CITIZENS FINANCIAL SERVICES INC - Quarter Report: 2019 June (Form 10-Q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10‑Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2019

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from_____________________ to ___________________

Commission file number 0‑13222

CITIZENS FINANCIAL SERVICES, INC.

(Exact name of registrant as specified in its charter)

PENNSYLVANIA 23‑2265045

(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

15 South Main Street

Mansfield, Pennsylvania 16933

(Address of principal executive offices)(Zip Code)

Registrant's telephone number, including area code: (570) 662‑2121

N/A

(Former Name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class		Trading Symbol(s)		Name of Each Exchange on Which Registered

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes __X__ No_____

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes __X__ No_____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____ Accelerated filer _X__

Non-accelerated filer ____ Smaller reporting company _X__

Emerging growth company ____

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes____ No __X__

The number of outstanding shares of the Registrant’s Common Stock, as of August 1, 2019, was 3,525,315.

Citizens Financial Services, Inc.

Form 10-Q

INDEX

		PAGE
Part I	FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited):
	Consolidated Balance Sheet as of June 30,2019 and December 31, 2018	1
	Consolidated Statement of Income for the Three and Six months Ended June 30, 2019 and 2018	2
	Consolidated Statement of Comprehensive Income for the Three and Six months ended June 30, 2019 and 2018	3
	Consolidated Statement of Changes in Stockholders’ Equity for the Three and Six months ended June 30, 2019 and 2018	4
	Consolidated Statement of Cash Flows for the Six months ended June 30, 2019 and 2018	5
	Notes to Consolidated Financial Statements	6-30
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	31-53
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	53
Item 4.	Controls and Procedures	53-54

Part II	OTHER INFORMATION
Item 1.	Legal Proceedings	54
Item 1A.	Risk Factors	54
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	54
Item 3.	Defaults Upon Senior Securities	54
Item 4.	Mine Safety Disclosures	54
Item 5.	Other Information	54
Item 6.	Exhibits	55
	Signatures	56

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED BALANCE SHEET
(UNAUDITED)

	June 30,			December 31,
(in thousands except share data)	2019			2018
ASSETS:
Cash and due from banks:
Noninterest-bearing	$	15,552		$	15,327
Interest-bearing		917			1,470
Total cash and cash equivalents		16,469			16,797
Interest bearing time deposits with other banks		15,498			15,498
Equity securities		557			516
Available-for-sale securities		236,740			241,010
Loans held for sale		778			1,127

Loans (net of allowance for loan losses:
2019, $13,304 and 2018, $12,884)		1,086,318			1,068,999

Premises and equipment		16,024			16,273
Accrued interest receivable		4,612			4,452
Goodwill		23,296			23,296
Bank owned life insurance		27,810			27,505
Other intangibles		1,460			1,623
Other assets		17,608			13,616

TOTAL ASSETS	$	1,447,170		$	1,430,712

LIABILITIES:
Deposits:
Noninterest-bearing	$	183,903		$	179,971
Interest-bearing		999,755			1,005,185
Total deposits		1,183,658			1,185,156
Borrowed funds		100,984			91,194
Accrued interest payable		1,048			1,076
Other liabilities		13,459			14,057
TOTAL LIABILITIES		1,299,149			1,291,483
STOCKHOLDERS' EQUITY:
Preferred Stock
$1.00 par value; authorized 3,000,000 shares at June 30, 2019 and
December 31, 2018; none issued in 2019 or 2018		-			-
Common stock
$1.00 par value; authorized 25,000,000 shares at June 30, 2019 and December 31, 2018;
issued 3,938,673 at June 30, 2019 and 3,904,212, at December 31, 2018		3,939			3,904
Additional paid-in capital		55,096			53,099
Retained earnings		103,733			99,727
Accumulated other comprehensive loss		(337	)		(3,921	)
Treasury stock, at cost: 413,353 shares at June 30, 2019
and 399,616 shares at December 31, 2018		(14,410	)		(13,580	)
TOTAL STOCKHOLDERS' EQUITY		148,021			139,229
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY	$	1,447,170		$	1,430,712

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
	Three Months Ended				Six Months Ended
	June 30,				June 30,
(in thousands, except share and per share data)	2019		2018		2019		2018
INTEREST INCOME:
Interest and fees on loans	$	13,776	$	12,461	$	27,090	$	24,322
Interest-bearing deposits with banks		104		66		208		124
Investment securities:
Taxable		1,128		916		2,236		1,716
Nontaxable		374		474		731		1,001
Dividends		120		111		254		248
TOTAL INTEREST INCOME		15,502		14,028		30,519		27,411
INTEREST EXPENSE:
Deposits		2,398		1,585		4,712		2,901
Borrowed funds		768		692		1,556		1,339
TOTAL INTEREST EXPENSE		3,166		2,277		6,268		4,240
NET INTEREST INCOME		12,336		11,751		24,251		23,171
Provision for loan losses		350		325		750		825
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES		11,986		11,426		23,501		22,346
NON-INTEREST INCOME:
Service charges		1,174		1,170		2,273		2,274
Trust		209		150		441		401
Brokerage and insurance		261		168		554		349
Gains on loans sold		64		60		163		132
Equity security gains, net		30		7		41		13
Earnings on bank owned life insurance		154		154		305		306
Other		135		133		283		273
TOTAL NON-INTEREST INCOME		2,027		1,842		4,060		3,748
NON-INTEREST EXPENSES:
Salaries and employee benefits		5,004		4,737		10,033		9,572
Occupancy		517		514		1,109		1,106
Furniture and equipment		181		122		336		264
Professional fees		316		367		758		766
FDIC insurance		105		107		216		207
Pennsylvania shares tax		275		300		550		600
Amortization of intangibles		66		74		132		150
ORE expenses		109		52		216		86
Other		1,664		1,429		3,209		2,783
TOTAL NON-INTEREST EXPENSES		8,237		7,702		16,559		15,534
Income before provision for income taxes		5,776		5,566		11,002		10,560
Provision for income taxes		930		875		1,751		1,622
NET INCOME	$	4,846	$	4,691	$	9,251	$	8,938

PER COMMON SHARE DATA:
Net Income - Basic	$	1.38	$	1.32	$	2.62	$	2.52
Net Income - Diluted	$	1.38	$	1.32	$	2.62	$	2.52

Number of shares used in computation - basic		3,523,135		3,541,703		3,525,788		3,544,343
Number of shares used in computation - diluted		3,524,517		3,543,170		3,526,483		3,544,974

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
	Three Months Ended										Six Months Ended
	June 30,										June 30,
(in thousands)				2019				2018						2019				2018
Net income				$	4,846			$	4,691					$	9,251			$	8,938
Other comprehensive income (loss):
Change in unrealized gains (losses) on available
for sale securities		3,088				(529	)					4,416				(2,574	)
Income tax effect		(648	)			112						(928	)			540
Change in unrecognized pension cost		62				47						123				93
Income tax effect		(14	)			(10	)					(27	)			(19	)
Other comprehensive income (loss), net of tax					2,488				(380	)					3,584				(1,960	)
Comprehensive income				$	7,334			$	4,311					$	12,835			$	6,978

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
(UNAUDITED)
											Accumulated
					Additional						Other
	Common Stock				Paid-in			Retained			Comprehensive			Treasury
(in thousands, except share data)	Shares		Amount		Capital			Earnings			Loss			Stock			Total
Balance, March 31, 2019		3,904,212		3,904		53,102			102,574			(2,825	)		(13,910	)		142,845
Comprehensive income:
Net income									4,846									4,846
Net other comprehensive income												2,488						2,488
Stock dividend		34,461		35		2,067			(2,102	)								-
Purchase of treasury stock (14,858 shares)															(906	)		(906	)
Restricted stock, executive and Board of Director awards						(300	)								415			115
Restricted stock vesting						218												218
Forfeited restricted stock						9									(9	)		-
Cash dividends, $0.441 per share									(1,585	)								(1,585	)
Balance, June 30, 2019		3,938,673	$	3,939	$	55,096		$	103,733		$	(337	)	$	(14,410	)	$	148,021

Balance, December 31, 2018		3,904,212		3,904		53,099			99,727			(3,921	)		(13,580	)		139,229

Comprehensive income:
Net income									9,251									9,251
Net other comprehensive income												3,584						3,584
Stock dividend		34,461		35		2,067			(2,102	)								-
Purchase of treasury stock (20,620 shares)															(1,236	)		(1,236	)
Restricted stock, executive and Board of Director awards						(300	)								415			115
Restricted stock vesting						221												221
Forfeited restricted stock						9									(9	)		-
Cash dividends, $0.881 per share									(3,143	)								(3,143	)
Balance, June 30, 2019		3,938,673	$	3,939	$	55,096		$	103,733		$	(337	)	$	(14,410	)	$	148,021

Balance, March 31, 2018		3,869,939	$	3,870	$	51,113		$	92,713		$	(4,977	)	$	(12,869	)	$	129,850
Comprehensive income:
Net income									4,691									4,691
Net other comprehensive loss												(380	)					(380	)
Stock dividend		34,272		34		2,108			(2,142	)								-
Issuance of Common stock		1																-
Purchase of treasury stock (3,382 shares)															(212	)		(212	)
Restricted stock, executive and Board of Director awards						(306	)								-			(306	)
Restricted stock vesting						183												183
Cash dividends, $0.427 per share									(1,545	)								(1,545	)
Balance, June 30, 2018		3,904,212	$	3,904	$	53,098		$	93,717		$	(5,357	)	$	(13,081	)	$	132,281


Balance, December 31, 2017		3,869,939	$	3,870	$	51,108		$	89,982		$	(3,398	)	$	(12,551	)	$	129,011
Comprehensive income:
Net income									8,938									8,938
Net other comprehensive loss												(1,960	)					(1,960	)
Stock dividend		34,272		34		2,108			(2,142	)								-
Issuance of Common stock		1																-
Purchase of treasury stock (8,711 shares)															(543	)		(543	)
Restricted stock, executive and Board of Director awards						(306	)								13			(293	)
Restricted stock vesting						188												188
Change in Accounting policy for equity securities									(1	)		1						-
Cash dividends, $0.853 per share									(3,060	)								(3,060	)
Balance, June 30, 2018		3,904,212	$	3,904	$	53,098		$	93,717		$	(5,357	)	$	(13,081	)	$	132,281

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CITIZENS FINANCIAL SERVICES, INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)	Six Months Ended
	June 30,
(in thousands)	2019			2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	9,251		$	8,938
Adjustments to reconcile net income to net
cash provided by operating activities:
Provision for loan losses		750			825
Depreciation and amortization		267			182
Amortization and accretion of investment securities		294			569
Deferred income taxes		660			42
Equity securities gains, net		(41	)		(13	)
Earnings on bank owned life insurance		(305	)		(306	)
Originations of loans held for sale		(7,628	)		(7,260	)
Proceeds from sales of loans held for sale		8,077			6,849
Realized gains on loans sold		(163	)		(132	)
Increase in accrued interest receivable		(160	)		(89	)
Increase (decrease) in accrued interest payable		(28	)		6
Other, net		(656	)		23
Net cash provided by operating activities		10,318			9,634
CASH FLOWS FROM INVESTING ACTIVITIES:
Available-for-sale securities:
Proceeds from maturity and principal repayments		30,767			31,351
Purchase of securities		(23,907	)		(29,828	)
Purchase of equity securities		-			(91	)
Purchase of interest bearing time deposits with other banks		-			(4,721	)
Proceeds from sale of interest bearing time deposits with other banks		-			1,239
Proceeds from redemption of regulatory stock		5,215			5,138
Purchase of regulatory stock		(5,472	)		(5,574	)
Net increase in loans		(21,456	)		(39,375	)
Purchase of premises and equipment		(165	)		(140	)
Proceeds from sale of premises and equipment		7			-
Proceeds from sale of foreclosed assets held for sale		452			736
Net cash used in investing activities		(14,559	)		(41,265	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in deposits		(1,498	)		13,649
Proceeds from long-term borrowings		5,000			4
Repayments of long-term borrowings		(3,123	)		-
Net increase in short-term borrowed funds		7,913			18,984
Purchase of treasury and restricted stock		(1,236	)		(850	)
Dividends paid		(3,143	)		(3,060	)
Net cash provided by financing activities		3,913			28,727
Net decrease in cash and cash equivalents		(328	)		(2,904	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD		16,797			18,517
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	16,469		$	15,613

Supplemental Disclosures of Cash Flow Information:
Interest paid	$	6,295		$	4,234
Income taxes paid	$	1,850		$	1,200
Loans transferred to foreclosed property	$	3,747		$	78
Right of use asset and liability	$	1,454		$	-
Stock dividend	$	2,102		$	2,142

The accompanying notes are an integral part of these unaudited consolidated financial statements.

CITIZENS FINANCIAL SERVICES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation

Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and the holding company of its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiaries, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”) and 1^st Realty of PA LLC (“Realty”). Realty was formed in March of 2019 to manage and sell properties acquired by the Bank in the settlement of a bankruptcy filing with a commercial customer.

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles. Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. Certain of the prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. All material inter‑company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim financial statements at June 30, 2019 and for the periods ended June 30, 2019 and 2018 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the period covered by the Consolidated Income Statement. The financial performance reported for the Company for the six month period ended June 30, 2019 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which (a) the lease term is 12 months or less and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. ASU 2016-02 was effective for the Company on January 1, 2019. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842) - Targeted Improvements,” which, among other things, provides an additional transition method that would allow entities to not apply the guidance in ASU 2016-02 in the comparative periods presented in the financial statements and instead recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In December 2018, the FASB also issued ASU 2018-20, “Leases (Topic 842) - Narrow-Scope Improvements for Lessors,” which provides for certain policy elections and changes lessor accounting for sales and similar taxes and certain lessor costs. Upon adoption of ASU 2016-02, ASU 2018-11 and ASU 2018-20 on January 1, 2019, we recognized a right-of-use assets and related lease liabilities totaling $1,454,000 each. We elected to apply certain practical expedients provided under ASU 2016-02 whereby we did not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases and (iii) initial direct costs for any existing leases. We also elected not to apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by related accounting guidance). We account for lease and non-lease components separately because such amounts are readily determinable under our lease contracts. We utilized the modified-retrospective transition approach prescribed by ASU 2018-11. Certain of the Company’s leases contain options to renew the lease after the initial term. Management considers the Company’s historical pattern of exercising renewal options on leases and the positive performance of the leased locations, when determining whether it is reasonably certain that the leases will be renewed. If management concludes that there is reasonable certainty about the renewal it is included in the calculation of the remaining term of each applicable lease. The discount rate utilized in calculating the present value of the remaining lease payments for each lease was the Federal Home Loan Bank of Pittsburgh advance rate corresponding to the remaining maturity of the lease as of January 1, 2019. We have included additional disclosures in note 7.

Note 2 – Revenue Recognition

Effective January 1, 2018, the Company adopted Accounting Standards Update ASU 2014-09 Revenue from Contracts with Customers – Topic 606 and all subsequent ASUs that modified ASC 606. The Company has elected to apply the standard to all prior periods presented utilizing the full retrospective approach. The implementation of the new standard had no material impact to the measurement or recognition of revenue of prior periods. Management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue, which cumulatively comprise 90.2% and 90.1% of the total revenue of the Company for the three months ended June 30, 2019 and 2018, respectively and 90.0% and 89.8% of the total revenue of the Company for the six months ended June 30, 2019 and 2018, respectively. The main types of noninterest income within the scope of the standard are as follows:

Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.

Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client asset in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.

Gains and losses on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.

Brokerage and insurance – Fees includes commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.

The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three and six months ended June 30, 2019 and 2018 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.

	Three Months Ended				Six Months Ended
	June 30				June 30
Revenue stream	2019		2018		2019		2018
Service charges on deposit accounts
Overdraft fees	$	369		381	$	727		748
Statement fees		50		51		101		105
Interchange revenue		595		574		1,135		1,105
ATM income		101		101		192		197
Other service charges		59		63		118		119
Total Service Charges		1,174		1,170		2,273		2,274
Trust		209		150		441		401
Brokerage and insurance		261		168		554		349
Other		76		78		187		163
Total	$	1,720	$	1,566	$	3,455	$	3,187

Note 3 - Earnings per Share

The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

	Three months ended				Six months ended
	June 30,				June 30,
	2019		2018		2019		2018
Net income applicable to common stock	$	4,846,000	$	4,691,000	$	9,251,000	$	8,938,000
Basic earnings per share computation
Weighted average common shares outstanding		3,523,135		3,541,703		3,525,788		3,544,343
Earnings per share - basic	$	1.38	$	1.32	$	2.62	$	2.52
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share		3,523,135		3,541,703		3,525,788		3,544,343
Add: Dilutive effects of restricted stock		1,382		1,467		695		631
Weighted average common shares outstanding for dilutive earnings per share		3,524,517		3,543,170		3,526,483		3,544,974
Earnings per share - diluted	$	1.38	$	1.32	$	2.62	$	2.52

For the three months ended June 30, 2019 and 2018, there were 5,343 and 465 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $50.65-$62.93 for the three month period ended June 30, 2019 and per share prices ranging from $46.69-$61.04 for the three month period ended June 30, 2018. For the six months ended June 30, 2019 and 2018, 5,343 and 3,349 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $50.65-$62.93 for the six month period ended June 30, 2019 and prices ranging from $46.69-$61.04for the six month period ended June 30, 2018.

