | 232,102 | $ | (69,739 | ) | $ | (74,472 | ) | $ | 528,993 | |||||||||||
Net Loss | — | — | — | (4,633 | ) | — | — | (4,633 | ) | |||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | (10,974 | ) | — | (10,974 | ) | |||||||||||||||||
Cumulative effect adjustment related to adoption of lease standard (ASC 842) | — | — | — | 1,113 | — | — | 1,113 | |||||||||||||||||||
Conversion of restricted stock units | 31 | — | 246 | — | — | — | 246 | |||||||||||||||||||
Share-based plan compensation | — | — | 1,432 | — | — | — | 1,432 | |||||||||||||||||||
BALANCE AS OF MARCH 31, 2019 | 19,876 | $ | 212 | $ | 442,568 | $ | 228,582 | $ | (80,713 | ) | $ | (74,472 | ) | $ | 516,177 | |||||||||||
Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Treasury Stock | Total Shareholders’ Equity | |||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
BALANCE AS OF DECEMBER 31, 2017 | 19,785 | $ | 212 | $ | 438,721 | $ | 274,243 | $ | (36,730 | ) | $ | (74,472 | ) | $ | 601,974 | |||||||||||
Net Loss | — | — | — | (17,441 | ) | $ | — | — | (17,441 | ) | ||||||||||||||||
Cumulative translation adjustment | — | — | — | — | 8,341 | — | 8,341 | |||||||||||||||||||
Cumulative effect adjustment related to adoption of new revenue recognition standard (ASU 2014-09) | — | — | — | (2,756 | ) | — | — | (2,756 | ) | |||||||||||||||||
Stock options exercised | 8 | — | 301 | — | — | — | 301 | |||||||||||||||||||
Conversion of restricted stock units | 37 | — | 312 | — | — | — | 312 | |||||||||||||||||||
Share-based plan compensation | — | — | 1,365 | — | — | — | 1,365 | |||||||||||||||||||
BALANCE AS OF APRIL 1, 2018 | 19,830 | $ | 212 | $ | 440,699 | $ | 254,046 | $ | (28,389 | ) | $ | (74,472 | ) | $ | 592,096 |
7
CIRCOR INTERNATIONAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Basis of Presentation
The accompanying unaudited, condensed consolidated financial statements have been prepared according to the rules and regulations of the United States (the "U.S.") Securities and Exchange Commission (“SEC”) and, in the opinion of management, reflect all adjustments necessary for a fair statement of the consolidated balance sheets, consolidated statements of (loss) income, consolidated statements of comprehensive income (loss), consolidated statements of cash flows and consolidated statements of shareholders' equity of CIRCOR International, Inc. (“CIRCOR”, the “Company”, “us”, “we” or “our”) for the periods presented. We prepare our interim financial information using the same accounting principles we use for our annual audited consolidated financial statements. Certain information and note disclosures normally included in the annual audited consolidated financial statements have been condensed or omitted in accordance with SEC rules. We believe that the disclosures made in our condensed consolidated financial statements and the accompanying notes are adequate to make the information presented not misleading.
The consolidated balance sheet as of December 31, 2018 is as reported in our audited consolidated financial statements as of that date but does not contain all of the footnote disclosures from the annual financial statements. Our accounting policies are described in the notes to our December 31, 2018 consolidated financial statements, which were included in our Annual Report on Form 10-K for the year ended December 31, 2018, as updated by Note 2 with respect to newly adopted accounting standards. We recommend that the financial statements included in our Quarterly Report on Form 10-Q be read in conjunction with the consolidated financial statements and notes included in our Annual Report on Form 10-K for the year ended December 31, 2018.
We operate and report financial information using a fiscal year ending December 31. The data periods contained within our Quarterly Reports on Form 10-Q reflect the results of operations for the 13-week, 26-week and 39-week periods which generally end on the Sunday nearest the calendar quarter-end date. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019 or any future quarter.
Unless otherwise indicated, all financial information and statistical data included in these notes to our condensed consolidated financial statements relate to our continuing operations, with dollar amounts expressed in thousands (except per-share data).
(2) Summary of Significant Accounting Policies
The significant accounting policies used in preparation of these condensed consolidated financial statements for the three months ended March 31, 2019 are consistent with those discussed in Note 2 to the consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2018, except as updated below with respect to newly adopted accounting standards.
New Accounting Standards - Adopted
On January 1, 2019 we adopted the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, Leases, and all related amendments ("ASC 842"), specifically, ASU 2018-11, Leases: Targeted Improvements, under the modified retrospective approach. The amendment provides us with transition relief, as we elected not to recast the comparable periods and rather used the effective adoption date of the standard as the date of initial application. Comparable periods and the related disclosures are reflected herein under ASC 840. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification.
Adoption of the new standard resulted in the recording of additional Right-of-Use ("ROU") assets and lease liabilities of $23.8 million and $24.1 million respectively, as of January 1, 2019. ROU assets represent our right to use an underlying asset for the lease term and the lease liabilities represent our obligation to make lease payments arising from the lease. The difference between the additional lease assets and lease liabilities, was recorded as an adjustment to deferred rent and prepaid rent. The standard did not materially impact our consolidated net earnings. See Note 4, Leases for further information.
8
(3) Revenue Recognition
Our revenue is derived from a variety of contracts. A significant portion of our revenues are from contracts associated with the design, development, manufacture or modification of highly engineered, complex and severe environment products with customers who are either in or service the energy, aerospace, defense and industrial markets. Our contracts within the defense markets are primarily with U.S. military customers. These contracts typically are subject to the Federal Acquisition Regulations (FAR). We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. Contracts may be modified to account for changes in contract specifications and requirements. Contract modifications exist when the modification either creates new, or changes the existing, enforceable rights and obligations. Contract modifications for goods or services that are not distinct from the existing contract are accounted for as if they were part of that existing contract.
Revenue is recognized from products and services transferred to customers over-time using an input measure (e.g., costs incurred to date relative to total estimated costs at completion, known as the “cost-to-cost” method) to measure progress. We generally use the cost-to-cost measure of progress for our contracts because it best depicts the transfer of control to the customer which occurs as we incur costs on our contracts. Under the cost-to-cost measure of progress, revenues are recorded proportionally as costs are incurred. Contract costs include labor, materials and subcontractors’ costs, other direct costs and an allocation of overhead, as appropriate.
As of March 31, 2019, we had $521.0 million of revenue related to remaining unfulfilled performance obligations. We expect to recognize approximately 79 percent of our remaining performance obligations as revenue during the remainder of 2019, 18 percent in 2020, and the remaining 3 percent in 2021 and thereafter.
In order to determine revenue recognized in the period from contract liabilities, we first allocate revenue to the individual contract liabilities balances outstanding at the beginning of the period until the revenue exceeds that balance. If additional advances are received on those contracts in subsequent periods, we assume all revenue recognized in the reporting period first applies to the beginning contract liabilities as opposed to a portion applying to the new advances for the period.
The impact of adjustments in contract estimates on our operating earnings can be reflected in either operating expenses or revenue. There have been no significant changes in estimates in the three months ended March 31, 2019.
Disaggregation of Revenue. The following tables present our revenue disaggregated by major product line and geographical market (in thousands):
March 31, 2019 | April 1, 2018 | |||||||
Three Months Ended | Three Months Ended | |||||||
Energy Segment | ||||||||
Oil & Gas - Upstream, Midstream & Other | $ | 45,665 | $ | 47,885 | ||||
Oil & Gas - Downstream | 52,752 | 52,087 | ||||||
Total | 98,417 | 99,972 | ||||||
Aerospace & Defense Segment | ||||||||
Commercial Aerospace & Other | 28,706 | 26,657 | ||||||
Defense | 32,534 | 31,820 | ||||||
Total | 61,240 | 58,477 | ||||||
Industrial Segment | ||||||||
Valves | 28,532 | 27,679 | ||||||
Pumps | 82,206 | 89,452 | ||||||
Total | 110,738 | 117,131 | ||||||
Net Revenue | $ | 270,395 | $ | 275,580 |
9
March 31, 2019 | April 1, 2018 | |||||||
Three Months Ended | Three Months Ended | |||||||
Energy Segment | ||||||||
EMEA | $ | 34,452 | $ | 19,898 | ||||
North America | 52,957 | 64,467 | ||||||
Other | 11,008 | 15,607 | ||||||
Total | 98,417 | 99,972 | ||||||
Aerospace & Defense Segment | ||||||||
EMEA | $ | 17,732 | $ | 15,396 | ||||
North America | 37,393 | 37,749 | ||||||
Other | 6,115 | 5,332 | ||||||
Total | 61,240 | 58,477 | ||||||
Industrial Segment | ||||||||
EMEA | $ | 54,492 | $ | 60,679 | ||||
North America | 34,547 | 32,250 | ||||||
Other | 21,699 | 24,202 | ||||||
Total | 110,738 | 117,131 | ||||||
Net Revenue | $ | 270,395 | $ | 275,580 |
Contract Balances. The Company’s contract assets and contract liabilities balances as of December 31, 2018 and March 31, 2019, respectively, are as follows (in thousands):
December 31, 2018 | March 31, 2019 | Increase/(Decrease) | |||||||||
Trade accounts receivables, net | $ | 183,552 | $ | 188,500 | $ | 4,948 | |||||
Contract assets (1) | 61,618 | 61,889 | 271 | ||||||||
Contract liabilities (2) (3) | 48,325 | 36,374 | (11,951 | ) | |||||||
(1) Recorded within prepaid expenses and other current assets. | |||||||||||
(2) Recorded within accrued expenses and other current liabilities | |||||||||||
(3) The Contract Liabilities balance as of December 31, 2018 has been adjusted by $1.4 million attributed to the Reliability Services divestiture. |
Trade accounts receivable, net increased by $4.9 million as of March 31, 2019, primarily due to the timing of cash collections during the three months ended March 31, 2019.
