CITIZENS FINANCIAL SERVICES INC - Annual Report: 2018 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
■ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
|
December 31, 2018
|
or
□ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
|
to
|
Commission file number
|
000-13222
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||
(Exact name of registrant as specified in its charter)
|
||||||
Pennsylvania
|
23-2265045
|
|||||
State or other jurisdiction of
incorporation or organization
|
(I.R.S. Employer
Identification No.)
|
|||||
15 South Main Street, Mansfield, Pennsylvania
|
16933
|
|||||
(Address of principal executive offices)
|
(Zip Code)
|
|||||
Registrant’s telephone number, including area code
|
(570) 662-2121
|
|||||
Securities registered pursuant to Section 12(b) of the Act:
|
None
|
|||||
Securities registered pursuant to Section 12(g) of the Act:
|
||||||
Common Stock, par value $1.00 per share
|
||||||
(Title of class)
|
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule
405 of the Securities Act.
□ Yes ■ No
Indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or Section 15(d) of the Act.
□ Yes ■ No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.
■ Yes □ No
Indicate by check mark whether the registrant has submitted electronically every Interactive
Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
■ Yes □ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
■
Indicate by check mark whether the registrant is a
large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.:
Large accelerated filer ☐ Accelerated filer ■
Non-accelerated filer ☐ Smaller reporting company ■
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use
the extended reporting transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) if the exchange act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Act).
□ Yes ■ No
State the aggregate market value of the voting and non-voting common equity held by
non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.
$194,033,706 as of June 30, 2018.
As of February 25, 2019, there were 3,500,277 shares of the registrant’s
common stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Certain information required by Part III is incorporated by reference to the Registrant’s
Definitive Proxy Statement for the 2018 Annual Meeting of Shareholders.
Citizens Financial Services, Inc.
Form 10-K
INDEX
|
|
Page
|
|
PART I
|
|
ITEM 1 – BUSINESS
|
1 – 9
|
ITEM 1A – RISK FACTORS
|
9 – 16
|
ITEM 1B – UNRESOLVED STAFF COMMENTS
|
16
|
ITEM 2 – PROPERTIES
|
16
|
ITEM 3 – LEGAL PROCEEDINGS
|
16
|
ITEM 4 – MINE SAFETY DISCLOSURES
|
16
|
PART II
|
|
ITEM 5 – MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
17 – 18
|
ITEM 6 – SELECTED FINANCIAL DATA
|
19
|
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
20 – 50
|
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
50
|
ITEM 8 – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
51 – 109
|
ITEM 9 – CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
110
|
ITEM 9A – CONTROLS AND PROCEDURES
|
110
|
ITEM 9B– OTHER INFORMATION
|
110
|
PART III
|
|
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
111
|
ITEM 11 – EXECUTIVE COMPENSATION
|
111
|
ITEM 12 – SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
111 – 112
|
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
112
|
ITEM 14 – PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
112
|
PART IV
|
|
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
113 – 115
|
ITEM 16 – FORM 10-K SUMMARY
|
115
|
SIGNATURES
|
116
|
PART I
ITEM 1 – BUSINESS.
CITIZENS FINANCIAL SERVICES, INC.
Citizens Financial Services, Inc. (the “Company”), a Pennsylvania corporation,
was incorporated on April 30, 1984 to be the holding company for First Citizens Community Bank (the “Bank”), a Pennsylvania-chartered bank and trust company. The Company is primarily engaged in the ownership and management of the Bank and the
Bank’s wholly-owned insurance agency subsidiary, First Citizens Insurance Agency, Inc. We completed the acquisition of a branch in Centre County, Pennsylvania on December 8, 2017. On December 11, 2015, the Company completed the acquisition of The
First National Bank of Fredericksburg (“FNB”) by merging FNB into the Bank, with the Bank as the resulting institution.
AVAILABLE INFORMATION
A copy of the Company’s annual report on Form 10-K, quarterly reports on Form
10-Q, current events reports on Form 8-K, and amendments to these reports, filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, are made available free of charge through the Company’s web site
at www.firstcitizensbank.com as soon as reasonably practicable after such reports are filed with or furnished to the Securities and Exchange Commission. Copies of the reports
the Company files electronically with the Securities and Exchange Commission are also available through the Securities and Exchange Commission’s website at www.sec.gov.
Information on our website shall not be considered as incorporated by reference into this Form 10-K.
FIRST CITIZENS COMMUNITY BANK
The Bank is a full-service bank engaged in a broad range of banking activities
and services for individual, business, governmental and institutional customers. These activities and services principally include checking, savings, and time deposit accounts; residential, commercial and agricultural real estate, commercial and
industrial, state and political subdivision and consumer loans; and a variety of other specialized financial services. The Trust and Investment division of the Bank offers a full range of client investment, estate, mineral management and
retirement services.
The Bank’s main office is located at 15 South Main Street, Mansfield (Tioga
County), Pennsylvania. The Bank’s primary market area consists of the Pennsylvania Counties of Bradford, Clinton, Potter and Tioga in north central Pennsylvania. It also includes Allegany, Steuben, Chemung and Tioga Counties in Southern New
York. With the completion of the FNB acquisition, the Bank added seven additional banking offices in south central Pennsylvania; four offices in Lebanon County, two offices in Schuylkill County, and one office in Berks County. During 2016, the
Bank opened a full service branch in Lancaster County, Pennsylvania and a limited branch office in Union County, Pennsylvania. In 2017, the Bank opened a limited branch office in Lancaster County, which was closed in 2018. We have been approved and
opened in February 2019, a full service branch in Lancaster County to replace the limited branch office that was closed in December 2018. We also purchased a full service branch in State College, Pennsylvania in 2017, which is located in Centre
County, Pennsylvania. The economy of the Bank’s market areas are diversified and include manufacturing industries, wholesale and retail trade, service industries, agricultural and the production of natural resources of gas and timber. We are
dependent geographically upon the economic conditions in north central, central and south central Pennsylvania, as well as the southern tier of New York. In addition to the main office in Mansfield, the Bank operates 26 full service offices after
opening the newest branch in February 2019, and one limited branch office in its market areas.
As of December 31, 2018, the Bank had 238 full time employees and 36 part-time
employees, resulting in 257 full time equivalent employees at our corporate offices and other banking locations.
1
COMPETITION
The banking industry in the Bank’s service area is intensely competitive, with
competitors including local community banks, larger regional banks, and financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions, mortgage banking firms, financial
companies, financial affiliates of industrial companies, internet entities, and government sponsored agencies, such as Freddie Mac and Fannie Mae. There has been an increase in competitive pressures as entities continue to seek loan growth and
expand into new markets. In north central Pennsylvania there has been additional competition from brokerage firms and retirement fund management firms due to the wealth generated from the exploration for natural gas in the market area. The Bank is
generally competitive with all competing financial institutions in its service areas with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.
Additional information related to our business and competition
is included in Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations”.
SUPERVISION AND REGULATION
GENERAL
The Bank is subject to extensive regulation, examination and supervision by the Pennsylvania Department of Banking
(“PDB”) and, as a member of the Federal Reserve System, by the Board of Governors of the Federal Reserve System (the “FRB”). Federal and state banking laws and regulations govern, among other things, the scope of a bank’s business, the investments
a bank may make, the reserves against deposits a bank must maintain, terms of deposit accounts, loans a bank makes, the interest rates a bank charges and collateral a bank takes, the activities of a bank with respect to mergers and consolidations
and the establishment of branches. The Company is registered as a bank holding company and is subject to supervision and regulation by the FRB under the Bank Holding Company Act of 1956, as amended (the “BHCA”).
PENNSYLVANIA BANKING LAWS
The Pennsylvania Banking Code (“Banking Code”) contains detailed provisions governing the organization, location of
offices, rights and responsibilities of directors, officers, and employees, as well as corporate powers, savings and investment operations and other aspects of the Bank and its affairs. The Banking Code delegates extensive rule-making power and
administrative discretion to the PDB so that the supervision and regulation of state chartered banks may be flexible and readily responsive to changes in economic conditions and in savings and lending practices.
Pennsylvania law also provides Pennsylvania state chartered institutions
elective parity with the power of national banks, federal thrifts, and state-chartered institutions in other states as authorized by the FDIC, subject to a required notice to the PDB. The Federal Deposit Insurance Corporation Act (“FDIA”), however,
prohibits state chartered banks from making new investments, loans, or becoming involved in activities as principal and equity investments which are not permitted for national banks unless (1) the FDIC determines the activity or investment does not
pose a significant risk of loss to the Deposit Insurance Fund and (2) the bank meets all applicable capital requirements. Accordingly, the additional operating authority provided to the Bank by the Banking Code is restricted by the FDIA.
In April 2008, banking regulators in the States of New Jersey, New York, and
Pennsylvania entered into a Memorandum of Understanding (the “Interstate MOU”) to clarify their respective roles, as home and host state regulators, regarding interstate branching activity on a regional basis pursuant to the Riegle-Neal Amendments
Act of 1997. The Interstate MOU establishes the regulatory responsibilities of the respective state banking regulators regarding bank regulatory examinations and is intended to reduce the regulatory burden on state chartered banks branching within
the region by eliminating duplicative host state compliance exams. Under the Interstate MOU, the activities of branches we established in New York would be governed by Pennsylvania state law to the same extent that federal law governs the
activities of the branch of an out-of-state national bank in such host states. Issues regarding whether a particular host state law is preempted are to be determined in the first instance by the PDB. In the event that the PDB and the applicable
host state regulator disagree regarding whether a particular host state law is pre-empted, the PDB and the applicable host state regulator would use their reasonable best efforts to consider all points of view and to resolve the disagreement.
2
COMMUNITY REINVESTMENT ACT
The Community Reinvestment Act, (“CRA”), as implemented by FRB regulations,
provides that the Bank has a continuing and affirmative obligation consistent with its safe and sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish
specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the
CRA. The CRA requires the FRB, in connection with its examination of the Bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain corporate applications
by such institution, such as mergers and branching. The Bank’s most recent rating was “Satisfactory.” Various consumer laws and regulations also affect the operations
of the Bank. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the FRB as it attempts to control the money supply and credit availability in order to influence the economy.
CURRENT CAPITAL REQUIREMENTS
Federal regulations require FDIC-insured depository institutions, including
state-chartered, FRB-member banks, to meet several minimum capital standards. These capital standards were effective January 1, 2015, and result from a final rule implementing regulatory amendments based on recommendations of the Basel Committee
on Banking Supervision and certain requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”).
The capital standards require the maintenance of common equity Tier 1 capital,
Tier 1 capital and total capital to risk-weighted assets of at least 4.5%, 6.0% and 8.0%, respectively, and a leverage ratio of at least 4% of Tier 1 capital. Common equity Tier 1 capital is generally defined as common stockholders’ equity and
retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and Additional Tier 1 capital. Additional Tier 1 capital generally includes certain noncumulative perpetual preferred stock and related surplus and minority interests
in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus Additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus
meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the
allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income (“AOCI”), up to 45% of net
unrealized gains on available-for-sale equity securities with readily determinable fair market values. The Company has exercised the AOCI opt-out option and therefore AOCI is not incorporated into common equity Tier 1 capital. Calculation of all
types of regulatory capital is subject to deductions and adjustments specified in the regulations.
In determining the amount of risk-weighted assets for purposes of calculating
risk-based capital ratios, assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor assigned by the regulations based on the risks believed
inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk weight of 50% is generally
assigned to prudently underwritten first lien one- to four-family residential mortgages, a risk weight of 100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of between 0%
to 600% is assigned to permissible equity interests, depending on certain specified factors.
3
In addition to establishing the minimum regulatory capital requirements, the
regulations limit capital distributions by the institution and certain discretionary bonus payments to management if an institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted
assets above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement was phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increased each year until fully
implemented at 2.5% on January 1, 2019.
The FRB has authority to establish individual minimum capital requirements in
appropriate cases upon a determination that an institution’s capital level is or may become inadequate in light of the particular risks or circumstances.
As of December 31, 2018, we met all applicable capital adequacy requirements.
PROMPT CORRECTIVE ACTION RULES
Federal law establishes a system of prompt corrective action to resolve the
problems of undercapitalized institutions. The law requires that certain supervisory actions be taken against undercapitalized institutions, the severity of which depends on the degree of undercapitalization. The FRB has adopted regulations to
implement the prompt corrective action legislation as to state member banks. The regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective January 1, 2015. An institution is deemed
to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution
is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An
institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An
institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio of
less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.
Subject to a narrow exception, a receiver or conservator must be appointed for an
institution that is “critically undercapitalized” within specified time frames. The regulations also provide that a capital restoration plan must be filed with the FRB within 45 days of the date an institution is deemed to have received notice
that it is “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized.” Compliance with the capital restoration plan must be guaranteed by any parent holding company up to the lesser of 5% of the depository institution’s
total assets when it was deemed to be undercapitalized or the amount necessary to achieve compliance with applicable capital requirements. In addition, numerous mandatory supervisory actions become immediately applicable to an undercapitalized
institution including, but not limited to, increased monitoring by regulators and restrictions on growth, capital distributions and expansion. The FRB could also take any one of a number of discretionary supervisory actions, including the issuance
of a capital directive and the replacement of senior executive officers and directors. Significantly and critically undercapitalized institutions are subject to additional mandatory and discretionary measures.
STANDARDS FOR SAFETY AND SOUNDNESS
The federal banking agencies have adopted Interagency Guidelines prescribing
Standards for Safety and Soundness in various areas such as internal controls and information systems, internal audit, loan documentation and credit underwriting, interest rate exposure, asset growth and quality, earnings and compensation, fees and
benefits. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If the FRB determines that a state
member bank fails to meet any standard prescribed by the guidelines, the FRB may require the institution to submit an acceptable plan to achieve compliance with the standard.
4
ENFORCEMENT
The PDB maintains enforcement authority over the Bank, including the power to
issue cease and desist orders and civil money penalties and remove directors, officers or employees. The PDB also has the power to appoint a conservator or receiver for a bank upon insolvency, imminent insolvency, unsafe or unsound condition or
certain other situations. The FRB has primary federal enforcement responsibility over FRB-member state banks and has authority to bring actions against the institution and all institution-affiliated parties, including shareholders, who knowingly
or recklessly participate in wrongful actions likely to have an adverse effect on the bank. Formal enforcement action may range from the issuance of a capital directive or a cease and desist order, to removal of officers and/or directors. Civil
penalties cover a wide range of violations and can amount to $25,000 per day, or even $1 million per day in especially egregious cases. The FDIC, as deposit insurer, has the authority to recommend to the FRB that enforcement action be taken with
respect to a member bank. If the FRB does not take action, the FDIC has authority to take such action under certain circumstances. In general, regulatory enforcement actions occur with respect to situations involving unsafe or unsound practices
or conditions, violations of law or regulation or breaches of fiduciary duty. Federal and Pennsylvania law also establish criminal penalties for certain violations.
REGULATORY RESTRICTIONS ON BANK DIVIDENDS
The Bank may not declare a dividend without approval of the FRB, unless the
dividend to be declared by the Bank's Board of Directors does not exceed the total of: (i) the Bank's net profits for the current year to date, plus (ii) its retained net profits for the preceding two years, less any required transfers to surplus.
Under Pennsylvania law, the Bank may only declare and pay dividends from its
accumulated net earnings. In addition, the Bank may not declare and pay dividends from the surplus funds that Pennsylvania law requires that it maintain. Under these policies and subject to the restrictions applicable to the Bank, the Bank could
have declared, during 2018, without prior regulatory approval, aggregate dividends of approximately $12.4 million, plus net profits earned to the date of such dividend declaration.
BANK SECRECY ACT
Under the Bank Secrecy Act (BSA), banks and other financial institutions are
required to retain records to assure that the details of financial transactions can be traced if investigators need to do so. Banks are also required to report most cash transactions in amounts exceeding $10,000 made by or on behalf of their
customers. Failure to meet BSA requirements may expose the Bank to statutory penalties, and a negative compliance record may affect the willingness of regulating authorities to approve certain actions by the Bank requiring regulatory approval,
including acquisition and opening new branches.
INSURANCE OF DEPOSIT ACCOUNTS
The Bank’s deposits are insured up to applicable limits by the Deposit Insurance
Fund (DIF) of the FDIC. Under the FDIC’s risk-based assessment system, insured institutions are assigned to one of four risk categories based on supervisory evaluations, regulatory capital levels and certain other factors, with less risky
institutions paying lower assessments. An institution’s assessment rate depends upon the category to which it is assigned, and certain adjustments specified by FDIC regulations.
As required by the Dodd-Frank Act, the FDIC has issued final rules implementing
changes to the assessment rules. The rules change the assessment base used for calculating deposit insurance assessments from deposits to total assets less tangible (Tier 1) capital. Since the new base is larger than the previous base, the FDIC
also lowered assessment rates so that the rule would not significantly alter the total amount of revenue collected from the industry. The range of adjusted assessment rates is now 2.5 to 45 basis points of the new assessment base. The rule is
expected to benefit smaller financial institutions, which typically rely more on deposits for funding, and shift more of the burden for supporting the insurance fund to larger institutions, which are thought to have greater access to nondeposit
funding. No institution may pay a dividend if it is in default of its assessments. As a result of the Dodd-Frank Act, deposit insurance per account owner is $250,000 for all types of accounts.
5
The Dodd-Frank Act increased the minimum target DIF ratio from 1.15% of
estimated insured deposits to 1.35% of estimated insured deposits. The FDIC must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act
eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the FDIC. The FDIC has recently exercised that discretion by establishing a long range fund ratio of 2%.
The FDIC has authority to increase insurance assessments. A significant increase
in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of the Bank. Management cannot predict what insurance assessment rates will be in the future.
Insurance of deposits may be terminated by the FDIC upon a finding that the
institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, rule, order or regulatory condition imposed in writing. The management of the Bank
does not know of any practice, condition or violation that might lead to termination of deposit insurance.
FEDERAL RESERVE SYSTEM
Under FRB regulations, the Bank is required to maintain reserves against its
transaction accounts (primarily NOW and regular checking accounts). For 2019, the Bank is required to maintain average daily reserves equal to 3% on aggregate transaction accounts of up to and including $124.2 million, plus 10% on the remainder,
and the first $16.3 million of otherwise reservable balances will be exempt. These reserve requirements are subject to annual adjustment by the FRB. The Bank is in compliance with the foregoing requirements.
PROHIBITIONS AGAINST TYING ARRANGEMENTS
State-chartered banks are prohibited, subject to some exceptions, from extending
credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the condition that the customer obtain some additional service from the institution or its affiliates or not obtain services
of a competitor of the institution.
OTHER REGULATIONS
Interest and other charges collected or contracted for by the
Bank are subject to state usury laws and federal laws concerning interest rates. The Bank’s operations are also subject to federal and state laws applicable to credit transactions, such as the:
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
•
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to
enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
• |
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act, governing the use and provision of information to credit
reporting agencies;
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected
by collection agencies;
|
•
|
Truth in Savings Act; and
|
•
|
Rules and regulations of the various federal and state agencies charged with the responsibility of
implementing such laws.
|
6
The Bank’s operations also are subject to the:
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of
consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
•
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern
automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
•
|
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives
“substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
|
•
|
The USA PATRIOT Act, which requires banks operating to, among other things, establish
broadened anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such required compliance programs are intended to supplement existing compliance
requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations; and
|
•
|
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by
financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial
institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
HOLDING COMPANY REGULATION
The Company, as a bank holding company, is subject to examination, supervision,
regulation, and periodic reporting under the BHCA, as administered by the FRB. The Company is required to obtain the prior approval of the FRB to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior FRB
approval is also required for the Company to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if it would, directly or indirectly, own or control more than 5% of any class of voting shares
of the bank or bank holding company.
A bank holding company is generally prohibited from engaging in, or acquiring,
direct or indirect control of more than 5% of the voting securities of any company engaged in nonbanking activities. One of the principal exceptions to this prohibition is for activities found by the FRB to be so closely related to banking or
managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the FRB has determined by regulation to be closely related to banking are: (i) making or servicing loans; (ii) performing certain data
processing services; (iii) providing securities brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property under certain conditions; (vi) making investments in corporations or projects
designed primarily to promote community welfare; and (vii) acquiring a savings association.
A bank holding company that meets specified conditions, including that its
depository institutions subsidiaries are “well capitalized” and “well managed,” can opt to become a “financial holding company.” A “financial holding company” may engage in a broader array of financial activities than permitted a typical bank
holding company. Such activities can include insurance underwriting and investment banking. The Company does not anticipate opting for “financial holding company” status at this time.
The Company is exempt from the FRB’s consolidated capital adequacy guidelines
for bank holding companies because the Company’s consolidated assets are less than $3.0 billion. The FRB consolidated capital adequacy guidelines are at least as stringent as those required for the subsidiary depository institutions.
A bank holding company is generally required to give the FRB prior written
notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12
months, is equal to 10% or more of the Company’s consolidated net worth. The FRB may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation,
FRB order or directive, or any condition imposed by, or written agreement with, the FRB. The FRB has adopted an exception to that approval requirement for well-capitalized bank holding companies that meet certain other conditions.
7
The FRB has issued a policy statement regarding the payment of dividends by bank
holding companies. In general, the FRB’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s
capital needs, asset quality and overall financial condition. The FRB’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by using available resources to provide capital funds during
periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. The Dodd-Frank Act codified the source of
strength policy and requires the promulgation of implementing regulations. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These
regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions.
The Federal Deposit Insurance Act makes depository institutions liable to the
Federal Deposit Insurance Corporation for losses suffered or anticipated by the insurance fund in connection with the default of a commonly controlled depository institution or any assistance provided by the Federal Deposit Insurance Corporation to
such an institution in danger of default. That law would have potential applicability if the Company ever held as a separate subsidiary a depository institution in addition to the Bank.
The status of the Company as a registered bank holding company under the Bank
Holding Company Act will not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.
ACQUISITION OF THE HOLDING COMPANY
Under the Change in Bank Control Act (the “CIBCA”), a federal statute, a notice
must be submitted to the FRB if any person (including a company), or group acting in concert, seeks to acquire 10% or more of the Company’s shares of outstanding common stock, unless the FRB has found that the acquisition will not result in a
change in control of the Company. Under the CIBCA, the FRB generally has 60 days within which to act on such notices, taking into consideration certain factors, including the financial and managerial resources of the acquirer, the convenience and
needs of the communities served by the Company and the Bank, and the anti-trust effects of the acquisition. Under the BHCA, any company would be required to obtain prior approval from the FRB before it may obtain “control” of the Company within the
meaning of the BHCA. Control generally is defined to mean the ownership or power to vote 25% or more of any class of voting securities of the Company or the ability to control in any manner the election of a majority of the Company’s directors. An
existing bank holding company would be required to obtain the FRB’s prior approval under the BHCA before acquiring more than 5% of the Company’s voting stock.
EFFECT OF GOVERNMENT MONETARY POLICIES
The earnings and growth of the banking industry are affected by the credit
policies of monetary authorities, including the Federal Reserve System. An important function of the Federal Reserve System is to regulate the national supply of bank credit in order to control recessionary and inflationary pressures. Among the
instruments of monetary policy used by the Federal Reserve to implement these objectives are open market activities in U.S. government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against
member bank deposits. These operations are used in varying combinations to influence overall economic growth and indirectly, bank loans, securities, and deposits. These variables may also affect interest rates charged on loans or paid on
deposits. The monetary policies of the Federal Reserve authorities have had a significant effect on the operating results of commercial banks in the past and are expected to continue to have such an effect in the future.
In view of the changing conditions in the national economy and
in the money markets, as well as the effect of actions by monetary and fiscal authorities including the Federal Reserve System, no prediction can be made as to possible changes in interest rates, deposit levels, loan demand or their effect on the
business and earnings of the Company and the Bank. Additional information is included under the caption “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” appearing in this Annual Report on Form 10-K.
8
ITEM 1A – RISK
FACTORS.
Changing interest rates may decrease our earnings and asset values.
Our net interest income is the interest we earn on loans and investments less the
interest we pay on our deposits and borrowings. Our net interest margin is the difference between the yield we earn on our assets and the interest rate we pay for deposits and our other sources of funding. Changes in interest rates—up or
down—could adversely affect our net interest margin and, as a result, our net interest income. Although the yield we earn on our assets and our funding costs tend to move in the same direction in response to changes in interest rates, one can rise
or fall faster than the other, causing our net interest margin to expand or contract. Our liabilities tend to be shorter in duration than our assets, so they may adjust faster in response to changes in interest rates. As a result, when interest
rates rise, our funding costs may rise faster than the yield we earn on our assets, causing our net interest margin to contract until the asset yields catch up. Changes in the slope of the “yield curve”—or the spread between short-term and
long-term interest rates—could also reduce our net interest margin. Normally, the yield curve is upward sloping, meaning short-term rates are lower than long-term rates. Because our liabilities tend to be shorter in duration than our assets, when
the yield curve flattens or even inverts, we could experience pressure on our net interest margin as our cost of funds increases relative to the yield we can earn on our assets.
Changes in interest rates also affect the value of the Bank’s interest-earning
assets, and in particular the Bank’s securities portfolio. Generally, the value of fixed-rate securities fluctuates inversely with changes in interest rates. Unrealized gains and losses on securities available for sale are reported as a separate
component of shareholder equity, net of tax, while unrealized gains and losses on equity securities directly impact earnings. Decreases in the fair value of securities available for sale resulting from increases in interest rates could have an
adverse effect on shareholders’ equity or net income.
Activities related to the drilling for natural gas in the in the Marcellus and
Utica Shale formations impacts certain customers of the Bank.
Our north central Pennsylvania market area is predominately centered in the
Marcellus and Utica Shale natural gas exploration and drilling area, and as a result, the economy in north central Pennsylvania is influenced by the natural gas industry. Loan demand, deposit levels and the market value of local real estate are
impacted by this activity. While the Company does not lend to the various entities directly engaged in exploration, drilling or production activities, many of our customers provide transportation and other services and products that support
natural gas exploration and production activities. Therefore, our customers are impacted by changes in the market price for natural gas, as a significant downturn in this industry could impact the ability of our borrowers to repay their loans in
accordance with their terms. Additionally, exploration and drilling activities may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection.
Regulatory and market pricing of natural gas could also impact and/or reduce demand for loans and deposit levels or loan collateral values. These factors could have a material adverse effect on our business, prospects, financial condition and
results of operations.
Higher loan losses could require us to increase our allowance for loan losses
through a charge to earnings.
When we loan money we incur the risk that our borrowers do not repay their
loans. We reserve for loan losses by establishing an allowance through a charge to earnings. The amount of this allowance is based on our assessment of loan losses inherent in our loan portfolio. The process for determining the amount of the
allowance is critical to our financial results and condition. It requires subjective and complex judgments about the future, including forecasts of economic or market conditions that might impair the ability of our borrowers to repay their loans.
We might underestimate the loan losses inherent in our loan portfolio and have loan losses in excess of the amount reserved. We might increase the allowance because of changing economic conditions. For example, in a rising interest rate
environment, borrowers with adjustable-rate loans could see their payments increase. There may be a significant increase in the number of borrowers who are unable or unwilling to repay their loans, resulting in our charging off more loans and
increasing our allowance. In addition, when real estate values decline, the potential severity of loss on a real estate-secured loan can increase significantly, especially in the case of loans with high combined loan-to-value ratios. A decline in
the national economy and the local economies of the areas in which the loans are concentrated could result in an increase in loan delinquencies, foreclosures or repossessions resulting in increased charge-off amounts and the need for additional
loan loss allowances in future periods. In addition, bank regulators may require us to make a provision for loan losses or otherwise recognize further loan charge-offs
following their periodic review of our loan portfolio, our underwriting procedures, and our loan loss allowance. Any increase in our allowance for loan losses or loan charge-offs as required by such regulatory authorities could have a material adverse effect on our financial condition and results of operations.
9
Our allowance for loan losses amounted to $12.9 million, or 1.19% of total loans
outstanding and 93.4% of nonperforming loans, at December 31, 2018. Our allowance for loan losses at December 31, 2018 may not be sufficient to cover future loan losses. A large loss could deplete the allowance and require increased provisions to
replenish the allowance, which would decrease our earnings. In addition, at December 31, 2018 we had a total of 49 loan relationships with outstanding balances that exceeded $3.0 million, 48 of which were performing according to their original
terms. These loans represent approximately 24.4% of our entire outstanding loan portfolio as of December 31, 2018 and the deterioration of one or more of these loans could result in a significant increase in our nonperforming loans and our
provision for loan losses, which would negatively impact our results of operations.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. The underlying premise of the
Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should
reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as
well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and
interim periods beginning after December 15, 2018. The implementation of this standard may result in significant changes to the balance in the allowance for loan losses and may results in significant costs being expended to implement.
Our emphasis on commercial real estate, agricultural real estate, construction
and municipal lending may expose us to increased lending risks.
At December 31, 2018, we had $319.3 million in loans secured by commercial real
estate, $284.5 million in agricultural real estate loans, $33.9 million in construction loans and $102.7 million in municipal loans. Commercial real estate loans, agricultural real estate, construction and municipal loans represented 29.5%, 26.3%,
3.1% and 9.5%, respectively, of our loan portfolio. At December 31, 2018, we had $9.2 million of reserves specifically allocated to these loan types. While commercial real estate, agricultural real estate, construction and municipal loans are
generally more interest rate sensitive and carry higher yields than do residential mortgage loans, these types of loans generally expose a lender to greater risk of non-payment and loss than single-family residential mortgage loans because
repayment of the loans often depends on the successful operation of the property, the income stream of the borrowers and, for construction loans, the accuracy of the estimate of the property’s value at completion of construction and the estimated
cost of construction. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to single-family residential mortgage loans. We monitor loan concentrations on an individual relationship and
industry wide basis to monitor the amount of risk we have in our loan portfolio.
Agricultural loans are dependent for repayment on the successful operation and
management of the farm property, the health of the agricultural industry broadly, and on the location of the borrower in particular, and other factors outside of the borrower’s control.
10
At December 31, 2018, our agricultural loans, consisting primarily of agricultural
real estate loans and other agricultural loans were $326.7 million representing 30.2% of our total loan portfolio. The primary activities of our agricultural customers include dairy and beef farms, poultry and swine operations, crops and support
businesses. Agricultural markets are highly sensitive to real and perceived changes in the supply and demand of agricultural products. Weaker prices, could reduce the value of agricultural land in our local markets and thereby increase the risk of
default by our borrowers or reduce the foreclosure value of agricultural land, animals and equipment that serves as collateral for certain of our loans. At December 31, 2018, the Company had a loan concentration to the dairy industry as loans to
this industry totaled $154,344,000, or 14.3% of total loans.
Our agricultural loans are dependent on the profitable operation and management of
the farm property securing the loan and its cash flows. The success of a farm property may be affected by many factors outside the control of the borrower, including:
•
|
adverse weather conditions (such as hail, drought and floods), restrictions on water supply
or other conditions that prevent the planting of a crop or limit crop yields;
|
•
|
loss of crops or livestock due to disease or other factors;
|
•
|
declines in the market prices or demand for agricultural products (both domestically and
internationally), for any reason;
|
•
|
increases in production costs (such as the costs of labor, rent, feed, fuel and fertilizer);
|
•
|
the impact of government policies and regulations (including changes in price supports,
subsidies, government-sponsored crop insurance, minimum ethanol content requirements for gasoline, tariffs, trade barriers and health and environmental regulations);
|
•
|
access to technology and the successful implementation of production technologies; and
|
•
|
changes in the general economy that could affect the availability of off-farm sources of
income and prices of real estate for borrowers.
|
•
|
Disruptions in the dairy supply chain as retailers opens plants that allow them to process
and bottle milk
|
Lower prices for agricultural products may cause farm revenues to decline and farm
operators may be unable to reduce expenses as quickly as their revenues decline. In addition, many farms are dependent on a limited number of key individuals whose injury or death could significantly affect the successful operation of the farm. If
the cash flow from a farming operation is diminished, the borrower’s ability to repay the loan may be impaired. Consequently, agricultural loans may involve a greater degree of risk than residential mortgage lending, particularly in the case of
loans that are unsecured or secured by rapidly depreciating assets such as farm equipment (some of which is highly specialized with a limited or no market for resale) or perishable assets such as livestock or crops. In such cases, any repossessed
collateral for a defaulted agricultural operating loan may not provide an adequate source of repayment of the outstanding loan balance as a result of the greater likelihood of damage, loss or depreciation or because the assessed value of the
collateral exceeds the eventual realization value.
Loan participations comprise a portion of our loan portfolio and a decline in loan
participation volume could hurt profits and slow loan growth.
We have actively engaged in loan participations whereby we are invited to
participate in loans, primarily commercial real estate and municipal loans, originated by another financial institution known as the lead lender. We have participated with other financial institutions in both our primary markets and out of market
areas. We underwrite any loan we participate in as if we are originating the loan. The primary difference is that financial information is received from the participating financial institution and not the borrower. The loans we participate in
totaled $67.1 million, $84.7 million, and $86.7 million at December 31, 2018, 2017 and 2016, respectively. As a percent of total loans, participation purchased loans were 6.2%, 8.5% and 10.8% as of December 31, 2018, 2017 and 2016. Our profits and
loan growth could be significantly and adversely affected if the volume of loan participations would materially decrease, whether because loan demand declines, loan payoffs, lead lenders may come to perceive us as a potential competitor in their
respective market areas, or otherwise.
11
If we conclude that the decline in value of any of our investment securities
is other than temporary, we are required to write down the value of that security through a charge to earnings.
We review our investment securities portfolio monthly and at each quarter-end
reporting period to determine whether the fair value is below the current carrying value. When the fair value of any of our investment securities has declined below its carrying value, we are required to assess whether the decline is other than
temporary. If we conclude that the decline is other than temporary, we are required to write down the value of that security through a charge to earnings. As of December 31, 2018, our investment portfolio included available for sale investment
securities with an amortized cost of $242.2 million and a fair value of $241.0 million, which included unrealized losses on 110 securities totaling $1,984,000. Changes in the expected cash flows of these securities and/or prolonged price declines
may result in our concluding in future periods that the impairment of these securities is other than temporary, which would require a charge to earnings to write down these securities to their fair value. Any charges for other-than-temporary
impairment would not impact cash flow, tangible capital or liquidity.
Our profits, asset values and liquidity could be hurt if the Pennsylvania
state legislature and governor fail to pass a state budget.
The Company makes loans to, invests in securities issued by, and maintains
deposit accounts of Pennsylvania municipalities, primarily school districts. If a budget impasse occurs, we may incur losses on loans granted to municipalities as well as incur losses, including impairment losses as a result of credit rating
downgrades or otherwise, on municipal securities in which we invest. A budget impasse may also reduce municipal funds on deposit with the Company, which could hurt our liquidity and our earnings if we would have to resort to higher cost funding
sources to meet our liquidity needs.
Income from secondary mortgage market operations is volatile, and we may incur
losses or charges with respect to our secondary mortgage market operations which would negatively affect our earnings.
We generally sell in the secondary market the longer term fixed-rate residential
mortgage loans that we originate, earning non-interest income in the form of gains on sale. When interest rates rise, the demand for mortgage loans tends to fall and may reduce the number of loans available for sale. In addition to interest rate
levels, weak or deteriorating economic conditions also tend to reduce loan demand. Although we sell loans in the secondary market without recourse, we are required to give customary representations and warranties to the buyers. If we breach those
representations and warranties, the buyers can require us to repurchase the loans and we may incur a loss on the repurchase. Because we generally retain the servicing rights on the loans we sell in the secondary market, we are required to record a
mortgage servicing right asset, which we test annually for impairment. The value of mortgage servicing rights tends to increase with rising interest rates and to decrease with falling interest rates. If we are required to take an impairment charge
on our mortgage servicing rights our earnings would be adversely affected.
As a result of the acquisition of FNB, the Bank acquired a portfolio of loans
sold to the FHLB, which were sold under the Mortgage Partnership Finance Program ("MPF"). While the Bank was not an active participant in the MPF program in 2018, we continue to evaluate the program to see if it would be beneficial to our customers
and our performance. The MPF portfolio balance was $24,853,000 at December 31, 2018. The FHLB maintains a first-loss position for the MPF portfolio that totals $133,000. Should the FHLB exhaust its first-loss position, recourse to the Bank's credit
enhancement would be up to the next $856,000 of losses. The Bank has not experienced any losses for the MPF portfolio.
The Company’s financial condition and results of operations are dependent on the
economy in the Bank’s market area.
The Bank’s primary market area consists of the Pennsylvania Counties of Bradford,
Clinton, Potter, and Tioga in north central Pennsylvania, Lebanon, Schuylkill, Berks and Lancaster in south central, Pennsylvania and Allegany, Steuben, Chemung and Tioga Counties in southern New York. With the acquisition of the State College
branch in December 2017, we consider Centre County to be a primary market going forward. As of December 31, 2018, management estimates that approximately 87.9% of deposits and 64.9% of loans came from households whose primary address is located in
the Bank’s primary market areas. Because of the Bank’s concentration of business activities in its market area, the Company’s financial condition and results of operations depend upon economic conditions in its market areas. Adverse economic
conditions in our market areas could reduce our growth rate, affect the ability of our customers to repay their loans and generally affect our financial condition and results of operations. Conditions such as inflation, recession, unemployment,
high interest rates and short money supply and other factors beyond our control may adversely affect our profitability. We are less able than a larger institution to spread the risks of unfavorable local economic conditions across a large number
of diversified economies. Any sustained period of increased payment delinquencies, foreclosures or losses caused by adverse market or economic conditions in the States of Pennsylvania and New York could adversely affect the value of our assets,
revenues, results of operations and financial condition. Moreover, we cannot give any assurance we will benefit from any market growth or favorable economic conditions in our primary market areas if they do occur.
12
A return of recessionary conditions or further volatility in markets could
result in increases in our level of nonperforming loans and/or reduce demand for our products and services, which could have an adverse effect on our results of operations.
Although the U.S. economy is not currently in a recession, economic growth has
been uneven, and while the unemployment rate remains low, there is still an elevated level of people out of the workforce and the markets have been very volatile. A return to prolonged deteriorating economic conditions and/or negative developments
or further volatility in the domestic and international credit and equity markets could significantly affect the markets in which we do business, the value of our loans and investments, and our ongoing operations, costs and profitability. These
events may cause us to incur losses and may adversely affect our financial condition and results of operations.
We may fail to realize all of the anticipated benefits of entering new markets.
With the FNB acquisition in 2015, the hiring of additional agricultural lending
teams in 2016 and the State College branch acquisition in 2017, the Company entered into new banking market areas. The success of entering these new markets will depend upon, in part, the Company’s ability to realize the anticipated benefits and
cost savings from combining the businesses of the Company and the acquisition, as well as organically growing loans and deposits. To realize these anticipated benefits and cost savings, the businesses and individuals must be successfully combined
and operated. If the Company is not able to achieve these objectives, the anticipated benefits, including growth and cost savings related to the combined businesses, may not be realized at all or may take longer to realize than expected. If the
Company fails to realize the anticipated benefits of the acquisitions and the new employee hiring’s, the Company’s results of operations could be adversely affected.
Regulation of the financial services industry is significant, and future legislation could increase our cost of doing business or harm our competitive position.
We
are subject to extensive regulation, supervision and examination by the FRB and the PDB, our primary regulators, and by the FDIC, as insurer of our deposits. Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of the insurance fund and the depositors and borrowers of the Bank
rather than for holders of our common stock. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and
determination of the level of our allowance for loan losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our profitability
and operations. Future legislative changes could require changes to
business practices or force us to discontinue businesses and potentially expose us to additional costs, liabilities, enforcement action and reputational risk.
We are periodically
subject to examination and scrutiny by a number of banking agencies and, depending upon the findings and determinations of these agencies, we may be required to make adjustments to our business that could adversely affect us.
13
Federal and state banking agencies periodically conduct examinations of our business, including compliance with applicable laws and regulations. If, as a result of an examination, a banking agency was
to determine that the financial condition, capital resources, asset quality, asset concentration, earnings prospects, management, liquidity, sensitivity to market risk or other aspects of any of our operations has become unsatisfactory, or that we or our management is in violation of any law or regulation, it could take a
number of different remedial actions as it deems appropriate. These actions include the power to enjoin “unsafe or unsound” practices, to require affirmative actions to correct any conditions resulting from any violation or practice, to issue an
administrative order that can be judicially enforced, to direct an increase in our capital, to restrict our growth, to change the composition of our assets or liabilities, to assess civil monetary penalties against us and/or our officers or
directors, to remove officers and directors and, if it is concluded that such conditions cannot be corrected or there is an imminent risk of loss to depositors, to terminate our deposit insurance. If we become subject to such regulatory actions, our business, results of operations and reputation may be
negatively impacted.
Strong competition within the Bank’s market areas could hurt profits and slow
growth.
The Bank faces intense competition both in making loans and attracting deposits.
