Annual Statements Open main menu

CITIZENS, INC. - Quarter Report: 2023 June (Form 10-Q)

                                            
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended June 30, 2023
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from to
COMMISSION FILE NUMBER:  000-16509

citizens_logoonly_cmyk.jpg
CITIZENS, INC.
(Exact name of registrant as specified in its charter)
Colorado84-0755371
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)

11815 Alterra Pkwy, Floor 15, Austin, TX 78758
(Current Address)

Registrant's telephone number, including area code: (512) 837-7100
Securities registered pursuant to Section 12(b) of the Act
Class A Common StockCIA NYSE
(Title of each class)(Trading symbol(s))(Name of each exchange on which registered)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x Yes o No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act:
Large accelerated filerAccelerated filerEmerging growth company
Non-accelerated filerSmaller reporting company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes x No
As of July 31, 2023, the Registrant had 49,617,355 shares of Class A common stock outstanding.


                                            



























THIS PAGE INTENTIONALLY LEFT BLANK


                                            
citizens_logo_cmyk (jpg).jpg

TABLE OF CONTENTS
Page Number
Part I. FINANCIAL INFORMATION
 Item 1. 
  
  
  
 Item 2.
 Item 3.
 Item 4.
Part II. OTHER INFORMATION 
 Item 1.
Item 1A.
 Item 2.
 Item 3.
 Item 4.
 Item 5.
 Item 6.


June 30, 2023 | 10-Q 1


Table of Contents                                            
PART I.  FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS
CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)
(In thousands)June 30, 2023December 31, 2022
Assets
Investments:  
Fixed maturity securities available-for-sale, at fair value (amortized cost: $1,385,121 and $1,381,318 in 2023 and 2022, respectively)
$1,206,483 1,179,619 
Equity securities, at fair value 11,710 11,590 
Policy loans77,944 78,773 
Other long-term investments (portion measured at fair value $76,999 and $66,846 in 2023 and 2022, respectively)
77,262 69,558 
Short-term investments249 1,241 
Total investments1,373,648 1,340,781 
Cash and cash equivalents20,914 22,973 
Accrued investment income17,054 17,131 
Reinsurance recoverable4,045 4,560 
Deferred policy acquisition costs168,341 162,927 
Cost of insurance acquired10,333 10,647 
Current federal income tax receivable1,562 601 
Property and equipment, net12,188 12,926 
Due premiums9,244 11,829 
Other assets (less allowance for losses of $328 and $347 in 2023 and 2022, respectively)
6,665 6,328 
Total assets$1,623,994 1,590,703 

See accompanying Notes to Consolidated Financial Statements.

June 30, 2023 | 10-Q 2


Table of Contents                                        

CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Balance Sheets, Continued
(Unaudited)
(In thousands, except share amounts)June 30, 2023December 31, 2022
Liabilities and Stockholders' Equity
Liabilities:  
Policy liabilities:  
Future policy benefit reserves:  
Life insurance$1,211,320 1,198,647 
Accident and health insurance926 767 
Total future policy benefit reserves1,212,246 1,199,414 
Policyholders' funds:
Annuities127,485 121,422 
Dividend accumulations43,384 41,663 
Premiums paid in advance36,432 36,384 
Policy claims payable6,569 9,884 
Other policyholders' funds7,257 7,501 
Total policyholders' funds221,127 216,854 
Total policy liabilities1,433,373 1,416,268 
Commissions payable1,972 1,967 
Deferred federal income tax liability4,736 3,653 
Other liabilities37,067 41,025 
Total liabilities1,477,148 1,462,913 
Commitments and contingencies (Note 7)
Stockholders' Equity:  
Common stock:
Class A, no par value, 100,000,000 shares authorized, 53,864,545 and 53,758,176 shares issued and outstanding in 2023 and 2022, respectively, including shares in treasury of 4,261,005 in 2023 and 3,935,581 in 2022
268,243 268,147 
Class B, no par value, 2,000,000 shares authorized, 1,001,714 shares issued and outstanding in 2023 and 2022, including shares in treasury of 1,001,714 in 2023 and 2022
3,184 3,184 
Retained earnings 27,307 16,309 
Accumulated other comprehensive income (loss)(128,363)(137,044)
Treasury stock, at cost(23,525)(22,806)
Total stockholders' equity146,846 127,790 
Total liabilities and stockholders' equity $1,623,994 1,590,703 

See accompanying Notes to Consolidated Financial Statements.


June 30, 2023 | 10-Q 3


Table of Contents                                        

CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income (Loss)
(Unaudited)
Three Months EndedSix Months Ended
June 30,June 30,
(In thousands, except per share amounts)
2023202220232022
Revenues: 
Premiums:  
Life insurance$39,292 40,761 76,226 78,507 
Accident and health insurance547 280 905 566 
Property insurance(113)1,183 844 2,515 
Net investment income17,241 15,892 34,315 31,379 
Investment related gains (losses), net703 (5,016)415 (5,598)
Other income857 634 1,736 1,722 
Total revenues58,527 53,734 114,441 109,091 
Benefits and Expenses:  
Insurance benefits paid or provided:  
Claims and surrenders32,776 27,097 63,075 55,531 
Increase (decrease) in future policy benefit reserves(944)3,730 (1,922)3,844 
Policyholder liability remeasurement (gain) loss956 667 1,836 1,335 
Policyholders' dividends1,261 1,515 2,369 2,868 
Total insurance benefits paid or provided34,049 33,009 65,358 63,578 
Commissions8,883 8,924 17,896 16,597 
Other general expenses12,268 10,400 23,528 21,430 
Capitalization of deferred policy acquisition costs(6,544)(6,184)(12,902)(10,965)
Amortization of deferred policy acquisition costs3,674 3,468 7,488 7,027 
Amortization of cost of insurance acquired153 151 314 280 
Total benefits and expenses52,483 49,768 101,682 97,947 
Income (loss) before federal income tax6,044 3,966 12,759 11,144 
Federal income tax expense (benefit)(82)1,474 1,761 2,203 
Net income (loss)6,126 2,492 10,998 8,941 
Per Share Amounts:  
Basic and diluted earnings (losses) per share of Class A common stock0.12 0.05 0.22 0.18 
Other Comprehensive Income (Loss):  
Unrealized gains (losses) on fixed maturity securities:  
Unrealized holding gains (losses) arising during period(20,430)(119,531)23,006 (252,296)
Reclassification adjustment for losses (gains) included in net income (loss)24 (24)62 35 
Unrealized gains (losses) on fixed maturity securities, net(20,406)(119,555)23,068 (252,261)
Change in current discount rate for liability for future policy benefits6,251 120,437 (14,229)272,044 
Income tax expense (benefit) on other comprehensive income items(1,257)4,634 158 6,346 
Other comprehensive income (loss)(12,898)(3,752)8,681 13,437 
Total comprehensive income (loss)$(6,772)(1,260)19,679 22,378 
See accompanying Notes to Consolidated Financial Statements.

June 30, 2023 | 10-Q 4


Table of Contents                                        

CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
(Unaudited)
 Common StockRetained Earnings (Accumulated
Deficit)
Accumulated Other
Comprehensive
 Income (Loss)
Treasury
Stock
Total Stockholders' Equity
(In thousands)Class AClass B
Balance at December 31, 2022$268,147 3,184 16,309 (137,044)(22,806)127,790 
Comprehensive income (loss):
Net income (loss)  4,872   4,872 
Other comprehensive income (loss)   21,579  21,579 
Total comprehensive income (loss)  4,872 21,579  26,451 
Stock-based compensation50     50 
Balance at March 31, 2023268,197 3,184 21,181 (115,465)(22,806)154,291 
Comprehensive income (loss):      
Net income (loss)  6,126   6,126 
Other comprehensive income (loss)   (12,898) (12,898)
Total comprehensive income (loss)  6,126 (12,898) (6,772)
Acquisition of treasury stock    (719)(719)
Stock-based compensation46     46 
Balance at June 30, 2023$268,243 3,184 27,307 (128,363)(23,525)146,846 
Balance at December 31, 2021$265,561 3,184 (9,698)(138,989)(20,101)99,957 
Comprehensive income (loss):
Net income (loss)— — 6,449 — — 6,449 
Other comprehensive income (loss)— — — 17,189 — 17,189 
Total comprehensive income (loss)— — 6,449 17,189 — 23,638 
Issuance of common stock1,788 — — — — 1,788 
Stock-based compensation93 — — — — 93 
Balance at March 31, 2022267,442 3,184 (3,249)(121,800)(20,101)125,476 
Comprehensive income (loss):
Net income (loss)— — 2,492 — — 2,492 
Other comprehensive income (loss)— — — (3,752)— (3,752)
Total comprehensive income (loss)— — 2,492 (3,752)— (1,260)
Issuance of common stock455 — — — — 455 
Acquisition of treasury stock— — — — (1,300)(1,300)
Stock-based compensation(47)— — — — (47)
Balance at June 30, 2022$267,850 3,184 (757)(125,552)(21,401)123,324 

See accompanying Notes to Consolidated Financial Statements.

June 30, 2023 | 10-Q 5


Table of Contents                                        

CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)

Six Months Ended June 30,
(In thousands)
20232022
Cash flows from operating activities: 
Net income (loss)$10,998 8,941 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:  
Investment related (gains) losses on sale of investments and other assets(415)5,598 
Net deferred policy acquisition costs(5,414)(3,938)
Amortization of cost of insurance acquired314 280 
Depreciation248 288 
Amortization of premiums and discounts on investments2,468 2,658 
Stock-based compensation146 150 
Deferred federal income tax expense (benefit)924 1,353 
Change in:  
Accrued investment income77 (300)
Reinsurance recoverable515 2,113 
Due premiums2,585 1,210 
Future policy benefit reserves(1,397)3,639 
Other policyholders' liabilities5,848 881 
Federal income tax payable(961)558 
Commissions payable and other liabilities(3,383)246 
Other, net(355)(1,330)
Net cash provided by (used in) operating activities12,198 22,347 
Cash flows from investing activities:  
Purchases of fixed maturity securities, available-for-sale(27,637)(64,689)
Sales of fixed maturity securities, available-for-sale4,244 28,828 
Maturities and calls of fixed maturity securities, available-for-sale17,104 18,234 
Principal payments on mortgage loans4 95 
(Increase) decrease in policy loans, net829 1,721 
Sales of other long-term investments2,538 2,699 
Purchases of other long-term investments(9,409)(14,746)
Purchases of property and equipment(84)(51)
Maturities of short-term investments500 — 
Purchases of short-term investments (5)
Net cash provided by (used in) investing activities(11,911)(27,914)
See accompanying Notes to Consolidated Financial Statements.

June 30, 2023 | 10-Q 6


Table of Contents                                        
CITIZENS, INC. AND CONSOLIDATED SUBSIDIARIES
Consolidated Statements of Cash Flows, Continued
(Unaudited)
Six Months Ended June 30,
(In thousands)
20232022
Cash flows from financing activities:  
Annuity deposits$3,813 4,160 
Annuity withdrawals(5,390)(4,319)
Acquisition of treasury stock(719)(1,300)
Issuance of common stock 2,244 
Other(50)(105)
Net cash provided by (used in) financing activities(2,346)680 
Net increase (decrease) in cash and cash equivalents(2,059)(4,887)
Cash and cash equivalents at beginning of year22,973 27,294 
Cash and cash equivalents at end of period$20,914 22,407 


SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND FINANCING ACTIVITIES:

During the six months ended June 30, 2023 and 2022, various fixed maturity issuers exchanged securities with book values of $5.4 million and $6.1 million, respectively, for securities of equal value.

The Company had no net unsettled security trades at June 30, 2023 and $3.3 million at June 30, 2022.

The Company recognized no right-of-use assets in exchange for new operating lease liabilities during the six months ended June 30, 2023 and $0.4 million during the six months ended June 30, 2022.


See accompanying Notes to Consolidated Financial Statements.


June 30, 2023 | 10-Q 7


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(1) FINANCIAL STATEMENTS

BASIS OF PRESENTATION AND CONSOLIDATION

The consolidated financial statements include the accounts and operations of Citizens, Inc. ("Citizens" or the "Company"), a Colorado corporation, and its wholly-owned subsidiaries, CICA Life Insurance Company of America ("CICA"), CICA Life Ltd. ("CICA International"), CICA Life A.I., a Puerto Rico company ("CICA PR"), Citizens National Life Insurance Company ("CNLIC"), Security Plan Life Insurance Company ("SPLIC"), Security Plan Fire Insurance Company ("SPFIC"), Magnolia Guaranty Life Insurance Company ("MGLIC"), Computing Technology, Inc. ("CTI"), and Nexo Global Services LLC, a Puerto Rico holding company ("Nexo"). All significant inter-company accounts and transactions have been eliminated. Citizens and its wholly-owned subsidiaries are collectively referred to as the "Company," "it," "we," "us" or "our".

The consolidated balance sheet as of June 30, 2023, the consolidated statements of operations and comprehensive income (loss) and stockholders' equity for the three and six months ended June 30, 2023 and June 30, 2022 and the consolidated statements of cash flows for the six months ended June 30, 2023 and June 30, 2022 have been prepared by the Company without audit and are not subject to audit. In the opinion of management, all normal and recurring adjustments to present fairly the financial position, results of operations, and changes in cash flows at June 30, 2023 and for comparative periods have been made. The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission ("SEC").  Accordingly, the consolidated financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the Company’s consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022 ("Form 10-K").  Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Our Life Insurance segment operates through CICA International, CICA PR, CICA and CNLIC. Until December 31, 2022, our international life insurance business operated through CICA International. Beginning January 1, 2023, all new international policies are issued by CICA PR. These companies provide U.S. dollar-denominated endowment contracts internationally, which are principally accumulation contracts that incorporate an element of life insurance protection and ordinary whole life insurance in U.S. dollar-denominated amounts sold to non-U.S. residents.  These contracts are designed to provide a fixed amount of insurance coverage over the life of the insured and may utilize rider benefits to provide additional increasing or decreasing coverage and annuity benefits to enhance accumulations. Prior to July 1, 2023, our domestic life insurance business operated through CICA and CNLIC. CICA issues ordinary whole life, life products with living benefits, critical illness, credit life and disability policies throughout the U.S. and CNLIC issued ordinary whole life and critical illness policies through June 30, 2023. CNLIC merged into CICA on July 1, 2023.

Our Home Service Insurance segment operates through our subsidiaries SPLIC, MGLIC and SPFIC, and focuses on the life insurance needs of the middle- and lower-income markets, primarily in Louisiana, Mississippi and Arkansas.  Our products in this segment consist primarily of small face amount ordinary whole life, industrial life and pre-need policies, which are designed to fund final expenses for the insured, primarily consisting of funeral and burial costs as well as critical illness and property insurance policies, which cover dwelling and contents. As of June 30, 2023, the Company ceased all operations for SPFIC.

CTI provides data processing systems and services to the Company.

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent

June 30, 2023 | 10-Q 8


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Significant estimates include those used in the evaluation of credit allowances on fixed maturity securities, actuarially determined assets and liabilities and assumptions and valuation allowance on deferred tax assets.  Certain of these estimates are particularly sensitive to market conditions, and deterioration and/or volatility in the worldwide debt or equity markets could have a material impact on the consolidated financial statements.

SIGNIFICANT ACCOUNTING POLICIES

For a description of all significant accounting policies, see Part IV, Item 15, Note 1. Summary of Significant Accounting Policies in the notes to our consolidated financial statements included in our Form 10-K, which should be read in conjunction with these accompanying consolidated financial statements.

DEFERRED POLICY ACQUISITION COSTS

Deferred policy acquisition costs (“DAC”) are costs that are incremental and directly related to the successful acquisition of new or renewal insurance contracts. Such costs include the incremental direct costs of contract acquisition, such as sales commissions; the portion of employees’ total compensation and payroll-related fringe benefits related directly to time spent performing acquisition activities, such as underwriting, issuing, and processing policies for contracts that have actually been acquired; and other costs related directly to acquisition activities that would not have been incurred if the contract had not been acquired.