Contract assets as of March 31, 2019 remained fairly consistent with December 31, 2018, an increase of $0.3 million.
Contract liabilities, excluding divestiture, decreased by $12.0 million, or 25%, to $36.4 million as of March 31, 2019, primarily driven by revenue recognized over time during the three months ended March 31, 2019 within our Refinery Valves (-9%) and U.S. Defense Business (-5%).
(4) Leases
We lease certain office spaces, warehouses, vehicles and equipment. Leases with an initial term of 12-months or less have not been capitalized on the balance sheet. We recognize lease expense associated with these short-term leases on a straight-line basis over the lease term. For lease agreements entered into after the adoption of ASC 842, we combine lease and non-lease fixed components for real estate, vehicles and equipment leases. We do not combine lease and non-lease components for information technology leases. Variable lease costs were not included within the measurement of the lease liability as they were entirely variable or the difference between the portion captured within the lease liability and the actual cost will be expensed as incurred. Variable costs are contractually obligated and relate primarily to common area maintenance and taxes, which were not material to the financial statements.
10
We elected the package of practical expedients permitted under the transition guidance, which allowed us to carry forward the historical lease classification, not to reassess if existing contracts are or contain leases, and not to reassess indirect costs for existing leases.
We have elected not to recast the comparable periods and rather used the effective adoption date of the standard as the date of initial application.
Leases which contain a renewal option to extend an existing lease term, or a termination option to end a lease early are exercisable at our sole discretion. We evaluate such leases to determine if we are reasonably certain to exercise the option. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.
Our lease agreements do not contain any material residual value guarantees.
In determining the present value of lease payments, we use the implicit borrowing rate in the lease, if available. In cases where a lease does not provide an implicit borrowing rate, we use the incremental borrowing rate based on based on available information at the commencement date. As of March 31, 2019 none of our existing leases provided an implicit borrowing rate. We give consideration to our debt issuances as well as publicly available data for instruments with similar characteristics when calculating our incremental borrowing rate. Additionally, we performed an entity-level financial assessment along with risk assessment by country or jurisdiction in the determination of our incremental borrowing rate. We will update our financial and risk assessments periodically. We will reassess lease classification and / or remeasure the lease liability in the event of the following: changes in assessment of renewal, termination or purchase option based on triggering events within our control, change in amounts probable of being owed under a residual guarantee, or contingency resolution.
The Balance Sheet impact at March 31, 2019 is as follows (in thousands):
Leases | |||||||
Assets | Operating | Finance | |||||
Gross ROU Assets (1) | $ | 25,102 | $ | 1,165 | |||
Less: Accumulated Amortization | 1,298 | 9 | |||||
Net ROU Assets | $ | 23,804 | $ | 1,156 | |||
Liabilities | Operating | Finance | |||||
Current (2) | $ | 5,327 | $ | 178 | |||
Non-current (3) | 18,560 | 1,048 | |||||
Total Lease Liabilities | $ | 23,887 | $ | 1,226 | |||
(1) Operating and Finance ROU Assets are included within other assets on the Balance Sheet. | |||||||
(2) The current portion of operating and finance lease liabilities are recorded within accrued expenses and other current liabilities on the Balance Sheet. | |||||||
(3) The non-current portion of operating and finance lease liabilities are recorded within other non-current liabilities on the Balance Sheet. |
11
The components of lease costs are as follows (in thousands):
Lease Costs | March 31, 2019 | ||
Operating lease cost (1) | $ | 1,880 | |
Finance lease cost | |||
Amortization of leased assets (2) | $ | 3 | |
Interest on lease liabilities (3) | — | ||
Total finance lease costs | 3 | ||
Total lease cost | $ | 1,883 | |
(1) Operating lease costs are recorded within selling, general and administrative expenses or Cost of Revenue within the Consolidated Statement of Loss depending upon the nature of the underlying lease. | |||
(2) Finance lease amortization costs are recorded in selling, general and administrative expenses within the Consolidated Statement of Loss. | |||
(3) Finance lease interest costs are recorded in interest expense, net within the Consolidated Statement of Loss. | |||
Short-term lease expense and variable lease costs were $0.1 million and $0.0 million, respectively, for the three months ended March 31, 2019. |
The estimated future minimum lease payments only include obligations for which we are reasonably certain to exercise our renewal option. Such future payments are as follows (in thousands):
Maturity of Lease Liabilities | Operating Leases | Finance Leases | Total | ||||||
2019 | $ | 5,404 | $ | 137 | $ | 5,541 | |||
2020 | 4,996 | 163 | 5,159 | ||||||
2021 | 4,291 | 161 | 4,452 | ||||||
2022 | 3,539 | 149 | 3,688 | ||||||
2023 | 2,962 | 149 | 3,111 | ||||||
After 2023 | 8,225 | 473 | 8,698 | ||||||
Less: Interest | $ | (5,530 | ) | $ | (6 | ) | $ | (5,536 | ) |
Present value of lease liabilities | $ | 23,887 | $ | 1,226 | $ | 25,113 |
The weighted average remaining lease term and discount rates are as follows:
Lease Term and Discount Rate | March 31, 2019 | |
Weighted average remaining lease term (years) | ||
Operating leases | 6.3 | |
Finance leases | 7.7 | |
Weighted average discount rate (percentage) | ||
Operating leases | 5.7 | % |
Finance leases | 2.0 | % |
12
Supplemental cash flow information related to leases are as follows (in thousands):
Other Information | March 31, 2019 | ||
Operating Activities | |||
Noncash lease expense on operating ROU assets | $ | (23,762 | ) |
Amortization expense on finance ROU assets | 3 | ||
Change in total operating lease liabilities | 23,846 | ||
Principal paid on operating lease liabilities | (93 | ) | |
Total Operating Activities | $ | (6 | ) |
Financing Activities | |||
Principal paid on finance lease liabilities | $ | (8 | ) |
Supplemental | |||
Interest Paid on finance lease liabilities | — |
As of March 31, 2019, we do not have any material operating or finance leases that have not yet commenced and we have not entered into any transactions with a related party.
Operating Lease Commitments Disclosure under ASC 840
Minimum rental commitments due under non-cancelable operating leases, primarily for office and warehouse facilities, were as follows at December 31, 2018 (in thousands):
2019 | 2020 | 2021 | 2022 | 2023 | Thereafter | ||||||||||||||||||
Minimum lease commitments | $ | 9,481 | $ | 6,303 | $ | 4,573 | $ | 3,345 | $ | 2,540 | $ | 6,032 |
13
(5) Special & Restructuring (Recoveries) Charges, net
Special and Restructuring (Recoveries) Charges, net
Special and restructuring charges, net consist of restructuring costs (including costs to exit a product line or program) as well as certain special charges such as significant litigation settlements and other transactions (charges or recoveries) that are described below. All items described below are recorded in Special and restructuring (recoveries) charges, net on our consolidated statements of loss. Certain other special and restructuring charges such as inventory related items may be recorded in cost of revenues given the nature of the item.
The table below (in thousands) summarizes the amounts recorded within the special and restructuring (recoveries) charges, net line item on the condensed consolidated statements of loss for the three months ended March 31, 2019 and April 1, 2018:
Special & Restructuring Charges (Recoveries), net | |||||||
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Special (recoveries) charges, net | $ | (8,679 | ) | $ | 2,831 | ||
Restructuring charges, net | 863 | 9,615 | |||||
Total special and restructuring (recoveries) charges, net | $ | (7,816 | ) | $ | 12,446 |
Special (Recoveries) Charges, net
The table below (in thousands) outlines the special (recoveries) charges, net recorded for the three months ended March 31, 2019:
Special (Recoveries) Charges, net | |||||||||||||||||||
For the three months ended March 31, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Reliability Services divestiture | $ | (10,282 | ) | $ | — | $ | — | $ | — | $ | (10,282 | ) | |||||||
Reliability Services 2019 operating expenses | 1,450 | — | — | — | 1,450 | ||||||||||||||
Rosscor divestiture related charges | — | — | 153 | — | 153 | ||||||||||||||
Total special charges, net | $ | (8,832 | ) | $ | — | $ | 153 | $ | — | $ | (8,679 | ) |
Reliability Services Divestiture: In January 2019, the Company sold its Reliability Services business. The Company recorded a $10.3 million gain during the first quarter of 2019 in connection with the divestiture.
Reliability Services 2019 Operating Expenses: The Company classified the 2019 operating expenses of the Reliability Services business as special given the business was held for sale as of 2018 and was sold in January 2019.
Rosscor Divestiture: On November 6, 2018, we announced the divestiture of our Rosscor B.V. and SES International B.V. subsidiaries (the “Delden Business”) for a nominal amount. The Delden Business was our Netherlands-based fluid handling skids and systems business, primarily for the Oil and Gas end market. During the first quarter of 2019 we recorded a $0.2 million charge related to the divestiture.
