Annual Statements Open main menu

CLEAN HARBORS INC - Quarter Report: 2019 September (Form 10-Q)

Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_______________________
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
 
 
FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 2019
 
OR
 
 
 
 
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM         TO       

Commission File Number 001-34223
_______________________
CLEAN HARBORS, INC.
(Exact name of registrant as specified in its charter)
 
Massachusetts
 
04-2997780
(State or Other Jurisdiction of Incorporation or Organization)
 
(IRS Employer Identification No.)
 
42 Longwater Drive
Norwell
MA
 
 
 
02061-9149
 
(Address of Principal Executive Offices)
 
(Zip Code)
Registrant’s Telephone Number, Including area code: (781) 792-5000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol
 
Name of each exchange on which registered
Common Stock, $0.01 par value
 
CLH
 
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes   No 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes    No 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
 
Accelerated filer
Non-accelerated filer
 
 
Smaller reporting company
 
 
 
 
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes   No 
The number of shares of Common Stock, $0.01 par value, of the registrant outstanding at October 25, 2019 was 55,809,048



CLEAN HARBORS, INC.

QUARTERLY REPORT ON FORM 10-Q

TABLE OF CONTENTS

 
Page No.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



Table of Contents



CLEAN HARBORS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)
 
September 30, 2019
 
December 31, 2018
ASSETS
(unaudited)
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
282,233

 
$
226,507

Short-term marketable securities
46,877

 
52,856

Accounts receivable, net of allowances aggregating $37,998 and $44,315, respectively
641,667

 
606,952

Unbilled accounts receivable
58,842

 
54,794

Deferred costs
21,939

 
18,770

Inventories and supplies
210,827

 
199,479

Prepaid expenses and other current assets
38,199

 
42,800

Total current assets
1,300,584

 
1,202,158

Property, plant and equipment, net
1,593,993

 
1,561,978

Other assets:
 
 
 
Operating lease right-of-use assets
164,302

 

Goodwill
524,581

 
514,189

Permits and other intangibles, net
425,863

 
441,875

Other
12,539

 
18,121

Total other assets
1,127,285

 
974,185

Total assets
$
4,021,862

 
$
3,738,321

 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term obligations
$
7,535

 
$
7,535

Accounts payable
277,545

 
276,461

Deferred revenue
73,157

 
61,843

Accrued expenses
253,455

 
233,405

Current portion of closure, post-closure and remedial liabilities
26,986

 
23,034

Current portion of operating lease liabilities
41,364

 

Total current liabilities
680,042

 
602,278

Other liabilities:
 
 
 
Closure and post-closure liabilities, less current portion of $9,896 and $9,592, respectively
64,263

 
60,339

Remedial liabilities, less current portion of $17,090 and $13,442, respectively
100,179

 
107,575

Long-term obligations, less current portion
1,555,257

 
1,565,021

Operating lease liabilities, less current portion
122,668

 

Deferred taxes, unrecognized tax benefits and other long-term liabilities
263,658

 
233,352

Total other liabilities
2,106,025

 
1,966,287

Commitments and contingent liabilities (See Note 16)


 


Stockholders’ equity:
 
 
 
Common stock, $.01 par value:
 
 
 
Authorized 80,000,000 shares; issued and outstanding 55,807,524 and 55,847,261 shares, respectively
558

 
558

Additional paid-in capital
648,184

 
655,415

Accumulated other comprehensive loss
(223,690
)
 
(223,371
)
Accumulated earnings
810,743

 
737,154

Total stockholders’ equity
1,235,795

 
1,169,756

Total liabilities and stockholders’ equity
$
4,021,862

 
$
3,738,321

The accompanying notes are an integral part of these unaudited consolidated financial statements.

1

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
 
Service revenues
 
$
739,919

 
$
685,183

 
$
2,111,662

 
$
2,001,681

Product revenues
 
151,749

 
157,998

 
429,523

 
440,418

Total revenues
 
891,668

 
843,181

 
2,541,185

 
2,442,099

Cost of revenues: (exclusive of items shown separately below)
 
 
 
 
 
 
 
 
Service revenues
 
496,005

 
464,612

 
1,439,717

 
1,385,684

Product revenues
 
116,749

 
116,073

 
332,334

 
325,010

Total cost of revenues
 
612,754

 
580,685

 
1,772,051

 
1,710,694

Selling, general and administrative expenses
 
122,301

 
121,219

 
361,033

 
362,302

Accretion of environmental liabilities
 
2,490

 
2,450

 
7,624

 
7,328

Depreciation and amortization
 
73,756

 
73,082

 
223,328

 
220,686

Income from operations
 
80,367


65,745


177,149

 
141,089

Other (expense) income, net
 
(427
)
 
(996
)
 
1,992

 
(449
)
Loss on early extinguishment of debt
 
(6,119
)
 
(2,469
)
 
(6,119
)
 
(2,469
)
Interest expense, net of interest income of $1,152, $736, $2,981 and $2,086, respectively
 
(19,702
)
 
(19,916
)
 
(59,681
)
 
(60,955
)
Income before provision for income taxes
 
54,119


42,364


113,341

 
77,216

Provision for income taxes
 
17,750

 
11,275

 
39,752

 
28,011

Net income
 
$
36,369

 
$
31,089

 
$
73,589

 
$
49,205

Earnings per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.65

 
$
0.55

 
$
1.32

 
$
0.88

Diluted
 
$
0.65

 
$
0.55

 
$
1.31

 
$
0.87

Shares used to compute earnings per share - Basic
 
55,850

 
56,059

 
55,858

 
56,222

Shares used to compute earnings per share - Diluted
 
56,165

 
56,291

 
56,109

 
56,360


The accompanying notes are an integral part of these unaudited consolidated financial statements.

2

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2019
 
2018
 
2019
 
2018
Net income
 
$
36,369

 
$
31,089

 
$
73,589

 
$
49,205

Other comprehensive (loss) income:
 
 
 
 
 
 
 
 
Unrealized gains (losses) on available-for-sale securities (net of tax of $2, $7, $60 and $95, respectively)
 
9

 
(932
)
 
(84
)
 
(1,138
)
Reclassification adjustment for losses on available-for-sale securities included in net income
 

 

 
332

 

Unrealized loss on interest rate hedge
 
(3,865
)
 
(310
)
 
(17,896
)
 
(310
)
Reclassification adjustment for losses on interest rate hedge included in net income
 
614

 

 
1,369

 

Foreign currency translation adjustments (including a tax benefit of $5.6 million in the nine months ended September 30, 2018)
 
(6,177
)
 
9,832

 
15,960

 
(11,650
)
Other comprehensive (loss) income
 
(9,419
)
 
8,590

 
(319
)
 
(13,098
)
Comprehensive income
 
$
26,950

 
$
39,679

 
$
73,270

 
$
36,107


The accompanying notes are an integral part of these unaudited consolidated financial statements.

3

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
 
Nine Months Ended
 
September 30,
 
2019
 
2018
Cash flows from operating activities:
 
 
 
Net income
$
73,589

 
$
49,205

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation and amortization
223,328

 
220,686

Allowance for doubtful accounts
(745
)
 
6,869

Amortization of deferred financing costs and debt discount
2,908

 
2,841

Accretion of environmental liabilities
7,624

 
7,328

Changes in environmental liability estimates
(585
)
 
(301
)
Deferred income taxes
(973
)
 
61

Other (income) expense, net
(1,992
)
 
449

Stock-based compensation
14,664

 
10,726

Loss on early extinguishment of debt
6,119

 
2,469

Environmental expenditures
(12,804
)
 
(7,238
)
Changes in assets and liabilities, net of acquisitions
 
 
 
Accounts receivable and unbilled accounts receivable
(31,408
)
 
(76,249
)
Inventories and supplies
(11,982
)
 
(20,534
)
Other current and non-current assets
(5,425
)
 
(523
)
Accounts payable
3,035

 
22,041

Other current and long-term liabilities
19,322

 
29,385

Net cash from operating activities
284,675

 
247,215

Cash flows used in investing activities:
 
 
 
Additions to property, plant and equipment
(174,533
)
 
(150,722
)
Proceeds from sale and disposal of fixed assets
8,948

 
6,111

Acquisitions, net of cash acquired
(29,479
)
 
(151,023
)
Additions to intangible assets including costs to obtain or renew permits
(2,896
)
 
(3,500
)
Proceeds from sale of available-for-sale securities
41,612

 
20,123

Purchases of available-for-sale securities
(30,761
)
 
(20,471
)
Net cash used in investing activities
(187,109
)
 
(299,482
)
Cash flows used in financing activities:
 
 
 
Change in uncashed checks
(3,516
)
 
(3,476
)
Tax payments related to withholdings on vested restricted stock
(5,505
)
 
(2,566
)
Repurchases of common stock
(16,390
)
 
(33,581
)
Deferred financing costs paid
(10,053
)
 
(3,938
)
Premiums paid on early extinguishment of debt
(2,689
)
 
(1,219
)
Payments on finance lease
(327
)
 

Principal payments on debt
(850,652
)
 
(403,884
)
Issuance of unsecured senior notes
845,000

 

Issuance of secured senior notes, net of discount

 
348,250

Borrowing from revolving credit facility

 
50,000

Net cash used in financing activities
(44,132
)
 
(50,414
)
Effect of exchange rate change on cash
2,292

 
(1,221
)
Increase (decrease) in cash and cash equivalents
55,726

 
(103,902
)
Cash and cash equivalents, beginning of period
226,507

 
319,399

Cash and cash equivalents, end of period
$
282,233

 
$
215,497

Supplemental information:
 
 
 
Cash payments for interest and income taxes:
 
 
 
Interest paid
$
52,440

 
$
58,312

Income taxes paid
23,797

 
16,071

Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
42,105

 

Operating cash flows from finance lease
979

 

Financing cash flows from finance lease
327

 

Non-cash investing activities:
 
 
 
Property, plant and equipment accrued
14,875

 
13,834

ROU assets obtained in exchange for new operating lease liabilities
8,008

 

ROU assets obtained in exchange for new finance lease liabilities
31,011

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

4

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

 
Common Stock
 
 
 
Accumulated
Other
Comprehensive Loss
 
 
 
 
 
Number
of
Shares
 
$ 0.01
Par
Value
 
Additional
Paid-in
Capital
 
 
Accumulated
Earnings
 
Total
Stockholders’
Equity
Balance at January 1, 2019
55,847

 
$
558

 
$
655,415

 
$
(223,371
)
 
$
737,154

 
$
1,169,756

Net income

 

 

 

 
976

 
976

Other comprehensive income

 

 

 
4,024

 

 
4,024

Stock-based compensation

 

 
5,809

 

 

 
5,809

Issuance of restricted shares, net of shares remitted and tax withholdings
78

 
1

 
(2,277
)
 

 

 
(2,276
)
Repurchases of common stock
(97
)
 
(1
)
 
(6,323
)
 

 

 
(6,324
)
Balance at March 31, 2019
55,828


558


652,624


(219,347
)

738,130

 
1,171,965

Net income

 

 

 

 
36,244

 
36,244

Other comprehensive income

 

 

 
5,076

 

 
5,076

Stock-based compensation

 

 
3,834

 

 

 
3,834

Issuance of restricted shares, net of shares remitted and tax withholdings
105

 
1

 
(2,705
)
 

 

 
(2,704
)
Repurchases of common stock
(74
)
 

 
(4,948
)
 

 

 
(4,948
)
Balance at June 30, 2019
55,859


559


648,805


(214,271
)

774,374

 
1,209,467

Net income

 

 

 

 
36,369

 
36,369

Other comprehensive loss

 

 

 
(9,419
)
 

 
(9,419
)
Stock-based compensation

 

 
5,021

 

 

 
5,021

Issuance of restricted shares, net of shares remitted and tax withholdings
17

 

 
(525
)
 

 

 
(525
)
Repurchases of common stock
(68
)
 
(1
)
 
(5,117
)
 

 

 
(5,118
)
Balance at September 30, 2019
55,808

 
$
558

 
$
648,184

 
$
(223,690
)
 
$
810,743

 
$
1,235,795


The accompanying notes are an integral part of these unaudited consolidated financial statements.

5

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (CONTINUED)

(in thousands)

 
Common Stock
 
 
 
Accumulated
Other
Comprehensive Loss
 
 
 
 
 
Number
of
Shares
 
$ 0.01
Par
Value
 
Additional
Paid-in
Capital
 
 
Accumulated
Earnings
 
Total
Stockholders’
Equity
Balance at January 1, 2018
56,501

 
$
565

 
$
686,962

 
$
(172,407
)
 
$
673,082

 
$
1,188,202

Cumulative effect of change in accounting principle

 

 

 

 
(1,564
)
 
(1,564
)
Net loss

 

 

 

 
(12,631
)
 
(12,631
)
Other comprehensive loss

 

 

 
(16,746
)
 

 
(16,746
)
Stock-based compensation

 

 
3,077

 

 

 
3,077

Issuance of restricted shares, net of shares remitted and tax withholdings
24

 

 
(548
)
 

 

 
(548
)
Repurchases of common stock
(280
)
 
(3
)
 
(14,261
)
 

 

 
(14,264
)
Balance at March 31, 2018
56,245


562


675,230


(189,153
)

658,887

 
1,145,526

Net income

 

 

 

 
30,747

 
30,747

Other comprehensive loss

 

 

 
(4,942
)
 

 
(4,942
)
Stock-based compensation

 

 
3,562

 

 

 
3,562

Issuance of restricted shares, net of shares remitted and tax withholdings
94

 
1

 
(1,628
)
 

 

 
(1,627
)
Repurchases of common stock
(252
)
 
(2
)
 
(12,216
)
 

 

 
(12,218
)
Balance at June 30, 2018
56,087


561


664,948


(194,095
)

689,634

 
1,161,048

Net income

 

 

 

 
31,089

 
31,089

Other comprehensive income

 

 

 
8,590

 

 
8,590

Stock-based compensation

 

 
4,087

 

 

 
4,087

Issuance of restricted shares, net of shares remitted and tax withholdings
15

 

 
(391
)
 

 

 
(391
)
Repurchases of common stock
(104
)
 
(1
)
 
(7,098
)
 

 

 
(7,099
)
Balance at September 30, 2018
55,998

 
$
560

 
$
661,546

 
$
(185,505
)
 
$
720,723

 
$
1,197,324


The accompanying notes are an integral part of these unaudited consolidated financial statements.

