CLEAN HARBORS INC - Quarter Report: 2018 June (Form 10-Q)
UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2018 | |
OR | |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
Massachusetts | 04-2997780 | |
(State or Other Jurisdiction of Incorporation or Organization) | (IRS Employer Identification No.) | |
42 Longwater Drive, Norwell, MA | 02061-9149 | |
(Address of Principal Executive Offices) | (Zip Code) |
(781) 792-5000
(Registrant’s Telephone Number, Including area code)
_______________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock, $.01 par value | 56,088,908 | |
(Class) | (Outstanding as of July 30, 2018) |
CLEAN HARBORS, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page No. | |
CLEAN HARBORS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands)
June 30, 2018 | December 31, 2017 | ||||||
ASSETS | (unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 197,068 | $ | 319,399 | |||
Short-term marketable securities | 36,862 | 38,179 | |||||
Accounts receivable, net of allowances aggregating $34,033 and $27,799, respectively | 590,580 | 528,924 | |||||
Unbilled accounts receivable | 62,762 | 35,922 | |||||
Deferred costs | 20,832 | 20,445 | |||||
Inventories and supplies | 193,544 | 176,012 | |||||
Prepaid expenses and other current assets | 34,834 | 35,175 | |||||
Total current assets | 1,136,482 | 1,154,056 | |||||
Property, plant and equipment, net | 1,609,382 | 1,587,365 | |||||
Other assets: | |||||||
Goodwill | 497,251 | 478,523 | |||||
Permits and other intangibles, net | 455,920 | 469,128 | |||||
Other | 16,426 | 17,498 | |||||
Total other assets | 969,597 | 965,149 | |||||
Total assets | $ | 3,715,461 | $ | 3,706,570 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term obligations | $ | 4,000 | $ | 4,000 | |||
Accounts payable | 247,821 | 224,231 | |||||
Deferred revenue | 68,705 | 67,822 | |||||
Accrued expenses | 200,135 | 187,982 | |||||
Current portion of closure, post-closure and remedial liabilities | 23,007 | 19,782 | |||||
Total current liabilities | 543,668 | 503,817 | |||||
Other liabilities: | |||||||
Closure and post-closure liabilities, less current portion of $6,514 and $6,444, respectively | 58,990 | 54,593 | |||||
Remedial liabilities, less current portion of $16,493 and $13,338, respectively | 104,782 | 111,130 | |||||
Long-term obligations, less current portion | 1,624,727 | 1,625,537 | |||||
Deferred taxes, unrecognized tax benefits and other long-term liabilities | 222,246 | 223,291 | |||||
Total other liabilities | 2,010,745 | 2,014,551 | |||||
Commitments and contingent liabilities (See Note 16) | |||||||
Stockholders’ equity: | |||||||
Common stock, $.01 par value: | |||||||
Authorized 80,000,000; shares issued and outstanding 56,087,256 and 56,501,190 shares, respectively | 561 | 565 | |||||
Additional paid-in capital | 664,948 | 686,962 | |||||
Accumulated other comprehensive loss | (194,095 | ) | (172,407 | ) | |||
Accumulated earnings | 689,634 | 673,082 | |||||
Total stockholders’ equity | 1,161,048 | 1,188,202 | |||||
Total liabilities and stockholders’ equity | $ | 3,715,461 | $ | 3,706,570 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
1
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands except per share amounts)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues: | |||||||||||||||
Service revenues | $ | 696,779 | $ | 610,940 | $ | 1,316,498 | $ | 1,171,154 | |||||||
Product revenues | 152,361 | 141,848 | 282,420 | 270,575 | |||||||||||
Total revenues | 849,140 | 752,788 | 1,598,918 | 1,441,729 | |||||||||||
Cost of revenues: (exclusive of items shown separately below) | |||||||||||||||
Service revenues | 473,423 | 412,356 | 921,072 | 803,443 | |||||||||||
Product revenues | 110,161 | 107,447 | 208,937 | 212,945 | |||||||||||
Total cost of revenues | 583,584 | 519,803 | 1,130,009 | 1,016,388 | |||||||||||
Selling, general and administrative expenses | 125,995 | 112,294 | 241,083 | 224,515 | |||||||||||
Accretion of environmental liabilities | 2,448 | 2,416 | 4,878 | 4,706 | |||||||||||
Depreciation and amortization | 72,760 | 71,531 | 147,604 | 143,943 | |||||||||||
Income from operations | 64,353 | 46,744 | 75,344 | 52,177 | |||||||||||
Other income (expense), net | 846 | (833 | ) | 547 | (2,382 | ) | |||||||||
Loss on early extinguishment of debt | — | (6,045 | ) | — | (6,045 | ) | |||||||||
Gain on sale of business | — | 31,722 | — | 31,722 | |||||||||||
Interest expense, net of interest income of $587, $311, $1,350 and $520, respectively | (20,769 | ) | (22,492 | ) | (41,039 | ) | (45,068 | ) | |||||||
Income before provision for income taxes | 44,430 | 49,096 | 34,852 | 30,404 | |||||||||||
Provision for income taxes | 13,683 | 23,216 | 16,736 | 25,917 | |||||||||||
Net income | $ | 30,747 | $ | 25,880 | $ | 18,116 | $ | 4,487 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.55 | $ | 0.45 | $ | 0.32 | $ | 0.08 | |||||||
Diluted | $ | 0.54 | $ | 0.45 | $ | 0.32 | $ | 0.08 | |||||||
Shares used to compute earnings per share - Basic | 56,410 | 57,190 | 56,304 | 57,226 | |||||||||||
Shares used to compute earnings per share - Diluted | 56,505 | 57,336 | 56,399 | 57,349 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
2
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 30,747 | $ | 25,880 | $ | 18,116 | $ | 4,487 | |||||||
Other comprehensive (loss) income: | |||||||||||||||
Unrealized (losses) gains on available-for-sale securities (net of tax of $8, $20, $88 and $122, respectively) | (11 | ) | 27 | (206 | ) | 159 | |||||||||
Reclassification adjustment for losses on available-for-sale securities included in net income (net of taxes of $0, $29, $0 and $79, respectively) | — | 47 | — | 143 | |||||||||||
Foreign currency translation adjustments (including a tax benefit of $5.6 million in 2018) | (4,931 | ) | 15,024 | (21,482 | ) | 20,847 | |||||||||
Other comprehensive (loss) income | (4,942 | ) | 15,098 | (21,688 | ) | 21,149 | |||||||||
Comprehensive income (loss) | $ | 25,805 | $ | 40,978 | $ | (3,572 | ) | $ | 25,636 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
3
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Six Months Ended | |||||||
June 30, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 18,116 | $ | 4,487 | |||
Adjustments to reconcile net income to net cash from operating activities: | |||||||
Depreciation and amortization | 147,604 | 143,943 | |||||
Allowance for doubtful accounts | 7,389 | 3,580 | |||||
Amortization of deferred financing costs and debt discount | 1,881 | 1,660 | |||||
Accretion of environmental liabilities | 4,878 | 4,706 | |||||
Changes in environmental liability estimates | (673 | ) | (129 | ) | |||
Deferred income taxes | (10 | ) | 190 | ||||
Stock-based compensation | 6,639 | 5,172 | |||||
Other (income) expense, net | (547 | ) | 2,382 | ||||
Gain on sale of business | — | (31,722 | ) | ||||
Loss on early extinguishment of debt | — | 6,045 | |||||
Environmental expenditures | (4,585 | ) | (6,102 | ) | |||
Changes in assets and liabilities, net of acquisitions | |||||||
Accounts receivable and unbilled accounts receivable | (62,764 | ) | (31,154 | ) | |||
Inventories and supplies | (18,625 | ) | (6,307 | ) | |||
Other current assets | 180 | 13,918 | |||||
Accounts payable | 23,605 | (2,686 | ) | ||||
Other current and long-term liabilities | 6,582 | 8,948 | |||||
Net cash from operating activities | 129,670 | 116,931 | |||||
Cash flows used in investing activities: | |||||||
Additions to property, plant and equipment | (94,139 | ) | (88,742 | ) | |||
Proceeds from sale and disposal of fixed assets | 2,641 | 2,121 | |||||
Acquisitions, net of cash acquired | (123,750 | ) | (9,277 | ) | |||
Proceeds from sale of businesses, net of transactional costs | — | 46,391 | |||||
Additions to intangible assets, including costs to obtain or renew permits | (2,106 | ) | (1,239 | ) | |||
Proceeds from sale of available-for-sale securities | 11,214 | 376 | |||||
Purchases of available-for-sale securities | (10,001 | ) | — | ||||
Net cash used in investing activities | (216,141 | ) | (50,370 | ) | |||
Cash flows (used in) from financing activities: | |||||||
Change in uncashed checks | (2,803 | ) | (8,361 | ) | |||
Proceeds from exercise of stock options | — | 46 | |||||
Tax payments related to withholdings on vested restricted stock | (2,175 | ) | (2,132 | ) | |||
Repurchases of common stock | (26,482 | ) | (12,257 | ) | |||
Deferred financing costs paid | (468 | ) | (4,727 | ) | |||
Premiums paid on early extinguishment of debt | — | (4,665 | ) | ||||
Principal payment on debt | (2,000 | ) | (296,202 | ) | |||
Issuance of senior secured notes, net of discount | — | 399,000 | |||||
Net cash (used in) from financing activities | (33,928 | ) | 70,702 | ||||
Effect of exchange rate change on cash | (1,932 | ) | 2,106 | ||||
(Decrease) increase in cash and cash equivalents | (122,331 | ) | 139,369 | ||||
Cash and cash equivalents, beginning of period | 319,399 | 306,997 | |||||
Cash and cash equivalents, end of period | $ | 197,068 | $ | 446,366 | |||
Supplemental information: | |||||||
Cash payments for interest and income taxes: | |||||||
Interest paid | $ | 40,745 | $ | 50,432 | |||
Income taxes paid | 14,118 | 13,407 | |||||
Non-cash investing activities: | |||||||
Property, plant and equipment accrued | 13,041 | 16,213 | |||||
Transfer of inventory to property, plant and equipment | — | 12,641 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4
CLEAN HARBORS, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(in thousands)
Common Stock | Accumulated Other Comprehensive Loss | |||||||||||||||||||||
Number of Shares | $ 0.01 Par Value | Additional Paid-in Capital | Accumulated Earnings | Total Stockholders’ Equity | ||||||||||||||||||
Balance at January 1, 2018 | 56,501 | $ | 565 | $ | 686,962 | $ | (172,407 | ) | $ | 673,082 | $ | 1,188,202 | ||||||||||
Cumulative effect of change in accounting principle | — | — | — | — | (1,564 | ) | (1,564 | ) | ||||||||||||||
Net income | — | — | — | — | 18,116 | 18,116 | ||||||||||||||||
Other comprehensive loss | — | — | — | (21,688 | ) | — | (21,688 | ) | ||||||||||||||
Stock-based compensation | — | — | 6,639 | — | — | 6,639 | ||||||||||||||||
Issuance of restricted shares, net of shares remitted and tax withholdings | 118 | 1 | (2,176 | ) | — | — | (2,175 | ) | ||||||||||||||
Repurchases of common stock | (532 | ) | (5 | ) | (26,477 | ) | — | — | (26,482 | ) | ||||||||||||
Balance at June 30, 2018 | 56,087 | $ | 561 | $ | 664,948 | $ | (194,095 | ) | $ | 689,634 | $ | 1,161,048 |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
5
CLEAN HARBORS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(1) BASIS OF PRESENTATION
The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors,” the “Company” or "we") and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. Management has made estimates and assumptions affecting the amounts reported in the Company's consolidated interim financial statements and accompanying footnotes, actual results could differ from those estimates and judgments. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in connection with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.
(2) SIGNIFICANT ACCOUNTING POLICIES
The Company's significant accounting policies are described in Note 2, "Significant Accounting Policies," in the Company's Annual Report on Form 10-K for the year ended December 31, 2017. There have been no material changes in these policies or their application except for the changes described below.
Reclassifications
During the first quarter of fiscal year 2018, certain of the Company's businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across the Company's operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, the Company’s chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of the Company’s operating segments in the first quarter of 2018 and resulted in a change in the Company’s assessment of its operating segments. Upon reconsideration of the identification of the Company’s operating segments, the Company concluded that there are now two operating segments for disclosure in accordance with ASC 280 Segment reporting; (i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses and (ii) the Safety-Kleen segment. See Note 18, "Segment Reporting," for more information. The amounts presented for the three and six months ended June 30, 2017 have been recast to reflect the impact of such changes. These reclassifications and adjustments had no effect on the consolidated statements of operations, consolidated statements of comprehensive loss, consolidated statements of cash flows or consolidated statements of stockholders' equity for any of the periods presented.
Recent Accounting Pronouncements
Standards implemented
In May 2014, the Financial Accounting Standards Board ("FASB") issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers. The guidance permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (the modified retrospective method). On January 1, 2018, the Company adopted Topic 606 using the modified retrospective method for all contracts. Results for reporting periods beginning on the date of adoption are presented under ASC 606, while prior period amounts have not been adjusted and continue to be reported in accordance with the Company's historical accounting methodology pursuant to ASC 605, Revenue Recognition (“ASC 605”). Upon adoption, a cumulative effect adjustment was not required as the majority of the Company’s contracts are recognized based on time and materials incurred and were not impacted by the new guidance. The Company has concluded that the most significant impact of the standard relates to the incremental disclosures required.
In October 2016, the FASB issued ASU 2016-16, Income Tax - Intra-Entity Transfers of Assets Other than Inventory. The amendment improves the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. The
6
Company adopted the amendment on a modified retrospective basis effective January 1, 2018. As a result of adoption, the Company recorded a cumulative effect adjustment that reduced retained earnings by $1.6 million.
In March 2017, the FASB issued ASU 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendment requires an employer to report the service cost component of net benefit cost in the same line item as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations. In addition, the amendment allows only the service cost component to be eligible for capitalization when applicable. The Company adopted the amendment in the first quarter of 2018. Adoption did not have a material impact on the Company's consolidated financial statements.
Standards to be implemented
The Company is evaluating the impact that the below standards to be implemented will have on the Company's consolidated financial statements.
In February 2016, FASB issued ASU 2016-02, Leases (Topic 842). The amendment increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. In February 2018, FASB issued ASU 2018-01, Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842. The amendment clarifies that land easements are within the scope of the new leases standard (ASC 842) and introduces a new transition practical expedient allowing a company to not assess whether existing and expired land easements that were not previously accounted for as leases under current US GAAP (ASC 840) are or contain leases under ASC 842. In July 2018, FASB issued ASU 2018-10, Codification Improvements to Topic 842, Leases. The amendment provides improvements that clarify specific aspects of the guidance in ASU 2016-02. The Company will adopt the new standard beginning on January 1, 2019. A modified retrospective transition approach is required for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. While the Company is still continuing to assess the effect of adoption, it expects that the new standard will have a material effect on its consolidated balance sheet related to the recognition of new assets and lease liabilities. In preparation for the adoption of the guidance, the Company is in the process of implementing new software and assessing changes to controls and processes to enable the preparation of financial information.
