Climb Global Solutions, Inc. - Quarter Report: 2013 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2013
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 000-26408
Wayside Technology Group, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
13-3136104 |
(State or other jurisdiction of |
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
1157 Shrewsbury Avenue, Shrewsbury, New Jersey 07702
(Address of principal executive offices)
(732) 389-8950
Registrants Telephone Number
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, and accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Check One:
Large Accelerated Filer o |
|
Accelerated Filer o |
|
|
|
Non-Accelerated Filer o |
|
Smaller Reporting Company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
There were 4,679,553 outstanding shares of common stock, par value $.01 per share, (Common Stock) as of July 26, 2013, not including 604,947 shares classified as treasury stock
PART I FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share amounts)
|
|
June 30, |
|
December 31, |
| ||
|
|
2013 |
|
2012 |
| ||
|
|
(Unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Current assets |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
12,021 |
|
$ |
9,835 |
|
Marketable securities |
|
|
|
4,411 |
| ||
Accounts receivable, net of allowances of $1,728 and $1,586, respectively |
|
53,454 |
|
61,388 |
| ||
Inventory, net |
|
1,747 |
|
1,717 |
| ||
Prepaid expenses and other current assets |
|
1,518 |
|
1,281 |
| ||
Deferred income taxes |
|
286 |
|
280 |
| ||
Total current assets |
|
69,026 |
|
78,912 |
| ||
|
|
|
|
|
| ||
Equipment and leasehold improvements, net |
|
372 |
|
375 |
| ||
Accounts receivable-long-term |
|
8,835 |
|
11,851 |
| ||
Other assets |
|
153 |
|
71 |
| ||
Deferred income taxes |
|
215 |
|
236 |
| ||
|
|
|
|
|
| ||
|
|
$ |
78,601 |
|
$ |
91,445 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current liabilities |
|
|
|
|
| ||
Accounts payable and accrued expenses |
|
$ |
46,309 |
|
$ |
59,265 |
|
Current portion - capital lease obligation |
|
14 |
|
55 |
| ||
Total current liabilities |
|
46,323 |
|
59,320 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders equity |
|
|
|
|
| ||
Common Stock, $.01 par value; 10,000,000 shares authorized, 5,284,500 shares issued; 4,696,553 and 4,740,873 shares outstanding, respectively |
|
53 |
|
53 |
| ||
Additional paid-in capital |
|
28,040 |
|
27,712 |
| ||
Treasury stock, at cost, 587,947 and 543,627 shares, respectively |
|
(6,304 |
) |
(5,373 |
) | ||
Retained earnings |
|
10,383 |
|
9,316 |
| ||
Accumulated other comprehensive income |
|
106 |
|
417 |
| ||
Total stockholders equity |
|
32,278 |
|
32,125 |
| ||
|
|
$ |
78,601 |
|
$ |
91,445 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings
(Unaudited)
(Amounts in thousands, except per share data)
|
|
Six months ended |
|
Three months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net sales |
|
$ |
140,075 |
|
$ |
136,076 |
|
$ |
74,095 |
|
$ |
69,169 |
|
Cost of sales |
|
128,797 |
|
124,919 |
|
68,130 |
|
63,579 |
| ||||
Gross profit |
|
11,278 |
|
11,157 |
|
5,965 |
|
5,590 |
| ||||
Selling, general and administrative expenses |
|
7,731 |
|
7,538 |
|
3,814 |
|
3,551 |
| ||||
Income from operations |
|
3,547 |
|
3,619 |
|
2,151 |
|
2,039 |
| ||||
Other income: |
|
|
|
|
|
|
|
|
| ||||
Interest, net |
|
276 |
|
254 |
|
146 |
|
130 |
| ||||
Foreign currency transaction gain |
|
21 |
|
1 |
|
16 |
|
|
| ||||
Income before provision for income taxes |
|
3,844 |
|
3,874 |
|
2,313 |
|
2,169 |
| ||||
Provision for income taxes |
|
1,284 |
|
1,541 |
|
773 |
|
865 |
| ||||
Net income |
|
$ |
2,560 |
|
$ |
2,333 |
|
$ |
1,540 |
|
$ |
1,304 |
|
Income per common share Basic |
|
$ |
0.57 |
|
$ |
0.52 |
|
$ |
0.35 |
|
$ |
0.29 |
|
Income per common share Diluted |
|
$ |
0.56 |
|
$ |
0.50 |
|
$ |
0.34 |
|
$ |
0.28 |
|
Weighted average common shares outstanding Basic |
|
4,464 |
|
4,449 |
|
4,451 |
|
4,471 |
| ||||
Weighted average common shares outstanding Diluted |
|
4,578 |
|
4,632 |
|
4,557 |
|
4,656 |
| ||||
Dividends paid per common share |
|
$ |
0.32 |
|
$ |
0.32 |
|
$ |
0.16 |
|
$ |
0.16 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(Amounts in thousands)
|
|
Six months ended |
|
Three months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
2,560 |
|
$ |
2,333 |
|
$ |
1,540 |
|
$ |
1,304 |
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
| ||||
Foreign currency translation adjustment |
|
(322 |
) |
(7 |
) |
(136 |
) |
(75 |
) | ||||
Reclassification adjustment for loss realized in net income on available-for-sale marketable securities |
|
11 |
|
|
|
|
|
|
| ||||
Unrealized gain on available-for-sale marketable securities |
|
|
|
5 |
|
|
|
1 |
| ||||
Other comprehensive (loss) income |
|
(311 |
) |
(2 |
) |
(136 |
) |
(74 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive income |
|
$ |
2,249 |
|
$ |
2,331 |
|
$ |
1,404 |
|
$ |
1,230 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders Equity
(Unaudited)
(Amounts in thousands, except share amounts)
|
|
Common Stock |
|
Additional |
|
Treasury |
|
Retained |
|
Accumulated |
|
|
| ||||||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Shares |
|
Amount |
|
Earnings |
|
Income |
|
Total |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at January 1, 2013 |
|
5,284,500 |
|
$ |
53 |
|
$ |
27,712 |
|
543,627 |
|
$ |
(5,373 |
) |
$ |
9,316 |
|
$ |
417 |
|
$ |
32,125 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
2,560 |
|
|
|
2,560 |
| ||||||
Translation adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
(322 |
) |
(322 |
) | ||||||
Reclassification adjustment for loss realized in net income on available-for-sale marketable securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
11 |
| ||||||
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
(1,493 |
) |
|
|
(1,493 |
) | ||||||
Share-based compensation expense |
|
|
|
|
|
551 |
|
|
|
|
|
|
|
|
|
551 |
| ||||||
Restricted stock grants (net of forfeitures) |
|
|
|
|
|
(280 |
) |
(56,500 |
) |
280 |
|
|
|
|
|
|
| ||||||
Tax benefit from share-based compensation |
|
|
|
|
|
57 |
|
|
|
|
|
|
|
|
|
57 |
| ||||||
Treasury shares repurchased |
|
|
|
|
|
|
|
100,820 |
|
(1,211 |
) |
|
|
|
|
(1,211 |
) | ||||||
Balance at June 30, 2013 |
|
5,284,500 |
|
$ |
53 |
|
28,040 |
|
587,947 |
|
(6,304 |
) |
10,383 |
|
106 |
|
32,278 |
| |||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
Wayside Technology Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Amounts in thousands)
|
|
Six months ended |
| ||||
|
|
June 30, |
| ||||
|
|
2013 |
|
2012 |
| ||
|
|
|
|
|
| ||
Cash flows from operating activities |
|
|
|
|
| ||
Net income |
|
$ |
2,560 |
|