Note 4 – Investments

The amortized cost, gross unrealized gains and losses, and fair value of investment securities at June 30, 2019 and December 31, 2018 were as follows (in thousands):

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
June 30, 2019	Cost		Gains		Losses			Value
Available-for-sale securities:
U.S. agency securities	$	92,468	$	1,869	$	(106	)	$	94,231
U.S. treasury securities		33,843		254		(1	)		34,096
Obligations of state and
political subdivisions		57,831		691		(7	)		58,515
Corporate obligations		3,000		80		-			3,080
Mortgage-backed securities in
government sponsored entities		46,414		508		(104	)		46,818
Total available-for-sale securities	$	233,556	$	3,402	$	(218	)	$	236,740

December 31, 2018
Available-for-sale securities:
U.S. agency securities	$	106,516	$	509	$	(640	)	$	106,385
U.S. treasury securities		33,813		-		(455	)		33,358
Obligations of state and
political subdivisions		52,074		150		(177	)		52,047
Corporate obligations		3,000		34		-			3,034
Mortgage-backed securities in
government sponsored entities		46,839		59		(712	)		46,186
Total available-for-sale securities	$	242,242	$	752	$	(1,984	)	$	241,010

The following table shows the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018 (in thousands). As of June 30, 2019, the Company owned 41 securities whose fair value was less than their cost basis.

June 30, 2019	Less than Twelve Months					Twelve Months or Greater					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
U.S. agency securities	$	-	$	-		$	36,648	$	(106	)	$	36,648	$	(106	)
U.S. treasury securities		-		-			1,987		(1	)		1,987		(1	)
Obligations of state and
political subdivisions		-		-			1,843		(7	)		1,843		(7	)
Mortgage-backed securities in
government sponsored entities		-		-			18,381		(104	)		18,381		(104	)
Total securities	$	-	$	-		$	59,077	$	(218	)	$	59,077	$	(218	)

December 31, 2018
U.S. agency securities	$	5,981	$	(5	)	$	52,673	$	(635	)	$	58,654	$	(640	)
U.S. treasury securities		4,948		(31	)		28,410		(424	)		33,358		(455	)
Obligations of states and
political subdivisions		8,979		(22	)		12,441		(155	)		21,420		(177	)
Mortgage-backed securities in
government sponsored entities		5,272		(18	)		32,570		(694	)		37,842		(712	)
Total securities	$	25,180	$	(76	)	$	126,094	$	(1,908	)	$	151,274	$	(1,984	)

As of June 30, 2019 and December 31, 2018, the Company’s investment securities portfolio contained unrealized losses on agency securities issued or backed by the full faith and credit of the United States government or are generally viewed as having the implied guarantee of the U.S. government, U.S treasury securities, obligations of states and political subdivisions and mortgage backed securities issued by government sponsored entities. For fixed maturity investments management considers whether the present value of cash flows expected to be collected are less than the security’s amortized cost basis (the difference defined as the credit loss), the magnitude and duration of the decline, the reasons underlying the decline and the Company’s intent to sell the security or whether it is more likely than not that the Company would be required to sell the security before its anticipated recovery in market value, to determine whether the loss in value is other than temporary. Once a decline in value is determined to be other than temporary, if the Company does not intend to sell the security, and it is more likely than not that it will not be required to sell the security before recovery of the security’s amortized cost basis, the charge to earnings is limited to the amount of credit loss. Any remaining difference between fair value and amortized cost (the difference defined as the non-credit portion) is recognized in other comprehensive income, net of applicable taxes. Otherwise, the entire difference between fair value and amortized cost is charged to earnings. The Company has concluded that any impairment of its investment securities portfolio outlined in the above table is not other than temporary and is the result of interest rate changes, sector credit rating changes, or issuer-specific rating changes that are not expected to result in the non-collection of principal and interest during the period.

There were no sales of available for sale securities during the three or six months ended June 30, 2019 and 2018.

The following table presents the net gains on the Company’s equity investments recognized in earnings during the three month and six month periods ended June 30, 2019 and 2018, and the portion of unrealized gains for the period that relates to equity investments held at June 30, 2019 and 2018 (in thousands):

	Three Months Ended				Six Months Ended
	June. 30,				June. 30,
Equity securities	2019		2018		2019		2018
Net gains (losses) recognized in equity securities during the period	$	30	$	7	$	41	$	13
Less: Net gains realized on the sale of equity securities during the period		-		-		-		-
Net unrealized gains (losses)	$	30	$	7	$	41	$	13

Investment securities with an approximate carrying value of $227.3 million and $221.2 million at June 30, 2019 and December 31, 2018, respectively, were pledged to secure public funds and certain other deposits.

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities (excludes equity securities) at June 30, 2019, by contractual maturity, are shown below (in thousands):

	Amortized
	Cost		Fair Value
Available-for-sale debt securities:
Due in one year or less	$	23,352	$	23,288
Due after one year through five years		109,730		111,676
Due after five years through ten years		36,649		37,289
Due after ten years		63,825		64,487
Total	$	233,556	$	236,740

Note 5 – Loans

The Company grants loans primarily to customers throughout north central, central and south central Pennsylvania and the southern tier of New York. Although the Company had a diversified loan portfolio at June 30, 2019 and December 31, 2018, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for loan losses as of June 30, 2019 and December 31, 2018 (in thousands):

June 30, 2019	Total Loans		Individually evaluated for impairment		Loans acquired with deteriorated credit quality		Collectively evaluated for impairment
Real estate loans:
Residential	$	213,014	$	1,186	$	26	$	211,802
Commercial		347,430		11,969		1,228		334,233
Agricultural		294,332		4,816		-		289,516
Construction		20,950		-		-		20,950
Consumer		9,854		5		-		9,849
Other commercial loans		76,179		2,134		320		73,725
Other agricultural loans		41,689		1,411		-		40,278
State and political subdivision loans		96,174		-		-		96,174
Total		1,099,622		21,521		1,574		1,076,527
Allowance for loan losses		13,304		803		-		12,501
Net loans	$	1,086,318	$	20,718	$	1,574	$	1,064,026

December 31, 2018	Total Loans		Individually evaluated for impairment		Loans acquired with deteriorated credit quality		Collectively evaluated for impairment
Real estate loans:
Residential	$	215,305	$	890	$	28	$	214,387
Commercial		319,265		13,327		1,321		304,617
Agricultural		284,520		5,592		-		278,928
Construction		33,913		-		-		33,913
Consumer		9,858		-		-		9,858
Other commercial loans		74,118		2,206		510		71,402
Other agricultural loans		42,186		1,435		-		40,751
State and political subdivision loans		102,718		-		-		102,718
Total		1,081,883		23,450		1,859		1,056,574
Allowance for loan losses		12,884		676		-		12,208
Net loans	$	1,068,999	$	22,774	$	1,859	$	1,044,366

Purchased loans are recorded at fair value on their purchase date without a carryover of the related allowance for loan losses. Upon acquisition, the Company evaluates whether an acquired loan was within the scope of ASC 310-30, Receivables-Loans and Debt Securities Acquired with Deteriorated Credit Quality. Purchased credit-impaired (“PCI”) loans are loans that have evidence of credit deterioration since origination and it is probable at the date of acquisition that the Company will not collect all contractually required principal and interest payments. Based upon management’s review, there were no material decreases in the expected cash flows of these loans between the acquisition date and June 30, 2019. The fair value of PCI loans, on the acquisition date, was determined, primarily based on the fair value of the loans’ collateral. The carrying value of PCI loans was $1,574,000 and $1,859,000 at June 30, 2019 and December 31, 2018, respectively. The carrying value of the PCI loans was determined by projected discounted contractual cash flows and collateral valuations.

Changes in the accretable yield for PCI loans were as follows for the three and six months ended June 30, 2019 and 2018, respectively (in thousands):

	Three months ended						Six months ended
	June 30,						June 30,
	2019			2018			2019			2018
Balance at beginning of period	$	102		$	82		$	104		$	106
Accretion		(2	)		(23	)		(4	)		(47	)
Balance at end of period	$	100		$	59		$	100		$	59

The following table presents additional information regarding loans acquired with specific evidence of deterioration in credit quality under ASC 310-30 (in thousands):

	June 30, 2019		December 31, 2018
Outstanding balance	$	4,332	$	4,529
Carrying amount		1,574		1,859

The segments of the Company’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist primarily of 15 to 30 year first mortgages on residential real estate, while residential real estate home equity loans are consumer purpose installment loans or lines of credit with terms of 15 years or less secured by a mortgage which is often a second lien on residential real estate. Commercial real estate loans are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate loans are loans secured by a mortgage on real estate used in agriculture production. Construction real estate loans are loans secured by residential, commercial or agricultural real estate used during the construction phase of residential, commercial or agricultural projects. Consumer loans are typically unsecured or primarily secured by assets other than real estate and overdraft lines of credit are typically secured by customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivision loans are loans to state and local municipalities for capital and operating expenses or tax free loans used to finance commercial development.

Management considers other commercial loans, other agricultural loans, state and political subdivision loans, commercial real estate loans and agricultural real estate loans which are 90 days or more past due to be impaired. Management will also consider a loan impaired based on other factors it becomes aware of, including the customer’s results of operations and cash flows or if the loan is modified in a troubled debt restructuring. In addition, certain residential mortgages, home equity and consumer loans that are cross collateralized with commercial relationships that are determined to be impaired may also be classified as impaired. Impaired loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allocation of the allowance for loan losses or a charge-off to the allowance for loan losses.

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables by class, excluding PCI loans, with the associated allowance amount, if applicable (in thousands):

			Recorded		Recorded
	Unpaid		Investment		Investment		Total
	Principal		With No		With		Recorded		Related
June 30, 2019	Balance		Allowance		Allowance		Investment		Allowance
Real estate loans:
Mortgages	$	1,228	$	832	$	233	$	1,065	$	10
Home Equity		269		50		71		121		13
Commercial		12,510		10,517		1,452		11,969		333
Agricultural		4,842		1,641		3,175		4,816		146
Construction		-		-		-		-		-
Consumer		5		5		-		5		-
Other commercial loans		2,715		1,821		313		2,134		143
Other agricultural loans		1,468		102		1,309		1,411		158
State and political subdivision loans		-		-		-		-		-
Total	$	23,037	$	14,968	$	6,553	$	21,521	$	803

			Recorded		Recorded
	Unpaid		Investment		Investment		Total
	Principal		With No		With		Recorded		Related
December 31, 2018	Balance		Allowance		Allowance		Investment		Allowance
Real estate loans:
Mortgages	$	932	$	515	$	288	$	803	$	10
Home Equity		106		12		75		87		14
Commercial		16,326		11,933		1,394		13,327		216
Agricultural		5,598		2,386		3,206		5,592		84
Construction		-		-		-		-		-
Consumer		-		-		-		-		-
Other commercial loans		2,711		1,836		370		2,206		193
Other agricultural loans		1,487		120		1,315		1,435		159
State and political subdivision loans		-		-		-		-		-
Total	$	27,160	$	16,802	$	6,648	$	23,450	$	676

The following tables includes the average balance of impaired financing receivables by class and the income recognized on these receivables for the three and six month periods ended June 30, 2019 and 2018(in thousands):

	For the Six Months Ended
	June 30, 2019						June 30, 2018
					Interest						Interest
	Average		Interest		Income		Average		Interest		Income
	Recorded		Income		Recognized		Recorded		Income		Recognized
	Investment		Recognized		Cash Basis		Investment		Recognized		Cash Basis
Real estate loans:
Mortgages	$	1,088	$	9	$	-	$	1,034	$	7	$	-
Home Equity		90		2		-		101		2		-
Commercial		11,699		230		11		13,814		242		8
Agricultural		5,205		56		-		4,135		100		-
Construction		-		-		-		-		-		-
Consumer		1		-		-		2		-		-
Other commercial loans		2,096		1		-		4,112		52		-
Other agricultural loans		1,424		4		-		1,356		19		-
State and political subdivision loans		-		-		-		-		-		-
Total	$	21,603	$	302	$	11	$	24,554	$	422	$	8

	For the Three Months Ended
	June 30, 2019						June 30, 2018
					Interest						Interest
	Average		Interest		Income		Average		Interest		Income
	Recorded		Income		Recognized		Recorded		Income		Recognized
	Investment		Recognized		Cash Basis		Investment		Recognized		Cash Basis
Real estate loans:
Mortgages	$	1,073	$	5	$	-	$	1,045	$	3	$	-
Home Equity		95		1		-		95		1		-
Commercial		10,849		111		5		13,833		120		3
Agricultural		4,835		24		-		4,185		49		-
Construction		-		-		-		-		-		-
Consumer		2		-		-		-		-		-
Other commercial loans		2,056		-		-		4,067		26		-
Other agricultural loans		1,416		2		-		1,342		9		-
State and political subdivision loans		-		-		-		-		-		-
Total	$	20,326	$	143	$	5	$	24,567	$	208	$	3

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural and state and political subdivision loans, management uses a nine grade internal risk rating system to monitor and assess credit quality. The first five categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

·	Pass (Grades 1-5) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

·	Special Mention (Grade 6) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

·	Substandard (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

·	Doubtful (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

·	Loss (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial, agricultural and state and political loans are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to 1) review a minimum of 50% of the dollar volume of the commercial loan portfolio on an annual basis, 2) review new loans originated for over $1.0 million in the last year, 3) review a majority of borrowers with commitments greater than or equal to $1.0 million, 4) review selected loan relationships over $750,000 which are over 30 days past due or classified Special Mention, Substandard, Doubtful, or Loss, and 5) such other loans which management or the consultant deems appropriate.