In June 2016, FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendment changes the way entities recognize impairment of many financial assets, including accounts receivable and investments in debt securities, by requiring immediate recognition of estimated credit losses expected to occur over their remaining lives. The amendment should be applied using a modified-retrospective approach and is effective for the Company for annual and interim reporting periods beginning after January 1, 2020, with early adoption permitted. The Company is currently evaluating the impact ASU 2016-13 will have on its consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities. The amendment better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendment is effective for the Company for annual and interim reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact ASU 2017-12 will have on its consolidated financial statements.
(3) REVENUES
Revenue Recognition
Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services.
Nature of Goods and Services
The Company generates services and product revenues through its Environmental Services and Safety-Kleen operating segments. The majority of the Company’s contracts are for services, which are recognized based on time and materials incurred at contractually agreed-upon rates. Product revenues are recognized when the products are delivered and control transfers to the customer. The Company’s payment terms vary by the type and location of its customers and the products or services offered. The
7
term between invoicing and when payment is due is not significant. The Company excludes sales taxes that it collects from customers from its revenues.
Disaggregation of Revenue
The following table presents the Company’s revenues disaggregated by revenue source (in thousands):
For the Three Months Ended June 30, 2018 | ||||||||||||||||
Environmental Services | Safety-Kleen | Corporate | Total | |||||||||||||
Primary Geographical Markets | ||||||||||||||||
United States | $ | 408,127 | $ | 306,059 | $ | 363 | $ | 714,549 | ||||||||
Canada | 111,789 | 22,656 | 146 | 134,591 | ||||||||||||
519,916 | 328,715 | 509 | 849,140 | |||||||||||||
Sources of Revenue (1) | ||||||||||||||||
Technical Services | 257,006 | — | — | $ | 257,006 | |||||||||||
Field and Emergency Response Services | 76,092 | — | — | 76,092 | ||||||||||||
Industrial Services | 161,046 | — | — | 161,046 | ||||||||||||
Oil, Gas and Lodging Services and Other | 25,772 | — | 509 | 26,281 | ||||||||||||
Safety-Kleen Environmental Services | — | 200,034 | — | 200,034 | ||||||||||||
Kleen Performance Products | — | 128,681 | — | 128,681 | ||||||||||||
Total third party revenues | $ | 519,916 | $ | 328,715 | $ | 509 | $ | 849,140 |
For the Three Months Ended June 30, 2017 | ||||||||||||||||
Environmental Services | Safety-Kleen | Corporate | Total | |||||||||||||
Primary Geographical Markets | ||||||||||||||||
United States | $ | 343,323 | $ | 280,617 | $ | 155 | $ | 624,095 | ||||||||
Canada | 106,308 | 22,339 | 46 | 128,693 | ||||||||||||
449,631 | 302,956 | 201 | 752,788 | |||||||||||||
Sources of Revenue (1) | ||||||||||||||||
Technical Services | 254,487 | — | — | 254,487 | ||||||||||||
Field and Emergency Response Services | 70,707 | — | — | 70,707 | ||||||||||||
Industrial Services | 99,733 | — | — | 99,733 | ||||||||||||
Oil, Gas and Lodging Services and Other | 24,704 | — | 201 | 24,905 | ||||||||||||
Safety-Kleen Environmental Services | — | 192,817 | — | 192,817 | ||||||||||||
Kleen Performance Products | — | 110,139 | — | 110,139 | ||||||||||||
Total third party revenues | $ | 449,631 | $ | 302,956 | $ | 201 | $ | 752,788 |
For the Six Months Ended June 30, 2018 | ||||||||||||||||
Environmental Services | Safety-Kleen | Corporate | Total | |||||||||||||
Primary Geographical Markets | ||||||||||||||||
United States | $ | 752,099 | $ | 593,701 | $ | 508 | $ | 1,346,308 | ||||||||
Canada | 207,505 | 44,932 | 173 | 252,610 | ||||||||||||
959,604 | 638,633 | 681 | 1,598,918 | |||||||||||||
Sources of Revenue (1) | ||||||||||||||||
Technical Services | 493,312 | — | — | 493,312 | ||||||||||||
Field and Emergency Response Services | 146,027 | — | — | 146,027 | ||||||||||||
Industrial Services | 264,809 | — | — | 264,809 | ||||||||||||
Oil, Gas and Lodging Services and Other | 55,456 | — | 681 | 56,137 | ||||||||||||
Safety-Kleen Environmental Services | — | 394,195 | — | 394,195 | ||||||||||||
Kleen Performance Products | — | 244,438 | — | 244,438 | ||||||||||||
Total third party revenues | $ | 959,604 | $ | 638,633 | $ | 681 | $ | 1,598,918 |
8
For the Six Months Ended June 30, 2017 | ||||||||||||||||
Environmental Services | Safety-Kleen | Corporate | Total | |||||||||||||
Primary Geographical Markets | ||||||||||||||||
United States | $ | 657,106 | $ | 552,688 | $ | 288 | $ | 1,210,082 | ||||||||
Canada | 188,432 | 43,169 | 46 | 231,647 | ||||||||||||
845,538 | 595,857 | 334 | 1,441,729 | |||||||||||||
Sources of Revenue (1) | ||||||||||||||||
Technical Services | 484,705 | — | — | 484,705 | ||||||||||||
Field and Emergency Response Services | 131,726 | — | — | 131,726 | ||||||||||||
Industrial Services | 174,801 | — | — | 174,801 | ||||||||||||
Oil, Gas and Lodging Services and Other | 54,306 | — | 334 | 54,640 | ||||||||||||
Safety-Kleen Environmental Services | — | 384,544 | — | 384,544 | ||||||||||||
Kleen Performance Products | — | 211,313 | — | 211,313 | ||||||||||||
Total third party revenues | $ | 845,538 | $ | 595,857 | $ | 334 | $ | 1,441,729 |
______________________
1. | All revenue except Kleen Performance Products and product sales within Safety-Kleen Environmental Services, including allied products and direct blended oil sales, are recognized over time. Kleen Performance Products and Safety-Kleen Environmental Services product revenues are recognized at a point in time. |
Technical Services. Technical Services revenues are generated from fees charged for waste material management and disposal services including onsite environmental management services, collection and transportation, packaging, recycling, treatment and disposal of waste. Revenue is primarily generated by short-term projects, most of which are governed by master service agreements that are long-term in nature. These master service agreements are typically entered into with the Company's larger customers and outline the pricing and legal frameworks for such arrangements. Services are provided based on purchase orders or agreements with the customer and include prices based upon units of volume of waste, and transportation and other fees. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenues for treatment and disposal of waste are recognized upon completion of treatment, final disposition in a landfill or incineration, or when the waste is shipped to a third party for processing and disposal. The Company periodically enters into bundled arrangements for the collection and transportation and disposal of waste. For such arrangements, transportation and disposal are considered distinct performance obligations and the Company allocates revenue to each based on their relative standalone selling price (i.e. the estimated price that a customer would pay for the services on a standalone basis). Revenues from waste that is not yet completely processed and disposed and the related costs are deferred. The revenue is recognized and the deferred costs are expensed when the related services are completed. The period between collection and transportation and the final processing and disposal ranges depending on location of the customer, but generally is measured in days.
Field and Emergency Response Services. Field Services revenues are generated from cleanup services at customer sites, including municipalities and utilities, or other locations on a scheduled or emergency response basis. Services include confined space entry for tank cleaning, site decontamination, large remediation projects, demolition, spill cleanup on land and water, railcar cleaning, product recovery and transfer and vacuum services. Additional services include filtration and water treatment services. Response services for environmental emergencies include any scale from man-made disasters such as oil spills, to natural disasters such as hurricanes. These services are provided based on purchase orders or agreements with customers and include prices generally based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. The duration of such services can be over a number of hours, several days or even months for larger scale projects.
Industrial Services. Industrial Services revenues are generated from industrial and specialty services provided to refineries, mines, upgraders, chemical plants, pulp and paper mills, manufacturing facilities, power generation facilities and other industrial customers throughout North America. Services include in-plant cleaning and maintenance services, plant outage and turnaround
9
services, decoking and pigging, chemical cleaning, high and ultra-high pressure water cleaning, pipeline inspection and coating services, large tank and surface impoundment cleaning, oilfield transport, daylighting, production services and directional boring services (previously included in Oil, Gas and Lodging service offerings) supporting drilling, completions and production programs. These services are provided based on purchase orders or agreements with the customer and include prices based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred.
Safety-Kleen Environmental Services. Safety-Kleen Environmental Services revenues are generated from providing parts washer services, containerized waste handling and disposal services, oil collection services, direct sales of blended oil products, and other complementary services and product sales. Containerized waste services consist of profiling, collecting, transporting and recycling or disposing of a wide variety of waste. Other complementary products and services include vacuum services, sale of allied supply products and other environmental services. Revenues from parts washer services include fees charged to customers for their use of parts washer equipment, to clean and maintain parts washer equipment and to remove and replace used cleaning fluids. Parts washer services are considered a single performance obligation due to the highly integrated and interdependent nature of the arrangement. Revenue from parts washer services is recognized over the service interval as the customer receives the benefit of the service. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Product revenue is recognized upon the transfer of control. Control transfers when the products are delivered to the customer.
Kleen Performance Products. Kleen Performance Products revenues are generated from sales of high quality base and blended lubricating oils to third-party distributors, government agencies, fleets, railroads and industrial customers. The business also sells recycled fuel oil to asphalt plants, industrial plants, blenders, pulp and paper companies, vacuum gas oil producers and marine diesel oil producers. Revenue for oil products is recognized at a point in time, upon the transfer of control. Control transfers when the products are delivered to the customer.
Oil, Gas and Lodging Services and Other. Oil, Gas and Lodging Services and Other is primarily comprised of revenues generated from providing Oil and Gas Field Services that support upstream activities such as exploration and drilling for oil and gas companies and Lodging Services to customers in Western Canada. The Company recognizes Oil and Gas Field Services revenue over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenue for lodging accommodation services is recognized over time based on passage of time. Revenue for manufacturing services is recognized over time using a cost-to-cost measure of progress or completed units to depict the transfer of assets to the customer.
Contract Balances
June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | |||||||||||||
Receivables | $ | 590,580 | $ | 528,924 | $ | 512,375 | $ | 496,226 | ||||||||
Contract Assets (Unbilled Receivables) | 62,762 | 35,922 | 46,576 | 36,190 | ||||||||||||
Contract Liabilities (Deferred Revenue) | 68,705 | 67,822 | 72,089 | 64,397 |
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets), and customer advances and deposits or deferred revenue (contract liabilities) on the Consolidated Balance Sheet. Generally, billing occurs subsequent to revenue recognition, as a right to payment is not just subject to passage of time, resulting in contract assets. Contract assets are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These assets and liabilities are reported on the Consolidated Balance Sheet on a contract-by-contract basis at the end of each reporting period. As part of the acquisition of the Veolia Business on February 23, 2018, the Company acquired receivables and contract assets of $20.5 million and $17.6 million, respectively. Changes in the contract asset and liability balances during the six-month period ended June 30, 2018 and June 30, 2017 were not materially impacted by any other factors. The contract liability balances at the beginning of each period presented were fully recognized in the subsequent three-month period.
10
Remaining Performance Obligations
Remaining performance obligations represent the transaction price of orders for which work has not been performed. As of June 30, 2018, all remaining performance obligations were for contracts with an original expected length of one year or less.
Variable Consideration
The nature of the Company's contracts gives rise to certain types of variable consideration, including in limited cases volume and payment discounts. The Company estimates the amount of variable consideration to include in the estimated transaction price based on historical experience, anticipated performance and its best judgment at the time and to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. Variable consideration was not material in any of the periods presented.
Contract Costs
Contract costs include direct and incremental costs to obtain or fulfill a contract. The Company’s contract costs that are subject to capitalization are comprised of costs associated with parts washer services and costs associated with the treatment and disposal of waste. Parts washer costs include costs of solvent, commissions paid relating to revenue generated from parts washer services, and transportation costs associated with transferring the product picked up from the services as it is returned to the Company’s facilities or a third party site. Costs related to the treatment of waste include costs for waste receiving, drum movement and storage, waste consolidation and transportation between facilities. Deferred costs associated with parts washer services are amortized ratably over the average service interval, which ranges between seven and 14 weeks. Deferred costs related to treatment and disposal of waste are recognized when the corresponding waste is disposed of and are included in Deferred Costs within total current assets in the Company’s consolidated balance sheets. The deferred contract cost balances at the beginning of each period presented were fully recognized in cost of revenue in the subsequent three-month period.
(4) BUSINESS COMBINATIONS
2018 Acquisition
On February 23, 2018, the Company completed the acquisition of the U.S. Industrial Cleaning Business of Veolia Environmental Services North America LLC (the "Veolia Business"). The acquisition will provide significant scale and industrial services capabilities while increasing the size of the Company's existing U.S. Industrial Services business. The Company acquired the Veolia Business for a purchase price of $120.0 million subject to certain post-closing adjustments. The acquisition was financed with cash on hand. The amount of revenue from the Veolia Business included in the Company's results of operations for the three and six months ended June 30, 2018 was $46.3 million and $63.9 million, respectively. The amount of pre-tax income for the three and six months ended June 30, 2018 was $2.1 million and $3.3 million, respectively. During the three and six months ended June 30, 2018, the Company incurred acquisition-related costs of approximately $0.4 million and $0.9 million, respectively, in connection with the transaction which are included in selling, general and administrative expenses in the consolidated statements of operations.
11
The allocation of the purchase price was based on preliminary estimates of the fair value of assets acquired and liabilities assumed as of February 23, 2018, as the Company is continuing to obtain information to complete its valuation of these accounts and the associated tax accounting. The components and preliminary allocation of the purchase price consist of the following amounts (in thousands):
At Acquisition Date | Measurement Period Adjustments | At Acquisition Date As Reported June 30, 2018 | |||||||||
Accounts receivable, including unbilled receivables | $ | 40,773 | $ | (2,691 | ) | $ | 38,082 | ||||
Inventories and supplies | 1,442 | (316 | ) | 1,126 | |||||||
Prepaid expenses and other current assets | 1,005 | (80 | ) | 925 | |||||||
Property, plant and equipment | 72,244 | — | 72,244 | ||||||||
Permits and other intangibles | 5,140 | — | 5,140 | ||||||||
Current liabilities | (15,908 | ) | (2,631 | ) | (18,539 | ) | |||||
Closure and post-closure liabilities | (604 | ) | — | (604 | ) | ||||||
Total identifiable net assets | 104,092 | (5,718 | ) | 98,374 | |||||||
Goodwill | 15,908 | 5,718 | 21,626 | ||||||||
Total purchase price | $ | 120,000 | $ | — | $ | 120,000 |
The weighted average amortization period for the intangibles acquired is 8.2 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible net assets and intangible assets acquired, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies and growth potential that the Company expects to realize from this acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
Pro forma revenue and earnings amounts on a combined basis as if this acquisition had been completed on January 1, 2017 are immaterial to the consolidated financial statements of the Company since that date.