Contracts are grouped by contract type and issue year into cohorts consistent with the grouping used in estimating the associated liability. DAC is amortized on a constant level basis for the grouped contracts over the expected term of the related contracts to approximate straight-line amortization. For the Life Insurance Segment, the constant level basis used is policy count in force. For the Home Service Insurance Segment, the constant level basis used is face amount in force. The constant level bases used for amortization are projected using mortality and lapse assumptions that are based on the Company’s experience, industry data, and other factors at the end of each reporting period and are consistent with those used for the liability for future policy benefit life reserves. Annually, the Company completes experience studies with respect to mortality and lapse. If those assumptions are updated, the DAC amortization basis is recalculated and the effect of the assumption change will be reflected in the cohort level amortization in future periods.

Amortization of DAC is included in the consolidated statements of comprehensive income or loss. The DAC balance on the consolidated balance sheets is reduced for actual experience in excess of expected experience. Changes in future estimates are recognized prospectively over the remaining expected contract term.

COST OF INSURANCE ACQUIRED

The Company recognizes an intangible asset that arises in the application of U.S. GAAP purchase accounting as the difference between the reported value and the fair value of insurance contract liabilities, or comparable amounts determined in purchased insurance business combinations. This intangible asset is referred to as the Cost of Insurance Acquired (“COIA”), which is amortized on a basis consistent with DAC, such that it is amortized in proportion to policies in force for the Life Insurance Segment and face amount in force for the Home Service Insurance Segment to approximate straight-line amortization.

FUTURE POLICY BENEFITS AND EXPENSES

As premium revenue is recognized, a liability for future policy benefits, which is the present value of estimated future policy benefits to be paid to or on behalf of policyholders less the present value of estimated future net premiums to be collected from policyholders, is accrued. The liability is estimated using current assumptions that include discount rate, mortality and lapses. These current assumptions are based on judgements that consider the Company’s historical experience, industry data, and other factors.

June 30, 2023 | 10-Q 9


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Our traditional and limited-payment contracts are grouped into cohorts by contract type and issue year. Our reporting cohorts are (i) Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and (ii) Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies. The liability is adjusted for differences between actual and expected experience. The Company reviews its historical cash flow assumptions quarterly and in the third quarter of the year, the Company reviews its future cash flow assumptions. The net premium ratio used to calculate the liability is updated each quarter based on the current period's actual experience relative to expected experience. The revised net premium ratio is used to derive an updated liability for future policy benefits as of the beginning of the current reporting period, discounted at the locked-in discount rate. This amount is then compared to the carrying amount of the liability as of that same date, before the updating of cash flow assumptions, to determine the current period change in liability estimate. The current period change in the liability is the policyholder liability remeasurement gain or loss and is presented as a separate component of total insurance benefits paid or provided in the consolidated statements of comprehensive income or loss. In subsequent periods, the revised net premiums are used to measure the liability for future policy benefits, subject to future revisions.

For traditional and limited-payment contracts, the current discount rate assumption is a yield curve that equals the yield of an upper-medium grade fixed income instrument, based on an A-quality corporate bonds. The Company selects fixed-income instruments that have been A rated by one of the major credit rating agencies, such as Moody’s, Standard & Poor’s, or Fitch. The current discount rate assumption is updated quarterly and used to remeasure the liability at the reporting date, with the resulting change reflected in other comprehensive income. For liability cash flows that are projected beyond the duration of market-observable A credit-rated fixed-income instruments, the Company uses the last market-observable yield level and uses linear interpolation to determine yield assumptions for durations that do not have market observable yields. The locked-in discount rate for policies issued prior to transition equals the rate set at contract issuance. For current year issues, the locked-in discount rate is the average of the current year quarterly discount rates and will change throughout the year as new discount rates are calculated, with the change reflected in net income.

DEFERRED PROFIT LIABILITY

For limited-payment products, gross premiums received in excess of net premiums are deferred at initial recognition as a deferred profit liability (“DPL”). Gross premiums are measured using assumptions consistent with those used in the measurement of the liability for future policy benefit life reserves, including discount rate, mortality and lapses.

The DPL is amortized and recognized in net income within the increase in future policy benefit reserves. The amortization basis for the DPL is the present value of insurance in force for life insurance contracts. Interest is accreted on the balance of the DPL using the locked-in discount rate. The Company reviews and updates its estimates of cash flows for the DPL at the same time as the estimates of cash flows for the liability for future policy benefit life reserves. The DPL is updated each quarter based on the current period's actual experience relative to expected experience with the changes recorded within the increase in future policy benefit reserves in the consolidated statements of comprehensive income or loss. On the consolidated balance sheets, DPL is recorded as a component of the liability for future policy benefits.


June 30, 2023 | 10-Q 10


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(2) ACCOUNTING PRONOUNCEMENTS

ACCOUNTING STANDARDS RECENTLY ADOPTED

Impacts at Transition Date

In August 2018, the Financial Accounting Standards Board ("FASB") issued Accounting Standard Update ("ASU") No. 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The Company adopted ASU 2018-12 for the liability for future policy benefits, DAC and COIA on a modified retrospective basis such that those balances were adjusted to conform to ASU 2018-12 effective January 1, 2021. The following table summarizes the balance of and changes in the liability for future policy benefits, annuity reserves, DAC and COIA due to the adoption of ASU 2018-12.

(In thousands)Life Insurance SegmentHome Service Insurance SegmentConsolidated
Liability for Future Policy Benefits
Pre-adoption liability as of 12/31/2020$987,373 255,513 1,242,886 
Change in discount rate assumptions261,823 108,468 370,291 
Effect of reserve changes6 96 102 
Post-adoption liability as of 1/1/2021$1,249,202 364,077 1,613,279 
Fixed Annuity Liability
Pre-adoption liability as of 12/31/2020$60,027 18,277 78,304 
Adjustments for the removal of shadow adjustments 3,426 3,426 
Post-adoption liability as of 1/1/2021$60,027 21,703 81,730 
Deferred Acquisition Costs
Pre-adoption balance as of 12/31/2020$94,771 10,142 104,913 
Adjustments for the removal of shadow adjustments8,270 29,905 38,175 
Impact of flooring cohorts at zero23 12 35 
Post adoption balance as of 1/1/2021$103,064 40,059 143,123 
Cost of Insurance Acquired
Pre-adoption balance as of 12/31/2020$1,734 9,807 11,541 
Adjustments for the removal of shadow adjustments 484 484 
Post adoption balance as of 1/1/2021$1,734 10,291 12,025 
At transition, the Company recorded a charge of $0.1 million to retained earnings, net of tax, primarily from capping net premium ratios for certain policyholder benefit cohorts at 100%, increasing reserves for certain non-premium paying cohorts and flooring certain DAC cohorts at zero. Other comprehensive income ("OCI") was reduced by $316.8 million primarily due to the difference in the discount rate used prior to transition and the discount rate at January 1, 2021. The Company also removed shadow adjustments previously recorded in OCI for the impact of unrealized gains and losses on annuity products that previously amortized unearned revenue, DAC and COIA over expected future gross profits.


June 30, 2023 | 10-Q 11


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Impacts to Previously Reported Results

Adoption of the standard impacted our previously reported consolidated financial results as follows:


(In thousands)
 As Previously Reported  Adoption of New Standard Post Adoption
As of December 31, 2022
Consolidated Balance Sheet
Deferred policy acquisition costs$140,167 22,760 162,927 
Cost of insurance acquired10,260 387 10,647 
Deferred tax asset, net2,414 (2,414)— 
Total assets1,569,970 20,733 1,590,703 
Future policy benefit reserves:
   Life insurance1,305,506 (106,859)1,198,647 
   Annuities91,234 (91,234)— 
Policyholders' funds:
   Annuities— 121,422 121,422 
   Other policyholders' funds40,497 (32,996)7,501 
Deferred federal income tax liability— 3,653 3,653 
Total liabilities1,568,927 (106,014)1,462,913 
Retained earnings (accumulated deficit)(52,203)68,512 16,309 
Accumulated other comprehensive income (loss)(195,279)58,235 (137,044)
Total stockholders' equity1,043 126,747 127,790 

June 30, 2023 | 10-Q 12


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

(In thousands, except per share amounts)
 As Previously Reported  Adoption of New Standard Post Adoption
For the Three Months Ended June 30, 2022
Consolidated Statement of Operations
Increase (decrease) in future policy benefit reserves$9,378 (5,648)3,730 
Policyholder liability remeasurement (gain) loss— 667 667 
Amortization of deferred policy acquisition costs5,970 (2,502)3,468 
Amortization of cost of insurance acquired263 (112)151 
Federal income tax expense (benefit)(81)1,555 1,474 
Net income (loss)(3,548)6,040 2,492 
Basic and diluted earnings (losses) per share of Class A common stock(0.07)0.12 0.05 
Consolidated Statement of Comprehensive Income (Loss)
Unrealized holding gains (losses) arising during period$(120,934)1,403 (119,531)
Change in current discount rate for liability for future policy benefits— 120,437 120,437 
Income tax expense (benefit) on other comprehensive income items(4,735)9,369 4,634 
Other comprehensive income (loss)(116,223)112,471 (3,752)
Total comprehensive income (loss)(119,771)118,511 (1,260)
For the Six Months Ended June 30, 2022
Consolidated Statement of Operations
Increase (decrease) in future policy benefit reserves$15,947 (12,103)3,844 
Policyholder liability remeasurement (gain) loss— 1,335 1,335 
Amortization of deferred policy acquisition costs11,787 (4,760)7,027 
Amortization of cost of insurance acquired499 219 280 
Federal income tax expense (benefit)278 1,925 2,203 
Net income (loss)(4,881)13,822 8,941 
Basic and diluted earnings (losses) per share of Class A common stock(0.10)0.28 0.18 
Consolidated Statement of Comprehensive Income (Loss)
Unrealized holding gains (losses) arising during period$(254,276)1,980 (252,296)
Change in current discount rate for liability for future policy benefits— 272,044 272,044 
Income tax expense (benefit) on other comprehensive income items(13,801)20,147 6,346 
Other comprehensive income (loss)(240,440)253,877 13,437 
Total comprehensive income (loss)(245,321)267,699 22,378 

ACCOUNTING STANDARDS NOT YET ADOPTED

On June 30, 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. This standard clarifies that contractual restrictions on equity security sales are not considered part of the security unit of account and, therefore, are not considered in measuring fair value. In addition, the amendments clarify that an entity cannot, as a separate unit of

June 30, 2023 | 10-Q 13


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
account, recognize and measure a contractual sale restriction. Disclosures on such restrictions are also required. The amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, and are required to be applied prospectively, with any adjustments from the adoption recognized in earnings and disclosed. Early adoption is available. Adoption of this standard will have no impact on our consolidated financial statements.

No other new accounting pronouncements issued or effective during the year had, or is expected to have, a material impact on our consolidated financial statements.

(3) INVESTMENTS

The Company invests primarily in fixed maturity securities, which totaled 86.5% of total cash and invested assets at June 30, 2023, as shown below.

Carrying Value
(In thousands, except for %)
June 30, 2023December 31, 2022
Amount%Amount%
Cash and invested assets:
Fixed maturity securities$1,206,483 86.5 %1,179,619 86.5 %
Equity securities11,710 0.8 11,590 0.8 
Policy loans77,944 5.6 78,773 5.8 
Other long-term investments77,262 5.5 69,558 5.1 
Short-term investments249  1,241 0.1 
Cash and cash equivalents20,914 1.6 22,973 1.7 
Total cash and invested assets$1,394,562 100.0 %1,363,754 100.0 %


June 30, 2023 | 10-Q 14


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables represent the amortized cost, gross unrealized gains and losses and fair value of fixed maturity securities as of the dates indicated.
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 30, 2023
(In thousands)
Fixed maturity securities:    
Available-for-sale:    
U.S. Treasury securities$5,710 88 29 5,769 
U.S. Government-sponsored enterprises3,419 268 3 3,684 
States and political subdivisions331,708 1,581 31,482 301,807 
Corporate:
Financial248,462 408 38,843 210,027 
Consumer249,961 1,184 42,172 208,973 
Utilities119,216 98 22,330 96,984 
Energy76,691 13 10,186 66,518 
All other186,470 572 25,439 161,603 
Commercial mortgage-backed171  4 167 
Residential mortgage-backed110,439 6 10,062 100,383 
Asset-backed52,774 53 2,359 50,468 
Foreign governments100   100 
Total fixed maturity securities$1,385,121 4,271 182,909 1,206,483 

Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2022
(In thousands)
Fixed maturity securities:    
Available-for-sale:    
U.S. Treasury securities$9,425 152 9,568 
U.S. Government-sponsored enterprises3,434 277 3,710 
States and political subdivisions344,208 1,114 37,964 307,358 
Corporate:
Financial243,758 512 42,383 201,887 
Consumer247,824 758 47,138 201,444 
Utilities115,738 39 23,790 91,987 
Energy76,065 — 11,395 64,670 
All other184,022 683 29,048 155,657 
Commercial mortgage-backed171 — 169 
Residential mortgage-backed110,582 10,765 99,826 
Asset-backed45,991 18 2,767 43,242 
Foreign governments100 — 101 
Total fixed maturity securities$1,381,318 3,563 205,262 1,179,619 
 

June 30, 2023 | 10-Q 15


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Most of the Company's equity securities are diversified stock and bond mutual funds.

Fair Value
(In thousands)
June 30, 2023December 31, 2022
Equity securities: 
Stock mutual funds$2,727 2,615 
Bond mutual funds4,348 4,337 
Common stock790 857 
Non-redeemable preferred stock8 
Non-redeemable preferred stock fund3,837 3,773 
Total equity securities$11,710 11,590 

VALUATION OF INVESTMENTS

Available-for-sale ("AFS") fixed maturity securities are reported in the consolidated financial statements at fair value. Equity securities are measured at fair value with the change in fair value recorded through net income (loss). The Company recognized net investment related losses of $0.2 million and gains of $0.1 million on equity securities held for the three and six months ended June 30, 2023 and losses of $1.2 million and $2.0 million for the same periods ended June 30, 2022, respectively.

The Company considers several factors in its review and evaluation of individual investments, using the process described in Part IV, Item 15, Note 2. Investments in the notes to the consolidated financial statements of our Form 10-K to determine whether a credit valuation loss exists. For the three and six months ended June 30, 2023 and 2022, the Company recorded no credit valuation losses on fixed maturity securities.


June 30, 2023 | 10-Q 16


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables present the fair values and gross unrealized losses of fixed maturity securities that are not deemed to have credit losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position at June 30, 2023 and December 31, 2022.

