CLStv Corp. - Quarter Report: 2010 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | QUARTERLY REPORT UNDER TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2010
OR
o | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 333-157360
WELLTEK INCORPORATED
(Exact name of registrant as specified in its charter)
Nevada (State or other jurisdiction of organization) |
5912 (Primary Standard Industrial Classification Code) |
98-0610431 (IRS Employer Identification #) |
1030 N Orange Ave, Ste 105
Orlando, FL 32801
(Address of Issuers principal executive offices)
Orlando, FL 32801
(Address of Issuers principal executive offices)
Tel. (407) 704-8950
(Issuers telephone number)
(Issuers telephone number)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the
Exchange Act during the past 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
YES þ NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). YES o NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer, non-accelerated filer, and smaller reporting company in Rule 12b-2
of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). YES o NO þ
State the number of shares outstanding of each of the issuers classes of common equity, as of the
latest practicable date: 90,746,328 as of May 17, 2010.
WELLTEK INCORPORATED
INDEX
PAGE | ||||||||
1 | ||||||||
1 | ||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
12 | ||||||||
13 | ||||||||
14 | ||||||||
15 | ||||||||
15 | ||||||||
15 | ||||||||
15 | ||||||||
15 | ||||||||
15 | ||||||||
15 | ||||||||
16 | ||||||||
Exhibit 31.1 | ||||||||
Exhibit 31.2 | ||||||||
Exhibit 32.1 | ||||||||
Exhibit 32.2 |
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
WELLTEK, INC.
CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2010 AND DECEMBER 31, 2009
March 31, 2010 | December 31, 2009 | |||||||
(Unaudited) | (Audited) | |||||||
ASSETS | ||||||||
Current Assets: |
||||||||
Cash |
$ | 20,292 | $ | 34,270 | ||||
Accounts receivable, net |
165,353 | 194,386 | ||||||
Prepaid expenses |
16,654 | 16,654 | ||||||
Inventories, net |
115,496 | 97,220 | ||||||
Total current assets |
317,795 | 342,530 | ||||||
Property, plant and equipment-net |
235,854 | 264,775 | ||||||
Investment in shell |
100,000 | 100,000 | ||||||
Goodwill |
| | ||||||
Total assets |
$ | 653,649 | $ | 707,305 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT | ||||||||
Current Liabilities: |
||||||||
Bank overdraft |
$ | | $ | | ||||
Accounts payable |
350,357 | 387,086 | ||||||
Accrued expenses |
439,902 | 396,059 | ||||||
Warranty and obsolescence provision |
40,000 | 40,000 | ||||||
Customer deposits |
122,479 | 54,142 | ||||||
Current portion capital lease payable |
21,355 | 23,355 | ||||||
Notes payable |
625,063 | 577,918 | ||||||
Due to related party |
110,000 | 110,000 | ||||||
Total current liabilities |
1,709,157 | 1,588,560 | ||||||
Total Liabilities |
1,709,157 | 1,588,560 | ||||||
Commitments and contingencies |
||||||||
Stockholders Deficit |
||||||||
Common stock, $.00001 par value, 200,000,000 shares authorized,
86,258,828 and 85,783,828 shares issued and outstanding at
March 31, 2010 and December 31, 2009, respectively |
863 | 858 | ||||||
Treasury stock |
(120,000 | ) | (120,000 | ) | ||||
Additional paid in capital |
3,243,508 | 3,149,262 | ||||||
Accumulated deficit |
(4,179,879 | ) | (3,911,375 | ) | ||||
Total stockholders deficit |
(1,055,508 | ) | (881,255 | ) | ||||
Total liabilities and stockholders deficit |
$ | 653,649 | $ | 707,305 | ||||
1
Table of Contents
WELLTEK, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2010 AND 2009
Three Months Ended | Three Months Ended | |||||||
March 31, 2010 | March 31, 2009 | |||||||
Revenues |
$ | 287,221 | $ | 494,389 | ||||
Cost of revenues |
95,939 | 284,354 | ||||||
Gross profit |
191,282 | 210,035 | ||||||
Operating expenses: |
||||||||
Selling expense |
10,618 | 82,439 | ||||||
General and administrative |
400,796 | 325,314 | ||||||
Depreciation |
28,921 | 28,957 | ||||||
Total operating expenses |
440,335 | 436,710 | ||||||
Operating loss |
(249,053 | ) | (226,675 | ) | ||||
Other income |
| | ||||||
Interest expense |
(19,450 | ) | (5,371 | ) | ||||
Net loss |
$ | (268,503 | ) | $ | (232,046 | ) | ||
Net loss per share |
||||||||
Basic |
$ | (0.00 | ) | $ | (0.00 | ) | ||
Diluted |
$ | (0.00 | ) | $ | (0.00 | ) | ||
Weighted average number of shares outstanding |
||||||||
Basic |
86,258,828 | 53,680,215 | ||||||