The following tables represent credit exposures by internally assigned grades as of June 30, 2019 and December 31, 2018 (in thousands):

June 30, 2019	Pass		Special Mention		Substandard		Doubtful		Loss		Ending Balance
Real estate loans:
Commercial	$	328,915	$	10,477	$	7,999	$	39	$	-	$	347,430
Agricultural		271,630		14,714		7,988		-		-		294,332
Construction		20,950		-		-		-		-		20,950
Other commercial loans		72,705		1,015		2,391		68		-		76,179
Other agricultural loans		38,231		1,706		1,752		-		-		41,689
State and political subdivision loans		95,667		-		507		-		-		96,174
Total	$	828,098	$	27,912	$	20,637	$	107	$	-	$	876,754

December 31, 2018	Pass		Special Mention		Substandard		Doubtful		Loss		Ending Balance
Real estate loans:
Commercial	$	297,690	$	10,792	$	10,743	$	40	$	-	$	319,265
Agricultural		264,732		10,017		9,771		-		-		284,520
Construction		33,913		-		-		-		-		33,913
Other commercial loans		70,425		777		2,800		116		-		74,118
Other agricultural loans		38,628		1,724		1,834		-		-		42,186
State and political subdivision loans		92,666		9,481		571		-		-		102,718
Total	$	798,054	$	32,791	$	25,719	$	156	$	-	$	856,720

For residential real estate mortgages, home equity and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity as of June 30, 2019 and December 31, 2018 (in thousands):

June 30, 2019	Performing		Non-performing		PCI		Total
Real estate loans:
Mortgages	$	153,059	$	1,046	$	26	$	154,131
Home Equity		58,759		124		-		58,883
Consumer		9,852		2		-		9,854
Total	$	221,670	$	1,172	$	26	$	222,868

December 31, 2018	Performing		Non-performing		PCI		Total
Real estate loans:
Mortgages	$	155,360	$	1,099	$	28	$	156,487
Home Equity		58,736		82		-	$	58,818
Consumer		9,832		26		-	$	9,858
Total	$	223,928	$	1,207	$	28	$	225,163

Aging Analysis of Past Due Financing Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due financing receivables as of June 30, 2019 and December 31, 2018 (in thousands):

													Total		90 Days or
	30-59 Days		60-89 Days		90 Days		Total Past						Financing		Greater and
June 30, 2019	Past Due		Past Due		Or Greater		Due		Current		PCI		Receivables		Accruing
Real estate loans:
Mortgages	$	271	$	90	$	491	$	852	$	153,253	$	26	$	154,131	$	103
Home Equity		172		33		107		312		58,571		-		58,883		50
Commercial		1,293		1,274		3,292		5,859		340,343		1,228		347,430		-
Agricultural		28		79		3,174		3,281		291,051		-		294,332		-
Construction		-		-		-		-		20,950		-		20,950		-
Consumer		40		31		2		73		9,781		-		9,854		2
Other commercial loans		196		26		1,924		2,146		73,713		320		76,179		20
Other agricultural loans		349		59		1,196		1,604		40,085		-		41,689		-
State and political
subdivision loans		-		-		-		-		96,174		-		96,174		-
Total	$	2,349	$	1,592	$	10,186	$	14,127	$	1,083,921	$	1,574	$	1,099,622	$	175

Loans considered non-accrual	$	92	$	1,250	$	10,011	$	11,353	$	1,181	$	-	$	12,534
Loans still accruing		2,257		342		175		2,774		1,082,740		1,574		1,087,088
Total	$	2,349	$	1,592	$	10,186	$	14,127	$	1,083,921	$	1,574	$	1,099,622

													Total		90 Days or
	30-59 Days		60-89 Days		90 Days		Total Past						Financing		Greater and
December 31, 2018	Past Due		Past Due		Or Greater		Due		Current		PCI		Receivables		Accruing
Real estate loans:
Mortgages	$	483	$	789	$	686	$	1,958	$	154,501	$	28	$	156,487	$	20
Home Equity		257		108		63		428		58,390		-		58,818		-
Commercial		999		631		4,706		6,336		311,608		1,321		319,265		36
Agricultural		121		-		3,184		3,305		281,215		-		284,520		-
Construction		-		-		-		-		33,913		-		33,913		-
Consumer		37		14		12		63		9,795		-		9,858		12
Other commercial loans		141		53		2,061		2,255		71,353		510		74,118		-
Other agricultural loans		-		-		1,201		1,201		40,985		-		42,186		-
State and political
subdivision loans		-		-		-		-		102,718		-		102,718		-

Total	$	2,038	$	1,595	$	11,913	$	15,546	$	1,064,478	$	1,859	$	1,081,883	$	68

Loans considered non-accrual	$	72	$	253	$	11,845	$	12,170	$	1,554	$	-	$	13,724
Loans still accruing		1,966		1,342		68		3,376		1,062,924		1,859		1,068,159
Total	$	2,038	$	1,595	$	11,913	$	15,546	$	1,064,478	$	1,859	$	1,081,883

Nonaccrual Loans

Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

The following table reflects the financing receivables, excluding PCI loans, on non-accrual status as of June 30, 2019 and December 31, 2018, respectively. The balances are presented by class of financing receivable (in thousands):

	June 30, 2019		December 31, 2018
Real estate loans:
Mortgages	$	943	$	1,079
Home Equity		74		82
Commercial		4,704		5,957
Agricultural		3,566		3,206
Construction		-		-
Consumer		-		14
Other commercial loans		1,998		2,185
Other agricultural loans		1,249		1,201
State and political subdivision		-		-
	$	12,534	$	13,724

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower's financial difficulties, management may grant a concession for other than an insignificant period of time to the borrower that would not otherwise be considered, the related loan is classified as a Troubled Debt Restructuring (TDR). Management strives to identify borrowers in financial difficulty early and work with them to structure more affordable terms before their loan reaches nonaccrual status. These restructured terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where borrowers are granted new terms that provide for a reduction of interest or principal, or both, management measures any impairment on the restructuring by calculating the present value of the revised loan terms and comparing this balance to the Company’s investment in the loan prior to the restructuring. As these loans are individually evaluated, they are excluded from pooled portfolios when calculating the allowance for loan and lease losses and a separate allocation within the allowance for loan and lease losses is provided. Management continually evaluates loans that are considered TDRs, including payment history under the modified loan terms, the borrower’s ability to continue to repay the loan based on continued evaluation of their operating results and cash flows from operations. Based on this evaluation management would no longer consider a loan to be a TDR when the relevant facts support such a conclusion. As of June 30, 2019 and December 31, 2018, included within the allowance for loan losses are reserves of $354,000 and $255,000 respectively, that are associated with loans modified as TDRs.

Loan modifications that are considered TDRs completed during the three and six months ended June 30, 2019 and 2018 were as follows (dollars in thousands):

	For the Three Months Ended June 30, 2019
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Mortgages		-		1	$	-	$	4	$	-	$	4
Home Equity		-		1		-		40		-		40
Commercial		-		4		-		222		-		222
Total		-		6	$	-	$	266	$	-	$	266

	For the Six Months Ended June 30, 2019
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Mortgages		-		1	$	-	$	4	$	-	$	4
Home Equity		-		1		-		40		-		40
Commercial		-		5		-		799		-		799
Total		-		7	$	-	$	843	$	-	$	843

	For the Three Months Ended June 30, 2018
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Home Equity		-		1	$	-	$	1	$	-	$	1
Commercial		-		1		-		577		-		577
Agricultural		-		1		-		1,523		-		1,523
Other agricultural loans		-		4		-		176		-		176
Total		-		7	$	-	$	2,277	$	-	$	2,277

	For the Six Months Ended June 30, 2018
	Number of contracts				Pre-modification Outstanding Recorded Investment				Post-Modification Outstanding Recorded Investment
	Interest Modification		Term Modification		Interest Modification		Term Modification		Interest Modification		Term Modification
Real estate loans:
Mortgages		-		1	$	-	$	7	$	-	$	7
Home Equity		-		1		-		1		-		1
Commercial		-		1		-		577		-		577
Agricultural		-		1		-		1,523		-		1,523
Other agricultural loans		-		4		-		176		-		176
Total		-		8	$	-	$	2,284	$	-	$	2,284

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism on modified loans occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. The following table presents the recorded investment in loans that were modified as TDRs during each 12-month period prior to the current reporting periods, which began January 1, 2019 and 2018 (6 month periods) and April 1, 2019 and 2018 (3 month periods), respectively, and that subsequently defaulted during these reporting periods (dollars in thousands):

	For the Three Months Ended								For the Six Months Ended
	June 30, 2019				June 30, 2018				June 30, 2019				June 30, 2018
	Number of contracts		Recorded investment		Number of contracts		Recorded investment		Number of contracts		Recorded investment		Number of contracts		Recorded investment
Real estate loans:
Commercial		1	$	542		-	$	-		1	$	542		-	$	-
Agricultural		1		1,439		-		-		1		1,439		-		-
Other agricultural loans		3		137		-		-		4		261		-		-
Total recidivism		5	$	2,118		-	$	-		6	$	2,242		-	$	-

Allowance for Loan Losses

The following table segregates the allowance for loan losses (ALLL) into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of June 30, 2019 and December 31, 2018, respectively (in thousands):

	June 30, 2019						December 31, 2018
	Individually evaluated for impairment		Collectively evaluated for impairment		Total		Individually evaluated for impairment		Collectively evaluated for impairment		Total
Real estate loans:
Residential	$	23	$	1,043	$	1,066	$	24	$	1,081	$	1,105
Commercial		333		4,067		4,400		216		3,899		4,115
Agricultural		146		4,386		4,532		84		4,180		4,264
Construction		-		36		36		-		58		58
Consumer		-		118		118		-		120		120
Other commercial loans		143		1,185		1,328		193		1,161		1,354
Other agricultural loans		158		583		741		159		593		752
State and political
subdivision loans		-		539		539		-		762		762
Unallocated		-		544		544		-		354		354
Total	$	803	$	12,501	$	13,304	$	676	$	12,208	$	12,884

The following tables roll forward the balance of the ALLL by portfolio segment for the three and six months ended June 30, 2019 and 2018, respectively (in thousands):

	For the three months ended June 30, 2019
	Balance at March 31, 2019		Charge-offs			Recoveries		Provision			Balance at June 30, 2019
Real estate loans:
Residential	$	1,089	$	-		$	-	$	(23	)	$	1,066
Commercial		4,130		(93	)		-		363			4,400
Agricultural		4,392		-			-		140			4,532
Construction		32		-			-		4			36
Consumer		124		(8	)		7		(5	)		118
Other commercial loans		1,283		(38	)		2		81			1,328
Other agricultural loans		756		-			-		(15	)		741
State and political				-			-
subdivision loans		565		-			-		(26	)		539
Unallocated		713		-			-		(169	)		544
Total	$	13,084	$	(139	)	$	9	$	350		$	13,304

	For the six months ended June 30, 2019
	Balance at December 31, 2018		Charge-offs			Recoveries		Provision			Balance at June 30, 2019
Real estate loans:
Residential	$	1,105	$	-		$	-	$	(39	)	$	1,066
Commercial		4,115		(293	)		-		578			4,400
Agricultural		4,264		-			-		268			4,532
Construction		58		-			-		(22	)		36
Consumer		120		(22	)		18		2			118
Other commercial loans		1,354		(38	)		5		7			1,328
Other agricultural loans		752		-			-		(11	)		741
State and political
subdivision loans		762		-			-		(223	)		539
Unallocated		354		-			-		190			544
Total	$	12,884	$	(353	)	$	23	$	750		$	13,304

	For the three months ended June 30, 2018
	Balance at March 31, 2018		Charge-offs			Recoveries		Provision			Balance at June 30, 2018
Real estate loans:
Residential	$	1,077	$	(2	)	$	69	$	(99	)	$	1,045
Commercial		4,006		-			3		(215	)		3,794
Agricultural		3,340							333			3,673
Construction		39		-			-		5			44
Consumer		123		(6	)		7		(9	)		115
Other commercial loans		1,273		(46	)		11		28			1,266
Other agricultural loans		532		(7	)		-		64			589
State and political
subdivision loans		789		-			-		(22	)		767
Unallocated		408		-			-		240			648
Total	$	11,587	$	(61	)	$	90	$	325		$	11,941

	For the six months ended June 30, 2018
	Balance at December 31, 2017		Charge-offs			Recoveries		Provision			Balance at June 30, 2018
Real estate loans:
Residential	$	1,049	$	(17	)	$	69	$	(56	)	$	1,045
Commercial		3,867		-			3		(76	)		3,794
Agricultural		3,143		-					530			3,673
Construction		23		-			-		21			44
Consumer		124		(19	)		17		(7	)		115
Other commercial loans		1,272		(91	)		14		71			1,266
Other agricultural loans		492		(50	)		-		147			589
State and political
subdivision loans		816		-			-		(49	)		767
Unallocated		404		-			-		244			648
Total	$	11,190	$	(177	)	$	103	$	825		$	11,941

The Company allocates the ALLL based on the factors described below, which conform to the Company’s loan classification policy and credit quality measurements. In reviewing risk within the Company’s loan portfolio, management has determined there to be several different risk categories within the loan portfolio. The ALLL consists of amounts applicable to: (i) residential real estate loans; (ii) residential real estate home equity loans; (iii) commercial real estate loans; (iv) agricultural real estate loans; (v) real estate construction loans; (vi) other commercial and agricultural loans; (vii) consumer loans; (viii) other agricultural loans and (ix) state and political subdivision loans. Factors considered in this process include general loan terms, collateral, and availability of historical data to support the analysis. Historical loss percentages are calculated and used as the basis for calculating allowance allocations. Certain qualitative factors are evaluated to determine additional inherent risks in the loan portfolio, which are not necessarily reflected in the historical loss percentages. These factors are then added to the historical allocation percentage to get the adjusted factor to be applied to non-classified loans. The following qualitative factors are analyzed:

·	Level of and trends in delinquencies and impaired/classified loans

§	Change in volume and severity of past due loans

§	Volume of non-accrual loans

§	Volume and severity of classified, adversely or graded loans;

·	Level of and trends in charge-offs and recoveries;

·	Trends in volume, terms and nature of the loan portfolio;

·	Effects of any changes in risk selection and underwriting standards and any other changes in lending and recovery policies, procedures and practices;

·	Changes in the quality of the Company’s loan review system;

·	Experience, ability and depth of lending management and other relevant staff;

·	National, state, regional and local economic trends and business conditions

§	General economic conditions

§	Unemployment rates

§	Inflation rate/ Consumer Price Index

§	Changes in values of underlying collateral for collateral-dependent loans;

·	Industry conditions including the effects of external factors such as competition, legal, and regulatory requirements on the level of estimated credit losses;

·	Existence and effect of any credit concentrations, and changes in the level of such concentrations; and

·	Any change in the level of board oversight.

The Company analyzes its loan portfolio at least each quarter to determine the adequacy of its ALLL.

Loans determined to be TDRs are impaired and for purposes of estimating the ALLL must be individually evaluated for impairment. In calculating the impairment, the Company calculates the present value utilizing an analysis of discounted cash flows. If the present value calculated is below the recorded investment of the loan, impairment is recognized by a charge to the provision for loan and lease losses and a credit to the ALLL.

For the three months ended June 30, 2019, the allowance for commercial real estate was increased in general reserves due to an increase in the size of the portfolio as well as an increase in specific reserves. This was represented as an increase in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of an increase in loans classified as special mention and an increase in specific reserves. The result of this was represented as an increase in the provision. The allowance for other commercial loans was increased as a result of a general increase in the size of the portfolio and an increase in the volume of classified loans. The result of these changes was represented as an increase in the provision.

For the six months ended June 30, 2019, the allowance for commercial real estate was increased in general reserves due to general increase in the size of the portfolio. There also was an increase in specific reserves for commercial real estate, which was partially offset by the decrease in substandard loans. The total change was represented as an increase in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances and an increase in the amount of loans classified as special mention, substandard nonaccrual. Additionally, there was an increase in specific reserves. These resulted in an increase in the provision. The allowance for state and political subdivision was decreased as a result a decrease in the volume of classified loans. The result of this change was represented as a decrease in the provision.

For the three months ended June 30, 2018, the allowance for residential real estate decreased in general reserves for pooled loans as a result of a decrease in the qualitative factor associated with unemployment rates. In addition, there was a decrease in total residential loans. This was represented as a decrease to the provision. The allowance for commercial real estate was decreased in general reserves due to a decrease in the qualitative factor associated with unemployment rates and an improvement in the number of loans classified as special mention. This was represented as a decrease in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances and an increase in the amount of loans classified as special mention and substandard. The result of this was represented as an increase in the provision. The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. The result of these changes was represented as an increase in the provision.

For the six months ended June 30, 2018, the allowance for residential real estate decreased in general reserves for pooled loans as a result of a decrease in the qualitative factor associated with unemployment rates. In addition, there was a decrease in total residential loans. This was represented as a decrease to the provision. The allowance for commercial real estate was decreased in general reserves due to a decrease in the qualitative factor associated with unemployment rates and an improvement in the number of loans classified as special mention. This was represented as a decrease in the provision. The allowance for agricultural real estate loans was increased in general reserves as a result of higher loan balances and an increase in the amount of loans classified as special mention. The result of this was represented as an increase in the provision. The allowance for other agricultural loans was increased in general reserves as a result of higher loan balances. The result of these changes was represented as an increase in the provision.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of June 30, 2019 and December 31, 2018, included within other assets are $3,853,000 and $601,000, respectively, of foreclosed assets. As of June 30, 2019, included within the foreclosed assets are $491,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of June 30 2019, the Company has initiated formal foreclosure proceedings on $907,000 of consumer residential mortgages, which have not yet been transferred into foreclosed assets.