June 30, 2023Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)Fair
Value
Unrealized
Losses
# of
Securities
Fair
Value
Unrealized
Losses
# of
Securities
Fair
Value
Unrealized
Losses
# of
Securities
Fixed maturity securities:        
Available-for-sale securities:         
U.S. Treasury securities$740 20 3 65 9 2 805 29 5 
U.S. Government-sponsored enterprises220 3 1    220 3 1 
States and political subdivisions94,929 3,360 121 112,451 28,122 141 207,380 31,482 262 
Corporate:
Financial38,326 1,768 59 152,433 37,075 195 190,759 38,843 254 
Consumer48,950 2,896 57 139,405 39,276 189 188,355 42,172 246 
Utilities16,392 593 58 75,728 21,737 121 92,120 22,330 179 
Energy12,636 426 17 53,020 9,760 66 65,656 10,186 83 
All Other43,739 1,959 55 108,752 23,480 133 152,491 25,439 188 
Commercial mortgage-backed167 4 2    167 4 2 
Residential mortgage-backed82,833 7,194 78 17,384 2,868 26 100,217 10,062 104 
Asset-backed11,309 285 20 31,365 2,074 35 42,674 2,359 55 
Total fixed maturity securities$350,241 18,508 471 690,603 164,401 908 1,040,844 182,909 1,379 

December 31, 2022Less than 12 monthsGreater than 12 monthsTotal
(In thousands, except for # of securities)Fair
Value
Unrealized
Losses
# of
Securities
Fair
Value
Unrealized
Losses
# of
Securities
Fair
Value
Unrealized
Losses
# of
Securities
Fixed maturity securities:        
Available-for-sale securities:         
U.S. Treasury securities$— — — 64 64 
U.S. Government-sponsored enterprises223 — — — 223 
States and political subdivisions189,084 30,866 242 14,184 7,098 14 203,268 37,964 256 
Corporate:
Financial182,447 39,122 237 6,144 3,261 16 188,591 42,383 253 
Consumer164,224 34,823 220 23,417 12,315 30 187,641 47,138 250 
Utilities73,483 15,959 152 16,413 7,831 18 89,896 23,790 170 
Energy59,053 9,601 75 5,617 1,794 64,670 11,395 83 
All Other140,955 25,337 171 7,910 3,711 15 148,865 29,048 186 
Commercial mortgage-backed168 — — — 168 
Residential mortgage-backed98,758 10,514 95 759 251 99,517 10,765 100 
Asset-backed37,067 2,485 41 4,264 282 41,331 2,767 50 
Total fixed maturity securities$945,462 168,710 1,236 78,772 36,552 117 1,024,234 205,262 1,353 

June 30, 2023 | 10-Q 17


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

In each category of our fixed maturity securities described above, we do not intend to sell our investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases. As of June 30, 2023 and December 31, 2022, 99% of the fair value of our fixed maturity securities portfolio was rated investment grade. While the losses are currently unrealized, we continue to monitor all fixed maturity securities on an on-going basis as future information may become available which could result in an allowance being recorded. While we experience unrealized losses across several corporate sectors, the financial sector includes exposure to banks which have been impacted the most by recent economic and interest rate pressures. We have assessed our exposure in this sector and believe our investments have access to sufficient liquidity to meet their debt obligations.

These unrealized losses on fixed maturity securities are due to noncredit-related factors, including widening credit spreads and rising interest rates since purchase, which have little bearing on the recoverability of our investments, hence they are not recognized as credit losses. The fair value is expected to recover as the securities approach maturity or if market yields for such investments decline.

The amortized cost and fair value of fixed maturity securities at June 30, 2023 by contractual maturity are shown in the table below.  Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date have been reflected based upon final stated maturity.

June 30, 2023Amortized
Cost
Fair
Value
(In thousands)
Fixed maturity securities:  
Due in one year or less$15,095 14,965 
Due after one year through five years125,549 122,715 
Due after five years through ten years263,546 251,588 
Due after ten years980,931 817,215 
Total fixed maturity securities$1,385,121 1,206,483 

The Company uses the specific identification method of the individual security to determine the cost basis used in the calculation of realized gains and losses related to security sales.  

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Fixed maturity securities, available-for-sale:
Proceeds$1,379 27,728 4,244 28,828 
Gross realized gains$ 101 5 101 
Gross realized losses$5 102 17 102 

(4) FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  We hold AFS fixed maturity securities, which are carried at fair value with changes in fair value reported through other comprehensive income (loss). We also report our equity securities and certain other long-term investments at fair value with changes in fair value reported through the consolidated statements of operations.


June 30, 2023 | 10-Q 18


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Fair value measurements are generally based upon observable and unobservable inputs.  Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our view of market assumptions in the absence of observable market information. We utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  All assets and liabilities carried at fair value are required to be classified and disclosed in one of the following three categories:

Level 1 - Quoted prices for identical instruments in active markets.
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs or whose significant value drivers are observable.
Level 3 - Instruments whose significant value drivers are unobservable.

Level 1 primarily consists of financial instruments whose value is based on quoted market prices such as U.S. Treasury securities and actively traded mutual fund and stock investments.

Level 2 includes those financial instruments that are valued by independent pricing services or broker quotes.  These pricing models are primarily industry-standard models that consider various inputs, such as interest rates, credit spreads and foreign exchange rates for the underlying financial instruments.  All significant inputs are observable or derived from observable information in the marketplace or are supported by observable levels at which transactions are executed in the marketplace.  Financial instruments in this category primarily include corporate securities, U.S. Government-sponsored enterprise securities, securities issued by states and political subdivisions and certain mortgage and asset-backed securities.

Level 3 is comprised of financial instruments whose fair value is estimated based on non-binding broker prices utilizing significant inputs not based on or corroborated by readily available market information.  We have no investments in this category.


June 30, 2023 | 10-Q 19


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables set forth our assets that are measured at fair value on a recurring basis as of the dates indicated.

June 30, 2023Level 1Level 2Level 3Total
Fair Value
(In thousands)
Financial Assets
Fixed maturity securities available-for-sale:    
U.S. Treasury and U.S. Government-sponsored enterprises$5,769 3,684  9,453 
States and political subdivisions 301,807  301,807 
Corporate45 744,060  744,105 
Commercial mortgage-backed 167  167 
Residential mortgage-backed 100,383  100,383 
Asset-backed 50,468  50,468 
Foreign governments 100  100 
Total fixed maturity securities available-for-sale5,814 1,200,669  1,206,483 
Equity securities:    
Stock mutual funds2,727   2,727 
Bond mutual funds4,348   4,348 
Common stock790   790 
Non-redeemable preferred stock8   8 
Non-redeemable preferred stock fund3,837   3,837 
Total equity securities11,710   11,710 
Other long-term investments (1)
   76,999 
Total financial assets$17,524 1,200,669  1,295,192 
(1) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.

June 30, 2023 | 10-Q 20


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
December 31, 2022Level 1Level 2Level 3Total
Fair Value
(In thousands)
Financial Assets
Fixed maturity securities available-for-sale:    
U.S. Treasury and U.S. Government-sponsored enterprises$9,567 3,711 — 13,278 
States and political subdivisions— 307,358 — 307,358 
Corporate44 715,601 — 715,645 
Commercial mortgage-backed— 169 — 169 
Residential mortgage-backed— 99,826 — 99,826 
Asset-backed— 43,242 — 43,242 
Foreign governments— 101 — 101 
Total fixed maturity securities available-for-sale9,611 1,170,008 — 1,179,619 
Equity securities:    
Stock mutual funds2,615 — — 2,615 
Bond mutual funds4,337 — — 4,337 
Common stock857 — — 857 
Non-redeemable preferred stock— — 
Non-redeemable preferred stock fund3,773 — — 3,773 
Total equity securities11,590 — — 11,590 
Other long-term investments (1)
— — — 66,846 
Total financial assets$21,201 1,170,008 — 1,258,055 
(1) In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient are not classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
 
FINANCIAL INSTRUMENTS VALUATION

FINANCIAL INSTRUMENTS CARRIED AT FAIR VALUE

Fixed maturity securities, available-for-sale.  At June 30, 2023, fixed maturity securities, valued using a third-party pricing source, totaled $1.2 billion for Level 2 assets and comprised 93% of total reported fair value of our financial assets.  The Level 1 and Level 2 valuations are reviewed and updated quarterly through testing by comparisons to separate pricing models, other third-party pricing services, and back tested to recent trades.  In addition, we obtain information annually relative to the third-party pricing models and review model parameters for reasonableness.  There were no Level 3 assets at June 30, 2023.  As of June 30, 2023, there were no material changes to the valuation methods or assumptions used to determine fair values, and no broker or third-party prices were changed from the values received.

Equity securities.  Our equity securities are classified as Level 1 assets as their fair values are based upon quoted market prices.

Limited partnerships. The Company considers the net asset value ("NAV") to represent the value of the investment fund and is measured by the total value of assets minus the total value of liabilities. The following table includes information related to our investments in limited partnerships that calculate NAV per share. For these investments, which are measured at fair value on a recurring basis, we use the NAV per share to measure fair value. The Company recognized net investment related gains of $0.9 million and $0.3 million and losses of $4.4 million and

June 30, 2023 | 10-Q 21


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
$5.2 million on limited partnerships held for the three and six months ended June 30, 2023 and June 30, 2022, respectively. These investments are included in other long-term investments on the consolidated balance sheets.

June 30, 2023December 31, 2022
(In thousands, except years)Fair Value
 Using NAV Per Share
Unfunded Commit-
ments
Range
(In years)
Fair Value
 Using NAV Per Share
Unfunded Commit-
ments
Range
(In years)
Description
Limited partnerships
Middle marketInvestments in privately-originated, performing senior secured debt primarily in North America-based companies$34,996 3,452 4$33,234 6,011 5
Global equity fundInvestments in common stocks of U.S., international developed and emerging markets with a focus on long-term capital growth9,758  09,037 — 0
Late-stage growthInvestments in private late-stage, established companies seeking capital to accelerate growth prior to an IPO or sale18,705 17,172 
5 to 7
16,892 18,444 
5 to 7
InfrastructureInvestments in climate infrastructure assets, focusing on renewable power generation in wind and solar energy13,540 12,416 
10 to 12
7,683 4,107 11
Total limited partnerships$76,999 33,040 $66,846 28,562 

The majority of our limited partnership investments are not redeemable because distributions from the funds will be received when the underlying investments of the funds are liquidated. The life spans indicated above may be shortened or extended at the fund manager's discretion, typically in one or two-year increments. The global equity fund is redeemable monthly.

FINANCIAL INSTRUMENTS NOT CARRIED AT FAIR VALUE

Estimates of fair values are made at a specific point in time, based on relevant market prices and information about the financial instruments.  The estimated fair values of financial instruments presented below are not necessarily indicative of the amounts the Company might realize in actual market transactions.

The carrying amount and fair value for the financial assets and liabilities on the consolidated financial statements not otherwise disclosed for the periods indicated were as follows:

 June 30, 2023December 31, 2022
(In thousands)Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Financial Assets:    
Policy loans$77,944 77,944 78,773 78,773 
Residential mortgage loan45 46 49 50 
Cash and cash equivalents20,914 20,914 22,973 22,973 
Financial Liabilities:    
Annuity - investment contracts67,136 62,253 67,344 61,701 


June 30, 2023 | 10-Q 22


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Policy loans. Policy loans had a weighted average annual interest rate of 7.7% at both June 30, 2023 and December 31, 2022 and no specified maturity dates. The aggregate fair value of policy loans approximates the carrying value reflected on the consolidated balance sheets. Policy loans are an integral part of the life insurance policies we have in force, cannot be valued separately and are not marketable. Therefore, the fair value of policy loans approximates the carrying value and policy loans are considered Level 3 assets in the fair value hierarchy.

Residential mortgage loan. The mortgage loan is secured principally by a residential property. The interest rate for this loan was 7.0% at both June 30, 2023 and December 31, 2022. At June 30, 2023, the remaining loan matures in five years.  Management estimated the fair value using an annual interest rate of 6.25% at June 30, 2023. Our mortgage loan is considered a Level 3 asset in the fair value hierarchy and is included in other long-term investments on the consolidated balance sheets.

Cash and cash equivalents. The fair value of cash and cash equivalents approximates carrying value and are characterized as Level 1 assets in the fair value hierarchy.

Annuity liabilities. The fair value of the Company's liabilities under annuity contract policies, which are considered Level 3 liabilities, was estimated at June 30, 2023 and December 31, 2022 using discounted cash flows based upon spot rates adjusted for various risk adjustments ranging from 4.00% to 4.71% and 4.74% to 5.09%, respectively. The fair value of liabilities under all insurance contracts are taken into consideration in the overall management of interest rate risk, which seeks to minimize exposure to changing interest rates through the matching of investment maturities with amounts due under insurance contracts.

Other long-term investments. Financial instruments included in other long-term investments are classified in various levels of the fair value hierarchy. The following table summarizes the carrying amounts of these investments.

Carrying Value
(In thousands)
June 30, 2023December 31, 2022
Other long-term investments:
Limited partnerships$76,999 69,294 
FHLB common stock196 193 
Mortgage loans45 49 
All other investments22 22 
Total other long-term investments$77,262 69,558 

We carried no limited partnership investments at cost at June 30, 2023 while $2.4 million were carried at cost at December 31, 2022.

We are a member of the Federal Home Loan Bank ("FHLB") of Dallas and such membership requires members to own stock in the FHLB. Our FHLB stock is carried at amortized cost, which approximates fair value.

(5) DEFERRED POLICY ACQUISITION COSTS AND COST OF INSURANCE ACQUIRED

DAC

The following tables roll forward the DAC asset for the six months ended June 30, 2023 and 2022 by reporting cohort. Our reporting cohorts are Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

June 30, 2023 | 10-Q 23


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six Months Ended June 30, 2023
(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$100,926 11,542 1,016 113,484 
Capitalizations7,212 1,436 169 8,817 
Amortization expense(5,909)(382)(38)(6,329)
Balance, end of period102,229 12,596 1,147 115,972 
Home Service Insurance:
Balance, beginning of year38,793 9,729 921 49,443 
Capitalizations3,340 629 116 4,085 
Amortization expense(1,015)(196)52 (1,159)
Balance, end of period41,118 10,162 1,089 52,369 
Consolidated:
Balance, beginning of year139,719 21,271 1,937 162,927 
Capitalizations10,552 2,065 285 12,902 
Amortization expense(6,924)(578)14 (7,488)
Balance, end of period$143,347 22,758 2,236 168,341 

Six Months Ended June 30, 2022
(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$97,675 9,001 1,026 107,702 
Capitalizations6,079 1,545 (11)7,613 
Amortization expense(5,607)(309)(54)(5,970)
Balance, end of period98,147 10,237 961 109,345 
Home Service Insurance:
Balance, beginning of year35,137 8,723 856 44,716 
Capitalizations2,615 727 10 3,352 
Amortization expense(896)(179)18 (1,057)
Balance, end of period36,856 9,271 884 47,011 
Consolidated:
Balance, beginning of year132,812 17,724 1,882 152,418 
Capitalizations8,694 2,272 (1)10,965 
Amortization expense(6,503)(488)(36)(7,027)
Balance, end of period$135,003 19,508 1,845 156,356 

DAC capitalization increased for the six months ended June 30, 2023, compared to the same prior year period mainly from increased commissions from higher first year sales across our business segments.


June 30, 2023 | 10-Q 24


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
COIA

The following tables provide rollforwards of the COIA balances for the six months ended June 30, 2023 and 2022 by reporting cohort. Our reporting cohorts are Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

Six Months Ended June 30, 2023
(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$267 750 444 1,461 
Amortization expense(10)(30)(18)(58)
Balance, end of period257 720 426 1,403 
Home Service Insurance:
Balance, beginning of year7,583 176 1,427 9,186 
Amortization expense(197)(4)(55)(256)
Balance, end of period7,386 172 1,372 8,930 
Consolidated:
Balance, beginning of year7,850 926 1,871 10,647 
Amortization expense(207)(34)(73)(314)
Balance, end of period$7,643 892 1,798 10,333 

Six Months Ended June 30, 2022
(In thousands)PermanentPermanent Limited PayOther BusinessTotal
Life Insurance:
Balance, beginning of year$287 812 485 1,584 
Amortization expense(10)(31)(21)(62)
Balance, end of period277 781 464 1,522 
Home Service Insurance:
Balance, beginning of year7,989 184 1,511 9,684 
Amortization expense(205)(4)(9)(218)
Balance, end of period7,784 180 1,502 9,466 
Consolidated:
Balance, beginning of year8,276 996 1,996 11,268 
Amortization expense(215)(35)(30)(280)
Balance, end of period$8,061 961 1,966 10,988 


June 30, 2023 | 10-Q 25


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(6) POLICYHOLDERS’ LIABILITIES

LIABILITY FOR FUTURE POLICY BENEFITS

The following tables summarize balances of and changes in the liability for future policy benefits for our reporting cohorts: Permanent, which summarizes insurance policies with premiums payable over the lifetime of the policy, and Permanent Limited Pay, which summarizes insurance policies with premiums payable for a limited time after which the policy is fully paid up. Both reporting cohorts include whole life and endowment policies.