2017 Acquisitions
On July 14, 2017, the Company acquired Lonestar West Inc. ("Lonestar"), a public company headquartered in Alberta, Canada, for approximately CAD $41.8 million, ($33.1 million USD), net of cash acquired, which included an equity payout of CAD $0.72 per share to Lonestar shareholders and the assumption of approximately CAD $21.3 million ($16.8 million USD) in outstanding debt, which Clean Harbors subsequently repaid. The acquisition supports the Company's growth in the daylighting and hydro excavation services markets. In addition to increasing the size of the Company's hydro vac fleet, Lonestar's network of locations provides the Company with direct access to key geographic markets in both the United States and Canada. The acquired company is included in the Environmental Services segment. In connection with this acquisition, a goodwill amount of $2.8 million was recognized.
On January 31, 2017, the Company acquired a privately held company for a purchase price of approximately $11.9 million in cash, net of cash acquired. The acquired business produces and distributes oil products and therefore complements the Company's closed loop model as it relates to the sale of its oil products. The acquired company is included in the Safety-Kleen segment. In connection with this acquisition, a goodwill amount of $5.0 million was recognized.
Pro forma revenue and earnings amounts on a combined basis as if these acquisitions had been completed on January 1, 2017 are immaterial to the consolidated financial statements of the Company since that date.
(5) DISPOSITION OF BUSINESS
On June 30, 2017, the Company completed the sale of its Transformer Services business, as part of its continuous focus on improving or divesting certain non-core operations. The sale price was $45.5 million. The Transformer Services business was a non-core business previously included within the legacy Technical Services operating segment.
12
The following table presents income attributable to the Transformer Services business included in the Company's consolidated results of operations for the three and six months ended June 30, 2017 (in thousands):
Three Months Ended | Six Months Ended | ||||||
June 30, 2017 | June 30, 2017 | ||||||
Income before provision for income taxes | $ | 1,873 | $ | 2,771 |
(6) INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
June 30, 2018 | December 31, 2017 | ||||||
Oil and oil products | $ | 68,125 | $ | 58,142 | |||
Supplies and drums | 100,118 | 94,242 | |||||
Solvent and solutions | 9,230 | 9,167 | |||||
Modular camp accommodations | 2,494 | 1,826 | |||||
Other | 13,577 | 12,635 | |||||
Total inventories and supplies | $ | 193,544 | $ | 176,012 |
As of June 30, 2018 and December 31, 2017, other inventories consisted primarily of parts washer components, cleaning fluids, absorbents and automotive fluids, such as windshield washer fluid and antifreeze. Supplies and drums consisted primarily of drums and containers as well as critical spare parts to support the Company's incinerator and re-refinery operations.
(7) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
June 30, 2018 | December 31, 2017 | ||||||
Land | $ | 123,984 | $ | 121,658 | |||
Asset retirement costs (non-landfill) | 14,780 | 14,593 | |||||
Landfill assets | 145,068 | 144,539 | |||||
Buildings and improvements | 429,880 | 414,384 | |||||
Camp equipment | 161,899 | 170,012 | |||||
Vehicles | 689,846 | 617,959 | |||||
Equipment | 1,675,920 | 1,644,102 | |||||
Furniture and fixtures | 5,623 | 5,708 | |||||
Construction in progress | 39,569 | 57,618 | |||||
3,286,569 | 3,190,573 | ||||||
Less - accumulated depreciation and amortization | 1,677,187 | 1,603,208 | |||||
Total property, plant and equipment, net | $ | 1,609,382 | $ | 1,587,365 |
Interest in the amount of $0.1 million and $0.4 million was capitalized to property, plant and equipment during the three and six months ended June 30, 2018, respectively. Interest in the amount of $0.1 million and $0.2 million was capitalized to property, plant and equipment during the three and six months ended June 30, 2017, respectively. Depreciation expense, inclusive of landfill amortization, was $64.2 million and $129.8 million for the three and six months ended June 30, 2018, respectively. Depreciation expense, inclusive of landfill amortization, was $61.8 million and $125.2 million for the three and six months ended June 30, 2017, respectively.
13
(8) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in goodwill by segment for the six months ended June 30, 2018 were as follows (in thousands):
Environmental Services | Safety-Kleen | Totals | |||||||||
Balance at January 1, 2018 | $ | 172,386 | $ | 306,137 | $ | 478,523 | |||||
Increase from current period acquisition | 21,626 | — | 21,626 | ||||||||
Measurement period adjustments from prior period acquisitions | (78 | ) | — | (78 | ) | ||||||
Foreign currency translation | (1,305 | ) | (1,515 | ) | (2,820 | ) | |||||
Balance at June 30, 2018 | $ | 192,629 | $ | 304,622 | $ | 497,251 |
The Company assesses goodwill for impairment on an annual basis as of December 31, or at an interim date when events or changes in the business environment would more likely than not reduce the fair value of a reporting unit below its carrying value.
As discussed in Note 18, “Segment Reporting,” during the first quarter of fiscal year 2018 and as a result of operational and managerial changes in several of the Company’s businesses, the identification of operating segments in accordance with ASC 280, Segment Information, was changed. As a result of the Company's conclusions around the identification of operating segments, the Company also concluded that, for purposes of reviewing for potential goodwill impairment, it now has four reporting units, consisting of Environmental Sales and Service, Environmental Facilities, Kleen Performance Products and Safety-Kleen Environmental Services. The Company allocated goodwill to the newly identified reporting units using a relative fair value approach. In addition, the Company completed an assessment of any potential goodwill impairment for all reporting units immediately prior and subsequent to the reallocation and determined that no impairment existed.
As of June 30, 2018 and December 31, 2017, the Company's total finite-lived and indefinite-lived intangible assets consisted of the following (in thousands):
June 30, 2018 | December 31, 2017 | ||||||||||||||||||||||
Cost | Accumulated Amortization | Net | Cost | Accumulated Amortization | Net | ||||||||||||||||||
Permits | $ | 175,317 | $ | 76,707 | $ | 98,610 | $ | 174,721 | $ | 74,347 | $ | 100,374 | |||||||||||
Customer and supplier relationships | 399,012 | 170,866 | 228,146 | 399,224 | 158,972 | 240,252 | |||||||||||||||||
Other intangible assets | 37,431 | 31,107 | 6,324 | 36,766 | 31,592 | 5,174 | |||||||||||||||||
Total amortizable permits and other intangible assets | 611,760 | 278,680 | 333,080 | 610,711 | 264,911 | 345,800 | |||||||||||||||||
Indefinite lived trademarks and trade names | 122,840 | — | 122,840 | 123,328 | — | 123,328 | |||||||||||||||||
Total permits and other intangible assets | $ | 734,600 | $ | 278,680 | $ | 455,920 | $ | 734,039 | $ | 264,911 | $ | 469,128 |
Amortization expense of permits and other intangible assets was $8.6 million and $17.8 million in the three and six months ended June 30, 2018, respectively. Amortization expense of permits and other intangible assets was $9.7 million and $18.8 million in the three and six months ended June 30, 2017, respectively.
The expected amortization of the net carrying amount of finite-lived intangible assets at June 30, 2018 was as follows (in thousands):
Years Ending December 31, | Expected Amortization | ||
2018 (six months) | $ | 16,927 | |
2019 | 32,143 | ||
2020 | 29,850 | ||
2021 | 27,381 | ||
2022 | 27,222 | ||
Thereafter | 199,557 | ||
$ | 333,080 |
14
(9) ACCRUED EXPENSES
Accrued expenses consisted of the following at June 30, 2018 and December 31, 2017 (in thousands):
June 30, 2018 | December 31, 2017 | ||||||
Insurance | $ | 68,701 | $ | 57,889 | |||
Interest | 12,693 | 12,660 | |||||
Accrued compensation and benefits | 56,073 | 55,861 | |||||
Income, real estate, sales and other taxes | 27,116 | 27,330 | |||||
Other | 35,552 | 34,242 | |||||
$ | 200,135 | $ | 187,982 |
(10) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) from January 1, 2018 through June 30, 2018 were as follows (in thousands):
Landfill Retirement Liability | Non-Landfill Retirement Liability | Total | |||||||||
Balance at January 1, 2018 | $ | 32,382 | $ | 28,655 | $ | 61,037 | |||||
Liabilities assumed in acquisition | — | 604 | 604 | ||||||||
New asset retirement obligations | 1,478 | — | 1,478 | ||||||||
Accretion | 1,284 | 1,245 | 2,529 | ||||||||
Changes in estimates recorded to statement of operations | — | 85 | 85 | ||||||||
Changes in estimates recorded to balance sheet | 430 | — | 430 | ||||||||
Expenditures | (359 | ) | (88 | ) | (447 | ) | |||||
Currency translation and other | (127 | ) | (85 | ) | (212 | ) | |||||
Balance at June 30, 2018 | $ | 35,088 | $ | 30,416 | $ | 65,504 |
All of the landfill facilities included in the above were active as of June 30, 2018. There were no significant charges (benefits) in 2018 resulting from changes in estimates for closure and post-closure liabilities.
New asset retirement obligations incurred during the first six months of 2018 were discounted at the credit-adjusted risk-free rate of 5.66%.
(11) REMEDIAL LIABILITIES
The changes to remedial liabilities for the six months ended June 30, 2018 were as follows (in thousands):
Remedial Liabilities for Landfill Sites | Remedial Liabilities for Inactive Sites | Remedial Liabilities (Including Superfund) for Non-Landfill Operations | Total | ||||||||||||
Balance at January 1, 2018 | $ | 1,800 | $ | 65,342 | $ | 57,326 | $ | 124,468 | |||||||
Accretion | 43 | 1,375 | 931 | 2,349 | |||||||||||
Changes in estimates recorded to statement of operations | — | 83 | (841 | ) | (758 | ) | |||||||||
Expenditures | (23 | ) | (1,939 | ) | (2,176 | ) | (4,138 | ) | |||||||
Currency translation and other | — | 882 | (1,528 | ) | (646 | ) | |||||||||
Balance at June 30, 2018 | $ | 1,820 | $ | 65,743 | $ | 53,712 | $ | 121,275 |
In the six months ended June 30, 2018, there were no significant charges (benefits) resulting from changes in estimates for remedial liabilities.
15
(12) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
June 30, 2018 | December 31, 2017 | ||||||
Senior secured Term Loan Agreement ("Term Loan Agreement") | $ | 4,000 | $ | 4,000 | |||
Current portion of long-term obligations, at carrying value | $ | 4,000 | $ | 4,000 | |||
Senior secured Term Loan Agreement due June 30, 2024 | $ | 392,000 | $ | 394,000 | |||
Senior unsecured notes, at 5.25%, due August 1, 2020 ("2020 Notes") | 400,000 | 400,000 | |||||
Senior unsecured notes, at 5.125%, due June 1, 2021 ("2021 Notes") | 845,000 | 845,000 | |||||
Long-term obligations, at par | $ | 1,637,000 | $ | 1,639,000 | |||
Unamortized debt issuance costs and premium, net | (12,273 | ) | (13,463 | ) | |||
Long-term obligations, at carrying value | $ | 1,624,727 | $ | 1,625,537 | |||
Total current and long-term obligations, at carrying value | $ | 1,628,727 | $ | 1,629,537 |
On April 17, 2018, the Company, and substantially all of the Company's domestic subsidiaries as guarantors, entered into the first amendment (“First Amendment”) of the Term Loan Agreement. The First Amendment reduced the applicable interest rate margin for the Company’s initial term loans outstanding (the "Term Loans") under the Term Loan Agreement by 25 basis points for both Eurocurrency borrowings and base rate borrowings. After giving effect to the repricing, the applicable interest rate margin for the Term Loans are 1.75% for Eurocurrency borrowings and 0.75% for base rate borrowings.
On July 19, 2018, the Company, and substantially all of the Company’s domestic subsidiaries as guarantors, entered into an Incremental Facility Amendment (the “Incremental Facility Amendment”) to the Company’s existing Term Loan Agreement. The Incremental Facility Amendment increases the principal amount of the initial term loans (the “Initial Term Loans”) outstanding under the Term Loan Agreement by $350.0 million and, as a result of such increase, an aggregate of $746.0 million of principal was outstanding at July 19, 2018. Initial Term Loans under the Term Loan Agreement will mature on June 30, 2024 and may be prepaid at any time without premium or penalty other than customary breakage costs with respect to Eurodollar based loans or if the Company engages in certain repricing transactions before January 19, 2019, in which event a 1.0% prepayment premium would be due. The Company’s obligations under the Term Loan Agreement are guaranteed by all of the Company’s domestic restricted subsidiaries and secured by liens on substantially all of the assets of the Company and the guarantors.
Concurrently with the closing on July 19, 2018 of the Incremental Facility Amendment, the Company purchased $322.0 million aggregate principal of 2020 Notes. Total amount paid in purchasing the 2020 Notes was $330.9 including $7.9 million of accrued interest.
On August 1, 2018, the Company redeemed the remaining $78.0 million outstanding 2020 Notes. In connection with the redemption of the $78.0 million of 2020 Notes, the Company borrowed $50.0 million under the Company's revolving credit facility.
At June 30, 2018 and December 31, 2017, the fair value of the Term Loans was $394.5 million and $400.5 million, respectively, based on quoted market prices or other available market data. At June 30, 2018 and December 31, 2017, the fair value of the Company's 2020 Notes was $400.9 million and $404.6 million, respectively, based on quoted market prices for the instrument. At June 30, 2018 and December 31, 2017, the fair value of the Company's 2021 Notes was $848.6 million and $855.7 million, respectively, based on quoted market prices for the instrument. The fair values of the Term Loans, 2020 Notes and 2021 Notes are considered Level 2 measures according to the fair value hierarchy.
The Company also maintains a $400.0 million revolving credit facility under which the Company had no outstanding loan balances as of June 30, 2018 and December 31, 2017. At June 30, 2018, approximately $244.3 million was available to borrow and outstanding letters of credit were $132.4 million. At December 31, 2017, $217.8 million was available to borrow and outstanding letters of credit were $134.1 million.
16
(13) EARNINGS PER SHARE
The following are computations of basic and diluted earnings per share (in thousands except for per share amounts):
Three Months Ended | Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Numerator for basic and diluted earnings per share: | |||||||||||||||
Net income | $ | 30,747 | $ | 25,880 | $ | 18,116 | $ | 4,487 | |||||||
Denominator: | |||||||||||||||
Basic shares outstanding | 56,410 | 57,190 | 56,304 | 57,226 | |||||||||||
Dilutive effect of equity-based compensation awards | 95 | 146 | 95 | 123 | |||||||||||
Dilutive shares outstanding | 56,505 | 57,336 | 56,399 | 57,349 | |||||||||||
Basic income per share: | $ | 0.55 | $ | 0.45 | $ | 0.32 | $ | 0.08 | |||||||
Diluted income per share: | $ | 0.54 | $ | 0.45 | $ | 0.32 | $ | 0.08 |
For the three months ended June 30, 2018 and June 30, 2017, the dilutive effect of all then outstanding restricted stock and performance awards is included in the EPS calculation above except for 146,159 and 142,503 of performance stock awards for which the performance criteria were not attained at that time and 136,155 and 14,699, respectively, of restricted stock awards which were antidilutive at that time.