Note 6 – Goodwill and Other Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of June 30, 2019 and December 31, 2018 (in thousands):

	June 30, 2019							December 31, 2018
	Gross carrying value		Accumulated amortization			Net carrying value		Gross carrying value		Accumulated amortization			Net carrying value
Amortized intangible assets (1):
MSRs	$	1,788	$	(1,160	)	$	628	$	1,725	$	(1,066	)	$	659
Core deposit intangibles		1,786		(967	)		819		1,786		(851	)		935
Covenant not to compete		125		(112	)		13		125		(96	)		29
Total amortized intangible assets	$	3,699	$	(2,239	)	$	1,460	$	3,636	$	(2,013	)	$	1,623
Unamortized intangible assets:
Goodwill	$	23,296						$	23,296
(1) Excludes fully amortized intangible assets

The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). We based our projections of amortization expense shown below on existing asset balances at June 30, 2019. Future amortization expense may vary from these projections:

	MSRs		Core deposit intangibles		Covenant not to compete		Total
Three months ended June 30, 2019 (actual)	$	46	$	58	$	8	$	112
Six months ended June 30, 2019 (actual)		94		116		16		226
Three months ended June 30, 2018 (actual)		48		66		8		122
Six months ended June 30, 2018 (actual)		97		134		16		247
Estimate for year ending December 31,
Remaining 2019		92		114		13		219
2020		156		197		-		353
2021		122		165		-		287
2022		92		133		-		225
2023		67		100		-		167

Note 7 – Leases

The following table details the Company’s right of use asset and the corresponding lease liability for the Company’s operating leases as of June 30, 2019 and the affected line item on the Consolidated Balance Sheet(in thousands):

Lease Type	Balance at June 30, 2019		Affected line item on the Consolidated Balance Sheet
Right of Use Assets
Operating	$	1,307	Other Assets

Lease Liabilities:
Operating	$	1,311	Other Liabilities

The following table provides information related to the Company’s lease costs for the three and six months ended June 30, 2019 (in thousands):

	June 30, 2019
Lease Cost	Three months Ended		Six Months Ended
Operating lease cost	$	85	$	170
Variable lease cost		21		44
Total lease cost	$	106	$	214

The following table displays the weighted average remaining lease term and the weighted average discount rate for the Company’s operating leases outstanding as of June 30, 2019:

	Operating
Weighted average term (years)	6.28
Weighted average discount rate	3.13%

The following table provides the undiscounted cashflows related to operating leases as of June 30, 2019 along with a reconciliation to the discounted amount recorded on the June 30, 2019 Consolidated Balance Sheet (in thousands):

Undiscounted cash flows due within	Operating
Remaining 2019	$	167
2020		279
2021		238
2022		230
2023		142
2024		105
2025 and thereafter		291
Total undiscounted cash flows		1,452
Impact of present value discount		( 145	)
Amount reported on balance sheet	$	1,307

Note 8 - Employee Benefit Plans

For additional detailed disclosure on the Company's pension and employee benefits plans, please refer to Note 11 of the Company's Consolidated Financial Statements included in the 2018 Annual Report on Form 10-K.

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a trusteed noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers hired prior to January 1, 2007. Additionally, the Bank assumed the noncontributory defined benefit pension plan of the First National Bank of Fredericksburg (FNB) when FNB was acquired. The FNB plan was frozen prior to the acquisition and therefore, no additional benefits will accrue for employees covered under that plan. The Bank has begun proceedings to close the FNB plan, which is expected to occur in 2019. These two plans are collectively referred to herein as “the Plans.” The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plans’ actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan.

In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three and six months ended June 30, 2019 and 2018, respectively (in thousands):

	Three Months Ended						Six Months Ended
	June 30,						June 30,						Affected line item on the Consolidated
	2019			2018			2019			2018			Statement of income
Service cost	$	89		$	90		$	178		$	179		Salary and Employee Benefits
Interest cost		139			162			278			325		Other Expenses
Expected return on plan assets		(205	)		(345	)		(410	)		(689	)	Other Expenses
Net amortization and deferral		62			47			123			93		Other Expenses
Net periodic benefit cost	$	85		$	(46	)	$	169		$	(92	)

The Bank expects to contribute $250,000 to the Pension Plans during 2019.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company. In April of 2016, the Company’s shareholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of June 30, 2019, 130,452 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

The following table details the vesting, awarding and forfeiting of restricted shares during the three and six months ended June 30, 2019:

	Three months						Six months
				Weighted						Weighted
	Unvested			Average			Unvested			Average
	Shares			Market Price			Shares			Market Price
Outstanding, beginning of period		9,714		$	57.17			9,764		$	58.21
Granted		5,130			60.21			5,130			60.21
Forfeited		(152	)		60.00			(152	)		60.00
Vested		(3,928	)		(55.51	)		(3,978	)		(55.46	)
Outstanding, end of period		10,764		$	60.16			10,764		$	60.16

Compensation expense related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $141,000 and $119,000 for the six months ended June 30, 2019 and 2018, respectively. For the three months ended June 30, 2019 and 2018, compensation expense totaled $74,000 and $63,000, respectively. At June 30, 2019, the total compensation cost related to nonvested awards that has not yet been recognized was $648,000, which is expected to be recognized over the next three years.

Note 9 – Accumulated Comprehensive Loss

The following tables present the changes in accumulated other comprehensive loss by component net of tax for the three and six months ended June 30, 2019 and 2018 (in thousands):

	Six months ended June 30, 2019
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Total
Balance as of December 31, 2018	$	(973	)	$	(2,948	)	$	(3,921	)
Other comprehensive income before reclassifications (net of tax)		3,488			-			3,488
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)		-			96			96
Net current period other comprehensive income		3,488			96			3,584
Balance as of June 30, 2019	$	2,515		$	(2,852	)	$	(337	)

	Six months ended June 30, 2018
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Total
Balance as of December 31, 2017	$	(269	)	$	(3,129	)	$	(3,398	)
Change in Accounting policy for equity securities		1			-			1
Other comprehensive loss before reclassifications (net of tax)		(2,034	)		-			(2,034	)
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)		-			74			74
Net current period other comprehensive income (loss)		(2,034	)		74			(1,960	)
Balance as of September 30, 2017	$	(2,302	)	$	(3,055	)	$	(5,357	)

	Three months ended June 30, 2019
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Total
Balance as of March 31, 2019	$	75		$	(2,900	)	$	(2,825	)
Other comprehensive income before reclassifications (net of tax)		2,440			-			2,440
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)		-			48			48
Net current period other comprehensive income (		2,440			48			2,488
Balance as of June 30, 2019	$	2,515		$	(2,852	)	$	(337	)

	Three months ended June 30, 2018
	Unrealized gain (loss) on available for sale securities (a)			Defined Benefit Pension Items (a)			Total
Balance as of March 31, 2018	$	(1,885	)	$	(3,092	)	$	(4,977	)
Other comprehensive loss before reclassifications (net of tax)		(417	)		-			(417	)
Amounts reclassified from accumulated other
comprehensive income (loss) (net of tax)		-			37			37
Net current period other comprehensive income (loss)		(417	)		37			(380	)
Balance as of June 30, 2018	$	(2,302	)	$	(3,055	)	$	(5,357	)

(a) Amounts in parentheses indicate debits on the Consolidated Balance Sheet.

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive income for the three and six months ended June 30, 2019 and 2018 (in thousands):

Details about accumulated other comprehensive income (loss)	Amount reclassified from accumulated comprehensive income (loss) (a)						Affected line item in the Consolidated Statement of Income
	Three Months Ended June 30,
	2019			2018
Defined benefit pension items
	$	(62	)	$	(47	)	Other expenses
		14			10		Provision for income taxes
	$	(48	)	$	(37	)	Net of tax

Total reclassifications	$	(48	)	$	(37	)

	Six Months Ended June 30
		2019			2018
Defined benefit pension items
	$	(123	)	$	(93	)	Other expenses
		27			19		Provision for income taxes
	$	(96	)	$	(74	)	Net of tax

Total reclassifications	$	(96	)	$	(74	)

(a) Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income

Note 10 – Fair Value Measurements

The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I:

Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:	Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:	Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company's creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis

The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of June 30, 2019 and December 31, 2018 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June 30, 2019	Level I		Level II		Level III		Total
Fair value measurements on a recurring basis:
Assets
Equity securities	$	557	$	-	$	-	$	557
Available for sale securities:
U.S. Agency securities		-		94,231		-		94,231
U.S. Treasury securities		34,096		-		-		34,096
Obligations of state and
political subdivisions		-		58,515		-		58,515
Corporate obligations		-		3,080		-		3,080
Mortgage-backed securities in
government sponsored entities		-		46,818		-		46,818

December 31, 2018	Level I		Level II		Level III		Total
Fair value measurements on a recurring basis:
Assets
Equity securities	$	516	$	-	$	-	$	516
Available for sale securities:
U.S. Agency securities		-		106,385		-		106,385
U.S. Treasuries securities		33,358		-		-		33,358
Obligations of state and
political subdivisions		-		52,047		-		52,047
Corporate obligations		-		3,034		-		3,034
Mortgage-backed securities in
government sponsored entities		-		46,186		-		46,186

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis as of June 30, 2019 and December 31, 2018 are included in the table below (in thousands):

June 30, 2019	Level I		Level II		Level III		Total
Impaired Loans	$	-	$	-	$	5,647	$	5,647
Other real estate owned		-		-		3,711		3,711

December 31, 2018	Level I		Level II		Level III		Total
Impaired Loans	$	-	$	-	$	5,815	$	5,815
Other real estate owned		-		-		532		532

Impaired Loans - The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level III measurement. If the fair value of the collateral exceeds the carrying amount of the loan, then the loan is not included in the table above as it is not currently being carried at its fair value. The fair values above excluded estimated selling costs of $570,000 and $563,000 at June 30, 2019 and December 31, 2018, respectively.

Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).

June 30, 2019	Fair Value		Valuation Technique(s)	Unobservable input	Range			Weighted average
Impaired Loans	$	5,647	Appraised Collateral Values	Discount for time since appraisal		0-100	%		19.16	%
				Selling costs		5%-12	%		8.86	%
				Holding period	0 - 12 months			11.7 months

Other real estate owned		3,711	Appraised Collateral Values	Discount for time since appraisal		13-67	%		15.81	%

December 31, 2018	Fair Value		Valuation Technique(s)	Unobservable input	Range
Impaired Loans		5,815	Appraised Collateral Values	Discount for time since appraisal		0-100	%		19.22	%
				Selling costs		5%-12	%		8.70	%
				Holding period	6 - 12 months			11.61 months

Other real estate owned		532	Appraised Collateral Values	Discount for time since appraisal		20-55	%		31.44	%

Financial Instruments Not Required to be Measured or Reported at Fair Value

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

	Carrying
June 30, 2019	Amount		Fair Value		Level I		Level II		Level III
Financial assets:
Interest bearing time deposits with other banks	$	15,498	$	15,790	$	-	$	-	$	15,790
Loans held for sale		778		778		-		-		778
Net loans		1,086,318		1,080,955		-		-		1,080,955

Financial liabilities:
Deposits		1,183,658		1,182,795		897,948		-		284,847
Borrowed funds		100,984		101,121		-		-		101,121

	Carrying
December 31, 2018	Amount		Fair Value		Level I		Level II		Level III
Financial assets:
Interest bearing time deposits with other banks	$	15,498	$	15,422	$	-	$	-	$	15,422
Loans held for sale		1,127		1,126		-		-		1,126
Net loans		1,068,999		1,062,645		-		-		1,062,645

Financial liabilities:
Deposits		1,185,156		1,180,694		886,686		-		294,008
Borrowed funds		91,194		90,427		-		-		90,427

The carrying amounts for cash and due from banks, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.

Note 11 – Recent Accounting Pronouncements

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments, which changes the impairment model for most financial assets. This Update is intended to improve financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The underlying premise of the Update is that financial assets measured at amortized cost should be presented at the net amount expected to be collected, through an allowance for credit losses that is deducted from the amortized cost basis. The allowance for credit losses should reflect management’s current estimate of credit losses that are expected to occur over the remaining life of a financial asset. The income statement will be effected for the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. ASU 2016-13 is effective for annual and interim periods beginning after December 15, 2019, and early adoption is permitted for annual and interim periods beginning after December 15, 2018. With certain exceptions, transition to the new requirements will be through a cumulative effect adjustment to opening retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We expect to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In that regard, we have formed a cross-functional working group, under the direction of our Chief Financial Officer. The working group is comprised of individuals from various functional areas including credit, loan origination and finance. We are currently working through our implementation plan which includes assessment and documentation of processes, internal controls and data sources; model development and documentation; and system configuration, among other things. We are also in the process of implementing a third-party vendor solution to assist us in the application of the ASU 2016-13. The adoption of the ASU 2016-13 could result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan portfolio as well as the prevailing economic conditions and forecasts as of the adoption date.

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (SEC) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

In August 2018, the FASB issued ASU 2018-14, Compensation – Retirement Benefits (Topic 715-20). This Update amends ASC 715 to add, remove and clarify disclosure requirements related to defined benefit pension and other postretirement plans. The Update eliminates the requirement to disclose the amounts in accumulated other comprehensive income expected to be recognized as part of net periodic benefit cost over the next year. The Update also removes the disclosure requirements for the effects of a one-percentage-point change on the assumed health care costs and the effect of this change in rates on service cost, interest cost and the benefit obligation for postretirement health care benefits. This Update is effective for public business entities for fiscal years ending after December 15, 2020, and must be applied on a retrospective basis. For all other entities, this Update is effective for fiscal years ending after December 15, 2021. This Update is not expected to have a significant impact on the Company’s consolidated financial statements.

In March 2019, the FASB issued ASU 2019-01, Leases (Topic 842): Codification Improvements, which addressed issues lessors sometimes encounter. Specifically addressed in this Update were issues related to 1) determining the fair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies), and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new leases standard. The amendments addressing the two lessor accounting issues are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other entities, the effective date is for fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December 15, 2020. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, which affects a variety of topics in the Codification and applies to all reporting entities within the scope of the affected accounting guidance. Topic 326, Financial Instruments – Credit Losses amendments are effective for SEC registrants for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. For all other public business entities, the effective date is for fiscal years beginning after December 15, 2020, and for all other entities, the effective date is for fiscal years beginning after December 15, 2021. Topic 815, Derivatives and Hedging amendments are effective for public business entities for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and interim periods beginning after December 15, 2020. For entities that have adopted the amendments in Update 2017-12, the effective date is as of the beginning of the first annual period beginning after the issuance of this Update. Topic 825, Financial Instruments amendments are effective for fiscal years beginning after December 15, 2019, and interim periods within fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In May 2019, the FASB issued ASU 2019-05, Financial Instruments – Credit Losses, Topic 326, which allows entities to irrevocably elect the fair value option for certain financial assets previously measured at amortized cost upon adoption of the new credit losses standard. To be eligible for the transition election, the existing financial asset must otherwise be both within the scope of the new credit losses standard and eligible for the applying the fair value option in ASC 825-10.3. The election must be applied on an instrument-by-instrument basis and is not available for either available-for-sale or held-to-maturity debt securities. For entities that elect the fair value option, the difference between the carrying amount and the fair value of the financial asset would be recognized through a cumulative-effect adjustment to opening retained earnings as of the date an entity adopted ASU 2016-13. Changes in fair value of that financial asset would subsequently be reported in current earnings. For entities that have not yet adopted ASU 2016-13, the effective dates and transition requirements are the same as those in ASU 2016-13. For entities that have adopted ASU 2016-13, ASU 2019-05 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted once ASU 2016-13 has been adopted. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In July 2019, the FASB issued ASU 2019-07, Codification Updates to SEC Sections, Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates. This ASU amends various SEC paragraphs pursuant to the issuance of SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization. Other miscellaneous updates to agree to the electronic Code of Federal Regulations also have been incorporated.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

We have made forward-looking statements in this document, and in documents that we incorporate by reference, that are subject to risks and uncertainties. Forward-looking statements include information concerning possible or expected future results of operations of Citizens Financial Services, Inc., First Citizens Community Bank, First Citizens Insurance Agency, Inc., 1^st Realty of PA LLC or the combined Company. When we use words such as “believes,” “expects,” “anticipates,” or similar expressions, we are making forward-looking statements. For a variety of reasons, actual results could differ materially from those contained in or implied by forward-looking statements. The Company cautions readers that the following important factors, among others, could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement:

·	Interest rates could change more rapidly or more significantly than we expect.

·	The economy could change significantly in an unexpected way, which would cause the demand for new loans and the ability of borrowers to repay outstanding loans to change in ways that our models do not anticipate.

·	The financial markets could suffer a significant disruption, which may have a negative effect on our financial condition and that of our borrowers, and on our ability to raise money by issuing new securities.

·	It could take us longer than we anticipate to implement strategic initiatives designed to increase revenues or manage expenses, or we may be unable to implement those initiatives at all.

·	We may not be able to successfully integrate businesses we acquire or be able to fully realize the expected financial and other benefits from acquisitions.

·	Acquisitions and dispositions of assets could affect us in ways that management has not anticipated.

·	We may become subject to new legal obligations or the resolution of litigation may have a negative effect on our financial condition or operating results.

·	We may become subject to new and unanticipated accounting, tax, or regulatory practices or requirements.

·	We could experience greater loan delinquencies than anticipated, adversely affecting our earnings and financial condition.

·	We could experience greater losses than expected due to the ever increasing volume of information theft and fraudulent scams impacting our customers and the banking industry.

·	We could lose the services of some or all of our key personnel, which would negatively impact our business because of their business development skills, financial expertise, lending experience, technical expertise and market area knowledge.

·	The agricultural economy is subject to extreme swings in both the costs of resources and the prices received from the sale of products, which could negatively impact some of our customers.