June 30, 2023
(In thousands)
Life Insurance SegmentHome Service Insurance
PermanentPermanent Limited PayTotalPermanentPermanent Limited PayTotal
Present Value of Expected Net Premiums
Balance, beginning of year$235,228 10,209 245,437 93,508 13,255 106,763 
Beginning balance at original discount rate247,601 10,682 258,283 100,225 14,394 114,619 
Effects of actual variances from expected experience3,081 466 3,547 (2,910)(2,291)(5,201)
Adjusted beginning of year balance250,682 11,148 261,830 97,315 12,103 109,418 
Issuances13,189 1,449 14,638 9,091 2,125 11,216 
Interest accrual4,571 150 4,721 1,996 230 2,226 
Net premiums collected(20,049)(1,203)(21,252)(5,919)948 (4,971)
Derecognition and other293 60 353 272 82 354 
Ending balance at original discount rate248,686 11,604 260,290 102,755 15,488 118,243 
Effect of changes in discount rates(10,320)(404)(10,724)(5,247)(927)(6,174)
Balance, end of period$238,366 11,200 249,566 97,508 14,561 112,069 
Present Value of Expected Future Policy Benefits
Balance, beginning of year$947,415 195,612 1,143,027 200,351 116,356 316,707 
Beginning balance at original discount rate996,169 208,051 1,204,220 214,188 121,908 336,096 
Effects of actual variances from expected experience4,533 2,114 6,647 (2,750)(579)(3,329)
Adjusted beginning of year balance1,000,702 210,165 1,210,867 211,438 121,329 332,767 
Issuances13,442 1,479 14,921 9,090 2,129 11,219 
Interest accrual21,673 4,210 25,883 4,642 2,822 7,464 
Benefit payments(39,414)(10,676)(50,090)(8,532)(3,317)(11,849)
Derecognition and other31 29 60 268 80 348 
Ending balance at original discount rate996,434 205,207 1,201,641 216,906 123,043 339,949 
Effect of changes in discount rates(38,485)(10,615)(49,100)(10,009)(3,436)(13,445)
Balance, end of period$957,949 194,592 1,152,541 206,897 119,607 326,504 
Net liability for future policy benefits$719,583 183,392 902,975 109,389 105,046 214,435 

The Life Insurance segment impact of updating actual experience for the current period contributed to an increase in liabilities primarily due to higher benefits than expected. The Home Service Insurance segment impact of

June 30, 2023 | 10-Q 26


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
updating actual experience for the current period contributed to an increase in liabilities due to higher premiums collected than expected.

June 30, 2022
(In thousands)
Life InsuranceHome Service Insurance
PermanentPermanent Limited PayTotalPermanentPermanent Limited PayTotal
Present Value of Expected Net Premiums
Balance, beginning of year$269,528 4,939 274,467 104,556 10,196 114,752 
Beginning balance at original discount rate246,386 5,093 251,479 90,012 9,532 99,544 
Effects of actual variances from expected experience3,613 539 4,152 2,123 (2,594)(471)
Adjusted beginning of year balance249,999 5,632 255,631 92,135 6,938 99,073 
Issuances15,212 2,100 17,312 8,737 2,695 11,432 
Interest accrual4,189 4,198 1,660 98 1,758 
Net premiums collected(19,100)175 (18,925)(5,444)3,049 (2,395)
Derecognition and other199 62 261 (895)91 (804)
Ending balance at original discount rate250,499 7,978 258,477 96,193 12,871 109,064 
Effect of changes in discount rates(6,258)(436)(6,694)(2,927)(882)(3,809)
Balance, end of period$244,241 7,542 251,783 93,266 11,989 105,255 
Present Value of Expected Future Policy Benefits
Balance, beginning of year$1,168,282 240,679 1,408,961 266,206 161,715 427,921 
Beginning balance at original discount rate990,921 207,105 1,198,026 205,340 117,425 322,765 
Effects of actual variances from expected experience4,412 2,399 6,811 2,428 659 3,087 
Adjusted beginning of year balance995,333 209,504 1,204,837 207,768 118,084 325,852 
Issuances15,471 2,155 17,626 8,743 2,696 11,439 
Interest accrual21,315 4,243 25,558 4,327 2,702 7,029 
Benefit payments(33,133)(8,086)(41,219)(10,216)(3,681)(13,897)
Derecognition and other(42)(35)(900)88 (812)
Ending balance at original discount rate998,944 207,823 1,206,767 209,722 119,889 329,611 
Effect of changes in discount rates(6,954)(3,148)(10,102)672 4,628 5,300 
Balance, end of period$991,990 204,675 1,196,665 210,394 124,517 334,911 
Net liability for future policy benefits$747,749 197,133 944,882 117,128 112,528 229,656 
Plus: Flooring impact— — — 27 71 98 
Net liability for future policy benefits, after flooring impact$747,749 197,133 944,882 117,155 112,599 229,754 

The Life Insurance segment impact of updating actual experience for the current period contributed to an increase in liabilities primarily due to higher benefits paid than expected. The Home Service Insurance segment impact of updating actual experience for the current period contributed to an increase in liabilities due to higher premiums collected than expected.


June 30, 2023 | 10-Q 27


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Net premiums collected is defined as the transactional gross premiums collected in the current period times the net premium ratio. Issuances are calculated as the present value, using the locked-in discount rate of the expected net premiums or the expected future policy benefits related to new policies issued during the six months ended June 30, 2023 and 2022. Interest accrual is the interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the locked-in discount rate. Benefit payments are the transactional benefits (death, lapse, surrenders and maturities) paid in the current period. Derecognition refers to a subset of the issuances or the present value of future premiums released on new issues that lapsed during the six months ended June 30, 2023 and 2022 as well as other reconciling items. The effects of actual variances from expected experience lines are primarily impacted by the actual policy cash flows during the period compared to that which was expected in the reserve assumptions. If the net of the two lines is a positive number, the implication is an unfavorable result with policy cash flows less favorable than assumed while a negative number implies a favorable result compared to assumptions. Our policy experience will vary from actual experience in any one period, either favorably or unfavorably.

The following table reconciles the net liability for future policy benefits shown above to the liability for future policy benefits reported in the consolidated balance sheets.

June 30, 2023
June 30, 2022
(In thousands)Life
Insurance
Home Service
Insurance
ConsolidatedLife
Insurance
Home Service
Insurance
Consolidated
Life Insurance
Permanent$719,583 109,389 828,972 747,749 117,155 864,904 
Permanent limited pay183,392 105,046 288,438 197,133 112,599 309,732 
Deferred profit liability26,602 25,667 52,269 23,379 23,394 46,773 
Other27,781 13,860 41,641 28,286 13,651 41,937 
Total life insurance957,358 253,962 1,211,320 996,547 266,799 1,263,346 
Accident & Health
Other662 264 926 502 243 745 
Total future policy benefit reserves$958,020 254,226 1,212,246 997,049 267,042 1,264,091 


June 30, 2023 | 10-Q 28


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefit payments for long-term duration contracts.

June 30, 2023June 30, 2022
(In thousands)Life
Insurance
Home Service
Insurance
Life
Insurance
Home Service
Insurance
Undiscounted:
Permanent
Expected future gross premiums$603,067 464,108 620,766 465,996 
Expected future benefit payments1,478,283 482,298 1,474,632 460,674 
Permanent Limited Pay
Expected future gross premiums46,441 78,064 48,280 70,669 
Expected future benefit payments319,604 319,950 322,842 308,976 
Discounted:
Permanent
Expected future gross premiums$467,315 275,847 496,865 288,122 
Expected future benefit payments957,949 206,897 991,990 210,394 
Permanent Limited Pay
Expected future gross premiums41,200 53,518 43,534 52,999 
Expected future benefit payments194,592 119,607 204,675 124,517 


June 30, 2023 | 10-Q 29


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following tables summarize the amount of revenue and interest related to long-term duration contracts recognized in the consolidated statement of operations:

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
(In thousands)
Gross PremiumsInterest ExpenseGross PremiumsInterest ExpenseGross PremiumsInterest ExpenseGross PremiumsInterest Expense
Life Insurance Segment:
Life Insurance
Permanent$22,507 8,532 22,818 8,556 44,965 17,102 45,075 17,126 
Permanent Limited Pay3,610 2,167 3,336 2,305 7,778 4,503 6,992 4,655 
Other2,738  3,845 — 2,815  5,270 — 
Less:
Reinsurance412  253 — 1,060  753 — 
Total, net of reinsurance28,443 10,699 29,746 10,861 54,498 21,605 56,584 21,781 
Accident & Health
Other332  89 — 484  183 — 
Less:
Reinsurance2  — 2  — 
Total, net of reinsurance330  88 — 482  181 — 
Total$28,773 10,699 29,834 10,861 54,980 21,605 56,765 21,781 
Home Service Insurance Segment:
Life Insurance
Permanent$8,268 1,322 8,292 1,325 16,640 2,646 16,748 2,667 
Permanent Limited Pay2,117 1,592 2,102 1,561 4,271 3,178 4,143 3,120 
Other466  1,051 — 834  1,051 — 
Less:
Reinsurance2  — 17  19 — 
Total, net of reinsurance10,849 2,914 11,440 2,886 21,728 5,824 21,923 5,787 
Accident & Health
Other217  192 — 423  385 — 
Less:
Reinsurance  — —   — — 
Total, net of reinsurance217  192 — 423  385 — 
Total$11,066 2,914 11,632 2,886 22,151 5,824 22,308 5,787 


June 30, 2023 | 10-Q 30


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table provides the weighted-average durations of the liability for future policy benefits.

June 30, 2023June 30, 2022
(In years)Life
Insurance
Home Service
Insurance
Life
Insurance
Home Service
Insurance
Permanent
Duration at original discount rate8.116.28.115.4
Duration at current discount rate8.416.58.716.4
Permanent Limited Pay
Duration at original discount rate7.714.77.614.4
Duration at current discount rate7.615.37.915.7

The following table provides the weighted-average interest rates for the liability for future policy benefits.

June 30, 2023June 30, 2022
Life
Insurance
Home Service
Insurance
Life
Insurance
Home Service
Insurance
Permanent
Interest rate at original discount rate4.91 %4.98 %4.95 %5.02 %
Interest rate at current discount rate5.02 %5.09 %4.40 %4.60 %
Permanent Limited Pay
Interest rate at original discount rate4.30 %5.04 %4.32 %5.06 %
Interest rate at current discount rate4.99 %5.09 %4.36 %4.59 %

LIABILITY FOR POLICYHOLDERS’ ACCOUNT BALANCES

The following table presents the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of the difference, in basis points, between rates being credited and the respective guaranteed minimums.
At Guaranteed Minimum
1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
Greater Than 150 Basis Points Above
Total
June 30, 2023
(In thousands)
Range of Guaranteed Minimum Crediting Rates
0.00% - 1.49%
$749  1,131 37,814 39,694 
1.50% - 2.99%
28,207 616 62  28,885 
3.00% - 4.49%
103,006 10   103,016 
Greater or equal to 4.50%
31,560    31,560 
Total$163,522 626 1,193 37,814 203,155 


June 30, 2023 | 10-Q 31


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At Guaranteed Minimum
1 Basis Point-50 Basis Points Above
51 Basis Points-150 Basis Points Above
Greater Than 150 Basis Points Above
Total
June 30, 2022
(In thousands)
Range of Guaranteed Minimum Crediting Rates
0.00% - 1.49%
$715 — 768 41,087 42,570 
1.50% - 2.99%
20,857 592 23 — 21,472 
3.00% - 4.49%
94,093 10 — — 94,103 
Greater or equal to 4.50%
31,750 — — — 31,750 
Total$147,415 602 791 41,087 189,895 

The following tables summarize balances of and changes in policyholders' account balances.

June 30, 2023
(In thousands, except for %)
Supplemental Contracts Without Life ContingenciesFixed AnnuityDividend
Accumulations
Premiums Paid in Advance
Balance, beginning of year$32,995 86,807 41,663 34,603 
Issuances10,989 1,515 298 2,043 
Premiums received49 2,147 2,816 515 
Interest credited724 1,335 670 998 
Less:
Surrenders and withdrawals 5,246 2,063 4,339 
Benefit payments5,364    
Balance, end of period$39,393 86,558 43,384 33,820 
Weighted-average crediting rates4.03 %3.57 %3.05 %2.97 %
Cash surrender value$39,393 86,558 43,384 33,820 

June 30, 2022
(In thousands, except for %)
Supplemental Contracts Without Life ContingenciesFixed AnnuityDividend
Accumulations
Premiums Paid in Advance
Balance, beginning of year$23,950 83,917 37,760 38,875 
Issuances5,499 1,577 267 1,138 
Premiums received26 2,352 2,694 332 
Interest credited490 1,314 591 521 
Less:
Surrenders and withdrawals— 3,981 1,690 3,911 
Benefit payments1,826 — — — 
Balance, end of period$28,139 85,179 39,622 36,955 
Weighted-average crediting rates4.08 %3.60 %3.08 %3.07 %
Cash surrender value$28,139 85,179 39,622 36,955 


June 30, 2023 | 10-Q 32


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The following table reconciles policyholders' account balances shown above to the policyholders' account balances liability in the consolidated balance sheets.

As of June 30,
(In thousands)
20232022
Annuities:
Supplemental contracts without life contingencies$39,393 28,139 
Fixed annuity86,558 85,179 
Unearned revenue reserve1,534 1,605 
Total annuities$127,485 114,923 
Premiums Paid in Advance:
Premiums paid in advance$33,820 36,955 
Other2,612 2,681 
Total premiums paid in advance$36,432 39,636 

(7) COMMITMENTS AND CONTINGENCIES

LITIGATION AND REGULATORY ACTIONS

From time to time, we are subject to legal and regulatory actions relating to our business. We may incur defense costs, including attorneys' fees, and other direct litigation costs associated with defending claims. If we suffer an adverse judgment as a result of litigation claims, it could have a material adverse effect on our business, results of operations and financial condition.

CONTRACTUAL OBLIGATIONS

As of June 30, 2023, CICA International is committed to fund investments up to $33.0 million related to limited partnerships previously described.

CREDIT FACILITY

On May 5, 2021, the Company entered into a $20 million senior secured revolving credit facility (the “Credit Facility”) with Regions Bank ("Regions"). The Credit Facility has a three-year term, maturing on May 5, 2024, and allows the Company to borrow up to $20 million for working capital purposes, capital expenditures and other corporate purposes.

Revolving loans may be requested by the Company in aggregate minimum principal amounts of $0.5 million per loan. At the Company's election, the revolving loans may either bear a base rate, which is 1.75% plus a base rate (a fluctuating rate per annum) equal to the greatest of (a) Regions' prime rate, (b) the federal funds rate plus 0.50%, or (c) 0.75%. The Company is required to pay Regions an annual commitment fee of 0.375% of the unused portion of the Credit Facility in quarterly installments, which the Company expenses as it is incurred.

Obligations under the Credit Facility are secured by substantially all of the assets of the Company other than the equity interests in all of the regulated insurance subsidiaries, real estate owned by the Company, and other limited exceptions. The Credit Facility contains customary events of default and financial, affirmative and negative covenants, including but not limited to restrictions on indebtedness, liens, investments, asset dispositions and restricted payments. As of June 30, 2023, the Company had not borrowed any funds against the Credit Facility and was not in violation of any covenants.


June 30, 2023 | 10-Q 33


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(8) STOCKHOLDERS' EQUITY AND RESTRICTIONS

STOCK

Our Restated and Amended Articles of Incorporation authorize the issuance of 127,000,000 shares, of which 100,000,000 shares shall be Class A common stock, 2,000,000 shares shall be Class B common stock, and 25,000,000 shall be preferred stock. The two authorized classes of common stock are equal in all respects, except (a) each share of Class A common stock is entitled to receive twice the cash dividends paid on a per share basis to the Class B common stock, if any; and (b) the holders of the Class B common stock have the exclusive right to elect a simple majority of the Board of Directors of Citizens. In April 2021, we repurchased all of the outstanding Class B common stock, which is now classified as treasury stock. As a result, all of the directors are elected by the holders of the Class A common stock. Citizens has never issued any preferred stock.