Diluted |
94,258,828 | 60,987,437 | ||||||
2
Table of Contents
WELLTEK, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTH PERIOD ENDED
MARCH 31, 2010 AND 2009
March 31, 2010 | March 31, 2009 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (268,503 | ) | $ | (232,046 | ) | ||
Adjustments to reconcile net loss to net cash used in
operating activities: |
||||||||
Depreciation |
28,921 | 28,957 | ||||||
Stock based compensation |
63,000 | | ||||||
Stock issued for finance charges |
31,250 | | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
29,033 | (215,459 | ) | |||||
Prepaid expenses |
| (17,937 | ) | |||||
Inventories, net |
(18,276 | ) | 79,972 | |||||
Accounts payable and accrued expenses |
(7,115 | ) | 213,678 | |||||
Customer deposits |
68,337 | 59,407 | ||||||
Net cash used in operating activities |
(73,353 | ) | (83,428 | ) | ||||
Cash flows used in investing activity: |
||||||||
Purchase of shell corporation |
| (100,000 | ) | |||||
Acquisition of property, plant & equipment |
| 55,631 | ||||||
Cash received in acquisition in excess of cash paid |
| | ||||||
Net cash provided by (used in) investing activity |
| (44,369 | ) | |||||
Cash flows from financing activities: |
||||||||
Proceeds from related party loan |
| 54,818 | ||||||
Proceeds from notes payable |
47,145 | 84,226 | ||||||
Payment of capital lease |
12,230 | 10,300 | ||||||
Net cash provided by financing activities |
59,375 | 149,344 | ||||||
Net increase in cash |
(13,978 | ) | 21,547 | |||||
Cash, beginning of year |
34,270 | (8,134 | ) | |||||
Cash, end of period |
$ | 20,292 | $ | 13,413 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Cash paid for taxes |
$ | | $ | | ||||
Cash paid for interest |
$ | | $ | | ||||
Non-cash transactions: |
||||||||
Stock based compensation |
$ | 63,000 | $ | | ||||
Stock issued for consulting services |
$ | | $ | | ||||
3
Table of Contents
WELLTEK, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
FOR THE YEAR ENDING DECEMBER 31, 2009
AND THE THREE MONTHS ENDING MARCH 31, 2010
Retained | ||||||||||||||||||||||||
Earnings | ||||||||||||||||||||||||
Common Stock $.00001 par | Treasury | Additional | Accumulated | Shareholders | ||||||||||||||||||||
Shares | Par Value | Stock | Paid in Capital | Deficit | Equity | |||||||||||||||||||
BEGINNING BALANCE AT JANUARY 2009 |
52,309,003 | $ | 523 | $ | (120,000 | ) | $ | 2,118,499 | $ | (2,188,157 | ) | $ | (189,135 | ) | ||||||||||
Shares issued for: |
||||||||||||||||||||||||
Founders |
3,988,952 | 40 | | 40 | ||||||||||||||||||||
Merger |
16,160,000 | 162 | | 162 | ||||||||||||||||||||
Cash |
4,276,077 | 43 | 533,169 | | 533,212 | |||||||||||||||||||
Consulting |
1,823,768 | 18 | 150,079 | 150,097 | ||||||||||||||||||||
Finance Charges |
7,226,028 | 72 | 337,000 | 337,072 | ||||||||||||||||||||
Employee options |
| | 10,515 | | 10,515 | |||||||||||||||||||
Warrants |
| | | | ||||||||||||||||||||
Treasury stock |
| | | |||||||||||||||||||||
Net loss |
| | | (1,723,218 | ) | (1,723,218 | ) | |||||||||||||||||
ENDING BALANCE AT DECEMBER 31, 2009 |
85,783,828 | $ | 858 | $ | (120,000 | ) | $ | 3,149,262 | $ | (3,911,375 | ) | $ | (881,255 | ) | ||||||||||
Retained | ||||||||||||||||||||||||
Earnings | ||||||||||||||||||||||||
Common Stock $.00001 par | Treasury | Additional | Accumulated | Shareholders | ||||||||||||||||||||
Shares | Par Value | Stock | Paid in Capital | Deficit | Equity | |||||||||||||||||||
BEGINNING BALANCE AT JANUARY 2010 |
85,783,828 | $ | 858 | $ | (120,000 | ) | $ | 3,149,262 | $ | (3,911,375 | ) | $ | (881,255 | ) | ||||||||||
Shares issued for: |
||||||||||||||||||||||||
Founders |
| | | | ||||||||||||||||||||
Merger |
| | | | ||||||||||||||||||||
Cash |
350,000 | 4 | 62,997 | | 63,000 | |||||||||||||||||||
Consulting |
| | | | ||||||||||||||||||||
Finance Charges |
125,000 | 1 | 31,249 | 31,250 | ||||||||||||||||||||
Employee options |
| | | | | |||||||||||||||||||
Warrants |
| | | | ||||||||||||||||||||
Treasury stock |
| | | |||||||||||||||||||||
Net loss |
| | | (268,503 | ) | (268,503 | ) | |||||||||||||||||
ENDING BALANCE AT March 31, 2010 |
86,258,828 | $ | 863 | $ | (120,000 | ) | $ | 3,243,507 | $ | (4,179,878 | ) | $ | (1,055,508 | ) | ||||||||||
4
Table of Contents
Welltek Incorporated
Notes to the Financial Statements
(Unaudited)
NOTE 1 NATURE OF BUSINESS
WellTek, Inc., (the Company) is a Nevada C Corporation that was established in November 2003.