·	Agricultural customers could be affected by factors outside of their control including adverse weather conditions, loss of crops or livestock due to diseases or other factors, and government policies, regulations and tariffs.

·	Loan concentrations in certain industries could negatively impact financial results, if financial results or economic conditions deteriorate.

·	A budget impasse in the Commonwealth of Pennsylvania could impact our asset values, liquidity and profitability as a result of either delayed or reduced funding to school districts and municipalities who are customers of the Bank.

Companies providing support services related to the exploration and drilling of the natural gas reserves in our market area may be affected by federal, state and local laws and regulations such as restrictions on production, permitting, changes in taxes and environmental protection, which could negatively impact our customers and, as a result, negatively impact our loan and deposit volume and loan quality. Additionally, the activities the companies providing support services related to the exploration and drilling of the natural gas reserves may be dependent on the market price of natural gas. As a result, decreases in the market price of natural gas could also negatively impact these companies, our customers.

Additional factors that may affect our results are discussed under “Part II – Item 1A – Risk Factors” in this report and in the Company’s 2018 Annual Report on Form 10-K under “Item 1.A/ Risk Factors.” Except as required by applicable law and regulation, we assume no obligation to update or revise any forward-looking statements after the date on which they are made.

Introduction

The following is management's discussion and analysis of the financial condition and results of operations at the dates and for the periods presented in the accompanying consolidated financial statements for the Company. Our consolidated financial condition and results of operations consist almost entirely of the Bank’s financial condition and results of operations. Management’s discussion and analysis should be read in conjunction with the preceding financial statements presented under Part I. The results of operations for the three and six months ended June 30, 2019 are not necessarily indicative of the results you may expect for the full year.

The Company currently engages in the general business of banking throughout our service area of Potter, Tioga, Clinton, Bradford and Centre counties in north central Pennsylvania, Lebanon, Berks, Schuylkill and Lancaster counties in south central Pennsylvania and Allegany County in southern New York. We also have a limited branch office in Union county, Pennsylvania, which primarily serves agricultural and commercial customers in the central Pennsylvania market. We maintain our central office in Mansfield, Pennsylvania. Presently we operate 29 banking facilities, 28 of which operate as bank branches. In Pennsylvania, the Company has full service offices located in Mansfield, Blossburg, Ulysses, Genesee, Wellsboro, Troy, Sayre, Canton, Gillett, Millerton, LeRaysville, Towanda, Rome, the Mansfield Wal-Mart Super Center, Mill Hall, Schuylkill Haven, Friedensburg, Mt. Aetna, Fredericksburg, Mount Joy, Fivepointville, State College and three branches near the city of Lebanon, Pennsylvania. The Fivepointville branch was opened in the first quarter of 2019. The limited branch office is located in Winfield, Pennsylvania. In New York, our office is in Wellsville.

Risk Management

Risk identification and management are essential elements for the successful management of the Company. In the normal course of business, the Company is subject to various types of risk, including interest rate, credit, liquidity, reputational and regulatory risk.

Interest rate risk is the sensitivity of net interest income and the market value of financial instruments to the direction and frequency of changes in market interest rates. Interest rate risk results from various re-pricing frequencies and the maturity structure of the financial instruments owned by the Company. The Company uses its asset/liability and funds management policy to control and manage interest rate risk.

Credit risk represents the possibility that a customer may not perform in accordance with contractual terms. Credit risk results from loans with customers and the purchasing of securities. The Company’s primary credit risk is in the loan portfolio. The Company manages credit risk by adhering to an established credit policy and through a disciplined evaluation of the adequacy of the allowance for loan losses. Also, the investment policy limits the amount of credit risk that may be taken in the investment portfolio.

Liquidity risk represents the inability to generate or otherwise obtain funds at reasonable rates to satisfy commitments to borrowers and obligations to depositors. The Company has established guidelines within its asset/liability and funds management policy to manage liquidity risk. These guidelines include, among other things, contingent funding alternatives.

Reputational risk, or the risk to our business, earnings, liquidity, and capital from negative public opinion, could result from our actual or alleged conduct in a variety of areas, including legal and regulatory compliance, lending practices, corporate governance, litigation, ethical issues, or inadequate protection of customer information, including fraudulent activity outside the Company’s control. We expend significant resources to comply with regulatory requirements. Failure to comply could result in reputational harm or significant legal or remedial costs. Damage to our reputation could adversely affect our ability to retain and attract new customers, and adversely impact our earnings and liquidity.

Regulatory and compliance risk represents the possibility that a change in law, regulations or regulatory policy may have a material effect on the business of the Company. We cannot predict what legislation might be enacted or what regulations might be adopted, or if adopted, the effect thereof on our operations.

Competition

The banking industry in the Bank’s service areas continue to be extremely competitive, both among commercial banks and with other financial service providers such as consumer finance companies, thrifts, investment firms, mutual funds, insurance companies, credit unions, agricultural cooperatives and internet entities. Competition in our north central Pennsylvania market has increased as a result of other financial institutions looking to expand into new markets. With larger population centers in our central and south central markets, we experience more competition to gather deposits and to make loans. Mortgage banking firms, financial companies, financial affiliates of industrial companies, brokerage firms, retirement fund management firms and even government agencies provide additional competition for loans, deposits and other financial services. The Bank is generally competitive with all competing financial institutions in its service areas with respect to interest rates paid on time and savings deposits, service charges on deposit accounts and interest rates charged on loans.

Trust and Investment Services; Oil and Gas Services

Our Investment and Trust Services Division offers professional trust administration, investment management services, estate planning and administration, and custody of securities. In addition to traditional trust and investment services offered, we assist our customers through various oil and gas specific leasing matters from lease negotiations to establishing a successful approach to personal wealth management. Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the Consolidated Balance Sheets since such items are not assets of the Company. Revenues and fees of the Trust Department are reflected in trust income in the Consolidated Statement of Income. As of June 30, 2019 and December 31, 2018, the Trust Department had $136.5 million and $117.6 million of assets under management, respectively.

Our Investment Representatives offer full service brokerage services and financial planning throughout the Bank’s market area. Products such as mutual funds, annuities, health and life insurance are made available through our insurance subsidiary, First Citizens Insurance Agency, Inc. The assets associated with these products are not included in the Consolidated Balance Sheets since such items are not assets of the Company. Assets owned and invested by customers of the Bank through the Bank’s Investment Representatives increased from $178.5 million at December 31, 2018 to $203.6 million at June 30, 2019. Fee income from the sale of these products is reflected in brokerage and insurance income in the Consolidated Statement of Income. Management believes that there are opportunities to increase non-interest income through these products and services, especially in our central and south central Pennsylvania markets.

Results of Operations

Overview of the Income Statement

The Company had net income of $9,251,000 for the first six months of 2019 compared to $8,938,000 for last year’s comparable period, an increase of $313,000, or 3.5%. Basic earnings per share for the first six months of 2019 were $2.62, compared to $2.52 last year, representing a 4.0% increase. Annualized return on assets and return on equity for the six months of 2019 were 1.28% and 12.61%, respectively, compared with 1.29% and 13.15% for last year’s comparable period.

Net income for the three months ended June 30, 2019 was $4,846,000 compared to $4,691,000 in the comparable 2018 period, an increase of $155,000 or 3.3%. Basic earnings per share for the three months ended June 30, 2019 were $1.38, compared to $1.32 last year, representing a 4.6% increase. Annualized return on assets and return on equity for the quarter ended June 30, 2019 was 1.34% and 13.09%, respectively, compared with 1.34% and 13.68% for the same 2018 period.

Net Interest Income

Net interest income, the most significant component of the Company’s earnings, is the amount by which interest income generated from interest-earning assets exceeds interest expense paid on interest-bearing liabilities.

Net interest income for the first six months of 2019 was $24,251,000, an increase of $1,080,000, or 4.7%, compared to the same period in 2018. For the first six months of 2019, the provision for loan losses totaled $750,000, a decrease of $75,000 over the comparable period in 2018. Consequently, net interest income after the provision for loan losses was $23,501,000 compared to $22,346,000 during the first six months of 2018.

For the three months ended June 30, 2019, net interest income was $12,336,000 compared to $11,751,000, an increase of $585,000, or 5.0% over the comparable period in 2018. The provision for loan losses this quarter was $350,000 compared to $325,000 for last year’s second quarter. Consequently, net interest income after the provision for loan losses was $11,986,000 for the quarter ended June 30, 2019 compared to $11,426,000 in 2018.

The following table sets forth the average balances of, and the interest earned or incurred on, for each principal category of assets, liabilities and stockholders’ equity, the related rates, net interest income and interest rate spread created for the six and three months ended June 30, 2019 and 2018 on a tax equivalent basis (dollars in thousands):

	Analysis of Average Balances and Interest Rates
	Six Months Ended
	June 30, 2019							June 30, 2018
	Average				Average			Average				Average
	Balance (1)		Interest		Rate			Balance (1)		Interest		Rate
(dollars in thousands)	$				$	%		$				$	%
ASSETS
Short-term investments:
Interest-bearing deposits at banks		9,165		13		0.29			8,609		9		0.21
Total short-term investments		9,165		13		0.29			8,609		9		0.21
Interest bearing time deposits at banks		15,498		195		2.54			10,753		115		2.16
Investment securities:
Taxable		192,737		2,490		2.58			187,650		1,965		2.09
Tax-exempt (3)		57,482		926		3.22			71,775		1,267		3.53
Total investment securities		250,219		3,416		2.73			259,425		3,232		2.49
Loans (2)(3)(4):
Residential mortgage loans		215,110		5,692		5.34			214,766		5,538		5.20
Construction		24,351		620		5.13			20,523		474		4.66
Commercial Loans		410,532		11,201		5.50			390,068		10,175		5.26
Agricultural Loans		334,895		7,639		4.60			291,030		6,324		4.38
Loans to state & political subdivisions		99,945		1,951		3.94			101,891		1,788		3.54
Other loans		9,737		368		7.62			9,500		368		7.81
Loans, net of discount		1,094,570		27,471		5.06			1,027,778		24,667		4.84
Total interest-earning assets		1,369,452		31,095		4.58			1,306,565		28,023		4.33
Cash and due from banks		6,395							6,717
Bank premises and equipment		16,198							16,418
Other assets		56,135							54,590
Total non-interest earning assets		78,728							77,725
Total assets		1,448,180							1,384,290
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW accounts		328,951		1,167		0.72			328,256		733		0.45
Savings accounts		214,361		390		0.37			187,361		101		0.11
Money market accounts		161,518		1,014		1.27			153,345		610		0.80
Certificates of deposit		291,074		2,141		1.48			267,407		1,457		1.10
Total interest-bearing deposits		995,904		4,712		0.95			936,369		2,901		0.62
Other borrowed funds		112,204		1,556		2.79			132,179		1,339		2.04
Total interest-bearing liabilities		1,108,108		6,268		1.14			1,068,548		4,240		0.80
Demand deposits		179,144							167,255
Other liabilities		14,164							12,577
Total non-interest-bearing liabilities		193,308							179,832
Stockholders' equity		146,764							135,910
Total liabilities & stockholders' equity		1,448,180							1,384,290
Net interest income				24,827							23,783
Net interest spread (5)						3.44	%						3.53	%
Net interest income as a percentage
of average interest-earning assets						3.66	%						3.67	%
Ratio of interest-earning assets
to interest-bearing liabilities						124	%						122	%

(1) Averages are based on daily averages.
(2) Includes loan origination and commitment fees.
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using
a statutory federal income tax rate of 21%.
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
and the average rate paid on interest-bearing liabilities.

	Analysis of Average Balances and Interest Rates
	Three Months Ended
	June 30, 2019							June 30, 2018
	Average				Average			Average				Average
	Balance (1)		Interest		Rate			Balance (1)		Interest		Rate
(dollars in thousands)	$				$	%		$				$	%
ASSETS
Short-term investments:
Interest-bearing deposits at banks		9,316		6		0.26			9,112		4		0.18
Total short-term investments		9,316		6		0.26			9,112		4		0.18
Interest bearing time deposits at banks		15,498		98		2.54			11,191		62		2.19
Investment securities:
Taxable		173,826		1,248		2.87			180,905		1,028		2.27
Tax-exempt (3)		59,081		474		3.22			68,301		600		3.51
Total investment securities		232,907		1,722		2.96			249,206		1,628		2.61
Loans (2)(3)(4):
Residential mortgage loans		214,557		2,867		5.36			214,932		2,814		5.25
Construction		20,308		262		5.17			23,349		273		4.69
Commercial Loans		419,175		5,805		5.55			391,935		5,197		5.32
Agricultural Loans		335,266		3,875		4.64			298,266		3,286		4.42
Loans to state & political subdivisions		98,979		972		3.94			99,301		873		3.53
Other loans		9,705		184		7.60			9,494		184		7.82
Loans, net of discount		1,097,990		13,965		5.10			1,037,277		12,627		4.88
Total interest-earning assets		1,355,711		15,791		4.67			1,306,786		14,321		4.40
Cash and due from banks		6,052							6,529
Bank premises and equipment		16,133							16,356
Other assets		73,702							65,473
Total non-interest earning assets		95,887							88,358
Total assets		1,451,598							1,395,144
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
NOW accounts		329,539		589		0.72			330,550		404		0.49
Savings accounts		217,537		206		0.38			189,457		51		0.11
Money market accounts		161,611		509		1.26			160,719		365		0.91
Certificates of deposit		288,788		1,094		1.52			268,526		765		1.14
Total interest-bearing deposits		997,475		2,398		0.96			949,252		1,585		0.67
Other borrowed funds		110,598		768		2.79			125,815		692		2.21
Total interest-bearing liabilities		1,108,073		3,166		1.15			1,075,067		2,277		0.85
Demand deposits		181,277							170,287
Other liabilities		14,127							12,617
Total non-interest-bearing liabilities		195,404							182,904
Stockholders' equity		148,121							137,173
Total liabilities & stockholders' equity		1,451,598							1,395,144
Net interest income				12,625							12,044
Net interest spread (5)						3.53	%						3.55	%
Net interest income as a percentage
of average interest-earning assets						3.74	%						3.70	%
Ratio of interest-earning assets
to interest-bearing liabilities						122	%						122	%

(1) Averages are based on daily averages.
(2) Includes loan origination and commitment fees.
(3) Tax exempt interest revenue is shown on a tax equivalent basis for proper comparison using
a statutory federal income tax rate of 21%.
(4) Income on non-accrual loans is accounted for on a cash basis, and the loan balances are included in interest-earning assets.
(5) Interest rate spread represents the difference between the average rate earned on interest-earning assets
and the average rate paid on interest-bearing liabilities.

Tax exempt revenue is shown on a tax-equivalent basis for proper comparison using a federal statutory income tax rate of 21% for the six and three months ended June 30, 2019 and 2018. For purposes of the comparison, as well as the discussion that follows, this presentation facilitates performance comparisons between taxable and tax-free assets by increasing the tax-free income by an amount equivalent to the Federal income taxes that would have been paid if this income were taxable at the Company’s Federal statutory rate during the corresponding period. The following table represents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the periods ended June 30, 2019 and 2018 (in thousands):

	For the Three Months				For the Six Months
	Ended June 30,				Ended June 30,
	2019		2018		2019		2018
Interest and dividend income from investment securities
and interest bearing deposits at banks (non-tax adjusted)	$	1,726	$	1,567	$	3,429	$	3,089
Tax equivalent adjustment		100		127		195		267
Interest and dividend income from investment securities
and interest bearing deposits at banks (tax equivalent basis)	$	1,826	$	1,694	$	3,624	$	3,356

Interest and fees on loans (non-tax adjusted)	$	13,776	$	12,461	$	27,090	$	24,322
Tax equivalent adjustment		189		166		381		345
Interest and fees on loans (tax equivalent basis)	$	13,965	$	12,627	$	27,471	$	24,667

Total interest income	$	15,502	$	14,028	$	30,519	$	27,411
Total interest expense		3,166		2,277		6,268		4,240
Net interest income		12,336		11,751		24,251		23,171
Total tax equivalent adjustment		289		293		576		612
Net interest income (tax equivalent basis)	$	12,625	$	12,044	$	24,827	$	23,783

The following table shows the tax-equivalent effect of changes in volume and rate on interest income and expense (in thousands):

	Three months ended June 30, 2019 vs 2018 (1)									Six months ended June 30, 2019 vs 2018 (1)
	Change in			Change			Total			Change in			Change			Total
	Volume			in Rate			Change			Volume			in Rate			Change
Interest Income:
Short-term investments:
Interest-bearing deposits at banks	$	-		$	2		$	2		$	4		$	-		$	4
Interest bearing time deposits at banks		26			10			36			57			23			80
Investment securities:
Taxable		(38	)		258			220			54			471			525
Tax-exempt		(77	)		(49	)		(126	)		(237	)		(104	)		(341	)
Total investments		(115	)		209			94			(183	)		367			184
Loans:
Residential mortgage loans		(5	)		58			53			9			145			154
Construction		(53	)		42			(11	)		94			52			146
Commercial Loans		371			237			608			547			479			1,026
Agricultural Loans		422			167			589			989			326			1,315
Loans to state & political subdivisions		(3	)		102			99			(33	)		196			163
Other loans		5			(5	)		-			9			(9	)		-
Total loans, net of discount		737			601			1,338			1,615			1,189			2,804
Total Interest Income		648			822			1,470			1,493			1,579			3,072
Interest Expense:
Interest-bearing deposits:
NOW accounts		(1	)		186			185			2			432			434
Savings accounts		9			146			155			16			273			289
Money Market accounts		2			142			144			34			370			404
Certificates of deposit		61			268			329			138			546			684
Total interest-bearing deposits		71			742			813			190			1,621			1,811
Other borrowed funds		(65	)		141			76			(150	)		367			217
Total interest expense		6			883			889			40			1,988			2,028
Net interest income	$	642		$	(61	)	$	581		$	1,453		$	(409	)	$	1,044

(1) The portion of the total change attributable to both volume and rate changes, which can not be separated, has been
allocated proportionally to the change due to volume and the change due to rate prior to allocation.