For the six months ended June 30, 2018 and June 30, 2017, the dilutive effect of all then outstanding restricted stock and performance awards is included in the EPS calculation above except for 146,159 and 142,503 of performance stock awards for which the performance criteria were not attained at that time and 130,932 and 21,013, respectively, of restricted stock awards which were antidilutive at that time.
(14) ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component and related tax effects for the six months ended June 30, 2018 were as follows (in thousands):
Foreign Currency Translation | Unrealized Losses on Available-For-Sale Securities | Unfunded Pension Liability | Total | ||||||||||||
Balance at January 1, 2018 | $ | (170,575 | ) | $ | (146 | ) | $ | (1,686 | ) | $ | (172,407 | ) | |||
Other comprehensive loss before tax effects | (27,091 | ) | (118 | ) | — | (27,209 | ) | ||||||||
Tax effects | 5,609 | (88 | ) | — | 5,521 | ||||||||||
Other comprehensive loss | $ | (21,482 | ) | $ | (206 | ) | $ | — | $ | (21,688 | ) | ||||
Balance at June 30, 2018 | $ | (192,057 | ) | $ | (352 | ) | $ | (1,686 | ) | $ | (194,095 | ) |
(15) STOCK-BASED COMPENSATION
Total stock-based compensation cost charged to selling, general and administrative expenses for the three and six months ended June 30, 2018 was $3.5 million and $6.6 million, respectively. Total stock-based compensation cost charged to selling, general and administrative expenses for the three and six months ended June 30, 2017 was $2.9 million and $5.2 million, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation was $0.7 million and $1.3 million for the three and six months ended June 30, 2018, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation was $0.8 million and $1.5 million for the three and six months ended June 30, 2017, respectively.
Restricted Stock Awards
The following information relates to restricted stock awards that have been granted to employees and directors under the Company's equity incentive plans (the "Plans"). The restricted stock awards are not transferable until vested and the restrictions generally lapse upon the achievement of continued employment over a three-to-five-year period or service as a director until the
17
following annual meeting of shareholders. The fair value of each restricted stock grant is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over its vesting period.
The following table summarizes information about restricted stock awards for the six months ended June 30, 2018:
Restricted Stock | Number of Shares | Weighted Average Grant-Date Fair Value | ||||
Balance at January 1, 2018 | 604,933 | $ | 54.23 | |||
Granted | 200,688 | $ | 52.92 | |||
Vested | (152,283 | ) | $ | 54.65 | ||
Forfeited | (17,136 | ) | $ | 53.63 | ||
Balance at June 30, 2018 | 636,202 | $ | 53.73 |
As of June 30, 2018, there was $27.1 million of total unrecognized compensation cost arising from restricted stock awards under the Company's Plans. This cost is expected to be recognized over a weighted average period of 2.7 years. The total fair value of restricted stock vested during the three and six months ended June 30, 2018 was $7.0 million and $8.3 million, respectively. The total fair value of restricted stock vested during the three and six months ended June 30, 2017 was $4.5 million and $6.0 million, respectively.
Performance Stock Awards
The following information relates to performance stock awards that have been granted to employees under the Company's Plans. Performance stock awards are subject to performance criteria established by the compensation committee of the Company's board of directors prior to or at the date of grant. The vesting of the performance stock awards is based on achieving such targets typically based on revenue, Adjusted EBITDA margin, Adjusted Free Cash Flow and Total Recordable Incident Rate. In addition, performance stock awards include continued service conditions. The fair value of each performance stock award is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over the service period if achievement of performance measures is considered probable.
The following table summarizes information about performance stock awards for the six months ended June 30, 2018:
Performance Stock | Number of Shares | Weighted Average Grant-Date Fair Value | ||||
Balance at January 1, 2018 | 190,129 | $ | 55.63 | |||
Vested | (8,696 | ) | $ | 54.26 | ||
Forfeited | (12,889 | ) | $ | 55.09 | ||
Balance at June 30, 2018 | 168,544 | $ | 55.75 |
As of June 30, 2018, there was $1.3 million of total unrecognized compensation cost arising from unvested performance stock awards deemed probable of vesting under the Company's Plans. No performance awards vested during the three months ended June 30, 2018. The total fair value of performance awards vested during six months ended June 30, 2018 was $0.5 million. No performance awards vested during the three months ended June 30, 2017. The total fair value of performance awards vested during the six months ended June 30, 2017 was $1.4 million.
Common Stock Repurchases
On October 31, 2017, the Company's board of directors increased the size of the Company’s current share repurchase program from $300 million to $600 million. During the three and six months ended June 30, 2018, the Company repurchased and retired a total of 0.2 million shares and 0.5 million shares, respectively, of the Company's common stock for a total cost of $12.2 million and $26.5 million, respectively. During the three and six months ended June 30, 2017, the Company repurchased and retired a total of 0.1 million and 0.2 million, respectively, of the Company's common stock for a total cost of $5.5 million and $12.3 million, respectively. Through June 30, 2018, the Company has repurchased and retired a total of 5.3 million shares of the Company's common stock for a total cost of $275.3 million under this program. As of June 30, 2018, an additional $324.7 million remained available for repurchase of shares under the current authorized program.
18
(16) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company and its subsidiaries are subject to legal proceedings and claims arising in the ordinary course of business. Actions filed against the Company arise from commercial and employment-related claims including alleged class actions related to sales practices and wage and hour claims. The plaintiffs in these actions may be seeking damages or injunctive relief or both. These actions are in various jurisdictions and stages of proceedings, and some are covered in part by insurance. In addition, the Company’s waste management services operations are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to alleged violations of existing permits and licenses or alleged responsibility under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third party sites”) to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes.
At June 30, 2018 and December 31, 2017, the Company had recorded reserves of $21.6 million and $19.3 million, respectively, in the Company's financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At June 30, 2018 and December 31, 2017, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as $1.7 million and $1.8 million more, respectively. The Company periodically adjusts the aggregate amount of these reserves when actual or probable liabilities are paid or otherwise discharged, new claims arise, or additional relevant information about existing or probable claims becomes available. As of June 30, 2018 and December 31, 2017, the $21.6 million and $19.3 million, respectively, of reserves consisted of (i) $17.0 million and $17.9 million, respectively, related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets, and (ii) $4.6 million and $1.4 million, respectively, primarily related to federal, state and provincial enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
As of June 30, 2018, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during 2018, were as follows:
Ville Mercier. In September 2002, the Company acquired the stock of a subsidiary (the "Mercier Subsidiary") which owns a hazardous waste incinerator in Ville Mercier, Quebec (the "Mercier Facility"). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued to a company unrelated to the Mercier Subsidiary two permits to dump organic liquids into lagoons on the property. In 1999, Ville Mercier and three neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec. In 2012, the municipalities amended their existing statement of claim to seek $2.9 million (CAD) in general damages and $10.0 million (CAD) in punitive damages, plus interest and costs, as well as injunctive relief. Both the Government of Quebec and the Company have filed summary judgment motions against the municipalities. The parties are currently attempting to negotiate a resolution and hearings on the motions have been delayed. In September 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a Notice pursuant to Section 115.1 of the Environment Quality Act, superseding Notices issued in 1992, which are the subject of the pending litigation. The more recent Notice notifies the Mercier Subsidiary that, if the Mercier Subsidiary does not take certain remedial measures at the site, the Minister intends to undertake those measures at the site and claim direct and indirect costs related to such measures. The Company has accrued for costs expected to be incurred relative to the resolution of this matter and believes this matter will not have future material effect on its financial position or results of operations.
Safety-Kleen Legal Proceedings. On December 28, 2012, the Company acquired Safety-Kleen, Inc. ("Safety-Kleen") and thereby became subject to the legal proceedings in which Safety-Kleen was a party on that date. In addition to certain Superfund proceedings in which Safety-Kleen has been named as a potentially responsible party as described below under “Superfund Proceedings,” the principal such legal proceedings involving Safety-Kleen which were outstanding as of June 30, 2018 were as follows:
Product Liability Cases. Safety-Kleen has been named as a defendant in various lawsuits that are currently pending in various courts and jurisdictions throughout the United States, including approximately 60 proceedings (excluding cases which have been settled but not formally dismissed) as of June 30, 2018, wherein persons claim personal injury resulting from the use of Safety-Kleen's parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen's parts cleaning equipment contains contaminants and/or that Safety-Kleen's recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen
19
failed to warn adequately the product user of potential risks, including a historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene.
Safety-Kleen maintains insurance that it believes will provide coverage for these product liability claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. Safety-Kleen also believes that these claims lack merit and has historically vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all of these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, Safety-Kleen is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of June 30, 2018. From January 1, 2018 to June 30, 2018, three product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, the Company did not incur any expense as Safety-Kleen's insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.
Superfund Proceedings
The Company has been notified that either the Company (which, since December 28, 2012, includes Safety-Kleen) or the prior owners of certain of the Company's facilities for which the Company may have indemnification obligations have been identified as potentially responsible parties ("PRPs") or potential PRPs in connection with 127 sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the 127 sites, three (including the BR Facility described below) involve facilities that are now owned or leased by the Company and 124 involve third party sites to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes. Of the 124 third party sites, 34 are now settled, 17 are currently requiring expenditures on remediation and 73 are not currently requiring expenditures on remediation.
In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any indemnification obligations, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements, and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability (if any) of the Company or the prior owners of certain of the Company's facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts, and the existence and legal standing of indemnification agreements (if any) with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations. The Company believes its potential liability could exceed $100,000 at 10 of the 124 third party sites.
BR Facility. The Company acquired in 2002 a former hazardous waste incinerator and landfill in Baton Rouge (the "BR Facility"), for which operations had been previously discontinued by the prior owner. In September 2007, the Environmental Protection Agency (the "EPA") issued a special notice letter to the Company related to the Devil's Swamp Lake Site ("Devil's Swamp") in East Baton Rouge Parish, Louisiana. Devil's Swamp includes a lake located downstream of an outfall ditch where wastewater and storm water have been discharged, and Devil's Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern ("COC") cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. The Company is currently performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality, and has begun conducting the remedial investigation and feasibility study under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil's Swamp cleanup until a final remedy is selected by the EPA.
Third Party Sites. Of the 124 third party sites at which the Company has been notified it is a PRP or potential PRP or may have indemnification obligations, Clean Harbors has an indemnification agreement at 11 of these sites with ChemWaste, a former subsidiary of Waste Management, Inc., and at six additional of these third party sites, Safety-Kleen has a similar indemnification agreement with McKesson Corporation. These agreements indemnify the Company (which now includes Safety-Kleen) with respect to any liability at the 17 sites for waste disposed prior to the Company's (or Safety-Kleen's) acquisition of the former subsidiaries of Waste Management and McKesson which had shipped wastes to those sites. Accordingly, Waste Management or McKesson are paying all costs of defending those subsidiaries in those 17 cases, including legal fees and settlement costs. However, there can be no guarantee that the Company's ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for the indemnification agreements which the Company holds from ChemWaste, McKesson and one other entity, the Company does not have an indemnity agreement with respect to any of the 124 third party sites discussed above.
20
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of June 30, 2018 and December 31, 2017, there were six and five, respectively, proceedings for which the Company reasonably believes that the sanctions could equal or exceed $100,000. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(17) INCOME TAXES
The Company records a tax provision or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period. Losses from jurisdictions for which no benefit can be recognized and the income tax effects of unusual or infrequent items are excluded from the estimated annual effective tax rate and are recognized in the impacted interim period. The estimated annual effective tax rate may be significantly impacted by projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
The Company’s effective tax rate for the three and six months ended June 30, 2018 was 30.8% and 48.0% compared to 47.3% and 85.2% for the same periods in 2017. The variations in the effective income tax rates for the six months ended June 30, 2018 and the three and six months ended June 30, 2017 as compared to more customary relationships between pre-tax income and the provision for income taxes were primarily due to not recognizing income tax benefits from current operating losses related to certain Canadian entities during these periods.
On December 22, 2017, the “Tax Cuts and Jobs Act” (the “Tax Act”) was signed into law, making significant changes to the federal tax law. Changes include, but are not limited to, a corporate tax rate decrease from 35% to 21% effective for tax years beginning after December 31, 2017, the transition of U.S. international taxation from a worldwide tax system to a territorial tax system, and a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings as of December 31, 2017. The Company recognized its best estimate of the income tax effects of the 2017 Tax Act in the financial statements included in its 2017 Annual Report on Form 10-K in accordance with Staff Accounting Bulletin No. 118, which provides SEC staff guidance for the application of ASC Topic 740, Income Taxes, in the reporting period in which the 2017 Tax Act was signed into law. During the three and six months ended June 30, 2018, the Company did not recognize any changes to the provisional amounts recorded in its 2017 Annual Report on Form 10-K in connection with the 2017 Tax Act. The Company is continuing to evaluate the impact of the Tax Act on its business and the consolidated financial statements and will make any adjustments to its provisional amounts in subsequent reporting periods upon obtaining, preparing or analyzing additional information affecting the income tax effects initially reported as a provisional amount. Any subsequent adjustment to these amounts will be recorded to tax expense in the quarter of 2018 when the analysis is completed.
As of June 30, 2018 and December 31, 2017, the Company had recorded $5.0 million and $5.1 million, respectively, of liabilities for unrecognized tax benefits and $1.0 million and $0.9 million of interest, respectively.
Due to expiring statute of limitation periods, the Company believes that total unrecognized tax benefits will decrease by $1.4 million within the next 12 months.
(18) SEGMENT REPORTING
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. During the first quarter of fiscal year 2018, certain of the Company's businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across the Company's operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, the Company’s chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of the Company’s operating segments in the first quarter of 2018 and resulted in a change in the Company’s assessment of its operating segments. Upon reconsideration of the identification of the Company’s operating segments, the Company concluded that there are now two operating segments for disclosure in accordance with ASC 280 Segment reporting; (i) the Environmental Services segment which consists of the Company’s historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses and (ii) the Safety-Kleen segment.
21
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The negative intersegment revenues are due to more transfers out of customer revenues to other segments than transfers in of customer revenues from other segments. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.” Corporate Items revenues consist of two different operations for which the revenues are insignificant. Corporate Items cost of revenues represents certain central services that are not allocated to the Company's operating segments for internal reporting purposes. Corporate Items selling, general and administrative expenses include typical corporate items such as legal, accounting and other items of a general corporate nature that are not allocated to the Company’s operating segments.