The Company is headquartered in Orlando, Florida and operates as a holding company with majority
ownership of MedX Limited, whose primary operations include the manufacturing and marketing of high
quality medical, rehabilitation and exercise equipment, sold throughout the world. On September
15, 2008, the Company established a new entity, Pure Healthy Back, Inc., which is engaged in
building a national network of medical rehabilitation centers offering managed care companies,
self-insured employers and federal government agencies rehabilitation programs for the back and
neck.
Going Concern
The accompanying financial statements have been prepared on a going concern basis, which assumes
the Company will realize its assets and discharge its liabilities in the normal course of business.
As reflected in the accompanying financial statements, the Company has an accumulated deficit of
$4,179,879 at March 31, 2009. The Companys ability to continue as a going concern is dependent
upon its ability to generate future profitable operations and/or obtain the necessary financing to
meet its obligations and repay its liabilities arising from normal business operations when they
come due. Managements plan includes obtaining additional funds by equity financing; however, there
is no assurance of additional funding being available. These circumstances raise doubt about the
Companys ability to continue as a going concern. The accompanying financial statements do not
include any adjustments that might arise as a result of this uncertainty.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying audited consolidated financial statements of the Company, and the notes thereto
have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in the financial statements prepared
in accordance with accounting principles generally accepted in the United States of America have
been condensed or omitted pursuant to such rules and regulations.
Principles of Consolidation
The consolidated financial statements include the accounts of WellTek, Inc., MedX Limited and Pure
Healthy Back. All significant intercompany accounts and transactions have been eliminated in
consolidation.
Interim Financial Statements
The interim financial statements presented herein have been prepared pursuant to the rules and
regulations of the SEC. Certain information and footnote disclosures normally included in financial
statements prepared in accordance with accounting principles generally accepted in the United
States of America have been condensed or omitted pursuant to such rules and regulations. The
interim financial statements should be read in conjunction with the Companys annual financial
statements, notes and accounting policies included in the Companys Annual Report. In the opinion
of management, all adjustments which are necessary to provide a fair presentation of financial
position as of March 31, 2010 and the related operating results and cash flows for the interim
period presented have been made. All adjustments are of a normal recurring nature. The results of
operations, for the period presented are not necessarily indicative of the results to be expected
for the year ended December 31, 2010.
5
Table of Contents
Management Estimates
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates. Significant estimates during
the periods include the provision for doubtful accounts, provision for product returns, evaluation
of obsolete inventory, and the useful life of long-term assets, such as property, plant and
equipment.
Codification
In June 2009, the Financial Accounting Standards Board (FASB) issued its final Statement of
Financial Accounting Standards (SFAS) No. 168, The FASB Accounting Standards Codification and the
Hierarchy of Generally Accepted Accounting Principles a Replacement of FASB Statement No. 162.
SFAS No. 168 made the FASB Accounting Standards Codification (the Codification) the single source
of U.S. GAAP used by nongovernmental entities in the preparation of financial statements, except
for rules and interpretive releases of the Securities and Exchange Commission (SEC) under authority
of federal securities laws, which are sources of authoritative accounting guidance for SEC
registrants. The Codification is meant to simplify user access to all authoritative accounting
guidance by reorganizing U.S. GAAP pronouncements into roughly 90 accounting topics within a
consistent structure; its purpose is not to create new accounting and reporting guidance. The
Codification supersedes all existing non-SEC accounting and reporting standards and was effective
for the Company beginning July 1, 2009. Following SFAS No. 168, the Board will not issue new
standards in the form of Statements, FASB Staff Positions, or Emerging Issues Task Force Abstracts;
instead, it will issue Accounting Standards Updates (ASU). The FASB will not consider ASUs as
authoritative in their own right; these updates will serve only to update the Codification, provide
background information about the guidance, and provide the bases for conclusions on the change(s)
in the Codification.