Tax equivalent net interest income increased from $23,783,000 for the six month period ended June 30, 2018 to $24,827,000 for the six month period ended June 30, 2019, an increase of $1,044,000. The tax equivalent net interest margin decreased from 3.67% for the first six months of 2018 to 3.66% for the comparable period in 2019. The decrease is primarily caused by the increase in cost of interest-bearing liabilities.

Total tax equivalent interest income for the 2019 six month period increased $3,072,000 as compared to the 2018 six month period. This increase was a result of an increase of $1,493,000 due to a change in volume as average interest-bearing assets increased $62.9 million and due to an increase in the yield on interest-earning assets of 25 basis points, which corresponds to an increase of $1,579,000. As a result of converting investment assets to loans and higher reinvestment rates, the yield on average interest earning assets increased 25 basis points from 4.33% to 4.58%.

Tax equivalent investment income for the six months ended June 30, 2019 increased $184,000 over the same period last year. The primary cause of the increase was an increase in the average yield on investment securities of 24 basis points.

The average balance of taxable securities increased by $5.1 million, which resulted in an increase in investment income of $54,000. The increase in the average balance of taxable securities was due to the Bank’s strategy of reducing the Bank’s exposure to municipal securities due to the reduction in the corporate income tax rate implemented in 2017. The yield on taxable securities increased 49 basis points from 2.09% to 2.58% as a result of the rise in short term rates due to the increase in the Fed Funds rate and the calls and maturities of lower yielding investments. This resulted in an increase in investment income of $471,000.

The average balance of tax-exempt securities decreased by $14.3 million, which resulted in a decrease in investment income of $237,000. The yield on tax-exempt securities decreased 31 basis points from 3.53% to 3.22%, which corresponds to a decrease in interest income of $104,000. The yield decrease was attributable to higher yielding securities being called and maturing. For a discussion of the Company’s current investment strategy, see the “Financial Condition – Investments”.

Total loan interest income increased $2,804,000 for the six months ended June 30, 2019 compared to the same period last year, as a result of loan growth achieved in 2018 and the first six months of 2019 that occurred primarily in our central and south central Pennsylvania markets and an increase in loan yields when comparing 2019 to 2018.

The average balance of commercial loans increased $20.5 million from a year ago. The growth was attributable to organic growth in our central and south central Pennsylvania markets. This had a positive impact of $547,000 on total interest income due to volume. The yield increased 24 basis points to 5.50%, which increased loan interest income $479,000.

Interest income on agricultural loans increased $1,315,000 from 2018 to 2019. The increase in the average balance of agricultural loans of $43.9 million is primarily attributable to the additional agricultural lenders hired in 2016 to serve the central and south central markets. The increase in the average balance of these loans resulted in an increase in interest income due to volume of $989,000. The yield on agricultural loans increased 22 basis points to 4.60%, which increased loan interest income $326,000.

The average balance of construction loans increased $3.8 million from a year ago as a result of several large commercial and agricultural construction projects. This resulted in an increase of $94,000 on total interest income due to volume. The yield earned on construction loans increased 47 basis points to 5.13% resulting in an increase of $52,000.

The average balance of state and political subdivision loans decreased $1.9 million from a year ago as the market was not as attractive due to the reduction in the Federal corporate income tax rate. This resulted in a decrease of $33,000 on total interest income due to volume. The tax effected yield increased 40 basis points to 3.94%, which increased loan interest income $196,000.

·	Interest income on residential mortgage loans increased $154,000. The average yield on residential loans increased 14 basis points from a year ago, which resulted in an increase in loan interest income of $145,000.

Total interest expense increased $2,028,000 for the six months ended June 30, 2019 compared with the comparative period last year primarily as a result of an increase in the cost of interest-bearing liabilities. Interest expense increased $1,988,000 due to rate as a result of an increase in the average rate paid on interest-bearing liabilities from 0.80% to 1.14%.

The average balance of interest bearing deposits increased $59.5 million from June 30, 2018 to June 30, 2019. Increases were experienced in NOW accounts of $695,000, savings accounts of $27.0 million, money market accounts of $8.2 million and certificates of deposit of $23.7 million. The cumulative effect of these volume changes was an increase in interest expense of $190,000. (see also “Financial Condition – Deposits”). The rate paid on interest bearing deposits was 0.95% for the first six months of 2019 and 0.62% for the comparable period in 2018. This resulted in an increase in interest expense of $1,621,000. The increase was due to the Federal Reserve raising interest rates and competitive pressures.

The average balance of other borrowed funds decreased $20.0 million from a year ago. This resulted in a decrease in interest expense of $150,000. There was an increase in the average rate on other borrowed funds from 2.04% to 2.79% due to an increase in the overnight borrowing rate as a result of the Federal Reserve interest rate increases in 2018 resulting in an increase in interest expense of $367,000.

Tax equivalent net interest income for the three months ended June 30, 2019 was $12,625,000 which compares to $12,044,000 for the same period last year. This represents an increase of $581,000 or 4.8%.

Total tax equivalent interest income was $15,791,000 for the three month period ended June 30, 2019, compared to $14,321,000 for the comparable period last year, an increase of $1,470,000. As with the six month period, the increase was driven by an increase in volume of $648,000 due to average interest earning assets increasing $48.9 million and an increase of $822,000 as a result of the average yield on interest-earning assets increasing 27 basis points from 4.40% to 4.67% for the comparable periods.

Total investment income increased by $94,000 compared to same period last year. The primary cause of the increase was in the yield on taxable securities of 60 basis points, which corresponds to an increase in investment income of $258,000. Offsetting this increase, there was a $126,000 decrease in investment income from tax-exempt securities due to a decrease in average tax-exempt securities of $9.2 million and a decrease of 29 basis points on the yield of tax-exempt securities.

Total loan interest income increased $1,338,000 compared to the same period last year, with the change corresponding to the year to date change. As a result of growth, which occurred primarily in the south central and central Pennsylvania markets, loan interest income increased $737,000. Loan interest income increased $601,000 due to the higher interest rate environment, which increased loan yields 22 basis points to 5.10%.

Total interest expense increased $889,000 for the three months ended June 30, 2019 compared with last year as a result of the average rate on interest-bearing liabilities increasing 30 basis points from 0.85% to 1.15%, which increased interest expense $883,000.

The average balance of interest bearing certificates of deposits increased $20.3 million for the three month period ended June 30, 2019, which corresponds to a change due to volume of $61,000. The rate paid on interest bearing deposits was 0.96% for the first three months of 2019 and 0.67% for the comparable period in 2018. This results in an increase in interest expense of $742,000.

The average balance of other borrowed funds decreased $15.2 million from a year ago. This resulted in a decrease in interest expense of $65,000. There was an increase in the average rate on other borrowed fund from 2.21% to 2.79% due to an increase in the overnight borrowing rate as a result of the Federal Reserve interest rate moves in 2018 resulting in an increase in interest expense of $141,000.

Provision for Loan Losses

For the six month period ended June 30, 2019, we recorded a provision for loan losses of $750,000, which represents a decrease of $75,000 from the $825,000 provision recorded in the corresponding six months of last year. The provision was lower in 2019 than 2018 primarily due to the higher loan growth that occurred in 2018 compared to the loan growth in 2019. (see “Financial Condition – Allowance for Loan Losses and Credit Quality Risk”).

For the three months ended June 30, 2019, we recorded a provision of $350,000 compared to $325,000 in 2018 with the increase for the three month period being due to a slightly higher level of charge-offs in 2019 compared to the same period in 2018.

Non-interest Income

The following table shows the breakdown of non-interest income for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):

	Six months ended June 30,				Change
	2019		2018		Amount			%
Service charges	$	2,273	$	2,274	$	(1	)		(0.0	)
Trust		441		401		40			10.0
Brokerage and insurance		554		349		205			58.7
Gains on loans sold		163		132		31			23.5
Equity security gains, net		41		13		28			215.4
Earnings on bank owned life insurance		305		306		(1	)		(0.3	)
Other		283		273		10			3.7
Total	$	4,060	$	3,748	$	312			8.3

	Three months ended June 30,				Change
		2019		2018	Amount			%
Service charges	$	1,174	$	1,170	$	4			0.3
Trust		209		150		59			39.3
Brokerage and insurance		261		168		93			55.4
Gains on loans sold		64		60		4			6.7
Equity security gains, net		30		7		23			328.6
Earnings on bank owned life insurance		154		154		-			-
Other		135		133		2			1.5
Total	$	2,027	$	1,842	$	185			10.0

Non-interest income for the six months ended June 30, 2019 totaled $4,060,000, an increase of $312,000 when compared to the same period in 2018. We recognized a $41,000 increase in the market value of our equity portfolio in 2019 compared to a $13,000 gain in 2018.

The increase in brokerage and insurance revenues for the first six months of 2019 is attributable to growth in our south central market. The increase in Trust revenues is due to estate settlement fees being higher in 2019 than 2018.

For the three month period ended June 30, 2019, the changes experienced from the prior year related to trust and brokerage and insurance correspond to the changes experienced for the six month period.

Non-interest Expense

The following tables reflect the breakdown of non-interest expense for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):

	Six months ended
	June 30,				Change
	2019		2018		Amount			%
Salaries and employee benefits	$	10,033	$	9,572	$	461			4.8
Occupancy		1,109		1,106		3			0.3
Furniture and equipment		336		264		72			27.3
Professional fees		758		766		(8	)		(1.0	)
FDIC insurance		216		207		9			4.3
Pennsylvania shares tax		550		600		(50	)		(8.3	)
Amortization of intangibles		132		150		(18	)		(12.0	)
ORE expenses		216		86		130			151.2
Other		3,209		2,783		426			15.3
Total	$	16,559	$	15,534	$	1,025			6.6

	Three months ended
	June 30,				Change
	2019		2018		Amount			%
Salaries and employee benefits	$	5,004	$	4,737	$	267			5.6
Occupancy		517		514		3			0.6
Furniture and equipment		181		122		59			48.4
Professional fees		316		367		(51	)		(13.9	)
FDIC insurance		105		107		(2	)		(1.9	)
Pennsylvania shares tax		275		300		(25	)		(8.3	)
Amortization of intangibles		66		74		(8	)		(10.8	)
ORE expenses		109		52		57			109.6
Other		1,664		1,429		235			16.4
Total	$	8,237	$	7,702	$	535			6.9

Non-interest expenses increased $1,025,000 for the six months ended June 30, 2019 compared to the same period in 2018. Salaries and employee benefits increased $461,000 or 4.8%. The increase was due to merit increases effective at the beginning of 2019, higher commissions due to higher brokerage and insurances commissions, an increase in profit sharing as a result of improved financial results and an increase in health care expenses.

The increase in furniture and fixture is due to replacing a significant number of computers in 2019. The increase in OREO expenses is due to the increase in the number of ORE properties that occurred in 2019 as a result of obtaining over 80 properties as settlement for a loan. The increase in other expenses is primarily attributable to the increase in other periodic pension costs of $264,000 as a result of the decision to terminate the FNB pension plan and an increase in fraudulent charges on customers deposit accounts of $92,000.

For the three months ended, June 30, 2019, non-interest expenses increased $535,000 when compared to the same period in 2018. The changes in salaries and employee benefits, furniture and equipment, ORE expenses and other expenses for the quarter are consistent with the changes for the six month period.

Provision for Income Taxes

The provision for income taxes was $1,751,000 for the six month period ended June 30, 2019 compared to $1,622,000 for the same period in 2018. The increase is primarily attributable to the increase in income before the provision for income taxes of $442,000 for the comparable periods. Through management of our municipal loan and bond portfolios, management is focused on minimizing our effective tax rate. Our effective tax rate was 15.9% and 15.4% for the first six months of 2019 and 2018, respectively, compared to the statutory rate of 21% for 2019 and 2018.

For the three months ended June 30, 2019, the provision for income taxes was $930,000 compared to $875,000 for the same period in 2018. The increase is attributable to the increase in income before the provision for income taxes of $210,000 for the comparable periods. Our effective tax rate was 16.1% and 15.7% for the three months ended June 30, 2019 and 2018, respectively.

We are invested in four limited partnerships that have established low-income housing projects in our market areas. We anticipate recognizing an aggregate of $493,000 of tax credits over the next 3.5 years, with an additional $70,000 anticipated to be recognized during 2019.

Financial Condition

Total assets were $1.45 billion at June 30, 2019, an increase of $16.5 million from $1.43 billion at December 31, 2018. Cash and cash equivalents decreased $328,000 to $16.5 million. Investment securities decreased $4.2 million and net loans increased $17.3 million to $1.09 billion at June 30, 2019. Total deposits decreased $1.5 million to $1.18 billion since year-end 2018, while borrowed funds increased $9.8 million to $101.0 million.

Cash and Cash Equivalents

Cash and cash equivalents totaled $16.5 million at June 30, 2019 compared to $16.8 million at December 31, 2018, a decrease of $328,000. Management actively measures and evaluates its liquidity position through our Asset–Liability Committee and believes its liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional funding sources including the Bank’s core deposits, Federal Home Loan Bank financing, federal funds lines with correspondent banks, brokered certificates of deposit and the portion of the investment and loan portfolios that mature within one year. Management expects that these sources of funds will permit us to meet cash obligations and off-balance sheet commitments as they come due.

Investments

The following table shows the composition of the investment portfolio (including debt and equity securities) as of June 30, 2019 and December 31, 2018 (dollars in thousands):

	June 30, 2019						December 31, 2018
	Amount			%			Amount		%
Debt securities:
U. S. Agency securities	$	94,231			39.7		$	106,385		44.0
U. S. Treasury notes		34,096			14.4			33,358		13.8
Obligations of state & political subdivisions		58,515			24.7			52,047		21.5
Corporate obligations		3,080			1.3			3,034		1.3
Mortgage-backed securities in
government sponsored entities		46,818			19.7			46,186		19.1
Equity securities		557			0.2			516		0.3
Total	$	237,297			100.0		$	241,526		100.0

	June 30, 2019/
	December 31, 2018
	Change
	Amount			%
Debt securities:
U. S. Agency securities	$	(12,154	)		(11.4	)
U. S. Treasury notes		738			2.2
Obligations of state & political subdivisions		6,468			12.4
Corporate obligations		46			1.5
Mortgage-backed securities in
government sponsored entities		632			1.4
Equity securities		41			7.9
Total	$	(4,229	)		(1.8	)

Our investment portfolio decreased by $4.2 million, or 1.8%, from December 31, 2018 to June 30, 2019. During 2019, we purchased $2.4 million of U.S. agency obligations, $16.0 million state and political securities and $4.0 million of mortgage backed securities, which partially offset the $4.3 million of principal repayments and $26.4 million of calls and maturities that occurred during the first six months of 2019. We did not sell any securities during the first half of 2019. Excluding our short-term investments consisting of monies held primarily at the Federal Reserve for liquidity purposes, our investment portfolio for the six month period ended June 30, 2019 yielded 2.73%, compared to 2.49% in the comparable period in 2018 on a tax equivalent basis. As noted earlier, the increase in yield is due to replacing lower yielding securities that were called or matured with higher yielding securities due to the higher interest rate environment.