6

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1) BASIS OF PRESENTATION

The accompanying consolidated interim financial statements are unaudited and include the accounts of Clean Harbors, Inc. and its subsidiaries (collectively, “Clean Harbors,” the “Company” or "we") and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and, in the opinion of management, include all adjustments which are of a normal recurring nature, necessary for a fair presentation of the financial position, results of operations and cash flows for the periods presented. Management has made estimates and assumptions affecting the amounts reported in the Company's consolidated interim financial statements and accompanying footnotes; actual results could differ from those estimates and judgments. The results for interim periods are not necessarily indicative of results for the entire year or any other interim periods. The financial statements presented herein should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.
(2) SIGNIFICANT ACCOUNTING POLICIES
The Company's significant accounting policies are described in Note 2, "Significant Accounting Policies," and Note 3, "Revenues," in the Company's Annual Report on Form 10-K for the year ended December 31, 2018. There have been no material changes in these policies or their application except for the changes described below.
Recent Accounting Pronouncements
Standards implemented
In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02, Leases (Topic 842). The amendment increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The Company adopted Topic 842 on January 1, 2019 using the modified retrospective method of adoption. Prior period amounts have not been adjusted and continue to be reported in accordance with the Company's historical accounting methodology pursuant to ASC 840, Leases. As permitted under the transition guidance, the Company elected to apply the package of three practical expedients for all existing leases which, among other things, allowed us to maintain the lease classification for all existing leases at the adoption date. The adoption of Topic 842 resulted in the recognition of right-of-use (“ROU”) assets of $185.5 million and total current and noncurrent lease liabilities of $188.5 million at adoption. Additionally, Topic 842 required new and expanded disclosures to enable users of financial statements to assess the amount, timing and uncertainty of cash flows arising from leases. The standard did not have a material impact on the consolidated statements of operations or cash flows.
Leases
The Company’s leases predominately relate to real estate and equipment such as vehicles and industrial equipment utilized in operations as well as rail cars utilized in connection with the Company’s transportation needs. Contracts are reviewed at inception to determine if the arrangement is a lease and, if so, whether it is an operating or finance lease. For all of its leases, the Company has elected not to separate lease and nonlease components, such as common area maintenance.
The Company generally enters into real estate leases with five to ten-year terms and non-real estate leases with two to seven-year terms. In the normal course of business, the Company also enters into short-term leases having terms of less than one-year. These leases are generally equipment leases entered into for short periods of time (e.g. daily, weekly or monthly), and done so to satisfy immediate and/or short-term operational needs of the business which can arise based upon the nature of particular services performed or seasonality factors. The Company has elected not to recognize ROU assets and lease liabilities for these short-term leases. Expense for all such short-term leases is disclosed as short-term lease cost as shown in Note 17, "Leases."
Operating and finance leases with terms exceeding one year are recognized as ROU assets and lease liabilities and measured based on the present value of the future lease payments over the lease term at commencement date. When applicable, the ROU asset includes any lease payments made at or before the commencement date and initial direct costs incurred and is reduced by lease incentives received under the lease agreement, if any.
Certain of the Company's real estate leases contain escalating future lease payments. Escalating lease payments that are based upon explicit amounts contained in the lease or an index (e.g., consumer price index) are included in its determination of future lease payments to determine the ROU asset and lease liability recognized at the commencement date. Any differences in the future lease

7

Table of Contents

payments from initial recognition are not anticipated to be material and will be recorded as variable lease cost in the period incurred.  The variable lease cost will also include the Company’s portion of property tax, utilities and common area maintenance. A significant portion of the Company’s real estate lease agreements include renewal periods at the Company’s option. The Company includes these renewal periods in the lease term only when renewal is reasonably certain based upon facts and circumstances specific to the lease and known by the Company. The Company uses its incremental borrowing rate on collateralized debt based on the information available at the lease commencement date in determining the present value of future lease payments as the implicit rate is typically not readily determinable.
(3) REVENUES
Revenue Recognition
The Company generates services and product revenues through the following operating segments: Environmental Services and Safety-Kleen. The Company recognizes revenue when control of the promised goods or services is transferred to the Company's customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Product revenues are recognized when the products are delivered and control transfers to the customer.
Nature of Goods and Services
The majority of the Company’s contracts are for services, which are recognized based on time and materials incurred at contractually agreed-upon rates. The Company’s payment terms vary by the type and location of its customers and the products or services offered. The periods between invoicing and when payments are due are not significant. Any amounts billed to customers related to shipping and handling are classified as revenue and the Company's shipping and handling costs are included in costs of revenues. In the course of the Company's operations, it collects sales tax and other excise taxes from its customers and recognizes a current liability which is then relieved when the taxes are remitted to the appropriate governmental authorities. The Company excludes sales and other excise taxes that it collects from customers from its revenues.
Disaggregation of Revenue
The following table presents the Company’s third-party revenues disaggregated by revenue source (in thousands):
 
 
For the Three Months Ended September 30, 2019
 
 
Environmental Services
 
Safety-Kleen
 
Corporate
 
Total
Primary Geographical Markets
 
 
 
 
 
 
 
 
United States
 
$
450,638

 
$
313,979

 
$
(265
)
 
$
764,352

Canada
 
99,484

 
27,438

 
394

 
127,316

Total third-party revenues
 
$
550,122

 
$
341,417

 
$
129

 
$
891,668

 
 
 
 
 
 
 
 
 
Sources of Revenue (1)
 
 
 
 
 
 
 
 
Technical Services
 
$
292,506

 
$

 
$

 
$
292,506

Field and Emergency Response Services
 
95,546

 

 

 
95,546

Industrial Services
 
131,855

 

 

 
131,855

Oil, Gas and Lodging Services and Other
 
30,215

 

 
129

 
30,344

Safety-Kleen Environmental Services
 

 
217,439

 

 
217,439

Safety-Kleen Oil (2)
 

 
123,978

 

 
123,978

Total third-party revenues
 
$
550,122

 
$
341,417

 
$
129

 
$
891,668


8

Table of Contents

 
 
For the Three Months Ended September 30, 2018
 
 
Environmental Services
 
Safety-Kleen
 
Corporate
 
Total
Primary Geographical Markets
 
 
 
 
 
 
 
 
United States
 
$
410,792

 
$
307,497

 
$
(66
)
 
$
718,223

Canada
 
98,021

 
26,404

 
533

 
124,958

Total third-party revenues
 
$
508,813

 
$
333,901

 
$
467

 
$
843,181

 
 
 
 
 
 
 
 
 
Sources of Revenue (1)
 
 
 
 
 
 
 
 
Technical Services
 
$
264,769

 
$

 
$

 
$
264,769

Field and Emergency Response Services
 
77,025

 

 

 
77,025

Industrial Services
 
134,323

 

 

 
134,323

Oil, Gas and Lodging Services and Other
 
32,696

 

 
467

 
33,163

Safety-Kleen Environmental Services
 

 
200,681

 

 
200,681

Safety-Kleen Oil (2)
 

 
133,220

 

 
133,220

Total third-party revenues
 
$
508,813

 
$
333,901

 
$
467

 
$
843,181

 
 
For the Nine Months Ended September 30, 2019
 
 
Environmental Services
 
Safety-Kleen
 
Corporate
 
Total
Primary Geographical Markets
 
 
 
 
 
 
 
 
United States
 
$
1,270,556

 
$
917,240

 
$
531

 
$
2,188,327

Canada
 
279,558

 
72,906

 
394

 
352,858

Total third-party revenues
 
$
1,550,114

 
$
990,146

 
$
925

 
$
2,541,185

 
 
 
 
 
 
 
 
 
Sources of Revenue (1)
 
 
 
 
 
 
 
 
Technical Services
 
$
820,333

 
$

 
$

 
$
820,333

Field and Emergency Response Services
 
253,894

 

 

 
253,894

Industrial Services
 
383,964

 

 

 
383,964

Oil, Gas and Lodging Services and Other
 
91,923

 

 
925

 
92,848

Safety-Kleen Environmental Services
 

 
640,956

 

 
640,956

Safety-Kleen Oil (2)
 

 
349,190

 

 
349,190

Total third-party revenues
 
$
1,550,114

 
$
990,146

 
$
925

 
$
2,541,185

 
 
For the Nine Months Ended September 30, 2018
 
 
Environmental Services
 
Safety-Kleen
 
Corporate
 
Total
Primary Geographical Markets
 
 
 
 
 
 
 
 
United States
 
$
1,162,891

 
$
901,198

 
$
442

 
$
2,064,531

Canada
 
305,526

 
71,336

 
706

 
377,568

Total third-party revenues
 
$
1,468,417

 
$
972,534

 
$
1,148

 
$
2,442,099

 
 
 
 
 
 
 
 
 
Sources of Revenue (1)
 
 
 
 
 
 
 
 
Technical Services
 
$
758,081

 
$

 
$

 
$
758,081

Field and Emergency Response Services
 
223,052

 

 

 
223,052

Industrial Services
 
399,132

 

 

 
399,132

Oil, Gas and Lodging Services and Other
 
88,152

 

 
1,148

 
89,300

Safety-Kleen Environmental Services
 

 
594,876

 

 
594,876

Safety-Kleen Oil (2)
 

 
377,658

 

 
377,658

Total third-party revenues
 
$
1,468,417

 
$
972,534

 
$
1,148

 
$
2,442,099


9

Table of Contents

______________________
(1)
All revenue except oil and oil product sales within Safety-Kleen Oil and product sales within Safety-Kleen Environmental Services, which include various automotive related fluids, shop supplies and direct blended oil sales, are recognized over time. Safety-Kleen Oil and Safety-Kleen Environmental Services product sales are recognized at a point in time.
(2)
Safety-Kleen Oil was formerly known as Kleen Performance Products.
Technical Services. Technical Services revenues are generated from fees charged for waste material management and disposal services including onsite environmental management services, collection and transportation, packaging, recycling, treatment and disposal of waste. Revenue is primarily generated by short-term projects, most of which are governed by master service agreements that are long-term in nature. These master service agreements are typically entered into with the Company's larger customers and outline the pricing and legal frameworks for such arrangements. Services are provided based on purchase orders or agreements with the customer and include prices based upon units of volume of waste and transportation and other fees. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenues for treatment and disposal of waste are recognized upon completion of treatment, final disposition in a landfill or incineration or when the waste is shipped to a third party for processing and disposal. The Company periodically enters into bundled arrangements for the collection and transportation and disposal of waste. For such arrangements, transportation and disposal are considered distinct performance obligations and the Company allocates revenue to each based on their relative standalone selling price (i.e., the estimated price that a customer would pay for the services on a standalone basis). Revenues from waste that is not yet completely processed and disposed and the related costs are deferred. The revenue is recognized and the deferred costs are expensed when the related services are completed. The period between collection and transportation and the final processing and disposal ranges depending on the location of the customer, but generally is measured in days.
Field and Emergency Response Services. Field Services revenues are generated from cleanup services at customer sites, including municipalities and utilities, or other locations on a scheduled or emergency response basis. Services include confined space entry for tank cleaning, site decontamination, large remediation projects, demolition, spill cleanup on land and water, railcar cleaning, product recovery and transfer and vacuum services. Additional services include filtration and water treatment services. Response services for environmental emergencies include any scale from man-made disasters such as oil spills, to natural disasters such as hurricanes. These services are provided based on purchase orders or agreements with customers and include prices generally based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the service as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. The duration of such services can be over a number of hours, days or even months for larger scale projects.
Industrial Services. Industrial Services revenues are generated from industrial and specialty services provided to refineries, mines, upgraders, chemical plants, pulp and paper mills, manufacturing facilities, power generation facilities and other industrial customers throughout North America. Services include in-plant cleaning and maintenance services, plant outage and turnaround services, decoking and pigging, chemical cleaning, high and ultra-high pressure water cleaning, pipeline inspection and coating services, large tank and surface impoundment cleaning, oilfield transport, daylighting, production services and directional boring services supporting drilling, completions and production programs. These services are provided based on purchase orders or agreements with the customer and include prices based upon daily, hourly or job rates for equipment, materials and personnel. The Company recognizes revenue for these services over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred.
Oil, Gas and Lodging Services and Other. Oil, Gas and Lodging Services and Other is primarily comprised of revenues generated from providing Oil and Gas Field Services that support upstream activities such as exploration and drilling for oil and gas companies and Lodging Services to customers in Western Canada. The Company recognizes Oil and Gas Field Services revenue over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Revenue for lodging accommodation services is recognized over time based on passage of time.
Safety-Kleen Environmental Services. Safety-Kleen Environmental Services revenues are generated from providing parts washer services, containerized waste handling and disposal services, oil collection services, direct sales of blended oil products and other complementary services and product sales through a network of branch locations. Containerized waste services consist of profiling, collecting, transporting and recycling or disposing of a wide variety of waste. Other products and services include vacuum services, sale of complementary supply products including automotive fluids and shop supplies and other environmental services.