$ |
2,333 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
| ||
Depreciation and amortization expense |
|
150 |
|
163 |
| ||
Deferred income tax expense |
|
14 |
|
(18 |
) | ||
Provision for doubtful accounts receivable |
|
112 |
|
95 |
| ||
Share-based compensation expense |
|
551 |
|
463 |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable |
|
10,603 |
|
(4,077 |
) | ||
Inventory |
|
(30 |
) |
(67 |
) | ||
Prepaid expenses and other current assets |
|
(240 |
) |
740 |
| ||
Accounts payable and accrued expenses |
|
(12,910 |
) |
(18 |
) | ||
Other assets |
|
(82 |
) |
(21 |
) | ||
Net cash provided by (used in) operating activities |
|
728 |
|
(407 |
) | ||
|
|
|
|
|
| ||
Cash flows provided by (used in) investing activities |
|
|
|
|
| ||
Purchases of available-for-sale securities |
|
(920 |
) |
(2,886 |
) | ||
Redemptions of available-for-sale securities |
|
5,342 |
|
2,695 |
| ||
Purchase of equipment and leasehold improvements |
|
(146 |
) |
(73 |
) | ||
Net cash provided by (used in) investing activities |
|
4,276 |
|
(264 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
| ||
Dividends paid |
|
(1,493 |
) |
(1,486 |
) | ||
Purchase of treasury stock |
|
(1,211 |
) |
(277 |
) | ||
Tax benefit from share-based compensation |
|
57 |
|
112 |
| ||
Repayment of capital lease obligations |
|
(41 |
) |
(34 |
) | ||
Proceeds from stock option exercises |
|
|
|
409 |
| ||
|
|
|
|
|
| ||
Net cash used in financing activities |
|
(2,688 |
) |
(1,276 |
) | ||
|
|
|
|
|
| ||
Effect of foreign exchange rate on cash |
|
(130 |
) |
(18 |
) | ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
2,186 |
|
(1,965 |
) | ||
Cash and cash equivalents at beginning of period |
|
9,835 |
|
9,202 |
| ||
Cash and cash equivalents at end of period |
|
$ |
12,021 |
|
$ |
7,237 |
|
|
|
|
|
|
| ||
Supplementary disclosure of cash flow information: |
|
|
|
|
| ||
Income taxes paid |
|
$ |
1,593 |
|
$ |
1,960 |
|
Interest paid |
|
$ |
10 |
|
$ |
|
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
1. The accompanying unaudited condensed consolidated financial statements of Wayside Technology Group, Inc. and its subsidiaries (collectively, the Company), have been prepared in accordance with accounting principles generally accepted in the United States of America ( U.S. GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete audited financial statements.
The preparation of these condensed consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, investments, intangible assets, income taxes, stock-based compensation, and contingencies and litigation. The Company bases its estimates on its historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. In the opinion of the Companys management, all adjustments that are of a normal recurring nature, considered necessary for fair presentation, have been included in the accompanying financial statements. The Companys actual results may differ from these estimates under different assumptions or conditions. The unaudited condensed consolidated statements of earnings for the interim periods are not necessarily indicative of results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Companys annual report on Form 10-K filed with the Securities Exchange Commission for the year ended December 31, 2012.
2. Assets and liabilities of the Companys foreign subsidiaries have been translated at current exchange rates, and related sales and expenses have been translated at average rates of exchange in effect during the period. The sales from our Canadian operations in the first six months of 2013 were $10.6 million as compared to $11.5 million for the first six months of 2012. The sales from our Canadian operations for the second quarter of 2013 were $5.7 million as compared to $5.6 million for the second quarter of 2012.
3. Cumulative translation adjustments and unrealized gains (losses) on available-for-sale securities have been classified within accumulated other comprehensive income, which is a separate component of stockholders equity in accordance with FASB ASC Topic 220, Comprehensive Income.
4. Revenue on product (software and hardware) and maintenance agreement sales are recognized once four criteria are met: (1) persuasive evidence of an arrangement exists, (2) the price is fixed and determinable, (3) delivery (software and hardware) or fulfillment (maintenance) has occurred, and (4) there is reasonable assurance of collection of the sales proceeds. Revenues from the sales of hardware products, software products and licenses and maintenance agreements are recognized on a gross basis with the selling price to the customer recorded as sales and the acquisition cost of the product recorded as cost of sales.
Product delivery to customers occur in a variety of ways, including (i) as physical product shipped from the Companys warehouse, (ii) via drop-shipment by the vendor, or (iii) via electronic delivery for software licenses. The Company leverages drop-ship arrangements with many of its vendors and suppliers to deliver products to customers without having to physically hold the inventory at its warehouse, thereby increasing efficiency and reducing costs. The Company recognizes revenue for drop-ship arrangements on a gross basis. Furthermore, in such drop-ship arrangements, the Company negotiates price with the customer, pays the supplier directly for the product shipped and bears credit risk of collecting payment from its customers. The Company serves as the principal with the customer and, therefore, recognizes the sale and cost of sale of the product upon receiving notification from the supplier that the product has shipped. Maintenance agreements allow customers to obtain technical support directly from the software publisher and to upgrade, at no additional cost, to the latest technology if new applications are introduced by the software publisher during the period that the maintenance agreement is in effect.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
Sales are recorded net of discounts, rebates, and returns. Vendor rebates and price protection are recorded when earned as a reduction to cost of sales or merchandise inventory, as applicable. Cooperative reimbursements from vendors, which are earned and available, are recorded in the period the related advertising expenditure is incurred.
Cooperative reimbursements are recorded as a reduction of cost of sales in accordance with FASB ASC Topic 605-50 Accounting by a Customer (including reseller) for Certain Consideration Received from a Vendor. Provisions for returns are estimated based on historical sales returns and credit memo analysis which are adjusted to actual on a periodic basis.