A summary of the change in number of shares of Class A and Class B common stock and treasury stock issued is as follows:
Six Months Ended June 30,
20232022
(In thousands)Common StockTreasuryCommon StockTreasury
Class AClass BStockClass AClass BStock
Balance at beginning of year53,758 1,002 4,937 53,170 1,002 4,138 
Stock issued under stock investment plan   475 — — 
Stock issued for compensation106   81 — — 
Acquisition of Class A shares  325 — — 392 
Other share issuance   16 — — 
Balance at end of period53,864 1,002 5,262 53,742 1,002 4,530 

EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings (loss) per share.
Three Months Ended June 30,20232022
(In thousands, except per share amounts)
Basic and diluted earnings (loss) per share:  
Numerator:  
Net income (loss)$6,126 2,492 
Net income (loss) allocated to Class A common stock$6,126 2,492 
Denominator:  
Weighted average shares of Class A outstanding - basic49,758 50,373 
Weighted average shares of Class A outstanding - diluted50,552 51,065 
Basic and diluted earnings (loss) per share of Class A common stock$0.12 0.05 


June 30, 2023 | 10-Q 34


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Six Months Ended June 30,20232022
(In thousands, except per share amounts)
Basic and diluted earnings (loss) per share:
Numerator:
Net income (loss)$10,998 8,941 
Net income (loss) allocated to Class A common stock$10,998 8,941 
Denominator:
Weighted average shares of Class A outstanding - basic49,791 50,278 
Weighted average shares of Class A outstanding - diluted50,584 50,970 
Basic and diluted earnings (loss) per share of Class A common stock$0.22 0.18 

CAPITAL AND SURPLUS

Each of our regulated insurance subsidiaries is required to meet stipulated regulatory capital requirements. These include capital requirements imposed by the U.S. National Association of Insurance Commissioners ("NAIC") and the Bermuda Monetary Authority ("BMA"). All domestic insurance subsidiaries exceeded the minimum capital requirements at June 30, 2023.

In order to minimize the risk of a shortfall in capital arising from an unexpected adverse deviation or excess risk, the BMA has established a threshold capital level (termed the Target Capital Level ("TCL")), which is set at 120% of a company’s enhanced capital requirement. The TCL serves as an early warning tool for the BMA. As of June 30, 2023, CICA International was above the TCL threshold. At the request of the BMA, on April 15, 2021, Citizens and CICA International entered into a Keep Well Agreement. The Keep Well Agreement requires Citizens to contribute up to $10 million in capital to CICA International as necessary to ensure that CICA International has a minimum capital level of 120% (equal to the TCL). Since CICA International’s capital level currently exceeds 120%, Citizens is not required to make a capital contribution.

CICA PR is a Puerto Rico domiciled company. The Insurance Code of Puerto Rico does not specifically set forth minimum capital and surplus standards, but rather requires that an insurer submit a business plan for approval to the Office of the Commissioner of Insurance ("OIC") that includes proposed minimum capital and surplus. CICA PR is required to maintain a minimum of $750,000 in capital and maintain a premium to surplus ratio of 7 to 1. CICA PR began issuing new business as of January 1, 2023 and since higher costs are associated with new business than renewal business (e.g., first year commissions), we expect that Citizens will have to contribute capital to CICA PR in order to maintain the required premium to surplus ratio.

(9) SEGMENT INFORMATION

The Company has two reportable segments:  Life Insurance and Home Service Insurance.  Our Life Insurance segment issues endowment contracts, which are principally accumulation contracts that incorporate an element of life insurance protection and ordinary whole life insurance, to non-U.S. residents through CICA International and, beginning January 1, 2023, CICA PR.  These contracts are designed to provide a fixed amount of insurance coverage over the life of the insured and may utilize rider benefits to provide additional coverage and annuity benefits to enhance accumulations. CICA issues ordinary whole life, life products with living benefits, critical illness, credit life and disability policies throughout the U.S. and CNLIC issued ordinary whole life and critical illness policies through June 30, 2023. CNLIC merged into CICA on July 1, 2023.


June 30, 2023 | 10-Q 35


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Our Home Service Insurance segment operates through our subsidiaries SPLIC, MGLIC and SPFIC, and focuses on the life insurance needs of the middle- and lower-income markets, primarily in Louisiana, Mississippi and Arkansas.  Our policies are sold and serviced through funeral homes and independent agents who sell policies, collect premiums and service policyholders.  Our Home Service Insurance segment also sold property insurance policies in Louisiana and Arkansas until operations were ceased effective June 30, 2023.

The Life Insurance and Home Service Insurance portions of the Company constitute separate businesses. In addition to the Life Insurance and Home Service Insurance businesses, the Company also operates other non-insurance portions of the Company ("Other Non-Insurance Enterprises"), which primarily include the Company’s IT and corporate-support functions.

The accounting policies of the reportable segments and Other Non-Insurance Enterprises are presented in accordance with U.S. GAAP and are the same as those described in the summary of significant accounting policies in our Form 10-K.  The Company evaluates profit and loss performance based on U.S. GAAP net income (loss) before federal income taxes for its two reportable segments. The Company's Other Non-Insurance Enterprises is the only reportable difference between segments and consolidated operations.
Life InsuranceHome Service InsuranceOther Non-Insurance EnterprisesConsolidated
Three Months Ended June 30, 2023
(In thousands)
Revenues:    
Premiums$28,773 10,953  39,726 
Net investment income13,498 3,450 293 17,241 
Investment related gains (losses), net738 (12)(23)703 
Other income856 1  857 
Total revenues43,865 14,392 270 58,527 
Benefits and expenses:   
Insurance benefits paid or provided:    
Claims and surrenders26,968 5,808  32,776 
Increase (decrease) in future policy benefit reserves(1,863)919  (944)
Policyholder liability remeasurement (gain) loss885 71  956 
Policyholders' dividends1,255 6  1,261 
Total insurance benefits paid or provided27,245 6,804  34,049 
Commissions4,765 4,118  8,883 
Other general expenses5,646 4,299 2,323 12,268 
Capitalization of deferred policy acquisition costs(4,457)(2,087) (6,544)
Amortization of deferred policy acquisition costs3,167 507  3,674 
Amortization of cost of insurance acquired26 127  153 
Total benefits and expenses36,392 13,768 2,323 52,483 
Income (loss) before federal income tax$7,473 624 (2,053)6,044 

June 30, 2023 | 10-Q 36


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Life InsuranceHome Service InsuranceOther Non-Insurance EnterprisesConsolidated
Six Months Ended June 30, 2023
(In thousands)
Revenues:    
Premiums$54,980 22,995  77,975 
Net investment income26,809 6,920 586 34,315 
Investment related gains (losses), net301 87 27 415 
Other income1,735 1  1,736 
Total revenues83,825 30,003 613 114,441 
Benefits and expenses:   
Insurance benefits paid or provided:    
Claims and surrenders51,407 11,668  63,075 
Increase (decrease) in future policy benefit reserves(3,683)1,761  (1,922)
Policyholder liability remeasurement (gain) loss1,701 135  1,836 
Policyholders' dividends2,356 13  2,369 
Total insurance benefits paid or provided51,781 13,577  65,358 
Commissions9,524 8,372  17,896 
Other general expenses11,105 8,767 3,656 23,528 
Capitalization of deferred policy acquisition costs(8,817)(4,085) (12,902)
Amortization of deferred policy acquisition costs6,329 1,159  7,488 
Amortization of cost of insurance acquired58 256  314 
Total benefits and expenses69,980 28,046 3,656 101,682 
Income (loss) before federal income tax$13,845 1,957 (3,043)12,759 

June 30, 2023 | 10-Q 37


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Life InsuranceHome Service InsuranceOther Non-Insurance EnterprisesConsolidated
Three Months Ended June 30, 2022
(In thousands)
Revenues:    
Premiums$29,834 12,390 — 42,224 
Net investment income12,347 3,283 262 15,892 
Investment related gains (losses), net(3,984)(925)(107)(5,016)
Other income633 — 634 
Total revenues38,830 14,749 155 53,734 
Benefits and expenses:    
Insurance benefits paid or provided:    
Claims and surrenders21,568 5,529 — 27,097 
Increase (decrease) in future policy benefit reserves3,006 724 — 3,730 
Policyholder liability remeasurement (gain) loss580 87 — 667 
Policyholders' dividends1,509 — 1,515 
Total insurance benefits paid or provided26,663 6,346 — 33,009 
Commissions4,792 4,132 — 8,924 
Other general expenses5,358 3,515 1,527 10,400 
Capitalization of deferred policy acquisition costs(4,307)(1,877)— (6,184)
Amortization of deferred policy acquisition costs2,950 518 — 3,468 
Amortization of cost of insurance acquired38 113 — 151 
Total benefits and expenses35,494 12,747 1,527 49,768 
Income (loss) before federal income tax$3,336 2,002 (1,372)3,966 

June 30, 2023 | 10-Q 38


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Life InsuranceHome Service InsuranceOther Non-Insurance EnterprisesConsolidated
Six Months Ended June 30, 2022
(In thousands)
Revenues:    
Premiums$56,765 24,823 — 81,588 
Net investment income24,318 6,527 534 31,379 
Investment related gains (losses), net(4,277)(1,167)(154)(5,598)
Other income1,721 — 1,722 
Total revenues78,527 30,184 380 109,091 
Benefits and expenses:    
Insurance benefits paid or provided:    
Claims and surrenders43,026 12,505 — 55,531 
Increase (decrease) in future policy benefit reserves4,382 (538)— 3,844 
Policyholder liability remeasurement (gain) loss994 341 — 1,335 
Policyholders' dividends2,859 — 2,868 
Total insurance benefits paid or provided51,261 12,317 — 63,578 
Commissions8,598 7,999 — 16,597 
Other general expenses11,049 7,865 2,516 21,430 
Capitalization of deferred policy acquisition costs(7,613)(3,352)— (10,965)
Amortization of deferred policy acquisition costs5,970 1,057 — 7,027 
Amortization of cost of insurance acquired62 218 — 280 
Total benefits and expenses69,327 26,104 2,516 97,947 
Income (loss) before federal income tax$9,200 4,080 (2,136)11,144 

(10) INCOME TAXES

The effective tax rate is the ratio of tax expense (benefit) over pre-tax income (loss). The effective tax rate was (1.4)% and 13.8% for the three and six months ended June 30, 2023, compared to 37.2% and 19.8% for the same periods in 2022, respectively. CICA International is considered a controlled foreign corporation for federal tax purposes. As a result, the insurance activity of CICA International is subject to Subpart F of the Internal Revenue Code and is included in Citizens’ taxable income. Due to the 0% enacted tax rate in Bermuda, there are no deferred taxes recorded for CICA International's temporary differences. The effective tax rate varies from the prevailing corporate federal income tax rate of 21.0% mainly due to the impact of Subpart F and uncertain tax positions.

At June 30, 2023, we determined it was more likely than not that a portion of our capital deferred tax assets would not be realized in their entirety. The Company recorded a valuation allowance of $3.9 million through Other Comprehensive Income (Loss).


June 30, 2023 | 10-Q 39


Table of Contents                                        

CITIZENS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(11) OTHER COMPREHENSIVE INCOME (LOSS)

The changes in the components of other comprehensive income (loss) are reported net of the effects of income taxes of 21% as of the three and six months ended June 30, 2023 and 2022, as indicated below.

Three Months Ended June 30,20232022
(In thousands)AmountTax EffectTotalAmountTax EffectTotal
Unrealized gains (losses):   
Unrealized holding gains (losses) arising during the period$(20,430)1,111 (19,319)(119,531)4,435 (115,096)
Reclassification adjustment for (gains) losses included in net income24 (5)19 (24)(19)
Unrealized holding gains (losses), net(20,406)1,106 (19,300)(119,555)4,440 (115,115)
Change in current discount rate for liability for future policy benefits6,251 151 6,402 120,437 (9,074)111,363 
Other comprehensive income (loss)$(14,155)1,257 (12,898)882 (4,634)(3,752)
Six Months Ended June 30,20232022
(In thousands)AmountTax EffectTotalAmountTax EffectTotal
Unrealized gains (losses):   
Unrealized holding gains (losses) arising during the period$23,006 (1,169)21,837 (252,296)13,392 (238,904)
Reclassification adjustment for (gains) losses included in net income62 (13)49 35 (7)28 
Unrealized holding gains (losses), net23,068 (1,182)21,886 (252,261)13,385 (238,876)
Change in current discount rate for liability for future policy benefits(14,229)1,024 (13,205)272,044 (19,731)252,313 
Other comprehensive income (loss)$8,839 (158)8,681 19,783 (6,346)13,437 

(12) RELATED PARTY TRANSACTIONS

The Company has various routine related party transactions in conjunction with our holding company structure, such as a management service agreement related to costs incurred, a tax sharing agreement between entities, and inter-company dividends and capital contributions. There were no changes related to these relationships during the six months ended June 30, 2023.  See our Form 10-K for a comprehensive discussion of related party transactions.

(13) SUBSEQUENT EVENTS

The Company has evaluated the impact of subsequent events as defined by the accounting guidance through the date this report was issued and determined that no other significant subsequent events need to be recognized or disclosed at this time.


June 30, 2023 | 10-Q 40


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This section and other parts of this Quarterly Report on Form 10-Q ("Form 10-Q") contain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “future,” “anticipates,” “believes,” “estimates,” “expects,” “intends,” “plans,” “predicts,” “will,” “would,” “could,” “can,” “may,” and similar terms. Forward-looking statements are not guarantees of future performance and the Company’s actual results may differ significantly from the results discussed in the forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and assumptions including those factors discussed in the "Risk Factors" contained in our Annual Report on Form 10-K for the year ended December 31, 2022 and Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, which are incorporated herein by reference.

The following discussion should be read in conjunction with the consolidated financial statements and accompanying notes included in Part I, Item 1 of this Form 10-Q. The Company assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law.

The U.S. Securities and Exchange Commission ("SEC") maintains a website that contains reports, proxy and information statements, and other information regarding issuers, including the Company, that file electronically with the SEC. The public can obtain any documents that the Company files with the SEC at http://www.sec.gov. We also make available, free of charge, through our website (http://www.citizensinc.com), our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, Section 16 Reports filed by officers and directors, news releases, and, if applicable, amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as soon as reasonably practicable after we electronically file such reports with, or furnish such reports to, the SEC.  We are not including any of the information contained on our website as part of, or incorporating it by reference into, this Form 10-Q.

OVERVIEW

For almost 50 years, we have been fulfilling the needs of our policyholders and their families by providing insurance products that offer both living and death benefits. Citizens conducts insurance related operations through its insurance subsidiaries, which provide benefits to residents in 32 U.S. states and over 75 different countries. We specialize in offering primarily ordinary whole life insurance, endowment products and final expense insurance in niche markets where we believe we can optimize our competitive position.

As an insurance provider, we collect premiums on an ongoing basis from our policyholders and invest the majority of the premiums to pay future benefits, including claims and surrenders and policyholder dividends. Accordingly, the Company derives its revenues principally from: (1) life insurance premiums earned for insurance coverages provided to insureds in our two operating segments – Life Insurance and Home Service Insurance; and (2) net investment income. In addition to paying and reserving for insurance benefits that we pay to our policyholders, our expenses consist primarily of the costs of selling our insurance products (e.g., commissions, underwriting, marketing expenses), operating expenses and income taxes.

Objective of our Management's Discussion and Analysis

We refer to our Management’s Discussion and Analysis of Financial Condition and Results of Operations as our “MD&A”. The objective of our MD&A is to provide investors with information in order to assess the material changes in our financial condition from December 31, 2022 to June 30, 2023 and the material changes in our results of operations for the three and six months ended June 30, 2023 as compared to the same periods in 2022. We also discuss in the MD&A any trends that we believe may materially affect our future operations or financial condition. Prior year amounts have been revised to reflect the implementation ASU 2018-12 as noted in Part I, Item 1, Note 1.