10

Table of Contents

Revenues from parts washer services include fees charged to customers for their use of parts washer equipment, to clean and maintain parts washer equipment and to remove and replace used cleaning fluids. Parts washer services are considered a single performance obligation due to the highly integrated and interdependent nature of the arrangement. Revenue from parts washer services is recognized over the service interval as the customer receives the benefit of the services. Collection and transportation revenues are recognized over time, as the customer receives and consumes the benefits of the services as they are being performed and the Company has a right to payment for performance completed to date. The Company uses the input method to recognize revenue over time, based on time and materials incurred. Product revenue is recognized upon the transfer of control whereby control transfers when the products are delivered to the customer.
Safety-Kleen Oil. Safety-Kleen Oil revenues are generated from sales of high-quality base and blended lubricating oils to third-party distributors, government agencies, fleets, railroads and industrial customers. The business also sells recycled fuel oil to asphalt plants, industrial plants, blenders, pulp and paper companies, vacuum gas oil producers and marine diesel oil producers. Revenue for oil products is recognized at a point in time, upon the transfer of control. Control generally transfers when the products are delivered to the customer.
Contract Balances
(in thousands)
 
September 30, 2019
 
December 31, 2018
Receivables
 
$
641,667

 
$
606,952

Contract assets (unbilled receivables)
 
58,842

 
54,794

Contract liabilities (deferred revenue)
 
73,157

 
61,843


The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables (contract assets) and customer advances and deposits or deferred revenue (contract liabilities) on the consolidated balance sheets. Generally, billing occurs subsequent to revenue recognition, as a right to payment is not just subject to passage of time, resulting in contract assets. Contract assets are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These assets and liabilities are reported on the consolidated balance sheets on a contract-by-contract basis at the end of each reporting period. The contract liability balances at the beginning of each period presented were fully recognized in the subsequent three-month period.
Variable Consideration
The nature of the Company's contracts give rise to certain types of variable consideration, including in limited cases volume discounts. Accordingly, management establishes a revenue allowance to cover the estimated amounts of revenue that may need to be credited to customers' accounts in future periods. The Company estimates the amount of variable consideration to include in the estimated transaction price based on historical experience, anticipated performance and its best judgment at the time and to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved.
Contract Costs
Contract costs include direct and incremental costs to obtain or fulfill a contract. The Company’s contract costs that are subject to capitalization are comprised of costs associated with parts washer services and costs associated with the treatment and disposal of waste. Parts washer costs include costs of solvent, commissions paid relating to revenue generated from parts washer services and transportation costs associated with transferring the product picked up from the services as it is returned to the Company’s facilities or a third-party site. Costs related to the treatment of waste include costs for waste receiving, drum movement and storage, waste consolidation and transportation between facilities. Deferred costs associated with parts washer services are amortized ratably over the average service interval, which ranges between seven and 14 weeks. Deferred costs related to treatment and disposal of waste are recognized when the corresponding waste is disposed of and are included in deferred costs within total current assets in the Company’s Consolidated Balance Sheets. The deferred contract cost balances at the beginning of each period presented were fully recognized in cost of revenue in the subsequent three-month period.
(4) BUSINESS COMBINATIONS
2019 Acquisitions
On May 31, 2019, the Company acquired a privately-owned business which expands the environmental services and hazardous materials management services of the Company for $14.9 million. The acquired company is included in the Environmental Services segment. In connection with this acquisition, a preliminary goodwill amount of $7.5 million was recognized.

11

Table of Contents

On March 1, 2019, the Company acquired certain assets of a privately-owned business for $10.4 million. The acquired business complements the Safety-Kleen segment's core service offerings, such as used motor oil collection, parts washers, oil filter recycling and vacuum services. In connection with this acquisition, a preliminary goodwill amount of $5.2 million was recognized.
2018 Acquisitions
On August 31, 2018, the Company acquired a privately-owned business which expands the environmental services and waste oil capabilities of the Company for a $26.7 million purchase price, net of cash. The acquired company is included in the Safety-Kleen and Environmental Services segments. In connection with this acquisition, a goodwill amount of $12.3 million was recognized. The results of operations of this acquired business were not material in 2019.
On February 23, 2018, the Company completed the acquisition of the U.S. Industrial Cleaning Business of Veolia Environmental Services North America LLC (the "Veolia Business"). The acquisition provides significant scale and industrial services capabilities while increasing the size of the Company's existing U.S. Industrial Services business. The Company acquired the Veolia Business for a purchase price of $124.5 million. The amount of pre-tax (loss) income for the three and nine months ended September 30, 2018 was $(0.8) million and $2.5 million, respectively. The Veolia Business was integrated into the Environmental Services segment.
The Company finalized purchase accounting for the Veolia Business in the first quarter of 2019. The components and allocation of the purchase price for the Veolia Business consist of the following amounts (in thousands):
 
Final Allocation
Accounts receivable, including unbilled receivables
$
39,558

Inventories and supplies
1,126

Prepaid expenses and other current assets
828

Property, plant and equipment
72,243

Permits and other intangibles
5,140

Current liabilities
(18,372
)
Closure and post-closure liabilities
(354
)
Total identifiable net assets
100,169

Goodwill
24,331

Total purchase price
$
124,500


The weighted average amortization period for the intangibles acquired is 8.2 years. The excess of the total purchase price, which includes the aggregate cash consideration paid in excess of the fair value of the tangible net assets and intangible assets acquired, was recorded as goodwill. The goodwill recognized is attributable to the expected operating synergies and growth potential that the Company expects to realize from this acquisition. Goodwill generated from the acquisition is deductible for tax purposes.
(5) INVENTORIES AND SUPPLIES
Inventories and supplies consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
Oil and oil products
$
75,171

 
$
70,823

Supplies and drums
112,220

 
104,609

Solvent and solutions
9,905

 
10,657

Other
13,531

 
13,390

Total inventories and supplies
$
210,827

 
$
199,479


Supplies and drums consisted primarily of drums and containers used in providing the Company's products and services as well as critical spare parts to support the Company's incinerator and re-refinery operations. Other inventories consisted primarily of parts washer components, cleaning fluids, absorbents and automotive fluids, such as windshield washer fluid and antifreeze.

12

Table of Contents

(6) PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
Land
$
134,809

 
$
123,734

Asset retirement costs (non-landfill)
15,349

 
15,148

Landfill assets
172,453

 
154,918

Buildings and improvements (1)
485,686

 
440,188

Camp equipment
156,786

 
152,998

Vehicles
786,575

 
721,735

Equipment
1,745,483

 
1,697,490

Furniture and fixtures
5,373

 
5,453

Construction in progress
37,290

 
20,931

 
3,539,804

 
3,332,595

Less - accumulated depreciation and amortization
1,945,811

 
1,770,617

Total property, plant and equipment, net
$
1,593,993

 
$
1,561,978

________________
(1) September 30, 2019 balance inclusive of ROU assets classified as finance leases.
Interest in the amount of $0.1 million and $0.3 million was capitalized to property, plant and equipment during the three and nine months ended September 30, 2019, respectively. Interest in the amount of $0.1 million and $0.5 million was capitalized to property, plant and equipment during the three and nine months ended September 30, 2018, respectively. Depreciation expense, inclusive of landfill and finance lease amortization, was $65.3 million and $196.7 million for the three and nine months ended September 30, 2019, respectively. Depreciation expense, inclusive of landfill amortization, was $64.9 million and $194.7 million for the three and nine months ended September 30, 2018, respectively.
(7) GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in goodwill by segment for the nine months ended September 30, 2019 were as follows (in thousands):
 
Environmental Services
 
Safety-Kleen
 
Totals
Balance at January 1, 2019
$
207,019

 
$
307,170

 
$
514,189

Increase from current period acquisitions
7,514

 
5,225

 
12,739

Measurement period adjustments from prior period acquisitions
(2,675
)
 
(1,355
)
 
(4,030
)
Foreign currency translation
780

 
903

 
1,683

Balance at September 30, 2019
$
212,638

 
$
311,943

 
$
524,581


The Company assesses goodwill for impairment on an annual basis as of December 31 or at an interim date when events or changes in the business environment would more likely than not reduce the fair value of a reporting unit below its carrying value.
As of September 30, 2019 and December 31, 2018, the Company's total intangible assets consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
 
Cost
 
Accumulated
Amortization
 
Net
 
Cost
 
Accumulated
Amortization
 
Net
Permits
$
182,667

 
$
84,899

 
$
97,768

 
$
177,583

 
$
79,358

 
$
98,225

Customer and supplier relationships
400,498

 
200,766

 
199,732

 
393,487

 
179,824

 
213,663

Other intangible assets
37,932

 
32,329

 
5,603

 
37,262

 
29,743

 
7,519

Total amortizable permits and other intangible assets
621,097

 
317,994

 
303,103

 
608,332

 
288,925

 
319,407

Trademarks and trade names
122,760

 

 
122,760

 
122,468

 

 
122,468

Total permits and other intangible assets
$
743,857

 
$
317,994

 
$
425,863

 
$
730,800

 
$
288,925

 
$
441,875


Amortization expense of permits and other intangible assets was $8.4 million and $26.6 million in the three and nine months ended September 30, 2019, respectively. Amortization expense of permits and other intangible assets was $8.1 million and $26.0 million in the three and nine months ended September 30, 2018, respectively.

13

Table of Contents

The expected amortization of the net carrying amount of finite-lived intangible assets at September 30, 2019 was as follows (in thousands):
Years Ending December 31,
Expected Amortization
2019 (three months)
$
8,305

2020
31,942

2021
28,667

2022
28,406

2023
24,193

Thereafter
181,590

 
$
303,103


(8) ACCRUED EXPENSES
Accrued expenses consisted of the following (in thousands):
 
September 30, 2019
 
December 31, 2018
Insurance
$
69,641

 
$
70,217

Interest
10,605

 
3,930

Compensation and benefits
69,369

 
77,881

Income, real estate, sales and other taxes
40,306

 
25,670

Other
63,534

 
55,707

 
$
253,455

 
$
233,405


(9) CLOSURE AND POST-CLOSURE LIABILITIES
The changes to closure and post-closure liabilities (also referred to as “asset retirement obligations”) from January 1, 2019 through September 30, 2019 were as follows (in thousands):
 
Landfill
Retirement
Liability
 
Non-Landfill
Retirement
Liability
 
Total
Balance at January 1, 2019
$
37,809

 
$
32,122

 
$
69,931

Liabilities assumed in acquisitions

 
220

 
220

New asset retirement obligations
1,644

 

 
1,644

Accretion
2,113

 
2,100

 
4,213

Changes in estimates recorded to statement of operations

 
142

 
142

Changes in estimates recorded to balance sheet
3,803

 

 
3,803

Expenditures
(4,310
)
 
(1,795
)
 
(6,105
)
Currency translation and other
142

 
169

 
311

Balance at September 30, 2019
$
41,201

 
$
32,958

 
$
74,159


All the landfill facilities included in the above were active as of September 30, 2019. In the nine months ended September 30, 2019, there were no significant charges (benefits) resulting from changes in estimates for closure and post-closure liabilities.
New asset retirement obligations incurred during the first nine months of 2019 were discounted at the credit-adjusted risk-free rate of 6.02%.

14

Table of Contents

(10) REMEDIAL LIABILITIES 
The changes to remedial liabilities from January 1, 2019 through September 30, 2019 were as follows (in thousands):
 
Remedial
Liabilities for
Landfill Sites
 
Remedial
Liabilities for
Inactive Sites
 
Remedial
Liabilities
(Including
Superfund) for
Non-Landfill
Operations
 
Total
Balance at January 1, 2019
$
1,838

 
$
65,315

 
$
53,864

 
$
121,017

Accretion
66

 
2,002

 
1,343

 
3,411

Changes in estimates recorded to statement of operations
23

 
(100
)
 
(650
)
 
(727
)
Expenditures
(44
)
 
(3,658
)
 
(2,997
)
 
(6,699
)
Currency translation and other

 
18

 
249

 
267

Balance at September 30, 2019
$
1,883

 
$
63,577

 
$
51,809

 
$
117,269


In the nine months ended September 30, 2019, there were no significant charges (benefits) resulting from changes in estimates for remedial liabilities.
(11) FINANCING ARRANGEMENTS
The following table is a summary of the Company’s financing arrangements (in thousands):
Current Obligations:
September 30, 2019
 
December 31, 2018
Secured senior term loans ("Term Loans")
$
7,535

 
$
7,535

 
 
 
 
Long-Term Obligations:
 
 
 
Secured senior Term Loans due June 30, 2024
$
729,045

 
$
734,697

Unsecured senior notes, at 4.875%, due July 15, 2027 ("2027 Notes")
545,000

 

Unsecured senior notes, at 5.125%, due July 15, 2029 ("2029 Notes")
300,000

 

Unsecured senior notes, at 5.125%, due June 1, 2021 ("2021 Notes")

 
845,000

Long-term obligations, at par
$
1,574,045

 
$
1,579,697

Unamortized debt issuance costs and premium, net
(18,788
)
 