The table below (in thousands) outlines the special charges (recoveries), net recorded for the three months ended April 1, 2018:
Special Charges (Recoveries), net | |||||||||||||||||||
For the three months ended April 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Acquisition related charges | $ | — | $ | — | $ | — | $ | 2,455 | $ | 2,455 | |||||||||
Brazil closure | 376 | — | — | — | 376 | ||||||||||||||
Total special charges, net | $ | 376 | $ | — | $ | — | $ | 2,455 | $ | 2,831 |
14
Acquisition related charges:
• | On December 11, 2017, we acquired fluid handing business of Colfax Corporation ("FH"). In connection with our acquisition, we recorded $2.5 million during the three months ended April 1, 2018 related to internal and external professional fee costs to integrate the FH business into our legacy framework. |
• | Brazil Closure: On November 3, 2015, our Board of Directors approved the closure and exit of our Brazil manufacturing operations due to the economic realities in Brazil and the ongoing challenges with our only significant end customer, Petrobras. CIRCOR Brazil reported substantial operating losses every year since it was acquired in 2011 while the underlying market conditions and outlook deteriorated. In connection with the closure, we recorded $0.4 million of charges within the Energy segment during the three months ended April 1, 2018, which relates to losses incurred subsequent to our closure of manufacturing operations during the first quarter of 2016. |
Restructuring Charges (Recoveries), net
The tables below (in thousands) outline the charges (or any recoveries) associated with restructuring actions recorded for the three months ended March 31, 2019 and April 1, 2018. A description of the restructuring actions is provided in the section titled "Restructuring Programs Summary" below.
Restructuring Charges | |||||||||||||||||||
As of and for the three months ended March 31, 2019 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 261 | $ | 70 | $ | — | $ | — | $ | 331 | |||||||||
Employee related expenses, net | 262 | (2 | ) | 272 | — | 532 | |||||||||||||
Total restructuring charges, net | $ | 523 | $ | 68 | $ | 272 | $ | — | $ | 863 | |||||||||
Accrued restructuring charges as of December 31, 2018 | $ | 982 | |||||||||||||||||
Total quarter to date charges, net (shown above) | 863 | ||||||||||||||||||
Charges paid / settled, net | (106 | ) | |||||||||||||||||
Accrued restructuring charges as of March 31, 2019 | $ | 757 |
We expect to make payment or settle the majority of the restructuring charges accrued as of March 31, 2019 during the second half of 2019.
Restructuring Charges, net | |||||||||||||||||||
As of and for the three months ended April 1, 2018 | |||||||||||||||||||
Energy | Aerospace & Defense | Industrial | Corporate | Total | |||||||||||||||
Facility related expenses | $ | 1,481 | $ | 82 | $ | — | $ | — | $ | 1,563 | |||||||||
Employee related (recoveries) expenses | 6,843 | — | 1,209 | — | 8,052 | ||||||||||||||
Total restructuring charges, net | $ | 8,324 | $ | 82 | $ | 1,209 | $ | — | $ | 9,615 | |||||||||
Accrued restructuring charges as of December 31, 2017 | $ | 1,586 | |||||||||||||||||
Total quarter to date charges, net (shown above) | 9,615 | ||||||||||||||||||
Charges paid / settled, net | (4,897 | ) | |||||||||||||||||
Accrued restructuring charges as of April 1, 2018 | $ | 6,304 |
15
Restructuring Programs Summary
As specific restructuring programs are announced, the amounts associated with that particular action may be recorded in periods other than when announced to comply with the applicable accounting rules. For example, total cost associated with 2018 Actions (as discussed below) will be recorded in 2018 and 2019. The amounts shown below reflect the total cost for that restructuring program.
During 2018, we initiated certain restructuring activities, under which we continued to simplify our business ("2018 Actions"). Under these restructurings, we reduced expenses, primarily through reductions in force and closing a number of smaller facilities. Charges associated with the 2018 Actions were recorded during 2018 and 2019.
2018 Actions Restructuring Charges, net as of March 31, 2019 | |||||||||||||||
Energy | Aerospace & Defense | Industrial | Total | ||||||||||||
Facility related expenses - incurred to date | $ | 2,448 | $ | 70 | $ | — | $ | 2,518 | |||||||
Employee related expenses - incurred to date | 7,893 | 380 | 1,808 | 10,081 | |||||||||||
Total restructuring related special charges - incurred to date | $ | 10,341 | $ | 450 | $ | 1,808 | $ | 12,599 |
Additional Restructuring Charges
In conjunction with the restructuring actions noted above, we incur certain costs, primarily related to inventory, that are recorded in cost of revenues instead of special and restructuring charges. These types of inventory restructuring costs typically relate to the discontinuance of a product line or manufacturing inefficiencies directly related to the restructuring action.
During the quarter ended March 31, 2019, we recorded $2.8 million of inventory related restructuring charges within our Energy segment for restructuring actions with our Distributed Valves business. Also during the first quarter of 2019, we recorded $0.3 million of inventory related restructuring charges related to the January 2019 results of the Reliability Services business. During the three months ended April 1, 2018, we recorded $0.5 million of inventory related restructuring charges within our Energy segment for restructuring actions with our Reliability Services business.
(6) Inventories
Inventories consisted of the following (in thousands):
March 31, 2019 | December 31, 2018 | ||||||
Raw materials | $ | 71,201 | $ | 69,910 | |||
Work in process | 115,655 | 116,088 | |||||
Finished goods | 31,135 | 31,380 | |||||
Total inventories | $ | 217,991 | $ | 217,378 |
(7) Goodwill and Intangibles, net
The following table shows goodwill by segment as of December 31, 2018 and March 31, 2019 (in thousands):
Energy | Aerospace & Defense | Industrial | Total | ||||||||||||
Goodwill as of December 31, 2018 | $ | 104,872 | $ | 57,418 | $ | 296,915 | $ | 459,205 | |||||||
Divestiture (1) | 110 | — | — | 110 | |||||||||||
Currency translation adjustments | (4,335 | ) | (30 | ) | 6,045 | 1,680 | |||||||||
Goodwill as of March 31, 2019 | $ | 100,647 | $ | 57,388 | $ | 302,960 | $ | 460,995 | |||||||
(1) As of December 31, 2018, the Energy Segment had $40.4 million of Goodwill classified as "held for sale" in connection with the divestiture of our Reliability Services business in January 2019. |
16
The table below presents gross intangible assets and the related accumulated amortization as of March 31, 2019 (in thousands):
Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | |||||||||
Patents | $ | 5,399 | $ | (5,399 | ) | $ | — | ||||
Customer relationships | 302,728 | (62,696 | ) | 240,032 | |||||||
Backlog | 22,889 | (20,730 | ) | 2,159 | |||||||
Acquired technology | 131,664 | (28,176 | ) | 103,488 | |||||||
Other | 3,783 | (3,783 | ) | — | |||||||
Total Amortized Assets | $ | 466,463 | $ | (120,784 | ) | $ | 345,679 | ||||
Non-amortized intangibles (primarily trademarks and trade names) | $ | 76,623 | $ | — | $ | 76,623 | |||||
Total Non-Amortized Intangibles | $ | 76,623 | $ | — | $ | 76,623 | |||||
Net carrying value of intangible assets | $ | 422,302 |
The table below presents estimated remaining amortization expense for intangible assets recorded as of March 31, 2019 (in thousands):
2019 | 2020 | 2021 | 2022 | 2023 | After 2023 | ||||||||||||||||||
Estimated amortization expense | $ | 35,597 | $ | 43,889 | $ | 42,143 | $ | 37,081 | $ | 32,509 | $ | 154,460 |
(8) Segment Information
Our Chief Operating Decision Maker evaluates segment operating performance using segment operating income. Segment operating income is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed subsequent to December 31, 2011, the impact of restructuring related inventory write-offs, impairment charges and special charges or gains. The Company also refers to this measure as adjusted operating income. The Company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining incentive compensation achievement.
We organize our reporting structure into three segments: Energy, Aerospace & Defense and Industrial.