June 30, 2023 | 10-Q 41


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Financial Statements - "Significant Accounting Policies" and Note 2. Accounting Pronouncements in the notes to our consolidated financial statements.

The Factors that Drive our Operating Results

We see the following as the primary factors that drive our operating results:

Sales (i.e., premium revenues)
Investments
Claims and surrenders
Operating expenses

Premium revenues and investment income are our two primary sources of income and thus key to our profitability.

Premium revenues consist of both new sales (first year premiums) and "resells" (i.e., retaining the policy), which lead to renewal premiums. As we ceased operations in our property insurance business effective June 30, 2023, the premiums charts below only reflect life insurance and accident and health insurance ("A&H") premium results.

5497558214655497558458295497558214662565
Our first year life and A&H premiums increased in the three and six months ended June 30, 2023 by 4% and 14%, respectively, due primarily to new products available for sale in both segments supported by focused marketing campaigns.

Our renewal life and A&H premium revenues decreased in the three and six months ended June 30, 2023 by 4% primarily due to the impact of a higher level of surrenders during the last few years and increased matured endowment benefits, which we expected due to contractual expiration dates.


June 30, 2023 | 10-Q 42


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
5497558214693062
Our net investment income increased for the three and six months ended June 30, 2023 by 8% and 9%, respectively, compared to the same prior year periods due to a higher average portfolio yield resulting from the higher interest rate environment and investment income from our limited partnerships.

5497558214713257
Payment of policyholder benefits for claims and surrenders is our largest expense and thus also key to our profitability. The three main components of this expense are reflected in the graphs above. In the three and six months ended June 30, 2023 compared to the prior year periods:

Death claim benefits decreased due to a lower number of reported death claims.
Surrenders increased, which we believe is due to the number of our international life policies that are nearing maturity and carry little to no surrender charges.
Matured endowments increased as expected due to many of our endowment policies reaching their contractual maturity dates.


June 30, 2023 | 10-Q 43


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
5497558214733767
Operating expenses are our second largest expense and thus also drive our operating results. Our general operating expenses for the three and six months ended June 30, 2023 increased compared to the prior year periods. The increase was primarily driven by costs related to strategic growth initiatives, costs related to moving our international business from Bermuda to Puerto Rico and higher employee benefit costs.


FINANCIAL HIGHLIGHTS
5497558214754000
Our net income was $6.1 million and $11.0 million for the three and six months ended June 30, 2023, respectively, compared to net income of $2.5 million and $8.9 million in the prior year periods, respectively. The increase in net income is primarily driven by the improvements in the fair value of our limited partnership investments, which are recorded as investment related gains in the current year periods versus losses during both the three and six months ended June 30, 2022, as well as higher net investment income in the current year periods. These improvements were partially offset by lower renewal year premiums and higher insurance benefits paid or provided, which are both primarily due to higher surrenders and matured endowments.

Our net income per share of Class A common stock was $0.12 and $0.22 for the three and six months ended June 30, 2023, respectively, compared to $0.05 and $0.18 in prior year periods.

Financial Condition at June 30, 2023

Total assets of $1.6 billion
Total investments of $1.4 billion; fixed maturity securities comprised 88% of total investments
$4.9 billion of direct insurance in force
No debt
Fully diluted income per share of Class A common stock of $0.22

IMPACT OF INFLATION AND RISING INTEREST RATES

The impact of inflation, which has led to market volatility, has affected the fair value of our equity securities, which led to investment related losses in 2022. Investment related gains and losses can cause significant fluctuations from

June 30, 2023 | 10-Q 44


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
period to period and are not indicative of our operating results. We believe that investment related gains and losses, whether realized from dispositions or unrealized from changes in market prices of equity securities, have no bearing in understanding our reported results or in evaluating the economic performance of our business. These gains and losses have caused, and we believe will continue to cause, significant volatility in our periodic earnings.

In addition, interest rates rose significantly in 2022 after being ultra-low for almost a decade and continue to rise in 2023. Higher interest rates typically reduce the market values of fixed income assets, as the interest payments on existing fixed income assets become less competitive relative to newer higher rate fixed income instruments. Because we strive to match our asset duration to our liability duration, the vast majority of our total investments are invested in longer-term fixed maturity securities. We reported pre-tax net unrealized losses of $178.6 million on our available-for-sale securities at June 30, 2023. This compares to pre-tax net unrealized losses of $201.7 million at December 31, 2022, with the year-over-year change primarily driven by market interest rates. Another impact rising interest rates may have on our business is policyholders might surrender their policy to seek higher crediting rates.

We could experience higher surrenders and lapses and fewer sales as our policyholders conserve cash due to concerns over inflation and rising costs, particularly in our Home Service Insurance segment, whose customer base is primarily middle- and lower-income individuals.

IMPACT OF CEASING OPERATIONS OF OUR PROPERTY INSURANCE BUSINESS

The Company made a strategic decision to exit the property insurance business on June 30, 2023. This business focused on selling limited liability property insurance policies in Louisiana and Arkansas. This decision has negatively impacted our current year premium revenues and financial results. We are contractually obligated to pay the majority of the remaining premiums for our catastrophic reinsurance through the end of 2023. Because we ceased operations at the end of the second quarter, the property insurance premium amounts reflected in our income statements for the three and six months ended June 30, 2023 reflect the remaining amount due of $0.7 million under the reinsurance contract for 2023, and thus premium revenue for the three months ended June 30, 2023 is negative. In addition, premium revenue declined in the second quarter of 2023 once we announced to our policyholders that we would cease operations June 30, 2023.

The property insurance business operates through SPFIC and represented less than 1% of the Company’s total consolidated assets as of June 30, 2023 and less than 1% of the Company's total consolidated revenues for the six months ended June 30, 2023. This is not reported as a discontinued operation because it is immaterial to our total operations. Additionally, there were no material charges incurred in relation to the exit of our property insurance operations.

OUR OPERATING SEGMENTS

We manage our business in two operating segments: Life Insurance and Home Service Insurance.

Our insurance operations are the primary focus of the Company, as these operations generate most of our income.  See the discussion under Segment Operations below for detailed analysis.  The amount of insurance,

June 30, 2023 | 10-Q 45


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
number of policies, and average face amounts for ordinary life policies issued during the periods indicated are shown below.

Six Months Ended June 30,20232022
 Amount of
Insurance
Issued
Number of
Policies
Issued
Average Policy
Face Amount
Issued
Amount of
Insurance
Issued
Number of
Policies
Issued
Average Policy
Face Amount
Issued
Ordinary Life Policies:
Life Insurance$175,176,911 2,040 $85,871 $140,351,224 1,849 $75,907 
Home Service Insurance153,445,775 12,005 12,782 128,118,014 14,134 9,065 
Total$328,622,686 14,045 $268,469,238 15,983 

As we previously disclosed, our strategic initiatives include the introduction of new products tailored to our specific markets. These new products helped drive the 22% increase in total insurance issued in the six months ended June 30, 2023, from $268.5 million in the first six months of 2022 to $328.6 million in 2023. The increase in total insurance issued was driven by higher average policy face amounts in both segments and an increase in total number of policies issued in our Life Insurance segment.

The growth in our Life Insurance segment is attributable to strong sales from the international whole life product introduced in 2022, which accounted for 70% of total insurance issued in this segment for the six months ended June 30, 2023. In our Home Service Insurance segment, the increase in average policy face amounts issued is attributable to sales campaigns that focused on increasing the face amount of insurance sold.

CONSOLIDATED RESULTS OF OPERATIONS

A discussion of consolidated results is presented below, followed by a discussion of segment operations and financial results by segment.

REVENUES

Our revenues are generated primarily by insurance renewal premiums and investment income from invested assets.

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Revenues:    
Premiums:    
Life insurance$39,292 40,761 76,226 78,507 
Accident and health insurance547 280 905 566 
Property insurance(113)1,183 844 2,515 
Net investment income17,241 15,892 34,315 31,379 
Investment related gains (losses), net703 (5,016)415 (5,598)
Other income857 634 1,736 1,722 
Total revenues$58,527 53,734 114,441 109,091 

Premium Income.  Despite higher first year premium revenues in both segments, life insurance premium revenues decreased 4% and 3% in both the three and six months ended June 30, 2023, respectively, compared to the same

June 30, 2023 | 10-Q 46


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
periods in 2022 due to lower renewal premiums. Accident and health insurance premiums increased in the 2023 periods due to sales of our new critical illness products that were launched in late 2022. Property insurance premiums were negatively impacted for the three and six months ended June 30, 2023 compared to the same periods in 2022 as we stopped accepting renewal premiums at the end of May and ceased our operations on June 30, 2023.

Net Investment Income. A summary of our net investment income and annualized net investment income performance are summarized as follows:

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands, except for %)2023202220232022
Gross investment income:    
Fixed maturity securities$15,006 14,259 29,951 28,142 
Equity securities159 144 324 295 
Policy loans1,514 1,517 3,053 3,106 
Long-term investments1,091 576 2,012 1,099 
Other investment income140 31 264 52 
Total investment income17,910 16,527 35,604 32,694 
Investment expenses(669)(635)(1,289)(1,315)
Net investment income$17,241 15,892 34,315 31,379 
Net investment income, annualized$68,630 62,758 
Average invested assets, at amortized cost$1,518,827 1,476,336 
Annualized yield on average invested assets4.52 %4.25 %

Income from our fixed maturity securities constitutes the vast majority of our net investment income, as these securities comprise 88% of our investment portfolio based on fair value. Our total investment income increased by 8% and 9% for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022, primarily due to a higher average portfolio yield on our fixed maturity securities in the current period. Long-term investment income increased as our private equity investment asset base grew. Our yield increased 27 basis points to 4.52% in the first six months of 2023 compared to the prior year period due to the rising interest rate environment.

Investment Related Gains (Losses), Net.  We recorded investment related gains during the three and six months ended June 30, 2023 of $0.7 million and $0.4 million compared to losses of $5.0 million and $5.6 million during the same prior year periods. The gains and losses are primarily related to the fair value change of our limited partnership and equity securities investments, mostly in our Life Insurance segment, due to the volatility in equity markets over the past year. We did not sell these investments; however, the changes in fair values of our equity securities are reflected as investment related gains or losses in our income statement, in addition to executed transactions that result in a gain or loss.

Other Income. Other income consists primarily of supplemental contracts issued to policyholders in our Life Insurance segment upon the surrender or maturity of their original policies.


June 30, 2023 | 10-Q 47


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
BENEFITS AND EXPENSES
 Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
 
Benefits and expenses:    
Insurance benefits paid or provided:    
Claims and surrenders$32,776 27,097 63,075 55,531 
Increase (decrease) in future policy benefit reserves(944)3,730 (1,922)3,844 
Policyholder liability remeasurement (gain) loss956 667 1,836 1,335 
Policyholders' dividends1,261 1,515 2,369 2,868 
Total insurance benefits paid or provided34,049 33,009 65,358 63,578 
Commissions8,883 8,924 17,896 16,597 
Other general expenses12,268 10,400 23,528 21,430 
Capitalization of deferred policy acquisition costs(6,544)(6,184)(12,902)(10,965)
Amortization of deferred policy acquisition costs3,674 3,468 7,488 7,027 
Amortization of cost of insurance acquired153 151 314 280 
Total benefits and expenses$52,483 49,768 101,682 97,947 
 
Claims and surrenders benefits and other general expenses are our largest expenses. Total benefits and expenses increased in the three and six months ended June 30, 2023 as compared to same period in 2022 driven by higher surrenders and matured endowments.

Claims and Surrenders.  

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
 
Claims and Surrenders:
Death claim benefits$5,636 5,873 11,018 12,890 
Surrender benefits14,990 11,607 27,306 23,866 
Endowment benefits2,076 2,152 4,185 4,286 
Matured endowment benefits9,062 6,133 17,827 12,267 
Property claims366 163 708 305 
A&H and other policy benefits646 1,169 2,031 1,917 
Total claims and surrenders$32,776 27,097 63,075 55,531 

Death claim benefits decreased for the three and six months ended June 30, 2023 compared to the same periods in 2022 due primarily to a lower volume of reported death claims.

Surrender benefits increased for the three and six months ended June 30, 2023 compared to the same periods in 2022 due to surrenders related to international policies that are nearing maturity and carry little to no surrender charges.

Matured endowment benefits increased for the three and six months ended June 30, 2023 compared to the same periods in 2022. We anticipated this increase based upon the contractual maturity dates of the policies.

June 30, 2023 | 10-Q 48


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS

Explanation of other benefits and expenses

Increase (Decrease) in Future Policy Benefit Reserves.  Future policy benefit reserves reflect the liability established to provide for the payment of policy benefits that we expect to pay in the future and thus generally increase when we have a larger in force block of business due to higher sales and better persistency (i.e., more policies on which we expect to pay future benefits) and decrease when we have lower sales and persistency. In the three and six months ended June 30, 2023, the change in future policy benefit reserves decreased compared to the same prior year periods despite increases in insurance issued and increases in our in force block of business due to the amount of reserves released in connection with the higher matured endowments.

Commissions. Commission expenses are a cost of acquiring business, as commissions are the primary compensation paid to our independent consultants and independent agents for selling our products. First year commission rates are higher than renewal commission rates and thus commissions fluctuate directly in relation to first year sales.

Other General Expenses. General expenses increased in the three and six months ended June 30, 2023, compared to the same periods in 2022. The increase was primarily driven by costs related to strategic growth initiatives, costs related to moving our international business from Bermuda to Puerto Rico and higher employee benefit costs.

Capitalization and Amortization of Deferred Policy Acquisition Costs. Costs capitalized include certain commissions, policy issuance costs, and underwriting and agency expenses that relate to successful sales efforts for insurance contracts and thus fluctuate primarily with first year sales. Amortization is on a constant level basis for the grouped contracts over the expected term of the related contracts to approximate straight-line amortization.

SEGMENT OPERATIONS

Our business is comprised of two operating business segments, as detailed below.

Life Insurance
Home Service Insurance

These segments are reported in accordance with U.S. GAAP.  The Company's Other Non-Insurance Enterprises include non-insurance operations such as IT and corporate-support functions, which are included in the table presented below to properly reconcile the segment information with the consolidated financial statements of the Company.

The following table sets forth income (loss) before federal income taxes by segment during the periods indicated.

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Income (loss) before federal income tax expense:
Segments:
  Life Insurance$7,473 3,336 13,845 9,200 
  Home Service Insurance624 2,002 1,957 4,080 
Total segments8,097 5,338 15,802 13,280 
Other Non-Insurance Enterprises(2,053)(1,372)(3,043)(2,136)
Total income (loss) before federal income tax expense$6,044 3,966 12,759 11,144 


June 30, 2023 | 10-Q 49


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
LIFE INSURANCE

Net income in our Life Insurance segment before federal income tax of $7.5 million and $13.8 million in the three and six months ended June 30, 2023, respectively, increased from $3.3 million and $9.2 million in the prior year periods, respectively. Detailed results of operations describing the year-over-year net income increases in the Life Insurance segment for the periods indicated are as follows:

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Revenues:    
Premiums$28,773 29,834 54,980 56,765 
Net investment income13,498 12,347 26,809 24,318 
Investment related gains (losses), net738 (3,984)301 (4,277)
Other income856 633 1,735 1,721 
Total revenues43,865 38,830 83,825 78,527 
Benefits and expenses:
Insurance benefits paid or provided:
Claims and surrenders26,968 21,568 51,407 43,026 
Increase (decrease) in future policy benefit reserves(1,863)3,006 (3,683)4,382 
Policyholder liability remeasurement (gain) loss885 580 1,701 994 
Policyholders' dividends1,255 1,509 2,356 2,859 
Total insurance benefits paid or provided27,245 26,663 51,781 51,261 
Commissions4,765 4,792 9,524 8,598 
Other general expenses5,646 5,358 11,105 11,049 
Capitalization of deferred policy acquisition costs(4,457)(4,307)(8,817)(7,613)
Amortization of deferred policy acquisition costs3,167 2,950 6,329 5,970 
Amortization of cost of insurance acquired26 38 58 62 
Total benefits and expenses36,392 35,494 69,980 69,327 
Income (loss) before federal income tax$7,473 3,336 13,845 9,200 

The main drivers of the year-over-year increases in the 2023 periods are higher net investment income and investment related gains (versus investment related losses in the 2022 periods). These increases were partially offset by lower renewal premiums and higher claims and surrenders benefits paid or provided.