This competition has made it more difficult for the Bank to make new loans and at times has forced the Bank to offer higher deposit rates. Price competition for loans and deposits might result in the Bank earning less on loans and paying more on
deposits, which would reduce net interest income. Competition also makes it more difficult to increase the volume of our loan and deposit portfolios. As of June 30, 2018, which is the most recent date for which information is available, we held
35.4% of the FDIC insured deposits in Bradford, Potter and Tioga Counties, Pennsylvania, which was the largest share of deposits out of eight financial institutions with offices in the area, and 6.4% of the FDIC insured deposits in Allegany County,
New York, which was the fourth largest share of deposits out of five financial institutions with offices in this area. As of June 30, 2018, we held 7.3% of the deposits in Lebanon County, Pennsylvania, which was the fifth largest share out of the
11 financial institutions with offices in the County. Our offices in Centre, Clinton, Berks, Lancaster and Schuylkill Counties all have less than 3% of the deposits of the corresponding County. This data does not include deposits held by credit
unions. Competition also makes it more difficult to hire and retain experienced employees. Some of the institutions with which the Bank competes have substantially greater resources and lending limits than the Bank has and may offer services that
the Bank does not provide. Management expects competition to increase in the future as a result of legislative, regulatory and technological changes (fintech) and the continuing trend of consolidation in the financial services industry. The
Bank’s profitability depends upon its continued ability to compete successfully in its market area.
We rely on our management and other key personnel, and the loss of any of them
may adversely affect our operations.
We are and will continue to be dependent upon the services of our executive
management team. In addition, we will continue to depend on our ability to retain and recruit key commercial and agricultural loan officers. The unexpected loss of services of any key management personnel or commercial and agricultural loan
officers could have an adverse effect on our business and financial condition because of their skills, knowledge of our market, years of industry experience and the difficulty of promptly finding qualified replacement personnel.
Environmental
liability associated with lending activities could result in losses.
In the course of our business, we may foreclose on and take title to properties
securing our loans. If hazardous substances were discovered on any of these properties, we could be liable to governmental entities or third parties for the costs of remediation of the hazard, as well as for personal injury and property damage.
Many environmental laws can impose liability regardless of whether we knew of, or were responsible for, the contamination. In addition, if we arrange for the disposal of hazardous or toxic substances at another site, we may be liable for the costs
of cleaning up and removing those substances from the site even if we neither own nor operate the disposal site. Environmental laws may require us to incur substantial expenses and may materially limit use of properties we acquire through
foreclosure, reduce their value or limit our ability to sell them in the event of a default on the loans they secure. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our
exposure to environmental liability.
14
Our ability to pay dividends is limited by law.
Our ability to pay dividends to our shareholders largely depends on our receipt
of dividends from the Bank. The amount of dividends that the Bank may pay to us is limited by federal and state laws and regulations. We also may decide to
limit the payment of dividends even when we have the legal ability to pay them in order to retain earnings for use in our business.
Federal and state banking laws, our articles of incorporation and our by-laws
may have an anti-takeover effect.
Federal law imposes restrictions, including regulatory approval requirements, on
persons seeking to acquire control over us. Pennsylvania law also has provisions that may have an anti-takeover effect. These provisions may serve to entrench management or discourage a takeover attempt that shareholders consider to be in their
best interest or in which they would receive a substantial premium over the current market price.
We are subject to certain risks in connection with our use of technology.
Communications and information systems are essential to the conduct of our
business, as we use such systems to manage our customer relationships, our general ledger, our deposits, our loans, and to deliver on-line and electronic banking services. Our operations rely on the secure processing, storage, and transmission of
confidential and other information in our computer systems and networks. Although we take protective measures and endeavor to modify them as circumstances warrant, the security of our computer systems, software, and networks may be vulnerable to
breaches, unauthorized access, misuse, computer viruses, or other malicious code and cyber attacks that could have a security impact.
In addition, breaches of security may occur through intentional or unintentional
acts by those having authorized or unauthorized access to our confidential or other information or the confidential or other information of our customers, clients, or counterparties. If one or more of such events were to occur, the confidential and
other information processed and stored in, and transmitted through, our computer systems and networks could potentially be jeopardized, or could otherwise cause interruptions or malfunctions in our operations or the operations of our customers,
clients, or counterparties. This could cause us significant reputational damage or result in our experiencing significant losses from fraud or otherwise.
Furthermore, we may be required to expend significant additional resources to
modify our protective measures or to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. Also, we may be subject to litigation and financial losses that are either not insured against or not
fully covered through any insurance we maintain.
We routinely transmit and receive personal, confidential, and proprietary
information by e-mail and other electronic means. We have discussed and worked with our customers, clients, and counterparties to develop secure transmission capabilities, but we do not have, and may be unable to put in place, secure capabilities
with all of these constituents, and we may not be able to ensure that these third parties have appropriate controls in place to protect the confidentiality of such information. Any interception, misuse, or mishandling of personal, confidential, or
proprietary information being sent to or received from a customer, client, or counterparty could result in legal liability, regulatory action, and reputational harm, and could have a significant adverse effect on our competitive position, financial
condition, and results of operations.
Our risk management framework may not be effective in mitigating
risks and/or losses to us.
We
have implemented a risk management framework to manage our risk exposure. This framework is comprised of various processes, systems and strategies, and is designed to manage the types of risk to which we are subject, including, among others,
credit, market, liquidity, interest rate and compliance. Our framework also includes financial or other modeling methodologies which involve management assumptions and judgment. There is no assurance that our risk management framework will be
effective under all circumstances or that it will adequately mitigate any risk or loss to us. If our framework is not effective, we could suffer unexpected losses and our business, financial condition, results of operations or prospects could be materially and adversely affected. We may also be subject to potentially
adverse regulatory consequences.
15
Impairment of goodwill could require charges to earnings, which could result in
a negative impact on our results of operations.
Our goodwill could become impaired in the future. If goodwill were to become
impaired, it could limit the ability of the Bank to pay dividends to the Company, adversely impacting the Company’s liquidity and ability to pay dividends. The most significant assumptions affecting our goodwill impairment evaluation are variables
including the market price of our Common Stock, projections of earnings, and the control premium above our current stock price that an acquirer would pay to obtain control of us. We are required to test goodwill for impairment at least annually or
when impairment indicators are present. If an impairment determination is made in a future reporting period, our earnings and book value of goodwill will be reduced by the amount of the impairment. If an impairment loss is recorded, it will have
little or no impact on the tangible book value of our Common Stock, or our regulatory capital levels, but such an impairment loss could significantly reduce the Bank’s earnings and thereby restrict the Bank's ability to make dividend payments to us
without prior regulatory approval, because Federal Reserve policy states the bank holding company dividends should be paid from current earnings. At December 31, 2018, the book value of our goodwill was $23.3 million, all of which was recorded at
the Bank.
ITEM 1B –
UNRESOLVED STAFF COMMENTS.
Not applicable.
ITEM 2 –
PROPERTIES.
The headquarters of the Company and Bank are located at 15 South Main Street,
Mansfield, Pennsylvania. The building contains the central offices of the Company and Bank. Our bank owns twenty one banking facilities and leases eight other facilities, including one to be opened in the first quarter of 2019. All buildings owned
by the Bank are free of any liens or encumbrances.
The net book value of owned banking facilities and leasehold improvements
totaled $15,218,000 as of December 31, 2018. The properties are adequate to meet the needs of the employees and customers. We have equipped all of our facilities with current technological improvements for data processing.
ITEM 3 - LEGAL PROCEEDINGS.
Management is not aware of any pending or threatened litigation that would have
a material adverse effect on the consolidated financial position of the Company. Other than as disclosed in Note 16 of the accompanying consolidated financial statements, any other pending proceedings are ordinary, routine litigation incidental to
the business of the Company and its subsidiary. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.
ITEM 4 – MINE SAFETY DISCLOSURES
Not applicable.
16
PART II
ITEM 5 - MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES.
The Company's stock is not listed on any stock exchange, but it is quoted on the
OTC Pink Market under the trading symbol CZFS. Prices presented in the table below are bid prices between broker-dealers published by the OTC Pink Market and the Pink Sheets Electronic Quotation Service. The prices do not include retail markups
or markdowns or any commission to the broker-dealer. The bid prices do not necessarily reflect prices in actual transactions. For 2018 and 2017, cash dividends were declared on a quarterly basis and are summarized in the table below:
Dividends
|
Dividends
|
|||||||||||||||||||||||
|
2018
|
declared
|
2017
|
declared
|
||||||||||||||||||||
High
|
Low
|
per share
|
High
|
Low
|
per share
|
|||||||||||||||||||
First quarter
|
$
|
62.38
|
$
|
61.25
|
$
|
0.435
|
$
|
50.29
|
$
|
48.29
|
$
|
0.425
|
||||||||||||
Second quarter
|
62.75
|
61.49
|
0.435
|
53.50
|
50.10
|
0.425
|
||||||||||||||||||
Third quarter
|
63.25
|
61.75
|
0.440
|
57.00
|
52.65
|
0.430
|
||||||||||||||||||
Fourth quarter
|
62.60
|
55.12
|
0.440
|
62.51
|
57.05
|
0.430
|
The Company has paid dividends since April 30, 1984, the effective date of our
formation as a bank holding company. The Company's Board of Directors expects that comparable cash dividends will continue to be paid by the Company in the future; however, future dividends necessarily depend upon earnings, financial condition,
appropriate legal restrictions and other factors in existence at the time the Board of Directors considers a dividend distribution. Cash available for dividend distributions to stockholders of the Company comes primarily from dividends paid to the
Company by the Bank. Therefore, restrictions on the ability of the Bank to make dividend payments are directly applicable to the Company. Under the Pennsylvania
Business Corporation Law of 1988, the Company may pay dividends only if, after payment, the Company would be able to pay debts as they become due in the usual course of our business and total assets will be greater than the sum of total
liabilities. These regulatory policies could affect the ability of the Company to pay dividends or otherwise engage in capital distributions. Also see “Supervision and Regulation – Regulatory Restrictions on Bank Dividends,” “Supervision
and Regulation – Holding Company Regulation,” and “Note 15 – Regulatory Matters” to the consolidated financial statements.
As
of February 25, 2019, the Company had 1,769 stockholders of record. The computation of stockholders of record excludes investors whose shares were held for them by a bank or broker at that date. The following table presents information
regarding the Company’s stock repurchases during the three months ended December 31, 2018:
Period
|
Total Number of
Shares (or units
Purchased)
|
Average
Price Paid
per Share (or
Unit)
|
Total Number of Shares (or
Units) Purchased as Part of
Publicly Announced Plans of Programs |
Maximum Number (or
Approximate Dollar Value) of
Shares (or Units) that May Yet
Be Purchased Under the Plans
or Programs (1)
|
||||||||||||
|
||||||||||||||||
10/1/18 to 10/31/18
|
2,000
|
$
|
61.75
|
2,000
|
74,762
|
|||||||||||
11/1/18 to 11/30/18
|
3,883
|
$
|
61.56
|
3,883
|
70,879
|
|||||||||||
12/1/18 to 12/31/18
|
350
|
$
|
60.50
|
350
|
70,529
|
|||||||||||
Total
|
6,233
|
$
|
61.56
|
6,233
|
70,529
|
(1)
|
On October 20, 2015, the Company announced that the Board of Directors
authorized the Company to repurchase up to an additional 150,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market
conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.
|
17
Set
forth below is a line graph comparing the yearly dollar changes in the cumulative shareholder return on the Company’s common stock against the cumulative total return of the S&P 500 Stock index, SNL Mid-Atlantic Bank Index, SNL Bank $1
Billion to $5 Billion index and SNL Bank $500 Million to $1 Billion index for the period of seven fiscal years assuming the investment of $100.00 on December 31, 2011 and assuming the reinvestment of dividends. The $1 Billion to $5 Billion index
was added to the chart in 2015 due to the Company exceeding $1.0 billion in assets in December of 2015 as a result of the FNB acquisition. The shareholder return shown on the graph below is not necessarily indicative of future performance and was
obtained from SNL Financial LC, Charlottesville, VA.
|
Period Ending
|
|||||||
Index
|
12/31/11
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
12/31/18
|
Citizens Financial Services, Inc.
|
100
|
130.88
|
176.92
|
184.81
|
174.87
|
197.56
|
254.13
|
232.79
|
S&P 500
|
100
|
116.00
|
153.57
|
174.60
|
177.01
|
198.18
|
241.45
|
230.86
|
SNL Mid-Atlantic Bank
|
100
|
133.96
|
180.57
|
196.72
|
204.10
|
259.43
|
317.95
|
271.67
|
SNL Bank $1B-$5B
|
100
|
123.31
|
179.31
|
187.48
|
209.86
|
301.92
|
321.88
|
282.00
|
SNL Bank $500M-$1B
|
100
|
128.21
|
166.25
|
182.39
|
205.86
|
277.96
|
339.11
|
327.31
|
18
ITEM
6 - SELECTED FINANCIAL DATA.
The following table sets forth certain financial data as of and for each of the years in the five
year period ended December 31, 2018:
(in thousands, except per share data)
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Interest and dividend income
|
$
|
56,758
|
$
|
48,093
|
$
|
43,005
|
$
|
35,653
|
$
|
35,291
|
||||||||||
Interest expense
|
9,574
|
5,839
|
5,041
|
4,820
|
4,953
|
|||||||||||||||
Net interest income
|
47,184
|
42,254
|
37,964
|
30,833
|
30,338
|
|||||||||||||||
Provision for loan losses
|
1,925
|
2,540
|
1,520
|
480
|
585
|
|||||||||||||||
Net interest income after provision
|
||||||||||||||||||||
for loan losses
|
45,259
|
39,714
|
36,444
|
30,353
|
29,753
|
|||||||||||||||
Non-interest income
|
7,754
|
7,621
|
7,644
|
6,994
|
6,740
|
|||||||||||||||
Investment securities gains (losses), net
|
(19
|
)
|
1,035
|
255
|
429
|
616
|
||||||||||||||
Non-interest expenses
|
31,557
|
29,314
|
28,671
|
23,429
|
20,165
|
|||||||||||||||
Income before provision for income taxes
|
21,437
|
19,056
|
15,672
|
14,347
|
16,944
|
|||||||||||||||
Provision for income taxes
|
3,403
|
6,031
|
3,034
|
2,721
|
3,559
|
|||||||||||||||
Net income
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
$
|
11,626
|
$
|
13,385
|
||||||||||
|
||||||||||||||||||||
Per share data:
|
||||||||||||||||||||
Net income - Basic (1)
|
$
|
5.14
|
$
|
3.70
|
$
|
3.57
|
$
|
3.56
|
$
|
4.09
|
||||||||||
Net income - Diluted (1)
|
5.14
|
3.70
|
3.57
|
3.56
|
4.09
|
|||||||||||||||
Cash dividends declared (1)
|
1.74
|
1.65
|
1.57
|
1.61
|
2.02
|
|||||||||||||||
Stock dividend
|
1
|
%
|
5
|
%
|
1
|
%
|
0
|
%
|
1
|
%
|
||||||||||
Book value (1) (2)
|
40.85
|
37.60
|
35.42
|
33.63
|
30.49
|
|||||||||||||||
|
||||||||||||||||||||
End of Period Balances:
|
||||||||||||||||||||
Total assets
|
$
|
1,430,712
|
$
|
1,361,886
|
$
|
1,223,018
|
$
|
1,162,984
|
$
|
925,048
|
||||||||||
Available for sale securities
|
241,010
|
254,782
|
314,017
|
359,737
|
306,146
|
|||||||||||||||
Loans
|
1,081,883
|
1,000,525
|
799,611
|
695,031
|
554,105
|
|||||||||||||||
Allowance for loan losses
|
12,884
|
11,190
|
8,886
|
7,106
|
6,815
|
|||||||||||||||
Total deposits
|
1,185,156
|
1,104,943
|
1,005,503
|
988,031
|
773,933
|
|||||||||||||||
Total borrowings
|
91,194
|
114,664
|
79,662
|
41,631
|
41,799
|
|||||||||||||||
Stockholders' equity
|
139,229
|
129,011
|
123,268
|
119,760
|
100,528
|
|||||||||||||||
|
||||||||||||||||||||
Key Ratios:
|
||||||||||||||||||||
Return on assets (net income to average total assets)
|
1.29
|
%
|
1.03
|
%
|
1.06
|
%
|
1.22
|
%
|
1.48
|
%
|
||||||||||
Return on equity (net income to average total equity)
|
13.00
|
%
|
10.04
|
%
|
10.24
|
%
|
11.20
|
%
|
13.73
|
%
|
||||||||||
Equity to asset ratio (average equity to average total assets,
|
||||||||||||||||||||
excluding other comprehensive income)
|
9.90
|
%
|
10.31
|
%
|
10.35
|
%
|
10.91
|
%
|
10.74
|
%
|
||||||||||
Net interest margin (tax equivalent)
|
3.66
|
%
|
3.80
|
%
|
3.68
|
%
|
3.76
|
%
|
3.84
|
%
|
||||||||||
Efficiency (3)
|
55.04
|
%
|
54.82
|
%
|
57.97
|
%
|
54.50
|
%
|
48.61
|
%
|
||||||||||
Dividend payout ratio (dividends declared divided
|
||||||||||||||||||||
by net income)
|
34.08
|
%
|
44.97
|
%
|
44.12
|
%
|
46.00
|
%
|
49.32
|
%
|
||||||||||
Tier 1 leverage
|
9.15
|
%
|
9.18
|
%
|
9.46
|
%
|
11.01
|
%
|
10.99
|
%
|
||||||||||
Common equity risk based capital
|
11.47
|
%
|
11.27
|
%
|
12.89
|
%
|
14.14
|
%
|
N/A
|
|||||||||||
Tier 1 risk-based capital
|
12.18
|
%
|
12.04
|
%
|
13.81
|
%
|
15.20
|
%
|
17.30
|
%
|
||||||||||
Total risk-based capital
|
13.42
|
%
|
13.21
|
%
|
14.93
|
%
|
16.23
|
%
|
18.55
|
%
|
||||||||||
Nonperforming assets/total loans
|
1.33
|
%
|
1.18
|
%
|
1.61
|
%
|
1.22
|
%
|
1.67
|
%
|
||||||||||
Nonperforming loans/total loans
|
1.27
|
%
|
1.07
|
%
|
1.48
|
%
|
1.03
|
%
|
1.34
|
%
|
||||||||||
Allowance for loan losses/total loans
|
1.19
|
%
|
1.12
|
%
|
1.11
|
%
|
1.02
|
%
|
1.23
|
%
|
||||||||||
Net (recoveries) charge-offs/average loans
|
0.02
|
%
|
0.03
|
%
|
(0.04
|
%)
|
0.03
|
%
|
0.16
|
%
|
||||||||||
|
||||||||||||||||||||
(1) Amounts were adjusted to reflect stock dividends.
|
||||||||||||||||||||
(2) Calculation excludes accumulated other comprehensive income.
|
||||||||||||||||||||
(3) Noninterest expenses to tax adjusted net interest income and non-interest income, excluding security gains.
|
19
ITEM 7 – MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
CAUTIONARY STATEMENT
We have made forward-looking statements in this document, and in documents that
we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or assumed future results of operations of the Company, the Bank, First Citizens Insurance Agency, Inc. or
the Company on a consolidated basis. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. Forward-looking statements may prove inaccurate. For a variety of reasons,
actual results could differ materially from those contained in or implied by forward-looking statements:
• |
Interest rates could change more rapidly or more significantly than we expect.
|
• |
The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in
ways that our models do not anticipate.
|
• |
The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to
raise money by issuing new securities.
|
• |
It could take us longer than we anticipate implementing strategic initiatives, including expansions, designed to increase revenues or manage expenses, or we may be unable
to implement those initiatives at all.
|
• |
Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.
|
• |
We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.
|
• |
We may become subject to new and unanticipated accounting, tax, regulatory or compliance practices or requirements. Failure to comply with any one or more of these
requirements could have an adverse effect on our operations.
|
• |
We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.
|
• We could
experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.
• |
We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial
expertise, lending experience, technical expertise and market area knowledge.
|
• |
The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact certain of our customers.
|
• |
Loan concentrations in certain industries could negatively impact our results, if financial results or economic conditions deteriorate.
|
• |
A budget impasse in the Commonwealth of Pennsylvania could impact our asset values, liquidity and profitability as a result of either delayed or reduced funding to school
districts and municipalities who are customers of the bank.
|
• |
Companies providing support services related to the exploration and drilling of the natural
gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our
customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may
be dependent on the market price of natural gas. As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.
|
Additional factors are discussed in this Annual Report on Form 10-K under “Item 1A. Risk Factors.” These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on
such statements. Forward-looking statements speak only as of the date they are made and the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date of the forward-looking
statements or to reflect the occurrence of unanticipated events. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.
20
INTRODUCTION
The following is management’s discussion and analysis of the significant changes
in financial condition, the results of operations, capital resources and liquidity presented in the accompanying consolidated financial statements for the Company. The Company’s consolidated financial condition and results of operations consist
almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the audited consolidated financial statements and related notes. Except as noted, tabular
information is presented in thousands of dollars.
The Company currently engages in the general business of banking throughout our
service area of Bradford, Tioga, Clinton, Potter and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill and Lancaster counties in south central Pennsylvania and Allegany County in southern New York. We also have a limited
branch office in Union county, Pennsylvania, which primarily serves agricultural customers in the central Pennsylvania market. We maintain our main office in Mansfield, Pennsylvania. Presently we operate 29 banking facilities, 28 of which operate
as bank branches. In Pennsylvania, the Company has full service offices located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill
Hall, Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy, State College and three branches near the city of Lebanon, Pennsylvania. We also have a limited branch office in Winfield, Pennsylvania. In New York, our office is in
Wellsville. In February of 2019, we opened a full service branch in Fivepointville, Pennsylvania.
Risk identification and management are essential elements for the successful
management of the Company. In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.
Interest rate risk is the sensitivity of net interest income and the market
value of financial instruments to the direction and frequency of changes in interest rates. Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company. The Company
uses its asset/liability and funds management policies to control and manage interest rate risk.
Credit risk represents the possibility that a customer may not perform in
accordance with contractual terms. Credit risk results from loans with customers and the purchasing of securities. The Company’s primary credit risk is in the loan portfolio. The Company manages credit risk by adhering to an established credit
policy and through a disciplined evaluation of the adequacy of the allowance for loan losses. Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.
Liquidity risk represents the inability to generate or otherwise obtain funds at
reasonable rates to satisfy commitments to borrowers and obligations to depositors. The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk. These guidelines include, among other
things, contingent funding alternatives.
Reputational risk, or the risk to our business, earnings, liquidity, and capital
from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of
customer information, which could include identify theft, or theft of customer information through third parties. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or
significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.
Regulatory risk represents the possibility that a change in law, regulations or
regulatory policy may have a material effect on the business of the Company and its subsidiary. We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.
21
Readers should carefully review the risk factors described in other documents
the Company files with the SEC, including the annual reports on Form 10-K, the quarterly reports on Form 10-Q and any current reports on Form 8-K filed by us.
TRUST
AND INVESTMENT SERVICES; OIL AND GAS SERVICES
Our Investment and Trust Division is committed to helping our customers meet their financial
goals. The Trust Division offers professional trust administration, investment management services, estate planning and administration, custody of securities and individual retirement accounts. In addition to traditional trust and investment services offered, we assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to
personal wealth management. Assets held by the Bank in a fiduciary or agency capacity for its customers are not included in the consolidated financial
statements since such items are not assets of the Bank. As of December 31, 2018 and 2017, assets owned and invested by customers of the Bank through the Bank’s investment representatives totaled $178.5 million and $156.0 million, respectively.
Additionally, as summarized in the table below, the Trust Department had assets under management as of December 31, 2018 and 2017 of $117.6 million and $122.7 million, respectively. During the year, we opened $10.3 million of new trust accounts
and had $6.5 million of accounts closed. As a result of market fluctuations, the market value of the trust accounts decreased approximately $9.0 million.
(market values - in thousands)
|
2018
|
2017
|
||||||
INVESTMENTS:
|
||||||||
Bonds
|
$
|
17,559
|
$
|
18,672
|
||||
Stock
|
16,372
|
18,957
|
||||||
Savings and Money Market Funds
|
16,100
|
13,076
|
||||||
Mutual Funds
|
60,847
|
67,027
|
||||||
Mineral interests
|
4,500
|
3,885
|
||||||
Mortgages
|
1,082
|
343
|
||||||
Real Estate
|
839
|
513
|
||||||
Miscellaneous
|
279
|
238
|
||||||
Cash
|
9
|
9
|
||||||
TOTAL
|
$
|
117,587
|
$
|
122,720
|
||||
ACCOUNTS:
|
||||||||
Trusts
|
30,736
|
28,714
|
||||||
Guardianships
|
2,347
|
748
|
||||||
Employee Benefits
|
51,907
|
57,035
|
||||||
Investment Management
|
32,595
|
36,221
|
||||||
Custodial
|
2
|
2
|
||||||
TOTAL
|
$
|
117,587
|
$
|
122,720
|
Our financial consultants offer full service brokerage and financial planning
services throughout the Bank’s market areas. Appointments can be made at any Bank branch. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency,
Inc.
RESULTS OF OPERATIONS
Net income for the year ended December 31, 2018 was $18,034,000, which
represents an increase of $5,009,000, or 38.5%, when compared to the 2017 related period. Net income for the year ended December 31, 2017 was $13,025,000, which represents an increase of $387,000, or 3.1%, when compared to the 2016 related
period. Basic and diluted earnings per share were $5.14, $3.70 and $3.57 for the years ended 2018, 2017 and 2016, respectively.
Net income is influenced by five key components: net interest income, provision
for loan losses, non-interest income, non-interest expenses, and the provision for income taxes.
22
Net Interest Income
The most significant source of revenue is net interest income; the amount by
which interest earned on interest-earning assets exceeds interest paid on interest-bearing liabilities. Factors that influence net interest income are changes in volume of interest-earning assets and interest-bearing liabilities as well as changes
in the associated interest rates.
The following table sets forth our Company’s average balances of, and the interest earned or
incurred on, each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and rate “spread” created. It should be noted that the acquisition of the State College branch, which closed on December 8,
2017, impacted the average balances and rates for 2018 and had an immaterial impact on the average balance and interest rates for 2017:
23
Analysis of Average Balances and Interest Rates
|
||||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
|||||||||||||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
||||||||||||||||||||||||||||||
|
Balance (1)
|
Interest
|
Rate
|
Balance (1)
|
Interest
|
Rate
|
Balance (1)
|
Interest
|
Rate
|
|||||||||||||||||||||||||||
(dollars in thousands)
|
$
|
$ |
%
|
$ |
$ |
%
|
$ |
$ |
%
|
|||||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||||||||||
Short-term investments:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits at banks
|
8,929
|
20
|
0.22
|
8,790
|
15
|
0.17
|
22,726
|
82
|
0.36
|
|||||||||||||||||||||||||||
Total short-term investments
|
8,929
|
20
|
0.22
|
8,790
|
15
|
0.17
|
22,726
|
82
|
0.36
|
|||||||||||||||||||||||||||
Interest bearing time deposits at banks
|
12,734
|
299
|
2.35
|
8,346
|
171
|
2.05
|
7,232
|
139
|
1.92
|
|||||||||||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
191,991
|
4,237
|
2.21
|
194,716
|
3,366
|
1.73
|
254,673
|
3,971
|
1.56
|
|||||||||||||||||||||||||||
Tax-exempt (3)
|
64,728
|
2,208
|
3.41
|
84,235
|
3,657
|
4.34
|
99,689
|
4,499
|
4.51
|
|||||||||||||||||||||||||||
Total investment securities
|
256,719
|
6,445
|
2.51
|
278,951
|
7,023
|
2.52
|
354,362
|
8,470
|
2.39
|
|||||||||||||||||||||||||||
Loans (2)(3)(4):
|
||||||||||||||||||||||||||||||||||||
Residential mortgage loans
|
214,458
|
11,205
|
5.22
|
206,321
|
10,660
|
5.17
|
204,278
|
10,749
|
5.26
|
|||||||||||||||||||||||||||
Construction loans
|
25,698
|
1,235
|
4.80
|
24,299
|
1,040
|
4.28
|
15,242
|
752
|
4.93
|
|||||||||||||||||||||||||||
Commercial loans
|
388,037
|
20,611
|
5.31
|
329,767
|
17,525
|
5.31
|
302,717
|
16,163
|
5.34
|
|||||||||||||||||||||||||||
Agricultural loans
|
305,003
|
13,638
|
4.47
|
214,200
|
9,251
|
4.32
|
91,279
|
4,374
|
4.79
|
|||||||||||||||||||||||||||
Loans to state & political subdivisions
|
101,496
|
3,759
|
3.70
|
98,427
|
4,146
|
4.21
|
101,329
|
4,278
|
4.22
|
|||||||||||||||||||||||||||
Other loans
|
9,558
|
737
|
7.71
|
10,341
|
823
|
7.96
|
11,036
|
916
|
8.30
|
|||||||||||||||||||||||||||
Loans, net of discount
|
1,044,250
|
51,185
|
4.90
|
883,355
|
43,445
|
4.92
|
725,881
|
37,232
|
5.13
|
|||||||||||||||||||||||||||
Total interest-earning assets
|
1,322,632
|
57,949
|
4.38
|
1,179,442
|
50,654
|
4.29
|
1,110,201
|
45,923
|
4.14
|
|||||||||||||||||||||||||||
Cash and due from banks
|
6,807
|
6,774
|
7,357
|
|||||||||||||||||||||||||||||||||
Bank premises and equipment
|
16,338
|
16,799
|
17,218
|
|||||||||||||||||||||||||||||||||
Other assets
|
54,722
|
55,910
|
57,604
|
|||||||||||||||||||||||||||||||||
Total non-interest earning assets
|
77,867
|
79,483
|
82,179
|
|||||||||||||||||||||||||||||||||
Total assets
|
1,400,499
|
1,258,925
|
1,192,380
|
|||||||||||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
NOW accounts
|
326,040
|
1,642
|
0.50
|
323,105
|
1,139
|
0.35
|
301,681
|
917
|
0.30
|
|||||||||||||||||||||||||||
Savings accounts
|
192,727
|
323
|
0.17
|
179,557
|
191
|
0.11
|
172,182
|
184
|
0.11
|
|||||||||||||||||||||||||||
Money market accounts
|
164,916
|
1,618
|
0.98
|
127,888
|
650
|
0.51
|
118,486
|
523
|
0.44
|
|||||||||||||||||||||||||||
Certificates of deposit
|
276,213
|
3,327
|
1.20
|
261,758
|
2,645
|
1.01
|
271,117
|
2,623
|
0.97
|
|||||||||||||||||||||||||||
Total interest-bearing deposits
|
959,896
|
6,910
|
0.72
|
892,308
|
4,625
|
0.52
|
863,466
|
4,247
|
0.49
|
|||||||||||||||||||||||||||
Other borrowed funds
|
117,912
|
2,664
|
2.26
|
68,536
|
1,214
|
1.77
|
47,004
|
794
|
1.69
|
|||||||||||||||||||||||||||
Total interest-bearing liabilities
|
1,077,808
|
9,574
|
0.89
|
960,844
|
5,839
|
0.61
|
910,470
|
5,041
|
0.55
|
|||||||||||||||||||||||||||
Demand deposits
|
171,353
|
153,523
|
145,968
|
|||||||||||||||||||||||||||||||||
Other liabilities
|
12,647
|
14,802
|
12,524
|
|||||||||||||||||||||||||||||||||
Total non-interest-bearing liabilities
|
184,000
|
168,325
|
158,492
|
|||||||||||||||||||||||||||||||||
Stockholders' equity
|
138,691
|
129,756
|
123,418
|
|||||||||||||||||||||||||||||||||
Total liabilities & stockholders' equity
|
1,400,499
|
1,258,925
|
1,192,380
|
|||||||||||||||||||||||||||||||||
Net interest income
|
48,375
|
44,815
|
40,882
|
|||||||||||||||||||||||||||||||||
Net interest spread (5)
|
3.49
|
%
|
3.68
|
%
|
3.59
|
%
|
||||||||||||||||||||||||||||||
Net interest income as a percentage
|
||||||||||||||||||||||||||||||||||||
of average interest-earning assets
|
3.66
|
%
|
3.80
|
%
|
3.68
|
%
|
||||||||||||||||||||||||||||||
Ratio of interest-earning assets
|
||||||||||||||||||||||||||||||||||||
to interest-bearing liabilities
|
1.23
|
1.23
|
1.22
|
|||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
(1) Averages are based on daily averages.
|
||||||||||||||||||||||||||||||||||||
(2) Includes loan origination and commitment fees.
|
||||||||||||||||||||||||||||||||||||
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using
|
||||||||||||||||||||||||||||||||||||
a statutory federal income tax rate of 21% for 2018 and 34% for 2017 and 2016.
|
||||||||||||||||||||||||||||||||||||
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
|
||||||||||||||||||||||||||||||||||||
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
|
||||||||||||||||||||||||||||||||||||
and the average rate paid on interest-bearing liabilities.
|
Tax exempt interest revenue is shown on a tax-equivalent basis
for proper comparison using a statutory, federal income tax rate of 21% for 2018 and 34% for 2017 and 2016, which is the Bank’s federal income tax rate for those years.
24
For purposes of the comparison, as well as the discussion that
follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the
Federal statutory rate for the corresponding year. Accordingly, tax equivalent adjustments for investments and loans have been made accordingly to the previous table for the years ended December 31, 2018, 2017 and 2016, respectively (in thousands):
|
2018
|
2017
|
2016
|
|||||||||
Interest and dividend income from investment securities,
|
||||||||||||
interest bearing time deposits and short-term investments (non-tax adjusted)
|
$
|
6,300
|
$
|
5,966
|
$
|
7,161
|
||||||
Tax equivalent adjustment
|
464
|
1,243
|
1,530
|
|||||||||
Interest and dividend income from investment securities,
|
||||||||||||
interest bearing time deposits and short-term investments (tax equivalent basis)
|
$
|
6,764
|
$
|
7,209
|
$
|
8,691
|
||||||
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Interest and fees on loans (non-tax adjusted)
|
$
|
50,458
|
$
|
42,127
|
$
|
35,844
|
||||||
Tax equivalent adjustment
|
727
|
1,318
|
1,388
|
|||||||||
Interest and fees on loans (tax equivalent basis)
|
$
|
51,185
|
$
|
43,445
|
$
|
37,232
|
||||||
|
||||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Total interest income
|
$
|
56,758
|
$
|
48,093
|
$
|
43,005
|
||||||
Total interest expense
|
9,574
|
5,839
|
5,041
|
|||||||||
Net interest income
|
47,184
|
42,254
|
37,964
|
|||||||||
Total tax equivalent adjustment
|
1,191
|
2,561
|
2,918
|
|||||||||
Net interest income (tax equivalent basis)
|
$
|
48,375
|
$
|
44,815
|
$
|
40,882
|
The following table shows the tax-equivalent effect of changes in volume and rates on interest income
and expense (in thousands):
Analysis of Changes in Net Interest Income on a Tax-Equivalent Basis
|
||||||||||||||||||||||||
|
2018 vs. 2017 (1)
|
2017 vs. 2016 (1)
|
||||||||||||||||||||||
|
Change in
|
Change
|
Total
|
Change in
|
Change
|
Total
|
||||||||||||||||||
|
Volume
|
in Rate
|
Change
|
Volume
|
in Rate
|
Change
|
||||||||||||||||||
Interest Income:
|
||||||||||||||||||||||||
Short-term investments:
|
||||||||||||||||||||||||
Interest-bearing deposits at banks
|
$
|
-
|
$
|
5
|
$
|
5
|
$
|
(36
|
)
|
$
|
(31
|
)
|
$
|
(67
|
)
|
|||||||||
Interest bearing time deposits at banks
|
100
|
28
|
128
|
23
|
9
|
32
|
||||||||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Taxable
|
(46
|
)
|
917
|
871
|
(1,121
|
)
|
516
|
(605
|
)
|
|||||||||||||||
Tax-exempt
|
(752
|
)
|
(697
|
)
|
(1,449
|
)
|
(677
|
)
|
(165
|
)
|
(842
|
)
|
||||||||||||
Total investment securities
|
(798
|
)
|
220
|
(578
|
)
|
(1,798
|
)
|
351
|
(1,447
|
)
|
||||||||||||||
Total investment income
|
(698
|
)
|
253
|
(445
|
)
|
(1,811
|
)
|
329
|
(1,482
|
)
|
||||||||||||||
Loans:
|
||||||||||||||||||||||||
Residential mortgage loans
|
424
|
121
|
545
|
110
|
(199
|
)
|
(89
|
)
|
||||||||||||||||
Construction loans
|
63
|
132
|
195
|
371
|
(83
|
)
|
288
|
|||||||||||||||||
Commercial Loans
|
3,095
|
(9
|
)
|
3,086
|
1,437
|
(75
|
)
|
1,362
|
||||||||||||||||
Agricultural Loans
|
4,049
|
338
|
4,387
|
5,263
|
(386
|
)
|
4,877
|
|||||||||||||||||
Loans to state & political subdivisions
|
136
|
(523
|
)
|
(387
|
)
|
(122
|
)
|
(10
|
)
|
(132
|
)
|
|||||||||||||
Other loans
|
(62
|
)
|
(24
|
)
|
(86
|
)
|
(56
|
)
|
(37
|
)
|
(93
|
)
|
||||||||||||
Total loans, net of discount
|
7,705
|
35
|
7,740
|
7,003
|
(790
|
)
|
6,213
|
|||||||||||||||||
Total Interest Income
|
7,007
|
288
|
7,295
|
5,192
|
(461
|
)
|
4,731
|
|||||||||||||||||
Interest Expense:
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
NOW accounts
|
11
|
492
|
503
|
69
|
153
|
222
|
||||||||||||||||||
Savings accounts
|
15
|
117
|
132
|
8
|
(1
|
)
|
7
|
|||||||||||||||||
Money Market accounts
|
229
|
739
|
968
|
44
|
83
|
127
|
||||||||||||||||||
Certificates of deposit
|
152
|
530
|
682
|
(78
|
)
|
100
|
22
|
|||||||||||||||||
Total interest-bearing deposits
|
407
|
1,878
|
2,285
|
43
|
335
|
378
|
||||||||||||||||||
Other borrowed funds
|
1,049
|
401
|
1,450
|
379
|
41
|
420
|
||||||||||||||||||
Total interest expense
|
1,456
|
2,279
|
3,735
|
422
|
376
|
798
|
||||||||||||||||||
Net interest income
|
$
|
5,551
|
$
|
(1,991
|
)
|
$
|
3,560
|
$
|
4,770
|
$
|
(837
|
)
|
$
|
3,933
|
||||||||||
|
||||||||||||||||||||||||
(1) The portion of the total change attributable to both volume and rate changes during the year has been allocated
|
||||||||||||||||||||||||
to volume and rate components based upon the absolute dollar amount of the change in each component prior to
allocation.
|
25
2018 vs. 2017
Tax equivalent net interest income for 2018 was $48,375,000
compared to $44,815,000 for 2017, an increase of $3,560,000 or 7.9%. Total interest income increased $7,295,000, as loan interest income increased $7,740,000, while total investment income decreased $445,000. Interest expense increased $3,735,000
from 2017.
Total tax equivalent interest income from investment securities
decreased $578,000 in 2018 from 2017. The average balance of investment securities decreased $22.2 million, which had an effect of decreasing interest income by $798,000 due to volume. The majority of the decrease in volume was in tax-exempt
securities, which experienced a decrease in the average balance of $19.5 million. The average tax-effected yield on our investment portfolio decreased from 2.52% in 2017 to 2.51% in 2018. The decrease in the tax-effected yield is attributable to
change in tax rates between 2017 and 2018. If the same tax rate was utilized for both 2017 and 2018, the tax-effected yields in 2018 would have exceeded 2017. As a result of yield on taxable securities increasing 48 bps to 2.21%, interest income on
investment securities increased $220,000. The primary driver of the decrease in the average balance of investments securities is attributable to the decision to fund a portion of our loan growth through the cashflows of the investment portfolio. As
a result of the change in tax rates, yields on municipal securities were not as attractive as yields on taxable securities and as such, the tax exempt portfolio was utilized to fund the loan growth. The increase in yield on taxable securities is
attributable to the Federal Reserve raising interest rates during 2017 and 2018. Investment purchases in 2018 focused on adding additional duration through longer term bonds to improve the portfolio performance. We continually monitor interest rate
trading ranges and focus purchases to times when rates are in the top third of the trading range. The Bank believes its investment strategy has appropriately mitigated its interest rate risk exposure if rates continue to rise, while providing
sufficient cashflows.
In total, loan interest income increased $7,740,000 in 2018 from
2017. The average balance of our loan portfolio increased by $160.9 million in 2018 compared to 2017, which resulted in an increase in interest income of $7,705,000 due to volume. The increase in the average balance of loans was driven by the
acquisition of the State College branch in December of 2017 and growth in our central and south central Pennsylvania markets as a result of our lending teams hired in 2016.