The following table reconciles third party revenues to direct revenues for the three and six months ended June 30, 2018 and 2017 (in thousands):
For the Three Months Ended June 30, 2018 | For the Three Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||
Third party revenues | Intersegment revenues, net | Corporate Items, net | Direct revenues | Third party revenues | Intersegment revenues, net | Corporate Items, net | Direct revenues | ||||||||||||||||||||||||
Environmental Services | $ | 519,916 | $ | 34,291 | $ | 607 | $ | 554,814 | $ | 449,631 | $ | 31,639 | $ | 320 | $ | 481,590 | |||||||||||||||
Safety-Kleen | 328,715 | (34,291 | ) | 11 | 294,435 | 302,956 | (31,639 | ) | (2 | ) | 271,315 | ||||||||||||||||||||
Corporate Items | 509 | — | (618 | ) | (109 | ) | 201 | — | (318 | ) | (117 | ) | |||||||||||||||||||
Total | $ | 849,140 | $ | — | $ | — | $ | 849,140 | $ | 752,788 | $ | — | $ | — | $ | 752,788 |
For the Six Months Ended June 30, 2018 | For the Six Months Ended June 30, 2017 | ||||||||||||||||||||||||||||||
Third party revenues | Intersegment revenues, net | Corporate Items, net | Direct revenues | Third party revenues | Intersegment revenues, net | Corporate Items, net | Direct revenues | ||||||||||||||||||||||||
Environmental Services | $ | 959,604 | $ | 66,256 | $ | 1,401 | $ | 1,027,261 | $ | 845,538 | $ | 63,708 | $ | 1,240 | $ | 910,486 | |||||||||||||||
Safety-Kleen | 638,633 | (66,256 | ) | 22 | 572,399 | 595,857 | (63,708 | ) | 1 | 532,150 | |||||||||||||||||||||
Corporate Items | 681 | — | (1,423 | ) | (742 | ) | 334 | — | (1,241 | ) | (907 | ) | |||||||||||||||||||
Total | $ | 1,598,918 | $ | — | $ | — | $ | 1,598,918 | $ | 1,441,729 | $ | — | $ | — | $ | 1,441,729 |
The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA" which consists of net income plus accretion of environmental liabilities, depreciation and amortization, interest expense, net, loss on early extinguishment of debt, provision for income taxes and excludes gain on sale of business and other income (expense), net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.
22
The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Adjusted EBITDA: | |||||||||||||||
Environmental Services | $ | 109,199 | $ | 94,832 | $ | 170,616 | $ | 155,022 | |||||||
Safety-Kleen | 73,069 | 60,281 | 134,953 | 112,649 | |||||||||||
Corporate Items | (42,707 | ) | (34,422 | ) | (77,743 | ) | (66,845 | ) | |||||||
Total | $ | 139,561 | $ | 120,691 | $ | 227,826 | $ | 200,826 | |||||||
Reconciliation to Consolidated Statements of Operations: | |||||||||||||||
Accretion of environmental liabilities | 2,448 | 2,416 | 4,878 | 4,706 | |||||||||||
Depreciation and amortization | 72,760 | 71,531 | 147,604 | 143,943 | |||||||||||
Income from operations | 64,353 | 46,744 | 75,344 | 52,177 | |||||||||||
Other (income) expense, net | (846 | ) | 833 | (547 | ) | 2,382 | |||||||||
Loss on early extinguishment of debt | — | 6,045 | — | 6,045 | |||||||||||
Gain on sale of business | — | (31,722 | ) | — | (31,722 | ) | |||||||||
Interest expense, net of interest income | 20,769 | 22,492 | 41,039 | 45,068 | |||||||||||
Income before provision for income taxes | $ | 44,430 | $ | 49,096 | $ | 34,852 | $ | 30,404 |
The following table presents certain assets by reportable segment and in the aggregate (in thousands):
June 30, 2018 | |||||||||||||||
Environmental Services | Safety-Kleen | Corporate Items | Totals | ||||||||||||
Property, plant and equipment, net | $ | 988,957 | $ | 555,124 | $ | 65,301 | $ | 1,609,382 | |||||||
Goodwill | 192,629 | 304,622 | — | 497,251 | |||||||||||
Permits and other intangibles, net | 96,165 | 359,755 | — | 455,920 | |||||||||||
Total assets | $ | 1,681,627 | $ | 1,436,014 | $ | 597,820 | $ | 3,715,461 |
December 31, 2017 | |||||||||||||||
Environmental Services | Safety-Kleen | Corporate Items | Totals | ||||||||||||
Property, plant and equipment, net | $ | 927,139 | $ | 582,162 | $ | 78,064 | $ | 1,587,365 | |||||||
Goodwill | 172,386 | 306,137 | — | 478,523 | |||||||||||
Permits and other intangibles, net | 97,519 | 371,609 | — | 469,128 | |||||||||||
Total assets | $ | 1,541,241 | $ | 1,471,291 | $ | 694,038 | $ | 3,706,570 |
The following table presents total assets by geographical area (in thousands):
June 30, 2018 | December 31, 2017 | ||||||
United States | $ | 3,041,509 | $ | 2,985,394 | |||
Canada | 673,836 | 721,176 | |||||
Other foreign | 116 | — | |||||
Total | $ | 3,715,461 | $ | 3,706,570 |
23
(19) GUARANTOR AND NON-GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION
The 2020 Notes and the 2021 Notes (collectively, the "Senior Unsecured Notes") and the Company's obligations under its Term Loan Agreement are guaranteed by substantially all of the Company’s subsidiaries organized in the United States. Each guarantor is a 100% owned subsidiary of Clean Harbors, Inc. and its guarantee is both full and unconditional and joint and several. The guarantees are, however, subject to customary release provisions under which, in particular, the guarantee of any domestic restricted subsidiary will be released if the Company sells such subsidiary to an unrelated third party in accordance with the terms of the indentures which govern the Senior Unsecured Notes and of the Term Loan Agreement. The Senior Unsecured Notes and the Company's obligations under its Term Loan Agreement are not guaranteed by the Company’s subsidiaries organized outside the United States. The following supplemental condensed consolidating financial information for the parent company, the guarantor subsidiaries and the non-guarantor subsidiaries, respectively, is presented in conformity with the requirements of Rule 3-10 of SEC Regulation S-X (“Rule 3-10”).
Following is the condensed consolidating balance sheet at June 30, 2018 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 51,960 | $ | 92,833 | $ | 52,275 | $ | — | $ | 197,068 | |||||||||
Short-term marketable securities | — | — | 36,862 | — | 36,862 | ||||||||||||||
Intercompany receivables | 250,206 | 651,218 | 61,125 | (962,549 | ) | — | |||||||||||||
Accounts receivable, net | — | 497,775 | 92,805 | — | 590,580 | ||||||||||||||
Other current assets | — | 260,489 | 60,225 | (8,742 | ) | 311,972 | |||||||||||||
Property, plant and equipment, net | — | 1,243,171 | 366,211 | — | 1,609,382 | ||||||||||||||
Investments in subsidiaries | 3,135,271 | 599,091 | — | (3,734,362 | ) | — | |||||||||||||
Intercompany debt receivable | — | 15,224 | 21,000 | (36,224 | ) | — | |||||||||||||
Goodwill | — | 437,229 | 60,022 | — | 497,251 | ||||||||||||||
Permits and other intangibles, net | — | 402,096 | 53,824 | — | 455,920 | ||||||||||||||
Other long-term assets | 2,283 | 12,337 | 1,811 | (5 | ) | 16,426 | |||||||||||||
Total assets | $ | 3,439,720 | $ | 4,211,463 | $ | 806,160 | $ | (4,741,882 | ) | $ | 3,715,461 | ||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||
Current liabilities | $ | 16,627 | $ | 406,111 | $ | 129,672 | $ | (8,742 | ) | $ | 543,668 | ||||||||
Intercompany payables | 637,318 | 309,423 | 15,808 | (962,549 | ) | — | |||||||||||||
Closure, post-closure and remedial liabilities, net | — | 146,922 | 16,850 | — | 163,772 | ||||||||||||||
Long-term obligations, net | 1,624,727 | — | — | — | 1,624,727 | ||||||||||||||
Intercompany debt payable | — | 21,000 | 15,224 | (36,224 | ) | — | |||||||||||||
Other long-term liabilities | — | 200,999 | 21,252 | (5 | ) | 222,246 | |||||||||||||
Total liabilities | 2,278,672 | 1,084,455 | 198,806 | (1,007,520 | ) | 2,554,413 | |||||||||||||
Stockholders’ equity | 1,161,048 | 3,127,008 | 607,354 | (3,734,362 | ) | 1,161,048 | |||||||||||||
Total liabilities and stockholders’ equity | $ | 3,439,720 | $ | 4,211,463 | $ | 806,160 | $ | (4,741,882 | ) | $ | 3,715,461 |
24
Following is the condensed consolidating balance sheet at December 31, 2017 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 51,638 | $ | 207,777 | $ | 59,984 | $ | — | $ | 319,399 | |||||||||
Short-term marketable securities | — | — | 38,179 | — | 38,179 | ||||||||||||||
Intercompany receivables | 238,339 | 590,100 | 52,909 | (881,348 | ) | — | |||||||||||||
Accounts receivable, net | — | 433,042 | 95,882 | — | 528,924 | ||||||||||||||
Other current assets | 897 | 233,602 | 52,947 | (19,892 | ) | 267,554 | |||||||||||||
Property, plant and equipment, net | — | 1,174,975 | 412,390 | — | 1,587,365 | ||||||||||||||
Investments in subsidiaries | 3,112,547 | 569,568 | — | (3,682,115 | ) | — | |||||||||||||
Intercompany debt receivable | — | 92,530 | 21,000 | (113,530 | ) | — | |||||||||||||
Goodwill | — | 415,641 | 62,882 | — | 478,523 | ||||||||||||||
Permits and other intangibles, net | — | 408,655 | 60,473 | — | 469,128 | ||||||||||||||
Other long-term assets | 2,084 | 12,064 | 3,350 | — | 17,498 | ||||||||||||||
Total assets | $ | 3,405,505 | $ | 4,137,954 | $ | 859,996 | $ | (4,696,885 | ) | $ | 3,706,570 | ||||||||
Liabilities and Stockholders’ Equity: | |||||||||||||||||||
Current liabilities | $ | 16,954 | $ | 371,135 | $ | 135,620 | $ | (19,892 | ) | $ | 503,817 | ||||||||
Intercompany payables | 574,812 | 289,531 | 17,005 | (881,348 | ) | — | |||||||||||||
Closure, post-closure and remedial liabilities, net | — | 148,872 | 16,851 | — | 165,723 | ||||||||||||||
Long-term obligations, net | 1,625,537 | — | — | — | 1,625,537 | ||||||||||||||
Intercompany debt payable | — | 21,000 | 92,530 | (113,530 | ) | — | |||||||||||||
Other long-term liabilities | — | 201,086 | 22,205 | — | 223,291 | ||||||||||||||
Total liabilities | 2,217,303 | 1,031,624 | 284,211 | (1,014,770 | ) | 2,518,368 | |||||||||||||
Stockholders’ equity | 1,188,202 | 3,106,330 | 575,785 | (3,682,115 | ) | 1,188,202 | |||||||||||||
Total liabilities and stockholders’ equity | $ | 3,405,505 | $ | 4,137,954 | $ | 859,996 | $ | (4,696,885 | ) | $ | 3,706,570 |
25
Following is the consolidating statement of operations for the three months ended June 30, 2018 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Revenues | |||||||||||||||||||
Service revenues | $ | — | $ | 544,521 | $ | 165,435 | $ | (13,177 | ) | $ | 696,779 | ||||||||
Product revenues | — | 137,891 | 17,363 | (2,893 | ) | 152,361 | |||||||||||||
Total revenues | — | 682,412 | 182,798 | (16,070 | ) | 849,140 | |||||||||||||
Cost of revenues (exclusive of items shown separately below) | |||||||||||||||||||
Service cost of revenues | — | 361,644 | 124,956 | (13,177 | ) | 473,423 | |||||||||||||
Product cost of revenues | — | 102,442 | 10,612 | (2,893 | ) | 110,161 | |||||||||||||
Total cost of revenues | — | 464,086 | 135,568 | (16,070 | ) | 583,584 | |||||||||||||
Selling, general and administrative expenses | 133 | 105,022 | 20,840 | — | 125,995 | ||||||||||||||
Accretion of environmental liabilities | — | 2,194 | 254 | — | 2,448 | ||||||||||||||
Depreciation and amortization | — | 52,864 | 19,896 | — | 72,760 | ||||||||||||||
(Loss) income from operations | (133 | ) | 58,246 | 6,240 | — | 64,353 | |||||||||||||
Other income, net | — | 269 | 577 | — | 846 | ||||||||||||||
Interest (expense) income, net | (21,216 | ) | 238 | 209 | — | (20,769 | ) | ||||||||||||
Equity in earnings of subsidiaries, net of taxes | 46,118 | 2,230 | — | (48,348 | ) | — | |||||||||||||
Intercompany interest income (expense) | — | 1,084 | (1,084 | ) | — | — | |||||||||||||
Income before (benefit) provision for income taxes | 24,769 | 62,067 | 5,942 | (48,348 | ) | 44,430 | |||||||||||||
(Benefit) provision for income taxes | (5,978 | ) | 18,228 | 1,433 | — | 13,683 | |||||||||||||
Net income | 30,747 | 43,839 | 4,509 | (48,348 | ) | 30,747 | |||||||||||||
Other comprehensive loss | (4,942 | ) | (4,942 | ) | (10,435 | ) | 15,377 | (4,942 | ) | ||||||||||
Comprehensive income (loss) | $ | 25,805 | $ | 38,897 | $ | (5,926 | ) | $ | (32,971 | ) | $ | 25,805 |
26
Following is the consolidating statement of operations for the three months ended June 30, 2017 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Revenues | |||||||||||||||||||
Service revenues | $ | — | $ | 474,801 | $ | 147,924 | $ | (11,785 | ) | $ | 610,940 | ||||||||
Product revenues | — | 125,859 | 18,730 | (2,741 | ) | 141,848 | |||||||||||||
Total revenues | — | 600,660 | 166,654 | (14,526 | ) | 752,788 | |||||||||||||
Cost of revenues (exclusive of items shown separately below) | |||||||||||||||||||
Service cost of revenues | — | 306,960 | 117,181 | (11,785 | ) | 412,356 | |||||||||||||
Product cost of revenues | — | 98,645 | 11,543 | (2,741 | ) | 107,447 | |||||||||||||
Total cost of revenues | — | 405,605 | 128,724 | (14,526 | ) | 519,803 | |||||||||||||
Selling, general and administrative expenses | 27 | 92,504 | 19,763 | — | 112,294 | ||||||||||||||
Accretion of environmental liabilities | — | 2,181 | 235 | — | 2,416 | ||||||||||||||
Depreciation and amortization | — | 51,937 | 19,594 | — | 71,531 | ||||||||||||||
(Loss) income from operations | (27 | ) | 48,433 | (1,662 | ) | — | 46,744 | ||||||||||||
Other expense, net | (76 | ) | (406 | ) | (351 | ) | — | (833 | ) | ||||||||||
Loss on early extinguishment of debt | (6,045 | ) | — | — | — | (6,045 | ) | ||||||||||||
Gain on sale of business | — | 31,722 | — | — | 31,722 | ||||||||||||||
Interest (expense) income, net | (22,614 | ) | 240 | (118 | ) | — | (22,492 | ) | |||||||||||
Equity in earnings of subsidiaries, net of taxes | 43,167 | (5,332 | ) | — | (37,835 | ) | — | ||||||||||||
Intercompany interest income (expense) | — | 1,268 | (1,268 | ) | — | — | |||||||||||||
Income (loss) before (benefit) provision for income taxes | 14,405 | 75,925 | (3,399 | ) | (37,835 | ) | 49,096 | ||||||||||||
(Benefit) provision for income taxes | (11,475 | ) | 31,981 | 2,710 | — | 23,216 | |||||||||||||
Net income (loss) | 25,880 | 43,944 | (6,109 | ) | (37,835 | ) | 25,880 | ||||||||||||
Other comprehensive income | 15,098 | 15,098 | 12,837 | (27,935 | ) | 15,098 | |||||||||||||
Comprehensive income | $ | 40,978 | $ | 59,042 | $ | 6,728 | $ | (65,770 | ) | $ | 40,978 |
27
Following is the consolidating statement of operations for the six months ended June 30, 2018 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Revenues | |||||||||||||||||||
Service revenues | $ | — | $ | 1,026,004 | $ | 317,836 | $ | (27,342 | ) | $ | 1,316,498 | ||||||||
Product revenues | — | 259,473 | 28,813 | (5,866 | ) | 282,420 | |||||||||||||
Total revenues | — | 1,285,477 | 346,649 | (33,208 | ) | 1,598,918 | |||||||||||||
Cost of revenues (exclusive of items shown separately below) | |||||||||||||||||||