The following table presents certain reportable segment information (in thousands):
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Net revenues | |||||||
Energy | $ | 98,417 | $ | 99,972 | |||
Aerospace & Defense | 61,240 | 58,477 | |||||
Industrial | 110,738 | 117,131 | |||||
Consolidated net revenues | $ | 270,395 | $ | 275,580 |
17
Income (Loss) from operations before income taxes | |||||||
Energy - Segment Operating Income | $ | 6,783 | $ | 5,696 | |||
Aerospace & Defense - Segment Operating Income | 9,374 | 8,931 | |||||
Industrial - Segment Operating Income | 10,787 | 12,948 | |||||
Corporate expenses | (6,705 | ) | (7,802 | ) | |||
Subtotal | 20,239 | 19,773 | |||||
Restructuring charges, net | 863 | 9,615 | |||||
Special (recoveries) charges, net | (8,679 | ) | 2,831 | ||||
Special and restructuring (recoveries) charges, net | (7,816 | ) | 12,446 | ||||
Restructuring related inventory charges | 3,141 | 473 | |||||
Amortization of inventory step-up | — | 6,600 | |||||
Acquisition amortization | 12,079 | 11,797 | |||||
Acquisition depreciation | 1,123 | 1,837 | |||||
Acquisition amortization and other costs, net | 16,343 | 20,707 | |||||
Consolidated Operating Income | 11,712 | (13,380 | ) | ||||
Interest expense, net | 13,179 | 11,801 | |||||
Other income, net | (1,913 | ) | (1,861 | ) | |||
Income (Loss) from operations before income taxes | $ | 446 | $ | (23,320 | ) | ||
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Capital expenditures | |||||||
Energy | $ | 969 | $ | 3,345 | |||
Aerospace & Defense | 788 | 944 | |||||
Industrial | 1,141 | 3,624 | |||||
Corporate | 387 | 276 | |||||
Consolidated capital expenditures | $ | 3,285 | $ | 8,189 | |||
Depreciation and amortization | |||||||
Energy | $ | 3,325 | $ | 4,201 | |||
Aerospace & Defense | 2,673 | 2,793 | |||||
Industrial | 12,369 | 12,440 | |||||
Corporate | 142 | 229 | |||||
Consolidated depreciation and amortization | $ | 18,509 | $ | 19,663 | |||
Identifiable assets | March 31, 2019 | April 1, 2018 | |||||
Energy | $ | 707,813 | $ | 976,000 | |||
Aerospace & Defense | 406,064 | 348,291 | |||||
Industrial | 1,408,206 | 1,327,094 | |||||
Corporate | (802,749 | ) | (723,278 | ) | |||
Consolidated identifiable assets | $ | 1,719,334 | $ | 1,928,107 |
The total assets for each reportable segment have been reported as the Identifiable Assets for that segment, including inter-segment intercompany receivables, payables and investments in other CIRCOR companies. Identifiable assets reported in Corporate include both corporate assets, such as cash, deferred taxes, prepaid and other assets, fixed assets, as well as the elimination of all inter-segment intercompany assets. The elimination of intercompany assets results in negative amounts reported in Corporate for Identifiable Assets. Corporate Identifiable Assets excluding intercompany assets were $20.9 million and $17.0 million as of March 31, 2019 and April 1, 2018, respectively.
18
(9) Financial Instrument
Fair Value
The company utilizes fair value measurement guidance prescribed by accounting standards to value its financial instruments. The guidance establishes a fair value hierarchy based on the inputs used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:
• | Level One: Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets. |
• | Level Two: Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
• | Level Three: Inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement.
The fair value measurements of the Company's financial instruments as of March 31, 2019 are summarized in the table below:
Significant Other Observable Inputs | |||
Level 2 | |||
Derivatives | $ | (4,103 | ) |
The carrying amounts of cash and cash equivalents, trade receivables and trade payables approximate fair value because of the short maturity of these financial instruments. Cash equivalents are carried at cost which approximates fair value at the balance sheet date and is a Level 1 financial instrument. As of March 31, 2019 and December 31, 2018, the outstanding balance of the Company’s debt approximated fair value based on current rates available to the Company for debt of the same maturity and is a Level 2 financial instrument.
Effective April 12, 2018, the Company entered into an interest rate swap pursuant to an International Swaps and Derivatives Association ("ISDA") Master Agreement with Citizens Bank, National Association ("interest rate swap"). The four-year interest rate swap has a fixed notional value of $400.0 million with a 1% LIBOR floor and a maturity date of April 12, 2022. The fixed rate of interest paid by the Company is comprised of our current credit spread of 350 basis points plus 2.6475% for a total interest rate of 6.1475%. The ISDA Master Agreement, together with its related schedules, contain customary representations, warranties and covenants. This hedging agreement was entered into to mitigate the interest rate risk inherent in the Company’s variable rate debt and is not for speculative trading purposes.
The Company has designated the interest rate swap as a qualifying hedging instrument and is treating it as a cash flow hedge for accounting purposes pursuant to ASC 815, Derivatives and Hedging. The net fair value of the interest rate swap was $4.1 million and is recorded in other long-term liabilities of $3.8 million, accrued expenses and other current liabilities of $0.9 million, and long-term deferred tax asset of $0.6 million on our condensed consolidated balance sheet as of March 31, 2019. The unrealized losses recognized in other comprehensive income (loss) were $2.1 million for the three months ended March 31, 2019. The realized loss of $0.2 million was reclassified from other comprehensive income (loss) to interest expense as interest expense was accrued on the swap during the three months ended March 31, 2019. Amounts expected to be reclassified from other comprehensive income into interest expense in the coming 12 months is a loss of $(1.0) million. Interest expense (including the effects of the cash flow hedges) related to the portion of the Company's term loan subject to the aforementioned interest-rate swap agreement was $6.1 million for the three months ended March 31, 2019.
(10) Guarantees and Indemnification Obligations
As permitted under Delaware law, we have agreements whereby we indemnify certain of our officers and directors for certain events or occurrences while the officer or director is, or was, serving at our request in such capacity. The term of the
19
indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited. However, we have directors’ and officers’ liability insurance policies that insure us with respect to certain events covered under the policies and should enable us to recover a portion of any future amounts paid under the indemnification agreements. We have no liabilities recorded from those agreements as of March 31, 2019.
We record provisions for the estimated cost of product warranties, primarily from historical information, at the time product revenue is recognized. We also record provisions with respect to any significant individual warranty issues as they arise. While we engage in extensive product quality programs and processes, our warranty obligation is affected by product failure rates, utilization levels, material usage, service delivery costs incurred in correcting a product failure, and supplier warranties on parts delivered to us. Should actual product failure rates, utilization levels, material usage, service delivery costs or supplier warranties on parts differ from our estimates, revisions to the estimated warranty liability would be required.
The following table sets forth information related to our product warranty reserves for the three months ended March 31, 2019 (in thousands):
Balance beginning December 31, 2018 | $ | 4,050 | |
Provisions | 742 | ||
Claims settled | (664 | ) | |
Currency translation adjustment | (1 | ) | |
Balance ending March 31, 2019 | $ | 4,127 |
Warranty obligations increased $0.1 million from $4.1 million as of December 31, 2018 to $4.1 million as of March 31, 2019, primarily driven by net claims settled and quarterly provisions within our Industrial and Energy operating segments.
(11) Commitments and Contingencies
We are subject to various legal proceedings and claims pertaining to matters such as product liability or contract disputes, including issues arising under certain customer contracts with aerospace and defense customers. We are also subject to other proceedings and governmental inquiries, inspections, audits or investigations pertaining to issues such as tax matters, patents and trademarks, pricing, business practices, governmental regulations, employment and other matters. Although the results of litigation and claims cannot be predicted with certainty, we expect that the ultimate disposition of these matters, to the extent not previously provided for, will not have a material adverse effect, individually or in the aggregate, on our business, financial condition, results of operations or liquidity.
On February 21, 2018, the Company entered into a mediated settlement regarding a wage and hour action in California by a former employee. In October 2016, the plaintiff alleged non-compliance with California State labor law, including missed or late meal breaks, for hourly employees of CIRCOR Aerospace, Inc. in Corona, California. The total settlement amount of $2.4 million was initially recorded as a liability as of December 31, 2017. This settlement resolves all wage/hour claims by all potentially affected employees through the settlement date and was approved by the California Superior Court during 2018. The Company expects to make payment during the third quarter of 2019.
Asbestos-related product liability claims continue to be filed against two of our subsidiaries: Spence Engineering Company, Inc. (“Spence”), the stock of which we acquired in 1984; and CIRCOR Instrumentation Technologies, Inc. (f/k/a Hoke, Inc.) (“Hoke”), the stock of which we acquired in 1998. Due to the nature of the products supplied by these entities, the markets they serve and our historical experience in resolving these claims, we do not expect that these asbestos-related claims will have a material adverse effect on the financial condition, results of operations or liquidity of the Company.
Standby Letters of Credit
We execute standby letters of credit, which include bid bonds and performance bonds, in the normal course of business to ensure our performance or payments to third parties. The aggregate notional value of these instruments was $74.4 million at March 31, 2019. We believe that the likelihood of demand for a significant payment relating to the outstanding instruments is remote. These instruments generally have expiration dates ranging from less than 1 month to 5 years from March 31, 2019.
20
The following table contains information related to standby letters of credit instruments outstanding as of March 31, 2019 (in thousands):
Term Remaining | Maximum Potential Future Payments | ||
0–12 months | $ | 54,661 | |
Greater than 12 months | 19,750 | ||
Total | $ | 74,411 |
(12) Retirement Plans
The following table sets forth the components of total net periodic benefit cost (income) of the Company’s defined benefit pension plans and other post-retirement employee benefit plans (in thousands):
Three Months Ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
Pension Benefits - U.S. Plans | |||||||
Service cost | $ | — | $ | — | |||
Interest cost | 1,967 | 1,762 | |||||
Expected return on plan assets | (2,742 | ) | (3,771 | ) | |||
Amortization | 129 | 38 | |||||
Net periodic benefit income | $ | (646 | ) | $ | (1,971 | ) | |
Pension Benefits - Non-U.S. Plans | |||||||
Service cost | $ | 695 | $ | 774 | |||
Interest cost | 555 | 552 | |||||
Expected return on plan assets | (247 | ) | (258 | ) | |||
Amortization | 5 | — | |||||
Net periodic benefit cost | $ | 1,008 | $ | 1,068 | |||
Other Post-Retirement Benefits | |||||||
Service cost | $ | — | $ | — | |||
Interest cost | 93 | 86 | |||||
Amortization | — | — | |||||
Net periodic benefit cost | $ | 93 | $ | 86 | |||
As of March 31, 2019 the Company’s plan assets included $2.2 million payable to Colfax Corporation for reimbursement of 2018 pension benefits paid, expenses and investment return. |
The periodic benefit service costs are included in the selling, general, and administrative costs, while the remaining net periodic benefit costs are included in other (income) expense, net in our condensed consolidated statements of loss for the three months ended March 31, 2019 and April 1, 2018, respectively.