•
|
Interest income on residential mortgage loans increased $545,000. The
average balance of residential mortgage loans increased $8.1 million, primarily due to the State College branch acquisition, resulting in an increase of $424,000 due to volume. The change due to rate was an increase of $121,000 as the
average yield on residential mortgages increased from 5.17% in 2017 to 5.22% in 2018.
|
•
|
The average balance of construction loans increased $1.4 million from
2017 to 2018, which resulted in an increase of $63,000 in interest income. Additionally, the average yield on construction loans increased from 4.28% to 4.80%, which correlated to a $132,000 increase in interest income.
|
•
|
Interest income on commercial loans increased $3,086,000 from 2017 to
2018. The increase in the average balance of commercial loans of $58.3 million is attributable to the acquisition of the State College branch and organic growth in the central and south central markets. The acquisition of the State
College branch provided us with a new expanding market. Our lenders have been able to attract and retain previous loan relationships, and the market upheaval created by several bank mergers in the Lebanon and Lancaster markets, has
continued to result in commercial loan growth for us. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $3,095,000. We believe our lenders are adept at customizing and
structuring loans to customers that meet their needs and satisfy our commitment to credit quality. In many cases, the Bank works with the Small Business Administration (SBA) guaranteed loan programs to offset risk and to further promote
economic growth in our market area.
|
•
|
Interest income on agricultural loans increased $4,387,000 from 2017 to
2018. The increase in the average balance of agricultural loans of $90.8 million is primarily attributable to the lenders hired to serve the central and south central markets. The increase in the average balance of these loans resulted
in an increase in interest income due to volume of $4,049,000. The average yield on agricultural loans increased from 4.32% in 2017 to 4.47% in 2018 due to a general increase in rates, resulting in an increase in interest income due to
rate of $338,000. We believe our lenders are adept at customizing and structuring loans to customers that meet their needs and satisfy our commitment to credit quality. In many cases, the Bank works with the United States Department of
Agriculture’s (USDA) guaranteed loan programs to offset risk and to further promote economic growth in our market area.
|
26
•
|
The average balance of loans to state and political subdivisions
increased $3.1 million from 2017 to 2018 which had a positive impact of $136,000 on total interest income due to volume. The average tax equivalent yield on loans to state and political subdivisions decreased from 4.21% in 2017 to 3.70%
in 2018, decreasing interest income by $523,000. The decrease in the tax equivalent yield is primarily due to the change in tax rates from 34% in 2017 to 21% in 2018.
|
Total interest expense increased $3,735,000 in 2018 compared to
2017. A portion of the increase is attributable to a change in volume as the average balance of interest bearing liabilities increased $117.0 million in 2018, which had the effect of increasing interest expense by $1,456,000. This increase was
attributable to the acquisition of the State College branch and growth to fund the loan growth experienced by the Bank. Increases in average deposits included NOW accounts of $2.9 million, savings accounts of $13.2 million, money markets accounts
of $37.0 and certificates of deposits of $14.5 million. The combined impact to interest expense of these increases was $407,000. The average balance of other borrowed funds increased $49.4 million as a result of funding loan growth, which
corresponds to an increase in interest expense of $1,049,000.
The average interest rate paid on interest bearing liabilities
increased from 0.61% in 2017 to 0.89% in 2018, which resulted in an increase in interest expense of $2,279,000. The average rate on certificates of deposit increased from 1.01% to 1.20% resulting in an increase in interest expense of $530,000. The
average rate paid on other borrowed funds increased from 1.77% to 2.26% resulting in an increase in interest expense of $401,000. The average rate paid on money market accounts increased from 0.51% to 0.98% resulting in an increase in interest
expense of $739,000. Increases in rates paid on NOW accounts and savings accounts were less than 15 basis points, and resulted in a cumulative increase in interest expense of $609,000. The rise in rates was driven by the Federal Reserve continuing
to raise short term rates in 2018, which increased pressure on the Bank to raise rates on deposit pricing and to pay higher rates for the overnight borrowings.
Our net interest margin for 2018 was 3.66% compared to 3.80% for 2017, with a large majority of the
change attributable to a lower tax-effected yield as a result of the change in tax rates for 2017 and 2018. The interest rate environment for 2018 was a further flattening of the yield curve with short term rates rising, while longer term rates
remained steady. As of December 31, 2018, there are portions of the yield curve that are inverted. Should short or long-term interest rates move in such a way that results in a further flattening or inversion, we would anticipate additional
pressure on our margin.
2017 vs. 2016
Tax equivalent net interest income for 2017 was $44,815,000
compared to $40,882,000 for 2016, an increase of $3,933,000 or 9.6%. Total interest income increased $4,731,000, as loan interest income increased $6,213,000, while total investment income decreased $1,482,000. Interest expense increased $798,000
from 2016.
Total tax equivalent interest income from investment securities
decreased $1,447,000 in 2017 from 2016. The average balance of investment securities decreased $75.4 million, which had an effect of decreasing interest income by $1,798,000 due to volume. The majority of the decrease in volume was in taxable
securities, which experienced a decrease in the average balance of $60.0 million. The average tax-effected yield on our investment portfolio increased from 2.39% in 2016 to 2.52% in 2017. This had the effect of increasing interest income by
$351,000 due to rate, which was related to taxable securities whose yield increased from 1.56% in 2016 to 1.73% in 2017. The primary driver of the decrease in the average balance of investments securities was the decision to fund a portion of our
strong loan growth through the cashflows of the investment portfolio. The increase in yield is attributable to the Federal Reserve raising interest rates during 2017. Investment purchases in 2017 focused on securities with short fixed maturities
for agency securities and short repricing windows for asset backed securities. We also focused our purchases on securities with lower risk weightings due to the loan growth experienced that carries a higher risk weight for capital adequacy
purposes.
27
In total, loan interest income increased $6,213,000 in 2017 from
2016. The average balance of our loan portfolio increased by $157.5 million in 2017 compared to 2016, which resulted in an increase in interest income of $7,003,000 due to volume. Offsetting this was a decrease in average yield on total loans
from 5.13% in 2016 to 4.92% in 2017 resulting in a decrease in interest income of $790,000 due to rate. The increase in the average balance of loans was driven by the loan growth in our central and south central Pennsylvania markets as a result of
lending teams hired in 2016.
•
|
Interest income on residential mortgage loans decreased $89,000. The
average balance of residential mortgage loans increased $2.0 million, resulting in an increase of $110,000 due to volume. The change due to rate was a decrease of $199,000 as the average yield on residential mortgages decreased from 5.26%
in 2016 to 5.17% in 2017.
|
•
|
The average balance of construction loans increased $9.1 million from
2016 to 2017, due to several large projects in progress during 2017 which resulted in an increase of $371,000 in interest income. Additionally, the average yield on construction loans decreased from 4.93% to 4.28%, which correlated to a
$83,000 decrease in interest income.
|
•
|
Interest income on commercial loans increased $1,362,000 from 2016 to
2017. The increase in the average balance of commercial loans of $27.1 million is primarily attributable to the additional lenders hired in 2016 to serve the central and south central markets. The increase in the average balance of these
loans resulted in an increase in interest income due to volume of $1,437,000.
|
•
|
Interest income on agricultural loans increased $4,877,000 from 2016 to
2017. The increase in the average balance of agricultural loans of $122.9 million is primarily attributable to the additional lenders hired in 2016 to serve the central and south central markets. The increase in the average balance of
these loans resulted in an increase in interest income due to volume of $5,263,000. The average yield on agricultural loans decreased from 4.79% in 2016 to 4.32% in 2017 resulting in a decrease in interest income due to rate of $386,000.
|
•
|
The average balance of loans to state and political subdivisions
decreased $2.9 million from 2016 to 2017 which had a negative impact of $122,000 on total interest income due to volume.
|
Total interest expense increased $798,000 in 2017 compared to
2016. A portion of the increase is attributable to a change in volume as the average balance of interest bearing liabilities increased $50.4 million in 2017, which had the effect of increasing interest expense by $422,000. This increase was
attributable to growth necessary to fund the loan growth experienced by the Bank. Increases in average deposits included NOW accounts of $21.4 million, savings accounts of $7.4 million and money markets accounts of $9.4 million. The combined impact
to interest expense of these increases was an increase $121,000. The average balance of other borrowed funds increased $21.5 million as a result of funding loan growth, which corresponds to an increase in interest expense of $379,000. The average
balance of certificates of deposits decreased $9.4 million, which corresponds to a decrease in interest expense of $78,000.
The average interest rate paid on interest bearing liabilities
increased from 0.55% in 2016 to 0.61% in 2017, which resulted in an increase in interest expense of $376,000. The average rate on certificates of deposit increased from 0.97% to 1.01% resulting in an increase in interest expense of $100,000. The
average rate paid on other borrowed funds increased from 1.69% to 1.77% resulting in an increase in interest expense of $41,000. Increases in rates paid on NOW accounts, savings accounts and money market accounts were less than 7 basis points, and
resulted in a cumulative increase in interest expense of $235,000.
Our net interest margin for 2017 was 3.80% compared to 3.68% for 2016.
28
PROVISION FOR LOAN LOSSES
For the year ended December 31, 2018, we recorded a provision
for loan losses of $1,925,000. The provision for 2018 was $615,000, or 24.2%, lower than the provision in 2017. The decrease in the provision for loan losses was primarily the result of organic loan growth in 2018 being less than the organic loan
growth experienced in 2017. (see also “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).
For the year ended December 31, 2017, we recorded a provision
for loan losses of $2,540,000. The provision for 2017 was $1,020,000, or 67.1%, higher than the provision in 2016. The increase in the provision for loan losses was primarily the result of the organic loan growth experienced in 2017. (see also
“Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).
NON-INTEREST INCOME
The following table reflects non-interest income by major category for the
periods ended December 31 (dollars in thousands):
|
2018
|
2017
|
2016
|
|||||||||
Service charges
|
$
|
4,667
|
$
|
4,456
|
$
|
4,461
|
||||||
Trust
|
705
|
755
|
693
|
|||||||||
Brokerage and insurance
|
790
|
635
|
766
|
|||||||||
Available for sale security gains (losses), net
|
(19
|
)
|
1,035
|
255
|
||||||||
Gains on loans sold
|
382
|
578
|
449
|
|||||||||
Earnings on bank owned life insurance
|
622
|
660
|
688
|
|||||||||
Other
|
588
|
537
|
587
|
|||||||||
Total
|
$
|
7,735
|
$
|
8,656
|
$
|
7,899
|
2018/2017 | 2018/2017 | |||||||||||||||
|
Change
|
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Service charges
|
$
|
211
|
4.7
|
$
|
(5
|
)
|
(0.1
|
)
|
||||||||
Trust
|
(50
|
)
|
(6.6
|
)
|
62
|
8.9
|
||||||||||
Brokerage and insurance
|
155
|
24.4
|
(131
|
)
|
(17.1
|
)
|
||||||||||
Investment securities gains, (losses), net
|
(1,054
|
)
|
(101.8
|
)
|
780
|
305.9
|
||||||||||
Gains on loans sold
|
(196
|
)
|
(33.9
|
)
|
129
|
28.7
|
||||||||||
Earnings on bank owned life insurance
|
(38
|
)
|
(5.8
|
)
|
(28
|
)
|
(4.1
|
)
|
||||||||
Other
|
51
|
9.5
|
(50
|
)
|
(8.5
|
)
|
||||||||||
Total
|
$
|
(921
|
)
|
(10.6
|
)
|
$
|
757
|
9.6
|
2018 vs. 2017
Non-interest income decreased $921,000 in 2018 from 2017, or 10.6%. We
experienced a $19,000 net loss on available for sale securities in 2018 compared to a net gain totaling $1,035,000 in 2017. During 2018, we sold 7 agency securities for
a net loss of $179,000 and 14 municipal securities for a gain of $160,000 to fund loan growth and to restructure the investment portfolio to improve performance in the current rate environment. During 2017, we sold 24 agency securities for a net loss of $147,000 to fund loan growth and to restructure the investment portfolio for future rate increases. We also sold one Agency MBS security for a gain
of $20,000. Finally, in anticipation of the adoption of accounting standard ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10):
Recognition and Measurement of Financial Assets and Financial Liabilities, which requires the change in the market value of equity securities to be recorded in
income beginning in 2018, the Company chose to sell a significant portion of its equity securities portfolio that resulted in a gain of $1,149,000. We also sold several interest bearing time deposits during 2017 for a gain of $13,000.
29
Gains on loans sold decreased $196,000 compared to last year. During 2018, the
Bank generated $19.7 million of residential mortgage loan sale proceeds, which was $5.4 million, or 21.5% less than the proceeds received in 2017. During 2017, we also sold the credit card portfolio for $1.0 million generating a gain on the sale of
approximately $39,000.
The increase in service charges is attributable to the acquisition of the State
College branch and customers generating additional interchange and ATM revenue for the Company. The increase in brokerage revenues is due to growth in sales in our south central Pennsylvania market. The decrease in trust revenues was due to estates
fees decreasing in 2018 compared to 2017.
2017 vs. 2016
Non-interest income increased $757,000 in 2017 from 2016, or 9.6%. We recorded
investment securities gains totaling $1,035,000 compared with net gains of $255,000 in 2016. As discussed above, during 2017, we sold 24 agency securities for a net loss
of $147,000, one Agency MBS security for a gain of $20,000 and a significant portion of its equity securities portfolio for a gain of $1,149,000. During 2016, we
sold two US treasury securities and one agency security for gains totaling $27,000 and $48,000, respectively. We sold four municipal securities for gains totaling $80,000. We also sold 7 agency securities for a gain of $2,000 and 6 corporate
securities for a loss of $35,000. Finally, we sold portions of three of the equity security positions for a total gain of $133,000.
Gains on loans sold increased $129,000 compared to 2016. During 2017, the Bank
generated $25.1 million of residential mortgage loan sale proceeds, which was $3.6 million, or 16.8% more than the proceeds received in 2016. We also sold the credit card portfolio for $1.0 million in 2017 generating a gain on the sale of
approximately $39,000.
The decrease in brokerage revenues is due to the loss of service of two employees early in 2017, whose positions
remained unfilled for a portion of the year. The increase in trust revenues was due to settling several estates in 2017.
Non-interest Expenses
The following tables reflect the breakdown of non-interest expense by major
category for the periods ended December 31 (dollars in thousands):
|
2018
|
2017
|
2016
|
|||||||||
Salaries and employee benefits
|
$
|
19,094
|
$
|
17,655
|
$
|
16,533
|
||||||
Occupancy
|
2,126
|
1,988
|
1,900
|
|||||||||
Furniture and equipment
|
536
|
603
|
644
|
|||||||||
Professional and legal fees
|
1,925
|
1,299
|
1,200
|
|||||||||
FDIC insurance
|
417
|
385
|
572
|
|||||||||
Pennsylvania shares tax
|
835
|
705
|
690
|
|||||||||
Amortization of intangibles
|
296
|
297
|
327
|
|||||||||
Merger and acquisition
|
-
|
165
|
-
|
|||||||||
ORE expenses
|
158
|
395
|
283
|
|||||||||
Other
|
6,170
|
5,822
|
6,522
|
|||||||||
Total
|
$
|
31,557
|
$
|
29,314
|
$
|
28,671
|
30
2018/2017 | 2017/2016 | |||||||||||||||
|
Change
|
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Salaries and employee benefits
|
$
|
1,439
|
8.2
|
$
|
1,122
|
6.8
|
||||||||||
Occupancy
|
138
|
6.9
|
88
|
4.6
|
||||||||||||
Furniture and equipment
|
(67
|
)
|
(11.1
|
)
|
(41
|
)
|
(6.4
|
)
|
||||||||
Professional and legal fees
|
626
|
48.2
|
99
|
8.3
|
||||||||||||
FDIC insurance
|
32
|
8.3
|
(187
|
)
|
(32.7
|
)
|
||||||||||
Pennsylvania shares tax
|
130
|
18.4
|
15
|
2.2
|
||||||||||||
Amortization of intangibles
|
(1
|
)
|
(0.3
|
)
|
(30
|
)
|
(9.2
|
)
|
||||||||
Merger and acquisition
|
(165
|
)
|
(100.0
|
)
|
165
|
N/A
|
||||||||||
ORE expenses
|
(237
|
)
|
(60.0
|
)
|
112
|
39.6
|
||||||||||
Other
|
348
|
6.0
|
(700
|
)
|
(10.7
|
)
|
||||||||||
Total
|
$
|
2,243
|
7.7
|
$
|
643
|
2.2
|
2018 vs. 2017
Non-interest expenses for 2018 totaled $31,557,000, which represents an increase
of $2,243,000, compared to 2017 expenses of $29,314,000. The primary cause of the total increase was salaries and benefits. Salary and benefit costs increased $1,439,000, or 8.2%. Base salaries and related payroll taxes increased $1,089,000 as a
result of additional headcount, primarily due to the State College branch acquisition, 2018 merit increases and staffing mix changes. Full time equivalent staffing was 261 and 253 employees for 2018 and 2017, respectively. As a result of actual
claims utilization, health insurance related expenses decreased $145,000. Retirement and profit sharing expenses increased $389,000 compared to 2017, also as a result of a change in the number of employees, the employee mix and increased
profitability.
The increase in occupancy expenses is due to the State College branch acquisition. The increase in professional and legal fees is due to an increase in legal fees associated with a customer’s bankruptcy litigation.
The decrease in ORE expenses is the result of having fewer ORE properties in 2018 than 2017. The decrease in merger and acquisition expenses is due to the acquisition of the State College branch in 2017 and no corresponding activity in 2018. The
largest drivers of the increase in other expenses was ATM operating expenses and directors fees.
2017 vs. 2016
Non-interest expenses for 2017 totaled $29,314,000, which represents an increase
of $643,000, compared to 2016 expenses of $28,671,000. The primary cause of the total increase was salaries and benefits. Salary and benefit costs increased $1,122,000. Base salaries and related payroll taxes increased $902,000 as a result of 2017
merit increases and staffing mix changes. Full time equivalent staffing was 253 and 252 employees for 2017 and 2016, respectively. Retirement and profit sharing expenses increased $235,000 compared to 2016, also as a result of a change in the
employee mix and increased profitability.
The
increase in ORE expenses is the result of a non-accrual loan paying off in the third quarter of 2016, which resulted in the reimbursement of $240,000 in 2016 of previously paid real estate taxes and legal fees. The decrease in FDIC insurances
expense is due to a lower assessment charged by the FDIC. The increase in merger and acquisition expenses is due to the acquisition of the State College branch in 2017. The largest driver of the decrease in other expenses is a decrease of
$377,000 in charge-offs related to fraudulent charges on our customers debit cards.
Provision for Income Taxes
The provision for income taxes was $3,403,000, $6,031,000 and $3,034,000 for
2018, 2017 and 2016, respectively. The effective tax rates for 2018, 2017 and 2016 were 15.9%, 31.7% and 19.4%, respectively.
The decrease in income tax expense of $2,628,000 in 2018 has two primary
drivers. The first was a change in the Company’s Federal statutory income tax rate from 35% in 2017 to 21% in 2018. While income before the provision for income taxes increased $2,381,000 to $21,437,000, the decrease in the federal statutory income
tax rate corresponds to a reduction in income tax expenses of approximately $1,668,000. The second driver was a $1,531,000 increase in tax expense in 2017 due to the Tax
Cuts and Jobs Act, enacted on December 22, 2017, which lowered the federal corporate income tax rate from 35% to 21% effective January 1, 2018. As a result of the lowered tax rate, the carrying value of the Company’s net deferred tax asset was
reduced by $1,531,000, which was charged to income tax expense in 2017. The remaining change was due to a lower amount of tax exempt income in 2018 compared to 2017.
31
The increase in income tax expense of $2,997,000 in 2017 was due to the increase
of $3,384,000 in income before the provision for income taxes, which accounts for an increase in tax expense of $1,151,000 at a 34% tax rate. The second driver was a $1,531,000 increase in tax expense due to the Tax Cuts and Jobs Act, enacted on December 22, 2017 as mentioned above. The remaining increase was due to a lower amount of tax exempt income in 2017 compared to 2016 and a reduction in tax credits
due to one expiring in December of 2016.
We are involved in four limited partnership agreements that established
low-income housing projects in our market area. During 2018 and 2017, we recognized tax credits related to one of the four partnerships and in 2016 we recognized tax credits related to two of the four partnerships. Tax credits associated with one
project became fully utilized in December 2016. The tax credits for the other two projects were fully utilized by December 31, 2012. We anticipate recognizing an aggregate of $564,000 of tax credits over the next four years.
FINANCIAL
CONDITION
The following table presents ending balances (dollars in millions), the dollar
amount of change and the percentage change during the past two years:
|
2018
|
%
|
2017
|
%
|
2016
|
|||||||||||||||||||||||
|
Balance
|
Increase
|
Change
|
Balance
|
Increase
|
Change
|
Balance
|
|||||||||||||||||||||
Total assets
|
$
|
1,430.7
|
$
|
68.8
|
5.1
|
$
|
1,361.9
|
$
|
138.9
|
11.4
|
$
|
1,223.0
|
||||||||||||||||
Total investments
|
241.0
|
(13.8
|
)
|
(5.4
|
)
|
254.8
|
(59.2
|
)
|
(18.9
|
)
|
314.0
|
|||||||||||||||||
Total loans, net
|
1,069.0
|
79.7
|
8.1
|
989.3
|
198.6
|
25.1
|
790.7
|
|||||||||||||||||||||
Total deposits
|
1,185.2
|
80.3
|
7.3
|
1,104.9
|
99.4
|
9.9
|
1,005.5
|
|||||||||||||||||||||
Total borrowings
|
91.2
|
(23.5
|
)
|
(20.5
|
)
|
114.7
|
35.0
|
43.9
|
79.7
|
|||||||||||||||||||
Total stockholders' equity
|
139.2
|
10.2
|
7.9
|
129.0
|
5.7
|
4.6
|
123.3
|
Cash and Cash Equivalents
Cash and cash equivalents totaled $16.8 million at December 31, 2018 compared to
$18.5 million at December 31, 2017. Management actively measures and evaluates its liquidity through our Asset – Liability committee and believes its liquidity needs are satisfied by the current balance of cash and cash equivalents, readily
available access to traditional funding sources, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year.
Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.
Investments
The following table shows the year-end composition of the investment portfolio
for the five years ended December 31 (dollars in thousands):
32
|
2018
|
% of
|
2017
|
% of
|
2016
|
% of
|
2015
|
% of
|
2014
|
% of
|
||||||||||||||||||||||||||||||
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
Amount
|
Total
|
||||||||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
U. S. Agency securities
|
$
|
106,385
|
44.0
|
$
|
98,887
|
38.8
|
$
|
170,414
|
54.3
|
$
|
199,591
|
55.5
|
$
|
150,885
|
49.3
|
|||||||||||||||||||||||||
U.S. Treasuries
|
33,358
|
13.8
|
28,604
|
11.2
|
3,000
|
0.9
|
10,082
|
2.8
|
4,849
|
1.6
|
||||||||||||||||||||||||||||||
Obligations of state & political
|
||||||||||||||||||||||||||||||||||||||||
subdivisions
|
52,047
|
21.5
|
79,090
|
31.0
|
96,926
|
30.9
|
102,863
|
28.6
|
105,036
|
34.3
|
||||||||||||||||||||||||||||||
Corporate obligations
|
3,034
|
1.3
|
3,083
|
1.2
|
3,050
|
1.0
|
14,565
|
4.0
|
13,958
|
4.6
|
||||||||||||||||||||||||||||||
Mortgage-backed securities
|
46,186
|
19.1
|
45,027
|
17.7
|
37,728
|
12.0
|
30,204
|
8.4
|
29,728
|
9.6
|
||||||||||||||||||||||||||||||
Equity securities (a)
|
516
|
0.3
|
91
|
0.1
|
2,899
|
0.9
|
2,432
|
0.7
|
1,690
|
0.6
|
||||||||||||||||||||||||||||||
Total
|
$
|
241,526
|
100.0
|
$
|
254,782
|
100.0
|
$
|
314,017
|
100.0
|
$
|
359,737
|
100.0
|
$
|
306,146
|
100.0
|
(a)
|
As of January 1, 2018, the Company adopted ASU 2016-01 resulting in the
reclassification of equity securities from available for sale securities to equity securities in the Consolidated Balance Sheet.
|
2018
The Company’s investment portfolio decreased by $13.3 million,
or 5.2%, during the past year primarily due to investment cash flows being utilized to fund loan growth in 2018. During 2018, we purchased $5.0 million of U.S. Treasury securities, $52.1 million of U.S. agencies, $10.1 million of mortgage backed
securities, $2.2 million of state and local obligations and $425,000 of equity securities in financial corporations, which helped to offset the $8.4 million of principal repayments and $45.6 million of calls and maturities that occurred during the
year. We also sold $27.1 million of bonds at a net loss of $19,000. The market value of our investment portfolio decreased approximately $894,000 in 2018 due to interest rate fluctuations and sales of securities during 2018. Excluding our short
term investments consisting of monies held primarily at the Federal Reserve, the effective yield on our investment portfolio for 2018 was 2.51% compared to 2.52% for 2017 on a tax equivalent basis.
During 2018, rates on the short end of the Treasury yield curve
increased as a result of the increase in the federal funds rate and the potential for additional future increases in the federal funds rate. This resulted in a further flattening of the yield curve and inversion on parts of the yield curve as
long-term rates did not increase in a similar manner. The investment strategy in 2018 was to utilize cashflows from the investment portfolio to fund a portion of the strong loan growth the Company experienced, while maintaining a portfolio
sufficient to support our various pledging requirements for deposits, borrowings and liquidity. Investment purchases during the year focused on adding additional duration to the portfolio, without exceeding policy limits. During 2018, we executed a
strategy to sell pre-refunded municipal securities, which means that the securities would be called at their next call date, to maximize our investment return. We reinvested the proceeds into higher yielding securities thus improving the portfolio
profile. We continually monitor interest rate trading ranges and try to focus purchases to times when rates are in the top third of the trading range. The Bank believes its investment strategy has appropriately mitigated its interest rate risk
exposure if rates continue to rise while providing sufficient cashflows for the Company’s liquidity needs.
At December 31, 2018, the Company did not own any securities,
other than government-sponsored and government-guaranteed mortgage-backed securities, that had an aggregate book value in excess of 10% of its stockholders’ equity at that date.
The expected principal repayments at amortized cost and average weighted yields
for the investment portfolio (excluding equity securities) as of December 31, 2018, are shown below (dollars in thousands). Expected principal repayments, which include prepayment speed assumptions for mortgage-backed securities, are significantly
different than the contractual maturities detailed in Note 4 of the consolidated financial statements. Yields on tax-exempt securities are presented on a fully taxable equivalent basis, assuming a 21% tax rate, which was the rate in effect at
December 31, 2018.
33
After One Year
|
After Five Years
|
|||||||||||||||||||||||||||||||||||||||
One Year or Less
|
to Five years
|
to Ten Years
|
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
Amortized
|
Yield
|
|||||||||||||||||||||||||||||||
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
Cost
|
%
|
|||||||||||||||||||||||||||||||
Available-for-sale securities:
|
||||||||||||||||||||||||||||||||||||||||
U.S. agency securities
|
$
|
18,662
|
1.5
|
$
|
67,247
|
2.3
|
$
|
20,607
|
3.1
|
$
|
-
|
-
|
$
|
106,516
|
2.3
|
|||||||||||||||||||||||||
U.S. treasuries
|
-
|
-
|
33,813
|
2.0
|
-
|
-
|
-
|
-
|
33,813
|
2.0
|
||||||||||||||||||||||||||||||
Obligations of state & political
|
||||||||||||||||||||||||||||||||||||||||
Subdivisions
|
13,626
|
2.5
|
26,095
|
2.6
|
9,856
|
3.7
|
2,497
|
4.3
|
52,074
|
2.9
|
||||||||||||||||||||||||||||||
Corporate obligations
|
-
|
-
|
-
|
-
|
3,000
|
5.8
|
-
|
-
|
3,000
|
5.8
|
||||||||||||||||||||||||||||||
Mortgage-backed securities
|
16,943
|
2.3
|
15,412
|
2.3
|
13,987
|
2.6
|
497
|
2.9
|
46,839
|
2.4
|
||||||||||||||||||||||||||||||
Total available-for-sale
|
$
|
49,231
|
2.1
|
$
|
142,567
|
2.3
|
$
|
47,450
|
3.3
|
$
|
2,994
|
4.1
|
$
|
242,242
|
2.4
|
At December 31, 2018, approximately 79.2% of the amortized cost of debt securities is expected to
mature, call or pre-pay within five years or less. The Company expects that earnings from operations, the levels of cash held at the Federal Reserve and other correspondent banks, the high liquidity level of the available-for-sale securities,
growth of deposits and the availability of borrowings from the Federal Home Loan Bank and other third party banks will be sufficient to meet future liquidity needs.
2017
The Company’s investment portfolio decreased by $59.2 million,
or 18.9%, during the past year primarily due to investment cash flows being utilized to fund loan growth in 2017. During 2017, we purchased $28.8 million of U.S. Treasury securities, $6.1 million of U.S. agencies, $15.7 million of mortgage backed
securities, $3.4 million of state and local obligations and $100,000 of equity securities in financial corporations, which helped to offset the $7.5 million of principal repayments and $52.6 million of calls and maturities that occurred during the
year. We also sold $50.4 million of bonds and equities at a net gain of $1,022,000. The market value of our investment portfolio decreased approximately $2.3 million in 2017 due to interest rate fluctuations and sales of securities during 2017.
Excluding our short term investments consisting of monies held primarily at the Federal Reserve, the effective yield on our investment portfolio for 2017 was 2.52% compared to 2.39% for 2016 on a tax equivalent basis.
During 2017, rates on the short end of the Treasury yield curve
increased as a result of the increase in the federal funds rate and the potential for additional future increases in the federal funds rate. This resulted in a flattening of the yield curve. The investment strategy in 2017 was to utilize cashflows
from the investment portfolio to fund loan growth, while maintaining a portfolio sufficient to support our various pledging requirements for deposits, borrowings and liquidity. Investment purchases focused on securities with short fixed maturities
for treasury and agency securities and short repricing windows for asset backed securities. We focused our purchases on securities with lower risk weightings due to the loan growth experienced that carries a higher risk weight for capital adequacy
purposes.
At December 31, 2017, the Company did not own any securities,
other than government-sponsored and government-guaranteed mortgage-backed securities, that had an aggregate book value in excess of 10% of its stockholders’ equity at that date.
Loans
The Bank’s lending efforts have historically focused on north
central Pennsylvania and southern New York. With the acquisition of FNB and the opening of offices in Lancaster County, this focus has grown to include Lebanon, Schuylkill, Berks and Lancaster County markets of south central, Pennsylvania. In 2016,
we opened a limited branch office in Union County that is staffed by a lending team to primarily support agricultural opportunities in central Pennsylvania. We also opened a full service branch in Mount Joy, Pennsylvania in 2016. In December 2017,
we completed a branch acquisition in State College, which provides us with opportunities in Centre County, Pennsylvania. We originate loans primarily through direct loans to our existing customer base, with new customers generated through the
strong relationships that our lending teams have with their customers, as well as by referrals from real estate brokers, building contractors, attorneys, accountants, corporate and advisory board members, existing customers and the Bank’s website.
The Bank offers a variety of loans, although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans. As of December 31, 2018, approximately 78.8% of our loan
portfolio consisted of real estate loans. All lending is governed by a lending policy that is developed and administered by management and approved by the Board of Directors.
34
The
Bank primarily offers fixed rate residential mortgage loans with terms of up to 25 years and adjustable rate mortgage loans (with amortization schedules up to 30 years) with interest rates and payments that adjust based on one, three, and five
year fixed periods. Loan to value ratios are usually 80% or less with exceptions for individuals with excellent credit and low debt to income and/or high net worth. Adjustable rate mortgages are tied to a margin above the comparable Federal Home
Loan Bank of Pittsburgh borrowing rate. Home equity loans are written with terms of up to 15 years at fixed rates. Home equity lines of credit are variable rate loans tied to the Prime Rate generally with a ten year draw period followed
by a ten year repayment period. Home equity loans are typically written with a maximum 80% loan to value.
Commercial real estate loan terms are generally 20 years or
less, with one to five year adjustable interest rates. The adjustable rates are typically tied to a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing rate with a maximum loan to value ratio of 80%. Where feasible, the Bank
participates in the United States Department of Agriculture’s (USDA) and Small Business Administration (SBA) guaranteed loan programs to offset risk and to further promote economic growth in our market area. During 2018, we originated $3.6 million
in USDA and SBA guaranteed real estate loans.
Agriculture is an important industry throughout our market
areas. Therefore, the Bank has not only developed an agriculture lending team with significant experience that has a thorough understanding of this industry, but also continually looks for additional employees with a thorough understanding of
agriculture. We have an agricultural policy to assist in underwriting agricultural loans. Agricultural loans are made to a diversified customer base that include dairy, swine and poultry farmers and their support businesses. Agricultural loans
focus on character, cash flow and collateral, while also taking into account the particular risks of the industry. Loan terms are generally 20 years or less, with one to five year adjustable interest rates. The adjustable rates are typically tied
to a margin above the comparable Federal Home Loan Bank of Pittsburgh borrowing rate with a typical loan to value of less than 80%. The Bank is a preferred lender under the USDA’s Farm Service Agency (FSA) and participates in the FSA guaranteed
loan program.
The Bank, as part of its commitment to the communities it
serves, is an active lender for projects by our local municipalities and school districts. These loans range from short term bridge financing to 20 year term loans for specific projects. These loans are typically written at rates that adjust at
least every five years. Due to the size of certain municipal loans, we have developed participation lending relationships with other community banks that allow us to meet regulatory compliance issues, while meeting the needs of the customer. At
December 31, 2018, the aggregate balance of our participation loans, in which a portion was sold to other lender’s totaled $56.4 million.
Activity associated with exploration for natural gas was
intermittent in 2018 as certain entities drilled new wells and created new pad sites, while other companies only maintained their existing wells. Natural gas prices fluctuated during 2018 and remained relatively low. There were additional pipeline
installations in 2018, which may lead to increased exploration in the future. While the Bank has loaned to companies that service the exploration activities, the Bank did not originate any loans to companies performing the actual drilling and
exploration activities. Loans made by the Company were to service industry customers which included trucking companies, stone quarries and other support businesses. We also originated loans to businesses and individuals for restaurants, hotels and
apartment rentals that were developed and expanded to meet the housing and living needs of the gas workers. Due to our understanding of the industry and its cyclical nature, the loans made for natural gas-related activities were originated in a
prudent and cautious manner and were subject to specific policies and procedures for lending to these entities, which included lower loan to value thresholds, shortened amortization periods, and expansion of our monitoring of loan concentrations
associated with this activity.
The following table shows the year-end composition of the loan portfolio for the
five years ended December 31 (dollars in thousands):
35
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
$
|
215,305
|
19.9
|
$
|
214,479
|
21.4
|
$
|
207,423
|
25.9
|
$
|
203,407
|
29.3
|
$
|
185,438
|
33.5
|
|||||||||||||||||||||||||
Commercial
|
319,265
|
29.5
|
308,084
|
30.8
|
252,577
|
31.6
|
237,542
|
34.2
|
190,945
|
34.5
|
||||||||||||||||||||||||||||||
Agricultural
|
284,520
|
26.3
|
239,957
|
24.0
|
123,624
|
15.5
|
57,822
|
8.3
|
24,639
|
4.4
|
||||||||||||||||||||||||||||||
Construction
|
33,913
|
3.1
|
13,502
|
1.3
|
25,441
|
3.2
|
15,011
|
2.2
|
6,353
|
1.1
|
||||||||||||||||||||||||||||||
Consumer
|
9,858
|
0.9
|
9,944
|
1.0
|
11,005
|
1.4
|
11,543
|
1.7
|
8,497
|
1.5
|
||||||||||||||||||||||||||||||
Other commercial loans
|
74,118
|
6.9
|
72,013
|
7.2
|
58,639
|
7.3
|
57,549
|
8.2
|
47,451
|
8.6
|
||||||||||||||||||||||||||||||
Other agricultural loans
|
42,186
|
3.9
|
37,809
|
3.8
|
23,388
|
2.9
|
13,657
|
2.0
|
11,065
|
2.0
|
||||||||||||||||||||||||||||||
State & political subdivision loans
|
102,718
|
9.5
|
104,737
|
10.5
|
97,514
|
12.2
|
98,500
|
14.1
|
79,717
|
14.4
|
||||||||||||||||||||||||||||||
Total loans
|
1,081,883
|
100.0
|
1,000,525
|
100.0
|
799,611
|
100.0
|
695,031
|
100.0
|
554,105
|
100.0
|
||||||||||||||||||||||||||||||
Less allowance for loan losses
|
12,884
|
11,190
|
8,886
|
7,106
|
6,815
|
|||||||||||||||||||||||||||||||||||
Net loans
|
$
|
1,068,999
|
$
|
989,335
|
$
|
790,725
|
$
|
687,925
|
$
|
547,290
|
2018/2017 | 2017/2016 | |||||||||||||||
|
Change
|
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Real estate:
|
||||||||||||||||
Residential
|
$
|
826
|
0.4
|
$
|
7,056
|
3.4
|
||||||||||
Commercial
|
11,181
|
3.6
|
55,507
|
22.0
|
||||||||||||
Agricultural
|
44,563
|
18.6
|
116,333
|
94.1
|
||||||||||||
Construction
|
20,411
|
151.2
|
(11,939
|
)
|
(46.9
|
)
|
||||||||||
Consumer
|
(86
|
)
|
(0.9
|
)
|
(1,061
|
)
|
(9.6
|
)
|
||||||||
Other commercial loans
|
2,105
|
2.9
|
13,374
|
22.8
|
||||||||||||
Other agricultural loans
|
4,377
|
11.6
|
14,421
|
61.7
|
||||||||||||
State & political subdivision loans
|
(2,019
|
)
|
(1.9
|
)
|
7,223
|
7.4
|
||||||||||
Total loans
|
$
|
81,358
|
8.1
|
$
|
200,914
|
25.1
|
2018
Total loans grew $81.4 million in 2018 from $1.0 billion at the end of 2017 to
$1.1 billion at the end of 2018. During 2018, the Company experienced growth in agricultural real estate loans of $44.6 million, commercial real estate loans of $11.2
million, other agricultural loans of $4.4 million, other commercial loans of $2.1 million and construction loans of $20.4 million, which will convert primarily to agricultural and commercial real estate upon completion. The growth in agricultural
and commercial loan categories was primarily in our southcentral and central Pennsylvania markets and is a result of entering the south central and central Pennsylvania markets with the FNB acquisition and State College branch acquisitions and
the hiring of additional agricultural and commercial lenders.
Residential real estate loans increased $826,000. Demand for non-conforming
loans was consistent with previous years and remains highly competitive, especially in the north central Pennsylvania market. During 2018, $19.5 million of residential
real estate loans were originated for sale on the secondary market, which compares to $24.3 million for 2017. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in
non-interest income.
2017
Total loans grew $200.9 million in 2017 from $799.6 million at the end of 2016
to $1.0 billion at the end of 2017. In December 2017, the Company completed the acquisition of a branch in State College, Pennsylvania, which included loans totaling $39.8 million. During 2017, excluding the branch acquisition, the Company experienced growth in agricultural real estate loans of $116.3 million, commercial real estate loans of $35.7 million, other agricultural loans of $14.4 million, other
commercial loans of $7.5 million and state and political subdivision loans of $4.5 million. A portion of the increases in agricultural real estate and commercial real estate was due to transfers from construction, which decreased $12.3 million,
excluding the impact of the State College branch acquisition. The growth in agricultural and commercial loan categories was primarily in our southcentral and central Pennsylvania markets and is a result of entering the south central and central
Pennsylvania markets as a result of the FNB acquisition and the hiring of additional agricultural and commercial lenders.
36
Excluding the State College branch acquisition, residential real estate loans
decreased $3.7 million. Demand for non-conforming loans was limited and highly competitive, especially in the north central Pennsylvania market. During 2017, $24.3
million of residential real estate loans were originated for sale on the secondary market, which compares to $22.2 million for 2016.
The following table shows the maturity of commercial business and agricultural, state and political subdivision
loans, commercial real estate loans, and construction loans as of December 31, 2018, classified according to the sensitivity to changes in interest rates within various time intervals (in thousands). The table does not include any estimate of prepayments which significantly shorten the average life of all loans and may cause our actual repayment experience to differ from that shown below. Demand loans having
no stated schedule of repayments and no stated maturity are reported as due in one year or less.
|
Commercial,
|
|||||||||||
|
municipal,
|
Real estate
|
||||||||||
|
agricultural
|
construction
|
Total
|
|||||||||
Maturity of loans:
|
||||||||||||
One year or less
|
$
|
17,706
|
$
|
3,713
|
$
|
21,419
|
||||||
Over one year through five years
|
106,869
|
-
|
106,869
|
|||||||||
Over five years
|
698,232
|
30,200
|
728,432
|
|||||||||
Total
|
$
|
822,807
|
$
|
33,913
|
$
|
856,720
|
||||||
Sensitivity of loans to changes in interest
|
||||||||||||
rates - loans due after December 31, 2018:
|
||||||||||||
Predetermined interest rate
|
$
|
86,039
|
$
|
414
|
$
|
86,453
|
||||||
Floating or adjustable interest rate
|
719,062
|
29,786
|
748,848
|
|||||||||
Total
|
$
|
805,101
|
$
|
30,200
|
$
|
835,301
|
Allowance for Loan Losses and Credit
Quality Risk
The allowance for loan losses is maintained at a level which, in management’s judgment, is adequate to
absorb probable future loan losses inherent in the loan portfolio. The provision for loan losses is charged against current income. Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the
allowance. The following table presents an analysis of the change in the allowance for loan losses and a summary of our non-performing assets for the years ended December 31, 2018, 2017, 2016, 2015 and 2014. All non-accruing troubled debt
restructurings (TDRs) are also included the non-accruing loans totals.