Service cost of revenues | — | 689,824 | 258,590 | (27,342 | ) | 921,072 | |||||||||||||
Product cost of revenues | — | 197,480 | 17,323 | (5,866 | ) | 208,937 | |||||||||||||
Total cost of revenues | — | 887,304 | 275,913 | (33,208 | ) | 1,130,009 | |||||||||||||
Selling, general and administrative expenses | 168 | 198,865 | 42,050 | — | 241,083 | ||||||||||||||
Accretion of environmental liabilities | — | 4,370 | 508 | — | 4,878 | ||||||||||||||
Depreciation and amortization | — | 106,568 | 41,036 | — | 147,604 | ||||||||||||||
(Loss) income from operations | (168 | ) | 88,370 | (12,858 | ) | — | 75,344 | ||||||||||||
Other income, net | — | 184 | 363 | — | 547 | ||||||||||||||
Interest (expense) income, net | (42,215 | ) | 743 | 433 | — | (41,039 | ) | ||||||||||||
Equity in earnings of subsidiaries, net of taxes | 48,632 | (17,832 | ) | — | (30,800 | ) | — | ||||||||||||
Intercompany interest income (expense) | — | 2,445 | (2,445 | ) | — | — | |||||||||||||
Income (loss) before (benefit) provision for income taxes | 6,249 | 73,910 | (14,507 | ) | (30,800 | ) | 34,852 | ||||||||||||
(Benefit) provision for income taxes | (11,867 | ) | 27,329 | 1,274 | — | 16,736 | |||||||||||||
Net income (loss) | 18,116 | 46,581 | (15,781 | ) | (30,800 | ) | 18,116 | ||||||||||||
Other comprehensive loss | (21,688 | ) | (21,688 | ) | (24,442 | ) | 46,130 | (21,688 | ) | ||||||||||
Comprehensive (loss) income | $ | (3,572 | ) | $ | 24,893 | $ | (40,223 | ) | $ | 15,330 | $ | (3,572 | ) |
28
Following is the consolidating statement of operations for the six months ended June 30, 2017 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Revenues | |||||||||||||||||||
Service revenues | $ | — | $ | 918,106 | $ | 278,995 | $ | (25,947 | ) | $ | 1,171,154 | ||||||||
Product revenues | — | 242,509 | 34,061 | (5,995 | ) | 270,575 | |||||||||||||
Total revenues | — | 1,160,615 | 313,056 | (31,942 | ) | 1,441,729 | |||||||||||||
Cost of revenues (exclusive of items shown separately below) | |||||||||||||||||||
Service cost of revenues | — | 601,105 | 228,285 | (25,947 | ) | 803,443 | |||||||||||||
Product cost of revenues | — | 195,150 | 23,790 | (5,995 | ) | 212,945 | |||||||||||||
Total cost of revenues | — | 796,255 | 252,075 | (31,942 | ) | 1,016,388 | |||||||||||||
Selling, general and administrative expenses | 51 | 184,675 | 39,789 | — | 224,515 | ||||||||||||||
Accretion of environmental liabilities | — | 4,236 | 470 | — | 4,706 | ||||||||||||||
Depreciation and amortization | — | 103,837 | 40,106 | — | 143,943 | ||||||||||||||
(Loss) income from operations | (51 | ) | 71,612 | (19,384 | ) | — | 52,177 | ||||||||||||
Other expense, net | (222 | ) | (1,795 | ) | (365 | ) | — | (2,382 | ) | ||||||||||
Loss on early extinguishment of debt | (6,045 | ) | — | — | — | (6,045 | ) | ||||||||||||
Gain on sale of business | — | 31,722 | — | — | 31,722 | ||||||||||||||
Interest (expense) income, net | (45,273 | ) | 359 | (154 | ) | — | (45,068 | ) | |||||||||||
Equity in earnings of subsidiaries, net of taxes | 35,530 | (27,156 | ) | — | (8,374 | ) | — | ||||||||||||
Intercompany interest income (expense) | — | 2,565 | (2,565 | ) | — | — | |||||||||||||
(Loss) income before (benefit) provision for income taxes | (16,061 | ) | 77,307 | (22,468 | ) | (8,374 | ) | 30,404 | |||||||||||
(Benefit) provision for income taxes | (20,548 | ) | 41,618 | 4,847 | — | 25,917 | |||||||||||||
Net income (loss) | 4,487 | 35,689 | (27,315 | ) | (8,374 | ) | 4,487 | ||||||||||||
Other comprehensive income | 21,149 | 21,149 | 17,869 | (39,018 | ) | 21,149 | |||||||||||||
Comprehensive income (loss) | $ | 25,636 | $ | 56,838 | $ | (9,446 | ) | $ | (47,392 | ) | $ | 25,636 |
29
Following is the condensed consolidating statement of cash flows for the six months ended June 30, 2018 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Net cash from operating activities | $ | 790 | $ | 121,021 | $ | 7,859 | $ | — | $ | 129,670 | |||||||||
Cash flows used in investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | — | (77,773 | ) | (16,366 | ) | — | (94,139 | ) | |||||||||||
Proceeds from sale and disposal of fixed assets | — | 1,035 | 1,606 | — | 2,641 | ||||||||||||||
Acquisitions, net of cash acquired | — | (123,750 | ) | — | — | (123,750 | ) | ||||||||||||
Additions to intangible assets, including costs to obtain or renew permits | — | (1,991 | ) | (115 | ) | — | (2,106 | ) | |||||||||||
Proceeds from sale of available-for-sale securities | — | — | 11,214 | — | 11,214 | ||||||||||||||
Purchases of available-for-sale securities | — | — | (10,001 | ) | — | (10,001 | ) | ||||||||||||
Intercompany | — | (30,657 | ) | — | 30,657 | — | |||||||||||||
Net cash used in investing activities | — | (233,136 | ) | (13,662 | ) | 30,657 | (216,141 | ) | |||||||||||
Cash flows (used in) from financing activities: | |||||||||||||||||||
Change in uncashed checks | — | (2,829 | ) | 26 | — | (2,803 | ) | ||||||||||||
Tax payments related to withholdings on vested restricted stock | (2,175 | ) | — | — | — | (2,175 | ) | ||||||||||||
Repurchases of common stock | (26,482 | ) | — | — | — | (26,482 | ) | ||||||||||||
Deferred financing costs paid | (468 | ) | — | — | — | (468 | ) | ||||||||||||
Principal payment on debt | (2,000 | ) | — | — | — | (2,000 | ) | ||||||||||||
Intercompany | 30,657 | — | — | (30,657 | ) | — | |||||||||||||
Net cash (used) from in financing activities | (468 | ) | (2,829 | ) | 26 | (30,657 | ) | (33,928 | ) | ||||||||||
Effect of exchange rate change on cash | — | — | (1,932 | ) | — | (1,932 | ) | ||||||||||||
Increase (decrease) in cash and cash equivalents | 322 | (114,944 | ) | (7,709 | ) | — | (122,331 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 51,638 | 207,777 | 59,984 | — | 319,399 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 51,960 | $ | 92,833 | $ | 52,275 | $ | — | $ | 197,068 |
30
Following is the condensed consolidating statement of cash flows for the six months ended June 30, 2017 (in thousands):
Clean Harbors, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Consolidating Adjustments | Total | |||||||||||||||
Net cash (used in) from operating activities | $ | (93,808 | ) | $ | 206,496 | $ | 4,243 | $ | — | $ | 116,931 | ||||||||
Cash flows from (used in) investing activities: | |||||||||||||||||||
Additions to property, plant and equipment | — | (75,152 | ) | (13,590 | ) | — | (88,742 | ) | |||||||||||
Proceeds from sale and disposal of fixed assets | — | 984 | 1,137 | — | 2,121 | ||||||||||||||
Acquisitions, net of cash acquired | — | (9,277 | ) | — | — | (9,277 | ) | ||||||||||||
Proceeds from sale of businesses, net of transactional costs | — | 46,210 | 181 | — | 46,391 | ||||||||||||||
Additions to intangible assets, including costs to obtain or renew permits | — | (888 | ) | (351 | ) | — | (1,239 | ) | |||||||||||
Proceeds from sale of available-for-sale securities | 376 | — | — | — | 376 | ||||||||||||||
Intercompany | — | (14,343 | ) | — | 14,343 | — | |||||||||||||
Net cash from (used in) investing activities | 376 | (52,466 | ) | (12,623 | ) | 14,343 | (50,370 | ) | |||||||||||
Cash flows from (used in) financing activities: | |||||||||||||||||||
Change in uncashed checks | — | (5,977 | ) | (2,384 | ) | — | (8,361 | ) | |||||||||||
Proceeds from exercise of stock options | 46 | — | — | — | 46 | ||||||||||||||
Tax payments related to withholdings on vested restricted stock | (2,132 | ) | — | — | — | (2,132 | ) | ||||||||||||
Repurchases of common stock | (12,257 | ) | — | — | — | (12,257 | ) | ||||||||||||
Deferred financing costs paid | (4,727 | ) | — | — | — | (4,727 | ) | ||||||||||||
Premium paid on early extinguishment of debt | (4,665 | ) | — | — | — | (4,665 | ) | ||||||||||||
Principal payment on debt | (296,202 | ) | — | — | — | (296,202 | ) | ||||||||||||
Issuance of senior secured notes, net of discount | 399,000 | — | — | — | 399,000 | ||||||||||||||
Intercompany | 14,343 | — | — | (14,343 | ) | — | |||||||||||||
Net cash from (used) in financing activities | 93,406 | (5,977 | ) | (2,384 | ) | (14,343 | ) | 70,702 | |||||||||||
Effect of exchange rate change on cash | — | — | 2,106 | — | 2,106 | ||||||||||||||
(Decrease) increase in cash and cash equivalents | (26 | ) | 148,053 | (8,658 | ) | — | 139,369 | ||||||||||||
Cash and cash equivalents, beginning of period | 51,417 | 155,943 | 99,637 | — | 306,997 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 51,391 | $ | 303,996 | $ | 90,979 | $ | — | $ | 446,366 |
31
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2018, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Overview
We are North America’s leading provider of environmental, energy and industrial services. We believe we operate, in the aggregate, the largest number of hazardous waste incinerators, landfills and treatment, storage and disposal facilities ("TSDFs") in North America. We serve a diverse customer base, including Fortune 500 companies, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on us to deliver a broad range of services including but not limited to end-to-end hazardous waste management, emergency response, industrial cleaning and maintenance, and recycling services. We are also the largest re-refiner and recycler of used oil in the world and the largest provider of parts cleaning and related environmental services to commercial, industrial and automotive customers in North America.
During the first quarter of fiscal year 2018, certain of our businesses undertook a reorganization which included changes to the underlying business and management structures. The reorganization resulted in combining the Environmental Services businesses from an operational and management perspective and is expected to deepen customer relationships and allow for efficiencies across our operations through the sharing of resources, namely labor and equipment which will reduce third party spend and promote the cross selling of such business offerings. In connection with this reorganization, our chief operating decision maker also requested changes in the information that he regularly reviews for purposes of allocating resources and assessing performance. These changes required a reconsideration of our operating segments in the first quarter of 2018 and resulted in a change in our assessment of our operating segments. We concluded that there are now two operating segments for disclosure in accordance with ASC 280 Segment reporting; (i) the Environmental Services segment which consists of our historical Technical Services, Industrial Services, Field Services and Oil, Gas and Lodging businesses, and (ii) the Safety-Kleen segment.
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA as described more fully below. The following is a discussion of how management evaluates its segments in regards to other factors including key performance indicators that management uses to assess the segments’ results, as well as certain macroeconomic trends and influences that impact each reportable segment:
• | Environmental Services - Environmental Services segment results are predicated upon the demand by our customers for waste services directly attributable to waste volumes generated by them and project work for which waste handling and/or disposal is required. In managing the business and evaluating performance, management tracks the volumes of waste handled and disposed of through our owned incinerators and landfills as well as the utilization of such incinerators. Levels of activity and ultimate performance associated with this segment can be impacted by seasonality and weather conditions, market conditions and overall U.S. GDP and U.S. industrial production, efficiency of our operations, competition and market pricing of our services and the management of our related operating costs. Environmental Services results are also impacted by the demand for planned and unplanned industrial related cleaning and maintenance services at customer sites and the requirement for environmental cleanup services on a scheduled or emergency basis, including response to national events such as major oil spills, natural disasters or other events where immediate and specialized services are required. |
• | Safety-Kleen - Safety-Kleen segment results are significantly impacted by the overall market pricing and product mix associated with base and blended oil products and, more specifically, the market prices of Group II base oils, which historically have correlated with overall crude oil prices. Costs incurred in connection with the collection of used oils, which are raw materials associated with the segment’s products, can also be volatile. Starting in 2015, we began charging for collection of used oils, which has allowed us to more effectively manage the profit spreads inherent in the |
32
business. The implementation of our OilPlusTM closed loop initiative resulting in the sale of our renewable oil products directly to our end customers will also impact future operating results. In addition, this segment's results are impacted by the number of parts washers serviced by the business and the ability to attract small quantity waste producers as customers and integrate them into the Clean Harbors waste network.
Highlights
Total revenues for the three and six months ended June 30, 2018 were $849.1 million and $1,598.9 million compared with $752.8 million and $1,441.7 million for the three and six months ended June 30, 2017. In the three and six months ended June 30, 2018, our Environmental Services segment increased direct revenues 15.2% and 12.8%, respectively, from the comparable periods in 2017 primarily due to greater waste volumes disposed of in our network along with higher pricing, revenues resulting from the acquisition of the Veolia Business in the first quarter of 2018 and incremental revenues from acquisitions made in 2017 subsequent to the second quarter. In the three and six months ended June 30, 2018, our Safety-Kleen segment increased direct revenues 8.5% and 7.6%, respectively, from the comparable periods in 2017, as a result of improved pricing conditions related to our renewable oil products, continued growth related to our Safety-Kleen Environmental Services business and our OilPlusTM closed loop initiative. The strengthening of the Canadian dollar also positively impacted our consolidated revenues by $6.3 million and $12.5 million, respectively, in the three and six months ended June 30, 2018.