There were no employer contributions to the Company's U.S. and non- U.S. based pension plans during the three months ended March 31, 2019.
21
(13) Income Taxes
As of March 31, 2019 and December 31, 2018, we had $0.6 million and $0.6 million of unrecognized tax benefits, respectively, of which $0.5 million and $0.5 million, respectively, would affect our effective tax rate if recognized in any future period.
The Company files income tax returns in U.S. federal, state and local jurisdictions and in foreign jurisdictions. The Company is no longer subject to examination by the Internal Revenue Service (the "IRS") for years prior to 2015 and is no longer subject to examination by the tax authorities in foreign and state jurisdictions prior to 2006. The Company is currently under examination for income tax filings in various foreign jurisdictions.
The Company has a net U.S. deferred tax asset and a net foreign deferred tax liability. Due to uncertainties related to our ability to utilize certain foreign deferred income tax assets, we maintained a total valuation allowance of $17.6 million at March 31, 2019 and $17.6 million at December 31, 2018. The valuation allowance is based on estimates of income in each of the jurisdictions in which we operate and the period over which our deferred tax assets will be recoverable. If future results of operations exceed our current expectations, our existing tax valuation allowances may be adjusted, resulting in future tax benefits. Alternatively, if future results of operations are less than expected, future assessments may result in a determination that some or all of the deferred tax assets are not realizable. Consequently, we may need to establish additional tax valuation allowances for all or a portion of the deferred tax assets, which may have a material adverse effect on our business, results of operations and financial condition.
(14) Share-Based Compensation
As of March 31, 2019, there were 732,879 stock options and 438,479 Restricted Stock Unit Awards ("RSU Awards") and Restricted Stock Unit Management Stock Plan Awards ("RSU MSPs") outstanding. In addition, there were 69,299 shares available for grant under the 2014 Stock Option and Incentive Plan (the "2014 Plan") as of March 31, 2019.
During the three months ended March 31, 2019, we granted 153,726 stock options compared with 127,704 stock options granted during the three months ended April 1, 2018.
The average fair value of stock options granted during the first three months of 2019 and 2018 was $11.84 and $14.68 per share, respectively, and was estimated using the following weighted-average assumptions:
March 31, 2019 | April 1, 2018 | ||||
Risk-free interest rate | 2.6 | % | 2.5 | % | |
Expected life (years) | 4.4 | 4.4 | |||
Expected stock volatility | 38.1 | % | 37.2 | % | |
Expected dividend yield | — | % | — | % |
For additional information regarding the historical issuance of stock options, refer to Note 12 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2018.
During the three months ended March 31, 2019 and April 1, 2018, we granted 154,903 and 143,198 RSU Awards with approximate fair values of $33.07 and $42.61 per RSU Award, respectively. During the first three months of 2019 and 2018, we granted performance-based RSU Awards as part of the overall mix of RSU Awards. In 2019, these performance-based RSU Awards include metrics for achieving Adjusted Operating Margin and Adjusted Free Cash Flow with target payouts ranging from 0% to 200%. In 2018, the performance-based RSU Awards include metrics for achieving Return on Invested Capital and Adjusted Operating Margin with the same target payout ranges. Of the 154,903 RSU Awards granted during the three months ended March 31, 2019, 26,475 are performance-based RSU Awards. This compares to 48,080 performance-based RSU Awards granted during the three months ended April 1, 2018.
RSU MSPs totaling 56,379 and 34,937 with per unit discount amounts representing fair values of $11.10 and $14.06 per share were granted during the three months ended March 31, 2019 and April 1, 2018, respectively.
Compensation expense related to our share-based plans for the three months ended March 31, 2019 and April 1, 2018 was $1.4 million and $1.3 million, respectively. Compensation expense for both periods was recorded as selling, general and administrative expenses. As of March 31, 2019, there was $13.5 million of total unrecognized compensation costs related to our
22
outstanding share-based compensation arrangements. That cost is expected to be recognized over a weighted average period of 2.4 years.
The weighted average contractual term for stock options outstanding and options exercisable as of March 31, 2019 was 4.9 years and 4.0 years, respectively. The aggregate intrinsic value of stock options exercised during the three months ended March 31, 2019 was $0.0 million and the aggregate intrinsic value of stock options outstanding and options exercisable as of March 31, 2019 was $0.0 million and $0.0 million, respectively.
The aggregate intrinsic value of RSU Awards settled during the three months ended March 31, 2019 was $0.6 million and the aggregate intrinsic value of RSU Awards outstanding and RSU Awards vested and deferred as of March 31, 2019 was $10.6 million and $0.2 million, respectively.
The aggregate intrinsic value of RSU MSPs settled during the three months ended March 31, 2019 was $0.1 million and the aggregate intrinsic value of RSU MSPs outstanding and RSU MSPs vested and deferred as of March 31, 2019 was $0.7 million and less than $0.1 million, respectively.
International participants are issued Cash Settled Stock Unit Awards. As of March 31, 2019, there were 67,109 Cash Settled Stock Unit Awards outstanding compared to 50,907 as of December 31, 2018. During the three months ended March 31, 2019, the aggregate cash used to settle Cash Settled Stock Unit Awards was $0.5 million. As of March 31, 2019, we had $0.4 million of accrued expenses in other non-current liabilities associated with these Cash Settled Stock Unit Awards compared with $0.6 million as of December 31, 2018. Cash Settled Stock Unit Award related compensation costs for the three months ended March 31, 2019 and April 1, 2018 was $0.4 million and $0.1 million, respectively, and was recorded as selling, general, and administrative expenses.
(15) Accumulated Other Comprehensive Loss
The following table summarizes the changes in accumulated other comprehensive loss, net of tax, which is reported as a component of shareholders' equity, for the three months ended March 31, 2019 (in thousands):
Foreign Currency Translation Adjustments | Pension, net | Derivative | Total | ||||||||||||||
Balance as of December 31, 2018 | $ | (49,109 | ) | $ | (19,114 | ) | $ | (1,516 | ) | $ | (69,739 | ) | |||||
Other comprehensive income | (8,840 | ) | — | (2,134 | ) | (10,974 | ) | ||||||||||
Balance as of March 31, 2019 | $ | (57,949 | ) | $ | (19,114 | ) | $ | 1 | $ | (3,650 | ) | $ | (80,713 | ) |
During the first quarter of 2019, an immaterial error was identified in the Company's calculation of currency translation adjustments related to goodwill, intangible assets and property, plant and equipment acquired in the Fluid Handling acquisition. This error impacts other comprehensive income. Specifically, other comprehensive income (loss) was overstated by $5.4 and $2.2 million, respectively, for the first quarter and fiscal 2018 and was understated by $2.2 million for first quarter of 2019. The Company has determined that these adjustments were not material to the current or prior periods, or the forecasted 2019 results. The quarterly impact (in $ millions) in 2018 was:
Q1 | Q2 | Q3 | Q4 | 2018 | |||||||||||||||
Overstated (understated) comprehensive income | $ | 5.4 | $ | (5.1 | ) | $ | (0.2 | ) | $ | 2.1 | $ | 2.2 |
23
(16) Earnings (Loss) Per Common Share ("EPS")
(in thousands, except per share amounts) | Three Months Ended | ||||||||||||||||||||
March 31, 2019 | April 1, 2018 | ||||||||||||||||||||
Net Income | Shares | Per Share Amount | Net Income | Shares | Per Share Amount | ||||||||||||||||
Basic EPS | $ | (4,633 | ) | 19,870 | $ | (0.23 | ) | $ | (17,441 | ) | 19,806 | $ | (0.88 | ) | |||||||
Dilutive securities, common stock options | — | — | — | — | — | — | |||||||||||||||
Diluted EPS | $ | (4,633 | ) | 19,870 | $ | (0.23 | ) | $ | (17,441 | ) | 19,806 | $ | (0.88 | ) |
Stock options, RSU Awards, and RSU MSPs covering 901,098 and 126,926 shares of common stock, for the three months ended March 31, 2019 and April 1, 2018, respectively, were not included in the computation of diluted EPS because their effect would be anti-dilutive.