(14,676
)
Long-term obligations, at carrying value
$
1,555,257

 
$
1,565,021

   
Financing Activities
On July 2, 2019, the Company completed a private placement of $545.0 million aggregate principal amount of 2027 Notes and $300.0 million aggregate principal amount of 2029 Notes (collectively, the "New Notes").
The 2027 Notes will mature on July 15, 2027, and the 2029 Notes will mature on July 15, 2029. Interest payments on each series of the New Notes will be paid semiannually on January 15 and July 15, commencing on January 15, 2020.
The Company also maintains a $400.0 million revolving credit facility under which the Company had no outstanding loan balance as of September 30, 2019 and December 31, 2018. At September 30, 2019, approximately $231.1 million was available to borrow and outstanding letters of credit were $147.2 million. At December 31, 2018, $235.4 million was available to borrow and outstanding letters of credit were $130.1 million.
The Company may redeem all or any portion of the 2027 Notes prior to July 15, 2022 or the 2029 Notes prior to July 15, 2024 at a redemption price equal to 100% of the principal amount redeemed plus a make whole premium as of the date of redemption including accrued and unpaid interest, if any, up to the date of redemption. Additionally, prior to July 15, 2022 for the 2027 Notes and July 15, 2024 for the 2029 Notes, the Company may use cash proceeds of one or more equity offerings to redeem up to 35% in aggregate principal of the 2027 Notes or the 2029 Notes at a redemption price equal to 104.875% or 105.125%, respectively, plus accrued and unpaid interest thereon, if any, up to the date of redemption.
After the dates in the preceding paragraph, the Company may redeem all or any portion of the New Notes which remain outstanding at any time upon proper notice at the following redemption prices if redeemed during the twelve-month period commencing on July 15 of the years set forth below plus accrued and unpaid interest, if any, up to the date of redemption:

15

Table of Contents

2027 Notes
Year
 
Percentage
2022
 
102.438
%
2023
 
101.219
%
2024 and thereafter
 
100.000
%
2029 Notes
Year
 
Percentage
2024
 
102.563
%
2025
 
101.281
%
2026 and thereafter
 
100.000
%

The New Notes and the related indenture contain various customary non-financial covenants and are guaranteed by substantially all of the Company’s current and future domestic subsidiaries.
Concurrently with the closing of the New Notes on July 2, 2019, the Company purchased, using a portion of the net proceeds from the sale of the New Notes, an aggregate principal amount of $701.0 million of the 2021 Notes. The total amount paid in purchasing the 2021 Notes was $706.2 million including $3.1 million of accrued interest. On July 17, 2019, the Company redeemed the remaining $144.0 million outstanding 2021 Notes, including $0.9 million of accrued interest, using the remaining net proceeds from the sale of the New Notes and available cash. In connection with this early repurchase and redemption of the 2021 Notes, the Company recorded a loss on early extinguishment of debt of $6.1 million during the three months ended September 30, 2019. With the repurchase and redemption of the 2021 Notes, none of the Company’s outstanding debt is registered under the Securities Act of 1933, as amended.
As of September 30, 2019 and December 31, 2018, the estimated fair value of the Company’s outstanding long-term obligations, including the current portion, was $1.6 billion. The Company’s estimates of fair value of its long-term obligations, including the current portion, are based on quoted market prices or other available market data which are considered Level 2 measures according to the fair value hierarchy. Level 2 utilizes quoted market prices in markets that are not active, broker or dealer quotation, or alternative pricing sources with reasonable levels of price transparency for similar assets and liabilities.
Cash Flow Hedges
The Company’s strategy to hedge against fluctuations in variable interest rates involves entering into interest rate derivative agreements. Although the interest rate on all $736.6 million aggregate principal amount of Term Loans which were outstanding on September 30, 2019 is variable under the related Term Loan Agreement, the Company has effectively fixed the interest rate on $350.0 million aggregate principal amount of the Term Loans outstanding by entering into interest rate swap agreements with a notional amount of $350.0 million. Under the terms of the interest rate swap agreements, the Company receives interest based on the one-month LIBOR index and pays interest at a weighted average annual interest rate of approximately 2.92%. When combined with the 1.75% interest rate margin for Eurocurrency borrowings, the effective annual interest rate on such $350.0 million aggregate principal amount of Term Loans is therefore approximately 4.67%
The Company recognizes derivative instruments as either assets or liabilities on the balance sheet at fair value. No ineffectiveness has been identified on these swaps and, therefore, all unrealized changes in fair value are recorded in accumulated other comprehensive loss. Amounts are reclassified from accumulated other comprehensive loss into interest expense on the statement of operations in the same period or periods during which the hedged transaction affects earnings.
As of September 30, 2019 and December 31, 2018, the Company has recorded a derivative liability with a fair value of $25.3 million and $8.8 million, respectively, within accrued expenses in connection with these cash flow hedges.
The fair value of the interest rate swaps is calculated using discounted cash flow valuation methodologies based upon the one-month LIBOR yield curves that are observable at commonly quoted intervals for the full term of the interest rate swaps and as such is considered a Level 2 measure according to the fair value hierarchy
(12) INCOME TAXES 
The Company records a tax provision or benefit on an interim basis using an estimated annual effective tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated to the interim period. Losses from jurisdictions for which no benefit can be recognized and the income tax effects of unusual or infrequent items

16

Table of Contents

are excluded from the estimated annual effective tax rate and are recognized in the impacted interim period. The estimated annual effective tax rate may be significantly impacted by projected earnings mix by tax jurisdiction. Adjustments to the estimated annual effective income tax rate are recognized in the period when such estimates are revised.
The Company’s effective tax rate for the three and nine months ended September 30, 2019 was 32.8% and 35.1%, respectively, compared to 26.6% and 36.3% for the comparable periods in 2018.
As of September 30, 2019 and December 31, 2018, the Company had recorded $4.6 million and $3.2 million, respectively, of liabilities for unrecognized tax benefits and $1.2 million and $0.8 million of interest, respectively.
The Company's tax years 2014-2016 are currently under audit by the Internal Revenue Service (“IRS”). While the examination has recently commenced and ultimate outcomes are unknown, the Company believes the examination will not result in material adjustments to previously filed returns.
Due to expiring statute of limitation periods, the Company believes that total unrecognized tax benefits will decrease by
$1.0 million within the next 12 months.
(13) EARNINGS PER SHARE     
The following are computations of basic and diluted earnings per share (in thousands, except per share amounts):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Numerator for basic and diluted earnings per share:
 
 
 
 
 
 
 
Net income
$
36,369

 
$
31,089

 
$
73,589

 
$
49,205

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Basic shares outstanding
55,850

 
56,059

 
55,858

 
56,222

Dilutive effect of outstanding stock awards
315

 
232

 
251

 
138

Dilutive shares outstanding
56,165


56,291


56,109

 
56,360

 
 
 
 
 
 
 
 
Basic income per share:
$
0.65

 
$
0.55

 
$
1.32

 
$
0.88

 
 

 
 

 
 

 
 

Diluted income per share:
$
0.65

 
$
0.55

 
$
1.31

 
$
0.87


For the three months ended September 30, 2019 and September 30, 2018, the dilutive effect of outstanding stock awards excludes 147,075 and 304,644, respectively, of performance stock awards for which the performance criteria were not achieved and 3,567 and 6,565, respectively, of restricted stock awards which were antidilutive.
For the nine months ended September 30, 2019 and September 30, 2018, the dilutive effect of outstanding stock awards excludes 147,075 and 304,644, respectively, of performance stock awards for which the performance criteria were not achieved and 14,223 and 91,743, respectively, of restricted stock awards which were antidilutive.

17

Table of Contents

(14) ACCUMULATED OTHER COMPREHENSIVE LOSS
The changes in accumulated other comprehensive loss by component and related tax effects for the nine months ended September 30, 2019 were as follows (in thousands):    
 
Foreign Currency Translation
 
Unrealized (Losses) Gains on Available-For-Sale Securities
 
Unrealized Losses on Interest Rate Hedge
 
Unfunded Pension Liability
 
Total
Balance at January 1, 2019
$
(212,925
)
 
$
(69
)
 
$
(8,773
)
 
$
(1,604
)
 
$
(223,371
)
Other comprehensive income (loss) before tax effects
15,960

 
(24
)
 
(17,896
)
 

 
(1,960
)
Tax impact related to items in other comprehensive income (loss)

 
(60
)
 

 

 
(60
)
Amounts reclassified out of accumulated other comprehensive loss

 
332

 
1,369

 

 
1,701

Other comprehensive income (loss)
15,960

 
248

 
(16,527
)
 

 
(319
)
Balance at September 30, 2019
$
(196,965
)
 
$
179

 
$
(25,300
)
 
$
(1,604
)
 
$
(223,690
)

The amounts reclassified out of accumulated other comprehensive loss into the consolidated statement of operations, with presentation location, during the three and nine months ended September 30, 2019 were as follows (in thousands):
 
Other Comprehensive Income (Loss) Components
 
For the Three Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
 
Location
 
 
Unrealized loss on interest rate hedge
 
$
(614
)
 
$
(1,369
)
 
Interest expense, net of interest income
 
Unrealized loss on available-for-sale securities
 

 
(332
)
 
Other (expense) income, net

There were no reclassifications out of accumulated other comprehensive loss during the three and nine months ended September 30, 2018.
(15) STOCK-BASED COMPENSATION
Total stock-based compensation cost charged to selling, general and administrative expenses for the three and nine months ended September 30, 2019 was $5.0 million and $14.7 million, respectively. Total stock-based compensation cost charged to selling, general and administrative expenses for the three and nine months ended September 30, 2018 was $4.1 million and $10.7 million, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation expense was $1.0 million and $2.8 million for the three and nine months ended September 30, 2019, respectively. The total income tax benefit recognized in the consolidated statements of operations from stock-based compensation was $0.8 million and $2.0 million for the three and nine months ended September 30, 2018, respectively.
Restricted Stock Awards
The following information relates to restricted stock awards that have been granted to employees and directors under the Company's equity incentive plan adopted in 2010 (the "2010 Plan"). The restricted stock awards are not transferable until vested and the restrictions generally lapse upon the achievement of continued employment over a three-to-five-year period or service as a director until the following annual meeting of shareholders. The fair value of each restricted stock grant is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over its vesting period.
    
The following table summarizes information about restricted stock awards for the nine months ended September 30, 2019:
Restricted Stock
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Balance at January 1, 2019
657,240

 
$
54.65

Granted
168,261

 
68.39

Vested
(230,214
)
 
53.97

Forfeited
(53,458
)
 
55.27

Balance at September 30, 2019
541,829

 
59.14


    

18

Table of Contents

As of September 30, 2019, there was $24.0 million of total unrecognized compensation cost arising from restricted stock awards under the Company's 2010 Plan. This cost is expected to be recognized over a weighted average period of 2.75 years. The total fair value of restricted stock vested during the three and nine months ended September 30, 2019 was $4.2 million and $15.3 million, respectively. The total fair value of restricted stock vested during the three and nine months ended September 30, 2018 was $1.1 million and $9.4 million, respectively.
    
Performance Stock Awards

The following information relates to performance stock awards that have been granted to employees under the Company's 2010 Plan. Performance stock awards are subject to performance criteria established by the compensation committee of the Company's board of directors prior to or at the date of grant. The vesting of the performance stock awards is based on achieving such targets typically based on revenue, Adjusted EBITDA margin, Adjusted Free Cash Flow and Total Recordable Incident Rate. In addition, performance stock awards include continued service conditions. The fair value of each performance stock award is based on the closing price of the Company's common stock on the date of grant and is amortized to expense over the service period if achievement of performance measures is considered probable.

The following table summarizes information about performance stock awards for the nine months ended September 30, 2019:
Performance Stock
Number of Shares
 
Weighted Average
Grant-Date
Fair Value
Balance at January 1, 2019
213,490

 
$
55.71

Granted
121,075

 
70.53

Vested
(51,996
)
 
55.77

Forfeited
(27,308
)
 
56.53

Balance at September 30, 2019
255,261

 
62.64



As of September 30, 2019, there was $4.5 million of total unrecognized compensation cost arising from unvested performance stock awards deemed probable of vesting under the Company's 2010 Plan. No performance awards vested during the three months ended September 30, 2019 and September 30, 2018. The total fair value of performance awards vested during the nine months ended September 30, 2019 and September 30, 2018 was $2.9 million and $0.5 million, respectively.
Common Stock Repurchases
The Company's board of directors has authorized the repurchase of up to $600.0 million of the Company's common stock. During the three and nine months ended September 30, 2019, the Company repurchased and retired a total of approximately 0.1 million and 0.2 million shares, respectively, of the Company's common stock for total costs of approximately $5.1 million and $16.4 million, respectively. During the three and nine months ended September 30, 2018, the Company repurchased and retired a total of approximately 0.1 million and 0.6 million shares, respectively, of the Company's common stock for total costs of approximately $7.1 million and $33.6 million, respectively. Through September 30, 2019, the Company has repurchased and retired a total of approximately 5.8 million shares of its common stock for approximately $310.3 million under this program. As of September 30, 2019, an additional $289.7 million remained available for repurchase of shares under this program.
(16) COMMITMENTS AND CONTINGENCIES
Legal and Administrative Proceedings
The Company and its subsidiaries are subject to legal proceedings and claims arising in the ordinary course of business. Actions filed against the Company arise from commercial and employment-related claims including alleged class actions related to sales practices and wage and hour claims. The plaintiffs in these actions may be seeking damages or injunctive relief or both. These actions are in various jurisdictions and stages of proceedings, and some are covered in part by insurance. In addition, the Company’s waste management services operations are regulated by federal, state, provincial and local laws enacted to regulate discharge of materials into the environment, remediation of contaminated soil and groundwater or otherwise protect the environment. This ongoing regulation results in the Company frequently becoming a party to legal or administrative proceedings involving all levels of governmental authorities and other interested parties. The issues involved in such proceedings generally relate to alleged violations of existing permits and licenses or alleged responsibility under federal or state Superfund laws to remediate contamination at properties owned either by the Company or by other parties (“third-party sites”) to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes.