We reported income from operations for the three and six months ended June 30, 2018 of $64.4 million and $75.3 million, respectively, compared with $46.7 million and $52.2 million in the three and six months ended June 30, 2017. We reported net income for the three and six months ended June 30, 2018 of $30.7 million and $18.1 million, respectively, compared with net income of $25.9 million and $4.5 million in the three and six months ended June 30, 2017. The three and six months ended June 30, 2017 included a $31.7 million pre-tax gain on the sale of a non-core line of business and a $6.0 million pre-tax loss on early extinguishment of debt.
Adjusted EBITDA, which is the primary financial measure by which our segments are evaluated, increased 15.6% to $139.6 million in the three months ended June 30, 2018 from $120.7 million in the three months ended June 30, 2017 and increased 13.4% to $227.8 million in the six months ended June 30, 2018 from $200.8 million in the six months ended June 30, 2017. Additional information, including a reconciliation of Adjusted EBITDA to net income, appears below under the heading "Adjusted EBITDA."
Net cash from operating activities for the six months ended June 30, 2018 was $129.7 million, an increase of $12.7 million from the comparable period in 2017. Adjusted free cash flow, which management uses to measure our financial strength and ability to generate cash, was $38.2 million in the six months ended June 30, 2018, which represents a $7.9 million increase over the comparable period of 2017. The increase in cash flows as compared to the comparable period of 2017 was most directly attributable to greater levels of operating income and lower interest payments offset by higher working capital levels. Additional information, including a reconciliation of adjusted free cash flow to net cash from operating activities, appears below under the heading "Adjusted Free Cash Flow."
33
Segment Performance
The primary financial measure by which we evaluate the performance of our segments is Adjusted EBITDA. The following table sets forth certain financial information associated with our results of operations for the three and six months ended June 30, 2018 and 2017 (in thousands).
Summary of Operations (in thousands) | |||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||
June 30, 2018 | June 30, 2017 | $ Change | % Change | June 30, 2018 | June 30, 2017 | $ Change | % Change | ||||||||||||||||||||
Direct Revenues(1): | |||||||||||||||||||||||||||
Environmental Services | $ | 554,814 | $ | 481,590 | $ | 73,224 | 15.2% | $ | 1,027,261 | $ | 910,486 | $ | 116,775 | 12.8% | |||||||||||||
Safety-Kleen | 294,435 | 271,315 | 23,120 | 8.5 | 572,399 | 532,150 | 40,249 | 7.6 | |||||||||||||||||||
Corporate Items | (109 | ) | (117 | ) | 8 | N/M | (742 | ) | (907 | ) | 165 | N/M | |||||||||||||||
Total | 849,140 | 752,788 | 96,352 | 12.8 | 1,598,918 | 1,441,729 | 157,189 | 10.9 | |||||||||||||||||||
Cost of Revenues(2): | |||||||||||||||||||||||||||
Environmental Services | 401,840 | 347,042 | 54,798 | 15.8 | 772,400 | 674,903 | 97,497 | 14.4 | |||||||||||||||||||
Safety-Kleen | 181,494 | 172,684 | 8,810 | 5.1 | 359,231 | 344,432 | 14,799 | 4.3 | |||||||||||||||||||
Corporate Items | 250 | 77 | 173 | N/M | (1,622 | ) | (2,947 | ) | 1,325 | N/M | |||||||||||||||||
Total | 583,584 | 519,803 | 63,781 | 12.3 | 1,130,009 | 1,016,388 | 113,621 | 11.2 | |||||||||||||||||||
Selling, General & Administrative Expenses: | |||||||||||||||||||||||||||
Environmental Services | 43,775 | 39,716 | 4,059 | 10.2 | 84,245 | 80,561 | 3,684 | 4.6 | |||||||||||||||||||
Safety-Kleen | 39,872 | 38,350 | 1,522 | 4.0 | 78,215 | 75,069 | 3,146 | 4.2 | |||||||||||||||||||
Corporate Items | 42,348 | 34,228 | 8,120 | 23.7 | 78,623 | 68,885 | 9,738 | 14.1 | |||||||||||||||||||
Total | 125,995 | 112,294 | 13,701 | 12.2 | 241,083 | 224,515 | 16,568 | 7.4 | |||||||||||||||||||
Adjusted EBITDA: | |||||||||||||||||||||||||||
Environmental Services | 109,199 | 94,832 | 14,367 | 15.1 | 170,616 | 155,022 | 15,594 | 10.1 | |||||||||||||||||||
Safety-Kleen | 73,069 | 60,281 | 12,788 | 21.2 | 134,953 | 112,649 | 22,304 | 19.8 | |||||||||||||||||||
Corporate Items | (42,707 | ) | (34,422 | ) | (8,285 | ) | (24.1) | (77,743 | ) | (66,845 | ) | (10,898 | ) | (16.3) | |||||||||||||
Total | $ | 139,561 | $ | 120,691 | $ | 18,870 | 15.6% | $ | 227,826 | $ | 200,826 | $ | 27,000 | 13.4% |
N/M = not meaningful
1. | Direct revenue is revenue allocated to the segment performing the provided service. |
2. | Cost of revenue is shown exclusive of items presented separately on the statements of operations which consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization. |
34
Direct Revenues
There are many factors which have impacted and continue to impact our revenues. These factors include, but are not limited to: overall industrial activity and growth in North America, existence of large scale environmental waste and remediation projects, general conditions of the energy related industries, competitive industry pricing, the effects of fuel prices on our fuel recovery fees, acquisitions and divestitures, the level of emergency response projects and foreign currency translation. In addition, customer efforts to minimalize hazardous waste and changes in regulation can also impact our revenues.
Environmental Services
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Direct revenues | $ | 554,814 | $ | 481,590 | $ | 73,224 | 15.2 | % | $ | 1,027,261 | $ | 910,486 | $ | 116,775 | 12.8 | % |
Environmental Services direct revenues for the three months ended June 30, 2018 increased $73.2 million from the comparable period in 2017. Included in the three months ended June 30, 2017 was $10.7 million of direct revenues from our Transformer Services business, which we sold on June 30, 2017. Included in the three months ended June 30, 2018 was $46.3 million of direct revenues from the Veolia Business, which we acquired on February 23, 2018, and $9.4 million from 2017 acquisitions which had not been consummated by June 30, 2017. Excluding these direct revenues related to recent acquisition and divestiture activities, Environmental Services direct revenue increased $28.2 million primarily due to increases in our industrial and speciality services line of business resulting from a strong turnaround season and a steady stream of smaller project across our Environmental Services business as well as higher disposal pricing and waste volumes processed in our incinerators. The utilization rate at our incinerators on a practical capacity of 561,721 tons was 89.8% for the three months ended June 30, 2018, compared with 86.9% in the comparable period of 2017. Greater levels of activity at our sales and service branches also accounted for increases to direct revenue of $16.5 million from the comparable period in 2017. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $4.8 million for the three months ended June 30, 2018 from the comparable period in 2017.
Environmental Services direct revenues for the six months ended June 30, 2018 increased $116.8 million from the comparable period in 2017. Included in the six months ended June 30, 2017 was $20.6 million of direct revenues from our Transformer Services business, which we sold on June 30, 2017. Included in the six months ended June 30, 2018 was $63.9 million of direct revenues from the Veolia Business, which we acquired on February 23, 2018, and $18.1 million from our 2017 acquisitions. Excluding those direct revenues, Environmental Services direct revenue increased $55.4 million primarily due to higher levels of revenues associated with waste projects and higher waste volumes disposed of in our incinerators and landfills. The utilization rate at our incinerators on a practical capacity of 561,721 tons was 88.5% for the six months ended June 30, 2018, compared with 83.1% in the comparable period of 2017. The increase in utilization was impacted by higher volumes of waste processed through our incinerator network. Greater levels of activity at our sales and service branches also accounted for increases to direct revenue of $31.6 million from the comparable period in 2017. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $9.3 million for the six months ended June 30, 2018 from the comparable period in 2017.
Safety-Kleen
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Direct revenues | $ | 294,435 | $ | 271,315 | $ | 23,120 | 8.5 | % | $ | 572,399 | $ | 532,150 | $ | 40,249 | 7.6 | % |
Safety-Kleen direct revenues for the three months ended June 30, 2018 increased $23.1 million from the comparable period in 2017 primarily due to more favorable pricing on oil products and growth in the business’ core service offerings. Increased base and blended oil pricing, volumes and direct sales of blended oil accounted for $18.5 million of incremental direct revenue from the comparable period in 2017. Revenues generated through direct sales of packaging and blending services and other core service offerings such as handling of containerized waste, vac services and sales of allied products accounted for $11.7 million of incremental revenues which more than offset a decrease in used oil collection revenues of $8.5 million. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $1.4 million for the three months ended June 30, 2018 from the comparable period in 2017.
35
Safety-Kleen direct revenues for the six months ended June 30, 2018 increased $40.2 million from the comparable period in 2017 primarily due to more favorable pricing on oil products, increase in base oil volume and growth in the business’ core service offerings. Increased base and blended oil pricing and direct sales of blended oil accounted for $37.2 million of incremental direct revenue from the comparable period in 2017. Revenues generated through direct sales of packaging and blending services and other core service offerings such as handling of containerized waste, vac services and sales of allied products accounted for $18.5 million of incremental revenues which more than offset a decrease in used oil collection revenues of $16.6 million. Inclusive in the change within this segment was also the positive impact of foreign currency translation on our Canadian operations of $3.0 million for the six months ended June 30, 2018 from the comparable period in 2017.
Cost of Revenues
We believe that our ability to manage operating costs is important to our ability to remain price competitive. We continue to upgrade the quality and efficiency of our services through the development of new technology and continued modifications at our facilities, invest in new business opportunities and aggressively implement strategic sourcing and logistics solutions as well as other cost reduction initiatives in an effort to optimize our operating margins.
Environmental Services
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Cost of revenues | $ | 401,840 | $ | 347,042 | $ | 54,798 | 15.8 | % | $ | 772,400 | $ | 674,903 | $ | 97,497 | 14.4% | ||||||||||||||
As a % of Direct Revenue | 72.4 | % | 72.1 | % | 0.3 | % | 75.2 | % | 74.1 | % | 1.1 | % |
Environmental Services cost of revenues for the three months ended June 30, 2018 increased $54.8 million from the comparable period in 2017 primarily due to increases in labor related costs of $35.8 million along with equipment and supply costs of $11.4 million and transportation, disposal and fuel costs of $7.5 million. The incremental operating costs were driven by higher volumes of waste handled in our facilities and incremental costs associated with the acquisition of the Veolia Business.
Environmental Services cost of revenues for the six months ended June 30, 2018 increased $97.5 million from the comparable period in 2017 primarily due to increases in labor related costs of $59.6 million along with equipment and supply costs of $28.1 million and transportation, disposal and fuel costs of $11.3 million. The incremental operating costs were driven by higher volumes of waste handled in our facilities, increased cost of certain commodity supplies such as fuel and solvents, as well as incremental costs related to repairs which needed to be made at our incinerators and our solvent recycling facility. These repair costs are the primary factor in the increase in cost of revenues as a percentage of direct revenue for the period.
Safety-Kleen
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Cost of revenues | $ | 181,494 | $ | 172,684 | $ | 8,810 | 5.1 | % | $ | 359,231 | $ | 344,432 | $ | 14,799 | 4.3 | % | |||||||||||||
As a % of Direct Revenue | 61.6 | % | 63.6 | % | (2.0 | )% | 62.8 | % | 64.7 | % | (1.9 | )% |
Safety-Kleen cost of revenues for the three months ended June 30, 2018 increased $8.8 million from the comparable period in 2017 primarily due to increased costs of oil additives and other raw materials of $4.0 million and increased transportation, disposal and fuel costs of $2.5 million. These increases were the result of overall growth of the business and increases seen in commodities pricing. Despite these increases in costs gross margin has expanded as we continue to effectively manage the spread in our re-refinery business and implement new pricing strategies.
Safety-Kleen cost of revenues for the six months ended June 30, 2018 increased $14.8 million from the comparable period in 2017 primarily due to increased costs of oil additives and other raw materials of $5.8 million, increased transportation, disposal and fuel costs of $5.7 million and labor related costs of $3.7 million. These increases are in line with the overall growth of the business. Costs as a percentage of direct revenues decreased over the comparable periods of 2017 as we have been able to gain greater leverage from our cost structure.
36
Selling, General and Administrative ("SG&A") Expenses
We strive to manage our selling, general and administrative expenses commensurate with the overall performance of our segments and corresponding revenue levels. We believe that our ability to properly align these costs with business performance is reflective of our strong management of the businesses and further promotes our ability to remain competitive in the marketplace.
Environmental Services
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
SG&A | $ | 43,775 | $ | 39,716 | $ | 4,059 | 10.2 | % | $ | 84,245 | $ | 80,561 | $ | 3,684 | 4.6 | % | |||||||||||||
As a % of Direct Revenue | 7.9 | % | 8.2 | % | (0.3 | )% | 8.2 | % | 8.8 | % | (0.6 | )% |
Environmental Services selling, general and administrative expenses for the three months ended June 30, 2018 increased $4.1 million from the comparable period in 2017 due to increases in salary and benefit related costs of $2.4 million variable compensation of $1.2 million and increases across various other expense categories of $0.5 million. As a percentage of direct revenue, SG&A costs decreased as the additional revenues outpace incremental SG&A costs.
Environmental Services selling, general and administrative expenses for the six months ended June 30, 2018 increased $3.7 million from the comparable period in 2017 due primarily to increases in salary and benefit related costs of $4.4 million offset by a decrease across various expense categories of $0.7 million. As a percentage of direct revenue Environmental Services margins improved for the six months ended June 30, 2018 as compared to the same period in prior year, thereby leveraging increased revenues.
Safety-Kleen
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
SG&A | $ | 39,872 | $ | 38,350 | $ | 1,522 | 4.0 | % | $ | 78,215 | $ | 75,069 | $ | 3,146 | 4.2 | % | |||||||||||||
As a % of Direct Revenue | 13.5 | % | 14.1 | % | (0.6 | )% | 13.7 | % | 14.1 | % | (0.4 | )% |
Safety-Kleen selling, general and administrative expenses for the three and six months ended June 30, 2018 increased $1.5 million and $3.1 million, respectively, from the comparable periods in 2017 primarily due to an increase in variable compensation consistent with the increase in revenues of the business. As a percentage of direct revenue Safety-Kleen costs remained consistent for the three and six months ended June 30, 2018 with the comparable periods in 2017.
Corporate Items
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
SG&A | $ | 42,348 | $ | 34,228 | $ | 8,120 | 23.7 | % | $ | 78,623 | $ | 68,885 | $ | 9,738 | 14.1 | % |
Corporate Items selling, general and administrative expenses for the three and six months ended June 30, 2018 increased $8.1 million and $9.7 million, respectively, from the comparable periods in 2017 primarily due to increases in salaries, benefits and variable compensation, including costs associated with the acquired Veolia Business and our commitment to investing in our employees.
37
Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)
Management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income (loss) or other measurements under generally accepted accounting principles ("GAAP"). Adjusted EBITDA is not calculated identically by all companies, and therefore our measurements of Adjusted EBITDA, while defined consistently and in accordance with our existing credit agreement, may not be comparable to similarly titled measures reported by other companies.