Life Insurance segment premium breakout is detailed below.

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Premiums:    
First year$2,805 2,766 5,399 4,753 
Renewal25,968 27,068 49,581 52,012 
Total premiums$28,773 29,834 54,980 56,765 


June 30, 2023 | 10-Q 50


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Premiums.  Our total premiums for three and six months ended June 30, 2023 decreased 4% and 3%, respectively, compared to the same periods in 2022 as renewal premiums declined. We derive most of our premium revenue in the Life Insurance segment from renewal premiums, which decreased 4% and 5%, respectively, in the three and six months ended June 30, 2023 as compared to the same periods in 2022. As described above, this decline is due to high surrenders over the last several years and a high level of maturing endowments. First year premiums increased slightly and 14% for three and six months ended June 30, 2023, respectively, compared to the same periods in 2022, which we believe is due to sales of new products and focused marketing campaigns.

International Life Insurance Premiums. Life insurance premiums are generated largely from our international policyholders from over 75 different countries across the globe. The majority of our international premiums are derived from whole life and endowment products. The following table sets forth our premiums collected from the top five countries of our international life insurance business for the three and six months ended June 30, 2023 and 2022.

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Country:  
Colombia$6,281 6,365 12,338 11,896 
Taiwan3,590 4,163 8,892 8,678 
Venezuela3,682 4,204 7,404 7,955 
Ecuador3,157 3,319 6,403 6,094 
Argentina2,396 2,731 4,580 4,438 
Other Non-U.S.9,534 10,880 18,375 18,570 
Total$28,640 31,662 57,992 57,631 
 
Domestic Life Insurance Premiums. Domestic premiums in our Life Insurance segment were lower in the three and six months ended June 30, 2023 compared to the same prior year periods. As we have previously disclosed, our domestic in force business results are primarily from receipt of renewal premiums from closed blocks of business of various insurance companies we have acquired over the years.  We have recently re-launched our domestic life insurance business through CICA Life Insurance Company of America and currently offer whole life, credit life, credit disability and living benefit (including critical illness) products domestically.

Net Investment Income.  Our net investment income increased by 9% and 10% for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022 due to our higher average portfolio yield. The majority of investment income is derived from fixed maturity securities; however, long-term investment income continued to increase as our limited partnership asset base grew.

Investment Related Gains (Losses), Net.  We recorded investment related gains of $0.7 million and $0.3 million during the three and six months ended June 30, 2023, respectively, compared to investment related losses of $4.0 million and $4.3 million during the same prior year periods, respectively, resulting from the change in estimated fair market value for our limited partnerships.
 

June 30, 2023 | 10-Q 51


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Claims and Surrenders. The following table sets forth our primary claims and surrender benefits paid within our Life Insurance segment for the three and six months ended June 30, 2023 compared to the same periods in 2022.

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Claims and Surrenders:
Death claim benefits$1,391 1,519 2,139 2,509 
Surrender benefits13,982 10,776 25,610 22,413 
Endowment benefits2,073 2,149 4,181 4,278 
Matured endowment benefits8,915 5,981 17,535 11,988 
A&H and other policy benefits607 1,143 1,942 1,838 
Total claims and surrenders$26,968 21,568 51,407 43,026 

During the three and six months ended June 30, 2023 and 2022, the majority of our claims and surrender benefits in our Life Insurance segment were related to payment of surrender benefits and matured endowment benefits. Many of our endowment policies are reaching their contractual maturity dates and thus matured endowment benefits are increasing. We expect this trend to continue over the next few years. Surrender benefits increased for the three and six months ended June 30, 2023 compared to the same periods in 2022 due to surrenders related to international policies that are nearing maturity and carry little to no surrender charges. Death claims benefits decreased for the three and six months ended June 30, 2023, respectively, compared to the prior year periods. Mortality experience is closely monitored by the Company as a key performance indicator and these amounts were within expected levels.

Increase (Decrease) in Future Policy Benefit Reserves. The change in future policy benefit reserves decreased as a result of reserves released from higher matured endowment and surrender benefits, which was partially offset by increases in insurance issued and normal increases in our in force block of business policy benefit reserves for the three and six months ended June 30, 2023 compared to the same periods in 2022.


June 30, 2023 | 10-Q 52


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
HOME SERVICE INSURANCE

Detailed results of operations for the Home Service Insurance segment for the periods indicated are as follows:

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Revenues:    
Premiums$10,953 12,390 22,995 24,823 
Net investment income3,450 3,283 6,920 6,527 
Investment related gains (losses), net(12)(925)87 (1,167)
Other income1 1 
Total revenues14,392 14,749 30,003 30,184 
Benefits and expenses:
Insurance benefits paid or provided:
Claims and surrenders5,808 5,529 11,668 12,505 
Increase (decrease) in future policy benefit reserves919 724 1,761 (538)
Policyholder liability remeasurement (gain) loss71 87 135 341 
Policyholders' dividends6 13 
Total insurance benefits paid or provided6,804 6,346 13,577 12,317 
Commissions4,118 4,132 8,372 7,999 
Other general expenses4,299 3,515 8,767 7,865 
Capitalization of deferred policy acquisition costs(2,087)(1,877)(4,085)(3,352)
Amortization of deferred policy acquisition costs507 518 1,159 1,057 
Amortization of cost of insurance acquired127 113 256 218 
Total benefits and expenses13,768 12,747 28,046 26,104 
Income (loss) before federal income tax$624 2,002 1,957 4,080 

In our Home Service Insurance segment we reported income before federal income tax of $0.6 million and $2.0 million in the three and six months ended June 30, 2023, respectively, as compared to income of $2.0 million and $4.1 million in the prior year periods. These decreases are primarily driven by lower premiums due to the effects of ceasing our property insurance operations as of June 30, 2023 described above, higher total insurance benefits paid or provided and higher other general expenses due to higher employee health benefit costs. These decreases were partially offset by the change in investment related gains (losses) due to the improvements in the fair value of our equity securities.

Premiums. Total premium revenue declined by 12% and 7% in the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022 despite an increase of 5% and 10% in first year premiums for the three and six months ended June 30, 2023, respectively, compared to the same periods in 2022. The decrease in premiums was attributed to lower property insurance premiums due to the effects of ceasing our property insurance operations as of June 30, 2023 described above. 


June 30, 2023 | 10-Q 53


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Claims and Surrenders.  Claims and surrender benefits, which are the largest portion of our expenses in the Home Service Insurance segment, are summarized as follows:

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)2023202220232022
Claims and Surrenders:
Death claim benefits$4,245 4,354 8,879 10,381 
Surrender benefits1,008 831 1,696 1,453 
Endowment benefits3 4 
Matured endowment benefits147 152 292 279 
Property claims366 163 708 305 
A&H and other policy benefits39 26 89 79 
Total claims and surrenders$5,808 5,529 11,668 12,505 

The majority of claims and surrender benefits in our Home Service Insurance segment relate to death claim benefits. Death claim benefits decreased 3% and 14% in the three and six months ended June 30, 2023, respectively, compared to the same 2022 periods due primarily to a lower volume of reported claims. Mortality experience is closely monitored by the Company as a key performance indicator and fluctuates from quarter-to-quarter based on reported claims.

Increase in Future Policy Benefit Reserves. The change in future policy benefit reserves increased primarily as a result of increases in insurance issued for the three and six months ended June 30, 2023 compared to the same periods in 2022.

Other General Expenses. General expenses increased in the three and six months ended June 30, 2023 compared to the same periods in 2022, primarily due to higher employee health benefit costs.

OTHER NON-INSURANCE ENTERPRISES

Three Months EndedSix Months Ended
June 30,June 30,
(In thousands)
2023202220232022
Income (loss) before income tax expense$(2,053)(1,372)(3,043)(2,136)

This operating unit represents the administrative support entities to the insurance operations. Its revenues are primarily intercompany and have been eliminated in consolidation under U.S. GAAP, which typically results in a segment loss. Revenue in this operating unit consists primarily of net investment income and investment related gains or losses, while expenses consist of other general expenses related to corporate functions.

INVESTMENTS

Our investments are an integral part of our business success. Our cash and invested assets at June 30, 2023 were $1.4 billion, of which 87% was invested in fixed maturity securities, all of which are classified as available-for-sale. We closely monitor the duration of our fixed maturity investments, and investment purchases and sales are executed with the objective of having adequate funds available to satisfy our insurance obligations.


June 30, 2023 | 10-Q 54


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
The following table sets forth the carrying value of our investments by investment category and cash, cash equivalents and the percentage of each to total cash and invested assets.

Carrying ValueJune 30, 2023December 31, 2022
(In thousands, except for %)Amount%Amount%
Cash, Cash Equivalents and Invested Assets
Fixed maturity securities:    
U.S. Treasury and U.S. Government-sponsored enterprises$9,453 0.7 %$13,278 1.0 %
Corporate744,105 53.4 715,645 52.5 
States and political subdivisions (1)
301,807 21.6 307,358 22.5 
Mortgage-backed (2)
100,550 7.2 99,995 7.3 
Asset-backed50,468 3.6 43,242 3.2 
Foreign governments100  101 — 
Total fixed maturity securities1,206,483 86.5 1,179,619 86.5 
Short-term investments249  1,241 0.1 
Cash and cash equivalents20,914 1.6 22,973 1.7 
Other investments:    
Policy loans77,944 5.6 78,773 5.8 
Equity securities11,710 0.8 11,590 0.8 
Other long-term investments77,262 5.5 69,558 5.1 
Total cash, cash equivalents and invested assets$1,394,562 100.0 %$1,363,754 100.0 %
(1) Includes $126.0 million and $133.2 million of securities guaranteed by third parties at June 30, 2023 and December 31, 2022, respectively.
(2) Includes $99.4 million and $98.8 million of U.S. Government-sponsored enterprises at June 30, 2023 and December 31, 2022, respectively.

The carrying value of the Company’s fixed maturity securities investment portfolio at June 30, 2023 was $1.21 billion compared to $1.18 billion at December 31, 2022. The distribution of the credit ratings of our portfolio of fixed maturity securities by carrying value as of June 30, 2023 did not materially change from December 31, 2022 – the weighted average was “A” at both dates.

Cash and cash equivalents decreased as of June 30, 2023 from December 31, 2022 and can fluctuate from period to period primarily due to the timing of operating and investing activities.

Other long-term investments increased by $7.7 million as of June 30, 2023 from December 31, 2022 due to additional funding of our limited partnership investments.

Obligations of States and Political Subdivisions

The Company’s fixed maturity securities investment portfolio at June 30, 2023 and December 31, 2022 included $301.8 million and $307.4 million, respectively, of securities that are obligations of states and political subdivisions, including municipalities (collectively referred to as the municipal bond portfolio).


June 30, 2023 | 10-Q 55


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
The Company's municipal bond portfolio includes third-party guarantees.  Detailed below is a presentation by the Nationally Recognized Statistical Rating Organization ("NRSRO") rating of these holdings by funding type as of June 30, 2023.

General ObligationSpecial RevenueOtherTotal% Based on Amortized
Cost
(In thousands, except for %)Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
State and political subdivision fixed maturity securities including third-party guarantees
AAA$14,007 13,940 6,708 6,897   20,715 20,837 6.3 %
AA48,188 48,599 113,351 129,900 10,529 11,086 172,068 189,585 57.2 
A5,871 6,251 84,219 94,590 4,416 4,401 94,506 105,242 31.7 
BBB617 655 8,285 9,494 1,369 1,450 10,271 11,599 3.5 
BB and other2,983 3,179 1,264 1,266   4,247 4,445 1.3 
Total$71,666 72,624 213,827 242,147 16,314 16,937 301,807 331,708 100.0 %
State and political subdivision fixed maturity securities excluding third-party guarantees
AA$33,850 34,096 37,118 41,142 6,484 6,500 77,452 81,738 24.6 %
A16,635 17,174 120,166 137,393 6,876 7,132 143,677 161,699 48.7 
BBB2,548 2,558 24,275 27,500 1,585 1,855 28,408 31,913 9.6 
BB and other18,633 18,796 32,268 36,112 1,369 1,450 52,270 56,358 17.1 
Total$71,666 72,624 213,827 242,147 16,314 16,937 301,807 331,708 100.0 %

The table below shows the categories in which the Company held investments in special revenue bonds that were greater than 10% of fair value based upon the Company's total municipal bond portfolio at June 30, 2023.

(In thousands, except for %)Fair
Value
Amortized
Cost
% of Total
Fair Value
  
Education$47,105 53,191 15.6 %
Utilities44,910 48,556 14.9 
Transportation37,554 44,512 12.4 

The Company's municipal bond portfolio is spread across many states, however, municipal bonds from Texas and California comprise the most significant concentration of the total municipal bond portfolio as of June 30, 2023. The Company holds 22% and 14% of its municipal bond portfolio in Texas and California issuers, respectively, as of June 30, 2023. There were no other states or individual issuer holdings that represented or exceeded 10% of the total municipal bond portfolio as of June 30, 2023.


June 30, 2023 | 10-Q 56


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
The table below represents the Company's detailed exposure to municipal bonds in Texas at June 30, 2023.

General ObligationSpecial RevenueOtherTotal
(In thousands)Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Texas state and political subdivision fixed maturity securities including third-party guarantees
AAA$13,506 13,434 2,612 2,642   16,118 16,076 
AA17,576 17,546 14,034 15,822   31,610 33,368 
A  17,288 22,189   17,288 22,189 
BB and other  500 500   500 500 
Total$31,082 30,980 34,434 41,153   65,516 72,133 
Texas state and political subdivision fixed maturity securities excluding third-party guarantees
AA$25,090 24,989 2,096 2,092   27,186 27,081 
A4,853 4,850 26,625 32,861   31,478 37,711 
BBB1,139 1,141 3,243 3,419   4,382 4,560 
BB and other  2,470 2,781   2,470 2,781 
Total$31,082 30,980 34,434 41,153   65,516 72,133 

The table below represents the Company's detailed exposure to municipal bonds in California at June 30, 2023.

General ObligationSpecial RevenueOtherTotal
(In thousands)Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
California state and political subdivision fixed maturity securities including third-party guarantees
AA$1,936 2,042 29,617 35,399 2,460 2,731 34,013 40,172 
A1,286 1,650 7,068 8,922   8,354 10,572 
BBB  865 865   865 865 
Total$3,222 3,692 37,550 45,186 2,460 2,731 43,232 51,609 
California state and political subdivision fixed maturity securities excluding third-party guarantees
AA$455 445 4,511 5,257   4,966 5,702 
A2,767 3,247 15,346 18,966 2,460 2,731 20,573 24,944 
BBB  3,657 3,920   3,657 3,920 
BB and other  14,036 17,043   14,036 17,043 
Total$3,222 3,692 37,550 45,186 2,460 2,731 43,232 51,609 

IMPAIRMENT CONSIDERATIONS RELATED TO INVESTMENTS IN FIXED MATURITY AND EQUITY SECURITIES

The Company did not record any credit valuation allowances on fixed maturity securities in either of the three and six months ended June 30, 2023 or 2022.

Information on both unrealized and realized gains and losses by category is set forth in Part I, Item 1, Note 3. Investments of the notes to our consolidated financial statements herein.


June 30, 2023 | 10-Q 57


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
LIQUIDITY AND CAPITAL RESOURCES

Below are our primary capital resources (based on carrying value of each) as of the periods indicated.