24
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
This Quarterly Report on Form 10-Q contains certain statements that are “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995 (the “Act”). The words “may,” “hope,” “should,” “expect,” “plan,” “anticipate,” “intend,” “believe,” “estimate,” “predict,” “potential,” “continue,” and other expressions, which are predictions of or indicate future events and trends and which do not relate to historical matters, identify forward-looking statements. We believe that it is important to communicate our future expectations to our stockholders, and we, therefore, make forward-looking statements in reliance upon the safe harbor provisions of the Act. However, there may be events in the future that we are not able to accurately predict or control and our actual results may differ materially from the expectations we describe in our forward-looking statements. Forward-looking statements, including statements about the realization of cost reductions from restructuring activities and expected synergies, the expected impact of tariff increases and future cash flows from operating activities, involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, changes in the price of and demand for oil and gas in both domestic and international markets, our ability to successfully integrate acquired businesses, as contemplated, the possibility that expected benefits related to the acquisition of the fluid handling business of Colfax Corporation ("FH") may not materialize as expected, any adverse changes in governmental policies, variability of raw material and component pricing, changes in our suppliers’ performance, fluctuations in foreign currency exchange rates, changes in tariffs or other taxes related to doing business internationally, our ability to hire and retain key personnel, our ability to operate our manufacturing facilities at efficient levels including our ability to prevent cost overruns and reduce costs, our ability to generate increased cash by reducing our working capital, our prevention of the accumulation of excess inventory, our ability to successfully implement our restructuring or simplification strategies, fluctuations in interest rates, our ability to successfully defend product liability actions, as well as the uncertainty associated with the current worldwide economic conditions and the continuing impact on economic and financial conditions in the United States and around the world, including as a result of natural disasters, terrorist attacks, current Middle Eastern conflicts and related matters. We advise you to read further about these and other risk factors set forth in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2018, which is filed with the Securities and Exchange Commission ("SEC") and is available on the SEC's website at www.sec.gov. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
25
Company Overview
We design, manufacture and market differentiated technology products and sub-systems for markets including industrial, oil & gas, aerospace and defense, and commercial marine. CIRCOR has a diversified flow and motion control product portfolio with recognized, market-leading brands that fulfill its customers’ mission critical needs.
We organize our reporting structure into three segments: Energy, Aerospace & Defense and Industrial. Both the current and the prior periods are reported under these three segments.
Basis of Presentation
All significant intercompany balances and transactions have been eliminated in consolidation.
We operate and report financial information using a fiscal year ending December 31. The data periods contained within our Quarterly Reports on Form 10-Q reflect the results of operations for the 13-week, 26-week and 39-week periods which generally end on the Sunday nearest the calendar quarter-end date.
Critical Accounting Policies
Critical accounting policies are those that are both important to the accurate portrayal of a company’s financial condition and results and require subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. There have been no significant changes from the methodology applied by management for critical accounting estimates previously disclosed in our most recent Annual Report on Form 10-K, except as updated by Note 2 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q with respect to newly adopted accounting standards. The expenses and accrued liabilities or allowances related to certain of our accounting policies are initially based on our best estimates at the time of original entry in our accounting records. Adjustments are recorded when our actual experience, or new information concerning our expected experience, differs from underlying initial estimates. These adjustments could be material if our actual or expected experience were to change significantly in a short period of time. We make frequent comparisons of actual experience and expected experience in order to mitigate the likelihood of material adjustments.
26
Results of Operations
First Quarter 2019 Compared With First Quarter 2018
Consolidated Operations
Three Months Ended | |||||||||||||||||||||||
(in thousands) | March 31, 2019 | April 1, 2018 | Total Change | Divestiture | Operations | Foreign Exchange | |||||||||||||||||
Net Revenues | |||||||||||||||||||||||
Energy | $ | 98,417 | $ | 99,972 | $ | (1,555 | ) | $ | (11,649 | ) | $ | 12,130 | $ | (2,036 | ) | ||||||||
Aerospace & Defense | 61,240 | 58,477 | 2,763 | — | 3,994 | (1,231 | ) | ||||||||||||||||
Industrial | 110,738 | 117,131 | (6,393 | ) | (3,897 | ) | 3,834 | (6,330 | ) | ||||||||||||||
Consolidated Net Revenues | $ | 270,395 | $ | 275,580 | $ | (5,185 | ) | $ | (15,546 | ) | $ | 19,958 | $ | (9,597 | ) |
Net revenues for the three months ended March 31, 2019 were $270.4 million, a decrease of $(5.2) million, or (-2%) as compared to the three months ended April 1, 2018, primarily driven by unfavorable foreign currency translation (-4%), lower revenue as a result of the divestitures (-6%), offset by strong growth from operations (+8%) within the three operating segments.
Segment Results
The Chief Operating Decision Maker ("CODM") is the function that allocates the resources of the enterprise and assesses the performance of the Company's reportable operating segments. CIRCOR has determined that the CODM is solely comprised of its Chief Executive Officer ("CEO"), as the CEO has the ultimate responsibility for CIRCOR strategic decision-making and resource allocation.
Our CODM evaluates segment operating performance using segment operating income. Segment operating income is defined as GAAP operating income excluding intangible amortization and amortization of fair value step-ups of inventory and fixed assets from acquisitions completed subsequent to December 31, 2011, the impact of restructuring related inventory write-offs, impairment charges and special charges or gains. The Company also refers to this measure as adjusted operating income. The Company uses this measure because it helps management understand and evaluate the segments’ core operating results and facilitate comparison of performance for determining incentive compensation achievement.
27
The following table presents certain reportable segment information:
(in thousands, except percentages) | Three Months Ended | ||||||
March 31, 2019 | April 1, 2018 | ||||||
Net revenues | |||||||
Energy | $ | 98,417 | $ | 99,972 | |||
Aerospace & Defense | 61,240 | 58,477 | |||||
Industrial | 110,738 | 117,131 | |||||
Consolidated net revenues | $ | 270,395 | $ | 275,580 | |||
Loss from operations before income taxes | |||||||
Energy - Segment Operating Income | $ | 6,783 | $ | 5,696 | |||
Aerospace & Defense - Segment Operating Income | 9,374 | 8,931 | |||||
Industrial - Segment Operating Income | 10,787 | 12,948 | |||||
Corporate expenses | (6,705 | ) | (7,802 | ) | |||
Subtotal | 20,239 | 19,773 | |||||
Restructuring charges, net | 863 | 9,615 | |||||
Special (recoveries) charges, net | (8,679 | ) | 2,831 | ||||
Special and restructuring (recoveries) charges, net (1) | (7,816 | ) | 12,446 | ||||
Restructuring related inventory charges (1) | 3,141 | 473 | |||||
Amortization of inventory step-up | — | 6,600 | |||||
Acquisition amortization (2) | 12,079 | 11,797 | |||||
Acquisition depreciation (2) | 1,123 | 1,837 | |||||
Acquisition amortization and other costs, net | 16,343 | 20,707 | |||||
Consolidated Operating Income (Loss) | 11,712 | (13,380 | ) | ||||
Interest expense, net | 13,179 | 11,801 | |||||
Other income, net | (1,913 | ) | (1,861 | ) | |||
Loss from operations before income taxes | $ | 446 | $ | (23,320 | ) | ||
Consolidated Operating Margin | 4.3 | % | (-5%) | ||||
(1) See Special & Restructuring (Recoveries) Charges, net in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q for additional details. | |||||||
(2) Acquisition amortization and depreciation is recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset. |
28
Energy Segment
Three Months Ended | |||||||||||
(in thousands, except percentages) | March 31, 2019 | April 1, 2018 | Change | ||||||||
Net Revenue as reported | $ | 98,417 | $ | 99,972 | $ | (1,555 | ) | ||||
Net Revenues excluding divestiture (1) | 95,311 | 85,240 | 10,071 | ||||||||
Segment Operating Income as reported | 6,783 | 5,696 | 1,087 | ||||||||
Segment Operating Income excluding divestiture (2) | 6,783 | 5,688 | 1,095 | ||||||||
Segment Operating Margin | 7.1 | % | 6.7 | % | |||||||
(1) Adjusted for the divestiture of our Reliability Services business, which generated revenues of $3.1 million and $14.7 million for the three months ended March 31, 2019 and April 1, 2018, respectively. | |||||||||||
(2) Adjusted for the divestiture of our Reliability Services business, which contributed $0.0 million and $0.0 million to Segment Operating Income for the three months ended March 31, 2019 and April 1, 2018, respectively. |
Energy segment net revenues, excluding divestiture, increased $10.1 million, or 12%, for the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The increase was primarily driven by increases within our Refinery Valves business (+13%), our Engineered Valves business (+7%), and Other Oil & Gas business (+4%), partially offset by declines within our North American Distributed Valves business (-10%) and unfavorable foreign currency fluctuations (-2%). Energy segment orders decreased $62 million, or (-48%), for the three months ended March 31, 2019 compared to the three months ended April 1, 2018, primarily driven by award push-outs within our Refinery Valves business (-20%), the timing of projects within our Engineered Valves business (-10%), the divestiture of our Reliability Services business (-10%), and order cancellations within our North American Distributed Valves business (-9%).
Segment operating income, excluding divestiture, increased $1.1 million, or 19%, to $6.8 million for the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The increase was primarily driven by our Refinery Valves business (+46%), Other Oil & Gas business (+18%), and Energy headquarters (+13%), partially offset by decreases within our North American Distributed Valves business (-53%) and our Engineered Valves business (-3%).
The increase in Segment Operating Margin from 6.7% to 7.1% was primarily driven by higher revenue, partially offset by Refinery Valves unfavorable product mix and ramp-up costs for our Monterrey, Mexico manufacturing facility.
Aerospace & Defense Segment
Three Months Ended | |||||||||||
(in thousands, except percentages) | March 31, 2019 | April 1, 2018 | Change | ||||||||
Net Revenues | $ | 61,240 | $ | 58,477 | $ | 2,763 | |||||
Segment Operating Income | 9,374 | 8,931 | 443 | ||||||||
Segment Operating Margin | 15.3 | % | 15.3 | % |
Aerospace & Defense segment net revenues increased by $2.8 million, or 5%, to $61.2 million for the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The increase was primarily driven by increases in our U.S. actuation and fluid controls businesses (+8%) and our French business (+2%), partially offset by declines in our defense-related business ("Pumps Defense") (-3%) and unfavorable foreign currency fluctuations (-2%). Aerospace & Defense segment orders increased $28.3 million, or 47%, for the three months ended March 31, 2019 compared to the three months ended April 1, 2018, primarily driven by our U.S. fluid controls business (+29%), our Pumps Defense business (+16%), and our U.K. business (+2%). The increase in our orders for our U.S. fluid controls business is attributed to the timing of large Defense orders, primarily the Joint Strike Fighter program.