Revenue Recognition
The Company recognizes product revenue, net of estimated sales discounts, returns and allowances,
in accordance with ASC 600 Revenue which establishes that revenue can be recognized when persuasive
evidence of an arrangement exists, the product has been shipped, all significant contractual
obligations have been satisfied, the fee is fixed or determinable and collection is reasonably
assured. Revenue is recorded when equipment is delivered to the Companys customers.
Cash and Cash Equivalents:
For the purposes of reporting cash flows, the Company considers all highly liquid investments
purchased with an original maturity of three months or less to be cash equivalents.
Accounts Receivable
In the normal course of business, the Company provides credit to its customers, performs credit
evaluations of these customers and maintains reserves for potential credit losses, which, when
realized, have been within the range of managements allowance for doubtful accounts. The Company
establishes an allowance for uncollectible accounts receivable based on historical experience and
any specific customer collection issues that the Company has identified.
Inventories
Inventories are stated at the lower of cost or market, with cost being determined by the first in,
first-out (FIFO) method. Inventories consist of raw materials and supplies, sub-assemblies, and
finished goods. The Company writes down its inventory for estimated obsolescence or unmarketable
inventory equal to the difference between the cost of inventory and the estimated market value
based upon assumptions about future demand and market conditions. The Company writes down
inventory during the period in which such products are considered no longer effective.
6
Table of Contents
Property and Equipment
Property and equipment is stated at cost. Depreciation is computed using the straight-line method
over the estimated useful lives of the related assets, which range from three to seven years.
The Company leases certain equipment under capital leases. The economic substance of the leases is
such that the Company is financing the acquisition of the assets through the lease terms, and
accordingly, they are recorded as property and equipment and capital lease obligations. These
assets are being depreciated on the straight-line method over the term of the leases. Amortization
on the capital leases is included in depreciation expense.
Long-lived Assets
Long-lived assets used are reviewed for impairment whenever events or changes in circumstances
indicate the related carrying amount may not be recoverable. When required, impairment losses on
assets used are recognized based on the excess of the assets carrying amount over the fair value
of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or
fair value less cost to sell.
Intangible Assets
The Company accounts for intangible assets in accordance with ASC 350 Intangibles Goodwill and
Other. Generally, intangible assets with indefinite lives, and goodwill, are no longer amortized;
they are carried at lower of cost or market and subject to annual impairment evaluation, or interim
impairment evaluation if an interim triggering event occurs, using a new fair market value method.
Intangible assets with finite lives are amortized over those lives, with no stipulated maximum, and
an impairment test is performed only when a triggering event occurs. Such assets are amortized on a
straight-line basis over the estimated useful life of the asset.
Stock-Based Compensation
The Company accounts for stock-based compensation in accordance with ASC 718 Compensation Stock
Compensation. The ASC provides that instruments that were originally issued as employee
compensation and then modified, and that modification is made to the terms of the instrument
solely to reflect an equity restructuring that occurs when the holders are no longer
employees, then no change in the recognition or the measurement (due to a change in
classification) of those instruments will result if both of the following conditions are met:
(a). There is no increase in fair value of the award (or the ratio of intrinsic value to the
exercise price of the award is preserved, that is, the holder is made whole), or the anti-dilution
provision is not added to the terms of the award in contemplation of an equity restructuring;
and (b). All holders of the same class of equity instruments (for example, stock options) are
treated in the same manner.
Advertising
The Company expenses advertising costs as they are incurred.
Product Warranties
Estimated costs related to product warranties are accrued at the time the equipment is sold. In
estimating its future warranty obligations, the Company considers various relevant factors,
including the Companys stated warranty policies and practices, the historical frequency of claims
and the cost to replace or repair its products under warranty
Comprehensive Income (Loss)
The Company has no components of other comprehensive income (loss). Accordingly, net income (loss)
equals comprehensive income (loss) for the periods presented.
7
Table of Contents
Income Taxes
The Company accounts for income taxes in accordance with ASC 740 Income Taxes. Deferred income tax
assets and liabilities are determined based upon differences between financial reporting and tax
basis of assets and liabilities and are measured using the enacted tax rates and laws that will be
in effect when the differences are expected to reverse. Valuation allowances are established when
it is more likely than not that the deferred tax assets will not be realized.
Net Income (Loss) Per Share
Basic net income (loss) per share is computed by dividing net income (loss) by the weighted average
number of common shares outstanding during the reporting period. Diluted net income (loss) per
share is computed similarly to basic net income (loss) per share except that it includes the
potential dilution that could occur if dilutive securities were exercised. For the periods
presented, the Company did not have any outstanding dilutive securities, and, accordingly, diluted
net income (loss) per share equals basic net income (loss) per share.