The investment strategy for 2019 has been to utilize cashflows from the investment portfolio to purchase agency and state and political securities to pledge against our public deposits. Investment purchases have been focused on securities with short fixed maturities for agency securities, high coupon callable municipal securities that are highly likely to be called and mortgage backed securities with consistent cashflows. We continually monitor interest rate trading ranges and try to focus purchases to times when rates are in the top third of the trading range. The Bank believes its investment strategy has appropriately mitigated its interest rate risk exposure if rates continue to rise, while providing sufficient cashflows to meet liquidity needs.

Management continues to monitor the earnings performance and the liquidity of the investment portfolio on a regular basis. Through active balance sheet management and analysis of the securities portfolio, the Company believes it maintains sufficient liquidity to satisfy depositor requirements and various credit needs of its customers.

Loans

The following table shows the composition of the loan portfolio as of June 30, 2019 and December 31, 2018 (dollars in thousands):

	June 30,						December 31,
	2019						2018
	Amount			%			Amount		%
Real estate:
Residential	$	213,014			19.4		$	215,305		19.9
Commercial		347,430			31.6			319,265		29.5
Agricultural		294,332			26.8			284,520		26.3
Construction		20,950			1.9			33,913		3.1
Consumer		9,854			0.9			9,858		0.9
Other commercial loans		76,179			6.9			74,118		6.9
Other agricultural loans		41,689			3.8			42,186		3.9
State & political subdivision loans		96,174			8.7			102,718		9.5
Total loans		1,099,622			100.0			1,081,883		100.0
Less allowance for loan losses		13,304						12,884
Net loans	$	1,086,318					$	1,068,999

	June 30, 2019/
	December 31, 2018
	Change
	Amount			%
Real estate:
Residential	$	(2,291	)		(1.1	)
Commercial		28,165			8.8
Agricultural		9,812			3.4
Construction		(12,963	)		(38.2	)
Consumer		(4	)		(0.0	)
Other commercial loans		2,061			2.8
Other agricultural loans		(497	)		(1.2	)
State & political subdivision loans		(6,544	)		(6.4	)
Total loans	$	17,739			1.6

The Bank’s lending efforts have historically focused on north central Pennsylvania and southern New York. The acquisition of FNB in 2015 expanded the focus into Lebanon, Lancaster, Schuylkill and Berks County markets in south central Pennsylvania. The opening of the Winfield office in 2016 and the acquisition of the State College branch in 2017 has increased our presence in the central Pennsylvania market. We originate loans primarily through direct loans to our existing customer base, with new customers generated through the strong relationships our lending teams have with their customers and our lenders expertise in certain areas, as well as by referrals from real estate brokers, building contractors, attorneys, accountants, corporate and advisory board members, existing customers and the Bank’s website. The Bank offers a variety of loans although historically most of our lending has focused on real estate loans including residential, commercial, agricultural, and construction loans. All lending is governed by a lending policy that is developed and administered by management and approved by the Board of Directors. As of June 30, 2019, the Company had one industry specific loan concentration to the dairy industry, totaling $154.4 million or 14.0% of total loans.

During the first six months of 2019, the primary driver of growth in the loan portfolio continued to be commercial and agricultural real estate loans in both the central and south central Pennsylvania markets. During the first quarter, we completed a settlement with a customer in bankruptcy that resulted in $3.1 million of loans being transferred to OREO. Commercial and agricultural loan demand is subject to significant competitive pressures, the yield curve, and overall national, regional and local economic conditions.

While the Bank lends to companies that service the exploration for natural gas in our market area, the Bank has not originated any loans to companies performing the actual drilling and exploration activities. Loans made by the Company are to service industry customers which include trucking companies, stone quarries and other support businesses, favoring customers that had a relationship with the Bank prior to supporting the exploration for natural gas. We also have originated loans to businesses and individuals for restaurants, hotels and apartment rentals that have been developed and expanded to meet the housing and living needs of the gas industry workers. Due to our understanding of the industry and its cyclical nature, the loans made for natural gas-related activities have been originated in accordance with specific policies and procedures for lending to these entities, which include more stringent loan to value thresholds, shortened amortization periods, and expansion of our monitoring of loan concentrations associated with this activity.

Residential real estate loans decreased slightly during the first half of 2019. Loan demand for conforming mortgages, which the Company typically sells on the secondary market has increased slightly in 2019 when compared to 2018. For loans sold on the secondary market, the Company recognizes fee income for servicing these sold loans, which is included in non-interest income.

Allowance for Loan Losses

The allowance for loan losses is maintained at a level which in management’s judgment is adequate to absorb probable future loan losses inherent in the loan portfolio at the balance sheet date. The provision for loan losses is charged against current income. Loans deemed not collectable are charged-off against the allowance while subsequent recoveries increase the allowance. The following table presents an analysis of the allowance for loan losses and non-performing loans and assets as of and for the six months ended June 30, 2019 and for the years ended December 31, 2018, 2017, 2016 and 2015 (dollars in thousands):

	June 30,			December 31,
	2019			2018			2017			2016			2015
Balance
at beginning of period	$	12,884		$	11,190		$	8,886		$	7,106		$	6,815
Charge-offs:
Real estate:
Residential		-			118			107			85			66
Commercial		293			66			41			100			84
Agricultural		-			-			30			-			-
Consumer		22			40			130			100			47
Other commercial loans		38			91			-			55			41
Other agricultural loans		-			50			5			-			-
Total loans charged-off		353			365			313			340			238
Recoveries:
Real estate:
Residential		-			69			-			-			-
Commercial		-			3			11			479			14
Agricultural		-			-			-			-			-
Consumer		18			31			49			88			33
Other commercial loans		5			30			16			33			2
Other agricultural loans		-			1			1			-			-
Total loans recovered		23			134			77			600			49

Net loans (recovered) charged-off		330			231			236			(260	)		189
Provision charged to expense		750			1,925			2,540			1,520			480
Balance at end of year	$	13,304		$	12,884		$	11,190		$	8,886		$	7,106

Loans outstanding at end of period	$	1,099,622		$	1,081,883		$	1,000,525		$	799,611		$	695,031
Average loans outstanding, net	$	1,094,570		$	1,044,250		$	883,355		$	725,881		$	577,992
Non-performing assets:
Non-accruing loans	$	12,534		$	13,724		$	10,171		$	11,454		$	6,531
Accrual loans - 90 days or more past due		175			68			555			405			623
Total non-performing loans	$	12,709		$	13,792		$	10,726		$	11,859		$	7,154
Foreclosed assets held for sale		3,853			601			1,119			1,036			1,354
Total non-performing assets	$	16,562		$	14,393		$	11,845		$	12,895		$	8,508

Annualized net charge-offs to average loans		0.06	%		0.02	%		0.03	%		-0.04	%		0.03	%
Allowance to total loans		1.21	%		1.19	%		1.12	%		1.11	%		1.02	%
Allowance to total non-performing loans		104.68	%		93.42	%		104.33	%		74.93	%		99.33	%
Non-performing loans as a percent of loans
net of unearned income		1.16	%		1.27	%		1.07	%		1.48	%		1.03	%
Non-performing assets as a percent of loans
net of unearned income		1.51	%		1.33	%		1.18	%		1.61	%		1.22	%

Management believes it uses the best information available when establishing the allowance for loan losses and that the allowance for loan losses is adequate as of June 30, 2019. However, future adjustments could be required if circumstances differ substantially from assumptions and estimates used in making the initial determination. A prolonged downturn in the economy, high unemployment rates, significant changes in the value of collateral and delays in receiving financial information from borrowers could result in increased levels of non-performing assets, charge-offs, loan loss provisions and reduction in income. Additionally, bank regulatory agencies periodically examine the Bank’s allowance for loan losses. The banking agencies could require the recognition of additions to the allowance for loan losses based upon their judgment of information available to them at the time of their examination.

On a monthly basis, problem loans are identified and updated primarily using internally prepared past due reports. Based on data surrounding the collection process of each identified loan, the loan may be added or deleted from the monthly watch list. The watch list includes loans graded special mention, substandard, doubtful, and loss, as well as additional loans that management may choose to include. Watch list loans are continually monitored going forward until satisfactory conditions exist that allow management to upgrade and remove the loan. In certain cases, loans may be placed on non-accrual status or charged-off based upon management’s evaluation of the borrower’s ability to pay. All commercial loans, which include commercial real estate, agricultural real estate, state and political subdivision loans and other commercial and agricultural loans, on non-accrual are evaluated quarterly for impairment.

The allowance for loan losses was $13,304,000 or 1.21% of total loans as of June 30, 2019 as compared to $12,884,000 or 1.19% of loans as of December 31, 2018. The $420,000 increase in the allowance during the first six months of 2019 is the result of a $750,000 provision and net charge-offs of $330,000. The following table shows the distribution of the allowance for loan losses and the percentage of loans compared to total loans by loan category as of June 30, 2019 and December 31, 2018, 2017, 2016 and 2015 (dollars in thousands):

	June 30,				December 31
	2019				2018				2017				2016				2015
	Amount		%		Amount		%		Amount		%		Amount		%		Amount		%
Real estate loans:
Residential	$	1,066		19.4	$	1,105		19.9	$	1,049		21.4	$	1,064		25.9	$	905		29.3
Commercial		4,400		31.6		4,115		29.5		3,867		30.8		3,589		31.6		3,376		34.2
Agricultural		4,532		26.8		4,264		26.3		3,143		24.0		1,494		15.5		409		8.3
Construction		36		1.9		58		3.1		23		1.3		47		3.2		24		2.2
Consumer		118		0.9		120		0.9		124		1.0		122		1.4		102		1.7
Other commercial loans		1,328		6.9		1,354		6.9		1,272		7.2		1,327		7.3		1,183		8.2
Other agricultural loans		741		3.8		752		3.9		492		3.8		312		2.9		122		2.0
State & political subdivision loans		539		8.7		762		9.5		816		10.5		833		12.2		593		14.1
Unallocated		544		N/A		354		N/A		404		N/A		98		N/A		392		N/A
Total allowance for loan losses	$	13,304		100.0	$	12,884		100.0	$	11,190		100.0	$	8,886		100.0	$	7,106		100.0

As a result of previous loss experiences and other risk factors utilized in determining the allowance, the Bank’s allocation of the allowance does not directly correspond to the actual balances of the loan portfolio. While commercial and agricultural real estate total 58.4% of the loan portfolio, 67.1% of the allowance is assigned to this segment of the loan portfolio as these loans have more inherent credit risk than residential real estate or loans to state and political subdivisions.

The following table identifies amounts of loans contractually past due 30 to 89 days and non-performing loans by loan category, as well as the change from December 31, 2018 to June 30, 2019 in non-performing loans(dollars in thousands). Non-performing loans include accruing loans that are contractually past due 90 days or more and non-accrual loans. Interest does not accrue on non-accrual loans. Subsequent cash payments received are applied to the outstanding principal balance or recorded as interest income, depending upon management's assessment of its ultimate ability to collect principal and interest.

	June 30, 2019								December 31, 2018
			Non-Performing Loans								Non-Performing Loans
	30 - 89 Days		90 Days						30 - 89 Days
	Past Due		Past Due		Non-		Total Non-		Past Due		90 Days Past		Non-		Total Non-
(in thousands)	Accruing		Accruing		accrual		Performing		Accruing		Due Accruing		accrual		Performing
Real estate:
Residential	$	500	$	153	$	1,017	$	1,170	$	1,624	$	20	$	1,161	$	1,181
Commercial		1,377		-		4,704		4,704		1,444		36		5,957		5,993
Agricultural		107		-		3,566		3,566		121		-		3,206		3,206
Consumer		71		2		-		2		37		12		14		26
Other commercial loans		136		20		1,998		2,018		73		-		2,185		2,185
Other agricultural loans		408		-		1,249		1,249		9		-		1,201		1,201
Total nonperforming loans	$	2,599	$	175	$	12,534	$	12,709	$	3,308	$	68	$	13,724	$	13,792

	Change in Non-Performing Loans
	June 30, 2019 /December 31, 2018
(in thousands)	Amount			%
Real estate:
Residential	$	(11	)		(0.9	)
Commercial		(1,289	)		(21.5	)
Agricultural		360			11.2
Consumer		(24	)		(92.3	)
Other commercial loans		(167	)		(7.6	)
Other agricultural loans		48			4.0
Total nonperforming loans	$	(1,083	)		(7.9	)

For the six months ended June 30, 2019, we recorded a provision for loan losses of $750,000, which compares to $825,000 for the same period in 2018. The decrease was primarily attributable to the loan growth experienced during 2019 being lower than the growth experienced during the comparable period of 2018. Non-performing loans decreased $1.1 million or 7.9%, from December 31, 2018 to June 30, 2019, primarily due to one customer relationship, which was settled in the first quarter of 2019 and resulted in a $3.1 million increase in OREO. Approximately 63.5% of the Bank’s non-performing loans at June 30, 2019 are associated with the following four customer relationships:

A commercial customer with a total loan relationship of $2.7 million, secured by undeveloped land, stone quarries and equipment, was on non-accrual status as of June 30, 2019. The slowdown in the exploration for natural gas has significantly impacted the cash flows of the customer, who provides excavation services and stone for pad construction related to these activities. During 2017, the Company had the underlying collateral appraised and is updating the appraisals in the third quarter of 2019. The 2017 appraisal indicated a decrease in collateral values compared to the appraisals ordered for the loan origination, however, the loan is still considered well secured on a loan to value basis. Management determined that no specific reserve was required as of June 30, 2019.

An agricultural customer with a total loan relationship of $2.8 million, secured by real estate, equipment and cattle, was on non-accrual status as of June 30, 2019. The customer declared bankruptcy during the fourth quarter of 2018 and is in the process of developing a workout plan. Included within these loans to this customer are $1,151,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices have created cash flow difficulties for this customer. Absent a sizable and sustained increase in milk prices, which is not assured, we will need to rely upon the collateral for repayment of interest and principal. As of June 30, 2019, there was a specific reserve of $302,000 for this relationship.

An agricultural customer with a total loan relationship of $1.6 million, secured by real estate, equipment and cattle, was on non-accrual status as of June 30, 2019. Included within these loans to this customer are $137,000 of loans which are subject to Farm Service Agency guarantees. Depressed milk prices have created cash flow difficulties for this customer. Absent a sizable and sustained increase in milk prices, which is not assured, we expect we will need to rely upon the collateral for repayment of interest and principal. As of June 30, 2019, there was a specific reserve of $1,000 for this relationship.

A commercial customer with a loan relationship of $950,000, secured by commercial real estate, business assets and vehicles, was on non-accrual status as of June 30, 2019. The business expanded into a new market, which has not grown as originally expected and has created cashflow issues. Management reviewed the collateral and determined that no specific reserve was required as of June 30, 2019.

Management of the Bank believes that the allowance for loan losses as of June 30, 2019 is adequate, which is based on the following factors:

·	Four loan relationships comprise 63.5% of the non-performing loan balance, which had approximately $303,000 of specific reserves as of June 30, 2019.

The Company has a history of low charge-offs, which while higher in the first half of 2019 are still insignificant at an annualized basis of 0.06% with net charge-offs totaling $330,000 and primarily related to two relationships. In 2018 as the net charge-offs were .02% of average loans and only $231,000, while 2017’s net charge-offs were $236,000.

Bank Owned Life Insurance

The Company holds bank owned life insurance policies to offset future employee benefit costs. These policies provide the Bank with an asset that generates earnings to partially offset the current costs of benefits, and eventually (at the death of the insureds) provide partial recovery of cash outflows associated with the benefits. As of June 30, 2019 and December 31, 2018, the cash surrender value of the life insurance was $27.8 million and $27.5 million, respectively. The change in cash surrender value, net of purchases and amounts acquired through acquisitions, is recognized in the results of operations. The amounts recorded as non-interest income totaled $154,000 for each of the three month periods ended June 30, 2019 and 2018. For the six months ended June 30, 2019 and 2018, $305,000 and $306,000, respectively, was recorded in non-interest income. The Company evaluates annually the risks associated with the life insurance policies, including limits on the amount of coverage and an evaluation of the various carriers’ credit ratings.

The Company agreements that were purchased directly from insurance companies are structured so that any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under these agreements, the employee’s beneficiary will be entitled to receive 50% of the net amount at risk from the proceeds. The net amount at risk is the total death benefit payable less the cash surrender value of the policy as of the date of death. The policies acquired as part of the acquisition of FNB provide a fixed split-dollar benefit for the beneficiaries estate, which is dependent on several factors including whether the covered individual was a Director of FNB or an employee of FNB and their salary level. As of June 30, 2019 and December 31, 2018, included in other liabilities on the Consolidated Balance Sheet was a liability of $666,000 and $648,000, respectively, for the obligation under the split-dollar benefit agreements.

Premises and Equipment

Premises and equipment decreased $249,000 to $16.0 million as of June 30, 2019 from December 31, 2018. This occurred primarily as a result of normal depreciation expense recorded in the first six months of 2019.