Accounts receivable-long-term result from product sales with extended payment terms that are discounted to their present values at the prevailing market rates. In subsequent periods, the accounts receivable are increased to the amounts due and payable by the customers through the accretion of interest income on the unpaid accounts receivable due in future years. The amounts due under these long-term accounts receivable due within one year are reclassified to the current portion of accounts receivable.
5. The carrying amounts of financial instruments, including cash and cash equivalents, accounts receivable and accounts payable approximated fair value at June 30, 2013 and December 31, 2012 because of the relative short maturity of these instruments.
There were no available-for-sale securities as of June 30, 2013.
Investments in available-for-sale securities at December 31, 2012 were:
|
|
Cost |
|
Market value |
|
Unrealized (loss) |
| |||
Certificates of deposit |
|
$ |
4,422 |
|
$ |
4,411 |
|
$ |
(11 |
) |
Total Marketable securities |
|
$ |
4,422 |
|
$ |
4,411 |
|
$ |
(11 |
) |
The cost and market value of the Companys investments at December 31, 2012 determined by contractual maturity were :
|
|
|
|
Estimated |
| ||
|
|
Cost |
|
Fair Value |
| ||
|
|
|
|
|
| ||
Due in one year or less |
|
$ |
4,422 |
|
$ |
4,411 |
|
6. The Company accounts for the fair value measurement in accordance with FASB ASC Topic 820 Fair Value Measurement and Disclosure, which establishes a framework for measuring fair value under U.S. GAAP and expands disclosures about fair value measurements. The Company uses the following methods for determining fair value in accordance with FASB ASC Topic 820. For assets and liabilities that are measured using quoted prices in active markets for the identical asset or liability, the total fair value is the published market price per unit multiplied by the number of units held without consideration of transaction costs (Level 1). Assets and liabilities that are measured using significant other observable inputs are valued by reference to similar assets or liabilities, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data (Level 2). For all remaining assets and liabilities for which there are no significant observable inputs, fair value is derived using an assessment of various discount rates, default risk, credit quality and the overall capital market liquidity (Level 3).
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
The following table summarizes the basis used to measure certain financial assets and liabilities at fair value on a recurring basis in the condensed consolidated balance sheets:
|
|
|
|
Fair Value Measurements at December 31, 2012 Using |
| ||||||||
Description |
|
Balance at |
|
Quoted Prices |
|
Significant |
|
Significant |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Certificates of deposit |
|
$ |
4,411 |
|
$ |
|
|
$ |
4,411 |
|
$ |
|
|
Certificates of deposit - The fair value of certificates of deposit is estimated using third-party quotations for similar assets. These deposits are categorized in Level 2 of the fair value hierarchy.
7. Balance Sheet Detail:
Equipment and leasehold improvements consist of the following as of June 30, 2013 and December 31, 2012:
|
|
June 30, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Equipment |
|
$ |
2,986 |
|
$ |
2,913 |
|
Leasehold improvements |
|
556 |
|
561 |
| ||
|
|
3,542 |
|
3,474 |
| ||
Less accumulated depreciation and amortization |
|
(3,170 |
) |
(3,099 |
) | ||
|
|
$ |
372 |
|
$ |
375 |
|
Accounts payable and accrued expenses consist of the following as of June 30, 2013 and December 31, 2012:
|
|
June 30, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Trade accounts payable |
|
$ |
43,871 |
|
$ |
55,734 |
|
Accrued expenses |
|
2,438 |
|
3,531 |
| ||
|
|
$ |
46,309 |
|
$ |
59,265 |
|
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
Accumulated other comprehensive income consists of the following as of June 30, 2013 and December 31, 2012:
|
|
June 30, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Foreign currency translation adjustments |
|
$ |
106 |
|
$ |
428 |
|
Unrealized (loss) on marketable securities |
|
|
|
(11 |
) | ||
|
|
$ |
106 |
|
$ |
417 |
|
8. On January 4, 2013, Wayside Technology Group, Inc. (Wayside), and certain of its wholly-owned subsidiaries (collectively, the Company), entered into a $10,000,000 revolving credit facility (the Credit Facility) with Citibank, N.A. (Citibank) pursuant to a Business Loan Agreement (the Loan Agreement), Promissory Note (the Note), Commercial Security Agreements (the Security Agreements) and Commercial Pledge Agreement (the Pledge Agreement). The Credit Facility will be used for business and working capital purposes, including financing of larger extended payment terms sales transactions. The Credit Facility matures on January 4, 2016, at which time the Company must pay this loan in one payment of any outstanding principal plus all accrued unpaid interest. In addition, the Company will pay regular monthly payments of all accrued unpaid interest. The interest rate for any borrowings under the Credit Facility is subject to change from time to time based on the changes in an independent index which is the LIBOR Rate (the Index). If the Index becomes unavailable during the term of this loan, Citibank may designate a substitute index after notifying the Company. Interest on the unpaid principal balance of the Note will be calculated using a rate of 1.500 percentage points over the Index. The Credit Facility is secured by the assets of the Company.
Among other affirmative covenants set forth in the Loan Agreement, the Company must maintain (i) a ratio of Total Liabilities to Tangible Net Worth (each as defined in the Loan Agreement) of not greater than 2.50 to 1.00, to be tested quarterly and (ii) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of 2.00 to 1.00. Additionally, the Loan Agreement contains negative covenants related to, among other items, prohibitions against the creation of certain liens, engaging in any business activities substantially different than those currently engaged in by the Company, and paying dividends on Waysides stock other than (i) dividends payable in its stock and (ii) cash dividends in amounts and frequency consistent with past practice, without first securing the written consent of Citibank. The Company is in compliance with all covenants at June 30, 2013.
At June 30, 2013, the Company had no borrowings outstanding under the Credit Facility. The Company had no interest expense related to the Credit Facility for the quarter ended June 30, 2013.
9. Basic Earnings Per Share (EPS) is calculated by dividing net income attributable to common stockholders by the weighted average number of shares of Common Stock outstanding during the period. Diluted EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding, adjusted for potentially dilutive securities including unexercised stock option grants and nonvested shares of restricted stock.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
A reconciliation of the numerators and denominators of the basic and diluted per share computations follows:
|
|
Six months |
|
Three months |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
2,560 |
|
$ |
2,333 |
|
$ |
1,540 |
|
$ |
1,304 |
|
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Weighted average shares (Basic) |
|
4,464 |
|
4,449 |
|
4,451 |
|
4,471 |
| ||||
Dilutive effect of outstanding options and non-vested shares of restricted stock |
|
114 |
|
183 |
|
106 |
|
185 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Weighted average shares including assumed conversions (Diluted) |
|
4,578 |
|
4,632 |
|
4,557 |
|
4,656 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Basic net income per share |
|
$ |
0.57 |
|
$ |
0.52 |
|
$ |
0.35 |
|
$ |
0.29 |
|
Diluted net income per share |
|
$ |
0.56 |
|
$ |
0.50 |
|
$ |
0.34 |
|
$ |
0.28 |
|
10. The Company had two major vendors that accounted for 10.9% and 9.7% of total purchases during the six months ended June 30, 2013, and 13.5% and 10.9% of total purchases for the three months that ended June 30, 2013. The Company had one major vendor that accounted for 14.6% and 14.5% of total purchases during the six and three months, respectively, that ended June 30, 2012. The Company had three major customers that accounted for 15.0%, 13.9% and 12.0% of its total net sales during the six months ended June 30, 2013, and 15.6%, 13.3% and 12.6% of total net sales for the three months ended June 30, 2013. These same customers accounted for 13.9%, 11.6% and 9.2% of total net accounts receivable as June 30, 2013. The Company had three major customers that accounted for 13.4%, 13.3% and 12.3% of its total net sales during the six months ended June 30, 2012, and 13.7%, 15.9% and 13.0% of total net sales for the three months ended June 30, 2012.