ACCOUNTING STANDARDS UPDATES
In August 2009, the FASB issued ASU 2009-05 which includes amendments to Subtopic 820-10, Fair
Value Measurements and DisclosuresOverall. The update provides clarification that in
circumstances, in which a quoted price in an active market for the identical liability is not
available, a reporting entity is required to measure fair value using one or more of the techniques
provided for in this update. The amendments in this ASU clarify that a reporting entity is not
required to include a separate input or adjustment to other inputs relating to the existence of a
restriction that prevents the transfer of the liability and also clarifies that both a quoted
price in an active market for the identical liability at the measurement date and the quoted price
for the identical liability when traded as an asset in an active market when no adjustments to the
quoted price of the asset are required are Level 1 fair value measurements. The guidance provided
in this ASU is effective for the first reporting period, including interim periods, beginning after
issuance. The adoption of this standard did not have a material impact on the Companys
consolidated financial position and results of operations.
In September 2009, the FASB has published ASU No. 2009-12, Fair Value Measurements and Disclosures
(Topic 820) Investments in Certain Entities That Calculate Net Asset Value per Share (or Its
Equivalent). This ASU amends Subtopic 820-10, Fair Value Measurements and Disclosures
Overall, to permit a reporting entity to measure the fair value of certain investments on the
basis of the net asset value per share of the investment (or its equivalent). This ASU also
requires new disclosures, by major category of investments including the attributes of investments
within the scope of this amendment to the Codification. The guidance in this Update is effective
for interim and annual periods ending after December 15, 2009. Early application is permitted.
The Company is in the process of evaluating the impact of this standard on its consolidated
financial position and results of operations. The adoption of this standard is not expected to have
a material impact on the Companys consolidated financial position and results of operations.
In October 2009, the FASB has published ASU 2009-13, Revenue Recognition (Topic 605)-Multiple
Deliverable Revenue Arrangements, which addresses the accounting for multiple-deliverable
arrangements to enable vendors to account for products or services (deliverables) separately rather
than as a combined unit. Specifically, this guidance amends the criteria in Subtopic 605-25,
Revenue Recognition-Multiple-Element Arrangements, for separating consideration in
multiple-deliverable arrangements. This guidance establishes a selling price hierarchy for
determining the selling price of a deliverable, which is based on: (a) vendor-specific objective
evidence; (b) third-party evidence; or (c) estimates. This guidance also eliminates the residual
method of allocation and requires that arrangement consideration be allocated at the inception of
the arrangement to all deliverables using the relative selling price method and also requires
expanded disclosures. The guidance in this update is effective prospectively for revenue
arrangements entered into or materially modified in fiscal years beginning on or after June 15,
2010. Early adoption is permitted. The adoption of this standard is not expected to have a material
impact on the Companys consolidated financial position and results of operations.
Other ASUs not effective until after March 31, 2010, are not expected to have a significant effect
on the Companys consolidated financial position or results of operations.
8
Table of Contents
NOTE 3 FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC 820 Fair Value Measurements and Disclosures defines fair value as the price that would be
received upon sale of an asset or paid upon transfer of a liability in an orderly transaction
between market participants at the measurement date and in principal or most advantageous market
for that asset or liability. The fair value should be calculated based on assumptions that market
participants would use in pricing the asset or liability, not on assumptions specific to the
entity. In addition, the fair value of liabilities should include consideration of non-performance
risk, including the Companys own credit risk.
In addition to defining fair value, ASC 820 expands the disclosure requirements around fair value
and establishes a fair value hierarchy for valuation inputs. The hierarchy prioritizes the inputs
into three levels based on the extent to which inputs used in measuring fair value are observable
in the market. Each fair value measurement is reported in one of three levels, which is determined
by the lowest level input that is significant to the fair value measurement in its entirety. These
levels are:
| Level 1 inputs are based upon unadjusted quoted prices for identical instruments
traded in active markets. |
| Level 2 inputs are based upon quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active,
and model-based valuation techniques for which all significant assumptions are observable
in the market or can be corroborated by observable market data for substantially the full
term of the assets or liabilities. |
| Level 3 inputs are generally unobservable and typically reflect managements
estimates of assumptions that market participants would use in pricing the asset or
liability. The fair values are therefore determined using model-based techniques that
include option pricing models, discontinued cash flow models, and similar techniques. |
The Companys financial asset carried at fair value as of March 31, 2010 is the investment in the
shell corporation. Although the Company made the initial investment in cash the investments fair
value will need to be re-measured on an annual basis. This re-measurement will be based upon the
estimation of equity and debt positions at year end. Due to these facts the Company valued the
financial asset using a Level 3 input.