19

Table of Contents

At September 30, 2019 and December 31, 2018, the Company had recorded reserves of $24.0 million and $25.4 million, respectively, in the Company's financial statements for actual or probable liabilities related to the legal and administrative proceedings in which the Company was then involved, the principal of which are described below. At September 30, 2019 and December 31, 2018, the Company also believed that it was reasonably possible that the amount of these potential liabilities could be as much as $1.8 million more. The Company periodically adjusts the aggregate amount of these reserves when actual or probable liabilities are paid or otherwise discharged, new claims arise or additional relevant information about existing or probable claims becomes available. As of September 30, 2019 and December 31, 2018, the $24.0 million and $25.4 million, respectively, of reserves consisted of (i) $18.1 million and $17.9 million, respectively, related to pending legal or administrative proceedings, including Superfund liabilities, which were included in remedial liabilities on the consolidated balance sheets, and (ii) $5.9 million and $7.5 million, respectively, primarily related to federal, state and provincial enforcement actions, which were included in accrued expenses on the consolidated balance sheets.
As of September 30, 2019, the principal legal and administrative proceedings in which the Company was involved, or which had been terminated during 2019, were as follows:
Ville Mercier. In September 2002, the Company acquired the stock of a subsidiary (the "Mercier Subsidiary") which owns a hazardous waste incinerator in Ville Mercier, Quebec (the "Mercier Facility"). The property adjacent to the Mercier Facility, which is also owned by the Mercier Subsidiary, is now contaminated as a result of actions dating back to 1968, when the Government of Quebec issued two permits to dump organic liquids into lagoons on the property to a company unrelated to the Mercier Subsidiary. In 1999, Ville Mercier and three neighboring municipalities filed separate legal proceedings against the Mercier Subsidiary and the Government of Quebec. In 2012, the municipalities amended their existing statement of claim to seek $2.9 million (CAD) in general damages and $10.0 million (CAD) in punitive damages, plus interest and costs, as well as injunctive relief. Both the Government of Quebec and the Company have filed summary judgment motions against the municipalities. The parties are attempting to negotiate a resolution and hearings on the motions have been delayed. In September 2007, the Quebec Minister of Sustainable Development, Environment and Parks issued a notice pursuant to Section 115.1 of the Environment Quality Act, superseding notices issued in 1992, which are the subject of the pending litigation. The more recent notice notifies the Mercier Subsidiary that, if the Mercier Subsidiary does not take certain remedial measures at the site, the Minister intends to undertake those measures at the site and claim direct and indirect costs related to such measures. The Company has accrued for costs expected to be incurred relative to the resolution of this matter and believes this matter will not have future material effect on its financial position, results of operations or cash flows.
Safety-Kleen Legal Proceedings. On December 28, 2012, the Company acquired Safety-Kleen, Inc. ("Safety-Kleen") and thereby became subject to the legal proceedings in which Safety-Kleen was a party on that date. In addition to certain Superfund proceedings in which Safety-Kleen has been named as a potentially responsible party as described below under “Superfund Proceedings,” the principal such legal proceedings involving Safety-Kleen which were outstanding as of September 30, 2019 were as follows:
Product Liability Cases. Safety-Kleen has been named as a defendant in various lawsuits that are currently pending in various courts and jurisdictions throughout the United States, including approximately 59 proceedings (excluding cases which have been settled but not formally dismissed) as of September 30, 2019, wherein persons claim personal injury resulting from the use of Safety-Kleen's parts cleaning equipment or cleaning products. These proceedings typically involve allegations that the solvent used in Safety-Kleen's parts cleaning equipment contains contaminants and/or that Safety-Kleen's recycling process does not effectively remove the contaminants that become entrained in the solvent during their use. In addition, certain claimants assert that Safety-Kleen failed to adequately warn the product user of potential risks, including a historic failure to warn that solvent contains trace amounts of toxic or hazardous substances such as benzene.
Safety-Kleen maintains insurance that it believes will provide coverage for these product liability claims (over amounts accrued for self-insured retentions and deductibles in certain limited cases), except for punitive damages to the extent not insurable under state law or excluded from insurance coverage. Safety-Kleen also believes that these claims lack merit and has historically vigorously defended, and intends to continue to vigorously defend, itself and the safety of its products against all these claims. Such matters are subject to many uncertainties and outcomes are not predictable with assurance. Consequently, Safety-Kleen is unable to ascertain the ultimate aggregate amount of monetary liability or financial impact with respect to these matters as of September 30, 2019. From January 1, 2019 to September 30, 2019, 21 product liability claims were settled or dismissed. Due to the nature of these claims and the related insurance, the Company did not incur any expense as Safety-Kleen's insurance provided coverage in full for all such claims. Safety-Kleen may be named in similar, additional lawsuits in the future, including claims for which insurance coverage may not be available.    

20

Table of Contents

Superfund Proceedings
The Company has been notified that either the Company (which, since December 28, 2012, includes Safety-Kleen) or the prior owners of certain of the Company's facilities for which the Company may have certain indemnification obligations have been identified as potentially responsible parties ("PRPs") or potential PRPs in connection with 129 sites which are subject to or are proposed to become subject to proceedings under federal or state Superfund laws. Of the 129 sites, five (including the BR Facility described below) involve facilities that are now owned or leased by the Company and 124 involve third-party sites to which either the Company or the prior owners of certain of the Company’s facilities shipped wastes. Of the 124 third-party sites, 31 are now settled, 16 are currently requiring expenditures on remediation and 77 are not currently requiring expenditures on remediation.
In connection with each site, the Company has estimated the extent, if any, to which it may be subject, either directly or as a result of any indemnification obligations, for cleanup and remediation costs, related legal and consulting costs associated with PRP investigations, settlements and related legal and administrative proceedings. The amount of such actual and potential liability is inherently difficult to estimate because of, among other relevant factors, uncertainties as to the legal liability, if any, of the Company or the prior owners of certain of the Company's facilities to contribute a portion of the cleanup costs, the assumptions that must be made in calculating the estimated cost and timing of remediation, the identification of other PRPs and their respective capability and obligation to contribute to remediation efforts and the existence and legal standing of indemnification agreements, if any, with prior owners, which may either benefit the Company or subject the Company to potential indemnification obligations. The Company believes its potential liability could exceed $100,000 at ten of the 124 third-party sites.
BR Facility. The Company acquired in 2002 a former hazardous waste incinerator and landfill in Baton Rouge (the "BR Facility"), for which operations had been previously discontinued by the prior owner. In September 2007, the U.S. Environmental Protection Agency ("EPA")" issued a special notice letter to the Company related to the Devil's Swamp Lake Site ("Devil's Swamp") in East Baton Rouge Parish, Louisiana. Devil's Swamp includes a lake located downstream of an outfall ditch where wastewater and storm water have been discharged, and Devil's Swamp is proposed to be included on the National Priorities List due to the presence of Contaminants of Concern ("COC") cited by the EPA. These COCs include substances of the kind found in wastewater and storm water discharged from the BR Facility in past operations. The EPA originally requested COC generators to submit a good faith offer to conduct a remedial investigation feasibility study directed towards the eventual remediation of the site. In 2018, the Company completed performing corrective actions at the BR Facility under an order issued by the Louisiana Department of Environmental Quality and has also completed conducting the remedial investigation and feasibility study for Devil's Swamp under an order issued by the EPA. The Company cannot presently estimate the potential additional liability for the Devil's Swamp cleanup until a final remedy is selected by the EPA with issuance of a Record of Decision.
Third-Party Sites. Of the 124 third-party sites at which the Company has been notified it is a PRP or potential PRP or may have indemnification obligations, Clean Harbors has an indemnification agreement at 11 of these sites with ChemWaste, a former subsidiary of Waste Management, Inc., and at six additional of these third-party sites, Safety-Kleen has a similar indemnification agreement with McKesson Corporation. These agreements indemnify the Company (which now includes Safety-Kleen) with respect to any liability at the 17 sites for waste disposed prior to the Company's (or Safety-Kleen's) acquisition of the former subsidiaries of Waste Management and McKesson which had shipped wastes to those sites. Accordingly, Waste Management or McKesson are paying all costs of defending those subsidiaries in those 17 cases, including legal fees and settlement costs. However, there can be no guarantee that the Company's ultimate liabilities for those sites will not exceed the amount recorded or that indemnities applicable to any of these sites will be available to pay all or a portion of related costs. Except for the indemnification agreements which the Company holds from ChemWaste, McKesson and two other entities, the Company does not have an indemnity agreement with respect to any of the 124 third-party sites discussed above.
Federal, State and Provincial Enforcement Actions
From time to time, the Company pays fines or penalties in regulatory proceedings relating primarily to waste treatment, storage or disposal facilities. As of September 30, 2019 and December 31, 2018, there were ten proceedings for which the Company reasonably believes that the sanctions could equal or exceed $100,000. The Company believes that the fines or other penalties in these or any of the other regulatory proceedings will, individually or in the aggregate, not have a material effect on its financial condition, results of operations or cash flows.
(17) LEASES
As of September 30, 2019, the Company’s leases were all operating leases except for two leases associated with the Company’s corporate headquarters, which were amended during 2019, resulting in the classification as finance leases.

21

Table of Contents

The Company’s lease expense was as follows (in thousands):
 
For the Three Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2019
Operating lease cost
$
14,056

 
$
41,406

Finance lease cost:
 
 
 
Amortization of ROU asset
245

 
735

Interest on lease liability
367

 
979

Total finance lease cost
612


1,714

Short-term lease cost
22,258

 
60,295

Variable lease cost
2,139

 
6,372

Total lease cost
$
39,065


$
109,787


Other information related to leases was as follows (in thousands, except lease term and discount rate):
Supplemental Lease Balance Sheet Information:
September 30, 2019
ROU assets:
 
Operating leases
$
164,302

Finance leases (included in property, plant and equipment, net)
30,276

Current portion of lease liabilities:
 
Operating leases
41,364

Finance leases (included in accrued expenses)
440

Long-term portion of lease liabilities:
 
Operating leases
122,668

Finance leases (included in deferred taxes, unrecognized tax benefits and other long-term liabilities)
32,228


Weighted Average Remaining Lease Term (years)
September 30, 2019
Operating leases
5.1

Finance leases
22.8

Weighted Average Discount Rate
 
Operating leases
5.33
%
Finance leases
4.99
%

At September 30, 2019, the Company's future lease payments under non-cancelable leases that have lease terms in excess of one year were as follows (in thousands):
Years Ending December 31,
Operating
Leases
 
Finance
Leases
2019 (three months)
$
13,856

 
$
535

2020
48,577

 
2,194

2021
36,506

 
2,244

2022
28,814

 
2,297

2023
20,793

 
2,356

2024
13,930

 
2,411

Thereafter
27,697

 
51,151

Total future lease payments
190,173


63,188

Amount representing interest
(26,141
)
 
(30,520
)
Total lease liabilities
$
164,032


$
32,668


At September 30, 2019, none of the Company's executed leases that had not yet commenced will create significant rights or obligations in the future and its sublease transactions are not material. Additionally, the Company does not have any related party leases and there were no restrictions or covenants imposed by its leases.

22

Table of Contents

Disclosures related to periods prior to adoption of Topic 842
The following is a summary of future minimum payments under operating leases that have initial or remaining non-cancelable lease terms in excess of one year at December 31, 2018 (in thousands):
Year
Total
Operating
Leases
2019
$
56,480

2020
45,467

2021
33,564

2022
24,509

2023
15,253

Thereafter
35,778

Total minimum lease payments
$
211,051


During the years ended December 31, 2018, 2017 and 2016, rent expense including short-term rentals was approximately $141.1 million, $125.4 million and $121.9 million, respectively.
(18) SEGMENT REPORTING 
Segment reporting is prepared on the same basis that the Company's chief executive officer, who is the Company's chief operating decision maker, manages the business, makes operating decisions and assesses performance. The Company's operations are managed in two operating segments: Environmental Services and Safety-Kleen.
Third-party revenue is revenue billed to outside customers by a particular segment. Direct revenue is revenue allocated to the segment providing the product or service. Intersegment revenues represent the sharing of third-party revenues among the segments based on products and services provided by each segment as if the products and services were sold directly to the third-party. The intersegment revenues are shown net. The operations not managed through the Company’s operating segments described above are recorded as “Corporate Items.”
The following table reconciles third-party revenues to direct revenues for the three and nine months ended September 30, 2019 and September 30, 2018 (in thousands):
 
For the Three Months Ended September 30, 2019
 
For the Three Months Ended September 30, 2018
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
550,122

 
$
35,274

 
$
1,476

 
$
586,872

 
$
508,813

 
$
33,022

 
$
1,145

 
$
542,980

Safety-Kleen
341,417

 
(35,274
)
 
2

 
306,145

 
333,901

 
(33,022
)
 
6

 
300,885

Corporate Items
129

 

 
(1,478
)
 
(1,349
)
 
467

 

 
(1,151
)
 
(684
)
Total
$
891,668

 
$

 
$

 
$
891,668

 
$
843,181

 
$

 
$

 
$
843,181


 
For the Nine Months Ended September 30, 2019
 
For the Nine Months Ended September 30, 2018
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
 
Third-party revenues
 
Intersegment revenues, net
 
Corporate Items, net
 
Direct revenues
Environmental Services
$
1,550,114

 
$
105,555

 
$
3,301

 
$
1,658,970

 
$
1,468,417

 
$
99,278

 
$
2,546

 
$
1,570,241

Safety-Kleen
990,146

 
(105,555
)
 
15

 
884,606

 
972,534

 
(99,278
)
 
28

 
873,284

Corporate Items
925

 

 
(3,316
)
 
(2,391
)
 
1,148

 

 
(2,574
)
 
(1,426
)
Total
$
2,541,185

 
$

 
$

 
$
2,541,185

 
$
2,442,099

 
$

 
$

 
$
2,442,099


The primary financial measure by which the Company evaluates the performance of its segments is "Adjusted EBITDA," which consists of net income plus accretion of environmental liabilities, depreciation and amortization, interest expense, net of interest income, provision for income taxes and other gains or non-cash charges not deemed representative of fundamental segment results and excludes other expense (income), net. Transactions between the segments are accounted for at the Company’s best estimate based on similar transactions with outside customers.