11. The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and in various state and foreign jurisdictions. With a few exceptions, the Company is no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years prior to 2009. The Companys policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. The Company believes that it has appropriate support for the income tax positions it takes and expects to take on its tax returns, and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.
The effective tax rate for each of the six and three months ended June 30, 2013 was 33.4%, compared with 39.8% and 39.9% for the same periods last year. The current year rates were primarily impacted by a change in the state of New Jerseys apportionment rules which lowered our state rate compared with the prior period.
12. The 2012 Stock-Based Compensation Plan (the 2012 Plan) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses and other equity-based awards. The total number of shares of Common Stock initially available for award under the 2012 Plan was 600,000. As of June 30, 2013, the number of shares of Common stock available for future award grants to employees and directors under the 2012 Plan is 577,275.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
The 2006 Stock-Based Compensation Plan (the 2006 Plan) authorizes the grant of Stock Options, Stock Units, Stock Appreciation Rights, Restricted Stock, Deferred Stock, Stock Bonuses, and other equity-based awards. The total number of shares of Common Stock initially available for award under the 2006 Plan was 800,000. As of June 30, 2013, there are no shares of Common Stock available for future award grants to employees and directors under the 2006 Plan.
During 2006, the Company granted a total of 315,000 shares of Restricted Stock to officers, directors and employees. Included in this grant were 200,000 Restricted Shares granted to the Companys CEO in accordance with his employment agreement. These 200,000 Restricted Shares vest over 40 equal quarterly installments. The remaining grants of Restricted Stock vest over 20 equal quarterly installments.
During 2007, the Company granted a total of 30,000 shares of Restricted Stock to officers, directors and employees. These shares of Restricted Stock vest over 20 equal quarterly installments. In 2007, a total of 12,500 shares of Restricted Stock were forfeited as a result of employees and officers terminating employment with the Company.
During 2008, the Company granted a total of 57,500 shares of Restricted Stock to officers and directors. These shares of Restricted Stock vest over 20 equal quarterly installments. In 2008, a total of 3,500 shares of Restricted Stock were forfeited as a result of employees terminating employment with the Company.
During 2009, the Company granted a total of 140,000 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over 20 equal quarterly installments.
During 2010, the Company granted a total of 150,500 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over 20 equal quarterly installments. In 2010, a total of 5,875 shares of Restricted Stock were forfeited as a result of employees and officers terminating employment with the Company.
During 2011, the Company granted a total of 15,000 shares of Restricted Stock to employees. These shares of Restricted Stock vest over 20 equal quarterly installments. In 2011, a total of 8,375 shares of Restricted Stock were forfeited as a result of employees terminating employment with the Company.
During 2012, the Company granted a total of 92,000 shares of Restricted Stock to officers, directors, and employees. These shares of Restricted Stock vest over 20 equal quarterly installments. A total of 3,525 shares of Restricted Stock were forfeited as a result of employees terminating employment with the Company.
During 2013, the Company granted a total of 56,500 shares of Restricted Stock to officers and employees. These shares of Restricted Stock vest over 20 equal quarterly installments except for 40,000 granted to an officer that vest over 16 equal quarterly installments.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
Activity during 2013 in options outstanding under the Companys combined plans (i.e., the 2012 Plan, the 2006 Plan, the 1995 Non-Employee Director Plan and the 1995 Stock Option Plan) were as follows:
|
|
Number of |
|
Weighted Average |
|
Weighted Average |
|
Aggregate Intrinsic |
| ||
Outstanding at January 1, 2013 |
|
310,640 |
|
$ |
8.65 |
|
|
|
|
| |
Granted in 2013 |
|
|
|
|
|
|
|
|
| ||
Canceled in 2013 |
|
|
|
|
|
|
|
|
| ||
Exercised in 2013 |
|
|
|
|
|
|
|
|
| ||
Outstanding at June 30, 2013 |
|
310,640 |
|
$ |
8.65 |
|
1.1 |
|
$ |
1.0 |
|
Exercisable at June 30, 2013 |
|
310,640 |
|
$ |
8.65 |
|
1.1 |
|
$ |
1.0 |
|
(1) The intrinsic value of an option is calculated as the difference between the market value on the last trading day of the quarter (June 28, 2013) and the exercise price of the outstanding options. The market value as of June 28, 2013 was $11.58 per share represented by the closing price as reported by The NASDAQ Global Market on that day.
A summary of nonvested shares of Restricted Stock awards outstanding under the Companys the 2012 Plan and 2006 Plan as of June 30, 2013, and changes during the six months then ended is as follows:
|
|
Shares |
|
Weighted Average |
| |
Nonvested shares at January 1, 2013 |
|
251,150 |
|
$ |
11.24 |
|
Granted in 2013 |
|
56,500 |
|
12.79 |
| |
Vested in 2013 |
|
(53,375 |
) |
10.33 |
| |
Forfeited in 2013 |
|
|
|
|
| |
Nonvested shares at June 30, 2013 |
|
254,275 |
|
$ |
11.52 |
|
As of June 30, 2013, there is approximately $2.9 million of total unrecognized compensation costs related to nonvested share-based compensation arrangements. The unrecognized compensation cost is expected to be recognized over a weighted-average period of 3.2 years.
For the six months ended June 30, 2013 and 2012, the Company recognized share-based compensation cost of $551,000 and $463,000 respectively, which is included in the Companys general and administrative expense.
13. FASB ASC Topic 280, Segment Reporting, requires that public companies report profits and losses and certain other information on their reportable operating segments in their annual and interim financial statements. The internal organization used by the public companys Chief Operating Decision Maker (CODM) to assess performance and allocate resources determines the basis for reportable operating segments. The Companys CODM is the Chief Executive Officer.
The Company is organized into two reportable operating segments. The Lifeboat Distribution segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators primarily in the United States and Canada. The TechXtend segment is a value-added reseller of software, hardware and services for corporations, government organizations and academic institutions in the United States and Canada.