(In thousands)
June 30, 2023
December 31, 2022
Fixed maturity securities$1,206,483 1,179,619 
Cash and cash equivalents20,914 22,973 

Liquidity refers to a company's ability to generate sufficient cash flows to meet the needs of its operations. In the six months ended June 30, 2023 our operations generated $12.2 million of net cash. We manage our insurance operations as described herein in order to ensure that we have stable and reliable sources of cash flow to meet our obligations. We currently anticipate meeting our short-term and long-term cash needs with cash generated by our insurance operations and from our invested assets. From time-to-time, we may raise capital by selling shares in our SIP (as defined below) and we may also access our Credit Facility if needed (also as described below).

PARENT COMPANY LIQUIDITY AND CAPITAL RESOURCES

Citizens is a holding company and has minimal operations of its own.  Our assets consist of the capital stock of our subsidiaries, cash and investments.  Our liquidity requirements are met primarily from two sources: cash generated from our operating subsidiaries and our invested assets. Our ability to obtain cash from our insurance subsidiaries depends primarily upon the availability of statutorily permissible payments, including payments Citizens receives from service agreements with our insurance subsidiaries and dividends from the subsidiaries. The ability to make payments to the holding company is limited by applicable laws and regulations of Bermuda, Puerto Rico and U.S. states of domicile which subject insurance operations to significant regulatory restrictions. These laws and regulations require, among other things, that our insurance subsidiaries maintain minimum solvency or premium to surplus ratio requirements, which limit the amount of dividends that can be paid to the holding company. The regulations also require approval of our service agreements with the applicable regulatory authority in order to prevent insurance subsidiaries from moving large amounts of cash to the unregulated holding company.

In addition to the above-mentioned sources of cash, we offer a Stock Investment Plan ("SIP"), whereby investors, policyholders, independent contractors and agents, employees and directors can directly purchase our stock. At our option, purchases of stock under the SIP can be made from newly issued or treasury stock, rather than in the open market, in which case, we can raise capital by selling our shares.

In 2021, we entered into a Credit Facility with Regions Bank. See Part I, Item 1, Note 7. Commitments and Contingencies in the notes to our consolidated financial statements, herein, for a description of the Credit Facility. The Credit Facility provides additional liquidity to the Company for short-term and longer-term needs. As of June 30, 2023, we have not borrowed any money under the Credit Facility and have no immediate plans to do so.

INSURANCE COMPANY SUBSIDIARY LIQUIDITY AND CAPITAL RESOURCES

The liquidity requirements of our insurance operations are primarily met by premium revenues, investment income and investment maturities or sales. Primary cash needs relate to payments of policyholder benefits, investment purchases and operating expenses.  Historically, cash flow from our operations has been sufficient to meet our cash needs. We have not had to liquidate a material amount of investments to pay our expenses and we did not do so in the six months ended June 30, 2023. We believe that we have adequate capital resources to support the liquidity requirements of our insurance operations if the cash flow from our insurance operations is insufficient to meet our cash needs. See Contractual Obligations and Off-balance Sheet Arrangements in our Form 10-K and below for a discussion of known and estimated cash needs. Cash flow projections and cash flow tests under various market interest rate scenarios are performed annually to assist in evaluating liquidity needs and adequacy.


June 30, 2023 | 10-Q 58


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
Cash from Operating Activities. Cash provided by or used in operating activities is an important liquidity metric because it reflects, during a given period, the amount of cash generated that is available to pay our operating expenses, invest in our business or make strategic acquisitions. In the six months ended June 30, 2023, our operations provided $12.2 million in net cash.

Cash from Investing Activities. We have traditionally also had significant cash flows from both scheduled and unscheduled investment security maturities, redemptions, and prepayments.  These cash flows, for the most part, are reinvested in fixed income securities and to a lesser extent limited partnerships or other alternative investments. Net cash outflows from investing activities totaled $11.9 million for the six months ended June 30, 2023. The investing activities fluctuate from period to period due to timing of securities activities such as calls and maturities and reinvestment of those funds. We purchased $27.6 million in fixed maturity securities and we also used $9.4 million to purchase other long-term investments. 87% of our total cash, cash equivalents and investments consist of marketable fixed maturity securities classified as available-for-sale that could be readily converted to cash for liquidity needs.

Trends, Demands and Restrictions on our Uses of Cash

Because claims and surrenders are our largest expense, a primary liquidity concern is the risk of either (i) an extraordinary level of early policyholder surrenders, or (ii) higher than expected mortality experience. In order to mitigate the risk of early policyholder surrenders, we include provisions in our insurance policies, such as surrender charges, that help limit and discourage early withdrawals. As previously discussed, surrender benefits had been higher than usual the last several years as many of our policies have reached the age where surrender charges have expired and due to other reasons, like the loss of one of our biggest distributors in Venezuela. We have been aggressively managing policyholder retention efforts, however, in the six months ended June 30, 2023, surrender benefits have increased. To the extent that early surrenders are higher than expected, our liquidity could be negatively impacted. We continue to monitor surrenders and early withdrawals.

Our endowment products provide the policyholder with alternatives once the policy matures - they can choose to take a lump sum payout or leave the money on deposit at interest with the Company. Approximately 18% of the endowments in force, totaling approximately 6% of our in force business as of June 30, 2023, will mature in the next five years. Policyholder election behavior is unknown, but if too many policyholders elect lump sum distributions, the Company could be exposed to liquidity risk in years of high maturities. Meeting these distributions could require the Company to sell its investments at inopportune times to pay policyholder withdrawals. Alternatively, if the policyholders were to leave the money on deposit with the Company at interest, our profitability could be impacted if the product guaranteed rate is higher than the market rate we are earning on our investments. We currently anticipate that our available operating cash flow and capital resources will be adequate to meet our needs for funds, but we are monitoring closely our policyholder behavior patterns.

As discussed above, we are subject to regulatory capital requirements that could affect the Company’s ability to access capital from our insurance operations or cause the Company to have to put additional cash in our wholly-owned subsidiaries.

Our domestic companies are subject to minimum capital requirements set by the NAIC in the form of risk-based capital ("RBC").  RBC considers the type of business written by an insurance company, the quality of its assets, and various other aspects of an insurance company's business to develop a minimum level of capital called "Authorized Control Level Risk-Based Capital". This level of capital is then compared to an adjusted statutory capital that includes capital and surplus as reported under statutory accounting principles, plus certain investment reserves.  Should the ratio of adjusted statutory capital to control level RBC fall below 200% for our domestic companies, a series of remedial actions by the affected company would be required. Additionally, we have a parental guarantee between Citizens and CICA, Citizens' wholly-owned subsidiary domiciled in Colorado, to maintain a RBC level above 350%. At June 30, 2023, our domestic insurance subsidiaries were above the required minimum RBC levels.


June 30, 2023 | 10-Q 59


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
CICA International is a Bermuda domiciled company. The BMA requires Bermuda insurers to maintain available statutory economic capital and surplus at a level equal to or in excess of the BMA's Enhanced Capital Requirement, which requires a certain Target Capital Level ("TCL"). At the request of the BMA, on April 15, 2021, Citizens and CICA International entered into a Keep Well Agreement. The Keep Well Agreement requires Citizens to contribute up to $10 million in capital to CICA International as necessary to ensure that CICA International has a minimum capital level of 120%. Since CICA International’s capital level currently exceeds 120%, Citizens is not currently required to make a capital contribution. Any capital injection that Citizens is required to make under the parental guarantee with CICA or under the Keep Well Agreement with CICA International could negatively impact the Company’s capital resources and liquidity.

CICA PR is a Puerto Rico domiciled company. The Insurance Code of Puerto Rico does not specifically set forth minimum capital and surplus standards, but rather requires that an insurer submit a business plan for approval to the OIC that includes proposed minimum capital and surplus. CICA PR is required to maintain a minimum of $750,000 in capital and maintain a premium to surplus ratio of 7 to 1. CICA PR began issuing new business as of January 1, 2023 and since higher costs are associated with new business than renewal business (e.g., first year commissions), we expect that Citizens will have to contribute capital to CICA PR in the foreseeable future in order to maintain the required premium to surplus ratio. Like with CICA International, any capital that Citizens is required to contribute could negatively impact the Company's capital resources and liquidity.

CONTRACTUAL OBLIGATIONS AND OFF-BALANCE SHEET ARRANGEMENTS

As of June 30, 2023, we have no additional contractual obligations or off-balance sheet arrangements other than those described in Part I. Item 1, Note 7. Commitments and Contingencies in the notes to our consolidated financial statements herein and in Part II, Item 7, Contractual Obligations and Off-Balance Sheet Arrangements in our Form 10-K.  We do not utilize special purpose entities as investment vehicles, nor are there any such entities in which we have an investment that engage in speculative activities of any nature, and we do not use such investments to hedge our investment positions.

CRITICAL ACCOUNTING POLICIES

We believe that the accounting policies set forth in Part I, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations - "Critical Accounting Policies" and Part IV, Item 15, Note 1. Summary of Significant Accounting Policies of our consolidated financial statements in our Form 10-K continue to describe the significant judgments and estimates used in the preparation of our consolidated financial statements except as follows. The following items have changed due to adoption of Accounting Standard Update ("ASU") No. 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts.

DEFERRED POLICY ACQUISITION COSTS

DAC are costs that are incremental and directly related to the successful acquisition of new or renewal insurance contracts. Such costs include the incremental direct costs of contract acquisition, such as sales commissions; the portion of employees’ total compensation and payroll-related fringe benefits related directly to time spent performing acquisition activities, such as underwriting, issuing, and processing policies for contracts that have actually been acquired; and other costs related directly to acquisition activities that would not have been incurred if the contract had not been acquired.

Inherent in the capitalization and amortization of DAC are certain management judgements about what acquisition costs are deferred. Approximately 92% of our capitalized DAC are attributed to first year and renewal excess commissions. The remaining 8% are attributed to other costs that vary with and are directly related to the successful acquisition of new insurance business. Those costs generally include costs related to the production, underwriting and issuance of new business.


June 30, 2023 | 10-Q 60


Table of Contents                                        

CITIZENS, INC.MANAGEMENT'S DISCUSSION & ANALYSIS
DAC is amortized on a constant level basis over the expected term of the related contracts to approximate straight-line amortization. For the Life Insurance Segment, the constant level basis used is policy count in force. For the Home Service Insurance Segment, the constant level basis used is face amount in force. The constant level bases used for amortization are projected using mortality and lapse assumptions that are based on the Company’s experience, industry data, and other factors at the end of each reporting period and are consistent with those used for the liability for future policy benefit life reserves. Annually, the Company completes experience studies to evaluate mortality and lapse. If those assumptions are updated, the DAC amortization basis is recalculated and the impact of the assumption change will be reflected in the cohort level amortization in future periods.

COST OF INSURANCE ACQUIRED

The Company recognizes an intangible asset that arises in the application of U.S. GAAP purchase accounting as the difference between the reported value and the fair value of insurance contract liabilities, or comparable amounts determined in purchased insurance business combinations. This intangible asset is referred to as the Cost of Insurance Acquired (“COIA”), which is amortized on a basis consistent with DAC, such that it is amortized in proportion to policies in force for the Life Insurance Segment and face amount in force for the Home Service Insurance Segment to approximate straight-line amortization. Inherent in the amortization of COIA are certain management judgements about the ending asset balance and the annual amortization. The key assumptions are based upon interest, mortality and lapses at the time of purchase.

A recoverability test that considers, among other things, actual experience and projected future experience is performed at least annually. These annual recoverability tests are based initially on an estimate of the available premium (gross premium less the benefit and expense portion of premium) for the next 50 years using best estimate assumptions related to interest rates, mortality and lapses.  Management believes that our COIA is recoverable for the three and six months ended June 30, 2023.  This belief is based upon the analysis performed on estimated future results of the block and our annual recoverability testing.

POLICY LIABILITIES

As premium revenue is recognized, a liability for future policy benefits is accrued. The liability for a future policy benefit is the present value of estimated future policy benefits to be paid to or on behalf of policyholders less the present value of estimated future net premiums to be collected from policyholders. The liability is estimated using current assumptions that include investment yields, discount rate, mortality and lapses and withdrawals. These current assumptions are based on judgements that consider the Company’s historical experience, industry data, and other factors. Annually, the Company completes experience studies to evaluate mortality and lapse. The results of these studies are used to update current year best estimate assumptions used in establishing benefit liabilities and DAC.

The current discount rate assumption is a yield curve that equals the yield of an upper-medium grade fixed income instrument, based on an A-quality corporate bond. The current discount rate assumption is updated quarterly and used to remeasure the liability at the reporting date, with the resulting change reflected in other comprehensive income. For liability cash flows that are projected beyond the duration of market-observable A credit-rated fixed-income instruments, the Company uses the last market-observable yield level and uses linear interpolation to determine yield assumptions for durations that do not have market observable yields. The locked-in discount rate for policies issued prior to transition equals the rate set at contract issuance. For current year issues, the locked-in discount rate is the average of the current year quarterly discount rates and will change throughout the year as new discount rates are calculated, with the change reflected in net income.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company, we have elected to comply with certain scaled disclosure reporting obligations and therefore are not required to provide the information required by this Item.


June 30, 2023 | 10-Q 61


Table of Contents                                        

CITIZENS, INC.
Item 4. CONTROLS AND PROCEDURES

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, to allow timely decisions regarding required disclosures.

Our management, including our principal executive officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of June 30, 2023.  Based on such evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2023 to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and such information is accumulated and reported to management, including our principal executive and financial officers, as appropriate to allow timely decisions regarding disclosure.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

During the three months ended June 30, 2023, there were no changes in the Company's internal control over financial reporting (as defined in rules 13a-15(f) and 15d-15(f) under the Exchange Act) that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

June 30, 2023 | 10-Q 62


Table of Contents                                        

CITIZENS, INC.
PART II.  OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS

Part I, Item 3. Legal Proceedings of our Form 10-K includes a discussion of our legal proceedings. There have been no material developments in the three months ended June 30, 2023 from the legal proceedings described in our Form 10-K.

Item 1A. RISK FACTORS

Part I, Item 1A. Risk Factors of our Form 10-K includes a discussion of our risk factors. There have been no material changes in the three months ended June 30, 2023 from the risk factors included in our Form 10-K.

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Issuer Purchases of Equity Securities

In May 2022, the Board of Directors authorized an equity repurchase plan for $8 million. The timing of any share repurchases under the repurchase authorization is dependent upon several factors, including market price of the Company's securities, the Company’s cash on hand, cash flows from operations, general market conditions, the Company's blackout periods, and other considerations. This program has no set termination date and may be suspended or discontinued by the Company’s Board of Directors at any time. The Company purchased the following shares of its Class A common stock during the three months ended June 30, 2023.

Period
Total Number of Shares Purchased
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs [2]
April 2023 $  
May 2023147,097 2.1202 147,097 
June 2023178,327 2.3214 178,327 
Total325,424 325,424 $4,580,000 

[1]    The stock repurchase program was publicly announced on May 10, 2022.
[2]    The Company was authorized to repurchase up to $8.0 million of its outstanding shares of Class A common stock.
[3]    The stock repurchase program does not have an expiration date.
[4]    No stock repurchase program has expired during the three months ended June 30, 2023.
[5]    There is no stock repurchase program that the Company has determined to terminate prior to expiration, or under which the Company does not intend to make further purchases.

Item 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

Item 4. MINE SAFETY DISCLOSURES

Not applicable.


June 30, 2023 | 10-Q 63


Table of Contents                                        

CITIZENS, INC.
Item 5. OTHER INFORMATION

Not applicable.

Item 6. EXHIBITS

Exhibit
Number
The following exhibits are filed herewith:
101*Inline XBRL Document Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, Financial Statements of this Quarterly Report on Form 10-Q*
104*Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set*
* Filed herewith.
† Indicates management contract or compensatory plan or arrangement.

June 30, 2023 | 10-Q 64


Table of Contents                                        
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 CITIZENS, INC.
  
   
 By:/s/ Gerald W. Shields
  Gerald W. Shields
  Chief Executive Officer & President
By:/s/ Jeffery P. Conklin
 Jeffery P. Conklin
Vice President, Chief Financial Officer, Chief Investment Officer & Treasurer
  
  
   
Date:August 4, 2023  


June 30, 2023 | 10-Q 65