23

Table of Contents

The following table presents Adjusted EBITDA information used by management by reported segment (in thousands):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Adjusted EBITDA:
 

 
 

 
 
 
 
Environmental Services
$
121,658

 
$
102,419

 
$
329,036

 
$
273,035

Safety-Kleen
81,326

 
79,502

 
215,578

 
214,455

Corporate Items
(46,371
)
 
(40,644
)
 
(136,513
)
 
(118,387
)
Total
156,613

 
141,277

 
408,101


369,103

Reconciliation to Consolidated Statements of Operations:
 

 
 

 
 
 
 
Accretion of environmental liabilities
2,490

 
2,450

 
7,624

 
7,328

Depreciation and amortization
73,756

 
73,082

 
223,328

 
220,686

Income from operations
80,367

 
65,745

 
177,149


141,089

Other expense (income), net
427

 
996

 
(1,992
)
 
449

Loss on early extinguishment of debt
6,119

 
2,469

 
6,119

 
2,469

Interest expense, net of interest income
19,702

 
19,916

 
59,681

 
60,955

Income before provision for income taxes
$
54,119

 
$
42,364

 
$
113,341


$
77,216


The following table presents certain assets by reportable segment and in the aggregate (in thousands):
 
September 30, 2019
 
December 31, 2018
Property, plant and equipment, net:
 
 
 
Environmental Services
$
946,367

 
$
951,867

Safety-Kleen
556,247

 
553,220

Corporate Items
91,379

 
56,891

Total property, plant and equipment, net
$
1,593,993

 
$
1,561,978

 
 
 
 
Goodwill and Permits and other intangibles, net:
 
 
 
Environmental Services
 
 
 
Goodwill
$
212,638

 
$
207,019

Permits and other intangibles, net
91,292

 
93,313

Total Environmental Services
303,930

 
300,332

 
 
 
 
Safety-Kleen
 
 
 
Goodwill
$
311,943

 
$
307,170

Permits and other intangibles, net
334,571

 
348,562

Total Safety-Kleen
646,514


655,732

 
 
 
 
Total
$
950,444

 
$
956,064


The following table presents the total assets by reportable segment (in thousands):
 
September 30, 2019
 
December 31, 2018
Environmental Services
$
1,750,343

 
$
1,640,706

Safety-Kleen
1,501,838

 
1,431,381

Corporate Items
769,681

 
666,234

Total
$
4,021,862

 
$
3,738,321


The following table presents the total assets by geographical area (in thousands):
 
September 30, 2019
 
December 31, 2018
United States
$
3,339,899

 
$
3,090,311

Canada
681,963

 
648,010

Total
$
4,021,862

 
$
3,738,321



24

Table of Contents

ITEM 2.                         MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 
Forward-Looking Statements 
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” “may,” “likely” or similar expressions. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed under Item 1A, “Risk Factors,” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 27, 2019, under Item 1A, “Risk Factors,” included in Part II—Other Information in this report, and in other documents we file from time to time with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s opinions only as of the date hereof. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.
Overview
We are North America’s leading provider of environmental, energy and industrial services. We believe we operate, in the aggregate, the largest number of hazardous waste incinerators, landfills and treatment, storage and disposal facilities ("TSDFs") in North America. We serve a diverse customer base, including Fortune 500 companies, across the chemical, energy, manufacturing and additional markets, as well as numerous government agencies. These customers rely on us to deliver a broad range of services including but not limited to end-to-end hazardous waste management, emergency response, industrial cleaning and maintenance and recycling services. We are also the largest re-refiner and recycler of used oil in the world and the largest provider of parts cleaning and related environmental services to commercial, industrial and automotive customers in North America.
Performance of our segments is evaluated on several factors of which the primary financial measure is Adjusted EBITDA as described more fully below. The following is a discussion of how management evaluates its segments in regards to other factors including key performance indicators that management uses to assess the segments’ results, as well as certain macroeconomic trends and influences that impact each reportable segment:
Environmental Services - Environmental Services segment results are predicated upon the demand by our customers for waste services directly attributable to volume and nature of waste streams generated by them and project work for which waste handling and/or disposal is required. In managing the business and evaluating performance, management tracks the volumes and average price of waste handled and disposed of through our owned incinerators and landfills, as well as utilization of such incinerators, labor and billable hours and equipment among other key metrics. Levels of activity and ultimate performance associated with this segment can be impacted by several factors including overall U.S. GDP and U.S. industrial production, weather conditions, efficiency of our operations, competition and market pricing of our services and the management of our related operating costs. Environmental Services results are also impacted by the demand for planned and unplanned industrial related cleaning and maintenance services at customer sites and for environmental cleanup services on a scheduled or emergency basis, including response to national events such as major oil spills, natural disasters or other events where immediate and specialized services are required.
Safety-Kleen - Safety-Kleen segment results are impacted by an array of core service offerings that serve to attract small quantity waste producers as customers and integrate them into the Clean Harbors waste network. Core service offerings include parts washer services, containerized waste services, vacuum services, used motor oil collection and sale of base and blended oil products as well as complementary products including automotive related fluids and shop supplies. Key performance indicators tracked by management relative to these services include the number of parts washer services performed and used motor oil and waste volumes collected. Results from these services are primarily driven by the overall number of parts washers placed at customer sites and volumes of waste collected. These factors can be impacted by overall economic conditions in the marketplace, especially in the automotive related area. Safety-Kleen offers high quality base and blended oil products to end users including fleet customers, distributors and manufacturers of oil products. Relative to these oil related products, management tracks the Company's volumes and relative percentages of base and blended oil sales along with various pricing metrics associated with the commodity driven marketplace. The segment's results are significantly impacted by the overall market pricing and product mix associated with base and blended oil products and, more specifically, the market prices of Group II base oils, which historically have correlated with overall crude oil prices. Costs incurred in connection with the collection of used oils and other raw materials associated with the segment’s oil related products can also be volatile. The implementation of our OilPlus® closed loop initiative resulting in the sale of our renewable oil products directly to our end customers will also impact future operating results.

25

Table of Contents

Highlights
Total revenues for the three and nine months ended September 30, 2019 were $891.7 million and $2,541.2 million compared with $843.2 million and $2,442.1 million for the three and nine months ended September 30, 2018. In the three and nine months ended September 30, 2019, our Environmental Services segment increased direct revenues 8.1% and 5.7% from the comparable periods in 2018 primarily due to continued improvements in average pricing driven by a more profitable mix of waste streams primarily from chemical and manufacturing customers. In the three and nine months ended September 30, 2019, our Safety-Kleen segment increased direct revenues 1.7% and 1.3% from the comparable periods in 2018 as a result of continued growth across Safety-Kleen's core service offerings and our blended oil sales. The fluctuation of the Canadian dollar negatively impacted our consolidated revenues by $1.5 million and $13.1 million in the three and nine months ended September 30, 2019.
We reported income from operations for the three and nine months ended September 30, 2019 of $80.4 million and $177.1 million compared with $65.7 million and $141.1 million in the three and nine months ended September 30, 2018. We reported net income for the three and nine months ended September 30, 2019 of $36.4 million and $73.6 million compared with net income of $31.1 million and $49.2 million in the three and nine months ended September 30, 2018.
Adjusted EBITDA, which is the primary financial measure by which our segments are evaluated, increased 10.9% to $156.6 million in the three months ended September 30, 2019 from $141.3 million in the three months ended September 30, 2018 and increased 10.6% to $408.1 million in the nine months ended September 30, 2019 from $369.1 million in the nine months ended September 30, 2018. Additional information, including a reconciliation of Adjusted EBITDA to net income, appears below under the heading "Adjusted EBITDA."
Net cash from operating activities for the nine months ended September 30, 2019 was $284.7 million, an increase of $37.5 million from the comparable period in 2018. Adjusted free cash flow, which management uses to measure our financial strength and ability to generate cash, was $119.1 million in the nine months ended September 30, 2019, compared to $102.6 million in the comparable period of 2018. The increase in adjusted free cash flow in the first nine months of 2019 as compared to the first nine months of 2018 was most directly attributable to greater levels of operating income and improvements in working capital, offset by increased capital spending. During the most recent three-month period ended September 30, 2019 adjusted free cash flow was $91.6 million as compared to $64.4 million in the same period of 2018. Additional information, including a reconciliation of adjusted free cash flow to net cash from operating activities, appears below under the heading "Adjusted Free Cash Flow."

26

Table of Contents

Segment Performance
The primary financial measure by which we evaluate the performance of our segments is Adjusted EBITDA. The following table sets forth certain financial information associated with our results of operations for the three and nine months ended September 30, 2019 and September 30, 2018 (in thousands, except percentages).
 
Summary of Operations
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30, 2019
 
September 30, 2018
 
$
Change
 
%
Change
 
September 30, 2019
 
September 30, 2018
 
$
Change
 
%
Change
Direct Revenues(1):
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Environmental Services
$
586,872

 
$
542,980

 
$
43,892

 
8.1%
 
$
1,658,970

 
$
1,570,241

 
$
88,729

 
5.7%
Safety-Kleen
306,145

 
300,885

 
5,260

 
1.7
 
884,606

 
873,284

 
11,322

 
1.3
Corporate Items
(1,349
)
 
(684
)
 
(665
)
 
N/M
 
(2,391
)
 
(1,426
)
 
(965
)
 
N/M
Total
891,668

 
843,181

 
48,487

 
5.8
 
2,541,185

 
2,442,099

 
99,086

 
4.1
Cost of Revenues(2):
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 
Environmental Services
417,954

 
395,949

 
22,005

 
5.6
 
1,203,367

 
1,168,349

 
35,018

 
3.0
Safety-Kleen
189,190

 
183,112

 
6,078

 
3.3
 
558,609

 
542,343

 
16,266

 
3.0
Corporate Items
5,610

 
1,624

 
3,986

 
N/M
 
10,075

 
2

 
10,073

 
N/M
Total
612,754

 
580,685

 
32,069

 
5.5
 
1,772,051

 
1,710,694

 
61,357

 
3.6
Selling, General & Administrative Expenses:
 
 

 
 

 
 
 
 
 
 
 
 

 
 
Environmental Services
47,260

 
44,612

 
2,648

 
5.9
 
126,567

 
128,857

 
(2,290
)
 
(1.8)
Safety-Kleen
35,629

 
38,271

 
(2,642
)
 
(6.9)
 
110,419

 
116,486

 
(6,067
)
 
(5.2)
Corporate Items
39,412

 
38,336

 
1,076

 
2.8
 
124,047

 
116,959

 
7,088

 
6.1
Total
122,301

 
121,219

 
1,082

 
0.9
 
361,033

 
362,302

 
(1,269
)
 
(0.4)
Adjusted EBITDA:
 

 
 

 
 

 
 
 
 
 
 
 
 

 
 
Environmental Services
121,658

 
102,419

 
19,239

 
18.8
 
329,036

 
273,035

 
56,001

 
20.5
Safety-Kleen
81,326

 
79,502

 
1,824

 
2.3
 
215,578

 
214,455

 
1,123

 
0.5
Corporate Items
(46,371
)
 
(40,644
)
 
(5,727
)
 
(14.1)
 
(136,513
)
 
(118,387
)
 
(18,126
)
 
15.3
Total
$
156,613

 
$
141,277

 
$
15,336

 
10.9%
 
$
408,101

 
$
369,103

 
$
38,998

 
10.6%
_____________________
N/M = not meaningful
(1)
Direct revenue is revenue allocated to the segment performing the provided service.
(2)
Cost of revenue is shown exclusive of items presented separately on the statements of operations which consist of (i) accretion of environmental liabilities and (ii) depreciation and amortization.