Segment operating income increased to $9.4 million, or 5%, for the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The increase in operating income was primarily driven by the U.S. fluid control business (+12%), partially offset by declines in our Pumps Defense businesses (-8%).
Segment Operating Margin remained consistent at 15.3% to 15.3% with the prior year quarter, attributed to unfavorable manufacturing productivity in our US actuation business offsetting the impact of higher sales volume and lower OPEX allocations.
29
Industrial Segment
Three Months Ended | ||||||||||
(in thousands, except percentages) | March 31, 2019 | April 1, 2018 | Change | |||||||
Net Revenues | $ | 110,738 | 117,131 | $ | (6,393 | ) | ||||
Net Revenues excluding divestiture (1) | 110,738 | 113,234 | (2,496 | ) | ||||||
Segment Operating Income | 10,787 | 12,948 | (2,161 | ) | ||||||
Segment Operating Income excluding divestiture (2) | 10,787 | 12,873 | (2,086 | ) | ||||||
Segment Operating Margin (adjusted) | 9.7 | % | 11.4 | % | ||||||
(1) Adjusted for the divestiture of our Rosscor B.V. and SES International B.V. subsidiaries (the "Delden Business"), which generated revenues of $0.0 million and $3.9 million for the three months ended March 31, 2019 and April 1, 2018, respectively. | ||||||||||
(2) Adjusted for the divestiture of the Delden Business, which contributed $0.0 million and $0.1 million to Segment Operating Income for the three months ended March 31, 2019 and April 1, 2018, respectively. |
Industrial segment net revenues, excluding divestiture, decreased $(2.5) million, or (-2%), to $110.7 million, for the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The decrease was primarily driven unfavorable foreign currency fluctuations (-6%), partially offset by increases within the Pumps Businesses (+2%) and our North American Valves business (+2%). Industrial segment orders decreased ($12.9) million, or (-9%), for the three months ended March 31, 2019 compared to the three months ended April 1, 2018, primarily driven by the divestiture and unfavorable foreign exchange of $11.6 million.
Segment operating income decreased $(2.1) million, or (-17%), for the three months ended March 31, 2019 compared to the three months ended April 1, 2018, primarily driven by volume declines and one-time expenses coupled with discrete costs associated with the divestiture of non-core assets.
Corporate Expenses
Corporate expenses were $6.7 million for the three months ended March 31, 2019 compared to $7.8 million for the three months ended April 1, 2018. The decrease from the prior year was primarily driven by lower professional fees and Fluid Handling integration costs.
Special and Restructuring (Recoveries) Charges, net
During the three months ended March 31, 2019 and April 1, 2018, the Company recorded a net recovery of $7.8 million and a net charge of $12.4 million, respectively, within our condensed consolidated statements of (loss) income caption "Special and restructuring (recoveries) charges, net". These special and restructuring (recoveries) charges, net are described in further detail in Note 5 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Acquisition amortization
During the three months ended March 31, 2019 and April 1, 2018, the Company recorded amortization expense of $12.1 million and $11.8 million, respectively, for intangibles acquired in acquisitions completed subsequent to December 31, 2011. These amortization expenses are recorded in either cost of revenues or selling, general, and administrative expenses depending upon the nature of the underlying asset.
Acquisition step-up depreciation
During the three months ended March 31, 2019 and April 1, 2018, the Company recorded depreciation expense of $1.1 million and $1.8 million, respectively, related to the step-up to fair value of the plant, property, and equipment related to the FH acquisition.
30
Interest Expense, net
Interest expense increased $1.4 million to $13.2 million in the three months ended March 31, 2019 compared to the three months ended April 1, 2018. The change in interest expense was primarily due to higher interest rates along with interest expense on our swap, partially offset by lower debt balances.
Other Income, net
During the three months ended March 31, 2019, we had other income, net of $1.9 million, as compared to other income, net of $1.9 million for the three months ended April 1, 2018. Income for the period primarily relates to net pension income for the retirement plans we acquired as part of the FH acquisition. Effective January 1, 2018 all non-service pension gains and losses are recorded in the Other (Income) Expense, net caption on our condensed consolidated statement of (loss) income.
Comprehensive Income (Loss)
During the three months ended March 31, 2019 we had comprehensive income of $15.6 million, as compared to comprehensive loss of $9.1 million for the three months ended April 1, 2018. The change in comprehensive income (loss) is further outlined in our Condensed Consolidated Statements of Comprehensive Income (Loss) included in this Quarterly Report on Form 10-Q.
(Provision for) / Benefit from Income Taxes
The table below outlines the change in effective tax rate for the three months ended March 31, 2019 as compared to the three months ended April 1, 2018 (in thousands, except percentages).
Three months ended | |||||||
March 31, 2019 | April 1, 2018 | ||||||
INCOME/(LOSS) BEFORE INCOME TAXES | $ | 446 | $ | (23,320 | ) | ||
U.S. tax rate | 21.0 | % | 21.0 | % | |||
Foreign derived intangible income - US impact | 81 | % | — | % | |||
U.S. permanent differences | 46.5 | % | 4.0 | % | |||
Foreign Tax rate differential | (67.6 | )% | (1.9 | )% | |||
Global Intangible Low-Taxed Income impact | (33.7 | )% | (9.2 | )% | |||
Intercompany financing | 181.5 | % | 8.6 | % | |||
Divestiture of Reliability Services | 595.4 | % | — | % | |||
Other | 316.0 | % | 2.9 | % | |||
Effective tax rate | 1,140.1 | % | 25.2 | % | |||
(Provision for)/ Benefit from income taxes | $ | (5,079 | ) | $ | 5,879 |
The tax impact of the sale of the Reliability Services business reflects a partial disposition of goodwill that is not deductible for tax purposes. In addition, the "Other" amounts for the three months ended March 31, 2019 is primarily comprised of non-deductible tax impact of equity compensation.
Restructuring Actions
During 2018 and 2017, we initiated certain restructuring actions (the "2018 Actions" and the "2017 Actions"), respectively. Under these restructurings, we reduced costs, primarily through reductions in workforce and closing a number of smaller facilities. In the fourth quarter of 2018, the Company announced the closure and discontinuance of manufacturing operations at the Energy Group's Oklahoma City site ("OKC Closure").
31
The table below (in millions) outlines the cumulative effects on past and future earnings resulting from our announced restructuring plans.
Cumulative Planned Savings | Cumulative Projected Savings | Expected Periods of Savings Realization | |||||||
OKC Closure (1) | $ | 1.0 | $ | 1.0 | Q4 2018 - Q4 2019 | ||||
2018 Actions | 8.2 | 8.2 | Q2 2018 - Q3 2019 | ||||||
2017 Actions | 6.9 | 6.9 | Q2 2017 - Q4 2018 | ||||||
Total Savings | $ | 16.1 | $ | 16.1 | |||||
(1) - Savings figures above represent only the structural savings as a result of the closure and exit of the manufacturing facility at the Energy Group's Oklahoma City site. As part of this action, we expect margin expansion within our Energy Group primarily due to the lower labor rates in Mexico as we deliver on the volume. The savings amounts above do not include the benefit from the anticipated margin expansion. |
As shown in the table above, our projected cumulative restructuring savings are aligned with our cumulative planned savings amounts. The expected periods of realization of the restructuring savings are fairly consistent with our original plans. Our restructuring actions are funded by cash generated by operations.
We expect to incur net restructuring related charges between $2.7 million and $3.3 million to complete the OKC Closure ending by the third quarter of 2019. The OKC Closure net restructuring charge projection does not contemplate the potential benefit of selling the facility. The 2018 Actions were finalized in the first quarter of 2019, while the 2017 Actions were finalized during the fourth quarter of 2017.
Liquidity and Capital Resources
Our liquidity needs arise primarily from capital investment in machinery, equipment and the improvement of facilities, funding working capital requirements to support business growth initiatives, acquisitions, and debt service costs. We have historically generated cash from operations and remain in a strong financial position, with resources available for reinvestment in existing businesses, strategic acquisitions and managing our capital structure on a short and long-term basis.
The following table summarizes our cash flow activities for the three month periods indicated (in thousands):
March 31, 2019 | April 1, 2018 | ||||||
Cash flow provided by (used in): | |||||||
Operating activities | $ | (22,378 | ) | $ | (145 | ) | |
Investing activities | 79,632 | (8,141 | ) | ||||
Financing activities | (53,100 | ) | 20,240 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 957 | 956 | |||||
(Decrease) / Increase in cash, cash equivalents and restricted cash | $ | 5,111 | $ | 12,910 |
During the three months ended March 31, 2019, we used $22.4 million of cash from operations compared to $0.1 million during the same period in 2018. The $22.2 million increase in use of cash was primarily driven by one-time catch-ups in the prior period of overdue collections along with a pricing reimbursement totaling $30.1 million and higher vendor payments of $13.8 million, partially offset by improved management of inventory of $11.4 million as compared to the same period in 2018.