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
As permitted by FASB ASC Topic 280, the Company has utilized the aggregation criteria in combining its operations in Canada with the domestic segments as the Canadian operations provide the same products and services to similar clients and are considered together when the Companys CODM decides how to allocate resources.
Segment income is based on segment revenue less the respective segments cost of revenues as well as segment direct costs (including such items as payroll costs and payroll related costs, such as profit sharing, incentive awards and insurance) and excluding general and administrative expenses not attributed to an individual segment business unit. The Company only identifies accounts receivable and inventory by segment as shown below as Selected Assets by segment; it does not allocate its other assets, including capital expenditures by segment.
The following segment reporting information of the Company is provided (in thousands):
|
|
Six months ended |
|
Three months ended |
| ||||||||
|
|
June 30, |
|
June 30, |
| ||||||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| ||||
Revenue: |
|
|
|
|
|
|
|
|
| ||||
Lifeboat Distribution |
|
$ |
115,078 |
|
$ |
102,850 |
|
$ |
61,209 |
|
$ |
53,548 |
|
TechXtend |
|
24,997 |
|
33,226 |
|
12,886 |
|
15,621 |
| ||||
|
|
140,075 |
|
136,076 |
|
74,095 |
|
69,169 |
| ||||
Gross Profit: |
|
|
|
|
|
|
|
|
| ||||
Lifeboat Distribution |
|
$ |
8,284 |
|
$ |
7,629 |
|
$ |
4,511 |
|
$ |
3,844 |
|
TechXtend |
|
2,994 |
|
3,528 |
|
1,454 |
|
1,746 |
| ||||
|
|
11,278 |
|
11,157 |
|
5,965 |
|
5,590 |
| ||||
Direct Costs: |
|
|
|
|
|
|
|
|
| ||||
Lifeboat Distribution |
|
$ |
2,350 |
|
$ |
2,238 |
|
$ |
1,245 |
|
$ |
1,107 |
|
TechXtend |
|
1,654 |
|
1,681 |
|
765 |
|
840 |
| ||||
|
|
4,004 |
|
3,919 |
|
2,010 |
|
1,947 |
| ||||
Segment Income: |
|
|
|
|
|
|
|
|
| ||||
Lifeboat Distribution |
|
$ |
5,934 |
|
$ |
5,391 |
|
$ |
3,266 |
|
$ |
2,737 |
|
TechXtend |
|
1,340 |
|
1,847 |
|
689 |
|
906 |
| ||||
Segment Income |
|
7,274 |
|
7,238 |
|
3,955 |
|
3,643 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
General and administrative |
|
$ |
3,727 |
|
$ |
3,619 |
|
$ |
1,804 |
|
$ |
1,604 |
|
Interest Income, net |
|
276 |
|
254 |
|
146 |
|
130 |
| ||||
Foreign currency translation gains |
|
21 |
|
1 |
|
16 |
|
|
| ||||
Income before taxes |
|
$ |
3,844 |
|
$ |
3,874 |
|
$ |
2,313 |
|
$ |
2,169 |
|
Wayside Technology Group, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
June 30, 2013
(Amounts in tables in thousands, except share and per share amounts)
Selected Assets By Segment: |
|
As of |
| |
Selected Assets by Segment: |
|
|
| |
Lifeboat Distribution |
|
$ |
33,543 |
|
TechXtend |
|
30,493 |
| |
Segment Select Assets |
|
64,036 |
| |
Corporate Assets |
|
14,565 |
| |
Total Assets |
|
$ |
78,601 |
|
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The following Managements Discussion and Analysis of Financial Condition and Results of Operations contains, in addition to historical information, forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of risk and uncertainties, including those set forth under the heading Certain Factors Affecting Results of Operations and Stock Price and elsewhere in this report and those set forth in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission. The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes included in this report and the consolidated financial statements and related notes included in our 2012 Annual Report on Form 10-K.
Overview
The Company operates through two reportable operating segments. The Lifeboat Distribution segment distributes technical software to corporate resellers, value added resellers (VARs), consultants and systems integrators primarily in the United States and Canada. The TechXtend segment is a value-added reseller of software, hardware and services for corporations, government organizations and academic institutions in the United States and Canada.
We offer an extensive line of products from leading publishers of software and tools for virtualization, networking, software development, database modeling, security, and other technically sophisticated domains as well as computer hardware. We market these products through direct sales, our catalogs, direct mail programs, advertisements in trade magazines, as well as through Internet and e-mail promotions.
The Companys sales, gross profit and results of operations have fluctuated and are expected to continue to fluctuate on a quarterly basis as a result of a number of factors, including but not limited to: the availability and level of vendor rebates and discounts, the loss of any major vendor, our customers ability to meet their payment obligations in a timely manner, the extent to which the Company finalizes larger sales transactions with extended payment terms, the condition of the software industry in general, shifts in demand for software products, pricing, industry shipments of new software products or upgrades, the timing of new merchandise and catalog offerings, fluctuations in response rates, fluctuations in merchandise returns, adverse weather conditions that affect response, distribution or shipping, shifts in the timing of holidays and changes in the Companys product offerings. The Companys operating expenditures are based on sales forecasts. If sales do not meet expectations in any given quarter, operating results may be materially adversely affected.
Results of Operations
The following table sets forth for the periods indicated certain financial information derived from the Companys unaudited condensed consolidated statements of earnings expressed as a percentage of net sales. This comparison of financial results is not necessarily indicative of future results:
|
|
Six months |
|
Three months |
| ||||
|
|
2013 |
|
2012 |
|
2013 |
|
2012 |
|
Net sales |
|
100 |
% |
100.0 |
% |
100 |
% |
100.0 |
% |
Cost of sales |
|
92.0 |
|
91.8 |
|
91.9 |
|
91.9 |
|
Gross profit |
|
8.0 |
|
8.2 |
|
8.1 |
|
8.1 |
|
Selling, general and administrative expenses |
|
5.5 |
|
5.5 |
|
5.1 |
|
5.1 |
|
Income from operations |
|
2.5 |
|
2.7 |
|
3.0 |
|
3.0 |
|
Interest income, net |
|
.2 |
|
.1 |
|
0.1 |
|
0.1 |
|
Realized foreign currency exchange gain |
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
2.7 |
|
2.8 |
|
3.1 |
|
3.1 |
|
Provision for income taxes |
|
0.9 |
|
1.1 |
|
1.0 |
|
1.2 |
|
Net income |
|
1.8 |
% |
1.7 |
% |
2.1 |
% |
1.9 |
% |
Net Sales
Net sales for the second quarter of 2013 increased 7% or $4.9 million to $74.1 million compared to $69.2 million for the same period in 2012. Net sales for the second quarter of 2013 for our Lifeboat segment were $61.2 million compared to $53.5 million in the second quarter of 2012, representing an increase of $7.7 million or 14%. Net sales for the second quarter of 2013 for our TechXtend segment were $12.9 million compared to $15.6 million in the second quarter of 2012, representing a decrease of $2.7 million or 18%.