27

Table of Contents

Direct Revenues
There are many factors which have impacted and continue to impact our revenues. These factors include, but are not limited to: overall industrial activity and growth in North America, existence or non-existence of large scale environmental waste and remediation projects, competitive industry pricing, impacts of acquisitions and divestitures, the level of emergency response projects, general conditions of the energy related industries, base and blended oil pricing, market changes relative to the collection of used oil, the number of parts washers placed at customer sites and foreign currency translation. In addition, customer efforts to minimalize hazardous waste and changes in regulation can also impact our revenues.
Environmental Services
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Direct revenues
$
586,872

 
$
542,980

 
$
43,892

 
8.1
%
 
$
1,658,970

 
$
1,570,241

 
$
88,729

 
5.7
%
Environmental Services direct revenues for the three months ended September 30, 2019 increased $43.9 million from the comparable period in 2018 primarily due to higher service related revenues and increased volumes of higher priced waste streams disposed of in our network of facilities. Higher value waste streams at our incinerator facilities drove an average price per ton increase of approximately 12%. The utilization rate at our incinerators on an annual practical capacity of 561,721 tons was 91.5% for the three months ended September 30, 2019, compared with 83.5% in the comparable period of 2018. The increase in utilization rate in the three months ended September 30, 2019 from the comparable period in 2018 was primarily due to fewer down days during the third quarter of 2019. The increase in service related revenues in the quarter resulted, in part, from a higher frequency of emergency response work associated with Field and Emergency Response Services offset by lower Industrial Services revenues. Also included in the change within this segment was the negative impact of foreign currency translation on our Canadian operations of $1.1 million.
Environmental Services direct revenues for the nine months ended September 30, 2019 increased $88.7 million from the comparable period in 2018. Higher service related revenues and higher priced waste streams disposed of in our network of facilities contributed to the increase in direct revenues in the nine months ended September 30, 2019. Higher value waste streams at our incinerator facilities drove an average price per ton increase of approximately 14%. The utilization rate at our incinerators on an annual practical capacity of 561,721 tons was 83.1% for the nine months ended September 30, 2019, compared with 86.9% in the comparable period of 2018. The decrease in utilization rate in the nine months ended September 30, 2019 from the comparable period in 2018 was primarily due to a high number of down days at our Deer Park facility during the first quarter which was attributable to a fire at a neighboring facility. The increase in Field and Emergency Response Services revenues in the nine months ended September 30, 2019 resulted from increased emergency response related work as well as overall growth in Field Services. Industrial Services revenues partially offset this increase as turnaround related services in 2019 were lower than the comparable period in the prior year. Also included in the change within this segment was the negative impact of foreign currency translation on our Canadian operations of $9.5 million.
Safety-Kleen
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Direct revenues
$
306,145

 
$
300,885

 
$
5,260

 
1.7
%
 
$
884,606

 
$
873,284

 
$
11,322

 
1.3
%
Safety-Kleen direct revenues for the three months ended September 30, 2019 increased $5.3 million from the comparable period in 2018. This increase was primarily due to growth in the Safety Kleen branch network’s core service offerings, including handling of containerized waste and vacuum services, which accounted for $5.0 million of incremental revenues from the comparable period in 2018. This growth in direct revenues was driven by both higher service volumes and pricing. Higher volumes of blended oil sales, primarily from our direct lube oil program, also drove an incremental $2.4 million of direct revenues. These increases were partially offset by a decrease in base oil sales of $2.9 million, primarily driven by a reduction in base oil pricing in response to lower demand across the base oil market. The impact of foreign currency translation on our Canadian operations was minimal.
Safety-Kleen direct revenues for the nine months ended September 30, 2019 increased $11.3 million from the comparable period in 2018. The Safety-Kleen branch network's core service offerings accounted for $17.9 million of incremental revenues in 2019

28

Table of Contents

due to higher service volumes and pricing. Higher volumes of blended oil sales, primarily from our direct lube oil program, and increased pricing of used motor oil collections contributed $10.4 million and $3.6 million, respectively, to the growth in direct revenues from the comparable period in 2018. These increases were partially offset by a $15.6 million decrease in base oil sales due to reductions in pricing experienced in 2019 in response to lower demand across the base oil market and lower base oil volumes, most significantly seen in the first quarter of 2019. Also included in the change within this segment was the negative impact of foreign currency translation on our Canadian operations of $3.5 million.
Cost of Revenues 
We believe that our ability to manage operating costs is important to our ability to remain price competitive. We continue to upgrade the quality and efficiency of our services through the development of new technology and continued modifications at our facilities, invest in new business opportunities and aggressively implement strategic sourcing and logistics solutions as well as other cost reduction initiatives while also continuing to optimize our management and operating structure in an effort to maintain and increase operating margins.
Environmental Services
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
Change
 
%
Change
 
2019
 
2018
 
Change
 
%
Change
Cost of revenues
$
417,954

 
$
395,949

 
$
22,005

 
5.6
%
 
$1,203,367
 
$1,168,349
 
$
35,018

 
3.0
%
As a % of Direct Revenues
71.2
%
 
72.9
%
 
(1.7
)%
 

 
72.5
%
 
74.4
%
 
(1.9
)%
 

Environmental Services cost of revenues for the three months ended September 30, 2019 increased $22.0 million from the comparable period in 2018 primarily due to increased equipment and supply costs of $9.7 million, labor and benefits related costs of $6.9 million and transportation and outside disposal costs of $2.5 million. These increases are expected with the increase in direct revenues. As a percentage of direct revenues, these costs have decreased due to higher utilization at our incinerators and greater leverage of our fixed costs during the three months ended September 30, 2019.
Environmental Services cost of revenues for the nine months ended September 30, 2019 increased $35.0 million from the comparable period in 2018 primarily due to increased labor and benefits related costs of $12.4 million, equipment and supply costs of $11.5 million and transportation and outside disposal costs of $5.0 million. These costs decreased as a percentage of direct revenues due to greater leverage of our fixed costs during the nine months ended September 30, 2019.
Safety-Kleen
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
Change
 
%
Change
 
2019
 
2018
 
Change
 
%
Change
Cost of revenues
$
189,190

 
$
183,112

 
$
6,078

 
3.3
%
 
$
558,609

 
$
542,343

 
$
16,266

 
3.0
%
As a % of Direct Revenues
61.8
%
 
60.9
%
 
0.9
%
 

 
63.1
%
 
62.1
%
 
1.0
%
 

Safety-Kleen cost of revenues for the three months ended September 30, 2019 increased $6.1 million from the comparable period in 2018 primarily due to increased labor related costs of $3.8 million and transportation and disposal costs of $1.1 million, offset by a reduction in raw material costs of $2.3 million. The remaining cost increase was spread across various expense categories. The overall increase in cost of revenues was consistent with the growth of our core service offerings. Cost as a percentage of direct revenues remained relatively consistent with the comparable period of 2018.
Safety-Kleen cost of revenues for the nine months ended September 30, 2019 increased $16.3 million from the comparable period in 2018 primarily due to increased labor related costs of $7.1 million, raw material costs of $3.8 million and transportation and disposal costs of $2.0 million. These increases in cost of revenues were consistent with the growth of our core service offerings and blended oil sales. The remaining cost increase was spread across various expense categories. Costs as a percentage of direct revenues increased over the comparable period of 2018 due to these costs which outpaced the growth in direct revenues.
Selling, General and Administrative Expenses
We strive to manage our selling, general and administrative ("SG&A") expenses commensurate with the overall performance of our segments and corresponding revenue levels. We believe that our ability to properly align these costs with

29

Table of Contents

business performance is reflective of our strong management of the businesses and further promotes our ability to remain competitive in the marketplace.
Environmental Services
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
 (in thousands, except percentages)
2019
 
2018
 

Change
 
%
Change
 
2019
 
2018
 

Change
 
%
Change
SG&A expenses
$
47,260

 
$
44,612

 
$
2,648

 
5.9
%
 
$
126,567

 
$
128,857

 
$
(2,290
)
 
(1.8
)%
As a % of Direct Revenues
8.1
%
 
8.2
%
 
(0.1
)%
 

 
7.6
%
 
8.2
%
 
(0.6
)%
 

Environmental Services SG&A expenses for the three months ended September 30, 2019 increased $2.6 million from the comparable period in 2018 primarily due to increases in salary, benefits and variable compensation related costs, which were consistent with the growth of the business for the three months ended September 30, 2019 as compared to September 30, 2018. As a percentage of direct revenue, SG&A costs remained consistent with the comparable period in 2018. We expect this trend to continue for the remainder of the year as revenues continue to exceed prior year levels.
Environmental Services SG&A expenses for the nine months ended September 30, 2019 decreased $2.3 million from the comparable period in 2018 due to a $5.5 million favorable resolution of litigation and a $5.4 million reduction in bad debt expense resulting from the recovery of certain trade receivables, which were fully reserved in 2018. These decreases were partially offset by increases in salary, benefits and variable compensation related costs of $7.2 million, which were consistent with the growth of the business for the nine months ended September 30, 2019 as compared to September 30, 2018.
Safety-Kleen
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 

Change
 
%
Change
 
2019
 
2018
 

Change
 
%
Change
SG&A expenses
$
35,629

 
$
38,271

 
$
(2,642
)
 
(6.9
)%
 
$
110,419

 
$
116,486

 
$
(6,067
)
 
(5.2
)%
As a % of Direct Revenues
11.6
%
 
12.7
%
 
(1.1
)%
 

 
12.5
%
 
13.3
%
 
(0.8
)%
 

Safety-Kleen SG&A expenses for the three and nine months ended September 30, 2019 decreased $2.6 million and $6.1 million, respectively, from the comparable periods in 2018 primarily due to decreases in payroll and variable compensation costs resulting from lower headcount and cost saving initiatives implemented by the business in recent periods. As a percentage of direct revenue, SG&A expenses decreased from the comparable periods in 2018 as a result of lower costs and increased revenues generated by the business.
Corporate Items
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
SG&A expenses
$
39,412

 
$
38,336

 
$
1,076

 
2.8
%
 
$
124,047

 
$
116,959

 
$
7,088

 
6.1
%
Corporate Items SG&A expenses for the three months ended September 30, 2019 increased $1.1 million from the comparable period in 2018 primarily due to increased stock-based compensation expense of $0.9 million. Included in this change of Corporate Items SG&A expense was an increase in benefits related costs offset by a decrease in variable compensation.
Corporate Items SG&A expenses for the nine months ended September 30, 2019 increased $7.1 million from the comparable period in 2018 primarily due to our increased investment in our employees. During the nine months ended September 30, 2019, salary, benefits and variable compensation related costs increased by $8.9 million and stock-based compensation increased by $3.9 million from the comparable period in 2018. These increases were partially offset by a $3.4 million reduction in professional fees.

30

Table of Contents

Adjusted EBITDA
Management considers Adjusted EBITDA to be a measurement of performance which provides useful information to both management and investors. Adjusted EBITDA should not be considered an alternative to net income or other measurements under generally accepted accounting principles ("GAAP"). Adjusted EBITDA is not calculated identically by all companies and therefore our measurements of Adjusted EBITDA, while defined consistently and in accordance with our existing credit agreement, may not be comparable to similarly titled measures reported by other companies.
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Adjusted EBITDA:
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
Environmental Services
$
121,658

 
$
102,419

 
$
19,239

 
18.8
 %
 
$
329,036

 
$
273,035

 
$
56,001

 
20.5
 %
Safety-Kleen
81,326

 
79,502

 
1,824

 
2.3

 
215,578

 
214,455

 
1,123

 
0.5

Corporate Items
(46,371
)
 
(40,644
)
 
(5,727
)
 
(14.1
)
 
(136,513
)
 
(118,387
)
 
(18,126
)
 
(15.3
)
Total
$
156,613

 
$
141,277

 
$
15,336

 
10.9
 %
 
$
408,101

 
$
369,103

 
$
38,998

 
10.6
 %
We use Adjusted EBITDA to enhance our understanding of our operating performance, which represents our views concerning our performance in the ordinary, ongoing and customary course of our operations. We historically have found it helpful, and believe that investors have found it helpful, to consider an operating measure that excludes certain expenses relating to transactions not reflective of our core operations.
The information about our operating performance provided by this financial measure is used by our management for a variety of purposes. We regularly communicate Adjusted EBITDA results to our lenders since our loan covenants are based upon levels of Adjusted EBITDA achieved and to our board of directors and we discuss with the board our interpretation of such results. We also compare our Adjusted EBITDA performance against internal targets as a key factor in determining cash and stock bonus compensation for executives and other employees, largely because we believe that this measure is indicative of how the fundamental business is performing and is being managed.
We also provide information relating to our Adjusted EBITDA so that analysts, investors and other interested persons have the same data that we use to assess our core operating performance. We believe that Adjusted EBITDA should be viewed only as a supplement to the GAAP financial information. We also believe, however, that providing this information in addition to, and together with, GAAP financial information permits the users of our financial statements to obtain a better understanding of our core operating performance and to evaluate the efficacy of the methodology and information used by management to evaluate and measure such performance on a standalone and a comparative basis.
The following is a reconciliation of net income to Adjusted EBITDA for the following periods (in thousands, except percentages):
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
September 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
36,369

 
$
31,089

 
$
73,589

 
$
49,205

Accretion of environmental liabilities
2,490

 
2,450

 
7,624

 
7,328

Depreciation and amortization
73,756

 
73,082

 
223,328

 
220,686

Other expense (income), net
427

 
996

 
(1,992
)
 
449

Loss on early extinguishment of debt
6,119

 
2,469

 
6,119

 
2,469

Interest expense, net of interest income
19,702

 
19,916

 
59,681

 
60,955

Provision for income taxes
17,750

 
11,275

 
39,752

 
28,011

Adjusted EBITDA
$
156,613


$
141,277


$
408,101


$
369,103

As a % of Direct Revenues
17.6
%
 
16.8
%
 
16.1
%
 
15.1
%
 

31

Table of Contents

Depreciation and Amortization
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Depreciation of fixed assets and amortization of landfills and finance lease
$
65,335