37
|
December 31,
|
|||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Balance
|
||||||||||||||||||||
at beginning of period
|
$
|
11,190
|
$
|
8,886
|
$
|
7,106
|
$
|
6,815
|
$
|
7,098
|
||||||||||
Charge-offs:
|
||||||||||||||||||||
Real estate:
|
||||||||||||||||||||
Residential
|
118
|
107
|
85
|
66
|
97
|
|||||||||||||||
Commercial
|
66
|
41
|
100
|
84
|
516
|
|||||||||||||||
Agricultural
|
-
|
30
|
-
|
-
|
-
|
|||||||||||||||
Consumer
|
40
|
130
|
100
|
47
|
47
|
|||||||||||||||
Other commercial loans
|
91
|
-
|
55
|
41
|
250
|
|||||||||||||||
Other agricultural loans
|
50
|
5
|
-
|
-
|
-
|
|||||||||||||||
Total loans charged-off
|
365
|
313
|
340
|
238
|
910
|
|||||||||||||||
Recoveries:
|
||||||||||||||||||||
Real estate:
|
||||||||||||||||||||
Residential
|
69
|
-
|
-
|
-
|
-
|
|||||||||||||||
Commercial
|
3
|
11
|
479
|
14
|
15
|
|||||||||||||||
Agricultural
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Consumer
|
31
|
49
|
88
|
33
|
27
|
|||||||||||||||
Other commercial loans
|
30
|
16
|
33
|
2
|
-
|
|||||||||||||||
Other agricultural loans
|
1
|
1
|
-
|
-
|
-
|
|||||||||||||||
Total loans recovered
|
134
|
77
|
600
|
49
|
42
|
|||||||||||||||
|
||||||||||||||||||||
Net loans charged-off (recovered)
|
231
|
236
|
(260
|
)
|
189
|
868
|
||||||||||||||
Provision charged to expense
|
1,925
|
2,540
|
1,520
|
480
|
585
|
|||||||||||||||
Balance at end of year
|
$
|
12,884
|
$
|
11,190
|
$
|
8,886
|
$
|
7,106
|
$
|
6,815
|
||||||||||
|
||||||||||||||||||||
Loans outstanding at end of period
|
$
|
1,081,883
|
$
|
1,000,525
|
$
|
799,611
|
$
|
695,031
|
$
|
554,105
|
||||||||||
Average loans outstanding, net
|
$
|
1,044,250
|
$
|
883,355
|
$
|
725,881
|
$
|
577,992
|
$
|
540,541
|
||||||||||
Non-performing assets:
|
||||||||||||||||||||
Non-accruing loans
|
$
|
13,724
|
$
|
10,171
|
$
|
11,454
|
$
|
6,531
|
$
|
6,599
|
||||||||||
Accrual loans - 90 days or more past due
|
68
|
555
|
405
|
623
|
836
|
|||||||||||||||
Total non-performing loans
|
$
|
13,792
|
$
|
10,726
|
$
|
11,859
|
$
|
7,154
|
$
|
7,435
|
||||||||||
Foreclosed assets held for sale
|
601
|
1,119
|
1,036
|
1,354
|
1,792
|
|||||||||||||||
Total non-performing assets
|
$
|
14,393
|
$
|
11,845
|
$
|
12,895
|
$
|
8,508
|
$
|
9,227
|
||||||||||
|
||||||||||||||||||||
Troubled debt restructurings (TDR)
|
||||||||||||||||||||
Non-accruing TDRs
|
$
|
10,621
|
$
|
6,798
|
$
|
6,758
|
$
|
3,397
|
$
|
3,654
|
||||||||||
Accrual TDRs
|
8,333
|
13,056
|
6,095
|
2,243
|
2,502
|
|||||||||||||||
Total troubled debt restructurings
|
$
|
18,954
|
$
|
19,854
|
$
|
12,853
|
$
|
5,640
|
$
|
6,156
|
||||||||||
Net charge-offs (recoveries) to average loans
|
0.02
|
%
|
0.03
|
%
|
(0.04
|
)%
|
0.03
|
%
|
0.16
|
%
|
||||||||||
Allowance to total loans
|
1.19
|
%
|
1.12
|
%
|
1.11
|
%
|
1.02
|
%
|
1.23
|
%
|
||||||||||
Allowance to total non-performing loans
|
93.42
|
%
|
104.33
|
%
|
74.93
|
%
|
99.33
|
%
|
91.66
|
%
|
||||||||||
Non-performing loans as a percent of loans
|
||||||||||||||||||||
net of unearned income
|
1.27
|
%
|
1.07
|
%
|
1.48
|
%
|
1.03
|
%
|
1.34
|
%
|
||||||||||
Non-performing assets as a percent of loans
|
||||||||||||||||||||
net of unearned income
|
1.33
|
%
|
1.18
|
%
|
1.61
|
%
|
1.22
|
%
|
1.67
|
%
|
The Company believes it utilizes a disciplined and thorough loan review process
based upon its internal loan policy approved by the Company’s Board of Directors. The purpose of the review is to assess loan quality, analyze delinquencies, identify problem loans, evaluate potential charge-offs and recoveries, and assess general
overall economic conditions in the markets served. An external independent loan review is performed on our commercial portfolio semi-annually for the Company. The external consultant is engaged to 1) review a minimum of 50% (55% for loans between
2016 and 2014) of the dollar volume of the commercial loan portfolio on an annual basis, 2) new loans originated for over $1.0 million in the last year, 3) a majority of borrowers with commitments greater than or equal to $1.0 million, 4) selected
loan relationships over $750,000 which are over 30 days past due, or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate. As part of this review, our underwriting
process and loan grading system is evaluated.
38
Management believes it uses the best information available to make such
determinations and that the allowance for loan losses is adequate as of December 31, 2018. However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial
determination. A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets,
charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses. The banking agencies could require the recognition of additions to the allowance for loan
losses based upon their judgment of information available to them at the time of their examination.
On a monthly basis, problem loans are identified and updated primarily using
internally prepared past due reports. Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list. The watch list includes loans graded special mention, substandard,
doubtful, and loss, as well as additional loans that management may choose to include. Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan from the
watchlist. In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay. All commercial loans, which include commercial real estate, agricultural real estate, state
and political subdivision loans, other commercial loans and other agricultural loans, on non-accrual are evaluated quarterly for impairment.
The adequacy of the allowance for loan losses is subject to a formal, quarterly
analysis by management of the Company. In order to better analyze the risks associated with the loan portfolio, the entire portfolio is divided into several categories. As stated above, loans on non-accrual status are specifically reviewed for
impairment and given a specific reserve, if appropriate. Loans evaluated and not found to be impaired are included with other performing loans, by category, by their respective homogenous pools. Three year average historical loss factors were
calculated for each pool and applied to the performing portion of the loan category for each year presented. The historical loss factors for both reviewed and homogeneous pools are adjusted based upon the following qualitative factors:
•
|
Level of and trends in delinquencies, impaired/classified loans
|
•
|
Change in volume and severity of past due loans
|
•
|
Volume of non-accrual loans
|
•
|
Volume and severity of classified, adversely or graded loans
|
•
|
Level of and trends in charge-offs and recoveries
|
•
|
Trends in volume, terms and nature of the loan portfolio
|
•
|
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies,
procedures and practices
|
•
|
Changes in the quality of the Bank’s loan review system
|
•
|
Experience, ability and depth of lending management and other relevant staff
|
•
|
National, state, regional and local economic trends and business conditions
|
•
|
General economic conditions
|
•
|
Unemployment rates
|
•
|
Inflation / CPI
|
•
|
Changes in values of underlying collateral for collateral-dependent loans
|
•
|
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the
level of estimated credit losses.
|
•
|
Existence and effect of any credit concentrations, and changes in the level of such concentrations
|
•
|
Any change in the level of board oversight
|
39
See also “Note 5 – Loans and Related Allowance for Loan Losses” to the consolidated financial
statements.
The allowance for loan losses was $12,884,000 or 1.19% of total loans as of
December 31, 2018 as compared to $11,190,000 or 1.12% of loans as of December 31, 2017. The $1,694,000 increase is a result of a $1,925,000 provision for loan losses less net charge-offs of $231,000. The decrease as a percent of loans for 2018,
2017, 2016 and 2015 when compared to 2014 is attributable to the increase in loans as part of the acquisition of FNB and the State College branch acquisition and the associated purchase accounting adjustments that were applied to the acquired loan
portfolios. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category (dollars in thousands) as of December 31:
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||||||||||||||
Residential
|
$
|
1,105
|
19.9
|
$
|
1,049
|
21.4
|
$
|
1,064
|
25.9
|
$
|
905
|
29.3
|
$
|
878
|
33.5
|
|||||||||||||||||||||||||
Commercial
|
4,115
|
29.5
|
3,867
|
30.8
|
3,589
|
31.6
|
3,376
|
34.2
|
3,419
|
34.5
|
||||||||||||||||||||||||||||||
Agricultural
|
4,264
|
26.3
|
3,143
|
24.0
|
1,494
|
15.5
|
409
|
8.3
|
451
|
4.4
|
||||||||||||||||||||||||||||||
Construction
|
58
|
3.1
|
23
|
1.3
|
47
|
3.2
|
24
|
2.2
|
26
|
1.1
|
||||||||||||||||||||||||||||||
Consumer
|
120
|
0.9
|
124
|
1.0
|
122
|
1.4
|
102
|
1.7
|
84
|
1.5
|
||||||||||||||||||||||||||||||
Other commercial loans
|
1,354
|
6.9
|
1,272
|
7.2
|
1,327
|
7.3
|
1,183
|
8.2
|
1,007
|
8.6
|
||||||||||||||||||||||||||||||
Other agricultural loans
|
752
|
3.9
|
492
|
3.8
|
312
|
2.9
|
122
|
2.0
|
217
|
2.0
|
||||||||||||||||||||||||||||||
State & political subdivision loans
|
762
|
9.5
|
816
|
10.5
|
833
|
12.2
|
593
|
14.1
|
545
|
14.4
|
||||||||||||||||||||||||||||||
Unallocated
|
354
|
N/A
|
404
|
N/A
|
98
|
N/A
|
392
|
N/A
|
188
|
N/A
|
||||||||||||||||||||||||||||||
Total allowance for loan losses
|
$
|
12,884
|
100.0
|
$
|
11,190
|
100.0
|
$
|
8,886
|
100.0
|
$
|
7,106
|
100.0
|
$
|
6,815
|
100.0
|
As a result of previous loss experiences and other risk factors utilized in
determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate loans total 55.8% of the loan portfolio, 65.0% of the
allowance is assigned to these portions of the loan portfolio as these loans have more inherent risks than residential real estate or loans to state and political subdivisions. Residential real estate loans comprise 19.9% of the loan portfolio as
of December 31, 2018 and 8.6% of the allowance is assigned to this segment as generally there are less inherent risks then commercial and agricultural loans.
The following table identifies amounts of loans contractually past due 30 to 90
days and non-performing loans by loan category, as well as the change from December 31, 2017 to December 31, 2018 in non-performing loans (in thousands). Non-performing loans include those accruing loans that are contractually past due 90 days or
more and non-accrual loans. Interest does not accrue on non-accrual loans. Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate
ability to collect principal and interest.
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
Non-Performing Loans
|
Non-Performing Loans
|
||||||||||||||||||||||||||||||
|
30 - 89 Days
|
90 Days Past
|
Non-
|
Total Non-
|
30 - 89 Days
|
90 Days Past
|
Non-
|
Total Non-
|
||||||||||||||||||||||||
|
Past Due
|
Due Accruing
|
accrual
|
Performing
|
Past Due
|
Due Accruing
|
accrual
|
Performing
|
||||||||||||||||||||||||
Real estate:
|
||||||||||||||||||||||||||||||||
Residential
|
$
|
1,624
|
$
|
20
|
$
|
1,161
|
$
|
1,181
|
$
|
1,550
|
$
|
218
|
$
|
1,386
|
$
|
1,604
|
||||||||||||||||
Commercial
|
1,444
|
36
|
5,957
|
5,993
|
1,519
|
162
|
5,192
|
5,354
|
||||||||||||||||||||||||
Agricultural
|
121
|
-
|
3,206
|
3,206
|
242
|
30
|
175
|
205
|
||||||||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
-
|
-
|
133
|
133
|
||||||||||||||||||||||||
Consumer
|
37
|
12
|
14
|
26
|
86
|
7
|
42
|
49
|
||||||||||||||||||||||||
Other commercial loans
|
73
|
-
|
2,185
|
2,185
|
50
|
32
|
2,637
|
2,669
|
||||||||||||||||||||||||
Other agricultural loans
|
9
|
-
|
1,201
|
1,201
|
42
|
106
|
606
|
712
|
||||||||||||||||||||||||
Total nonperforming loans
|
$
|
3,308
|
$
|
68
|
$
|
13,724
|
$
|
13,792
|
$
|
3,489
|
$
|
555
|
$
|
10,171
|
$
|
10,726
|
40
|
Change in Non-Performing Loans
|
|||||||
2018 / 2017 | ||||||||
|
Amount
|
%
|
||||||
Real estate:
|
||||||||
Residential
|
$
|
(423
|
)
|
(26.4
|
)
|
|||
Commercial
|
639
|
11.9
|
||||||
Agricultural
|
3,001
|
1,463.9
|
||||||
Construction
|
(133
|
)
|
-
|
|||||
Consumer
|
(23
|
)
|
(46.9
|
)
|
||||
Other commercial loans
|
(484
|
)
|
(18.1
|
)
|
||||
Other agricultural loans
|
489
|
68.7
|
||||||
Total nonperforming loans
|
$
|
3,066
|
28.6
|
The following table shows the distribution of non-performing loans by loan
category (in thousands) for the past five years as of December 31:
|
Non-Performing Loans
|
|||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
|||||||||||||||
Real estate:
|
||||||||||||||||||||
Residential
|
$
|
1,181
|
$
|
1,604
|
$
|
1,903
|
$
|
1,402
|
$
|
1,174
|
||||||||||
Commercial
|
5,993
|
5,354
|
4,445
|
4,482
|
5,320
|
|||||||||||||||
Agricultural
|
3,206
|
205
|
1,340
|
34
|
-
|
|||||||||||||||
Construction
|
-
|
133
|
-
|
-
|
-
|
|||||||||||||||
Consumer
|
26
|
49
|
109
|
64
|
53
|
|||||||||||||||
Other commercial loans
|
2,185
|
2,669
|
4,057
|
1,172
|
888
|
|||||||||||||||
Other agricultural loans
|
1,201
|
712
|
5
|
-
|
-
|
|||||||||||||||
State & political subdivision loans
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Total nonperforming loans
|
13,792
|
10,726
|
11,859
|
7,154
|
7,435
|
For the year ended December 31, 2018, we recorded a provision for loan losses of
$1,925,000 which compares to $2,540,000 for the same period in 2017, a decrease of $615,000. The decrease is primarily attributable to the decrease in organic loan growth in 2018 compared to the growth in 2017. Non-performing loans increased
$3,066,000 from December 31, 2017 to December 31, 2018 with the increase being primarily related to two agricultural relationships that became non-performing in 2018. At December 31, 2018, approximately 68.7% of the Bank’s non-performing loans are
associated with the following four customer relationships:
•
|
A commercial loan relationship with $3.0 million outstanding, and additional letters of credit of $2.1 million available,
secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of December 31, 2018. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who provides
excavation services and stone for pad construction related to these activities. During 2017, the Company had the underlying collateral appraised. The appraisals indicated a decrease in collateral values compared to the appraisals ordered
for the loan origination, however, the loan is still considered well secured on a loan to value basis. Management determined that no specific reserve was required as of December 31, 2018.
|
•
|
A commercial loan relationship of $2.4 million, secured by residential rental properties, was on non-accrual status as of
December 31, 2018. In January of 2019, the Bank and customer entered into a deed in lieu transaction, in which the Company will receive title to 97 properties, the fair value of which we believe is greater than the outstanding loan
balance.
|
•
|
An agricultural customer with a total loan relationship of $2.8 million, secured by real estate, equipment and cattle, was on
non-accrual status as of December 31, 2018. Included within these loans to this customer are $1,151,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices have created cash flow difficulties for this
customer. Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. As of December 31, 2018, there was a specific reserve of $238,000
for this relationship.
|
•
|
An agricultural customer with a total loan relationship of $1.6 million, secured by real estate, equipment and cattle, was on
non-accrual status as of December 31, 2018. Included within these loans to this customer are $165,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices have created cash flow difficulties for this
customer. Absent a sizable and sustained increase in milk prices, which is not assured, we expect we will need to rely upon the collateral for repayment of interest and principal. As of September 30, 2018, there was a specific reserve of
$5,000 for this relationship.
|
41
Management believes that the allowance for loan losses at
December 31, 2018 was adequate at that date, which was based on the following factors:
•
|
Four loan relationships comprise 68.7% of the non-performing loan balance, which has approximately $243,000 of specific
reserves as of December 31, 2018.
|
•
|
The Company has a history of low
charge-offs, which continued in 2018 as the net charge-offs were 0.02% of average loans and only $231,000, which is less than 2017’s charge-offs of $236,000. In 2016, a net recovery was experienced as the result of recovering a loan that
was partially charged off in 2014.
|
Bank Owned Life Insurance
The Company holds bank owned life insurance policies to offset current and
future employee benefit costs. These policies provide the Bank with an asset that generates earnings to partially offset the current costs of benefits, and eventually (at the death of the insureds) provide partial recovery of cash outflows
associated with the benefits. As of December 31, 2018 and 2017, the cash surrender value of the life insurance was $27.5 million and $26.9 million, respectively. The
change in cash surrender value, net of purchases and amounts acquired through acquisitions, is recognized in the results of operations. The amounts recorded as non-interest income totaled $622,000, $660,000 and $688,000 in 2018, 2017 and 2016,
respectively. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers’ credit ratings.
Effective January 1, 2015, the Company restructured its agreements so that any death benefits received from a policy
while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under the restructured agreements, the employee’s beneficiary will be entitled to receive 50% of the net amount at risk from the
proceeds. The net amount at risk is the total death benefit payable less the cash surrender value of the policy as of the date of death. The policies acquired as part of the acquisition of FNB, provide a fixed dollar benefit for the beneficiarys’
estate, which is dependent on several factors including whether the covered individual was a Director of FNB or an employee of FNB and their salary level. As of December 31, 2018 and 2017, included in other liabilities on the Consolidated Balance
sheet is a liability of $648,000 and $578,000, respectively, for the obligation under the split-dollar benefit agreements.
Other Assets
2018
Other assets decreased $1.1 million in 2018 to $13.6 million from $14.7 million
in 2017. As a result of a decrease in FHLB borrowings, regulatory stock decreased $672,000. As a result of selling several OREO properties, OREO decreased $518,000 during 2018. The deferred tax asset increased $574,000.
2017
Other assets increased $1.2 million in 2017 to $14.7 million from $13.5 million
in 2016. As a result of an increase in FHLB borrowings regulatory stock increased $1.5 million. The deferred tax asset decreased $1.3 million, primarily due to a change in the federal income tax rate to 21%. As a result of funding the pension
plans, pension plan assets increased from $0 to $717,000.
42
Deposits
The following table shows the breakdown of deposits by deposit type (dollars in
thousands) at December 31:
|
2018
|
2017
|
2016
|
|||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
Non-interest-bearing deposits
|
$
|
179,971
|
15.2
|
$
|
171,840
|
15.6
|
$
|
147,425
|
14.7
|
|||||||||||||||
NOW accounts
|
336,756
|
28.4
|
337,307
|
30.5
|
305,862
|
30.4
|
||||||||||||||||||
Savings deposits
|
205,334
|
17.3
|
184,057
|
16.7
|
170,722
|
17.0
|
||||||||||||||||||
Money market deposit accounts
|
164,625
|
13.9
|
145,287
|
13.1
|
116,880
|
11.6
|
||||||||||||||||||
Certificates of deposit
|
298,470
|
25.2
|
266,452
|
24.1
|
264,614
|
26.3
|
||||||||||||||||||
Total
|
$
|
1,185,156
|
100.0
|
$
|
1,104,943
|
100.0
|
$
|
1,005,503
|
100.0
|
|||||||||||||||
|
2018/2017 | 2017/2016 | |||||||||||||||
|
Change
|
Change
|
||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
||||||||||||
Non-interest-bearing deposits
|
$
|
8,131
|
4.7
|
$
|
24,415
|
16.6
|
||||||||||
NOW accounts
|
(551
|
)
|
(0.2
|
)
|
31,445
|
10.3
|
||||||||||
Savings deposits
|
21,277
|
11.6
|
13,335
|
7.8
|
||||||||||||
Money market deposit accounts
|
19,338
|
13.3
|
28,407
|
24.3
|
||||||||||||
Certificates of deposit
|
32,018
|
12.0
|
1,838
|
0.7
|
||||||||||||
Total
|
$
|
80,213
|
7.3
|
$
|
99,440
|
9.9
|
2018
Total deposits increased $80.2 million in 2018, or 7.3%. The increase in savings
deposits is attributable to growth in the central and south central markets and the acquisition of new customers. The growth in money markets was due to municipal entities, which included the acquisition of new customers as well as gathering
additional deposits from existing customers. As a result of market conditions and to better manage interest rate risk, we issued $20.0 million of brokered certificates of deposit (CDs). In addition to the brokered CD’s, we also obtained a $9.0
million CD relationship with a Trust administrator in our State College office. The rates paid on certificates of deposit by the Company remain competitive with rates paid by our competition. With the increases in the fed funds rate during 2018,
the Bank increased interest rates on both certificates of deposits and certain transactional deposit accounts.
The growth in non-interest bearing deposits was across all customer types. As a
percentage of total deposits, non-interest bearing deposits totaled 15.2% as of the end of 2018, which compares to 15.6% at the end of 2017. In order to manage our overall cost of funds, the Company continues to focus on adding low cost deposits by
having several checking products available for retail customers as well as being the primary checking account for commercial customers who also have loans with the Company.
2017
Total deposits increased $99.4 million in 2017, or 9.9%. The State College
branch acquisition accounted for $37.9 million of this growth, with the remaining $61.5 million being organic growth. Excluding the acquisition, growth was experienced across all product lines and customer types, with the exception of certificates
of deposit (CD). Excluding the acquisition, non-interest bearing accounts increased $18.9 million in 2017. As a percentage of total deposits, non-interest bearing deposits totaled 15.6% as of the end of 2017, which compares to 14.7% at the end of
2016.
NOW accounts increased by $31.4 million and money market deposit accounts increased by $10.1 million, exclusive of
the acquisition, since the end of 2016. The primary causes of the increase in NOW accounts and money market accounts was in state political organizations as we continue to gather deposits from our local municipalities and school districts. Due to
the low interest rate environment, individuals moved money from certificates of deposit to savings accounts. Excluding the acquisition, savings accounts increased $12.6 million, CDs decreased $11.4 million. During 2017, the Company continued to pay
historically low rates on certificates of deposits due to the interest rate environment. Certain customers who typically utilize certificate of deposits as a means of
generating income or as a longer term investment option, were continuing to move funds into money market and savings accounts that still paid interest in order
to maintain flexibility for potentially rising interest rates. The rates paid on certificates of deposit by the Company remain competitive with rates paid by our competition.
43
Remaining maturities of certificates of deposit of $100,000 or more are as follows (dollars in
thousands) at December 31:
|
2018
|
2017
|
2016
|
|||||||||
3 months or less
|
$
|
29,574
|
$
|
15,118
|
$
|
13,402
|
||||||
Over 3 months through 6 months
|
10,880
|
12,461
|
10,299
|
|||||||||
Over 6 months through 12 months
|
26,778
|
23,775
|
41,481
|
|||||||||
Over 12 months
|
85,719
|
82,572
|
59,324
|
|||||||||
Total
|
$
|
152,951
|
$
|
133,926
|
$
|
126,380
|
||||||
As a percent of total
|
||||||||||||
certificates of deposit
|
51.25
|
%
|
50.26
|
%
|
47.05
|
%
|
Interest expense on certificates of deposit of $100,000 or more
amounted to $2,052,000, $1,504,000 and $1,415,000 for the years ended December 31, 2018, 2017, and 2016, respectively.
Deposits by type of depositor are as follows (dollars in thousands) at December 31:
|
2018
|
2017
|
2016
|
|||||||||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
||||||||||||||||||
Individuals
|
$
|
666,255
|
56.2
|
$
|
651,845
|
59.0
|
$
|
624,030
|
62.0
|
|||||||||||||||
Businesses and other organizations
|
276,248
|
23.3
|
229,425
|
20.8
|
200,718
|
20.0
|
||||||||||||||||||
State & political subdivisions
|
242,653
|
20.5
|
223,673
|
20.2
|
180,755
|
18.0
|
||||||||||||||||||
Total
|
$
|
1,185,156
|
100.0
|
$
|
1,104,943
|
100.0
|
$
|
1,005,503
|
100.0
|
Borrowed Funds
2018
Borrowed funds decreased $23.5 million during 2018 as a result of our deposit
growth and usage of investment cashflow exceeding the loan growth experienced in 2018. The decrease was associated with a decrease of $25.5 million of short term borrowings from the FHLB. We experienced a $3.0 million increase in repurchase
agreements. Term loans totaled $13.5 million and $14.5 million as of December 31, 2018 and 2017, respectively. The change in term loans was due to a $1.0 million maturity in 2018 (see Note 10 of the consolidated financial statements for additional
information). Management continually monitors interest rates in order to minimize interest rate risk in future years and as part of this may extend some of the short term borrowings via term notes. Short term borrowings from the FHLB were $52.2
million as of December 21, 2018 compared to $77.7 million as of December 31, 2017.
2017
Borrowed funds increased $35.0 million during 2017. The increase was associated
with an increase of $36.3 million of short term borrowings from the FHLB, which was used to fund the organic loan growth experienced by the Bank in 2017. In addition, we experienced a $682,000 increase in repurchase agreements. Term loans totaled
$14.5 million and $16.5 million as of December 31, 2017 and 2016, respectively. The change in term loans was due to a $2.0 million maturity in 2017 (see Note 10 of the consolidated financial statements for additional information). Short term
borrowings from the FHLB were $77.7 million as of December 21, 2017 compared to $41.3 million as of December 31, 2016.
44
Other Liabilities
2018
Other liabilities increased $1.7 million during 2018, or 13.6%. The primary
driver of the increase was an available for sale security purchase of $1.5 million that did not settle by December 31, 2018.
2017
Other liabilities decreased $1.5 million during 2017, or 10.8%. The primary
driver of the decrease was a decrease in pension liabilities due to contributions made to the plan in 2017.
Stockholders’ Equity
We evaluate stockholders’ equity in relation to total assets and the risk
associated with those assets. The greater our capital resources, the greater the likelihood of meeting our cash obligations and absorbing unforeseen losses. For these reasons, capital adequacy has been, and will continue to be, of paramount
importance. Due to its importance, we develop a capital plan and stress test capital levels using various techniques and assumptions annually to ensure that in the event of unforeseen circumstances, we would remain in compliance with our capital
plan approved by the Board of Directors and regulatory requirement levels.
Our Board of Directors determines our cash dividend rate after considering our
capital requirements, current and projected net income, and other factors. In 2018 and 2017, the Company paid out 34.08% and 44.97% of net income in cash dividends, respectively.
As of December 31, 2018, the total number of common shares outstanding was
3,504,596. For comparative purposes, outstanding shares for prior periods were adjusted for the June 2018 stock dividend in computing earnings and cash dividends per share as detailed in Note 1 of the consolidated financial statements. During 2018,
we purchased 18,943 shares of treasury stock at a weighted average cost of $62.03 per share. The Company awarded 5,826 shares of restricted stock to employees at a weighted average cost per share of $62.74 under an equity incentive plan. The Board
of Directors was awarded 1,350 shares at a cost of $62.93 per share under an incentive plan.
There are currently four federal regulatory measures of capital adequacy. The
Company’s ratios meet the regulatory standards for well capitalized for 2018 and 2017, as detailed in Note 15 of the consolidated financial statements.
2018
Stockholders’ equity increased 7.9% in 2018 to $139.2 million. Excluding
accumulated other comprehensive income, which is the after-tax effect of unrealized holding gains and losses on available-for-sale securities and additional pension obligation, stockholders’ equity increased $10.7 million, or 8.1%. This increase is
due to net income of $18,034,000, offset by net cash dividends of $6,116,000 and net treasury stock activity of $1,029,000. All of the Company’s debt investment securities are classified as available-for-sale, making this portion of the Company’s
balance sheet more sensitive to the changing market value of investments. Accumulated other comprehensive income decreased $524,000 from December 31, 2017, primarily as result of the decrease in the fair market value of the investment portfolio.
Total stockholders’ equity was approximately 9.73% of total assets as of December 31, 2018, compared to 9.47% of total assets as of December 31, 2017.
2017
Stockholders’ equity increased 4.7% in 2017 to $129.0 million. Excluding
accumulated other comprehensive income, which is the after-tax effect of unrealized holding gains and losses on available-for-sale securities and additional pension obligation, stockholders’ equity increased $7.7 million, or 6.2%. This increase is
due to net income of $13,025,000, offset by net cash dividends of $5,177,000 and net treasury stock activity of $21,000. Accumulated other comprehensive income decreased $2,006,000 from December 31, 2016 as result of the decrease in the fair market
value of the investment portfolio and the cumulative effect adjustment for the adoption of ASU 2018-02 - Income Statement-Reporting Comprehensive Income (Topic 220).
Total stockholders’ equity was approximately 9.47% of total assets as of December 31, 2017, compared to 10.08% of total assets as of December 31, 2016.
45
Liquidity
Liquidity is a measure of the Company’s ability to efficiently meet normal cash
flow requirements of both borrowers and depositors. Liquidity is needed to meet depositors’ withdrawal demands, extend credit to meet borrowers’ needs, provide funds for normal operating expenses and cash dividends, and fund future capital
expenditures.
To maintain proper liquidity, we use funds management policies along with our
investment and asset liability policies to assure we can meet our financial obligations to depositors, credit customers and stockholders. Management monitors liquidity by reviewing loan demand, investment opportunities, deposit pricing and the
cost and availability of borrowing funds. Additionally, the bank has established various limits and ratios to monitor liquidity. On a quarterly basis, we stress test our liquidity position to ensure that the Bank has the capability of meeting its
cash flow requirements in the event of unforeseen circumstances. The Company’s historical activity in this area can be seen in the Consolidated Statement of Cash Flows from investing and financing activities.
Cash generated by operating activities, investing activities and financing
activities influences liquidity management. The most important source of funds is the deposits that are primarily core deposits (deposits from customers with other relationships). Short-term debt from the Federal Home Loan Bank supplements the
Company’s availability of funds as well as a line of credit arrangement with a corresponding bank. Other sources of short-term funds include brokered CDs and the sale of loans, if needed.
The Company’s use of funds is shown in the investing activity section of the
Consolidated Statement of Cash Flows, where the net loan activity is detailed. Other significant uses of funds are capital expenditures, purchase of loans and acquisition premiums. Surplus funds are then invested in investment securities.
Capital expenditures in 2018 totaled $500,000, which included:
•
|
Leasehold improvements and certain equipment for an office to be opened in 2019 totaling $236,000
|
•
|
Building and ground improvements totaling $109,834
|
•
|
Company vehicle purchased totaling $60,000
|
•
|
Generator totaling $24,000
|
•
|
Computer and copier upgrades totaling $50,000
|
Capital expenditures in 2017 totaled $208,000, which included:
•
|
Mail equipment totaling $73,000
|
•
|
Compliance and other software totaling $25,000
|
•
|
Computer and copier upgrades totaling $49,000
|
We expect these expenditures will support our initiatives and will create
operating efficiencies, while providing quality customer service.
In addition to the Bank’s cash balances, the Bank achieves additional liquidity
primarily from its investment in the FHLB of Pittsburgh and the resulting borrowing capacity obtained through this investment, investments that mature in less than one year and expected principal repayments from mortgage backed securities. The
Bank has a maximum borrowing capacity at the Federal Home Loan Bank of approximately $518.4 million, inclusive of any outstanding amounts, as a source of liquidity.
The Bank also two federal funds line with third party providers in the total amount of $34.0 million as of December 31, 2018, which is unsecured and a borrower in custody agreement was established with the FRB in the amount of $9.8 million, which
is collateralized by $28.8 million of municipal loans.
46
The Company is a separate legal entity from the Bank and must
provide for its own liquidity. In addition to its operating expenses, the Company is responsible for paying any dividends declared to its shareholders. The Company also has repurchased shares of its common stock. The Company’s primary source of
income is dividends received from the Bank. The Bank may not declare a dividend without approval of the FRB, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of: (i) the Bank’s net profits for the
current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus. In addition, the Bank can only pay dividends to the extent that its retained net profits (including the portion
transferred to surplus) exceed its bad debts. The FRB, the OCC, the PDB and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating
earnings, with some exceptions. The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends
and no dividend may be paid which would make the Bank undercapitalized after the dividend. At December 31, 2018, the Company (unconsolidated basis) had liquid assets of $5.6 million.
CONTRACTUAL OBLIGATIONS
The Company has various financial obligations, including contractual obligations
which may require cash payments. The following table (in thousands) presents as of December 31, 2018, significant fixed and determinable contractual obligations to third parties by payment date. Further discussion of the obligations can be found
in Notes 9, 10 and 17 to the Consolidated Financial Statements.
|
One year
|
One to
|
Three to
|
Over Five
|
||||||||||||||||
Contractual Obligations
|
or Less
|
Three Years
|
Five Years
|
Years
|
Total
|
|||||||||||||||
Deposits without a stated maturity
|
$
|
886,686
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
886,686
|
||||||||||
Time deposits
|
135,301
|
108,523
|
51,742
|
2,904
|
298,470
|
|||||||||||||||
FHLB Advances
|
52,186
|
-
|
-
|
-
|
52,186
|
|||||||||||||||
Long-term borrowings - FHLB
|
2,000
|
6,800
|
4,725
|
-
|
13,525
|
|||||||||||||||
Note Payable
|
7,500
|
-
|
-
|
-
|
7,500
|
|||||||||||||||
Repurchase agreements
|
16,860
|
1,123
|
-
|
-
|
17,983
|
|||||||||||||||
Operating leases
|
388
|
416
|
252
|
72
|
1,128
|
|||||||||||||||
Total
|
$
|
1,100,921
|
$
|
116,862
|
$
|
56,719
|
$
|
2,976
|
$
|
1,277,478
|
OFF-BALANCE
SHEET ARRANGEMENTS
In the normal course of operations, we engage in a variety of financial
transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate and liquidity risk. Such transactions are
used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit and letters of credit. For information about our loan commitments, unused lines of credit and letters of credit, see Note 16 of
the notes to consolidated financial statements.
For the year ended December 31, 2018, we did not engage in any off-balance sheet
transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.
INTEREST
RATE AND MARKET RISK MANAGEMENT
The objective of interest rate sensitivity management is to maintain an
appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.
47
Because of the nature of our operations, we are not subject to foreign currency
exchange or commodity price risk and, since the Company has no trading portfolio, it is not subject to trading risk.
At December 31, 2018, the Company had equity securities that represent only 0.3%
of our investment portfolio, and therefore equity risk is not significant.
The primary factors that make assets interest-sensitive include adjustable-rate
features on loans and investments, loan repayments, investment maturities and money market investments. The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit, repurchase
agreements and short-term borrowings. Savings deposits, NOW accounts and money market investor accounts, with the exception of top interest tier money market and NOW accounts, are considered core deposits and are not short-term interest sensitive
and therefore are included in the table below in the over five year column. Top interest tier money market and NOW accounts are included in the table below in the within three month column.
The following table shows the cumulative static gap (at amortized cost) for
various time intervals (dollars in thousands):
Maturity or Re-pricing of Company Assets and Liabilities as of December 31, 2018
|
||||||||||||||||||||||||||||
|
Within
|
Four to
|
One to
|
Two to
|
Three to
|
Over
|
||||||||||||||||||||||
|
Three
|
Twelve
|
Two
|
Three
|
Five
|
Five
|
||||||||||||||||||||||
Months
|
Months
|
Years
|
Years
|
Years
|
Years
|
Total
|
||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||
Interest-bearing deposits at banks
|
$
|
1,470
|
$
|
1,490
|
$
|
350
|
$
|
2,982
|
$
|
10,676
|
$
|
-
|
$
|
16,968
|
||||||||||||||
Investment securities
|
28,410
|
31,754
|
48,433
|
39,664
|
58,887
|
35,094
|
242,242
|
|||||||||||||||||||||
Residential mortgage loans
|
35,776
|
45,230
|
45,928
|
35,579
|
37,466
|
15,326
|
215,305
|
|||||||||||||||||||||
Construction loans
|
7,663
|
12,843
|
13,407
|
-
|
-
|
-
|
33,913
|
|||||||||||||||||||||
Commercial and farm loans
|
169,204
|
90,188
|
113,864
|
134,060
|
191,341
|
21,432
|
720,089
|
|||||||||||||||||||||
Loans to state & political subdivisions
|
5,475
|
6,094
|
33,994
|
10,414
|
8,069
|
38,672
|
102,718
|
|||||||||||||||||||||
Other loans
|
2,787
|
2,144
|
1,998
|
1,221
|
1,061
|
647
|
9,858
|
|||||||||||||||||||||
Total interest-earning assets
|
$
|
250,785
|
$
|
189,743
|
$
|
257,974
|
$
|
223,920
|
$
|
307,500
|
$
|
111,171
|
$
|
1,341,093
|
||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
NOW accounts
|
$
|
203,441
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
133,315
|
$
|
336,756
|
||||||||||||||
Savings accounts
|
-
|
-
|
-
|
-
|
-
|
205,334
|
205,334
|
|||||||||||||||||||||
Money Market accounts
|
147,699
|
-
|
-
|
-
|
-
|
16,926
|
164,625
|
|||||||||||||||||||||
Certificates of deposit
|
64,617
|
70,684
|
64,136
|
44,387
|
51,742
|
2,904
|
298,470
|
|||||||||||||||||||||
Short-term borrowing
|
69,046
|
-
|
-
|
-
|
-
|
-
|
69,046
|
|||||||||||||||||||||
Long-term borrowing
|
9,500
|
-
|
589
|
7,334
|
4,725
|
-
|
22,148
|
|||||||||||||||||||||
Total interest-bearing liabilities
|
$
|
494,303
|
$
|
70,684
|
$
|
64,725
|
$
|
51,721
|
$
|
56,467
|
$
|
358,479
|
$
|
1,096,379
|
||||||||||||||
Excess interest-earning
|
||||||||||||||||||||||||||||
assets (liabilities)
|
$
|
(243,518
|
)
|
$
|
119,059
|
$
|
193,249
|
$
|
172,199
|
$
|
251,033
|
$
|
(247,308
|
)
|
||||||||||||||
Cumulative interest-earning assets
|
$
|
250,785
|
$
|
440,528
|
$
|
698,502
|
$
|
922,422
|
$
|
1,229,922
|
$
|
1,341,093
|
||||||||||||||||
Cumulative interest-bearing liabilities
|
494,303
|
564,987
|
629,712
|
681,433
|
737,900
|
1,096,379
|
||||||||||||||||||||||
Cumulative gap
|
$
|
(243,518
|
)
|
$
|
(124,459
|
)
|
$
|
68,790
|
$
|
240,989
|
$
|
492,022
|
$
|
244,714
|
||||||||||||||
Cumulative interest rate
|
||||||||||||||||||||||||||||
sensitivity ratio (1)
|
0.51
|
0.78
|
1.11
|
1.35
|
1.67
|
1.22
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
(1) Cumulative interest-earning assets divided by interest-bearing liabilities.
|
The previous table and the simulation models discussed below are presented
assuming money market investment accounts and NOW accounts in the top interest rate tier are re-priced within the first three months. The loan amounts reflect the principal balances expected to be re-priced as a result of contractual amortization
and anticipated early payoffs.
Gap analysis, one of the methods used by us to analyze interest rate risk, does
not necessarily show the precise impact of specific interest rate movements on the Bank’s net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competition and other pressures. In addition,
assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels. We have not experienced the kind of earnings volatility that might be indicated from gap analysis.
48
The Bank currently uses a computer simulation model to better measure the impact
of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Bank’s risk exposure. In this analysis,
the Bank examines the results of movements in interest rates with additional assumptions made concerning the timing of interest rate changes, prepayment speeds on mortgage loans and mortgage securities and deposit pricing movements. Shock
scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of December 31, 2018
(dollars in thousands):
|
Change In
|
% Change In
|
||||||||||
|
Prospective One-Year
|
Prospective
|
Prospective
|
|||||||||
Changes in Rates
|
Net Interest Income
|
Net Interest Income
|
Net Interest Income
|
|||||||||
-200 Shock
|
$
|
46,408
|
$
|
(2,179
|
)
|
(4.48
|
)
|
|||||
-100 Shock
|
47,338
|
(1,249
|
)
|
(2.57
|
)
|
|||||||
Base
|
48,587
|
-
|
-
|
|||||||||
+100 Shock
|
47,106
|
(1,481
|
)
|
(3.05
|
)
|
|||||||
+200 Shock
|
45,407
|
(3,180
|
)
|
(6.54
|
)
|
|||||||
+300 Shock
|
43,692
|
(4,895
|
)
|
(10.07
|
)
|
|||||||
+400 Shock
|
42,057
|
(6,530
|
)
|
(13.44
|
)
|
The model makes estimates, at each level of interest rate change, regarding cash
flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure. Because of these assumptions, actual results could differ
significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management
would undertake specific measures to realign its portfolio in order to reduce the projected level of change. The projections above utilize a static balance sheet and do not include any changes that may result from the growth of the Bank. Management
has developed policy limits for acceptable changes in net interest income for multiple scenarios, including shock scenarios. As of December 31, 2018, changes in net interest income projected for all scenarios, including the shock scenarios noted
above are in line with Bank policy limits for interest rate risk.