The 14% increase in net sales for the Lifeboat Distribution segment was mainly a result of the strengthening of our account penetration, our continued focus on the expanding virtual infrastructure-centric business and the addition of several key product lines. The 18% decrease in net sales in the TechXtend segment was primarily due to a decrease in extended payment terms sales transactions as compared to exceptionally strong levels of extended payment terms sales in the second quarter ended June 30, 2012.
For the six months ended June 30, 2013, net sales increased 3% or $4.0 million to $140.1 million compared to $136.1 million for the same period in 2012. Net sales for the six months ended June 30, 2013 for our Lifeboat segment increased 12% or $12.2 million to $115.1 million compared to $102.9 million for the same period in 2012. Net sales for the six months ended June 30, 2013 for our TechXtend segment decreased 25% or $8.2 million to $25.0 million compared to $33.2 million for the same period in 2012.
The 12% increase in net sales from our Lifeboat segment in the first six months of 2013 compared to the same period in 2012 was mainly a result of our continued focus on the expanding virtual infrastructure-centric business, the addition of several key product lines, and the strengthening of our account penetration. The 25% decrease in net sales in the TechXtend segment was primarily due to a decrease in extended payment terms sales transactions as compared to exceptionally strong levels of extended payment terms sales in both the first and second quarter of 2012.
Gross Profit
Gross Profit for the second quarter ended June 30, 2013 was $6.0 million compared to $5.6 million for the second quarter of 2012. Total gross profit for our Lifeboat segment was $4.5 million compared to $3.8 million in the second quarter of 2012, representing a 17% increase. The increase in gross profit for the Lifeboat segment was due to higher sales volume in the current year. Total gross profit for our TechXtend segment was $1.5 million compared to $1.7 million in the second quarter of 2012, representing a 17% decrease. The decrease in gross profit in the TechXtend segment was the result of the decreased sales volume, including a decrease in extended payment terms sales transactions. Vendor rebates and discounts for the quarter ended June 30, 2013 amounted to $0.3 million compared to $0.4 million for the second quarter of 2012 and represent 0.4% and 0.6% of net sales, respectively. Vendor rebates are dependent on reaching certain targets set by our vendors. Vendors have been periodically substantially increasing their target revenues for rebate eligibility. Therefore, despite our increasing revenue, vendor rebates have declined.
For the six months ended June 30, 2013 gross profit increased 1% or $0.1 million to $11.3 million compared to $11.2 million for the same period in 2012. Lifeboats gross profit for the six months ended June 30, 2013 increased 9% to $8.3 million as compared to $7.6 million for the first six months of 2012. The increase in gross profit for the Lifeboat segment was primarily due to higher sales volume. TechXtend gross profit for the six months ended June 30, 2013 decreased by 15% to $3.0 million as compared to $3.5 million for the first six months of 2012. This decrease for the TechXtend segment was primarily due to the decreased sales volume, including a decrease in extended payment terms sales transactions.
Gross profit margin, (gross profit as a percentage of net sales) for the second quarter of 2013 and 2012 was 8.1% for each period. Gross profit margin for the six months ended June 30, 2013 was 8.0% compared to 8.2% in the same period in 2012. Gross profit margin for our Lifeboat segment for the second quarter of 2013 was 7.4% compared to 7.2% for the second quarter of 2012. Gross profit margin for our TechXtend segment for the second quarter of 2013 was 11.3% compared to 11.2% for the second quarter of 2012. The slight increase in gross profit margin for the TechXtend segment was primarily caused by fewer larger extended payment term sales transactions during the quarter which typically carry lower margins.
Vendor rebates and discounts for the six month period ended June 30, 2013 amounted to $0.7 million compared to $0.7 million for the six month period ended June 30, 2012 and represent 0.5% of net sales for each period. Vendor rebates are dependent on reaching certain targets set by our vendors. Vendors have been periodically substantially increasing their target revenues for rebate eligibility. The Company monitors gross profits and gross profit margins carefully. Price competition in our market continued to intensify in 2013, with competitors lowering their prices significantly and the Company responded immediately. We anticipate that margins, as well as discounts and rebates, for the remainder of the year will continue to be affected by this current trend.
Selling, General and Administrative Expenses
Total selling, general, and administrative (SG&A) expenses for the second quarter of 2013 were $3.8 million compared to $3.6 million for the second quarter of 2012, representing an increase of $0.2 million or 7%. This increase is primarily the result of an increase in commissions and bonus for our Lifeboat segment (which are based on gross profit) and an increase in salary expense (from increased headcount in sales, finance and operations to support business growth) in 2013 compared to 2012, offset in party by a decrease in commissions and bonus for our TechXtend segment (which are based on gross profit). As a percentage of net sales, SG&A expenses for the second quarter of 2013 and 2012 remained consistent at 5.1% for each period.
For the six months ended June 30, 2013, SG&A expenses were $7.7 million compared to $7.5 million in the same period in 2012, representing an increase of $0.2 million or 3%. This increase is primarily the result of an increase in sales commissions for our Lifeboat segment (which are based on gross profit) and an increase in salary expense (from increased headcount in sales, finance and operations to support business growth) in 2013 compare to 2012, offset in part by a decrease in commissions and bonus for our TechXtend segment (which are based on gross profit). As a percentage of net sales, SG&A expenses were 5.5% for the six months ended June 30, 2013 and 2012.
Direct selling costs (a component of SG&A) for the second quarter of 2013 were $2.0 million compared to $1.9 million for the second quarter of 2012. Total direct selling costs for our Lifeboat segment for the second quarter of 2013 were $1.2 million compared to $1.1 million for the same period in 2012. Total direct selling costs for our TechXtend segment for the second quarter of 2013 were $0.8 million compared to $0.8 million for the same period in 2012.
The Company expects that its SG&A expenses, as a percentage of net sales, may vary by quarter depending on changes in sales volume, and levels of continuing investments in employee headcount and marketing. We continue to monitor our SG&A expenses closely.
Income Taxes
For the three months ended June 30, 2013, the Company recorded a provision for income taxes of $773,000 or 33.4% of income, compared to $865,000 or 39.9% of income for the same period in 2012. The current quarter was impacted primarily by a change in state apportionment rules which lowered our state rate compared with the prior period.
For the six months ended June 30, 2013, the Company recorded a provision for income taxes of $1,284,000 or 33.4% of income, compared to $1,541,000 or 39.8% of income for the same period in 2012. The tax rate for current year was impacted primarily by a change in state apportionment rules which lowered our state rate compared with the prior period.