During the three months ended March 31, 2019, we generated $79.6 million of cash by investing activities as compared to using cash of $8.1 million in investing activities during the same period in 2018. The $87.8 million year over year increase in cash generated was primarily driven by the sale of our Reliability Services business in January 2019 for $83.3 million and lower purchases of property, plant, and equipment of $4.5 million.
During the three months ended March 31, 2019, we used cash of $53.1 million from financing activities as compared to $20.2 million cash provided from financing activities during the same period in 2018. The $73.3 million year over year decrease in cash generated from financing activities relates to an increase of $80.9 million of net payments under our revolving credit facility, partially offset by $7.9 million of cash returned to the seller of the FH business during the first quarter of 2018.
32
As of March 31, 2019, total debt (including current portion) was $733.7 million compared to $786.0 million as of December 31, 2018. Total debt as a percentage of total shareholders’ equity was 140% as of March 31, 2019 compared to 149% as of December 31, 2018. As of March 31, 2019, we had available capacity to borrow an additional $94.1 million under our revolving credit facility. On April 12, 2018, the Company entered into a hedging agreement to mitigate the inherent risk associated with our outstanding debt. Refer to Note 9, "Financial Instruments", of the condensed consolidated financial statements included within this Quarterly Report Form 10-Q.
We entered into a secured Credit Agreement, dated as of December 11, 2017 ("2017 Credit Agreement"), which provides for a $150.0 million revolving line of credit with a five year maturity and a $785.0 million term loan with a seven year maturity which was funded at closing of the FH acquisition in full. We entered into the 2017 Credit Agreement to fund acquisitions, such as the acquisition of FH, to support our operational growth initiatives and working capital needs, and for general corporate purposes. As of March 31, 2019, we had borrowings of $733.7 million outstanding under the 2017 Credit Agreement and $74.4 million outstanding on letters of credit.
The 2017 Credit Agreement contains covenants that require, among other items, maintenance of certain financial ratios and also limits our ability to: enter into secured and unsecured borrowing arrangements; issue dividends to shareholders; acquire and dispose of businesses; invest in capital equipment; transfer assets among domestic and international entities; participate in certain higher yielding long-term investment vehicles; and issue additional shares of our stock which limits our ability to borrow under the credit facility. The primary financial covenant is first lien net leverage, a ratio of total secured debt (less cash and cash equivalents) to total adjusted earnings before interest expense, taxes, depreciation, and amortization based on the 12 months ended at the testing period. We were in compliance with all financial covenants related to our existing debt obligations at March 31, 2019 and we believe it is likely that we will continue to meet such covenants for at least the next twelve months from date of issuance of the financial statements.
Our ratio of current assets to current liabilities was 2.3:1 as of March 31, 2019, which reflected no change from December 31, 2018.
As of March 31, 2019, cash, cash equivalents, and short-term investments totaled $73.6 million. These cash and cash equivalent balances are substantially all held in foreign bank accounts. This compares to $68.5 million of cash, cash equivalents, and short-term investments as of December 31, 2018, substantially all of which was held in foreign bank accounts. The cash and cash equivalents located at our foreign subsidiaries may not be repatriated to the U.S. or other jurisdictions without certain tax implications. On a provisional basis, the Company does not expect to owe the one-time transition tax liability, based on foreign tax pools that are in excess of U.S. tax rates. We believe that our U.S. based subsidiaries, in the aggregate, will generate positive operating cash flows and in addition we may utilize our 2017 Credit Agreement for U.S. based cash needs.
We expect to generate positive cash flow from operating activities sufficient to support our capital expenditures and service our debt. Based on our expected cash flows from operations and contractually available borrowings under our credit facility, we expect to have sufficient liquidity to fund working capital needs and future growth over at least the next twelve months from date of filing the quarterly financial statements. On February 28, 2018, we announced the suspension of our nominal dividend, as part of our capital deployment strategy.
There is currently significant uncertainty about the future relationship between the United States and China, including with respect to trade policies, treaties, government regulations and tariffs. The current U.S. administration has called for substantial changes to U.S. foreign trade policy including greater restrictions on international trade and significant increases in tariffs on good imported into the U.S. Under the current status, we expect that tariff increases will primarily impact Distributed Valves product lines. The annual impact of the tariff increase will result in higher costs of imported material, which we do not currently expect to be material.
33
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that is material to investors.
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Market Risk
Business performance in the Oil & Gas refining sector is largely tied to refining margins, which are also driven by the market price of crude oil and gasoline demand. Seasonal factors such as hurricanes and peak gasoline demand in the summer months may also drive high crack spread margins. During periods when high crack spread margins exist, refineries prefer to operate continuously at full capacity. Refiners may decide to delay planned maintenance (commonly called “unit turnarounds”) during these periods to maximize their returns. Refining crack spread margins moderated in 2018, which resulted in unit turnarounds. As a result, the timing of major capital projects in our severe service refinery valves business were impacted. While planned maintenance and unit turnarounds are necessary for safe and efficient operation of the refineries, project timing driven by these factors may continue to create fluctuations in our performance.
The commercial marine market experienced a historically unprecedented decade-long increase in new ship builds beginning in 2004 to meet the increase in global trade demand. This created an over-supply of capacity that resulted in a slowdown of new ship contracts between 2015 to 2018. The pumps that we supply to the commercial marine market are first supplied during commissioning of a new vessel, with aftermarket business over the lifetime of that vessel. While we have experienced increased aftermarket business during the past decade as the global shipping fleet has expanded, the downturn in new ship builds starting in 2015 has negatively impacted our new equipment commercial marine business. Any extended downturn in the commercial marine market could have a material adverse effect on our business.
Foreign Currency Exchange Risk
The Company is exposed to certain risks relating to its ongoing business operations including foreign currency exchange rate risk and interest rate risk.
Interest Rate Risk
Loans under our credit facility bear interest at variable rates which reset every 30 to 180 days depending on the rate and period selected by the Company. The Company entered into a hedging agreement to mitigate the inherent rate risk associated with our outstanding debt. Refer to Note 9, "Financial Instruments", of the condensed consolidated financial statements included in this Quarterly Report Form 10-Q.
ITEM 4. | CONTROLS AND PROCEDURES |
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") (our principal executive officer and principal financial officer, respectively), has evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, our CEO and CFO concluded that, as of March 31, 2019, the Company's disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
Effective January 1, 2019 we adopted ASC 842, Leases. In connection with our adoption, we implemented certain lease controls across the organization to ensure compliance with the new lease standard. There were no other changes in our internal control over financial reporting during the quarter ended March 31, 2019 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
PART II. OTHER INFORMATION
ITEM 1. | LEGAL PROCEEDINGS |
For information regarding our legal proceedings refer to the first three paragraphs of Note 11 to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q, which disclosure is referenced herein.
ITEM 1A. | RISK FACTORS |
We have not identified any material changes from the risk factors as previously disclosed in Item 1A to Part I of our Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 6. | EXHIBITS |
Exhibit No. | Description and Location | |
10.1* | Form of Performance-Based Restricted Stock Unit Agreement for Employees under the 2014 Stock Option and Incentive Plan. | |
10.2* | Form of Management Stock Purchase Plan Restricted Stock Unit Agreement for Employees and Directors under the 2014 Stock Option and Incentive Plan | |
10.3* | Form of Non-Qualified Stock Option Agreement For Employees under the 2014 Stock Option And Incentive Plan | |
10.4* | Form of Restricted Stock Unit Agreement for Employees under the 2014 Stock Option and Incentive Plan | |
10.5* | Form of Restricted Stock Unit Agreement for Directors under the 2014 Stock Option and Incentive Plan | |
Executive Change of Control Agreement between the Company and Chadi Chahine, dated January 7, 2019, incorporated herein by reference to Exhibit 10.39 to the Company's Annual Report on Form 10-K (File No. 001-14962), filed with the SEC on March 1, 2019 | ||
Severance Agreement, dated January 7, 2019, between the Company and Chadi Chahine, incorporated herein by reference to Exhibit 10.40 to the Company's Annual Report on Form 10-K (File No. 001-14962), filed with the SEC on March 1, 2019 | ||
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | The following financial statements (Unaudited) from CIRCOR International, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, as filed with the Securities and Exchange Commission on May 7, 2019, formatted in XBRL (eXtensible Business Reporting Language), as follows: | |
(i) | Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 | |
(ii) | Condensed Consolidated Statements of (Loss) Income for the Three Months Ended March 31, 2019 and April 1, 2018 | |
(iii) | Condensed Consolidated Statements of Comprehensive (Loss) Income for the Three Months Ended March 31, 2019 and April 1, 2018 | |
(iv) | Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and April 1, 2018 | |
(v) | Condensed Consolidated Statement of Shareholder's Equity as of Three Months Ended March 31, 2019 and December 31, 2018 | |
(vi) | Notes to Condensed Consolidated Financial Statements | |
* | Filed with this report. | |
** | Furnished with this report. |
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CIRCOR INTERNATIONAL, INC. | |
May 14, 2019 | /s/ Scott A. Buckhout |
Scott A. Buckhout | |
President and Chief Executive Officer | |
Principal Executive Officer | |
May 14, 2019 | /s/ Chadi Chahine |
Chadi Chahine | |
Senior Vice President and Chief Financial Officer | |
Principal Financial Officer | |
May 14, 2019 | /s/ David F. Mullen |
David F. Mullen | |
Senior Vice President and Corporate Controller | |
Principal Accounting Officer |
36