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||
Adjusted EBITDA: | |||||||||||||||||||||||||||
Environmental Services | $ | 109,199 | $ | 94,832 | $ | 14,367 | 15.1% | $ | 170,616 | $ | 155,022 | $ | 15,594 | 10.1% | |||||||||||||
Safety-Kleen | 73,069 | 60,281 | 12,788 | 21.2 | 134,953 | 112,649 | 22,304 | 19.8 | |||||||||||||||||||
Corporate Items | (42,707 | ) | (34,422 | ) | (8,285 | ) | (24.1) | (77,743 | ) | (66,845 | ) | (10,898 | ) | (16.3) | |||||||||||||
Total | $ | 139,561 | $ | 120,691 | $ | 18,870 | 15.6% | $ | 227,826 | $ | 200,826 | $ | 27,000 | 13.4% |
We use Adjusted EBITDA to enhance our understanding of our operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes certain expenses relating to transactions not reflective of our core operations.
The information about our operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our lenders since our loan covenants are based upon levels of Adjusted EBITDA achieved and to our board of directors and we discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash and equity bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the foregoing persons to obtain a better understanding of our core operating performance and evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a standalone and a comparative basis.
The following is a reconciliation of net income to Adjusted EBITDA for the following periods (in thousands):
For the Three Months Ended | For the Six Months Ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income | $ | 30,747 | $ | 25,880 | $ | 18,116 | $ | 4,487 | |||||||
Accretion of environmental liabilities | 2,448 | 2,416 | 4,878 | 4,706 | |||||||||||
Depreciation and amortization | 72,760 | 71,531 | 147,604 | 143,943 | |||||||||||
Other (income) expense, net | (846 | ) | 833 | (547 | ) | 2,382 | |||||||||
Loss on early extinguishment of debt | — | 6,045 | — | 6,045 | |||||||||||
Gain on sale of business | — | (31,722 | ) | — | (31,722 | ) | |||||||||
Interest expense, net of interest income | 20,769 | 22,492 | 41,039 | 45,068 | |||||||||||
Provision for income taxes | 13,683 | 23,216 | 16,736 | 25,917 | |||||||||||
Adjusted EBITDA | $ | 139,561 | $ | 120,691 | $ | 227,826 | $ | 200,826 |
38
Depreciation and Amortization
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Depreciation of fixed assets and landfill amortization | $ | 64,191 | $ | 61,839 | $ | 2,352 | 3.8 | % | $ | 129,791 | $ | 125,166 | $ | 4,625 | 3.7 | % | |||||||||||||
Permits and other intangibles amortization | 8,569 | 9,692 | (1,123 | ) | (11.6 | ) | 17,813 | 18,777 | (964 | ) | (5.1 | ) | |||||||||||||||||
Total depreciation and amortization | $ | 72,760 | $ | 71,531 | $ | 1,229 | 1.7 | % | $ | 147,604 | $ | 143,943 | $ | 3,661 | 2.5 | % |
Depreciation and amortization for the three months ended June 30, 2018 increased $1.2 million from the comparable period in 2017, primarily due to incremental depreciation from acquisitions.
Depreciation and amortization for the six months ended June 30, 2018 increased $3.7 million from the comparable period in 2017, primarily due to increased volumes at our landfills which drove increased landfill amortization and incremental depreciation from acquisitions.
Provision for Income Taxes
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||||||||||
June 30, | 2018 over 2017 | June 30, | 2018 over 2017 | ||||||||||||||||||||||||||
2018 | 2017 | $ Change | % Change | 2018 | 2017 | $ Change | % Change | ||||||||||||||||||||||
Provision for income taxes | $ | 13,683 | $ | 23,216 | $ | (9,533 | ) | (41.1 | )% | $ | 16,736 | $ | 25,917 | $ | (9,181 | ) | (35.4 | )% |
The income tax provision for the three and six months ended June 30, 2018 decreased $9.5 million and $9.2 million as compared to the comparable periods in 2017. The decrease in the three and six months ended June 30, 2018 was primarily due to the lower US federal statutory rate for 2018 which was enacted as part of the Tax Cuts and Jobs Act signed into law in December of 2017. Our effective tax rate for the three and six months ended June 30, 2018 was 30.8% and 48.0%, respectively, compared to 47.3% and 85.2% for the same periods in 2017. The variations in the effective income tax rates for the six months ended June 30, 2018 and the three and six months ended June 30, 2017 as compared to more customary relationships between pre-tax income and the provision for income taxes were primarily due to not recognizing income tax benefits from current operating losses related to certain Canadian entities during these periods.
For the six months ended June 30, 2018, we did not record $6.1 million of income tax benefits generated from losses at certain of our Canadian entities. For the three and six months ended June 30, 2017, we did not record $2.7 million and $13.2 million, respectively, of income tax benefits.
Liquidity and Capital Resources
Six Months Ended | |||||||
(in thousands) | June 30, 2018 | June 30, 2017 | |||||
Net cash from operating activities | $ | 129,670 | $ | 116,931 | |||
Net cash used in investing activities | (216,141 | ) | (50,370 | ) | |||
Net cash (used in) from financing activities | (33,928 | ) | 70,702 |
Net cash from operating activities
Net cash from operating activities for the six months ended June 30, 2018 was $129.7 million, an increase of $12.7 million from the comparable period in 2017. The increase in operating cash flows as compared to the comparable period of 2017 was most directly attributable to greater levels of operating income and lower interest payments offset by higher working capital levels due to growth in our business. Operating cash flows for the remainder of 2018 are expected to continue to be greater than prior year levels.
39
Net cash used in investing activities
Net cash used in investing activities for the six months ended June 30, 2018 was $216.1 million, an increase of $165.8 million from the comparable period in 2017. The change was primarily driven by the use of cash to fund the acquisition of the Veolia Business on February 23, 2018 and the proceeds from the Transformer Services divestiture in June 2017.
Net cash (used in) from financing activities
Net cash used in financing activities for the six months ended June 30, 2018 was $33.9 million, compared with net cash from financing activities of $70.7 million in the comparable period in 2017. In the six months ended June 30, 2017, we had net proceeds from the issuance of debt as we entered into the $400.0 million Term Loan Agreement and used the proceeds to purchase approximately $296.2 million aggregate principal amount of our previously outstanding 2020 Notes. In the six months ended June 30, 2018, we had no net proceeds from the issuance of debt and had a net cash outflow due to an increase in repurchases of common stock, which were partially offset by a change in uncashed checks which resulted from the timing of payments made.
Adjusted Free Cash Flow
Management considers adjusted free cash flow to be a measurement of liquidity which provides useful information to both management and investors about our financial strength and our ability to generate cash. Additionally, adjusted free cash flow is a metric on which management incentive compensation is based. We define adjusted free cash flow as net cash from operating activities excluding cash impacts of items derived from non-operating activities, such as taxes paid in connection with divestitures, less additions to property, plant and equipment plus proceeds from sale and disposal of fixed assets. Adjusted free cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted free cash flow is not calculated identically by all companies, and therefore our measurements of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.
The following is a reconciliation of net cash from operating activities to adjusted free cash flow for the following periods (in thousands):
Six Months Ended | |||||||
June 30, | |||||||
2018 | 2017 | ||||||
Net cash from operating activities | $ | 129,670 | $ | 116,931 | |||
Additions to property, plant and equipment | (94,139 | ) | (88,742 | ) | |||
Proceeds from sale and disposal of fixed assets | 2,641 | 2,121 | |||||
Adjusted free cash flow | $ | 38,172 | $ | 30,310 |
Working Capital
At June 30, 2018, cash and cash equivalents totaled $197.1 million, compared to $319.4 million at December 31, 2017. At June 30, 2018, cash and cash equivalents held by our foreign subsidiaries totaled $43.2 million and were readily convertible into other foreign currencies including U.S. dollars. At June 30, 2018, the cash and cash equivalent balance for our U.S. operations was $153.9 million, and our U.S. operations had net operating cash flow of $117.0 million for the six months ended June 30, 2018. Additionally, we have a $400.0 million revolving credit facility of which approximately $244.3 million was available to borrow at June 30, 2018. Based on the above and on our current plans, we believe that our U.S. operations have and will continue to have adequate financial resources to satisfy their liquidity needs without being required to repatriate earnings from foreign subsidiaries. We also believe that cash held by our foreign subsidiaries will be required to fund those foreign operations. Accordingly, although repatriation to the U.S. of foreign earnings would generally be subject to taxation, we have not recorded any deferred tax liability related to such repatriation since we intend to permanently reinvest foreign earnings outside the U.S.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and internal investing cash needs as well as any cash needs relating to our stock repurchase program. Furthermore, our existing cash balance and the availability of additional borrowings under our revolving credit facility provide additional potential sources of liquidity should they be required.
Financing Arrangements
The financing arrangements and principal terms of our $400.0 million principal amount of 5.25% senior unsecured notes due 2020, $845.0 million principal amount of 5.125% senior unsecured notes due 2021, and $396.0 million senior secured notes due
40
2024 which were outstanding at June 30, 2018, and our $400.0 million revolving credit facility, are discussed further in Note 12, “Financing Arrangements,” to our consolidated financial statements included herein. We continue to monitor our debt instruments and evaluate opportunities where it may be beneficial to refinance or reallocate the portfolio.
As of June 30, 2018, we were in compliance with the covenants of all of our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
As discussed in Note 12, “Financing Arrangements,” to our consolidated financial statements, we have refinanced a portion of our debt portfolio whereby the $400 million of previously outstanding 5.25% senior unsecured notes due 2020 have been replaced by $350 million of incremental term loans under our variable rate Term Loan Agreement and $50 million of borrowings under our revolving credit facility. In connection with the addition of this variable rate debt, we intend to enter into an interest rate swap instrument in order to effectively hedge the future risk of rising interest rates and effectively fix the interest rate on $350 million of our variable rate debt.
Environmental Liabilities
(in thousands) | June 30, 2018 | December 31, 2017 | $ Change | % Change | ||||||||||
Closure and post-closure liabilities | $ | 65,504 | $ | 61,037 | $ | 4,467 | 7.3 | % | ||||||
Remedial liabilities | 121,275 | 124,468 | (3,193 | ) | (2.6 | ) | ||||||||
Total environmental liabilities | $ | 186,779 | $ | 185,505 | $ | 1,274 | 0.7 | % |
Total environmental liabilities as of June 30, 2018 were $186.8 million, an increase of $1.3 million, compared to December 31, 2017 primarily due to accretion of $4.9 million and new asset retirement obligations and liabilities assumed in acquisition of $2.1 million, partially offset by expenditures of $4.6 million and a benefit from changes in environmental liability estimates of $0.7 million.
We anticipate our environmental liabilities, substantially all of which we assumed in connection with our acquisitions, will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
Capital Expenditures
We anticipate that 2018 capital spending, net of disposals, will be in the range of $170.0 million to $190.0 million. However, changes in environmental regulations or unscheduled capital needs could require us to make significant capital expenditures for our facilities and adversely affect our results of operations and cash flow.
Critical Accounting Policies and Estimates
Other than described below, there were no material changes in the first six months of 2018 to the information provided under the heading “Critical Accounting Policies and Estimates” included in our Annual Report on Form 10-K for the year ended December 31, 2017.
Goodwill. Goodwill is not amortized but is reviewed for impairment annually as of December 31 or when events or changes in the business environment indicate the carrying value of a reporting unit may exceed its fair value. This review is performed by comparing the fair value of each reporting unit to its carrying value, including goodwill. If the fair value is less than the carrying amount, a loss is recorded for the excess of the carrying value over the fair value up to the carrying amount of goodwill.
We conducted our annual impairment test of goodwill for all of our reporting units to which goodwill is allocated as of December 31, 2017 and determined that no adjustment to the carrying value of goodwill for any reporting unit was then necessary. As a result of changes in our organizational structure and resulting change in our operating segments discussed above, we concluded that, for purposes of reviewing for potential goodwill impairment, we had four reporting units, consisting of Environmental Sales and Service, Environmental Facilities, Kleen Performance Products and Safety-Kleen Environmental Services. The results of operations for our Environmental Sales and Service and Environmental Facilities reporting units are included in our Environmental Services segment, and the results of operations for our SK Environmental and Kleen Performance Products reporting units are included in our Safety-Kleen segment. We allocated goodwill to our new reporting units using a relative fair value approach. Due to the change in our reporting units, we completed an assessment of any potential goodwill impairment immediately prior to and subsequent to the reorganization, which was effective January 1, 2018, and determined that no impairment existed.
41
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There were no material changes in the first six months of 2018 to the information provided under Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined under Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of June 30, 2018 to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the quarter ending June 30, 2018 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
42
CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See Note 16, “Commitments and Contingencies,” to the financial statements included in Item 1 of this report, which description is incorporated herein by reference.
ITEM 1A. RISK FACTORS
During the six months ended June 30, 2018, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2017.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Common Stock Repurchase Program
The following table provides information with respect to the shares of common stock repurchased by us for the periods indicated.
Period | Total Number of Shares Purchased (1) | Average Price Paid Per Share (2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (3) | |||||||||
April 1, 2018 through April 30, 2018 | 200,959 | $ | 47.38 | 180,694 | $ | 328,357,065 | |||||||
May 1, 2018 through May 31, 2018 | 41,067 | $ | 50.57 | 40,298 | $ | 326,315,292 | |||||||
June 1, 2018 through June 30, 2018 | 42,044 | $ | 53.46 | 30,808 | $ | 324,670,703 | |||||||
Total | 284,070 | $ | 48.74 | 251,800 | $ | 324,670,703 |
______________________
(1) | Includes 32,270 shares withheld by us from employees to satisfy employee tax obligations upon vesting of restricted stock units granted to our employees under our long-term equity incentive programs. |
(2) | The average price paid per share of common stock repurchased under the stock repurchase program includes the commissions paid to brokers. |
(3) | On October 31, 2017, the Company's board of directors increased the size of the Company’s current share repurchase program from $300 million to $600 million. We have funded and intend to fund the repurchases through available cash resources. The stock repurchase program authorizes us to purchase our common stock on the open market or in privately negotiated transactions periodically in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases has depended and will depend on a number of factors, including share price, cash required for business plans, trading volume and other conditions. During April 2018, the Company implemented a repurchase plan in accordance with Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended. Going forward repurchases will be made under the Rule 10b5-1 plan as well as open market or privately negotiated transactions as described above. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURE
Not applicable
ITEM 5. OTHER INFORMATION
None
43
ITEM 6. EXHIBITS
_______________________
Item No. | Description | Location | ||
31.1 | Filed herewith | |||
31.2 | Filed herewith | |||
32 | Filed herewith | |||
101 | Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended June 30, 2018, formatted in XBRL: (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income (Loss), (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity, and (vi) Notes to Unaudited Consolidated Financial Statements. | * |
* | Interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
44
CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CLEAN HARBORS, INC. | |||
Registrant | |||
By: | /s/ ALAN S. MCKIM | ||
Alan S. McKim | |||
Chairman, President and Chief Executive Officer | |||
Date: | August 1, 2018 | ||
By: | /s/ MICHAEL L. BATTLES | ||
Michael L. Battles | |||
Executive Vice President and Chief Financial Officer | |||
Date: | August 1, 2018 |
45