The carrying amounts and fair values of the Companys financial instruments at March 31, 2010 are
as follows:
Fair Value Measurements at March 31, 2010 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Investment in
Shell Corporation |
$ | 100,000 | $ | | $ | | $ | 100,000 | ||||||||
Total Assets: |
$ | 100,000 | $ | | $ | | $ | 100,000 | ||||||||
The following is a reconciliation of the beginning and ending balances for the Companys assets
measured at fair value on a recurring basis using significant unobservable inputs (Level 3):
The carrying amounts of the Companys other financial instruments, including cash, accounts
receivable, accounts payable and accrued liabilities, approximate fair value because of their short
maturities. The carrying amount of capital lease obligations approximate fair values based on that
their interest rates are at prevailing market rates.
9
Table of Contents
NOTE 4 INVENTORIES
Inventories consist of raw materials and supplies, sub-assemblies, and finished goods. The Company
maintains an inventory of $115,496 and $191,520 at March 31, 2010 and 2009.
NOTE 5 PROPERTY AND EQUIPMENT, NET
Property and equipment as of March 31 consists of the following:
2010 | 2009 | |||||||
Computers and Software |
11,010 | 11,010 | ||||||
Manufacturing machinery and equipment |
14,250 | 14,250 | ||||||
Furniture and Fixtures |
$ | 422,530 | $ | 422,530 | ||||
Less: accumulated deprecation |
(211,937 | ) | (96,252 | ) | ||||
$ | 235,854 | $ | 351,538 | |||||
Depreciation expense for the three months ended March 31, 2010 and 2009 was $28,921 and $28,957
respectively.
NOTE 6 NOTES PAYABLE
At March 31, 2010 and 2009, Notes Payable consists of the following:
2010 | 2009 | |||||||
15% Secured Notes |
$ | 400,000 | $ | 0 | ||||
10% Notes |
50,000 | 50,000 | ||||||
10% Notes |
95,000 | 95,000 | ||||||
Other |
80,063 | 90,329 | ||||||
$ | 625,063 | $ | 235,329 | |||||
15% Secured Notes
The 15% Secured Notes were originated in July 2009, bear interest at a rate of 15% and were due in
six months. The noteholders also received 600,000 shares of common stock. The maturity date of
these notes has since been extended until May 15, 2010. For these extensions, the noteholders
received an additional 1,300,000 shares of common stock. The Secured Notes have a first lien on
all of the assets of the company.
10% Notes
The 10% Notes were originated at varying dates in 2009. The Notes were for a period of one year.
The maturity of these notes has since been extended until June 30, 2010.
NOTE 7 CONCENTRATIONS
Financial instruments Financial instruments that potentially subject the Company to
concentrations of credit risk consist primarily of cash and cash equivalents and accounts
receivable.
The Company maintains its cash in demand deposit accounts which, at times may exceed federally
insured limits. The Company has not experienced any losses in such accounts. The Company believes
it is not exposed to any significant credit risk in cash.
10
Table of Contents
Concentrations of credit risk with respect to accounts receivable are limited due to the large
number of customers comprising the Companys customer base and their dispersion across different
geographic locations. The Company generally does not require collateral from its customers.
NOTE 8 COMMITMENTS AND CONTINGENCIES
The Company leases its corporate office facility. Monthly payments of $8,100 are due under this
lease until August 2010.
NOTE 9 EQUITY
On July 1, 2008, 880,000 stock options with a purchase price of $0.50 per share were granted to
management and employees of the Company. These options vested immediately upon grant. On July 25,
2008, 100,000 stock options with a purchase price of $1.50 per share were granted as part of a
consulting agreement. These options vested immediately upon grant. On July 31,2008, 300,000 stock
options with a purchase price of $1.00 per share were granted to an employee
of the company. 100,000 of these options vested immediately with 100,000 vesting on the
1st and 2nd anniversary of the grant date. On December 31, 2008, 265,000
stock options with a purchase price of $0.50 per share were granted to management and employees of
the Company. These options vested immediately upon grant. Based on the assumptions noted above,
the fair market value of the options issued was valued at $492,647.
On May 6, 2009, 270,638 stock options with a purchase price of $0.09 per share were granted to an
employee of the company. These options vested immediately upon grant. Based on the assumptions
noted above, the fair market value of the options issued was valued at $10,515.
On July 1, 2008, the Company adopted a stock-based compensation plan. Under this plan, stock
options may be granted to employees, officers, consultants or others who provide services to the
Company.
The Black-Scholes method option pricing model was used to estimate fair value as of the date of
grant using the following assumptions:
Risk-Free |
2.24 | % | ||
Expected volatility |
108.9 | % | ||
Forfeiture Rate |
0.0 | % | ||
Expected life |
5 Years |
For the three months ended March 31, 2010 and 2009, $63,000 and $0 of general and administrative
expenses was attributed to compensation expense associated with cash investors. In addition, for
the three months ended March 31, 2010 and 2009, $31,250 and $0 of general and administrative
expenses was attributed to stock based compensation for common shares issued for finance charges.