Deposits

The following table shows the composition of deposits as of June 30, 2019 and December 31, 2018 (dollars in thousands):

	June 30,				December 31,
	2019				2018
	Amount		%		Amount		%
Non-interest-bearing deposits	$	183,903		15.5	$	179,971		15.2
NOW accounts		333,427		28.2		336,756		28.4
Savings deposits		221,238		18.7		205,334		17.3
Money market deposit accounts		159,380		13.5		164,625		13.9
Certificates of deposit		285,710		24.1		298,470		25.2
Total	$	1,183,658		100.0	$	1,185,156		100.0

	June 30, 2019/
	December 31, 2018
	Change
	Amount			%
Non-interest-bearing deposits	$	3,932			2.2
NOW accounts		(3,329	)		(1.0	)
Savings deposits		15,904			7.7
Money market deposit accounts		(5,245	)		(3.2	)
Certificates of deposit		(12,760	)		(4.3	)
Total	$	(1,498	)		(0.1	)

Deposits decreased $1.5 million since December 31, 2018. The decreases in money market, NOW and certificate of deposit accounts is attributable to municipal deposits, which decreased since year end and is primarily due to timing and a large municipal construction project in the central Pennsylvania market that is being funded by the municipalities’ cash. The decrease in certificates of deposits is also due to two estates settling. As of June 30, 2019, the Bank had $20.0 million of brokered certificates of deposit outstanding, which is the same amount outstanding as of December 31, 2018. We continue to enhance our cash management services to improve our customer services and to grow deposits through our current customers.

Borrowed Funds

Borrowed funds increased $9.8 million during the first half of 2019. The increase was the result of borrowing $10.7 million of overnight advances from the FHLB and $5.0 million of long-term advances from the FHLB. We also repaid a $2.0 million long-term advance from the FHLB and experienced a decrease in repurchase agreements of $3.9 million. The Bank’s current strategy for borrowings is to consider terms and structures to manage interest rate risk and liquidity in a flat interest rate environment. The Company's daily cash requirements or short-term investments are primarily met by using the financial instruments available through the Federal Home Loan Bank of Pittsburgh.

Stockholders’ Equity

We evaluate stockholders’ equity in relation to total assets and the risks associated with those assets. The greater the capital resource, the more likely a corporation will meet its cash obligations and absorb unforeseen losses. For these reasons, capital adequacy has been, and will continue to be, of paramount importance to the Company. As such, the Company has implemented policies and procedures to ensure that it has adequate capital levels. As part of this process, we routinely stress test our capital levels and identify potential risk and alternative sources of additional capital should the need arise.

Total stockholders’ equity was $148.0 million at June 30, 2019 compared to $139.2 million at December 31, 2018, an increase of $8,792,000, or 6.3%. Excluding accumulated other comprehensive loss, stockholders’ equity increased $5.2 million, or 3.6%. The Company purchased 20,620 shares of treasury stock at a weighted average cost of $59.94 per share. The Company reissued 105 shares to certain Board members and employees as a reward for years of services at a weighted average cost of $58.88 per share. The Company awarded employees 5,130 shares of restricted stock at a weighted average cost of $60.21 per share during the first six months of 2019. During the first six months of 2019, 152 shares of restricted stock were forfeited by employees at a weighted average cost of $60.00 per share. For the first six months of 2019, the Company had net income of $9.3 million and declared cash dividends of $3.1 million, or $0.88 per share, representing a cash dividend payout ratio of 34.0%.

All of the Company’s debt investment securities are classified as available-for-sale, making this portion of the Company’s balance sheet more sensitive to the changing market value of investments. As a result of changes in the interest rate environment and the defined benefit plan obligations, accumulated other comprehensive loss increased approximately $3.6 million from December 31, 2018.

The Company and Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory-and possibly additional discretionary-actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under U.S. GAAP, regulatory reporting requirements, and regulatory capital standards. The Company and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of total and Tier 1 capital (as defined) to risk-weighted assets (as defined), common equity Tier 1 capital (as defined) to total risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of June 30, 2019 and December 31, 2018, that the Company and Bank meet all capital adequacy requirements to which they were subject at such dates.

As of June 30, 2019 and December 31, 2018, the Company and Bank were categorized as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company must maintain minimum total risk-based capital, Tier 1 risk-based capital, common equity Tier 1 risk-based capital, and Tier 1 leverage ratios as set forth in the table.There are no conditions or events since that notification that management believes have changed the institution's category.

The Company and Bank’s computed risk‑based capital ratios are as follows (dollars in thousands):

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
June 30, 2019	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital (to Risk Weighted Assets):
Company	$	147,056		13.73	%	$	85,676		8.00	%	$	107,095		10.00	%
Bank	$	140,066		13.08	%	$	85,647		8.00	%	$	107,058		10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Company	$	133,668		12.48	%	$	64,257		6.00	%	$	85,676		8.00	%
Bank	$	126,682		11.83	%	$	64,235		6.00	%	$	85,647		8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Company	$	126,168		11.78	%	$	48,193		4.50	%	$	69,612		6.50	%
Bank	$	126,682		11.83	%	$	48,176		4.50	%	$	69,588		6.50	%
Tier 1 Capital (to Average Assets):
Company	$	133,668		9.37	%	$	57,051		4.00	%	$	71,314		5.00	%
Bank	$	126,682		8.89	%	$	57,020		4.00	%	$	71,275		5.00	%

	Actual					For Capital Adequacy Purposes					To Be Well Capitalized Under Prompt Corrective Action Provisions
December 31, 2018	Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Capital (to Risk Weighted Assets):
Company	$	141,272		13.42	%	$	84,227		8.00	%	$	105,284		10.00	%
Bank	$	134,841		12.82	%	$	84,141		8.00	%	$	105,176		10.00	%
Tier 1 Capital (to Risk Weighted Assets):
Company	$	128,224		12.18	%	$	63,171		6.00	%	$	84,227		8.00	%
Bank	$	121,792		11.58	%	$	63,106		6.00	%	$	84,141		8.00	%
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Company	$	120,724		11.47	%	$	47,378		4.50	%	$	68,435		6.50	%
Bank	$	121,792		11.58	%	$	47,329		4.50	%	$	68,364		6.50	%
Tier 1 Capital (to Average Assets):
Company	$	128,224		9.15	%	$	56,041		4.00	%	$	70,051		5.00	%
Bank	$	121,792		8.70	%	$	56,018		4.00	%	$	70,023		5.00	%

Off-Balance Sheet Activities

Some financial instruments, such as loan commitments, credit lines, and letters of credit, are issued to meet customer financing needs. The contractual amount of financial instruments with off-balance sheet risk was as follows at June 30, 2019 and December 31, 2018 (in thousands):

	June 30, 2019		December 31, 2018
Commitments to extend credit	$	199,004	$	199,183
Standby letters of credit		15,174		16,311
	$	214,178	$	215,494

We also offer limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing. Overdraft charges as a result of ATM withdrawals and one time point of sale (non-recurring) transactions require prior approval of the customer. The non-contractual amount of financial instruments with off-balance sheet risk at June 30, 2019 and December 31, 2018 was $11,892,000 and $11,855,000, respectively. The Company reserves the right to discontinue this service without prior notice.

Liquidity

Liquidity is a measure of the Company's ability to efficiently meet normal cash flow requirements of both borrowers and depositors. To maintain proper liquidity, we use funds management policies, which include liquidity target ratios, along with our investment policies to assure we can meet our financial obligations to depositors, credit customers and stockholders. Liquidity is needed to meet depositors' withdrawal demands, extend credit to meet borrowers' needs, provide funds for normal operating expenses and cash dividends, and to fund other capital expenditures.

Cash generated by operating activities, investing activities and financing activities influences liquidity management. Our Company's historical activity in this area can be seen in the Consolidated Statement of Cash Flows. The most important source of funds is core deposits. Repayment of principal on outstanding loans and cash flows created from the investment portfolio are also factors in liquidity management. Other sources of funding include brokered certificates of deposit and the sale of loans or investments, if needed.

The Company's use of funds is shown in the investing activity section of the Consolidated Statement of Cash Flows, where the net loan activity is presented. Other uses of funds include purchasing stock from the Federal Home Loan Bank (FHLB) of Pittsburgh, as well as capital expenditures. Capital expenditures (including software purchases), during the first six months of 2019 were $165,000 compared to $140,000 during the same time period in 2018.

Short-term debt from the FHLB supplements the Bank’s availability of funds. The Bank achieves liquidity primarily from temporary or short‑term investments in the Federal Reserve and the FHLB. The Bank has a maximum borrowing capacity at the FHLB of approximately $526.4 million, of which $122.7 million was outstanding via loans and letters of credits at June 30, 2019. The Bank also has two federal funds lines with third party providers in the total amount of $34.0 million as of June 30, 2019, which are unsecured and undrawn upon. We also have a borrower in custody line with the Federal Reserve Bank of approximately $9.9 million, which also is not drawn upon as of June 30, 2019. The Company continues to evaluate its liquidity needs and as necessary finds additional sources.

Citizens Financial Services, Inc. is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its operating expenses, Citizens Financial Services, Inc. is responsible for paying any dividends declared to its shareholders. Citizens Financial also has repurchased shares of its common stock. Citizens Financial Services, Inc.’s primary source of income is dividends received from the Bank. Both federal and state laws impose restrictions on the ability of the Bank to pay dividends. In particular, the Bank may not, as a state-chartered bank which is a member of the Federal Reserve System, declare a dividend without approval of the Federal Reserve, unless the dividend to be declared by the Bank’s Board of Directors does not exceed the total of: (i) the Bank’s net profits for the current year to date, plus (ii) its retained net profits for the preceding two current years, less any required transfers to surplus. The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. The Prompt Corrective Action Rules, described above, further limit the ability of banks to pay dividends, because banks which are not classified as well capitalized or adequately capitalized may not pay dividends and no dividend may be paid which would make the Bank undercapitalized after the dividend. At June 30, 2019, Citizens Financial Services, Inc. (on an unconsolidated basis) had liquid assets of $6.3 million.

Interest Rate and Market Risk Management

The objective of interest rate sensitivity management is to maintain an appropriate balance between the stable growth of income and the risks associated with maximizing income through interest sensitivity imbalances and the market value risk of assets and liabilities.

Because of the nature of our operations, we are not subject to foreign currency exchange or commodity price risk and, because we have no trading portfolio, we are not subject to trading risk. Currently, the Company has equity securities that represent only 0.04% of its total assets and, therefore, equity risk is not significant.

The primary components of interest-sensitive assets include adjustable-rate loans and investments, loan repayments, investment maturities and money market investments. The primary components of interest-sensitive liabilities include maturing certificates of deposit, IRA certificates of deposit and short-term borrowings. Savings deposits, NOW accounts and money market investor accounts are considered core deposits and are not short-term interest sensitive (except for the top-tier money market investor accounts, typically help by local governments, which are paid current market interest rates).

Gap analysis, one of the methods used by us to analyze interest rate risk, does not necessarily show the precise impact of specific interest rate movements on our Company's net interest income because the re-pricing of certain assets and liabilities is discretionary and is subject to competitive and other pressures. In addition, assets and liabilities within the same period may, in fact, be repaid at different times and at different rate levels. We have not experienced the kind of earnings volatility that might be indicated from gap analysis.

The Company currently uses a computer simulation model to better measure the impact of interest rate changes on net interest income. We use the model as part of our risk management and asset liability management processes that we believe will effectively identify, measure, and monitor the Company’s risk exposure. In this analysis, the Company examines the results of movements in interest rates with additional assumptions made concerning prepayment speeds on mortgage loans and mortgage securities. Shock scenarios, which assume a parallel shift in interest rates and is instantaneous, typically have the greatest impact on net interest income. The following is a rate shock analysis and the impact on net interest income as of June 30, 2019 (dollars in thousands):

			Change In			% Change In
	Prospective One-Year		Prospective			Prospective
Changes in Rates	Net Interest Income		Net Interest Income			Net Interest Income

-200 Shock	$	49,397	$	(505	)		(1.01	)
-100 Shock		50,407		505			1.01
Base		49,902		-			-
+100 Shock		48,467		(1,435	)		(2.88	)
+200 Shock		46,986		(2,916	)		(5.84	)
+300 Shock		45,469		(4,433	)		(8.88	)
+400 Shock		43,873		(6,029	)		(12.08	)

The model makes estimates, at each level of interest rate change, regarding cash flows from principal repayments on loans and mortgage backed securities, call activity of other investment securities, and deposit selection, re-pricing and maturity structure. Because of these assumptions, actual results could differ significantly from these estimates which would result in significant differences in the calculated projected change on net interest income. Additionally, the changes above do not necessarily represent the level of change under which management would undertake specific measures to realign its portfolio in order to reduce the projected level of change. It should be noted that the changes in net interest income noted above are in line with Company policy for interest rate risk.

Item 3-Quantitative and Qualitative Disclosure about Market Risk

In the normal course of conducting business activities, the Company is exposed to market risk, principally interest rate risk, through the operations of its banking subsidiary. Interest rate risk arises from market driven fluctuations in interest rates that affect cash flows, income, expense and values of financial instruments and was discussed previously in this Form 10-Q. Management and a committee of the Board of Directors manage interest rate risk (see also “Interest Rate and Market Risk Management”).

Item 4-Control and Procedures

(a) Disclosure Controls and Procedures

The Company’s management, including the Company’s principal executive officer and principal financial officer, have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”). Based upon their evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the SEC (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes to Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting during the quarter ended June 30, 2019 that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting.

PART II ‑ OTHER INFORMATION

Item 1 ‑ Legal Proceedings

Management is not aware of any pending or threatened litigation that would have a material adverse effect on the consolidated financial position of the Company. Any pending proceedings are ordinary, routine litigation incidental to the business of the Company and its subsidiary. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company and its subsidiary by government authorities.

Item 1A – Risk Factors

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1.A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, which could materially affect our business, financial condition or future results. At June 30, 2019, the risk factors of the Company have not changed materially from those reported in our Annual Report on Form 10-K. However, the risks described in our Annual Report on Form 10-K are not the only risks that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES
Period	Total Number of Shares (or units Purchased)		Average Price Paid per Share (or Unit)		Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans of Programs		Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (1)

4/1/19 to 4/30/19		-	$	0.00		-		64,767
5/1/19 to 5/31/19		7,113	$	60.65		7,113		57,654
6/1/19 to 6/30/19		7,745	$	61.13		7,745		49,909
Total		14,858	$	60.90		14,858		49,909

(1)

On October 20, 2015, the Company announced that the Board of Directors authorized the Company to repurchase up to an additional 150,000 shares. The repurchases will be conducted through open-market purchases or privately negotiated transactions and will be made from time to time depending on market conditions and other factors. No time limit was placed on the duration of the share repurchase program. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes.

Item 3 ‑ Defaults Upon Senior Securities

Not applicable.

Item 4 – Mine Safety Disclosure

Not applicable.

Item 5 ‑ Other Information

None

Item 6 ‑ Exhibits

(a) The following documents are filed as a part of this report:

3.1		Articles of Incorporation of Citizens Financial Services, Inc., as amended ⁽¹⁾
3.2		Bylaws of Citizens Financial Services, Inc.⁽²⁾
4.1		Form of Common Stock Certificate. ⁽³⁾
10.1		Citizens Financial Services, Inc. Directors’ Deferred Compensation Plan*
31.1		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
31.2		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
32.1		Section 1350 Certification of Chief Executive Officer and Chief Financial Officer
101		The following materials from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2019, formatted in XBRL (Extensible Business Reporting Language): (i) The Consolidated Balance Sheet (unaudited), (ii) the Consolidated Statement of Income (unaudited), (iii) the Consolidated Statement of Comprehensive Income (unaudited), (iv) the Consolidated Statement of Changes in Stockholders’ Equity, (v) the Consolidated Statement of Cash Flows (unaudited) and (vi) related notes (unaudited).

_________________________________________________________________________________

*Management contract or compensatory plan, contract or arrangement

⁽¹⁾ Incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2018, as filed with the Commission on August 9, 2018.

⁽²⁾ Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, as filed with the Commission on December 24, 2009.

⁽³⁾ Incorporated by reference to Exhibit 4 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005, as filed with the Commission on March 14, 2006.

** Furnished, not filed.

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Citizens Financial Services, Inc. (Registrant)

August 8, 2019	By:	/s/ Randall E. Black
		Randall E. Black
		President and Chief Executive Officer (Principal Executive Officer)



August 8, 2019	By:	/s/ Mickey L. Jones
		Mickey L. Jones
		Chief Financial Officer (Principal Financial and Accounting Officer)