CRITICAL ACCOUNTING POLICIES
The
Company’s accounting policies are integral to understanding the results reported. The accounting policies are described in detail in Note 1 of the consolidated financial statements. Our most complex accounting policies require management’s
judgment to ascertain the valuation of assets, liabilities, commitments and contingencies. We have established detailed policies and control procedures that are intended to ensure valuation methods are well controlled and applied consistently from
period to period. In addition, the policies and procedures are intended to ensure that the process for changing methodologies occurs in an appropriate manner. The following is a brief description of our current accounting policies involving
significant management valuation judgments.
Other than Temporary Impairment
All
securities are evaluated periodically to determine whether a decline in their value is other than temporary and is a matter of judgment. For debt securities, management considers whether the present value of cash flows expected to be collected are
less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than
not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the
Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss.
Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and
amortized cost is charged to earnings.
49
Allowance for Loan Losses
Arriving at an adequate level of allowance for loan losses involves a high
degree of judgment. The Company’s allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio.
Management uses historical information to assess the adequacy of the allowance
for loan losses as well as the prevailing business environment; as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. This evaluation is inherently subjective
as it requires significant estimates that may be susceptible to significant change, subjecting the Bank to volatility of earnings. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and
reduced by loans charged-off. For a full discussion of the Company’s methodology of assessing the adequacy of the allowance for loan losses, refer to Note 1 of the consolidated financial statements.
Goodwill and Other Intangible Assets
As discussed in Note 1 of the consolidated financial statements,
the Company performs an evaluation of goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company performed a qualitative assessment to determine
whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2018, 2017 or 2016.
Pension Benefits
Pension costs and liabilities are dependent on assumptions used in calculating
such amounts. These assumptions include discount rates, benefits earned, interest costs, expected return on plan assets, mortality rates, and other factors. In accordance with GAAP, actual results that differ from the assumptions are accumulated
and amortized over future periods and, therefore, generally affect recognized expense and the recorded obligation of future periods. While management believes that the assumptions used are appropriate, differences in actual experience or changes
in assumptions may affect the Company’s pension obligations and future expense. Our pension benefits are described further in Note 11 of the “Notes to Consolidated Financial Statements.”
Deferred Tax Assets
We use an estimate of future earnings to support our position that the benefit
of our deferred tax assets will be realized. If future income should prove non-existent or less than the amount of the deferred tax assets within the tax years to which they may be applied, the asset may not be realized and our net income will be
reduced. Management also evaluates deferred tax assets to determine if it is more likely than not that the deferred tax benefit will be utilized in future periods. If not, a valuation allowance is recorded. Our deferred tax assets are described
further in Note 12 of the consolidated financial statements.
ITEM 7A – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK.
This information is included under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Interest Rate and Market Risk Management”, appearing in this Annual Report
on Form 10-K.
50
ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Citizens Financial Services, Inc.
|
||||||||
Consolidated Balance Sheet
|
||||||||
December 31,
|
||||||||
(in thousands, except share data)
|
2018
|
2017
|
||||||
ASSETS:
|
||||||||
Cash and cash equivalents:
|
||||||||
Noninterest-bearing
|
$
|
15,327
|
$
|
16,347
|
||||
Interest-bearing
|
1,470
|
2,170
|
||||||
Total cash and cash equivalents
|
16,797
|
18,517
|
||||||
Interest bearing time deposits with other banks
|
15,498
|
10,283
|
||||||
Equity securities
|
516
|
-
|
||||||
Available-for-sale securities
|
241,010
|
254,782
|
||||||
Loans held for sale
|
1,127
|
1,439
|
||||||
Loans (net of allowance for loan losses:
|
||||||||
2018, $12,884; 2017, $11,190)
|
1,068,999
|
989,335
|
||||||
Premises and equipment
|
16,273
|
16,523
|
||||||
Accrued interest receivable
|
4,452
|
4,196
|
||||||
Goodwill
|
23,296
|
23,296
|
||||||
Bank owned life insurance
|
27,505
|
26,883
|
||||||
Other intangibles
|
1,623
|
1,953
|
||||||
Other assets
|
13,616
|
14,679
|
||||||
TOTAL ASSETS
|
$
|
1,430,712
|
$
|
1,361,886
|
||||
LIABILITIES:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
179,971
|
$
|
171,840
|
||||
Interest-bearing
|
1,005,185
|
933,103
|
||||||
Total deposits
|
1,185,156
|
1,104,943
|
||||||
Borrowed funds
|
91,194
|
114,664
|
||||||
Accrued interest payable
|
1,076
|
897
|
||||||
Other liabilities
|
14,057
|
12,371
|
||||||
TOTAL LIABILITIES
|
1,291,483
|
1,232,875
|
||||||
STOCKHOLDERS' EQUITY:
|
||||||||
Preferred Stock $1.00 par value; authorized 3,000,000 shares
|
||||||||
2018 and 2017; none issued in 2018 or 2017
|
-
|
-
|
||||||
Common Stock
|
||||||||
$1.00 par value; authorized 25,000,000 shares in 2018 and
|
||||||||
15,000,000 shares in 2017; issued 3,904,212 and 3,869,939
|
||||||||
shares in 2018 and 2017, respectively
|
3,904
|
3,870
|
||||||
Additional paid-in capital
|
53,099
|
51,108
|
||||||
Retained earnings
|
99,727
|
89,982
|
||||||
Accumulated other comprehensive loss
|
(3,921
|
)
|
(3,398
|
)
|
||||
Treasury stock, at cost:
|
||||||||
399,616 and 383,065 shares for 2018 and 2017, respectively
|
(13,580
|
)
|
(12,551
|
)
|
||||
TOTAL STOCKHOLDERS' EQUITY
|
139,229
|
129,011
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,430,712
|
$
|
1,361,886
|
||||
See accompanying notes to consolidated financial statements.
|
51
Citizens Financial Services, Inc.
|
||||||||||||
Consolidated Statement of Income
|
||||||||||||
Year Ended December 31,
|
||||||||||||
(dollars in thousands, except share and per share data)
|
2018
|
2017
|
2016
|
|||||||||
INTEREST AND DIVIDEND INCOME:
|
||||||||||||
Interest and fees on loans
|
$
|
50,458
|
$
|
42,127
|
$
|
35,844
|
||||||
Interest-bearing deposits with banks
|
319
|
186
|
221
|
|||||||||
Investment securities:
|
||||||||||||
Taxable
|
3,790
|
3,095
|
3,687
|
|||||||||
Nontaxable
|
1,744
|
2,414
|
2,970
|
|||||||||
Dividends
|
447
|
271
|
283
|
|||||||||
TOTAL INTEREST AND DIVIDEND INCOME
|
56,758
|
48,093
|
43,005
|
|||||||||
INTEREST EXPENSE:
|
||||||||||||
Deposits
|
6,910
|
4,625
|
4,247
|
|||||||||
Borrowed funds
|
2,664
|
1,214
|
794
|
|||||||||
TOTAL INTEREST EXPENSE
|
9,574
|
5,839
|
5,041
|
|||||||||
NET INTEREST INCOME
|
47,184
|
42,254
|
37,964
|
|||||||||
Provision for loan losses
|
1,925
|
2,540
|
1,520
|
|||||||||
NET INTEREST INCOME AFTER PROVISION FOR
|
||||||||||||
LOAN LOSSES
|
45,259
|
39,714
|
36,444
|
|||||||||
NON-INTEREST INCOME:
|
||||||||||||
Service charges
|
4,667
|
4,456
|
4,461
|
|||||||||
Trust
|
705
|
755
|
693
|
|||||||||
Brokerage and insurance
|
790
|
635
|
766
|
|||||||||
Available for sale security gains (losses), net
|
(19
|
)
|
1,035
|
255
|
||||||||
Gains on loans sold
|
382
|
578
|
449
|
|||||||||
Earnings on bank owned life insurance
|
622
|
660
|
688
|
|||||||||
Other
|
588
|
537
|
587
|
|||||||||
TOTAL NON-INTEREST INCOME
|
7,735
|
8,656
|
7,899
|
|||||||||
NON-INTEREST EXPENSES:
|
||||||||||||
Salaries and employee benefits
|
19,094
|
17,655
|
16,533
|
|||||||||
Occupancy
|
2,126
|
1,988
|
1,900
|
|||||||||
Furniture and equipment
|
536
|
603
|
644
|
|||||||||
Professional and legal fees
|
1,925
|
1,299
|
1,200
|
|||||||||
Federal depository insurance
|
417
|
385
|
572
|
|||||||||
Pennsylvania shares tax
|
835
|
705
|
690
|
|||||||||
Amortization of intangibles
|
296
|
297
|
327
|
|||||||||
Merger and acquisition
|
-
|
165
|
-
|
|||||||||
ORE expenses
|
158
|
395
|
283
|
|||||||||
Other
|
6,170
|
5,822
|
6,522
|
|||||||||
TOTAL NON-INTEREST EXPENSES
|
31,557
|
29,314
|
28,671
|
|||||||||
Income before provision for income taxes
|
21,437
|
19,056
|
15,672
|
|||||||||
Provision for income taxes
|
3,403
|
6,031
|
3,034
|
|||||||||
NET INCOME
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||
PER COMMON SHARE DATA:
|
||||||||||||
NET INCOME - BASIC
|
$
|
5.14
|
$
|
3.70
|
$
|
3.57
|
||||||
NET INCOME - DILUTED
|
$
|
5.14
|
$
|
3.70
|
$
|
3.57
|
||||||
CASH DIVIDENDS PER SHARE
|
$
|
1.74
|
$
|
1.65
|
$
|
1.57
|
||||||
|
||||||||||||
Number of shares used in computation - basic
|
3,505,218
|
3,515,638
|
3,541,769
|
|||||||||
Number of shares used in computation - diluted
|
3,507,206
|
3,517,362
|
3,543,325
|
|||||||||
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
52
Citizens Financial Services, Inc.
|
||||||||||||
Consolidated Statement of Changes in Comprehensive Income
|
||||||||||||
Year Ended December 31,
|
||||||||||||
|
||||||||||||
(in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Net Income
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||
|
||||||||||||
Other Comprehensive loss
|
||||||||||||
Securities available for sale
|
||||||||||||
Unrealized holding loss during the period
|
(913
|
)
|
(1,283
|
)
|
(1,105
|
)
|
||||||
Income tax (benefit)
|
(193
|
)
|
(436
|
)
|
(375
|
)
|
||||||
Subtotal
|
(720
|
)
|
(847
|
)
|
(730
|
)
|
||||||
Reclassification adjustment for (gains) losses
|
||||||||||||
included in income
|
19
|
(1,035
|
)
|
(255
|
)
|
|||||||
Income tax (benefit)
|
4
|
(352
|
)
|
(87
|
)
|
|||||||
Subtotal
|
15
|
(683
|
)
|
(168
|
)
|
|||||||
|
||||||||||||
Change in unrecognized pension costs
|
229
|
127
|
(391
|
)
|
||||||||
Income tax (benefit)
|
48
|
44
|
(133
|
)
|
||||||||
Other comprehensive gain (loss) gain on unrecognized pension costs
|
181
|
83
|
(258
|
)
|
||||||||
|
||||||||||||
Net other comprehensive loss
|
(524
|
)
|
(1,447
|
)
|
(1,156
|
)
|
||||||
Comprehensive income
|
$
|
17,510
|
$
|
11,578
|
$
|
11,482
|
||||||
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
53
Citizens Financial Services, Inc.
|
||||||||||||||||||||||||||||
Consolidated Statement of Changes in Stockholders' Equity
|
||||||||||||||||||||||||||||
|
Accumulated
|
|||||||||||||||||||||||||||
|
Additional
|
Other
|
||||||||||||||||||||||||||
|
Common Stock
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
|||||||||||||||||||||||
(in thousands, except share and per share data)
|
Shares
|
Amount
|
Capital
|
Earnings
|
(Loss)
|
Stock
|
Total
|
|||||||||||||||||||||
Balance, December 31, 2015
|
3,671,751
|
$
|
3,672
|
$
|
40,715
|
$
|
85,790
|
$
|
(236
|
)
|
$
|
(10,181
|
)
|
$
|
119,760
|
|||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
12,638
|
12,638
|
||||||||||||||||||||||||||
Net other comprehensive income
|
(1,156
|
)
|
(1,156
|
)
|
||||||||||||||||||||||||
Stock dividend
|
32,624
|
32
|
1,542
|
(1,574
|
)
|
-
|
||||||||||||||||||||||
Purchase of treasury stock (66,110 shares)
|
(3,227
|
)
|
(3,227
|
)
|
||||||||||||||||||||||||
Restricted stock, executive and Board of Director awards
|
(197
|
)
|
288
|
91
|
||||||||||||||||||||||||
Restricted stock vesting
|
184
|
184
|
||||||||||||||||||||||||||
Sale of treasury stock
|
(1
|
)
|
60
|
59
|
||||||||||||||||||||||||
Forfeited restricted stock
|
4
|
(4
|
)
|
-
|
||||||||||||||||||||||||
Cash dividend reinvestment paid from treasury stock
|
3
|
(495
|
)
|
492
|
-
|
|||||||||||||||||||||||
Cash dividends, $1.57 per share
|
(5,081
|
)
|
(5,081
|
)
|
||||||||||||||||||||||||
Balance, December 31, 2016
|
3,704,375
|
$
|
3,704
|
$
|
42,250
|
$
|
91,278
|
$
|
(1,392
|
)
|
$
|
(12,572
|
)
|
$
|
123,268
|
|||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
13,025
|
13,025
|
||||||||||||||||||||||||||
Net other comprehensive income
|
(1,447
|
)
|
(1,447
|
)
|
||||||||||||||||||||||||
Stock dividend
|
165,564
|
166
|
8,857
|
(9,023
|
)
|
-
|
||||||||||||||||||||||
Purchase of treasury stock (17,990 shares)
|
(979
|
)
|
(979
|
)
|
||||||||||||||||||||||||
Restricted stock, executive and Board of Director awards
|
(224
|
)
|
296
|
72
|
||||||||||||||||||||||||
Restricted stock vesting
|
206
|
206
|
||||||||||||||||||||||||||
Sale of treasury stock
|
-
|
43
|
43
|
|||||||||||||||||||||||||
Forfeited restricted stock
|
2
|
(2
|
)
|
-
|
||||||||||||||||||||||||
Change in other comprehensive income due to change
|
||||||||||||||||||||||||||||
in the federal tax rate
|
559
|
(559
|
)
|
-
|
||||||||||||||||||||||||
Cash dividend reinvestment paid from treasury stock
|
17
|
(680
|
)
|
663
|
-
|
|||||||||||||||||||||||
Cash dividends, $1.65 per share
|
(5,177
|
)
|
(5,177
|
)
|
||||||||||||||||||||||||
Balance, December 31, 2017
|
3,869,939
|
$
|
3,870
|
$
|
51,108
|
$
|
89,982
|
$
|
(3,398
|
)
|
$
|
(12,551
|
)
|
$
|
129,011
|
|||||||||||||
|
||||||||||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income
|
18,034
|
18,034
|
||||||||||||||||||||||||||
Net other comprehensive income
|
(524
|
)
|
(524
|
)
|
||||||||||||||||||||||||
Stock dividend
|
34,273
|
34
|
2,108
|
(2,142
|
)
|
-
|
||||||||||||||||||||||
Purchase of treasury stock (18,943 shares)
|
(1,175
|
)
|
(1,175
|
)
|
||||||||||||||||||||||||
Restricted stock, executive and Board of Director awards
|
(364
|
)
|
116
|
(248
|
)
|
|||||||||||||||||||||||
Restricted stock vesting
|
247
|
247
|
||||||||||||||||||||||||||
Change in Accounting policy for equity securities
|
(1
|
)
|
1
|
-
|
||||||||||||||||||||||||
Cash dividend reinvestment paid from treasury stock
|
-
|
(30
|
)
|
30
|
-
|
|||||||||||||||||||||||
Cash dividends, $1.74 per share
|
(6,116
|
)
|
(6,116
|
)
|
||||||||||||||||||||||||
Balance, December 31, 2018
|
3,904,212
|
$
|
3,904
|
$
|
53,099
|
$
|
99,727
|
$
|
(3,921
|
)
|
$
|
(13,580
|
)
|
$
|
139,229
|
|||||||||||||
|
||||||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
|
54
Citizens Financial Services, Inc.
|
||||||||||||
Consolidated Statement of Cash Flows
|
||||||||||||
|
Year Ended December 31,
|
|||||||||||
(in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||
Adjustments to reconcile net income to net
|
||||||||||||
cash provided by operating activities:
|
||||||||||||
Provision for loan losses
|
1,925
|
2,540
|
1,520
|
|||||||||
Depreciation, amortization and accretion
|
387
|
200
|
320
|
|||||||||
Amortization and accretion on investment securities
|
999
|
1,441
|
2,302
|
|||||||||
Deferred income taxes
|
(435
|
)
|
1,448
|
362
|
||||||||
Investment securities (gains) losses, net
|
19
|
(1,035
|
)
|
(255
|
)
|
|||||||
Earnings on bank owned life insurance
|
(622
|
)
|
(660
|
)
|
(688
|
)
|
||||||
Stock awards
|
308
|
278
|
284
|
|||||||||
Originations of loans held for sale
|
(19,153
|
)
|
(25,305
|
)
|
(22,237
|
)
|
||||||
Proceeds from sales of loans held for sale
|
19,696
|
26,086
|
21,462
|
|||||||||
Realized gains on loans sold
|
(382
|
)
|
(578
|
)
|
(449
|
)
|
||||||
(Increase) decrease in accrued interest receivable
|
(256
|
)
|
(34
|
)
|
122
|
|||||||
Increase (decrease) in accrued interest payable
|
179
|
147
|
(14
|
)
|
||||||||
Other, net
|
787
|
(1,814
|
)
|
827
|
||||||||
Net cash provided by operating activities
|
21,486
|
15,739
|
16,194
|
|||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Available-for-sale securities:
|
||||||||||||
Proceeds from sales of available-for-sale securities
|
27,149
|
58,177
|
22,372
|
|||||||||
Proceeds from maturity and principal repayments of securities
|
54,041
|
60,081
|
67,782
|
|||||||||
Purchase of securities
|
(67,899
|
)
|
(54,003
|
)
|
(55,600
|
)
|
||||||
Purchase of equity securities
|
(425
|
)
|
-
|
-
|
||||||||
Proceeds from redemption of Regulatory Stock
|
10,209
|
7,425
|
1,556
|
|||||||||
Purchase of Regulatory Stock
|
(9,537
|
)
|
(8,903
|
)
|
(3,403
|
)
|
||||||
Net increase in loans
|
(81,113
|
)
|
(161,127
|
)
|
(103,915
|
)
|
||||||
Purchase of interest bearing time deposits
|
(6,457
|
)
|
(7,301
|
)
|
-
|
|||||||
Proceeds from matured interest bearing time deposits with other banks
|
-
|
744
|
744
|
|||||||||
Proceeds from sale of interest bearing time deposits with other banks
|
1,239
|
3,243
|
-
|
|||||||||
Purchase of premises, equipment and software
|
(500
|
)
|
(208
|
)
|
(587
|
)
|
||||||
Proceeds from sale of foreclosed assets held for sale
|
942
|
846
|
973
|
|||||||||
Acquisition, net of cash paid
|
-
|
(4,399
|
)
|
-
|
||||||||
Net cash used in investing activities
|
(72,351
|
)
|
(105,425
|
)
|
(70,078
|
)
|
||||||
Cash Flows from Financing Activities:
|
||||||||||||
Net increase in deposits
|
80,213
|
61,560
|
17,472
|
|||||||||
Proceeds from long-term borrowings
|
10
|
9
|
543
|
|||||||||
Repayments of long-term borrowings
|
(1,000
|
)
|
(2,000
|
)
|
(534
|
)
|
||||||
Net increase (decrease) in short-term borrowed funds
|
(22,480
|
)
|
36,993
|
38,022
|
||||||||
Purchase of treasury stock
|
(1,175
|
)
|
(979
|
)
|
(3,227
|
)
|
||||||
Purchase of restricted stock
|
(307
|
)
|
-
|
-
|
||||||||
Reissuance of treasury stock to employee stock purchase plan
|
-
|
43
|
59
|
|||||||||
Dividends paid
|
(6,116
|
)
|
(5,177
|
)
|
(5,081
|
)
|
||||||
Net cash provided by financing activities
|
49,145
|
90,449
|
47,254
|
|||||||||
Net increase (decrease) in cash and cash equivalents
|
(1,720
|
)
|
763
|
(6,630
|
)
|
|||||||
Cash and Cash Equivalents at Beginning of Year
|
18,517
|
17,754
|
24,384
|
|||||||||
Cash and Cash Equivalents at End of Year
|
$
|
16,797
|
$
|
18,517
|
$
|
17,754
|
||||||
|
55
Supplemental Disclosures of Cash Flow Information:
|
||||||||||||
Interest paid
|
$
|
9,395
|
$
|
5,662
|
$
|
5,055
|
||||||
Income taxes paid
|
$
|
3,050
|
$
|
4,550
|
$
|
2,475
|
||||||
Non-cash activities:
|
||||||||||||
Stock dividend
|
$
|
2,142
|
$
|
9,023
|
$
|
1,574
|
||||||
Real estate acquired in settlement of loans
|
$
|
393
|
$
|
911
|
$
|
599
|
||||||
Investments purchased and not settled included in other liabilities
|
$
|
1,521
|
$
|
-
|
$
|
-
|
||||||
Investments sold and not settled included in other assets
|
$
|
-
|
$
|
-
|
$
|
7,759
|
||||||
|
||||||||||||
Acquisition of
|
S&T State College branch
|
|||||||||||
Non-cash assets acquired
|
||||||||||||
Available-for-sale securities
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Interest bearing time deposits with other banks
|
-
|
-
|
-
|
|||||||||
Loans
|
-
|
39,847
|
-
|
|||||||||
Premises and equipment
|
-
|
86
|
-
|
|||||||||
Accrued interest receivable
|
-
|
74
|
-
|
|||||||||
Bank owned life insurance
|
-
|
-
|
-
|
|||||||||
Intangibles
|
-
|
145
|
-
|
|||||||||
Deferred tas asset
|
-
|
-
|
-
|
|||||||||
Other assets
|
-
|
-
|
-
|
|||||||||
Goodwill
|
-
|
2,207
|
-
|
|||||||||
|
-
|
42,359
|
-
|
|||||||||
|
||||||||||||
Liabilities assumed
|
||||||||||||
Noninterest-bearing deposits
|
-
|
37,880
|
-
|
|||||||||
Interest-bearing deposits
|
-
|
-
|
-
|
|||||||||
Accrued interest payable
|
-
|
29
|
-
|
|||||||||
Other liabilities
|
-
|
51
|
-
|
|||||||||
|
-
|
37,960
|
-
|
|||||||||
Net non-cash liabilities acquired
|
-
|
4,399
|
-
|
|||||||||
Cash and cash equivalents acquired
|
$
|
-
|
$
|
154
|
$
|
-
|
||||||
|
||||||||||||
See accompanying notes to consolidated financial statements.
|
56
CITIZENS FINANCIAL SERVICES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business and Organization
Citizens Financial Services, Inc. (individually and
collectively, the “Company”) is headquartered in Mansfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and its wholly owned subsidiary,
First Citizens Insurance Agency, Inc. On December 11, 2015, the Company completed its acquisition of The First National Bank of Fredericksburg (FNB). On December 8, 2017, the Bank completed its acquisition of the S&T Bank branch in State
College (State College). As of December 31, 2018, the Bank operates twenty six full-service banking branches in Potter, Tioga, Bradford, Clinton, Lebanon, Lancaster, Berks, Schuylkill and Centre counties, Pennsylvania and Allegany County, New York,
and a limited branch office in Union county, Pennsylvania. The Bank also provides trust services, including the administration of trusts and estates, retirement plans, and other employee benefit plans, along with a brokerage division that provides
a comprehensive menu of investment services. The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services. The Company and Bank are supervised
by the Board of Governors of the Federal Reserve System, while the Bank is subject to additional regulation and supervision by the Pennsylvania Department of Banking.
A summary of significant accounting and reporting policies
applied in the presentation of the accompanying financial statements follows:
Basis of Presentation
The financial statements are consolidated to include the
accounts of the Company and its subsidiary, First Citizens Community Bank, and its subsidiary, First Citizens Insurance Agency, Inc. These statements have been prepared in accordance with U.S. generally accepted accounting principles. All
significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.
Use of Estimates
In preparing the financial statements, management makes
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the
period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for loan losses, pension plans and deferred tax assets and
liabilities.
Operating Segments
An operating segment is defined as a component of an enterprise
that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While the Company’s
chief decision makers monitor the revenue streams of the various Company’s products, services and regions, operations are managed and financial performance is evaluated on a Company-wide basis. Consistent with our internal reporting, the Company’s
business activities are reported as one segment, which is community banking.
57
Cash and Cash Equivalents
Cash equivalents include cash on hand, deposits in banks and
interest-earning deposits. Interest-earning deposits with original maturities of 90 days or less are considered cash equivalents. Net cash flows are reported for loans, deposits and short term borrowing transactions.
Interest bearing time deposits with other banks are not included
with cash and cash equivalents as the original maturities were greater than 90 days.
Investment Securities
Investment securities at the time of purchase are classified as
one of the three following types:
Held-to-Maturity Securities - Includes securities that the Company has the positive intent and ability to hold to maturity. These securities are reported at amortized cost. The Company had no held-to-maturity
securities as of December 31, 2018 and 2017.
Trading Securities - Includes debt and equity securities bought and held principally for the purpose of selling them in the near term. Such securities are reported at fair value with unrealized holding gains and
losses included in earnings. The Company had no trading securities as of December 31, 2018 and 2017.
Available-for-Sale Securities – Prior to January 1, 2018, this category included debt and equity securities not classified as held-to-maturity or trading securities that will be held for indefinite periods of
time. Subsequent to January 1, 2018, it only includes debt securities not classified as held to maturity or trading securities. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and
changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of
the estimated income tax effect.
The amortized cost of investment in debt securities is adjusted
for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each
security.
Debt
securities are periodically reviewed for other-than-temporary impairment. Management considers whether the present value of future cash flows expected to be collected are less than the security’s amortized cost basis (the difference
defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security
before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is
more-likely-than-not that it will not be required to sell the security, before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and
amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings.
The fair value of investments, except certain state and
municipal securities, is based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than
dealer quotations, so fair value is based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued.
Equity Securities – For 2018, this category includes common stocks of public companies that the Company has the positive
intent and ability to hold for an indeterminate amount of time. Such securities are reported at fair value with unrealized holding gains and losses included in earnings.
58
Common stock of the Federal Reserve Bank, Federal Home Loan Bank
of Pittsburgh (FHLB) and correspondent banks represent ownership in institutions which are wholly owned by other financial institutions. These equity securities are accounted for at cost and are classified as other assets.
Loans Held for Sale
Certain newly originated fixed-rate residential mortgage loans
are classified as held for sale, because it is management’s intent to sell these residential mortgage loans. The residential mortgage loans held for sale are carried at the lower of aggregate cost or market value.
Loans
Interest on all loans is recognized on the accrual basis based
upon the principal amount outstanding. The accrual of interest income on loans is discontinued when, in the opinion of management, doubt exists as to the ability to collect such interest. Payments received on non-accrual loans are applied to the
outstanding principal balance or recorded as interest income, depending upon our assessment of our ultimate ability to collect principal and interest. Loans are returned to the accrual status when factors indicating doubtful collectability cease
to exist.
The Company recognizes nonrefundable loan origination fees and
certain direct loan origination costs over the life of the related loan as an adjustment of loan yield using the interest method.
Allowance for Loan Losses
The allowance for loan losses represents the amount which
management estimates is adequate to provide for probable losses inherent in its loan portfolio. The allowance method is used in providing for loan losses. Accordingly, all loan losses are charged to the allowance and all recoveries are credited to
it. The allowance for loan losses is established through a provision for loan losses which is charged to operations. The provision is based upon management’s periodic evaluation of individual loans, the overall risk characteristics of the various
portfolio segments, past experience with losses, the impact of economic conditions on borrowers, and other relevant factors. The estimates used in determining the adequacy of the allowance for loan losses are particularly susceptible to significant
change in the near term.
Impaired loans are other commercial, other agricultural,
municipal, agricultural real estate, commercial real estate loans and certain residential mortgages cross collateralized with commercial relationships for which it is probable that the Company will not be able to collect all amounts due according
to the contractual terms of the loan agreement. The Company individually evaluates such loans for impairment and does not aggregate loans by major risk classifications. The definition of “impaired loans” is not the same as the definition of
“non-accrual loans,” although the two categories overlap. The Company may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired if the loan is not a
commercial, agricultural, municipal or commercial real estate loan. Factors considered by management in determining impairment include payment status and collateral value. The amount of impairment for these types of impaired loans is determined by
the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value; or, as a practical expedient in the case of a collateral dependent loan, the difference between the
fair value of the collateral and the recorded amount of the loans.
Mortgage loans on one to four family properties and all consumer
loans are large groups of smaller balance homogeneous loans and are measured for impairment collectively. Loans that experience insignificant payment delays, which is defined as 90 days or less, generally are not classified as impaired. Management
determines the significance of payment delays on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the borrower’s prior payment record, and the amount
of shortfall in relation to the principal and interest owed.
59
The Company allocates the allowance based on the factors described below, which
conform to the Company’s loan classification policy. In reviewing risk within the Bank’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The allowance for loan losses consists of
amounts applicable to: (i) residential real estate loans; (ii) commercial real estate (iii) agricultural real estate loans; (iv) construction; (v) consumer loans; (vi) other commercial loans (vii) other agricultural loans and (viii) state and
political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages for each risk category are calculated and used as the
basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then
added to the historical allocation percentage to get the adjusted factor to be applied to non classified loans. The following qualitative factors are analyzed:
•
|
Level of and trends in delinquencies, impaired/classified loans
|
•
|
Change in volume and severity of past due loans
|
•
|
Volume of non-accrual loans
|
•
|
Volume and severity of classified, adversely or graded loans
|
•
|
Level of and trends in charge-offs and recoveries
|
•
|
Trends in volume, terms and nature of the loan portfolio
|
•
|
Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies,
procedures and practices
|
•
|
Changes in the quality of the Bank’s loan review system
|
•
|
Experience, ability and depth of lending management and other relevant staff
|
•
|
National, state, regional and local economic trends and business conditions
|
•
|
General economic conditions
|
•
|
Unemployment rates
|
•
|
Inflation / CPI
|
•
|
Changes in values of underlying collateral for collateral-dependent loans
|
•
|
Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the
level of estimated credit losses.
|
•
|
Existence and effect of any credit concentrations, and changes in the level of such concentrations
|
•
|
Any change in the level of board oversight
|
The Company analyzes its loan portfolio each quarter to determine the
appropriateness of its allowance for loan losses.
Loan Charge-off Policies
Consumer loans are generally fully or partially charged down to the fair value
of collateral securing the asset when the loan is 180 days past due for open-end loans or 120 days past due for closed-end loans unless the loan is well secured and in the process of collection. All other loans are generally charged down to the net
realizable value when the loan is 90 days past due.
Troubled Debt Restructurings
In situations where, for economic or legal reasons related to a borrower's
financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management
strives to identify borrowers in financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance
and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures
any impairment on the restructuring as noted above for impaired loans. In addition to the allowance for the pooled portfolios, management has developed a separate allowance for loans that are identified as impaired through a TDR. TDRs are excluded
from pooled loss forecasts and a separate reserve is provided under the accounting guidance for loan impairment.
60
Purchased Credit Impaired Loans
The Company purchased loans in connection with its acquisition of FNB in 2015
and its acquisition of the State College branch in 2017, some of which showed evidence of credit deterioration as of the acquisition since origination. These purchased credit impaired (PCI) loans were recorded at the amount paid, such that there is
no carryover of the seller’s allowance for loan losses. After acquisition, losses are recognized by an increase in the allowance for loan losses. Over the life of the loan, expected cash flows continue to be estimated. If this subsequent estimate
indicated that the present value of expected cash flows is less than the carrying amount, a charge to the allowance for loan loss is made through a provision. If the estimate indicates that the present value of the expected cash flows is greater
than the carrying amount, it is recognized as part of future interest income.
Such purchased credit impaired loans are accounted for individually, and the
Company estimates the amount and timing of expected cash flows for each loan. The expected cash flows in excess of the amount paid is recorded as interest income over the remaining life of the loan (accretable yield). The excess of the loan’s
contractual principal and interest over expected cash flows is not amortized over the remaining life of the loan (nonaccretable difference).
For loans purchased that did not show evidence of credit deterioration, the
difference between the fair value of the loan at the acquisition date and the loan’s face value is being amortized as a yield adjustment over the estimated remaining life of the loan using the effective interest method.
Foreclosed Assets Held For Sale
Foreclosed assets acquired in settlement of loans are carried at
fair value, less estimated costs to sell. Prior to foreclosure, as the value of the underlying loan is written down to fair market value of the real estate or other assets to be acquired by a charge to the allowance for loan losses, if necessary.
Any subsequent write-downs are charged against operating expenses. Operating expenses of such properties, net of related income and losses on disposition, are included in other expenses and gains and losses are included in other non-interest income
or other non-interest expense.
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at
cost, less accumulated depreciation. Depreciation expense is computed on straight line and accelerated methods over the estimated useful lives of the assets, which range from 3 to 15 years for furniture, fixtures and equipment and 5 to 40 years for
building premises. Repair and maintenance expenditures which extend the useful life of an asset are capitalized and other repair expenditures are expensed as incurred.
When premises or equipment are retired or sold, the remaining
cost and accumulated depreciation are removed from the accounts and any gain or loss is credited to income or charged to expense, respectively.
Intangible Assets
Intangible assets, other than goodwill, include core deposit
intangibles, covenants not to compete and mortgage servicing rights (MSRs). Core deposit intangibles are a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. Covenants not to
compete are payments made to former employees as compensation for agreeing not to work for competitors. The core deposit intangibles are being amortized over 10 years using the sum-of-the-years digits method of amortization, while the covenant not
to compete is being amortized over four years on a straight line basis.
61
MSRs arise from the Company originating certain loans for the
express purpose of selling such loans in the secondary market. The Company maintains all servicing rights for these loans. The loans held for sale are carried at lower of cost or market. Originated MSRs are recorded by allocating total costs
incurred between the loan and servicing rights based on their relative fair values. MSRs are amortized in proportion to the estimated servicing income over the estimated life of the servicing portfolio and measured annually for impairment.
The recoverability of the carrying value of intangible assets is
evaluated on an ongoing basis, and permanent declines in value, if any, are charged to expense.
Goodwill
The Company utilizes a two-step process for testing the
impairment of goodwill on at least an annual basis. This approach could cause more volatility in the Company’s reported net income because impairment losses, if any, could occur irregularly and in varying amounts. The Company may also perform a
qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2018, 2017
or 2016.
Bank Owned Life Insurance
The
Company has purchased life insurance policies on certain employees. Prior to January 1, 2015, the Company was the owner and sole beneficiary of the policies. Effective January 1, 2015, the insurance policies were restructured so that any
death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under these restructured agreements, the Bank receives the cash surrender value of the policy plus
50% of the benefit in excess of the cash surrender value and the remaining amount of the payout will be given to the beneficiary of the policy. Additionally, as a result
of the acquisition of FNB, the Company acquired life insurance policies on former FNB employees and directors. The policies obtained as part of the acquisition provide a fixed dollar benefit to the former employee or director beneficiaries,
whether or not the insured person is affiliated with the Company at the time of his or her death. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are
recognized as other non-interest income. The obligation of $648,000 and $578,000 under split-dollar benefit agreements to former employees and directors or their beneficiaries have been recognized as liabilities on the consolidated balance
sheet.at December 31, 2018 and 2017.
Income Taxes
The
Company and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax basis of assets and liabilities using the enacted
marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period. The Tax Cuts and Jobs Act, enacted on December 22, 2017, lowered the federal
corporate income tax rate from 35% to 21% effective January 1, 2018. As a result, the carrying value of net deferred tax assets was reduced which increased income tax expense by $1,531,000 in 2017.
Employee Benefit Plans
The Company has noncontributory defined benefit pension plans
covering employees hired before January 1, 2007 and employees acquired as part of the FNB acquisition. It is the Company’s policy to fund pension costs on a current basis to the extent deductible under existing tax regulations. Such contributions
are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future.
62
The Company has a defined contribution, 401(k) plan covering
eligible employees. The employee may also contribute to the plan on a voluntary basis, up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k). Under the plan, the Company also makes contributions on behalf of
eligible employees, which vest immediately. For employees hired after January 1, 2007, in lieu of the pension plan, an additional annual discretionary 401(k) plan contribution is made and is equal to a percentage of an employee’s base compensation.
The Company also has a profit-sharing plan for employees which
provide tax-deferred salary savings to plan participants. The Company has a deferred compensation plan for directors who have elected to defer all or portions of their fees until their retirement or termination from service.
The Company has a restricted stock plan which covers eligible
employees and non-employee corporate directors. Under the plan, awards are granted based upon performance related requirements and are subject to certain vesting criteria. Compensation cost related to restricted stock is recognized based on the
market price of the stock at the grant date over the vesting period.
The Company has an employee stock purchase plan that allows
employees to withhold money from their paychecks, which is then utilized to purchase shares of the Company’s stock on either the open market or through treasury stock, if shares are unavailable on the open market.
The Company maintains a non-qualified supplemental executive
retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. The SERP is
considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Company. Expenses under the SERP are recognized as earned over the expected years of service.
The
Company maintains a non-tax qualified executive deferred compensation plan (“Deferred Compensation Plan”) for eligible employees designated by the board of directors. Each of the named executive officers are eligible to participate in
the Deferred Compensation Plan. The Deferred Compensation Plan is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the Deferred
Compensation Plan are payable from the general assets of the Company. Expenses under the Deferred Compensation Plan are recognized as earned over the expected years of service.
Advertising Costs
Advertising costs are generally expensed as incurred and
amounted to $361,000, $343,000 and $356,000 for the years ended December 31, 2018, 2017 and 2016, respectively.
Comprehensive Loss
The Company is required to present comprehensive income in a full set of general purpose financial
statements for all periods presented. Other comprehensive loss is comprised of unrealized holding gains (losses) on the available-for-sale securities portfolio and unrecognized pension costs.
Recent Accounting Pronouncements - Adopted
In May 2014,the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers" ("ASU 2014-09"), which was subsequently amended, modified, and/or clarified with ASU
2015-14, 2016-08, 2016-10, 2016-12, 2017-05, and 2017-10. The standard requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU replaces
most existing revenue recognition guidance in GAAP. The new standard and its related amendments was effective for the Company on January 1, 2018. Adoption of ASU 2014-09 did not have a material impact on the Company's consolidated financial
statements other than additional disclosures for revenue recognition in Note 2 as the Company's primary sources of revenues are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not
within the scope of ASU 2014-09.
63
In January 2016, the FASB finalized ASU 2016-01, Financial Instruments - Overall
(Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This accounting standard (a) requires separate presentation of equity investments (except those accounted for under the equity method of accounting or
those that result in consolidation of the investee) on the balance sheet and measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable
fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d)
eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance
sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires separate presentation of financial assets and financial liabilities by
measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (g) clarifies that an entity should evaluate the need for a valuation
allowance on a deferred tax asset related to available-for-sale securities in combination with the entity's other deferred tax assets.
The adoption resulted in the Company recognizing a one-time cumulative effect
adjustment of $1,000 between accumulated other comprehensive income and retained earnings on the consolidated balance sheet for the fair value of equity securities included in accumulated other comprehensive income as of the beginning of the
period. The adjustment had no impact on net income on any prior periods presented.
The Company has adopted this standard during the reporting period on a
prospective basis. The Company implemented changes to the measurement of the fair value of financial instruments using an exit price notion for disclosure purposes included in Note 18 to the financial statements. The December 31, 2018 fair value of
each class of financial instruments disclosure did utilize the exit price notion when measuring fair value and, therefore, may not be comparable to the December 3l, 2017 disclosure.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses eight specific cash flow issues with the
objective of reducing diversity in practice. The Company adopted this standard during the year, which did not have a significant impact on the Company’s financial statements.
In October 2016, the FASB issued ASU 2016-16, Income Taxes (Topic 740), which requires recognition of current and deferred income taxes resulting from an intra-entity transfer of any asset (excluding inventory) when the transfer
occurs. Consequently, the amendments in this Update eliminate the exception for an intra-entity transfer of an asset other than inventory. ASU 2016-16 became effective for us on January 1, 2018 and did not have a significant impact on our
financial statements.
In October 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230), which requires that a statement of cash flows explains the change during the period in the total of cash, cash equivalents, and amounts generally
described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and
end-of-period total amounts shown on the statement of cash flows. ASU 2016-18 became effective for us on January 1, 2018 and did not have a significant impact on our financial statements.
64
In January 2017, the FASB issued ASU 2017-01, Business Combinations (Topic 805), Clarifying the Definition of a Business, which provides a more robust framework to use in determining when a set of assets and activities (collectively referred to as
a “set”) is a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a
business. This screen reduces the number of transactions that need to be further evaluated. ASU 2017-01 became effective for us on January 1, 2018 and did not have a significant impact on our financial statements.
In February 2017, the FASB issued ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20). The amendments in this Update clarify what constitutes a financial asset within the scope of Subtopic
610-20. The amendments also clarify that entities should identify each distinct nonfinancial asset or in substance nonfinancial asset that is promised to a counterparty and to derecognize each asset when the counterparty obtains control. There is
also additional guidance provided for partial sales of a nonfinancial asset and when derecognition, and the related gain or loss, should be recognized. ASU 2017-05 became effective for us on January 1, 2018 and did not have a significant impact on
our financial statements.