 
$
64,938

 
$
397

 
0.6
%
 
$
196,729

 
$
194,729

 
$
2,000

 
1.0
%
Permits and other intangibles amortization
8,421

 
8,144

 
277

 
3.4

 
26,599

 
25,957

 
642

 
2.5

Total depreciation and amortization
$
73,756

 
$
73,082

 
$
674

 
0.9
%
 
$
223,328

 
$
220,686

 
$
2,642

 
1.2
%
 
Depreciation and amortization for the three months ended September 30, 2019 increased by $0.7 million from the comparable period in 2018 primarily due to an increase in capital spending.
Depreciation and amortization for the nine months ended September 30, 2019 increased by $2.6 million from the comparable period in 2018 due to incremental depreciation from increased capital spending and acquisitions, partially offset by lower volumes at our landfills in 2019, which reduced landfill amortization.
Loss on Early Extinguishment of Debt
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Loss on early extinguishment of debt
$
6,119

 
$
2,469

 
$
3,650

 
147.8
%
 
$
6,119

 
$
2,469

 
$
3,650

 
147.8
%
During the three and nine months ended September 30, 2019, we recorded a $6.1 million loss on early extinguishment of debt in connection with the extinguishment of the $845.0 million of unsecured senior notes due 2021 which were repaid during the current quarter using the funds from the issuance of $545.0 million of unsecured senior notes due 2027 and $300.0 million of unsecured senior notes due 2029 and some available cash. During the three and nine months ended September 30, 2018, we recorded a $2.5 million loss on early extinguishment of debt in connection with the extinguishment of $400.0 million of senior unsecured notes which were refinanced in connection with an Incremental Facility Amendment to our Term Loan Agreement during the third quarter of 2018. The losses on early extinguishment of debt consisted of amounts paid in excess of par in order to extinguish the debt prior to maturity of $2.7 million and $1.2 million for the 2019 and 2018 transactions, respectively, and non-cash expenses related to the write-off of unamortized financing costs of $3.4 million and $1.3 million for the 2019 and 2018 transactions, respectively. For additional information regarding our financing arrangements, see Note 11, "Financing Arrangements" to the accompanying unaudited consolidated financial statements.
Provision for Income Taxes
 
For the Three Months Ended
 
For the Nine Months Ended
 
September 30,
 
2019 over 2018
 
September 30,
 
2019 over 2018
(in thousands, except percentages)
2019
 
2018
 
$
Change
 
%
Change
 
2019
 
2018
 
$
Change
 
%
Change
Provision for income taxes
$
17,750

 
$
11,275

 
$
6,475

 
57.4
%
 
$
39,752

 
$
28,011

 
$
11,741

 
41.9
%
The provision for income taxes for the three and nine months ended September 30, 2019 increased $6.5 million and $11.7 million, respectively, from the comparable periods in 2018. The increase in the three and nine months ended September 30, 2019 was primarily due to increased taxable income in the United States. The increase in the three months ended September 30, 2019 as compared to the same period in 2018 was also driven by tax benefits recorded in the third quarter of 2018 resulting from filing amended returns for prior periods. Our effective tax rate for the three and nine months ended September 30, 2019 was 32.8% and 35.1%, respectively, compared to 26.6% and 36.3%, respectively, for the same periods in 2018.

32

Table of Contents

For the nine months ended September 30, 2019, we did not record $4.8 million of income tax benefits generated from losses at certain of our Canadian entities. This compares to $6.6 million of income tax benefits generated in the comparable period of 2018 which also were not recorded in that period's income tax provision.
Liquidity and Capital Resources 
 
Nine Months Ended
 
September 30,
(in thousands)
2019
 
2018
Net cash from operating activities
$
284,675

 
$
247,215

Net cash used in investing activities
(187,109
)
 
(299,482
)
Net cash used in financing activities
(44,132
)
 
(50,414
)
Net cash from operating activities
Net cash from operating activities for the nine months ended September 30, 2019 was $284.7 million, an increase of $37.5 million from the comparable period in 2018. The increase in operating cash flows from the comparable period of 2018 was attributable to greater levels of operating income and improvements in working capital, partially offset by increased environmental expenditures. We believe that net cash from operating activities for 2019 will continue to improve year-over-year as we continue to generate higher earnings.
Net cash used in investing activities
Net cash used in investing activities for the nine months ended September 30, 2019 was $187.1 million, a decrease of $112.4 million from the comparable period in 2018. The change was primarily driven by a decrease in cash paid for acquisitions, which was greater during the nine months ended September 30, 2018 due to the acquisition of the Veolia Business on February 23, 2018. This decrease was partially offset by increased capital expenditure levels, net of disposals, which we expect to be approximately $200.0 million by the end of 2019.
Net cash used in financing activities
Net cash used in financing activities for the nine months ended September 30, 2019 was $44.1 million, a decrease of $6.3 million from the comparable period in 2018. The change in net cash used in financing activities was primarily due to a decrease in repurchases of common stock, partially offset by an increase in deferred financing costs paid to issue the unsecured senior notes in 2019 as compared to the deferred financing costs paid as a result of the expansion of our Term Loan in 2018. For additional information regarding our financing activities, see Note 11, "Financing Arrangements" to the accompanying unaudited consolidated financial statements.
Adjusted Free Cash Flow
Management considers adjusted free cash flow to be a measurement of liquidity which provides useful information to both management, creditors and investors about our financial strength and our ability to generate cash. Additionally, adjusted free cash flow is a metric on which a portion of management incentive compensation is based. We define adjusted free cash flow as net cash from operating activities, excluding cash impacts of items derived from non-operating activities such as taxes paid in connection with divestitures, less additions to property, plant and equipment plus proceeds from sales or disposals of fixed assets. Adjusted free cash flow should not be considered an alternative to net cash from operating activities or other measurements under GAAP. Adjusted free cash flow is not calculated identically by all companies, and therefore our measurements of adjusted free cash flow may not be comparable to similarly titled measures reported by other companies.
The following is a reconciliation of net cash from operating activities to adjusted free cash flow for the following periods (in thousands):
 
Nine Months Ended
 
September 30,
 
2019
 
2018
Net cash from operating activities
$
284,675

 
$
247,215

Additions to property, plant and equipment
(174,533
)
 
(150,722
)
Proceeds from sale and disposal of fixed assets
8,948

 
6,111

Adjusted free cash flow
$
119,090

 
$
102,604


33

Table of Contents

Working Capital
At September 30, 2019, cash and cash equivalents and marketable securities totaled $329.1 million, compared to $279.4 million at December 31, 2018. At September 30, 2019, cash and cash equivalents held by our foreign subsidiaries totaled $68.1 million and were readily convertible into other currencies including U.S. dollars. At September 30, 2019, the cash and cash equivalents and marketable securities balance for our U.S. operations was $261.0 million, and our U.S. operations had net operating cash flows of $276.0 million for the nine months ended September 30, 2019. Additionally, we have a $400.0 million revolving credit facility of which approximately $231.1 million was available to borrow at September 30, 2019. Based on the above and on our current plans, we believe that our U.S. operations have and will continue to have adequate financial resources to satisfy their current liquidity needs.
We assess our liquidity in terms of our ability to generate cash to fund our operating, investing and financing activities. Our primary ongoing cash requirements will be to fund operations, capital expenditures, interest payments and investments in line with our business strategy. We believe our future operating cash flows will be sufficient to meet our future operating and internal investing cash needs as well as any cash needs relating to our stock repurchase program. Furthermore, our existing cash balance and the availability of additional borrowings under our revolving credit facility provide additional potential sources of liquidity should they be required.
Financing Arrangements 
Financing arrangements are discussed in Note 11, “Financing Arrangements,” to our unaudited consolidated financial statements included in this report. As discussed therein, we refinanced a portion of our debt portfolio in July 2019 whereby the $845.0 million of previously outstanding 5.125% unsecured senior notes due 2021 were replaced by $545.0 million of 4.875% unsecured senior notes due 2027 and $300.0 million of 5.125% unsecured senior notes due 2029. We continue to monitor our debt instruments and evaluate opportunities where it may be beneficial to refinance or reallocate the portfolio.
As of September 30, 2019, we were in compliance with the covenants of all our debt agreements, and we believe it is reasonably likely that we will continue to meet such covenants.
Environmental Liabilities
(in thousands, except percentages)
September 30, 2019
 
December 31, 2018
 
$ Change
 
% Change
Closure and post-closure liabilities
$
74,159

 
$
69,931

 
$
4,228

 
6.0
 %
Remedial liabilities
117,269

 
121,017

 
(3,748
)
 
(3.1
)
Total environmental liabilities
$
191,428

 
$
190,948

 
$
480

 
0.3
 %
Total environmental liabilities as of September 30, 2019 were $191.4 million, an increase of $0.5 million compared to December 31, 2018 primarily due to accretion of $7.6 million, changes in environmental liability estimates recorded to the balance sheet of $3.8 million and new asset retirement obligations and liabilities assumed in acquisitions of $1.9 million, partially offset by expenditures of $12.8 million.
We anticipate our environmental liabilities, substantially all of which we assumed in connection with our acquisitions, will be payable over many years and that cash flow from operations will generally be sufficient to fund the payment of such liabilities when required. However, events not anticipated (such as future changes in environmental laws and regulations) could require that such payments be made earlier or in greater amounts than currently anticipated, which could adversely affect our results of operations, cash flow and financial condition.
Capital Expenditures
We anticipate that 2019 capital spending, net of disposals, will be in the range of $190.0 million to $210.0 million. However, unanticipated changes in environmental regulations could require us to make significant capital expenditures for our facilities and adversely affect our results of operations and cash flow.
Critical Accounting Policies and Estimates
There were no material changes in the first nine months of 2019 to the information provided under the heading “Critical Accounting Policies and Estimates” included in our Annual Report on Form 10-K for the year ended December 31, 2018. New accounting policies adopted during the quarter are described in Note 2, "Significant Accounting Policies," to our unaudited consolidated financial statements included in this report.

34

Table of Contents

ITEM 3.                             QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 
There were no material changes in the first nine months of 2019 to the information provided under Item 7A. “Quantitative and Qualitative Disclosures about Market Risk” in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 4.                             CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Based on an evaluation under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined under Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) were effective as of September 30, 2019 to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
     There were no changes in the Company's internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that was conducted during the quarter ended September 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

35

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES
PART II—OTHER INFORMATION
ITEM 1.                         LEGAL PROCEEDINGS
See Note 16, “Commitments and Contingencies,” to the unaudited consolidated financial statements included in Item 1 of this report, which description is incorporated herein by reference.
ITEM 1A.                        RISK FACTORS
During the nine months ended September 30, 2019, there were no material changes from the risk factors as previously disclosed in Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2018.
ITEM 2.                         UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Common Stock Repurchase Program
The following table provides information with respect to the shares of common stock repurchased by us for the periods indicated.
Period
Total Number of Shares Purchased (1)
 
Average Price Paid Per Share (2)
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (3)
July 1, 2019 through July 31, 2019
1,071

 
$
70.53

 

 
$
294,800,437

August 1, 2019 through August 31, 2019
33,857

 
74.79

 
30,000

 
292,561,400

September 1, 2019 through September 30, 2019
40,132

 
75.62

 
38,000

 
289,683,588

Total
75,060

 
$
75.17

 
68,000

 
 
________________
(1)
Includes 7,060 shares withheld by us from employees to satisfy employee tax obligations upon vesting of restricted stock units granted to our employees under the Company's equity incentive plans.
(2)
The average price paid per share of common stock repurchased under the stock repurchase program includes the commissions paid to brokers.
(3)
Our board of directors has authorized the repurchase of up to $600.0 million of our common stock. We have funded and intend to fund the repurchases through available cash resources. The stock repurchase program authorizes us to purchase our common stock on the open market or in privately negotiated transactions periodically in a manner that complies with applicable U.S. securities laws. The number of shares purchased and the timing of the purchases has depended and will depend on several factors, including share price, cash required for business plans, trading volume and other conditions. During April 2018, we implemented a repurchase plan in accordance with Rule 10b5-1 promulgated under the Securities Exchange Act of 1934, as amended. Future repurchases will be made under the Rule 10b5-1 plan as well as open market or privately negotiated transactions as described above. We have no obligation to repurchase stock under this program and may suspend or terminate the repurchase program at any time.
ITEM 3.                         DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4.                         MINE SAFETY DISCLOSURE
Not applicable
ITEM 5.                         OTHER INFORMATION
None

36

Table of Contents

ITEM 6.                         EXHIBITS
Item No.
 
Description
 
Location
31.1
 
 
Filed herewith
 
 
 
 
 
31.2
 
 
Filed herewith
 
 
 
 
 
32
 
 
Filed herewith
 
 
 
 
 
101
 
Interactive Data Files Pursuant to Rule 405 of Regulation S-T: Financial statements from the quarterly report on Form 10-Q of Clean Harbors, Inc. for the quarter ended September 30, 2019, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, (v) Unaudited Consolidated Statements of Stockholders’ Equity and (vi) Notes to Unaudited Consolidated Financial Statements.
 
*
 
 
 
 
 
104
 
The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in iXBRL and contained in Exhibit 101.
 
 
_______________________
*
Interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

37

Table of Contents

CLEAN HARBORS, INC. AND SUBSIDIARIES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 
 
 
CLEAN HARBORS, INC.
 
 
Registrant
 
 
 
 
 
By:
/s/  ALAN S. MCKIM
 
 
 
Alan S. McKim
 
 
 
Chairman, President and Chief Executive Officer
 
 
 
 
Date:
October 30, 2019
 
 
 
 
 
 
 
 
By:
/s/  MICHAEL L. BATTLES
 
 
 
Michael L. Battles
 
 
 
Executive Vice President and Chief Financial Officer
 
 
 
Date:
October 30, 2019
 


38