Liquidity and Capital Resources
During the first six months of 2013 our cash and cash equivalents increased by $2.2 million to $12.0 million at June 30, 2013, from $9.8 million at December 31, 2012. During the first six months of 2013, net cash provided by operating activities amounted to $0.7 million, net cash provided by investing activities amounted to $4.3 million and net cash used in financing activities amounted to $2.7 million.
Net cash provided by operating activities in the first six months of 2013 was $0.7 million and primarily resulted from $3.4 million in net income excluding non-cash charges, and a $10.6 million decrease in accounts receivable partially offset by a $12.9 million decrease in accounts payable and accrued expenses, and a $0.3 million increase in prepaid expenses & other current assets and other assets. The decreases in accounts receivable and account payable and accrued expenses were mainly due to lower sales volume, including sales on extended payment terms, in the second quarter of 2013 compared to the fourth quarter of 2012.
Net cash provided by investing activities in the first six months of 2013 amounted to $4.3 million. This primarily resulted from net redemptions of $4.4 million in marketable securities, partially offset by capital expenditures of $0.1 million. These marketable securities were highly rated, highly liquid and were classified as available-for-sale securities in accordance with ASC Topic 320 Investments in Debt and Equity Securities, and as a result, unrealized gains and losses were reported as part of accumulated other comprehensive income.
Net cash used in financing activities in the first six months of 2013 amounted to $2.7 million. This consisted primarily of dividends paid of $1.5 million and Common Stock repurchases of $1.2 million.
The Companys current and anticipated use of its cash and cash equivalents is, and will continue to be, to fund working capital, operational expenditures, the Common Stock repurchase program and dividends if declared by the board of directors.
We believe that the funds held in cash and cash equivalents and our unused borrowings on our credit facility will be sufficient to fund our working capital and cash requirements for at least the next 12 months.
Contractual Obligations as of June 30, 2013 are summarized as follows:
Payment due by Period |
|
Total |
|
Less than 1 year |
|
1-3 years |
|
4-5 years |
|
After 5 years |
| |||
Long-term debt obligations |
|
|
|
|
|
|
|
|
|
|
| |||
Capital Lease obligations |
|
$ |
14 |
|
$ |
14 |
|
|
|
|
|
|
| |
Operating Lease obligations (1) |
|
$ |
615 |
|
$ |
253 |
|
$ |
362 |
|
|
|
|
|
Purchase Obligations |
|
|
|
|
|
|
|
|
|
|
| |||
Other Long term Obligations reflected on the Companys Balance Sheet under U.S. GAAP |
|
|
|
|
|
|
|
|
|
|
| |||
Total Contractual Obligations |
|
$ |
629 |
|
$ |
267 |
|
$ |
362 |
|
|
|
|
|
(1) Operating leases relate primarily to the leases of the space used for our operations in Shrewsbury, New Jersey, Mississauga, Canada and Almere, Netherlands. The commitments for operating leases include the minimum rent payments.
On January 4, 2013, the Company, entered into a $10,000,000 revolving credit facility (the Credit Facility) with Citibank, N.A. (Citibank) pursuant to a Business Loan Agreement (the Loan Agreement), Promissory Note (the Note), Commercial Security Agreements (the Security Agreements) and Commercial Pledge Agreement (the Pledge Agreement). The Credit Facility will be used for business and working capital purposes, including financing of larger extended payment terms sales transactions. The Credit Facility matures on January 4, 2016, at which time the Company must pay this loan in one payment of any outstanding principal plus all accrued unpaid interest. In addition, the Company will pay regular monthly payments of all accrued unpaid interest. The interest rate for any borrowings under the Credit Facility is subject to change from time to time based on the changes in an independent index which is the LIBOR Rate (the Index). If the Index becomes unavailable during the term of this loan, Citibank may designate a substitute index after notifying the Company. Interest on the unpaid principal balance of the Note will be calculated using a rate of 1.500 percentage points over the Index. The Credit Facility is secured by the assets of the Company.
Among other affirmative covenants set forth in the Loan Agreement, the Company must maintain (i) a ratio of Total Liabilities to Tangible Net Worth (each as defined in the Loan Agreement) of not greater than 2.50 to 1.00, to be tested quarterly and (ii) a minimum Debt Service Coverage Ratio (as defined in the Loan Agreement) of 2.00 to 1.00. Additionally, the Loan Agreement contains negative covenants related to, among other items, prohibitions against the creation of certain liens, engaging in any business activities substantially different than those currently engaged in by the Company, and paying dividends on Waysides stock other than (i) dividends payable in its stock and (ii) cash dividends in amounts and frequency consistent with past practice, without first securing the written consent of Citibank. The Company is in compliance with all covenants at June 30, 2013.
At June 30, 2013, the Company had no borrowings outstanding under the Credit Facility. The Company had no interest expense related to the Credit Facility for the quarter ended June 30, 2013.
The Company is not committed by standby letters of credit and has no standby repurchase obligations. The Company is not engaged in any transactions with related parties.
Foreign Exchange
The Companys Canadian business is subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. We are subject to fluctuations primarily in the Canadian Dollar-to-U.S. Dollar exchange rate.
Off-Balance Sheet Arrangements
As of June 30, 2013, we did not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
Critical Accounting Policies and Estimates
Managements discussion and analysis of the Companys financial condition and results of operations are based upon the Companys consolidated financial statements that have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Company recognizes revenue from the sale of software and hardware for microcomputers, servers and networks upon shipment or upon electronic delivery of the product. The Company expenses the advertising costs associated with producing its catalogs. The costs of these catalogs are expensed in the same month the catalogs are mailed.
On an on-going basis, the Company evaluates its estimates, including those related to product returns, bad debts, inventories, investments, intangible assets, income taxes, stock-based compensation, contingencies and litigation.
The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The Company believes the following critical accounting policies, used in the preparation of its unaudited condensed consolidated financial statements affect its more significant judgments and estimates.
The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. If the financial condition of the Companys customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.
The Company writes down its inventory for estimated obsolescence or unmarketable inventory equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand and market conditions. If actual market conditions are less favorable than those projected by management, additional inventory write-offs may be required.
The Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance related to deferred tax assets. In the event the Company was to determine that it would not be able to realize all or part of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period such determination was made.
Under the fair value recognition provision stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense as it is amortized on a straight-line basis over the requisite service period, which is the vesting period. We make certain assumptions in order to value and expense our various share-based compensation awards. In connection with valuing stock options, we use the Black-Scholes model, which requires us to consider certain facts and to estimate certain subjective assumptions. The key facts and assumptions we consider are: (i) the expected volatility of our Common Stock; (ii) the expected term of the award; and (iii) the expected forfeiture rate. In connection with our restricted stock program we make assumptions principally related to the forfeiture rate. We review our valuation assumptions periodically and, as a result, we may change our valuation assumptions used to value stock based awards granted in future periods. Such changes may lead to a significant change in the expense we recognize in connection with share-based payments.