In March 2017, the FASB issued ASU 2017-07, Compensation-Retirement Benefits
(Topic 71S). The amendments in this Update require that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other
components of net benefit cost are required to be presented in the income statement separately from the service cost component. The Company adopted the standard on January 1, 2018, which resulted in a reclassification of $(199)and ($123) from
Salaries and employee benefits into other noninterest expenses on the Consolidated Statement of Income for the years ended December 31, 2017 and 2016, respectively. See Note 11 for additional information on the presentation of these pension cost
components.
Recent Accounting Pronouncements – Not yet effective
In
February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease
liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the
underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. ASU 2016-02 will be effective for us on January 1,
2019 and initially required transition using a modified retrospective approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In July 2018, the FASB issued ASU
2018-11, “Leases (Topic 842) - Targeted Improvements,” which, among other things, provides an additional transition method that would allow entities to not
apply the guidance in ASU 2016-02 in the comparative periods presented in the financial statements and instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In December 2018, the
FASB also issued ASU 2018-20, “Leases (Topic 842) - Narrow-Scope Improvements for Lessors,” which provides for certain policy elections and changes lessor
accounting for sales and similar taxes and certain lessor costs. Upon adoption of ASU 2016-02, ASU 2018-11 and ASU 2018-20 on January 1, 2019, we expect to recognize right-of-use assets and related lease liabilities totaling $1.5 million each. We expect to elect to apply certain practical expedients provided under ASU 2016-02 whereby we will not reassess (i) whether any expired or
existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. We also do not expect to apply the recognition requirements of ASU 2016-02 to any
short-term leases (as defined by related accounting guidance). We expect to account for lease and non-lease components separately because such amounts are readily determinable under our lease contracts and because we expect this election will
result in a lower impact on our balance sheet. We expect to utilize the modified-retrospective transition approach prescribed by ASU 2018-11.
65
In June 2016, the
FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on
loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be
collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of
a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the
period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new
requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative effect adjustment to the
allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the
consolidated financial statements. In that regard, we have formed a cross-functional working group, under the direction of our Chief Financial Officer. The working group is comprised of individuals from various functional areas including
credit, loan origination and finance. We are currently working through our implementation plan which includes assessment and documentation of processes, internal controls and data sources; model development and documentation; and system
configuration, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of the ASU 2016-13. The adoption of the ASU 2016-13 could result in an increase in the allowance for loan
losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over
the life of the portfolio. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan
portfolio as well as the prevailing economic conditions and forecasts as of the adoption date.
In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test.
In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the
procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment
test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should
not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill
impairment tests in fiscal years beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.
In
March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20). The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the
premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be
amortized to maturity. For public business entities, the amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. This Update is not expected to have a
significant impact on the Company’s financial statements.
ASU 2018-05, Income Taxes (Topic 740) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin (SAB) No. 118, ASU 2018-05 amends the Accounting Standards Codification to incorporate various SEC paragraphs pursuant
to the issuance of SAB 118. SAB 118 addresses the application of generally accepted accounting principles in situations when a registrant does not have the necessary information available, prepared, or analyzed (including computations) in
reasonable detail to complete the accounting for certain income tax effects of the Tax Cuts and Jobs Act. See Note 12 - Income Taxes.
66
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to
disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires
disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of
significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not
expected to have a significant impact on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement Benefits (Topic 715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement
plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements
for the effects of a one-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for
public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.
Treasury Stock
The purchase of the Company’s common stock is recorded at cost. At the date of
subsequent reissue, the treasury stock account is reduced by the cost of such stock on a last-in-first-out basis.
Cash Flows
The Company utilizes the net reporting of cash receipts and cash payments for
deposit, short-term borrowing and lending activities. The Company considers amounts due from banks and interest-bearing deposits in banks as cash equivalents.
Trust Assets and Income
Assets held by the Company in a fiduciary or agency capacity for its customers
are not included in the consolidated financial statements since such items are not assets of the Company.
Earnings Per Share
The following table sets forth the computation of earnings per share. Earnings
per share calculations give retroactive effect to stock dividends declared by the Company.
67
2018
|
2017
|
2016
|
||||||||||
Basic earnings per share computation:
|
||||||||||||
Net income applicable to common stock
|
$
|
18,034,000
|
$
|
13,025,000
|
$
|
12,638,000
|
||||||
Weighted average common shares outstanding
|
3,505,218
|
3,515,638
|
3,541,769
|
|||||||||
Earnings per share - basic
|
$
|
5.14
|
$
|
3.70
|
$
|
3.57
|
||||||
|
||||||||||||
Diluted earnings per share computation:
|
||||||||||||
Net income applicable to common stock
|
$
|
18,034,000
|
$
|
13,025,000
|
$
|
12,638,000
|
||||||
|
||||||||||||
Weighted average common shares outstanding for basic earnings per share
|
3,505,218
|
3,515,638
|
3,541,769
|
|||||||||
Add: Dilutive effects of restricted stock
|
1,988
|
1,724
|
1,556
|
|||||||||
Weighted average common shares outstanding for dilutive earnings per share
|
3,507,206
|
3,517,362
|
3,543,325
|
|||||||||
Earnings per share - dilutive
|
$
|
5.14
|
$
|
3.70
|
$
|
3.57
|
Nonvested shares of restricted stock totaling 3,201, 3,403 and 3,087 were
outstanding during 2018, 2017 and 2016, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. These anti-dilutive shares had per share prices ranging from $47.81-$61.04,
$46.69-$53.15 and $46.69-$53.15 for 2018, 2017 and 2016, respectively.
Reclassification
Certain of the prior year amounts have been reclassified to conform to the
current year presentation. Such reclassifications had no effect on net income or stockholders’ equity.
2. REVENUE RECOGNITION
Effective January 1, 2018, the Company adopted Accounting Standards Update ASU
2014-09 Revenue from Contracts with Customers – Topic 606 and all subsequent ASUs that modified ASC 606. The Company has elected to apply the standard to
all prior periods presented utilizing the full retrospective approach. The implementation of the new standard had no material impact to the measurement or recognition of revenue of prior periods. Management determined that the primary sources of
revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the
scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue, which cumulatively comprise 89.9% of the total revenue of the Company for the year ended December 31, 2018, respectively. The main types of
noninterest income within the scope of the standard are as follows:
•
|
Service charges on deposit accounts – The Company has contracts with its deposit
customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the
Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking
fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the
requested service/transaction.
|
•
|
Trust fees – Typical contracts for trust services are based on a fixed percentage of the
assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract
(i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to
specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.
|
68
•
|
Gains (losses) on sale of other real estate owned – Gains and losses are recognized at the
completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the
property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is
performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are
reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.
|
•
|
Brokerage and insurance – Fees includes commissions from the sales of investments and
insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and
billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s
portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has
been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.
|
The following table depicts the disaggregation of revenue derived from contracts
with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the year ended December 31, 2018 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.
Revenue stream
|
||||
Service charges on deposit accounts
|
||||
Overdraft fees
|
$
|
1,551
|
||
Statement fees
|
206
|
|||
Interchange revenue
|
2,259
|
|||
ATM income
|
400
|
|||
Other service charges
|
251
|
|||
Total Service Charges
|
4,667
|
|||
Trust
|
705
|
|||
Brokerage and insurance
|
790
|
|||
Other
|
350
|
|||
Total
|
$
|
6,512
|
3. RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain reserves, in the form of cash balances with the
Federal Reserve Bank, against its deposit liabilities. The amount of such reserves was $2,751,000 and $2,645,000 at December 31, 2018 and 2017, respectively.
Non-retirement account deposits with one financial institution are insured up to
$250,000. At times, the Company maintains cash and cash equivalents with other financial institutions in excess of the insured amount.
4. INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses, and fair value of
investment securities at December 31, 2018 and 2017 were as follows (in thousands):
69
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
December 31, 2018
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Agency securities
|
$
|
106,516
|
$
|
509
|
$
|
(640
|
)
|
$
|
106,385
|
|||||||
U.S. Treasuries
|
33,813
|
-
|
(455
|
)
|
33,358
|
|||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
52,074
|
150
|
(177
|
)
|
52,047
|
|||||||||||
Corporate obligations
|
3,000
|
34
|
-
|
3,034
|
||||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
46,839
|
59
|
(712
|
)
|
46,186
|
|||||||||||
Total available-for-sale securities
|
$
|
242,242
|
$
|
752
|
$
|
(1,984
|
)
|
$
|
241,010
|
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
2017
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
Available-for-sale securities:
|
||||||||||||||||
U.S. Agency securities
|
$
|
99,454
|
$
|
26
|
$
|
(593
|
)
|
$
|
98,887
|
|||||||
U.S. Treasuries
|
28,782
|
-
|
(178
|
)
|
28,604
|
|||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
78,409
|
820
|
(139
|
)
|
79,090
|
|||||||||||
Corporate obligations
|
3,000
|
83
|
-
|
3,083
|
||||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
45,385
|
19
|
(377
|
)
|
45,027
|
|||||||||||
Equity securities in financial institutions
|
92
|
-
|
(1
|
)
|
91
|
|||||||||||
Total available-for-sale securities
|
$
|
255,122
|
$
|
948
|
$
|
(1,288
|
)
|
$
|
254,782
|
|||||||
The following table shows the Company’s gross unrealized losses
and fair value, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at December 31, 2018 and 2017 (in thousands). As of December 31, 2018, the Company owned 110
securities each of whose fair value was less than its cost basis.
|
Less than Twelve Months
|
Twelve Months or Greater
|
Total
|
|||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
2018
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||||||
U.S. agency securities
|
$
|
5,981
|
$
|
(5
|
)
|
$
|
52,673
|
$
|
(635
|
)
|
$
|
58,654
|
$
|
(640
|
)
|
|||||||||
U.S. Treasuries
|
4,948
|
(31
|
)
|
28,410
|
(424
|
)
|
33,358
|
(455
|
)
|
|||||||||||||||
Obligations of states and
|
||||||||||||||||||||||||
political subdivisions
|
8,979
|
(22
|
)
|
12,441
|
(155
|
)
|
21,420
|
(177
|
)
|
|||||||||||||||
Mortgage-backed securities in
|
||||||||||||||||||||||||
government sponsored entities
|
5,272
|
(18
|
)
|
32,570
|
(694
|
)
|
37,842
|
(712
|
)
|
|||||||||||||||
Total securities
|
$
|
25,180
|
$
|
(76
|
)
|
$
|
126,094
|
$
|
(1,908
|
)
|
$
|
151,274
|
$
|
(1,984
|
)
|
|||||||||
|
||||||||||||||||||||||||
2017
|
||||||||||||||||||||||||
U.S. agency securities
|
$
|
74,952
|
$
|
(421
|
)
|
$
|
16,928
|
$
|
(172
|
)
|
$
|
91,880
|
$
|
(593
|
)
|
|||||||||
U.S. Treasuries
|
28,604
|
(178
|
)
|
-
|
-
|
28,604
|
(178
|
)
|
||||||||||||||||
Obligations of states and
|
||||||||||||||||||||||||
political subdivisions
|
14,885
|
(85
|
)
|
5,958
|
(54
|
)
|
20,843
|
(139
|
)
|
|||||||||||||||
Mortgage-backed securities in
|
||||||||||||||||||||||||
government sponsored entities
|
27,154
|
(190
|
)
|
13,822
|
(187
|
)
|
40,976
|
(377
|
)
|
|||||||||||||||
Equity securities in financial institutions
|
91
|
(1
|
)
|
-
|
-
|
91
|
(1
|
)
|
||||||||||||||||
Total securities
|
$
|
145,686
|
$
|
(875
|
)
|
$
|
36,708
|
$
|
(413
|
)
|
$
|
182,394
|
$
|
(1,288
|
)
|
70
As
of December 31, 2018, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied
guarantee of the U.S. government, U.S Treasury securities, obligations of states and political subdivisions and mortgage backed securities in government sponsored entities. For fixed maturity available for sale investments management
considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline
and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than
temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more-likely-than-not that it will not be required to sell the security, before recovery of the security’s
amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net
of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. As of December 31, 2018 and 2017, the Company had
concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or company-specific rating changes that are not
expected to result in the non-collection of principal and interest during the period.
Proceeds from sales of securities available-for-sale during
2018, 2017 and 2016 were $27,149,000, $58,177,000, and $22,372,000, respectively. The gross gains realized during 2018 consisted of $160,000 from the sale of fourteen municipal securities. The gross losses realized during 2018 consisted of $179,000
from the sale of seven agency securities. The gross gains realized during 2017 consisted of $23,000, $20,000, $13,000 and $1,149,000 from the sales of ten agency securities, one mortgage backed security, thirteen interest bearing time deposits with
other banks and five equity security positions. The gross losses realized during 2017 consisted of $170,000 from the sale of fourteen agency securities. The gross gains realized during 2016 consisted of $72,000, $27,000, $80,000 and $133,000 from
the sales of four agency securities, two US treasury notes, four municipal securities and portions of three equity security positions, respectively. The gross losses realized during 2016 consisted of $22,000 and $35,000 from the sales of four
agency securities and six corporate securities. Gross gains and gross losses were realized as follows on available for sale securities (in thousands):
|
2018
|
2017
|
2016
|
|||||||||
Gross gains
|
$
|
160
|
$
|
1,205
|
$
|
312
|
||||||
Gross losses
|
(179
|
)
|
(170
|
)
|
(57
|
)
|
||||||
Net (losses) gains
|
$
|
(19
|
)
|
$
|
1,035
|
$
|
255
|
The Company’s portfolio of equity securities experienced no net gain or loss
during the year.
Investment securities with an approximate carrying value of
$221,191,000 and $243,382,000 at December 31, 2018 and 2017, respectively, were pledged to secure public funds and certain other deposits as provided by law and certain borrowing arrangements of the Company.
Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at December 31, 2018, by contractual maturity are shown below (in thousands).
Municipal securities that have been refunded and will therefore pay-off on the call date are reflected in the table below utilizing the call date as the date of repayment as payment is guaranteed on that day:
Amortized
|
||||||||
|
Cost
|
Fair Value
|
||||||
Available-for-sale securities:
|
||||||||
Due in one year or less
|
$
|
23,212
|
$
|
23,138
|
||||
Due after one year through five years
|
111,439
|
110,666
|
||||||
Due after five years through ten years
|
55,904
|
55,838
|
||||||
Due after ten years
|
51,687
|
51,368
|
||||||
Total
|
$
|
242,242
|
$
|
241,010
|
71
5. LOANS AND RELATED ALLOWANCE FOR LOAN LOSSES
The Company grants commercial, industrial, agricultural,
residential, and consumer loans primarily to customers throughout north central and south central Pennsylvania and southern New York. Although the Company has a diversified loan portfolio at December 31, 2018 and 2017, a substantial portion of its
debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio, as well as how those segments are analyzed within the allowance for
loan losses as of December 31, 2018 and 2017 (in thousands):
2018
|
Total Loans
|
Individually evaluated for impairment
|
Loans acquired with deteriorated credit quality
|
Collectively evaluated for impairment
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Residential
|
$
|
215,305
|
$
|
890
|
$
|
28
|
$
|
214,387
|
||||||||
Commercial
|
319,265
|
13,327
|
1,321
|
304,617
|
||||||||||||
Agricultural
|
284,520
|
5,592
|
-
|
278,928
|
||||||||||||
Construction
|
33,913
|
-
|
-
|
33,913
|
||||||||||||
Consumer
|
9,858
|
-
|
-
|
9,858
|
||||||||||||
Other commercial loans
|
74,118
|
2,206
|
510
|
71,402
|
||||||||||||
Other agricultural loans
|
42,186
|
1,435
|
-
|
40,751
|
||||||||||||
State and political subdivision loans
|
102,718
|
-
|
-
|
102,718
|
||||||||||||
Total
|
1,081,883
|
23,450
|
1,859
|
1,056,574
|
||||||||||||
Allowance for loan losses
|
12,884
|
676
|
-
|
12,208
|
||||||||||||
Net loans
|
$
|
1,068,999
|
$
|
22,774
|
$
|
1,859
|
$
|
1,044,366
|
2017
|
Total Loans
|
Individually
evaluated for impairment
|
Loans acquired
with deteriorated credit quality
|
Collectively evaluated for impairment
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Residential
|
$
|
214,479
|
$
|
1,065
|
$
|
33
|
$
|
213,381
|
||||||||
Commercial
|
308,084
|
13,864
|
1,460
|
292,760
|
||||||||||||
Agricultural
|
239,957
|
3,901
|
702
|
235,354
|
||||||||||||
Construction
|
13,502
|
-
|
-
|
13,502
|
||||||||||||
Consumer
|
9,944
|
8
|
-
|
9,936
|
||||||||||||
Other commercial loans
|
72,013
|
4,197
|
443
|
67,373
|
||||||||||||
Other agricultural loans
|
37,809
|
1,363
|
-
|
36,446
|
||||||||||||
State and political subdivision loans
|
104,737
|
-
|
-
|
104,737
|
||||||||||||
Total
|
1,000,525
|
24,398
|
2,638
|
973,489
|
||||||||||||
Allowance for loan losses
|
11,190
|
410
|
-
|
10,780
|
||||||||||||
Net loans
|
$
|
989,335
|
$
|
23,988
|
$
|
2,638
|
$
|
962,709
|
As of December 31,
2018 and 2017, net unamortized loan fees and costs of $918,000 and $794,000, respectively, were included in the carrying value of loans. Purchased loans acquired in connection with the FNB acquisition and the State College branch
acquisition were recorded at fair value on their purchase date without a carryover of the related allowance for loan losses.
Upon acquisition, the Company evaluated whether an acquired loan was within the
scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired (“PCI”) loans are loans that have evidence of credit deterioration since origination and it is probable at the date of
acquisition that the Company will not collect all contractually required principal and interest payments. The fair value of PCI loans, on the acquisition date, was determined, primarily based on the fair value of the loans’ collateral. The carrying
value of PCI loans was $1,859,000 and $2,638,000 at December 31, 2018 and December 31, 2017, respectively. The carrying value of the PCI loans was determined by projected discounted contractual cash flows.
On the acquisition date, the unpaid principal balance for all PCI loans was
$6,969,000 and the estimated fair value of the loans was $3,809,000. Total contractually required payments on these loans, including interest, at the acquisition date was $9,913,000. However, the Company’s preliminary estimate of expected cash
flows was $4,474,000. At such date, the Company established a credit risk related non-accretable discount (a discount representing amounts which are not expected to be collected from the customer nor liquidation of collateral) of $5,439,000
relating to these PCI loans, reflected in the recorded net fair value. Such amount is reflected as a non-accretable fair value adjustment to loans. The Company further estimated the timing and amount of expected cash flows and established an
accretable discount of $665,000 on the acquisition date relating to these PCI loans.
72
Changes in the amortizable yield for PCI loans were as follows for the years
ended December 31, 2018 and 2017 (in thousands):
|
December 31, 2018
|
December 31, 2017
|
||||||
Balance at beginning of period
|
$
|
106
|
$
|
389
|
||||
Accretion
|
(95
|
)
|
(632
|
)
|
||||
Reclassification of non-accretable discount
|
93
|
349
|
||||||
Balance at end of period
|
$
|
104
|
$
|
106
|
The following table presents additional information regarding PCI loans (in
thousands):
December 31, 2018
|
December 31, 2017
|
|||||||
Outstanding balance
|
$
|
4,529
|
$
|
5,295
|
||||
Carrying amount
|
1,859
|
2,638
|
Real
estate loans serviced for Freddie Mac, Fannie Mae and the FHLB, which are not included in the Consolidated Balance Sheet, totaled $147,072,000 and $142,972,000 at December 31, 2018 and 2017, respectively. Loans sold to Freddie Mac and Fannie Mae
were sold without recourse and total $122,219,000 and $114,643,000 at December 31, 2018 and 2017, respectively. Additionally, the Bank acquired a portfolio of loans sold to the FHLB during the acquisition of FNB, which were sold under the
Mortgage Partnership Finance Program ("MPF"). The Bank was not an active participant in the MPF program in 2018 or 2017. The MPF portfolio balance was $24,853,000 and $28,329,000 at December 31, 2018 and 2017, respectively. The FHLB maintains a
first-loss position for the MPF portfolio that totals $133,000. Should the FHLB exhaust its first-loss position, recourse to the Bank's credit enhancement would be up to the next $856,000 of losses. The Bank did not experience any losses for the
MPF portfolio during 2018, 2017 or 2016.
The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows
management to monitor risk and performance. Residential real estate mortgages consists of 15 to 30 year first mortgages on residential real estate, while residential real estate home equities are consumer purpose installment loans or lines of
credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate are
loans secured by a mortgage on real estate used in agriculture production. Construction real estate are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans
are typically unsecured or primarily secured by collateral other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate
collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax free
loans used to finance commercial development.
Management considers other commercial loans, other agricultural loans, commercial and agricultural
real estate loans and state and political subdivision loans which are 90 days or more past due to be impaired. Certain residential mortgages, home equity and consumer
loans that are cross collateralized with commercial relationships determined to be impaired may be classified as impaired as well. These loans are analyzed to determine if it is probable that all amounts will not be collected according to
the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or
discount), impairment is recognized through an allowance allocation or a charge-off to the allowance.
73
The following table includes the recorded investment and unpaid principal balances for impaired
loans by class, with the associated allowance amount as of December 31, 2018 and 2017, if applicable (in thousands):
|
Recorded
|
Recorded
|
||||||||||||||||||
|
Unpaid
|
Investment
|
Investment
|
Total
|
||||||||||||||||
|
Principal
|
With No
|
With
|
Recorded
|
Related
|
|||||||||||||||
2018
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
|||||||||||||||
Real estate loans:
|
||||||||||||||||||||
Mortgages
|
$
|
932
|
$
|
515
|
$
|
288
|
$
|
803
|
$
|
10
|
||||||||||
Home Equity
|
106
|
12
|
75
|
87
|
14
|
|||||||||||||||
Commercial
|
16,326
|
11,933
|
1,394
|
13,327
|
216
|
|||||||||||||||
Agricultural
|
5,598
|
2,386
|
3,206
|
5,592
|
84
|
|||||||||||||||
Other commercial loans
|
2,711
|
1,836
|
370
|
2,206
|
193
|
|||||||||||||||
Other agricultural loans
|
1,487
|
120
|
1,315
|
1,435
|
159
|
|||||||||||||||
Total
|
$
|
27,160
|
$
|
16,802
|
$
|
6,648
|
$
|
23,450
|
$
|
676
|
||||||||||
|
Recorded
|
Recorded
|
|||||||||||||||||||
Unpaid
|
Investment
|
Investment
|
Total
|
|||||||||||||||||
Principal
|
With No
|
With
|
Recorded
|
Related
|
||||||||||||||||
2017
|
Balance
|
Allowance
|
Allowance
|
Investment
|
Allowance
|
|||||||||||||||
Real estate loans:
|
||||||||||||||||||||
Mortgages
|
$
|
1,055
|
$
|
273
|
$
|
700
|
$
|
973
|
$
|
47
|
||||||||||
Home Equity
|
92
|
40
|
52
|
92
|
9
|
|||||||||||||||
Commercial
|
16,363
|
13,154
|
710
|
13,864
|
94
|
|||||||||||||||
Agricultural
|
5,231
|
3,283
|
618
|
3,901
|
3
|
|||||||||||||||
Consumer
|
10
|
2
|
6
|
8
|
-
|
|||||||||||||||
Other commercial loans
|
4,739
|
3,766
|
431
|
4,197
|
231
|
|||||||||||||||
Other agricultural loans
|
1,397
|
1,238
|
125
|
1,363
|
26
|
|||||||||||||||
Total
|
$
|
28,887
|
$
|
21,756
|
$
|
2,642
|
$
|
24,398
|
$
|
410
|
The following table includes the average investment in impaired loans and the
income recognized on impaired loans for 2018, 2017 and 2016 (in thousands):
|
Interest
|
|||||||||||
|
Average
|
Interest
|
Income
|
|||||||||
|
Recorded
|
Income
|
Recognized
|
|||||||||
2018
|
Investment
|
Recognized
|
Cash Basis
|
|||||||||
Real estate loans:
|
||||||||||||
Mortgages
|
$
|
944
|
$
|
13
|
$
|
-
|
||||||
Home Equity
|
95
|
4
|
-
|
|||||||||
Commercial
|
13,907
|
506
|
20
|
|||||||||
Agricultural
|
4,736
|
151
|
-
|
|||||||||
Consumer
|
1
|
-
|
-
|
|||||||||
Other commercial loans
|
3,659
|
89
|
-
|
|||||||||
Other agricultural loans
|
1,401
|
23
|
-
|
|||||||||
Total
|
$
|
24,743
|
$
|
786
|
$
|
20
|
74
|
Interest
|
|||||||||||
|
Average
|
Interest
|
Income
|
|||||||||
|
Recorded
|
Income
|
Recognized
|
|||||||||
2017
|
Investment
|
Recognized
|
Cash Basis
|
|||||||||
Real estate loans:
|
||||||||||||
Mortgages
|
$
|
900
|
$
|
13
|
$
|
-
|
||||||
Home Equity
|
67
|
4
|
-
|
|||||||||
Commercial
|
11,567
|
385
|
7
|
|||||||||
Agricultural
|
3,574
|
131
|
-
|
|||||||||
Consumer
|
3
|
-
|
-
|
|||||||||
Other commercial loans
|
4,790
|
152
|
52
|
|||||||||
Other agricultural loans
|
1,491
|
65
|
-
|
|||||||||
Total
|
$
|
22,392
|
$
|
750
|
$
|
59
|
||||||
|
||||||||||||
|
Interest
|
|||||||||||
|
Average
|
Interest
|
Income
|
|||||||||
|
Recorded
|
Income
|
Recognized
|
|||||||||
2016
|
Investment
|
Recognized
|
Cash Basis
|
|||||||||
Real estate loans:
|
||||||||||||
Mortgages
|
$
|
590
|
$
|
13
|
$
|
-
|
||||||
Home Equity
|
59
|
4
|
-
|
|||||||||
Commercial
|
5,959
|
69
|
1
|
|||||||||
Agricultural
|
361
|
17
|
-
|
|||||||||
Consumer
|
-
|
-
|
-
|
|||||||||
Other commercial loans
|
5,715
|
87
|
6
|
|||||||||
Other agricultural loans
|
190
|
11
|
-
|
|||||||||
Total
|
$
|
12,874
|
$
|
201
|
$
|
7
|
Credit Quality Information
For commercial real estate, agricultural real estate, construction, other commercial, other
agricultural loans and state and political subdivision loans, management uses a nine point internal risk rating system to monitor the credit quality. The first five
categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:
•
|
Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high
quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
|
•
|
Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a
potential weakness or risk exists, which could cause a more serious problem if not corrected.
|
•
|
Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a
well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
|
•
|
Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all
the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
|
•
|
Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are
considered uncollectible, or of such value that continuance as an asset is not warranted.
|
75
To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan
as agreed, the Bank’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on
an ongoing basis under the supervision of management. All commercial and agricultural loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Bank engages an external consultant on at least an annual basis.
The external consultant is engaged to 1) review a minimum of 50% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated over $1.0 million in the last years, 3) review a majority of borrowers with
commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due, or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the
consultant deems appropriate.
The following tables represent credit exposures by internally assigned grades as of
December 31, 2018 and 2017 (in thousands):
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending
Balance
|
||||||||||||||||||
2018
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
$
|
297,690
|
$
|
10,792
|
$
|
10,743
|
$
|
40
|
$
|
-
|
$
|
319,265
|
||||||||||||
Agricultural
|
264,732
|
10,017
|
9,771
|
-
|
-
|
284,520
|
||||||||||||||||||
Construction
|
33,913
|
-
|
-
|
-
|
-
|
33,913
|
||||||||||||||||||
Other commercial loans
|
70,425
|
777
|
2,800
|
116
|
-
|
74,118
|
||||||||||||||||||
Other agricultural loans
|
38,628
|
1,724
|
1,834
|
-
|
-
|
42,186
|
||||||||||||||||||
State and political subdivision loans
|
92,666
|
9,481
|
571
|
-
|
-
|
102,718
|
||||||||||||||||||
Total
|
$
|
798,054
|
$
|
32,791
|
$
|
25,719
|
$
|
156
|
$
|
-
|
$
|
856,720
|
2017
|
Pass
|
Special Mention
|
Substandard
|
Doubtful
|
Loss
|
Ending Balance
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
$
|
281,742
|
$
|
15,029
|
$
|
11,271
|
$
|
42
|
$
|
-
|
$
|
308,084
|
||||||||||||
Agricultural
|
222,198
|
11,538
|
6,221
|
-
|
-
|
239,957
|
||||||||||||||||||
Construction
|
13,364
|
-
|
138
|
-
|
-
|
13,502
|
||||||||||||||||||
Other commercial loans
|
67,706
|
615
|
3,567
|
125
|
-
|
72,013
|
||||||||||||||||||
Other agricultural loans
|
34,914
|
1,325
|
1,570
|
-
|
-
|
37,809
|
||||||||||||||||||
State and political subdivision loans
|
94,125
|
-
|
10,612
|
-
|
-
|
104,737
|
||||||||||||||||||
Total
|
$
|
714,049
|
$
|
28,507
|
$
|
33,379
|
$
|
167
|
$
|
-
|
$
|
776,102
|
For residential real estate mortgages, home equities and consumer loans, credit
quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in
payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below and all loans past due 90 or more days. The following table presents the recorded
investment in those loan classes based on payment activity as of December 31, 2018 and 2017 (in thousands):
2018
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Mortgages
|
$
|
155,360
|
$
|
1,099
|
$
|
28
|
$
|
156,487
|
||||||||
Home Equity
|
58,736
|
82
|
-
|
58,818
|
||||||||||||
Consumer
|
9,832
|
26
|
-
|
9,858
|
||||||||||||
Total
|
$
|
223,928
|
$
|
1,207
|
$
|
28
|
$
|
225,163
|
2017
|
Performing
|
Non-performing
|
PCI
|
Total
|
||||||||||||
Real estate loans:
|
||||||||||||||||
Mortgages
|
$
|
152,820
|
$
|
1,492
|
$
|
33
|
$
|
154,345
|
||||||||
Home Equity
|
60,022
|
112
|
-
|
60,134
|
||||||||||||
Consumer
|
9,895
|
49
|
-
|
9,944
|
||||||||||||
Total
|
$
|
222,737
|
$
|
1,653
|
$
|
33
|
$
|
224,423
|
76
Aging Analysis of Past Due Loans by Class
Management further monitors the performance and credit quality of the loan
portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loans as of December 31, 2018 and 2017 (in thousands):
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Financing
|
90 Days
Past Due
|
||||||||||||||||||||||||||
2018
|
Past Due
|
Past Due
|
Or Greater
|
Due
|
Current
|
PCI
|
Receivables
|
And
Accruing
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||||||
Mortgages
|
$
|
483
|
$
|
789
|
$
|
686
|
$
|
1,958
|
$
|
154,501
|
$
|
28
|
$
|
156,487
|
$
|
20
|
||||||||||||||||
Home Equity
|
257
|
108
|
63
|
428
|
58,390
|
-
|
58,818
|
-
|
||||||||||||||||||||||||
Commercial
|
999
|
631
|
4,706
|
6,336
|
311,608
|
1,321
|
319,265
|
36
|
||||||||||||||||||||||||
Agricultural
|
121
|
-
|
3,184
|
3,305
|
281,215
|
-
|
284,520
|
-
|
||||||||||||||||||||||||
Construction
|
-
|
-
|
-
|
-
|
33,913
|
-
|
33,913
|
-
|
||||||||||||||||||||||||
Consumer
|
37
|
14
|
12
|
63
|
9,795
|
-
|
9,858
|
12
|
||||||||||||||||||||||||
Other commercial loans
|
141
|
53
|
2,061
|
2,255
|
71,353
|
510
|
74,118
|
-
|
||||||||||||||||||||||||
Other agricultural loans
|
-
|
-
|
1,201
|
1,201
|
40,985
|
-
|
42,186
|
-
|
||||||||||||||||||||||||
State and political
|
||||||||||||||||||||||||||||||||
subdivision loans
|
-
|
-
|
-
|
-
|
102,718
|
-
|
102,718
|
-
|
||||||||||||||||||||||||
Total
|
$
|
2,038
|
$
|
1,595
|
$
|
11,913
|
$
|
15,546
|
$
|
1,064,478
|
$
|
1,859
|
$
|
1,081,883
|
$
|
68
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans considered non-accrual
|
$
|
72
|
$
|
253
|
$
|
11,845
|
$
|
12,170
|
$
|
1,554
|
$
|
-
|
$
|
13,724
|
||||||||||||||||||
Loans still accruing
|
1,966
|
1,342
|
68
|
3,376
|
1,062,924
|
1,859
|
1,068,159
|
|||||||||||||||||||||||||
Total
|
$
|
2,038
|
$
|
1,595
|
$
|
11,913
|
$
|
15,546
|
$
|
1,064,478
|
$
|
1,859
|
$
|
1,081,883
|
||||||||||||||||||
|
|
30-59 Days
|
60-89 Days
|
90 Days
|
Total Past
|
Total Financing
|
90 Days
Past Due
|
||||||||||||||||||||||||||
2017
|
Past Due
|
Past Due
|
Or Greater
|
Due
|
Current
|
PCI
|
Receivables
|
and Accruing
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||||||
Mortgages
|
$
|
996
|
$
|
362
|
$
|
810
|
$
|
2,168
|
$
|
152,144
|
$
|
33
|
$
|
154,345
|
$
|
218
|
||||||||||||||||
Home Equity
|
277
|
86
|
78
|
441
|
59,693
|
-
|
60,134
|
-
|
||||||||||||||||||||||||
Commercial
|
1,353
|
1,010
|
3,865
|
6,228
|
300,396
|
1,460
|
308,084
|
162
|
||||||||||||||||||||||||
Agricultural
|
242
|
-
|
205
|
447
|
238,808
|
702
|
239,957
|
30
|
||||||||||||||||||||||||
Construction
|
-
|
-
|
133
|
133
|
13,369
|
-
|
13,502
|
-
|
||||||||||||||||||||||||
Consumer
|
53
|
33
|
49
|
135
|
9,809
|
-
|
9,944
|
7
|
||||||||||||||||||||||||
Other commercial loans
|
132
|
-
|
2,372
|
2,504
|
69,066
|
443
|
72,013
|
32
|
||||||||||||||||||||||||
Other agricultural loans
|
-
|
42
|
106
|
148
|
37,661
|
-
|
37,809
|
106
|
||||||||||||||||||||||||
State and political
|
||||||||||||||||||||||||||||||||
subdivision loans
|
-
|
-
|
-
|
-
|
104,737
|
-
|
104,737
|
-
|
||||||||||||||||||||||||
Total
|
$
|
3,053
|
$
|
1,533
|
$
|
7,618
|
$
|
12,204
|
$
|
985,683
|
$
|
2,638
|
$
|
1,000,525
|
$
|
555
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Loans considered non-accrual
|
$
|
816
|
$
|
281
|
$
|
7,063
|
$
|
8,160
|
$
|
2,011
|
$
|
-
|
$
|
10,171
|
||||||||||||||||||
Loans still accruing
|
2,237
|
1,252
|
555
|
4,044
|
983,672
|
2,638
|
990,354
|
|||||||||||||||||||||||||
Total
|
$
|
3,053
|
$
|
1,533
|
$
|
7,618
|
$
|
12,204
|
$
|
985,683
|
$
|
2,638
|
$
|
1,000,525
|
77
Nonaccrual Loans
Loans are considered for nonaccrual status upon reaching 90 days delinquency,
unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected.
The following table reflects the loans on nonaccrual status as of December 31,
2018 and 2017, respectively. The balances are presented by class of loan (in thousands):
|
2018
|
2017
|
||||||
Real estate loans:
|
||||||||
Mortgages
|
$
|
1,079
|
$
|
1,274
|
||||
Home Equity
|
82
|
112
|
||||||
Commercial
|
5,957
|
5,192
|
||||||
Agricultural
|
3,206
|
175
|
||||||
Construction
|
-
|
133
|
||||||
Consumer
|
14
|
42
|
||||||
Other commercial loans
|
2,185
|
2,637
|
||||||
Other agricultural loans
|
1,201
|
606
|
||||||
|
$
|
13,724
|
$
|
10,171
|
Interest income on loans would have increased by approximately
$961,000, $709,000 and $603,000 during 2018. 2017 and 2016, respectively, if these loans had performed in accordance with their terms.
Troubled Debt Restructurings (TDR)
In situations where, for economic or legal reasons related to a borrower's
financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a TDR. Management strives to identify borrowers in
financial difficulty early and work with them to modify more affordable terms before their loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to
minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of either interest or principal, management measures any impairment on the
restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled
portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history
under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations. Based on this evaluation management would no longer consider a loan to be
a TDR when the relevant facts support such a conclusion. As of December 31, 2018, 2017 and 2016, included within the allowance for loan losses are reserves of $255,000, $41,000 and $29,000, respectively, that are associated with loans modified as
TDRs.
Loan modifications that are considered TDRs completed during the years ended
December 31, 2018, 2017 and 2016 were as follows (dollars in thousands):
78
Number of contracts
|
Pre-modification Outstanding
Recorded Investment
|
Post-Modification Outstanding
Recorded Investment
|
||||||||||||||||||||||
2018
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
Interest Modification
|
Term Modification
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Mortgages
|
-
|
1
|
$
|
-
|
$
|
7
|
$
|
-
|
$
|
7
|
||||||||||||||
Home Equity
|
-
|
1
|
-
|
1
|
-
|
1
|
||||||||||||||||||
Commercial
|
-
|
2
|
-
|
683
|
-
|
683
|
||||||||||||||||||
Agricultural
|
-
|
5
|
-
|
3,209
|
-
|
3,209
|
||||||||||||||||||
Other agricultural loans
|
-
|
4
|
-
|
176
|
-
|
176
|
||||||||||||||||||
Total
|
-
|
13
|
$
|
-
|
$
|
4,076
|
$
|
-
|
$
|
4,076
|
||||||||||||||
|
||||||||||||||||||||||||
2017
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Home Equity
|
-
|
1
|
$
|
-
|
$
|
25
|
$
|
-
|
$
|
25
|
||||||||||||||
Commercial
|
-
|
5
|
-
|
7,021
|
-
|
7,021
|
||||||||||||||||||
Agricultural
|
-
|
4
|
-
|
1,475
|
-
|
1,475
|
||||||||||||||||||
Other commercial loans
|
-
|
1
|
-
|
9
|
-
|
9
|
||||||||||||||||||
Other agricultural loans
|
-
|
1
|
-
|
161
|
-
|
161
|
||||||||||||||||||
Total
|
-
|
12
|
$
|
-
|
$
|
8,691
|
$
|
-
|
$
|
8,691
|
||||||||||||||
|
||||||||||||||||||||||||
2016
|
||||||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
-
|
4
|
$
|
-
|
$
|
1,188
|
$
|
-
|
$
|
1,188
|
||||||||||||||
Agricultural
|
-
|
5
|
-
|
1,956
|
-
|
1,956
|
||||||||||||||||||
Other commercial loans
|
-
|
3
|
-
|
3,076
|
-
|
3,076
|
||||||||||||||||||
Other agricultural loans
|
-
|
7
|
-
|
1,558
|
-
|
1,558
|
||||||||||||||||||
Total
|
-
|
19
|
$
|
-
|
$
|
7,778
|
$
|
-
|
$
|
7,778
|
Recidivism, or the borrower defaulting on its obligation pursuant to a modified
loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following
table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which begin January 1, 2018, 2017 and 2016, respectively, and that subsequently defaulted during these
reporting periods (dollars in thousands):
|
December 31, 2018
|
December 31, 2017
|
December 31, 2016
|
|||||||||||||||||||||
|
Number of contracts
|
Recorded investment
|
Number of
contracts
|
Recorded
investment
|
Number of
contracts
|
Recorded
investment
|
||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||
Commercial
|
2
|
$
|
683
|
-
|
$
|
-
|
-
|
$
|
-
|
|||||||||||||||
Agricultural
|
2
|
1,325
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Other agricultural loans
|
1
|
161
|
2
|
632
|
-
|
-
|
||||||||||||||||||
Total recidivism
|
5
|
$
|
2,169
|
2
|
$
|
632
|
-
|
$
|
-
|
Foreclosed Assets Held For Sale
Foreclosed assets acquired in settlement of loans are carried at
fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of December 31, 2018 and 2017 included with other assets are $601,000, and $1,119,000, respectively, of foreclosed assets. As of
December 31, 2018, included within the foreclosed assets is $197,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of December 31, 2018, the Company has initiated
formal foreclosure proceedings on $2,635,000 of consumer residential mortgages, which have not yet been transferred into foreclosed assets.