The Company affected a 40 to 1 forward split of its common stock during November 2009.
NOTE 10 SUBSEQUENT EVENTS
In accordance with the guidance offered in ASC Topic 855, formerly SFAS 165 Subsequent Events,
the Company has evaluated its activities from March 31, 2010 through April 27, 2010 the date the
financial statements were issued, and determined that there were no reportable subsequent events.
11
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Special Note Regarding Forward-Looking Statements
Certain statements in this Form 10-Q under Managements Discussion and Analysis of Financial
Condition and Results of Operations constitute forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known
and unknown risks, uncertainties and other factors which may cause the actual results, performance
or achievements of the Company to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such statements are indicated
by words or phrases such as anticipates, projects, management believes, believes,
intends, expects, and similar words or phrases. Such factors include, among others, the
following: competition; seasonality; success of operating initiatives; new product development and
introduction schedules; acceptance of new product offerings; advertising and promotional efforts;
adverse publicity; changes in business strategy or development plans; availability and terms of
capital; labor and employee benefit costs; changes in government regulations; and other factors
particular to the Company. You should carefully review the risk factors described in other
documents we file from time to time with the U.S. Securities and Exchange Commission, including our
Annual Report on Form 10-K for our fiscal year ended December 31, 2009.
Should one or more of these risks, uncertainties or other factors materialize, or should underlying
assumptions prove incorrect, actual results, performance, or achievements of Welltek may vary
materially from any future results, performance or achievements expressed or implied by such
forward-looking statements. All subsequent written and oral
forward-looking statements attributable to Welltek or persons acting on our behalf are expressly
qualified in their entirety by the cautionary statements in this paragraph. Welltek disclaims any
obligation to publicly announce the results of any revisions to any of the forward-looking
statements contained herein to reflect future events or developments.
Merger Transaction
Effective on November 12, 2009 (the Closing Date), pursuant to an Agreement and Plan of
Merger dated September 1, 2009 (the Merger Agreement), between Pharmacity Corporation (currently
known as Welltek Incorporated, Welltek), WI Acquisition, Inc., a Florida corporation and
wholly-owned subsidiary of the Welltek (WI Acquisition), and MedX Systems, Inc., a Florida
corporation (MedX Systems), MedX Systems merged with and into WI Acquisition, with WI Acquisition
surviving the merger, and became a wholly-owned subsidiary of Welltek (the Merger). The
acquisition of MedX Systems through the Merger is treated as a reverse acquisition for accounting
purposes, and the business of MedX Systems became the business of Welltek as a result thereof.
Welltek conducts its business operations through the following two operating subsidiaries: MedX
Limited, an English and Wales corporation (Limited) and Pure Healthy Back, Inc., a Florida
corporation (PHB).
Prior to the Merger, and in anticipation thereof, Welltek filed a certificate of amendment
with the Nevada secretary of state changing its name from Pharmacity Corporation to Welltek
Incorporated, increasing its authorized common stock from 75 million shares to 200 million shares,
and effecting a 40-1 forward split of its common stock.
References to Welltek, the Company, we, us, our and similar words refer to Welltek
and its wholly-owned subsidiary, WI Acquisition, Inc., and its wholly-owned subsidiaries PHB and
majority owned subsidiary Limited, unless the context otherwise requires. WI Acquisition, Inc. is
often referred to herein as Welltek.
Overview
Welltek is a global health, fitness and wellness company that provides solutions to help
address some of the worlds most pressing and costly health challengesobesity and chronic neck
and back pain. Welltek is led by a highly accomplished team of business, healthcare and technology
professionals who agree that there is a clear and unprecedented confluence of market dynamics and
consumer trends creating extraordinary, high growth opportunities for Exercise Science-based
products, technologies and services. In this regard, Welltek has established two complementary
business strategies designed to best leverage the strength and reputational reach of the world
famous MedX® brand to extend and enhance Wellteks industry leadership, and, in turn,
support Wellteks entry into two high growth niche markets within the global health, fitness and
wellness industry.