Certain Factors Affecting Results of Operations and Stock Price
This report includes forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Statements in this report regarding future events or conditions, including but not limited to statements regarding industry prospects and the Companys expected financial position, results of operations, business and financing plans, are forward-looking statements. These statements can be identified by forward-looking words such as may, will, expect, intend, anticipate, believe, estimate, and continue or similar words.
Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Substantial risks and uncertainties unknown at this time could cause actual results to differ materially from those indicated by such forward-looking statements, including, but not limited to, the continued acceptance of the Companys distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, competitive pricing pressures, contribution of key vendor relationships and support programs, including vendor rebates and discounts, as well as factors that affect the software industry in general and other factors generally. We strongly urge current and prospective investors to carefully consider the cautionary statements and risk factors contained in this report and our annual report on Form 10-K for the year ended December 31, 2012.
The Company operates in a rapidly changing business, and new risk factors emerge from time to time. Management cannot predict every risk factor, nor can it assess the impact, if any, of all such risk factors on the Companys business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those projected in any forward-looking statements.
Accordingly, forward-looking statements should not be relied upon as a prediction of actual results and readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The statements concerning future sales, future gross profit margin and future selling and administrative expenses are forward looking statements involving certain risks and uncertainties such as availability of products, product mix, pricing pressures, market conditions and other factors, which could result in a fluctuation of sales below recent experience.
Stock Volatility. The technology sector of the United States stock markets has experienced substantial volatility in recent periods. Numerous conditions which impact the technology sector or the stock market in general or the Company in particular, whether or not such events relate to or reflect upon the Companys operating performance, could adversely affect the market price of the Companys Common Stock. Furthermore, fluctuations in the Companys operating results, announcements regarding litigation, the loss of a significant vendor, increased competition, reduced vendor incentives and trade credit, higher postage and operating expenses, and other developments, could have a significant impact on the market price of the Companys Common Stock.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
In addition to its activities in the United States, 7.6% of the Company sales during the six months ended June 30, 2013 was generated in Canada. We are subject to general risks attendant to the conduct of business in Canada, including economic uncertainties and foreign government regulations. In addition, the Companys Canadian business is subject to changes in demand or pricing resulting from fluctuations in currency exchange rates or other factors. See Item 2 Managements Discussion and Analysis of Financial Condition and Results of Operations - Results of Operations - Foreign Currency Transactions Gain (Loss).
The Companys cash balance is invested in short-term savings accounts with our primary banks, Citibank and JPMorgan Chase Bank. As such, we believe that the risk of significant changes in the value of our cash invested is minimal.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the Exchange Act, our management carried out an evaluation of the effectiveness of the design and operation of the Companys disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. This evaluation was carried out under the supervision and with the participation of various members of our management, including our Companys President, Chairman of the Board and Chief Executive Officer (principal executive officer) and Vice President and Chief Financial Officer (principal financial officer). Based upon that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective, as of the end of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms and is accumulated and communicated to the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control Over Financial Reporting. There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) under the Exchange Act, that occurred during the quarter ended June 30, 2013, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 2. - Unregistered Sales of Equity Securities and Use of Proceeds
The table below sets forth the repurchase of Common Stock by the Company and its affiliated purchasers during the second quarter of 2013.
ISSUER PURCHASE OF EQUITY SECURITIES
|
|
Total |
|
Average |
|
Total Number of |
|
Average |
|
Maximum |
| ||
Period |
|
Purchased |
|
(2) |
|
Programs |
|
(3) |
|
(4)(5) |
| ||
|
|
|
|
|
|
|
|
|
|
|
| ||
April 1, 2013- April 30, 2013 |
|
18,388 |
|
$ |
11.63 |
|
18,388 |
|
$ |
11.63 |
|
293,390 |
|
May 1, 2013- May 31, 2013 |
|
29,242 |
(1) |
11.94 |
|
18,941 |
|
11.94 |
|
274,449 |
| ||
June 1, 2013- June 30, 2013 |
|
11,675 |
|
11.65 |
|
11,675 |
|
11.65 |
|
262,774 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
59,305 |
|
$ |
11.79 |
|
49,004 |
|
$ |
11.76 |
|
262,774 |
|
(1) Includes 10,301 shares surrendered to the Company by employees to satisfy individual tax withholding obligations upon vesting of previously issued shares of Restricted Stock. These shares are not included in the Common Stock repurchase program referred to in footnote (4) below.
(2) Average price paid per share reflects the closing price the Companys Common Stock on the business date the shares were surrendered by the employee stockholder to satisfy individual tax withholding obligations upon vesting of Restricted Stock or the price of the Common Stock paid on the open market purchase, as applicable.
(3) Average price paid per share reflects the price of the Companys Common Stock purchased on the open market.
(4) On July 31, 2008, the Company approved the increase of its Common Stock repurchase program by an additional 500,000 shares. The Company expects to purchase shares of its Common Stock from time to time in the market or otherwise subject to market conditions. The Common Stock repurchase program does not have an expiration date.
(5) On October 23, 2012, the Board of Directors of the Company approved, and on October 29, 2012, the Company entered into a written purchase plan intended to comply with the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (the Plan). Purchases involving shares of the Companys Common Stock under the Plan may take place commencing October 29, 2012, and the Plan is intended to be in effect until October 29, 2014. Pursuant to the Plan, the Companys broker shall effect purchases of up to an aggregate of 350,000 shares of Common Stock.
Item 6. Exhibits
(a) Exhibits
31.1 Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company.
31.2 Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, of Thomas J. Flaherty, the Chief Financial Officer (principal financial officer) of the Company.
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Simon F. Nynens, the Chief Executive Officer (principal executive officer) of the Company.
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Thomas J. Flaherty, the Chief Financial Officer (principal financial officer) of the Company.
101 The following financial information from Wayside Technology Group, Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, filed with the SEC on July 31, 2013, formatted in XBRL (Extensible Business Reporting Language) includes: (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Earnings, (3) Condensed Consolidated Statements of Stockholders Equity, (4) Condensed Consolidated Statements of Comprehensive Income, (5) Condensed Consolidated Statements of Cash Flows, and (6) the Notes to the Unaudited Condensed Consolidated Financial Statements,.*
*Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
WAYSIDE TECHNOLOGY GROUP, INC | ||
|
| ||
July 31 , 2013 |
|
By: |
/s/ Simon F. Nynens |
Date |
|
Simon F. Nynens, Chairman of the Board, | |
|
|
President and Chief Executive Officer | |
|
| ||
July 31 , 2013 |
|
By: |
/s/ Thomas J. Flaherty |
Date |
|
Thomas J. Flaherty, Vice President and | |
|
|
Chief Financial Officer |