79
Allowance for Loan Losses
The following tables roll forward the balance of the allowance for loan and
lease losses for the years ended December 31, 2018, 2017 and 2016 and is segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of December 31,
2018, 2017 and 2016 (in thousands):
|
Balance at December 31,
2017
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31,
2018
|
Individually evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||
Residential
|
$
|
1,049
|
$
|
(118
|
)
|
$
|
69
|
$
|
105
|
$
|
1,105
|
$
|
24
|
$
|
1,081
|
|||||||||||||
Commercial
|
3,867
|
(66
|
)
|
3
|
311
|
4,115
|
216
|
3,899
|
||||||||||||||||||||
Agricultural
|
3,143
|
-
|
-
|
1,121
|
4,264
|
84
|
4,180
|
|||||||||||||||||||||
Construction
|
23
|
-
|
-
|
35
|
58
|
-
|
58
|
|||||||||||||||||||||
Consumer
|
124
|
(40
|
)
|
31
|
5
|
120
|
-
|
120
|
||||||||||||||||||||
Other commercial loans
|
1,272
|
(91
|
)
|
30
|
143
|
1,354
|
193
|
1,161
|
||||||||||||||||||||
Other agricultural loans
|
492
|
(50
|
)
|
1
|
309
|
752
|
159
|
593
|
||||||||||||||||||||
State and political
|
||||||||||||||||||||||||||||
subdivision loans
|
816
|
-
|
-
|
(54
|
)
|
762
|
-
|
762
|
||||||||||||||||||||
Unallocated
|
404
|
-
|
-
|
(50
|
)
|
354
|
-
|
354
|
||||||||||||||||||||
Total
|
$
|
11,190
|
$
|
(365
|
)
|
$
|
134
|
$
|
1,925
|
$
|
12,884
|
$
|
676
|
$
|
12,208
|
|||||||||||||
|
||||||||||||||||||||||||||||
|
Balance at December 31,
2016
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31,
2017
|
Individually
evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||
Residential
|
$
|
1,064
|
$
|
(107
|
)
|
$
|
-
|
$
|
92
|
$
|
1,049
|
$
|
56
|
$
|
993
|
|||||||||||||
Commercial
|
3,589
|
(41
|
)
|
11
|
308
|
3,867
|
94
|
3,773
|
||||||||||||||||||||
Agricultural
|
1,494
|
(30
|
)
|
-
|
1,679
|
3,143
|
3
|
3,140
|
||||||||||||||||||||
Construction
|
47
|
-
|
-
|
(24
|
)
|
23
|
-
|
23
|
||||||||||||||||||||
Consumer
|
122
|
(130
|
)
|
49
|
83
|
124
|
-
|
124
|
||||||||||||||||||||
Other commercial loans
|
1,327
|
-
|
16
|
(71
|
)
|
1,272
|
231
|
1,041
|
||||||||||||||||||||
Other agricultural loans
|
312
|
(5
|
)
|
1
|
184
|
492
|
26
|
466
|
||||||||||||||||||||
State and political
|
||||||||||||||||||||||||||||
subdivision loans
|
833
|
-
|
-
|
(17
|
)
|
816
|
-
|
816
|
||||||||||||||||||||
Unallocated
|
98
|
-
|
-
|
306
|
404
|
-
|
404
|
|||||||||||||||||||||
Total
|
$
|
8,886
|
$
|
(313
|
)
|
$
|
77
|
$
|
2,540
|
$
|
11,190
|
$
|
410
|
$
|
10,780
|
|
Balance at December 31,
2015
|
Charge-offs
|
Recoveries
|
Provision
|
Balance at December 31,
2016
|
Individually
evaluated for impairment
|
Collectively evaluated for impairment
|
|||||||||||||||||||||
Real estate loans:
|
||||||||||||||||||||||||||||
Residential
|
$
|
905
|
$
|
(85
|
)
|
$
|
-
|
$
|
244
|
$
|
1,064
|
$
|
32
|
$
|
1,032
|
|||||||||||||
Commercial
|
3,376
|
(100
|
)
|
479
|
(166
|
)
|
3,589
|
45
|
3,544
|
|||||||||||||||||||
Agricultural
|
409
|
-
|
-
|
1,085
|
1,494
|
54
|
1,440
|
|||||||||||||||||||||
Construction
|
24
|
-
|
-
|
23
|
47
|
-
|
47
|
|||||||||||||||||||||
Consumer
|
102
|
(100
|
)
|
88
|
32
|
122
|
-
|
122
|
||||||||||||||||||||
Other commercial loans
|
1,183
|
(55
|
)
|
33
|
166
|
1,327
|
326
|
1,001
|
||||||||||||||||||||
Other agricultural loans
|
122
|
-
|
-
|
190
|
312
|
30
|
282
|
|||||||||||||||||||||
State and political
|
-
|
|||||||||||||||||||||||||||
subdivision loans
|
593
|
-
|
-
|
240
|
833
|
-
|
833
|
|||||||||||||||||||||
Unallocated
|
392
|
-
|
-
|
(294
|
)
|
98
|
-
|
98
|
||||||||||||||||||||
Total
|
$
|
7,106
|
$
|
(340
|
)
|
$
|
600
|
$
|
1,520
|
$
|
8,886
|
$
|
487
|
$
|
8,399
|
80
As discussed in Footnote 1, management evaluates various qualitative factors on
a quarterly basis. The following are explanations for the changes in the allowance by portfolio segments:
2018
Residential - There was a slight increase in the historical loss factor for
residential loans when comparing 2017 and 2018. The specific reserve for residential loans decreased slightly between 2017 and 2018. The qualitative factor for national, state, regional and local economic trends and business conditions was
decreased for residential loan categories due to a decrease in the unemployment rates in the local economy during 2018.
Commercial real estate– There was no change in the historical loss factor for
commercial real estate loans from 2017 to 2018. The qualitative factor for national, state, regional and local economic trends and business
conditions was decreased for all commercial real estate loans due to a decrease in the unemployment rates in the local economy during 2018. The qualitative factors for changes in the levels of and trends in delinquencies, impaired and classified
loans was decreased due to a lower amount of substandard loans.
Agricultural real estate – There was no change in the historical loss factor for
agricultural real estate loans from 2017 to 2018. The specific reserve for agricultural real estate loans increased from 2017 to 2018. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was
increased for agricultural real estate due to an increase in classified and past due loans. The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the
level of estimated credit losses, was increased for agricultural real estate due to the prices received for products sold in relation to costs to produce, specifically in the dairy economy in 2018 which negatively affected customer earnings. The
qualitative factor for national, state, regional and local economic trends and business conditions was decreased for agricultural real estate loans due to a decrease in the unemployment rates in the local economy during 2018.
Other commercial - There was an increase in the historical loss factor for other
commercial loans when comparing 2017 and 2018. The specific reserve for other commercial loans decreased from 2017 to 2018. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for
other commercial loans due to a decrease in the unemployment rates in the local economy during 2018.
Other agricultural - There was an increase in the historical loss factor for other
agricultural loans from 2017 to 2018. The specific reserve for other agricultural loans increased from 2017 to 2018. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other
agricultural loans due to an increase in past due loans. The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses, was
increased for other agricultural loans due to the prices received for products sold in relation to costs to produce, specifically in the dairy economy in 2018 which negatively affected customer earnings. The qualitative factor for national, state,
regional and local economic trends and business conditions was decreased for other agricultural loan categories due to a decrease in the unemployment rates in the local economy during 2018.
Municipal loans - There was no change in the historical loss factor or specific
reserve for municipal loans from 2017 to 2018. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for municipal loans due to a decrease in the unemployment rates in the local economy
during 2018.
2017
Residential - There was an increase in the historical loss factor for residential
loans when comparing 2016 and 2017. The specific reserve for residential loans increased slightly between 2016 and 2017. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for
residential loans due to an increase in past due. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for residential loan categories due to an decrease in the unemployment rates in
the local economy during 2017.
81
Commercial real estate– There was a decrease in the historical loss factor for
commercial real estate loans when comparing 2016 and 2017. The specific reserve for commercial real estate loans increased slightly between 2016 and 2017. The qualitative factor for national, state, regional and local economic trends and business
conditions was decreased for all commercial real estate loans due to a decrease in the unemployment rates in the local economy during 2017. The qualitative factors for changes in the levels of and trends in delinquencies, impaired and classified
loans was decreased due to a lower amount of substandard loans.
Agricultural real estate – There was an increase in the historical loss factor for
agricultural real estate loans from 2016 to 2017. The specific reserve for agricultural real estate loans decreased from 2016 to 2017. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was
increased for agricultural real estate due to an increase in classified loans. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for agricultural real estate loans due to a
decrease in the unemployment rates in the local economy during 2017. The qualitative factors for existence of credit concentrations and changes in the level of concentrations were increased for agricultural real estate loans due to growth in these
loan categories.
Other commercial - There was a decrease in the historical loss factor for other
commercial loans when comparing 2016 and 2017. The specific reserve for other commercial loans decreased from 2016 to 2017. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was decreased due to
the decrease in non-accrual loans and past due loans. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for other commercial loans due to a decrease in the unemployment rates in
the local economy during 2017. The qualitative factors for existence of credit concentrations and changes in the level of concentrations were decreased for other commercial loans due to limited organic growth in these loan categories.
Other agricultural - There was an increase in the historical loss factor for other
agricultural loans from 2016 to 2017. The specific reserve for other agricultural loans decreased slightly from 2016 to 2017. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased
for other agricultural loans due to an increase in past due, non-accrual and substandard loans. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for other agricultural loan
categories due to a decrease in the unemployment rates in the local economy during 2017. The qualitative factors for existence of credit concentrations and changes in the level of concentrations were increased for other agricultural loans due to
growth in these loan categories.
Municipal loans - There was no change in the historical loss factor or specific
reserve for municipal loans from 2016 to 2017. The qualitative factor for national, state, regional and local economic trends and business conditions was decreased for municipal loans due to a decrease in the unemployment rates in the local economy
during 2017.
2016
Residential - There was an increase in the historical loss factor for residential
loans when comparing 2015 and 2016. The specific reserve for residential loans decreased slightly between 2015 and 2016. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for
residential loans due to an increase in past due, non-accrual and classified loans. The qualitative factor for national, state, regional and local economic trends and business conditions was increased for residential loan categories due to an
increase in the unemployment rates in the local economy during 2016.
Commercial real estate– There was a decrease in the historical loss factor for
commercial real estate loans when comparing 2015 and 2016. The specific reserve for commercial real estate loans decreased slightly between 2015 and 2016. The qualitative factor for national, state, regional and local economic trends and business
conditions was increased for all commercial real estate loans due to an increase in the unemployment rates in the local economy during 2016. The qualitative factors for changes in quality of the institutions loan review system were increased for
commercial real estate loans due to the addition of new staff and processes.
82
Agricultural real estate – There was no change in the historical loss factor for
agricultural real estate loans from 2015 to 2016. The specific reserve for agricultural real estate loans increased from 2015 to 2016. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was
increased for agricultural real estate due to an increase in past due, non-accrual and classified loans. The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory
requirements on the level of estimated credit losses, was increased for agricultural real estate due to the decrease in the price received for product sold and the increase in feed costs that has occurred in 2016, which negatively affected customer
earnings. The qualitative factor for national, state, regional and local economic trends and business conditions was increased for agricultural real estate loans due to an increase in the unemployment rates in the local economy during 2016. The
qualitative factors for changes in quality of the institutions loan review system were increased for agricultural real estate due to the addition of new staff and processes. The qualitative factors for trends in volume, terms and nature of the loan
portfolio were increased for agricultural real estate loans due to growth in these loan categories.
Other commercial - There was an increase in the historical loss factor for other
commercial loans when comparing 2015 and 2016. The specific reserve for other commercial loans increased from 2015 to 2016. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans was not increased
due to the increase being caused by one relationship instead of a larger trend. The qualitative factor for national, state, regional and local economic trends and business conditions was increased for other commercial loans due to an increase in
the unemployment rates in the local economy during 2016. The qualitative factors for changes in quality of the institutions loan review system were increased for other commercial due to the addition of new staff and processes.
Other agricultural - There was no change in the historical loss factor for other
agricultural loans from 2015 to 2016. The specific reserve for other agricultural loans increased from 2015 to 2016. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for other
agricultural loans due to an increase in past due, non-accrual and classified loans The qualitative factor for industry conditions, including the effects of external factors such as competition, legal, and regulatory requirements on the level of
estimated credit losses, was increased for other agricultural loans due to the decrease in the price received for product sold and the increase in feed costs that has occurred in 2016, which negatively affected customer earnings. The qualitative
factor for national, state, regional and local economic trends and business conditions was increased for other agricultural loan categories due to an increase in the unemployment rates in the local economy during 2016. The qualitative factors for
changes in quality of the institutions loan review system were increased for other agricultural loans due to the addition of new staff and processes. The qualitative factors for trends in volume, terms and nature of the loan portfolio were
increased for other agricultural loans due to growth in these loan categories.
Municipal loans - There was no change in the historical loss factor or the
specific reserve for municipal loans from 2015 to 2016. The qualitative factors for changes in levels of and trends in delinquencies, impaired/classified loans were increased for municipal loans due to an increase in classified loans. The
qualitative factor for national, state, regional and local economic trends and business conditions was increased for municipal loans due to an increase in the unemployment rates in the local economy during 2016. The qualitative factors for trends
in volume, terms and nature of the loan portfolio were decreased for municipal loans due to this loan segment making up a smaller portion of the Bank’s overall loan portfolio as we continue to grow commercial and agricultural loans. The qualitative
factors for experience, ability, and depth of lending management was decreased for municipal loans due to employees gaining additional experience and the use of a third party in reviewing loan information.
6. PREMISES & EQUIPMENT
Premises and equipment at December 31, 2018 and 2017 are
summarized as follows (in thousands):
83
|
December 31,
|
|||||||
|
2018
|
2017
|
||||||
Land
|
$
|
5,110
|
$
|
5,110
|
||||
Buildings
|
17,496
|
17,402
|
||||||
Furniture, fixtures and equipment
|
6,798
|
6,698
|
||||||
Construction in process
|
300
|
16
|
||||||
|
29,704
|
29,226
|
||||||
Less: accumulated depreciation
|
13,431
|
12,703
|
||||||
Premises and equipment, net
|
$
|
16,273
|
$
|
16,523
|
Depreciation expense amounted to $751,000, $776,000 and $763,000
for 2018, 2017 and 2016, respectively.
7. GOODWILL AND OTHER INTANGIBLE ASSETS
The following table provides the gross carrying value and
accumulated amortization of intangible assets as of December 31, 2018 and 2017 (in thousands):
|
December 31, 2018
|
December 31, 2017
|
||||||||||||||||||||||
|
Gross
carrying
value
|
Accumulated amortization
|
Net carrying
value
|
Gross
carrying
value
|
Accumulated amortization
|
Net carrying
value
|
||||||||||||||||||
Amortized intangible assets (1):
|
||||||||||||||||||||||||
MSRs
|
$
|
1,725
|
$
|
(1,066
|
)
|
$
|
659
|
$
|
1,605
|
$
|
(912
|
)
|
$
|
693
|
||||||||||
Core deposit intangibles
|
1,786
|
(851
|
)
|
935
|
1,786
|
(586
|
)
|
1,200
|
||||||||||||||||
Covenant not to compete
|
125
|
(96
|
)
|
29
|
125
|
(65
|
)
|
60
|
||||||||||||||||
Total amortized intangible assets
|
$
|
3,636
|
$
|
(2,013
|
)
|
$
|
1,623
|
$
|
3,516
|
$
|
(1,563
|
)
|
$
|
1,953
|
||||||||||
Unamortized intangible assets:
|
||||||||||||||||||||||||
Goodwill
|
$
|
23,296
|
$
|
23,296
|
||||||||||||||||||||
(1) Excludes fully amortized intangible assets
|
The following table provides the current year and estimated future amortization
expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2018. Future amortization expense may vary from these
projections:
|
MSRs
|
Core deposit intangibles
|
Covenant not to compete
|
Total
|
||||||||||||
Year ended December 31, 2018 (actual)
|
$
|
184
|
$
|
265
|
$
|
31
|
$
|
480
|
||||||||
Estimate for year ending December 31,
|
||||||||||||||||
2019
|
181
|
230
|
29
|
440
|
||||||||||||
2020
|
143
|
197
|
-
|
340
|
||||||||||||
2021
|
111
|
165
|
-
|
276
|
||||||||||||
2022
|
83
|
133
|
-
|
216
|
||||||||||||
2023
|
60
|
100
|
-
|
160
|
8. FEDERAL HOME LOAN BANK (FHLB) STOCK
As a member of the FHLB of Pittsburgh, the Bank is required to maintain a
minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of December 31, 2018 and 2017, the Bank held $5,348,000 and
$6,021,000, respectively, of FHLB stock. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management. The stock’s value is determined by the
ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) A significant decline in net assets
of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating
performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented
herein. Management considered that the FHLB’s regulatory capital ratios have improved, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital
stock from its members and has paid a quarterly cash dividend.
84
9. DEPOSITS
The following table shows the breakdown of deposits as of December 31, 2018 and
2017, by deposit type (in thousands):
|
2018
|
2017
|
||||||
Non-interest-bearing deposits
|
$
|
179,971
|
$
|
171,840
|
||||
NOW accounts
|
336,756
|
337,307
|
||||||
Savings deposits
|
205,334
|
184,057
|
||||||
Money market deposit accounts
|
164,625
|
145,287
|
||||||
Certificates of deposit
|
298,470
|
266,452
|
||||||
Total
|
$
|
1,185,156
|
$
|
1,104,943
|
Certificates of deposit of $250,000 or more amounted to
$67,191,000 and $62,561,000 at December 31, 2018 and 2017, respectively.
Following are maturities of certificates of deposit as of
December 31, 2018 (in thousands):
2019
|
$
|
135,301
|
||
2020
|
64,136
|
|||
2021
|
44,387
|
|||
2022
|
34,410
|
|||
2023
|
17,332
|
|||
Thereafter
|
2,904
|
|||
Total certificates of deposit
|
$
|
298,470
|
10. BORROWED FUNDS AND REPURCHASE AGREEMENTS
The following table shows the breakdown of borrowed funds as of December 31,
2018 and 2017 (dollars in thousands):
|
Securities
|
|||||||||||||||||||||||||||
|
Sold Under
|
Total
|
||||||||||||||||||||||||||
|
Agreements to
|
FHLB
|
Federal Funds
|
FRB
|
Notes
|
Term
|
Borrowed
|
|||||||||||||||||||||
|
Repurchase(a)
|
Advances(b)
|
Lines (c)
|
BIC Line (d)
|
Payable(e)
|
Loans(f)
|
Funds
|
|||||||||||||||||||||
2018
|
||||||||||||||||||||||||||||
Balance at December 31
|
$
|
17,983
|
$
|
52,186
|
$
|
-
|
$
|
-
|
$
|
7,500
|
$
|
13,525
|
$
|
91,194
|
||||||||||||||
Highest balance at any month-end
|
17,983
|
114,817
|
-
|
-
|
7,500
|
14,525
|
154,825
|
|||||||||||||||||||||
Average balance
|
15,226
|
81,123
|
-
|
12
|
7,500
|
14,051
|
117,912
|
|||||||||||||||||||||
Weighted average interest rate:
|
||||||||||||||||||||||||||||
Paid during the year
|
1.77
|
%
|
2.06
|
%
|
2.38
|
%
|
2.47
|
%
|
5.03
|
%
|
2.44
|
%
|
2.26
|
%
|
||||||||||||||
As of year-end
|
2.19
|
%
|
2.62
|
%
|
0.00
|
%
|
0.00
|
%
|
5.56
|
%
|
2.40
|
%
|
2.74
|
%
|
||||||||||||||
2017
|
||||||||||||||||||||||||||||
Balance at December 31
|
$
|
14,989
|
$
|
77,650
|
$
|
-
|
$
|
-
|
$
|
7,500
|
$
|
14,525
|
$
|
114,664
|
||||||||||||||
Highest balance at any month-end
|
16,643
|
78,858
|
-
|
-
|
7,500
|
16,525
|
119,526
|
|||||||||||||||||||||
Average balance
|
15,598
|
29,409
|
1
|
2
|
7,500
|
16,026
|
68,536
|
|||||||||||||||||||||
Weighted average interest rate:
|
||||||||||||||||||||||||||||
Paid during the year
|
0.97
|
%
|
1.25
|
%
|
1.52
|
%
|
1.75
|
%
|
4.06
|
%
|
2.44
|
%
|
1.77
|
%
|
||||||||||||||
As of year-end
|
1.37
|
%
|
1.54
|
%
|
0.00
|
%
|
0.00
|
%
|
4.40
|
%
|
2.42
|
%
|
1.82
|
%
|
(a) We utilize securities sold under agreements to repurchase to facilitate the needs of our
customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. We monitor collateral levels on a continuous basis. We may be
required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents. The collateral pledged on the repurchase
agreements by the remaining contractual maturity of the repurchase agreements in the Consolidated Balance Sheets as of December 31, 2018 and December 31, 2017 is presented in the following tables (in thousands).
85
Remaining Contractual Maturity of the Agreements
|
||||||||||||||||||||
Overnight and
|
Up to
|
Greater than
|
||||||||||||||||||
2018
|
Continuous
|
30 Days
|
30 - 90 Days
|
90 days
|
Total
|
|||||||||||||||
Repurchase Agreements:
|
||||||||||||||||||||
U.S. agency securities
|
$
|
18,970
|
$
|
-
|
$
|
-
|
$
|
2,008
|
$
|
20,978
|
||||||||||
Total carrying value of collateral pledged
|
$
|
18,970
|
$
|
-
|
$
|
-
|
$
|
2,008
|
$
|
20,978
|
||||||||||
Total liability recognized for repurchase agreements
|
$
|
17,983
|
||||||||||||||||||
2017
|
||||||||||||||||||||
Repurchase Agreements:
|
||||||||||||||||||||
U.S. agency securities
|
$
|
16,027
|
$
|
-
|
$
|
-
|
$
|
2,035
|
$
|
18,062
|
||||||||||
Total carrying value of collateral pledged
|
$
|
16,027
|
$
|
-
|
$
|
-
|
$
|
2,035
|
$
|
18,062
|
||||||||||
Total liability recognized for repurchase agreements
|
$
|
14,989
|
(b) FHLB Advances consist of an “Open RepoPlus” agreement with the FHLB of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the FHLB discount rate or
Federal Funds rate, whichever is higher. The Company has a borrowing limit of $518,353,000, inclusive of any outstanding advances and letters of credit. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB
stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans.
(c) The federal funds lines consist of unsecured lines from two third party banks at market rates. The Company has a borrowing limit totaling $34,000,000, inclusive of any outstanding balances. No specific collateral
is required to be pledged for these borrowings.
(d) The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody in agreement open in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in
the Company's possession. As of December 31, 2018 and 2017, the Company has a borrowing limit of $9,797,000 and $4,400,000, respectively, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was
$28,784,000 and $14,590,000 as of December 31, 2018 and 2017, respectively.
(e) In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable trust preferred securities as part of a pooled offering. The rate was
determined quarterly and floated based on the 3 month LIBOR plus 2.80 percent. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the
issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company’s minority interest in
the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company’s consolidated financial statements.
(f) Term Loans consist of separate loans with the FHLB of Pittsburgh as follows (dollars in thousands):
86
Interest Rate
|
|
December 31,
|
December 31,
|
|||||||||
Fixed:
|
Maturity
|
2018
|
2017
|
|||||||||
2.72
|
%
|
July 12, 2018
|
-
|
1,000
|
||||||||
1.87
|
%
|
February 4, 2019
|
2,000
|
2,000
|
||||||||
2.61
|
%
|
February 3, 2021
|
2,000
|
2,000
|
||||||||
3.52
|
%
|
July 12, 2021
|
2,000
|
2,000
|
||||||||
2.37
|
%
|
August 20, 2021
|
2,800
|
2,800
|
||||||||
2.08
|
%
|
January 6, 2022
|
4,725
|
4,725
|
||||||||
Total term loans
|
$
|
13,525 |
$
|
14,525 |
Following are maturities of borrowed funds as of December 31,
2018 (in thousands):
2019
|
$
|
78,546
|
||
2020
|
589
|
|||
2021
|
7,334
|
|||
2022
|
4,725
|
|||
2023
|
-
|
|||
Thereafter
|
-
|
|||
Total borrowed funds
|
$
|
91,194
|
11. EMPLOYEE BENEFIT PLANS
Noncontributory
Defined Benefit Pension Plan
The Bank sponsors a trusteed, noncontributory defined benefit
pension plan covering substantially all employees and officers hired prior to January 1, 2007. Additionally, the Bank assumed the noncontributory defined benefit pension plan of FNB when it was acquired during 2015. The FNB plan was frozen prior to
the acquisition and therefore, no additional benefits will accrue for employees covered under that plan. These two plans are collectively referred to herein as “the Plans”. The pension plans call for benefits to be paid to eligible employees at
retirement based primarily upon years of service with the Bank and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits
in the pension plan. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the pension plans’ actuary. For the years ended December 31, 2018, 2017 and 2016, contributions to the pension
plans totaled $0, $3,000,000 and $818,000, respectively. The Board of Directors in 2018 voted to terminate the plan acquired as part of the FNB acquisition, which is expected to be completed in 2019.
In lieu of the pension plan, employees with a hire date of
January 1, 2007 or later are eligible to receive, after meeting length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount is
placed in a separate account within the 401(k) plan and is subject to a vesting requirement. Contributions by the Company totaled $151,000, $133,000 and $82,000 for 2018, 2017 and 2016, respectively.
The following table sets forth the obligation and funded status of the Plans as
of December 31 (in thousands):
87
|
2018
|
2017
|
||||||
Change in benefit obligation
|
||||||||
Benefit obligation at beginning of year
|
$
|
19,833
|
$
|
18,603
|
||||
Service cost
|
359
|
349
|
||||||
Interest cost
|
652
|
671
|
||||||
Actuarial (Gain) / Loss
|
(1,693
|
)
|
1,015
|
|||||
Benefits paid
|
(1,256
|
)
|
(805
|
)
|
||||
Benefit obligation at end of year
|
17,895
|
19,833
|
||||||
|
||||||||
Change in plan assets
|
||||||||
Fair value of plan assets at beginning of year
|
19,992
|
15,786
|
||||||
Actual return (loss) on plan assets
|
(524
|
)
|
2,011
|
|||||
Employer contribution
|
-
|
3,000
|
||||||
Benefits paid
|
(1,256
|
)
|
(805
|
)
|
||||
Fair value of plan assets at end of year
|
18,212
|
19,992
|
||||||
|
||||||||
Funded status
|
$
|
317
|
$
|
159
|
Amounts not yet recognized as a component of net periodic
pension cost as of December 31 (in thousands):
Amounts recognized in accumulated other
|
||||||||
comprehensive loss consists of:
|
2018
|
2017
|
||||||
Net loss
|
$
|
3,811
|
$
|
4,088
|
||||
Prior service cost
|
(80
|
)
|
(127
|
)
|
||||
Total
|
$
|
3,731
|
$
|
3,961
|
The accumulated benefit obligation for the defined benefit
pension plan was $17,895,000 and $19,833,000 at December 31, 2018 and 2017, respectively.
The components of net periodic benefit costs for the years ended
December 31 are as follows (in thousands):
|
2018
|
2017
|
2016
|
Affected line item on the Consolidated Statement of Income
|
|||||||||
Service cost
|
$
|
359
|
$
|
349
|
$
|
345
|
Salary and Employee Benefits
|
||||||
Interest cost
|
652
|
671
|
692
|
Other Expenses
|
|||||||||
Return on plan assets
|
(1,126
|
)
|
(1,094
|
)
|
(1,034
|
)
|
Other Expenses
|
||||||
Net amortization and deferral
|
186
|
224
|
219
|
Other Expenses
|
|||||||||
Net periodic benefit cost
|
$
|
71
|
$
|
150
|
$
|
222
|
|
The estimated net loss and prior service cost that will be
amortized from accumulated other comprehensive loss into the net periodic benefit cost (income) in 2019 is $290,000 and $(48,000), respectively.
The weighted-average assumptions used to determine benefit
obligations at December 31, 2018 and 2017 is summarized in the following table. Due to the decision to terminate the pension plan acquired as part of the FNB acquisition, the discount rate for the plans will be separated for the 2018 disclosure.
The rate for 2017 represents a combined rate of the plans. The change in the discount rate is the primary driver of the actuarial gain that occurred in 2018 of $1,693,000.
|
|
|
2018
|
|
2017
|
Discount rate FCCB Plan
|
|
4.00%
|
|
3.35%
|
|
Discount rate FNB Plan
|
|
3.49%
|
|
3.35%
|
|
Rate of compensation increase
|
|
3.00%
|
|
3.00%
|
The weighted-average assumptions used to determine net periodic
benefit cost (income) for the year ended December 31:
88
|
|
|
2018
|
|
2017
|
|
2016
|
Discount rate
|
|
3.35%
|
|
3.78%
|
|
3.94%
|
|
Expected long-term return on plan assets FCCB plan
|
7.00%
|
|
7.00%
|
|
7.00%
|
||
Expected long-term return on plan assets FNB plan
|
3.00%
|
|
7.00%
|
|
7.00%
|
||
Rate of compensation increase
|
|
3.00%
|
|
3.00%
|
|
3.00%
|
The long-term rate of return on plan assets gives consideration
to returns currently being earned on plan assets as well as future rates expected to be earned. The investment objective is to maximize total return consistent with the interests of the participants and beneficiaries, and prudent investment
management. The allocation of the pension plan assets is determined on the basis of sound economic principles and is continually reviewed in light of changes in market conditions. Asset allocation favors equity securities, with a target
allocation of 50-70%. The target allocation for debt securities is 30-50%. At December 31, 2018, the pension plan had a sufficient cash and money market position in order to re-allocate the equity portfolio for diversification purposes and reduce
risk in the total portfolio. The following table sets forth by level, within the fair value hierarchy as defined in footnote 18, the Plan’s assets at fair value as of December 31, 2018 and 2017 (dollars in thousands):
2018
|
Level I
|
Level II
|
Level III
|
Total
|
Allocation
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
5,057
|
$
|
-
|
$
|
-
|
$
|
5,057
|
27.8
|
%
|
||||||||||
Equity Securities
|
4,891
|
-
|
-
|
4,815
|
26.8
|
%
|
||||||||||||||
Mutual Funds and ETF's
|
5,114
|
-
|
-
|
5,114
|
28.1
|
%
|
||||||||||||||
Corporate Bonds
|
-
|
3,150
|
-
|
3,150
|
17.3
|
%
|
||||||||||||||
Municipal Bonds
|
-
|
-
|
0.0
|
%
|
||||||||||||||||
U.S. Agency Securities
|
-
|
-
|
-
|
-
|
0.0
|
%
|
||||||||||||||
Certificate of deposit
|
-
|
-
|
-
|
-
|
0.0
|
%
|
||||||||||||||
Total
|
$
|
15,062
|
$
|
3,150
|
$
|
-
|
$
|
18,212
|
100.0
|
%
|
2017
|
Level I
|
Level II
|
Level III
|
Total
|
Allocation
|
|||||||||||||||
Assets
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
3,827
|
$
|
-
|
$
|
-
|
$
|
3,827
|
19.1
|
%
|
||||||||||
Equity Securities
|
6,018
|
-
|
-
|
6,018
|
30.1
|
%
|
||||||||||||||
Mutual Funds and ETF's
|
6,090
|
-
|
-
|
6,090
|
30.5
|
%
|
||||||||||||||
Corporate Bonds
|
-
|
3,469
|
-
|
3,469
|
17.4
|
%
|
||||||||||||||
Municipal Bonds
|
105
|
105
|
0.5
|
%
|
||||||||||||||||
U.S. Agency Securities
|
-
|
483
|
-
|
483
|
2.4
|
%
|
||||||||||||||
Certificate of deposit
|
-
|
-
|
-
|
-
|
0.0
|
%
|
||||||||||||||
Total
|
$
|
15,935
|
$
|
4,057
|
$
|
-
|
$
|
19,992
|
100.0
|
%
|
Equity securities include the Company’s common stock in the
amounts of $610,000 (3.4% of total plan assets) and $684,000 (3.4% of total plan assets) at December 31, 2018and 2017, respectively.
The Bank expects to contribute $500,000 to its pension plans in
2019. Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands):
2019
|
$
|
7,863
|
||
2020
|
1,238
|
|||
2021
|
1,080
|
|||
2022
|
531
|
|||
2023
|
559
|
|||
2024 - 2028
|
5,907
|
Defined
Contribution Plan
The Company sponsors a voluntary 401(k) savings plan which
eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k). Under the plan, the Company also makes required contributions on behalf of the eligible employees. The Company’s
contributions vest immediately. Contributions by the Company totaled $433,000, $388,000 and $351,000 for 2018, 2017 and 2016, respectively.
89
Directors’
Deferred Compensation Plan
The Company’s directors may elect to defer all or portions of
their fees until their retirement or termination from service. Amounts deferred under the deferred compensation plan earn interest based upon the highest current rate offered to certificate of deposit customers. Amounts deferred under the
deferred compensation plan are not guaranteed and represent a general liability of the Company. As of December 31, 2018 and 2017, an obligation of $921,000 and $928,000, respectively, was included in other liabilities for this plan in the
Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $22,000, $19,000 and $15,000 for the years ended December 31, 2018, 2017 and 2016, respectively.
Restricted
Stock Plan
The Company maintains a Restricted Stock Plan (the Plan) whereby
employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and maybe subject to certain
vesting requirements including in the case of employees, continuous employment or service with the Company. In April of 2016, the Company’s shareholders authorized a total of 150,000 shares of the Company’s common stock to be made available under
the Plan. As of December 31, 2018, 135,582 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to
increase the emphasis on the use of equity as a key component of compensation. The following table details the vesting, awarding and forfeiting of restricted shares during 2018:
|
2018
|
|||||||
|
Weighted
|
|||||||
|
Average
|
|||||||
|
Shares
|
Market Price
|
||||||
Outstanding, beginning of year
|
8,783
|
$
|
51.20
|
|||||
Granted
|
5,826
|
62.74
|
||||||
Vested
|
(4,845
|
)
|
50.94
|
|||||
Outstanding, end of year
|
9,764
|
$
|
58.21
|
Compensation
cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $256,000, $214,000 and $193,000 for the years ended December
31, 2018, 2017 and 2016, respectively. The per share weighted-average grant-date fair value of restricted shares granted during 2017, 2016 and 2015 was $62.74, $53.84 and $48.13, respectively. At December 31, 2018, the total compensation
cost related to nonvested awards that has not yet been recognized was $568,000, which is expected to be recognized over the next 3 years.
Supplemental
Executive Retirement Plan
The Company maintains a non-qualified supplemental executive
retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At December 31,
2018 and 2017, an obligation of $1,751,000 and $1,571,000, respectively, was included in other liabilities for the SERP in the Consolidated Balance Sheet. Expenses related to the SERP totaled $180,000, $111,000 and $121,000 for the years ended
December 31, 2018, 2017 and 2016, respectively.
Deferred
Compensation Plan
The Company in 2018 initiated a non-qualified executive deferred
compensation plan for eligible employees designated by the Board of Directors. At December 31, 2018 and 2017, an obligation of $95,000 and $0, respectively, was included in other liabilities for the deferred compensation plan in the Consolidated
Balance Sheet. Expenses related to the deferred compensation plan totaled $95,000, $0 and $0 for the years ended December 31, 2018, 2017 and 2016, respectively.
90
Salary
Continuation Plan
The Company maintains a salary continuation plan for certain
employees acquired through the acquisition of the FNB. At December 31, 2018 and 2017 an obligation of $704,000 and $716,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to the
salary continuation plan totaled $53,000, $54,000 and $62,000 for the years ended December 31, 2018, 2017 and 2016, respectively.
Continuation
of Life Insurance Plan
The Company, as part of the acquisition of FNB, has promised a
continuation of life insurance coverage to certain persons post-retirement. GAAP requires the recording of post-retirement costs and a liability equal to the present value of the cost of post-retirement insurance during the person’s term of
service. The estimated present value of future benefits to be paid totaled $648,000 and $578,000 at December 31, 2018 and 2017, respectively, which is included in other liabilities in the Consolidated Balance Sheet. Expenses for the plan total
$70,000 and $9,000 for the years ended December 31, 2018 and 2017, respectively. There were no expenses related to this plan during the year ended December 31, 2016.
12. INCOME TAXES
The provision for income taxes consists of the following (in
thousands):
|
Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Currently payable
|
$
|
3,838
|
$
|
4,583
|
$
|
2,672
|
||||||
Change in corporate tax rate
|
-
|
1,531
|
-
|
|||||||||
Deferred
|
(435
|
)
|
(83
|
)
|
362
|
|||||||
Provision for income taxes
|
$
|
3,403
|
$
|
6,031
|
$
|
3,034
|
The following temporary differences gave rise to the net
deferred tax asset and liabilities at December 31, 2018 and 2017, respectively (in thousands):
91
|
2018
|
2017
|
||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
3,323
|
$
|
3,058
|
||||
Deferred compensation
|
479
|
464
|
||||||
Merger & acquisition costs
|
5
|
7
|
||||||
Allowance for losses on available-for-sale securities
|
5
|
6
|
||||||
Pension and other retirement obligation
|
301
|
297
|
||||||
Interest on non-accrual loans
|
1,126
|
917
|
||||||
Incentive plan accruals
|
361
|
324
|
||||||
Other real estate owned
|
1
|
108
|
||||||
Unrealized losses on available-for-sale securities
|
259
|
71
|
||||||
Low income housing tax credits
|
139
|
64
|
||||||
NOL carry forward
|
212
|
339
|
||||||
Other
|
134
|
125
|
||||||
Total
|
$
|
6,345
|
$
|
5,780
|
||||
|
||||||||
Deferred tax liabilities:
|
||||||||
Premises and equipment
|
$
|
(612
|
)
|
$
|
(623
|
)
|
||
Investment securities accretion
|
(53
|
)
|
(66
|
)
|
||||
Loan fees and costs
|
(253
|
)
|
(257
|
)
|
||||
Goodwill and core deposit intangibles
|
(2,229
|
)
|
(2,200
|
)
|
||||
Mortgage servicing rights
|
(139
|
)
|
(146
|
)
|
||||
Other
|
(4
|
)
|
(7
|
)
|
||||
Total
|
(3,290
|
)
|
(3,299
|
)
|
||||
Deferred tax asset, net
|
$
|
3,055
|
$
|
2,481
|
No valuation allowance was established at December 31, 2018 and 2017, due to the
Company’s ability to carryback to taxes paid in previous years and certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s earnings potential.
The total provision for income taxes is different from that computed at the statutory rates due to
the following items (dollars in thousands):
|
Year Ended December 31,
|
|||||||||||
|
2018
|
2017
|
2016
|
|||||||||
Provision at statutory rates on
|
||||||||||||
pre-tax income
|
$
|
4,502
|
$
|
6,505
|
$
|
5,328
|
||||||
Effect of tax-exempt income
|
(955
|
)
|
(1,710
|
)
|
(1,943
|
)
|
||||||
Low income housing tax credits
|
(141
|
)
|
(141
|
)
|
(198
|
)
|
||||||
Bank owned life insurance
|
(131
|
)
|
(225
|
)
|
(234
|
)
|
||||||
Nondeductible interest
|
41
|
54
|
55
|
|||||||||
Nondeductible merger and acquisition expenses
|
-
|
-
|
-
|
|||||||||
Change in tax rate
|
-
|
1,531
|
-
|
|||||||||
Other items
|
87
|
17
|
26
|
|||||||||
Provision for income taxes
|
$
|
3,403
|
$
|
6,031
|
$
|
3,034
|
||||||
Statutory tax rates
|
21
|
%
|
35
|
%
|
35
|
%
|
||||||
Effective tax rates
|
15.9
|
%
|
31.6
|
%
|
19.4
|
%
|
The Company prescribes a recognition threshold and a measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be
sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is
greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which
that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. There
is currently no liability for uncertain tax positions and no known unrecognized tax benefits. With limited exception, the Company’s federal and state income tax returns for taxable years through 2014 have been closed for purposes of examination by
the federal and state taxing authorities.
92
Investments in
Qualified Affordable Housing Projects
As of December 31, 2018 and 2017, the Company was invested in four partnerships
that provide affordable housing. The balance of the investments, which is included within other assets in the Consolidated Balance Sheet, was $433,000 and $541,000 as of December 31, 2018 and 2017, respectively. Investments purchased prior to
January 1, 2015, are accounted for utilizing the effective yield method. As of December 31, 2018, the Company has $564,000 of tax credits remaining that will be recognized over four years. Tax credits of $141,000, $141,000 and $198,000 were
recognized as a reduction of tax expense during 2018, 2017 and 2016, respectively. Included within other expenses on the Consolidated Statement of Income was $108,000, $159,000 and $259,000 of amortization of the investments in qualified affordable
housing projects for 2018, 2017 and 2016, respectively.