12
Table of Contents
To accomplish this mission, Welltek established two distinct business units all of which
provide for the strategic integration of MedX-branded equipment into their operating platforms;
apply proven Exercise Science-based principles and instruction; and feature strong organic growth
potential through tactical replication and scaling. At present, Wellteks operating divisions
include:
| MedX Limited: the manufacturer and distributor of MedXs line of medical and fitness equipment. |
||
| Pure HealthyBack: a company engaged in building a national network of medical back and neck
rehabilitation centers offering managed care companies, self-insured employer groups and
federal government agencies a proprietary program which will substantially reduce spine
treatment costs and get patients out of the formal healthcare system. |
Results of Operations
Welltek Comparison of Three Months Ended March 31, 2010 and 2009
Revenues decreased to $287,221 for the three months ended March 31, 2010 from $494,389 for the
comparable 2009 period, representing a decrease of 42%. This decrease is attributed to lower
domestic sales due to difficulties in customers obtaining financing. Operating loss increased to
($249,053) for the three months ended March 31, 2010 from ($226,675) for the comparable 2009
period, representing a change of 10%. This change is primarily attributed to a $207,168 decrease in
revenues.
Gross profit decreased to $191,282 for the three months ended March 31, 2010 from $210,035 for
the comparable 2009 period, representing a change of 9%. The decrease in gross profit is directly
attributed to the decrease in manufacturing revenues.
Operating expenses increased to $440,335 for the three months ended March 31, 2010 from
$436,710 for the comparable 2009 period, representing an increase of 1%.
Interest Expense increased to $19,450 for the three months ended March 31, 2010 from $5,371
for the comparable 2009 period. This change is primarily attributed to a decrease in revenues and
an increase in non-cash compensation.
As a result of the above changes, net loss was ($268,503) for the three months ended March 31,
2010 from ($232,046) for the comparable 2009 period, representing a change of 16%. This change is
primarily attributed to increases in non-cash stock compensation.
Liquidity and Capital Resources
As of March 31, 2010, Welltek had cash on hand in the amount of $20,292. As of March 31, 2010,
Wellteks current assets were $317,795 and its current liabilities were $1,709,157, which resulted
in a working capital deficiency of $1,391,362. As of March 31, 2010, Welltek had total assets of
$653,649 and total liabilities of $1,709,157. If Welltek is unable to generate sufficient cash from
operations, it will need to find alternative sources of capital in order to continue its
operations, such as a public offering or private placement of securities, or loans from its
officers or others.
Off Balance Sheet Arrangements
Welltek has no off balance-sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934
and are not required to provide the information under this item.
13
Table of Contents
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
The Companys management, with the participation of the Companys Chief Executive Officer (CEO) and
Chief Financial Officer (CFO), has evaluated the effectiveness of the Companys disclosure controls
and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange
Act of 1934 (Exchange Act) as of the end of the period covered by the report. Based upon that
evaluation, the Companys CEO and CFO concluded that as of March 31, 2010 the Companys disclosure
controls and procedures were not effective.
Internal Control over Financial Reporting
During the quarter ended March 31, 2010, there have been no changes in our internal control over
financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that have materially
affected, or are reasonably likely to materially affect, our internal control over financial
reporting.
14
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934
and are not required to provide the information under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During the three months ended March 31, 2010, Welltek issued the following securities in
transactions not registered under the Securities Act of 1933, as amended (the Securities Act):
| Issued 125,000 shares to consultants for services rendered. |
| Sold 350,000 shares at a price of $0.10 per share. |
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Removed and Reserved.
Item 5. Other Information.
None.
15
Table of Contents
Item 6. Exhibits.
Exhibit No. | Description | |||
3.1 | (i) | Articles of Incorporation (2) |
||
3.1 | (ii) | Certificate of Amendment to Articles of Incorporation, filed September 25, 2009 (1) |
||
3.2 | Bylaws (2) |
|||
10.1 | Agreement and Plan of Merger, dated September 1, 2009 (3) |
|||
21 | Subsidiaries (1) |
|||
31.1 | Certification of the PEO Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
|||
31.2 | Certification of the PFO Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
|||
32.1 | Certification of the CEO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|||
32.2 | Certification of the CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
(1) | Incorporated by reference from the Form 8-K filed by the Company on November 18, 2009 |
|
(2) | Incorporated by reference from the Form S-1 filed by the Company on February 17, 2009 |
|
(3) | Incorporated by reference from the Form 8-K filed by the Company on September 15, 2009 |
16
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this Report on Form 10-Q to be signed on its behalf by the undersigned,
thereunto duly authorized, in the City of Orlando, FL, on May 18, 2010.
Dated: May 18, 2010 | WELLTEK INCORPORATED |
|||
By: | /s/ Randy Lubinsky | |||
Randy Lubinsky | ||||
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Annual
Report on Form 10-K has been signed by the following persons in the capacities indicated:
/s/ Randy Lubinsky
|
May 18, 2010 | |
Chief Executive Officer, Chairman of the Board and Director |
||
(Principal Executive Officer) |
||
/s/ Mark Szporka
|
May 18, 2010 | |
Chief Financial Officer, Secretary and Director |
||
(Principal Financial Officer and Principal Accounting Officer) |
17