13. OTHER COMPREHENSIVE INCOME
The components of accumulated other comprehensive loss, net of
tax, as of December 31, were as follows (in thousands):
|
2018
|
2017
|
||||||
Net unrealized gain on securities available for sale
|
$
|
(1,232
|
)
|
$
|
(340
|
)
|
||
Tax effect
|
259
|
71
|
||||||
Net -of-tax amount
|
(973
|
)
|
(269
|
)
|
||||
|
||||||||
Unrecognized pension costs
|
(3,731
|
)
|
(3,961
|
)
|
||||
Tax effect
|
783
|
832
|
||||||
Net -of-tax amount
|
(2,948
|
)
|
(3,129
|
)
|
||||
|
||||||||
Total accumulated other comprehensive income
|
$
|
(3,921
|
)
|
$
|
(3,398
|
)
|
The following tables present the changes in accumulated other comprehensive loss
by component net of tax for the years ended December 31, 2018, 2017 and 2016 (in thousands):
93
|
Unrealized gain (loss) on available for sale securities (a)
|
Defined Benefit Pension Items (a)
|
Total
|
|||||||||
Balance as of December 31, 2015
|
$
|
2,204
|
$
|
(2,440
|
)
|
$
|
(236
|
)
|
||||
Other comprehensive income (loss) before reclassifications (net of tax)
|
(730
|
)
|
(403
|
)
|
(1,133
|
)
|
||||||
Amounts reclassified from accumulated other
|
||||||||||||
comprehensive income (loss) (net of tax)
|
(168
|
)
|
145
|
(23
|
)
|
|||||||
Net current period other comprehensive income (loss)
|
(898
|
)
|
(258
|
)
|
(1,156
|
)
|
||||||
Balance as of December 31, 2016
|
$
|
1,306
|
$
|
(2,698
|
)
|
$
|
(1,392
|
)
|
||||
|
||||||||||||
|
||||||||||||
Balance as of December 31, 2016
|
$
|
1,306
|
$
|
(2,698
|
)
|
$
|
(1,392
|
)
|
||||
Other comprehensive income (loss) before reclassifications (net of tax)
|
(847
|
)
|
(65
|
)
|
(912
|
)
|
||||||
Amounts reclassified from accumulated other
|
||||||||||||
comprehensive income (loss) (net of tax)
|
(683
|
)
|
148
|
(535
|
)
|
|||||||
Net current period other comprehensive income (loss)
|
(1,530
|
)
|
83
|
(1,447
|
)
|
|||||||
Change in other comprehensive income due to change
|
||||||||||||
in the federal tax rate
|
(45
|
)
|
(514
|
)
|
(559
|
)
|
||||||
Balance as of December 31, 2017
|
$
|
(269
|
)
|
$
|
(3,129
|
)
|
$
|
(3,398
|
)
|
|||
|
||||||||||||
Balance as of December 31, 2017
|
$
|
(269
|
)
|
$
|
(3,129
|
)
|
$
|
(3,398
|
)
|
|||
Change in Accounting policy for equity securities
|
1
|
1
|
||||||||||
Other comprehensive income (loss) before reclassifications (net of tax)
|
(720
|
)
|
34
|
(686
|
)
|
|||||||
Amounts reclassified from accumulated other
|
||||||||||||
comprehensive income (loss) (net of tax)
|
15
|
147
|
162
|
|||||||||
Net current period other comprehensive income (loss)
|
(705
|
)
|
181
|
(524
|
)
|
|||||||
Balance as of December 31, 2018
|
$
|
(973
|
)
|
$
|
(2,948
|
)
|
$
|
(3,921
|
)
|
|||
|
||||||||||||
(a) Amounts in parentheses indicate debits to stockholders equity
|
The following table presents the significant amounts reclassified out of each
component of accumulated other comprehensive loss for the years ended December 31, 2018, 2017 and 2016 (in thousands):
Details about accumulated other comprehensive income (loss)
|
Amount reclassified from accumulated
comprehensive income (loss) (a)
|
Affected line item in the Consolidated Statement of Income
|
|||||||||||
|
December 31,
|
|
|||||||||||
|
2018
|
2017
|
2016
|
|
|||||||||
Unrealized gains and losses on available for sale securities
|
|
||||||||||||
|
$
|
(19
|
)
|
$
|
1,035
|
$
|
255
|
Available for sale securities gains, net
|
|||||
|
4
|
(352
|
)
|
(87
|
)
|
Provision for income taxes
|
|||||||
|
$
|
(15
|
)
|
$
|
683
|
$
|
168
|
Net of tax
|
|||||
|
|
||||||||||||
Defined benefit pension items
|
|
||||||||||||
|
$
|
(186
|
)
|
$
|
(225
|
)
|
$
|
(219
|
)
|
Other expenses
|
|||
|
39
|
77
|
74
|
Provision for income taxes
|
|||||||||
|
$
|
(147
|
)
|
$
|
(148
|
)
|
$
|
(145
|
)
|
Net of tax
|
|||
Total reclassifications
|
$
|
(162
|
)
|
$
|
535
|
$
|
23
|
|
|||||
|
|
||||||||||||
(a) Amounts in parentheses
indicate debits to the consolidated statement of income
|
|
94
14. RELATED PARTY TRANSACTIONS
Certain executive officers and directors of the Company, or
companies in which they have 10 percent or more beneficial ownership, were indebted to the Bank. Such loans were made in the ordinary course of business at the Bank’s normal credit terms and do not present more than a normal risk of collection. A
summary of loan activity for the years ended December 31, 2018 and 2017 with officers, directors, stockholders and associates of such persons is listed below (in thousands):
|
Year Ended December 31,
|
|||||||
|
2018
|
2017
|
||||||
Balance, beginning of year
|
$
|
4,585
|
$
|
5,570
|
||||
New loans
|
14,377
|
4,161
|
||||||
Repayments
|
(4,868
|
)
|
(5,146
|
)
|
||||
Balance, end of year
|
$
|
14,094
|
$
|
4,585
|
15. REGULATORY MATTERS
Dividend Restrictions:
The approval of the Federal Reserve Board (FRB) is required for
the Bank to pay dividends to the Company if the total of all dividends declared in any calendar year exceeds the Bank’s net income (as defined) for that year combined with its retained net income for the preceding two calendar years. Under this
formula, the Bank can declare dividends in 2019 without approval of the FRB or Pennsylvania Department of Banking of approximately $15,681,000, plus the Bank’s 2019 year-to-date net income at the time of the dividend declaration.
Loans:
The Bank is subject to regulatory restrictions which limit its
ability to loan funds to the Company. At December 31, 2018, the Bank’s regulatory lending limit amounted to approximately $21,191,000.
Regulatory Capital Requirements:
Federal regulations require the Company and the Bank to maintain
minimum amounts of capital. Specifically, each is required to maintain certain minimum dollar amounts and ratios of Total, Tier I and Common Equity Tier I capital to risk-weighted assets and of Tier I capital to average total assets.
In addition to the capital requirements, the Federal Deposit
Insurance Corporation Improvement Act (FDICIA) established five capital categories ranging from “well capitalized” to “critically under-capitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized”, it
would become subject to a series of increasingly restrictive regulatory actions.
As of December 31, 2018 and 2017, the FRB categorized the
Company and the Bank as well capitalized, under the regulatory framework for prompt corrective action. To be categorized as a well capitalized financial institution, Total risk-based, Tier I risk-based, Common Equity Tier I risk based and Tier I
leverage capital ratios must be at least 10%, 8%, 6.5% and 5%, respectively.
The Company and Bank’s computed risk‑based capital ratios are as follows as of
December 31, 2018 and 2017 (dollars in thousands):
95
|
Actual
|
For Capital Adequacy Purposes
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions
|
|||||||||||||||||||||
2018
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
141,272
|
13.42
|
%
|
$
|
84,227
|
8.00
|
%
|
$
|
105,284
|
10.00
|
%
|
||||||||||||
Bank
|
$
|
134,841
|
12.82
|
%
|
$
|
84,141
|
8.00
|
%
|
$
|
105,176
|
10.00
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
128,224
|
12.18
|
%
|
$
|
63,171
|
6.00
|
%
|
$
|
84,227
|
8.00
|
%
|
||||||||||||
Bank
|
$
|
121,792
|
11.58
|
%
|
$
|
63,106
|
6.00
|
%
|
$
|
84,141
|
8.00
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Common Equity Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
120,724
|
11.47
|
%
|
$
|
47,378
|
4.50
|
%
|
$
|
68,435
|
6.50
|
%
|
||||||||||||
Bank
|
$
|
121,792
|
11.58
|
%
|
$
|
47,329
|
4.50
|
%
|
$
|
68,364
|
6.50
|
%
|
||||||||||||
|
||||||||||||||||||||||||
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
Company
|
$
|
128,224
|
9.15
|
%
|
$
|
56,041
|
4.00
|
%
|
$
|
70,051
|
5.00
|
%
|
||||||||||||
Bank
|
$
|
121,792
|
8.70
|
%
|
$
|
56,018
|
4.00
|
%
|
$
|
70,023
|
5.00
|
%
|
|
Actual
|
For Capital Adequacy Purposes
|
To Be Well Capitalized
Under Prompt Corrective Action Provisions
|
|||||||||||||||||||||
2017
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital
(to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
128,578
|
13.20
|
%
|
$
|
77,906
|
8.00
|
%
|
$
|
97,383
|
10.00
|
%
|
||||||||||||
Bank
|
$
|
122,469
|
12.58
|
%
|
$
|
77,852
|
8.00
|
%
|
$
|
97,315
|
10.00
|
%
|
||||||||||||
Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
117,224
|
12.04
|
%
|
$
|
58,430
|
6.00
|
%
|
$
|
77,906
|
8.00
|
%
|
||||||||||||
Bank
|
$
|
111,114
|
11.42
|
%
|
$
|
58,389
|
6.00
|
%
|
$
|
77,852
|
8.00
|
%
|
||||||||||||
Common Equity Tier 1 Capital (to Risk Weighted Assets):
|
||||||||||||||||||||||||
Company
|
$
|
109,724
|
11.27
|
%
|
$
|
43,822
|
4.50
|
%
|
$
|
63,299
|
6.50
|
%
|
||||||||||||
Bank
|
$
|
111,114
|
11.42
|
%
|
$
|
43,792
|
4.50
|
%
|
$
|
63,255
|
6.50
|
%
|
||||||||||||
Tier 1 Capital (to Average Assets):
|
||||||||||||||||||||||||
Company
|
$
|
117,224
|
9.18
|
%
|
$
|
51,085
|
4.00
|
%
|
$
|
63,857
|
5.00
|
%
|
||||||||||||
Bank
|
$
|
111,114
|
8.71
|
%
|
$
|
51,023
|
4.00
|
%
|
$
|
63,778
|
5.00
|
%
|
This annual report has not been reviewed, or confirmed for
accuracy or relevance, by the Federal Deposit Insurance Corporation.
16. COMMITMENTS AND CONTINGENT LIABILITIES
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of
credit and interest rate or liquidity risk in excess of the amount recognized in the consolidated balance sheet.
Credit Extension Commitments
The Company’s exposure to credit loss from nonperformance by the
other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional
obligations as it does for on-balance sheet instruments. Financial instruments, whose contract amounts represent credit risk at December 31, 2018 and 2017, are as follows (in thousands):
96
|
2018
|
2017
|
||||||
Commitments to extend credit
|
$
|
199,183
|
$
|
188,482
|
||||
Standby letters of credit
|
16,311
|
15,244
|
||||||
|
$
|
215,494
|
$
|
203,726
|
Commitments to extend credit are legally binding agreements to
lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not
necessarily represent future liquidity requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company on extension of credit is based on
management’s credit assessment of the counter party.
Standby letters of credit are conditional commitments issued by
the Company to guarantee a financial agreement between a customer and a third party. Performance letters of credit represent conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These instruments
are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically a one-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of
these letters are recognized during the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.
The Company also offers limited overdraft protection as a non-contractual
courtesy which is available to demand deposit accounts in good standing for business, personal or household use. The non-contractual amount of financial instruments with off-balance sheet risk at December 31, 2018 was $11,855,000. The Company
reserves the right to discontinue this service without prior notice.
Legal and Regulatory Proceedings
In the ordinary course of business, the Company is subject to legal proceedings,
including claims, litigation, investigations and administrative proceedings, all of which are considered incidental to the normal conduct of business. Litigation may relate to lending, deposit and other customer relationships, vendor and
contractual issues, employee matters, intellectual property matters, personal injuries and torts, regulatory and legal compliance, and other matters. The Company believes it has substantial defenses to the claims asserted against it in its
currently outstanding legal proceedings and, with respect to such legal proceedings, intends to defend itself vigorously. Set forth below are descriptions of certain of the Company’s legal proceedings.
The Bank was named as a defendant in a lawsuit filed in the United States
Bankruptcy Court for Western District of New York District, Arnold v. First Citizens National Bank, wherein the plaintiff is seeking avoid and recover various payments to First Citizens by Cornerstone Homes, Inc. and avoid or subordinate liens made
in favor of First Citizens on property of Cornerstone on multiple grounds, including that the transfers constituted fraudulent conveyances under applicable law. The Bank and Arnold have agreed to a settlement of this matter (see Note 22 of the
consolidated financial statements for additional information).
The Company assesses its liabilities and contingencies in connection with
outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, the Company records a liability in its consolidated financial
statements. These legal reserves may be increased or decreased to reflect any relevant developments. Where a loss is not probable or the amount of a probable loss is not reasonably estimable, the Company does not accrue legal reserves.
Additionally, for those matters where a loss is reasonably possible and the amount of loss is reasonably estimable, the Company estimates the amount of losses that it could incur beyond the accrued legal reserves. Under U.S. GAAP, an event is
“reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote" if “the chance of the future event or events occurring is slight.”
While the outcome of legal proceedings and the timing of the ultimate resolution
are inherently difficult to predict, based on information currently available, advice of counsel and available insurance coverage, the Company believes that it has established adequate legal reserves. Further, based upon available information, the
Company is of the opinion that these legal proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition or results of operations. However, in the event of unexpected future
developments, it is reasonably possible that an adverse outcome in any of the matters discussed above could be material to the Company’s business, consolidated financial position, results of operations or cash flows for any particular reporting
period of occurrence.
97
17. OPERATING LEASES
The following schedule shows future minimum rental payments under operating
leases with noncancellable terms in excess of one year as of December 31, 2018 (in thousands):
2019
|
388
|
|||
2020
|
232
|
|||
2021
|
184
|
|||
2022
|
171
|
|||
2023
|
81
|
|||
Thereafter
|
72
|
|||
Total
|
$
|
1,128
|
The Company’s operating lease obligations represent short and long-term lease
and rental payments for facilities. Total rental expense for all operating leases for the years ended December 31, 2018, 2017 and 2016 were $412,000, $351,000 and $289,000, respectively.
18. FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company established a hierarchal
disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:
Level I:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
Level II:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the
reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be
directly observed.
|
Level III:
|
Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way
markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
A description of the valuation methodologies used for instruments measured at fair value, as well as
the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such
quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at
fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our
valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with
other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair
value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.
98
Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis
The fair values of equity securities and securities available for sale are
determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to
value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider
observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among
other things.
The following tables present the assets reported on the consolidated balance sheet
at their fair value on a recurring basis as of December 31, 2018 and 2017 (in thousands) by level within the fair value hierarchy. Financial assets and
liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
2018
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
Fair value measurements on a recurring basis:
|
||||||||||||||||
Assets
|
||||||||||||||||
Equity securities
|
$
|
516
|
$
|
-
|
$
|
-
|
$
|
516
|
||||||||
Available for sale securities:
|
||||||||||||||||
U.S. Agency securities
|
-
|
106,385
|
-
|
106,385
|
||||||||||||
U.S. Treasuries securities
|
33,358
|
-
|
-
|
33,358
|
||||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
-
|
52,047
|
-
|
52,047
|
||||||||||||
Corporate obligations
|
-
|
3,034
|
-
|
3,034
|
||||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
-
|
46,186
|
-
|
46,186
|
2017
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
Fair value measurements on a recurring basis:
|
||||||||||||||||
Securities available for sale:
|
||||||||||||||||
U.S. Agency securities
|
$
|
-
|
$
|
98,887
|
$
|
-
|
$
|
98,887
|
||||||||
U.S. Treasuries securities
|
28,604
|
-
|
-
|
28,604
|
||||||||||||
Obligations of state and
|
||||||||||||||||
political subdivisions
|
-
|
79,090
|
-
|
79,090
|
||||||||||||
Corporate obligations
|
-
|
3,083
|
-
|
3,083
|
||||||||||||
Mortgage-backed securities in
|
||||||||||||||||
government sponsored entities
|
-
|
45,027
|
-
|
45,027
|
||||||||||||
Equity securities in financial institutions
|
91
|
-
|
-
|
91
|
Financial Instruments, Non-Financial Assets and Non-Financial Liabilities
Recorded at Fair Value on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain financial
assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or
market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment),
non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment.
Non-financial assets measured at fair value on a non-recurring basis during 2018 and 2017 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for
possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.
99
Assets measured at fair value on a nonrecurring basis as of December 31, 2018
and 2017 (in thousands) are included in the table below:
2018
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
Impaired Loans
|
$
|
-
|
$
|
-
|
$
|
5,815
|
$
|
5,815
|
||||||||
Other real estate owned
|
-
|
-
|
532
|
532
|
||||||||||||
|
||||||||||||||||
2017
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
Impaired Loans
|
$
|
-
|
$
|
-
|
$
|
1,569
|
$
|
1,569
|
||||||||
Other real estate owned
|
-
|
-
|
1,024
|
1,024
|
•
|
Impaired Loans - The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the
properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management
makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the
loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement. If the
fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of
$563,000 and $163,000 at December 31, 2018 and 2017, respectively.
|
•
|
Other Real Estate Owned – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of
foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table
above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property,
which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases,
management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the
above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included
in net expenses from OREO.
|
The following table provides a listing of the significant unobservable inputs
used in the fair value measurement process for items valued utilizing level III techniques (dollars in thousands).
Quantitative Information about Level 3 Fair Value Measurements
|
||||||
2018
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted average
|
|
Impaired Loans
|
5,815
|
Appraised Collateral Values
|
Discount for time since appraisal
|
0-100%
|
19.22%
|
|
|
|
|
Selling costs
|
5%-12%
|
8.70%
|
|
|
|
|
Holding period
|
6 - 12 months
|
11.61 months
|
|
|
|
|
|
|
|
|
Other real estate owned
|
532
|
Appraised Collateral Values
|
Discount for time since appraisal
|
20-55%
|
31.44%
|
2017
|
Fair Value
|
Valuation Technique(s)
|
Unobservable input
|
Range
|
Weighted average
|
|
Impaired Loans
|
1,569
|
Appraised Collateral Values
|
Discount for time since appraisal
|
0-100%
|
30.83%
|
|
|
|
|
Selling costs
|
5%-9%
|
8.35%
|
|
|
|
|
Holding period
|
6 - 12 months
|
11 months
|
|
|
|
|
|
|
|
|
Other real estate owned
|
1,024
|
Appraised Collateral Values
|
Discount for time since appraisal
|
15-65%
|
26.26%
|
100
Financial Instruments Not Required to be Measured or Reported at Fair Value
The carrying amount and fair value of the Company’s financial instruments that
are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):
|
Carrying
|
|||||||||||||||||||
December 31, 2018
|
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Interest bearing time deposits with other banks
|
$
|
15,498
|
$
|
15,422
|
$
|
-
|
$
|
-
|
15,422
|
|||||||||||
Loans held for sale
|
1,127
|
1,126
|
-
|
-
|
1,126
|
|||||||||||||||
Net loans
|
1,068,999
|
1,062,645
|
-
|
-
|
1,062,645
|
|||||||||||||||
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
1,185,156
|
$
|
1,180,694
|
$
|
886,686
|
$
|
-
|
$
|
294,008
|
||||||||||
Borrowed funds
|
91,194
|
90,427
|
-
|
-
|
90,427
|
|||||||||||||||
|
||||||||||||||||||||
|
Carrying
|
|||||||||||||||||||
December 31, 2017
|
Amount
|
Fair Value
|
Level I
|
Level II
|
Level III
|
|||||||||||||||
Financial assets:
|
||||||||||||||||||||
Interest bearing time deposits with other banks
|
$
|
10,283
|
$
|
10,287
|
$
|
-
|
$
|
-
|
10,287
|
|||||||||||
Loans held for sale
|
1,439
|
1,439
|
1,439
|
|||||||||||||||||
Net loans
|
989,335
|
981,238
|
-
|
-
|
981,238
|
|||||||||||||||
|
||||||||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
$
|
1,104,943
|
$
|
1,101,583
|
$
|
838,490
|
$
|
-
|
$
|
263,093
|
||||||||||
Borrowed funds
|
114,664
|
113,452
|
77,650
|
-
|
35,802
|
Fair value estimates are made at a specific point in time, based
on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial
instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of
various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly
affect the estimates.
Estimated fair values have been determined by the Company using
historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the
Company’s other financial instruments.
The carrying amounts for cash and due from banks, bank owned
life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.
19. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY
The following is condensed financial information for Citizens Financial Services, Inc.:
101
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||
CONDENSED BALANCE SHEET
|
||||||||
|
December 31,
|
|||||||
(in thousands)
|
2018
|
2017
|
||||||
Assets:
|
||||||||
Cash
|
$
|
5,576
|
$
|
6,238
|
||||
Available-for-sale securities
|
516
|
91
|
||||||
Investment in subsidiary:
|
||||||||
First Citizens Community Bank
|
140,298
|
130,402
|
||||||
Other assets
|
813
|
369
|
||||||
Total assets
|
$
|
147,203
|
$
|
137,100
|
||||
|
||||||||
Liabilities:
|
||||||||
Other liabilities
|
$
|
474
|
$
|
589
|
||||
Borrowed funds
|
7,500
|
7,500
|
||||||
Total liabilities
|
7,974
|
8,089
|
||||||
Stockholders' equity
|
139,229
|
129,011
|
||||||
Total liabilities and stockholders' equity
|
$
|
147,203
|
$
|
137,100
|
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||
CONDENSED STATEMENT OF INCOME
|
||||||||||||
|
Year Ended December 31,
|
|||||||||||
(in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Dividends from:
|
||||||||||||
Bank subsidiary
|
$
|
8,248
|
$
|
7,507
|
$
|
5,842
|
||||||
Equity securities
|
7
|
60
|
92
|
|||||||||
Total income
|
8,255
|
7,567
|
5,934
|
|||||||||
Realized securities gains (losses)
|
-
|
1,021
|
31
|
|||||||||
Expenses
|
642
|
824
|
463
|
|||||||||
Income before equity
|
||||||||||||
in undistributed earnings
|
||||||||||||
of subsidiary
|
7,613
|
7,764
|
5,502
|
|||||||||
Equity in undistributed
|
||||||||||||
earnings - First Citizens Community Bank
|
10,421
|
5,261
|
7,136
|
|||||||||
Net income
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||
Comprehensive income
|
$
|
17,510
|
$
|
11,578
|
$
|
11,482
|
102
CITIZENS FINANCIAL SERVICES, INC.
|
||||||||||||
STATEMENT OF CASH FLOWS
|
||||||||||||
|
Year Ended December 31,
|
|||||||||||
(in thousands)
|
2018
|
2017
|
2016
|
|||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
18,034
|
$
|
13,025
|
$
|
12,638
|
||||||
Adjustments to reconcile net income to net
|
||||||||||||
cash provided by operating activities:
|
||||||||||||
Equity in undistributed earnings of subsidiaries
|
(10,421
|
)
|
(5,261
|
)
|
(7,136
|
)
|
||||||
Investment securities (gains) losses, net
|
-
|
(1,021
|
)
|
(31
|
)
|
|||||||
Other, net
|
(251
|
)
|
629
|
230
|
||||||||
Net cash provided by operating activities
|
7,362
|
7,372
|
5,701
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Purchases of equity securities
|
(425
|
)
|
(94
|
)
|
(1
|
)
|
||||||
Proceeds from the sale of available-for-sale securities
|
-
|
2,828
|
201
|
|||||||||
Net cash provided by (used in) investing activities
|
(425
|
)
|
2,734
|
200
|
||||||||
Cash flows from financing activities:
|
||||||||||||
Cash dividends paid
|
(6,116
|
)
|
(5,177
|
)
|
(5,081
|
)
|
||||||
Purchase of treasury stock
|
(1,483
|
)
|
(979
|
)
|
(3,227
|
)
|
||||||
Reissuance of treasury stock to employee stock purchase plan
|
-
|
43
|
59
|
|||||||||
Purchase of restricted stock
|
-
|
-
|
-
|
|||||||||
Net cash used in financing activities
|
(7,599
|
)
|
(6,113
|
)
|
(8,249
|
)
|
||||||
Net (decrease) increase in cash
|
(662
|
)
|
3,993
|
(2,348
|
)
|
|||||||
Cash at beginning of year
|
6,238
|
2,245
|
4,593
|
|||||||||
Cash at end of year
|
$
|
5,576
|
$
|
6,238
|
$
|
2,245
|
20. CONSOLIDATED CONDENSED QUARTERLY DATA (UNAUDITED)
The following table presents summarized quarterly financial data for 2018 and
2017:
(in thousands, except per share data)
|
Three Months Ended,
|
|||||||||||||||
2018
|
Mar 31
|
June 30
|
Sep 30
|
Dec 31
|
||||||||||||
Interest income
|
$
|
13,383
|
$
|
14,028
|
$
|
14,259
|
$
|
15,088
|
||||||||
Interest expense
|
1,963
|
2,277
|
2,489
|
2,845
|
||||||||||||
Net interest income
|
11,420
|
11,751
|
11,770
|
12,243
|
||||||||||||
Provision for loan losses
|
500
|
325
|
475
|
625
|
||||||||||||
Non-interest income
|
1,900
|
1,835
|
2,022
|
1,997
|
||||||||||||
Investment securities gains, net
|
6
|
7
|
(12
|
)
|
(20
|
)
|
||||||||||
Non-interest expenses
|
7,832
|
7,702
|
7,788
|
8,235
|
||||||||||||
Income before provision for income taxes
|
4,994
|
5,566
|
5,517
|
5,360
|
||||||||||||
Provision for income taxes
|
747
|
875
|
936
|
845
|
||||||||||||
Net income
|
$
|
4,247
|
$
|
4,691
|
$
|
4,581
|
$
|
4,515
|
||||||||
Earnings Per Share Basic
|
$
|
1.20
|
$
|
1.34
|
$
|
1.31
|
$
|
1.29
|
||||||||
Earnings Per Share Diluted
|
$
|
1.20
|
$
|
1.34
|
$
|
1.31
|
$
|
1.29
|
103
(in thousands, except per
share data)
|
Three Months Ended,
|
|||||||||||||||
2017
|
Mar 31
|
June 30
|
Sep 30
|
Dec 31
|
||||||||||||
Interest income
|
$
|
11,300
|
$
|
11,778
|
$
|
12,120
|
$
|
12,895
|
||||||||
Interest expense
|
1,303
|
1,374
|
1,503
|
1,659
|
||||||||||||
Net interest income
|
9,997
|
10,404
|
10,617
|
11,236
|
||||||||||||
Provision for loan losses
|
615
|
625
|
500
|
800
|
||||||||||||
Non-interest income
|
1,863
|
1,865
|
1,912
|
1,981
|
||||||||||||
Investment securities gains, net
|
172
|
23
|
9
|
831
|
||||||||||||
Non-interest expenses
|
7,191
|
7,166
|
7,247
|
7,710
|
||||||||||||
Income before provision for income taxes
|
4,226
|
4,501
|
4,791
|
5,538
|
||||||||||||
Provision for income taxes
|
923
|
1,033
|
1,141
|
2,934
|
||||||||||||
Net income
|
$
|
3,303
|
$
|
3,468
|
$
|
3,650
|
$
|
2,604
|
||||||||
Earnings Per Share Basic
|
$
|
0.93
|
$
|
0.99
|
$
|
1.04
|
$
|
0.74
|
||||||||
Earnings Per Share Diluted
|
$
|
0.93
|
$
|
0.99
|
$
|
1.04
|
$
|
0.74
|
21. ACQUISITION OF STATE COLLEGE BRANCH
In the second quarter of 2017, the Company announced the signing of a purchase and assumption
agreement to acquire the full service branch in State College of S&T Bank. The transaction closed on December 8, 2017, and the Bank paid consideration of $1,044,000, which was based on the average deposit balances for the 30 days prior to the
closing date. The acquisition established the Company’s presence in the Centre County, Pennsylvania market.
The acquired assets and assumed liabilities were measured at estimated fair values. Management
made significant estimates and exercised significant judgment in accounting for the acquisition. Management measured loan fair values based on loan file reviews, appraised collateral values, expected cash flows, and historical loss factors of
S&T. The Bank also recorded an identifiable intangible asset representing the core deposit base of the branch based on management’s evaluation of the cost of such deposits relative to alternative funding sources.
The business combination resulted in the acquisition of loans without evidence of credit quality
deterioration. Loans without evidence of credit deterioration were fair valued by discounting both expected principal and interest cash flows using an observable discount rate for similar instruments that a market participant would consider in
determining fair value. Additionally, consideration was given to management’s best estimates of default rates and pre-payment speeds.
The following table summarizes the purchase of the branch as of December 7,
2017:
(In Thousands)
|
||||||||
Purchase Price Consideration in cash
|
$
|
1,044
|
||||||
Net Assets Acquired for cash
|
||||||||
Loans, interest, PP&E less deposits, interest and escrow payable
|
3,509
|
|||||||
Total cash consideration
|
4,553
|
|||||||
Net Assets Acquired for cash
|
$
|
3,509
|
||||||
Adjustments to reflect assets acquired at fair value:
|
||||||||
Loans
|
||||||||
Interest rate
|
(522
|
)
|
||||||
General credit
|
(740
|
)
|
||||||
Core deposit intangible
|
145
|
|||||||
Adjustments to reflect liabilities acquired at fair value:
|
||||||||
Time deposits
|
(46
|
)
|
||||||
Acquired net assets at fair value
|
2,346
|
|||||||
Goodwill resulting from acquisition
|
$
|
2,207
|
104
The following condensed statement reflects the amounts recognized as of the
acquisition date for each major class of asset acquired and liability assumed:
(In Thousands)
|
||||||||
Total purchase price
|
$
|
4,553
|
||||||
Net assets acquired:
|
||||||||
Cash and cash equivalents
|
$
|
154
|
||||||
Loans
|
39,847
|
|||||||
Premises and equipment, net
|
86
|
|||||||
Accrued interest receivable
|
74
|
|||||||
Intangibles
|
145
|
|||||||
Deposits
|
(37,880
|
)
|
||||||
Accrued interest payable
|
(29
|
)
|
||||||
Other liabilities
|
(51
|
)
|
||||||
|
2,346
|
|||||||
Goodwill resulting from the branch acquisition
|
$
|
2,207
|
The Company recorded goodwill and other intangibles associated with the purchase of the branch
totaling $2,352,000. Goodwill is not amortized, but is periodically evaluated for impairment. The Company did not recognize any impairment from December 8, 2017 to December 31, 2018.
Identifiable intangibles are amortized to their estimated residual values over the expected useful
lives. Such lives are also periodically reassessed to determine if any amortization period adjustments are required. For the period from December 8, 2017 to December 31, 2018, no such adjustments were recorded. The identifiable intangible assets
consist of a core deposit intangible. See footnote 7 for additional information on the identifiable intangible assets.
22. SUBSEQUENT EVENTS
On March 1, 2019, the Judge presiding over the matter between Arnold v. First Citizens National
Bank in the United States Bankruptcy Court for Western District of New York District approved the settlement between the Company and Arnold. This settlement provides for the Bank to receive titles to properties in lieu of additional payments
related to the outstanding loans. This settlement will be effective March 15, 2019, at which time the Company will obtain clean title to the properties upon the payment of past due taxes owed on the properties. The Company is currently
evaluating the fair value of the properties and the impact on the allowance for loan losses.
105
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
A material weakness is a significant deficiency (as defined in
Public Company Accounting Oversight Board Auditing Standard No. 5), or a combination of significant deficiencies, that results in there being more than a remote likelihood that a material misstatement of the annual or interim financial statements
will not be prevented or detected on a timely basis by management or employees in the normal course by management or employees in the normal course of performing their assigned functions.
Management assessed the effectiveness of the Company’s internal
control over financial reporting as of December 31, 2018. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting.
In making this assessment, management used the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework. Because there were no material weaknesses discovered, management believes that, as of December 31, 2018, the
Company’s internal control over financial reporting was effective.
The Company’s independent registered public accounting firm that audited the
consolidated financial statements has issued an audit report on the effective operation of the Company’s internal control over financial reporting as of December 31, 2018, a copy of which is included in this Annual Report on Form 10-K.
/s/ Randall E. Black
By: Randall E. Black
Chief Executive Officer and President
(Principal Executive Officer)
By: Randall E. Black
Chief Executive Officer and President
(Principal Executive Officer)
Date: March 7, 2019
/s/ Mickey L. Jones
By: Mickey L. Jones
By: Mickey L. Jones
Treasurer
(Principal Financial & Accounting Officer)
(Principal Financial & Accounting Officer)
Date: March 7, 2019
106
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and Board of Directors of
Citizens Financial Services, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Citizens Financial Services, Inc. and subsidiaries (the “Company”) as of December 31, 2018 and 2017; the related consolidated statements of income, comprehensive income,
changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018; and the related notes to the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the
results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission in 2013, and our report dated March 7, 2019, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting
Basis for Opinion
These financial statements are the responsibility of the Company’s
management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that
our audits provide a reasonable basis for our opinion.
We have served as the Company’s auditor since 1994.
/s/S.R. Snodgrass, P.C.
Cranberry Township, Pennsylvania
March 7, 2019
107
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of
Citizens Financial Services, Inc.
Opinion on Internal Control over Financial Reporting
We
have audited Citizens Financial Services, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the
Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as
of December 31, 2018, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We
have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December
31, 2018, of the Company and our report dated March 7, 2019,
expressed an unqualified opinion.
Basis for Opinion
The Company’s
management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Annual Report on Internal
Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our
audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal
control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance
with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect
on the financial statements.
Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
/s/S.R. Snodgrass, P.C.
108
Cranberry Township, Pennsylvania
March 7, 2019
109
ITEM 9 – CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A – CONTROLS
AND PROCEDURES.
(a)
|
Disclosure Controls and Procedures
|
The Company’s management, including the Company’s principal executive officer and
principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”).
Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of
ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the
time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding
required disclosure.
(b)
|
Internal Control Over Financial Reporting
|
Management’s annual report on internal control over financial
reporting and the attestation report of the independent registered public accounting firm are incorporated herein by reference to Item 8 - the Company’s audited Consolidated Financial Statements in this Annual Report on Form 10-K
(c) |
Changes to Internal Control Over Financial Reporting
|
There were no changes in the Company’s internal control over financial reporting
during the three months ended December 31, 2018 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B – OTHER INFORMATION.
None.
110
PART III
ITEM 10 – DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors
For information relating to the directors of the Company, the section captioned “Proposal 1. Election of Directors” in the Company’s Proxy
Statement for the 2019 Annual Meeting of Stockholders (the “2019 Proxy Statement”) is incorporated by reference.
Executive Officers
For information relating to officers of the Company, the section captioned “Proposal 1. Election of Directors” in the 2019 Proxy Statement is
incorporated by reference.
Compliance with Section 16(a) of the Exchange Act
For information regarding compliance with Section 16(a) of the Exchange Act, the section captioned “Other Information Relating to Directors and Executive
Officers - Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s 2019 Proxy Statement is incorporated by reference.
Disclosure of Code of Ethics
The Company has adopted a Code of Ethics that applies to directors, officers and employees of the Company and the Bank. A copy of the Code of Ethics is posted on the Company’s website at www.firstcitizensbank.com. The Company intends to satisfy the disclosure requirement of Form 8-K regarding an amendment to, or a waiver from, a provision of its Code of Ethics by posting such information on its
website.
Corporate Governance
For information regarding the audit committee and its composition and the audit committee financial expert, the section captioned “Corporate Governance –
Committees of the Board of Directors” in the Company’s 2019 Proxy Statement is incorporated by reference.
ITEM 11 – EXECUTIVE COMPENSATION
Executive Compensation
For information regarding executive and director compensation, the sections captioned “Director Compensation”, “Executive Compensation”, “Compensation
Discussion and Analysis” and “Compensation Committee Report” in the Company’s 2019 Proxy Statement are incorporated by reference.
ITEM 12 – SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDERS MATTERS
(a)
|
Security Ownership of Certain Beneficial Owners Information required by this item is incorporated herein by
reference to the section captioned “Stock Ownership” in the Company’s 2019 Proxy Statement.
|
111
(b)
|
Security Ownership of Management Information required by this item is incorporated herein by reference to the
section captioned “Stock Ownership” in the Company’s 2019 Proxy Statement.
|
(c)
|
Changes in Control
|
Management of the Company knows of no arrangements, including any
pledge by any person or securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant.
(d)
|
Equity Compensation Plan Information
|
The following table sets forth information as
of December 31, 2018 about Company common stock that may be issued under the Company’s 2016 Restricted Stock Plan. The plan was approved by the Company’s stockholders.
Plan Category
|
Number of securities to be issued upon the exercise of outstanding options, warrants and
rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation
plans (excluding securities reflected in the first column)
|
|||
Equity compensation plans approved by security holders
|
n/a
|
n/a
|
135,582
|
|||
Equity compensation plans not approved by security holders
|
n/a
|
n/a
|
n/a
|
|||
Total
|
n/a
|
n/a
|
135,582
|
ITEM 13 – CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND
DIRECTOR INDEPENDENCE
Certain Relationships and Related Transactions
For information regarding certain relationships and related transactions, the section captioned “Other Information Relating to Directors and Executive
Officers - Transactions with Related Persons” in the Company’s 2019 Proxy Statement is incorporated by reference.
Director Independence
For information regarding director independence, the section captioned “Corporate Governance – Director Independence” in the Company’s 2019 Proxy
Statement is incorporated by reference.
ITEM 14 – PRINCIPAL
ACCOUNTANT FEES AND SERVICES
For information regarding the principal accountant fees and
expenses the section captioned “Audit – Related Matters” in the Company’s 2019 Proxy Statement is incorporated by reference.
112
PART IV
ITEM 15 – EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
(a) The following documents are filed as a part of this report:
1. The
following financial statements are incorporated by reference in Item 8:
Report of Independent Registered Public Accounting FirmConsolidated Balance Sheet as of December 31, 2018 and 2017
Consolidated Statement of Income for the Years Ended December 31, 2018, 2017 and 2016
Consolidated Statement of Comprehensive Income for the Years Ended December 31, 2018, 2017 and 201Consolidated Statement of Changes in Stockholders' Equity for the Years Ended December 31, 2018, 2017 and 2016
Consolidated Statement of Cash Flows for the Years Ended December 31, 2018, 2017 and 2016
Notes to Consolidated Financial Statements
*Management contract or compensatory plan, contract or arrangement
2. All financial statement schedules are omitted because the required information is either not
applicable, not required or is shown in the respective financial statement or in the notes thereto, which are incorporated by reference at subsection (a)(1) of this item.
3. The following Exhibits are filed herewith, or incorporated by reference as a
part of this report.
113
101
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018,
formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet, (ii) the Consolidated Statement of Income, (iii) the Consolidated Statement of Comprehensive Income, (iv) the Consolidated Statement of Changes
in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows and (vi) related notes.
|
(1) Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on
Form 10-Q for the quarter ended June 30, 2018, as filed with the Commission on August 9, 2018.
(2) Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on
Form 8-K, as filed with the Commission on December 24, 2009.
(3) Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form
10-K for the fiscal year ended December 31, 2005, as filed with the commission on March 14, 2006.
(4) Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012.
(5) Incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2013, as filed with the Commission on March 6, 2014.
(6) Incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2004, as filed with the Commission on March 15, 2005.
(7) Incorporated by reference to Exhibit 10.6 to the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2012, as filed with the Commission on March 7, 2013.
(8) Incorporated by reference to Exhibits
10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012.
(9) Incorporated by reference to Exhibits 10.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Commission on August 9, 2012.
(10) Incorporated by reference to Exhibits 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, as filed with the Commission on August 8, 2013.
(11) Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed with the Commission on January 7, 2015.
(12) Incorporated by reference to Exhibit A to the Company’s definitive proxy statements for the 2016 Annual Meeting of Shareholders, as filed with the Commission on March 10, 2016.
114
(13) Incorporated by reference to Exhibit 99.1 to the Company’s Form 8-K, as filed
with the Commission on December 22, 2016.
(14) Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, as filed
with the Commission on December 11, 2017.
ITEM 16 – FORM 10-K SUMMARY
Not
Applicable.
115
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Citizens Financial Services, Inc.
(Registrant)
/s/ Randall E. Black
By: Randall E. Black
Chief Executive Officer and President
(Principal Executive Officer)
By: Randall E. Black
Chief Executive Officer and President
(Principal Executive Officer)
Date: March 7, 2019
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature and Capacity
|
Date
|
/s/ Randall E. Black
Randall E. Black, Chief Executive Officer, President and Director
(Principal Executive Officer)
|
March 7, 2019
|
/s/ Mickey L. Jones
Mickey L. Jones, Treasurer and Chief Financial Officer
(Principal Financial & Accounting Officer)
|
March 7, 2019
|
/s/ R. Lowell Coolidge
R. Lowell Coolidge, Director |
March 7, 2019
|
/s/ Rudolph J. van der Hiel
Rudolph J. van der Hiel, Director |
March 7, 2019
|
/s/ Robert W. Chappell
Robert W. Chappell, Director |
March 7, 2019
|
/s/ R. Joseph Landy
R. Joseph Landy, Director |
March 7, 2019
|
/s/ Roger C. Graham, Jr.
Roger C. Graham, Director |
March 7, 2019
|
/s/ E. Gene Kosa
E. Gene Kosa, Director |
March 7, 2019
|
/s/ Rinaldo A. DePaola
Rinaldo A. DePaola, Director |
March 7, 2019
|
/s/ Thomas E. Freeman
Thomas E. Freeman, Director |
March 7, 2019
|
/s/ Alletta M. Schadler
Alletta M. Schadler, Director |
March 7, 2019
|
/s/ Christopher W. Kunes
Christopher W. Kunes |
March 7, 2019
|
/s/ David Z, Richards, Jr.
David Z. Richards, Jr., Director |
March 7, 2019 |
116
117