CNA FINANCIAL CORP - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2018
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____ to _____
Commission File Number 1-5823
CNA FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) | 36-6169860 (I.R.S. Employer Identification No.) |
151 N. Franklin Chicago, Illinois (Address of principal executive offices) | 60606 (Zip Code) |
(312) 822-5000
(Registrant's telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [x] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes [x] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [x] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ ] | Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class | Outstanding at November 1, 2018 | |
Common Stock, Par value $2.50 | 271,410,714 |
2
PART I. Financial Information
Item 1. Condensed Consolidated Financial Statements
CNA Financial Corporation
Condensed Consolidated Statements of Operations (Unaudited)
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Revenues | |||||||||||||||
Net earned premiums | $ | 1,853 | $ | 1,806 | $ | 5,453 | $ | 5,185 | |||||||
Net investment income | 487 | 509 | 1,483 | 1,529 | |||||||||||
Net realized investment gains (losses): | |||||||||||||||
Other-than-temporary impairment losses | (3 | ) | (5 | ) | (9 | ) | (9 | ) | |||||||
Other net realized investment gains (losses) | 17 | (19 | ) | 34 | 71 | ||||||||||
Net realized investment gains (losses) | 14 | (24 | ) | 25 | 62 | ||||||||||
Non-insurance warranty revenue (Note J) | 258 | 99 | 744 | 290 | |||||||||||
Other revenues | 10 | 8 | 26 | 28 | |||||||||||
Total revenues | 2,622 | 2,398 | 7,731 | 7,094 | |||||||||||
Claims, Benefits and Expenses | |||||||||||||||
Insurance claims and policyholders’ benefits | 1,312 | 1,480 | 3,978 | 4,053 | |||||||||||
Amortization of deferred acquisition costs | 337 | 309 | 992 | 926 | |||||||||||
Non-insurance warranty expense (Note J) | 235 | 74 | 676 | 216 | |||||||||||
Other operating expenses | 302 | 307 | 903 | 875 | |||||||||||
Interest | 34 | 41 | 104 | 124 | |||||||||||
Total claims, benefits and expenses | 2,220 | 2,211 | 6,653 | 6,194 | |||||||||||
Income before income tax | 402 | 187 | 1,078 | 900 | |||||||||||
Income tax expense | (66 | ) | (43 | ) | (181 | ) | (224 | ) | |||||||
Net income | $ | 336 | $ | 144 | $ | 897 | $ | 676 | |||||||
Basic earnings per share | $ | 1.24 | $ | 0.53 | $ | 3.30 | $ | 2.49 | |||||||
Diluted earnings per share | $ | 1.23 | $ | 0.53 | $ | 3.29 | $ | 2.48 | |||||||
Dividends declared per share | $ | 0.35 | $ | 0.30 | $ | 2.95 | $ | 2.80 | |||||||
Weighted Average Outstanding Common Stock and Common Stock Equivalents | |||||||||||||||
Basic | 271.6 | 271.2 | 271.5 | 271.1 | |||||||||||
Diluted | 272.5 | 272.1 | 272.4 | 272.0 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
3
CNA Financial Corporation
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Comprehensive Income | |||||||||||||||
Net income | $ | 336 | $ | 144 | $ | 897 | $ | 676 | |||||||
Other Comprehensive (Loss) Income, Net of Tax | |||||||||||||||
Changes in: | |||||||||||||||
Net unrealized gains on investments with other-than-temporary impairments | (1 | ) | 1 | (11 | ) | (3 | ) | ||||||||
Net unrealized gains on other investments | (158 | ) | 23 | (746 | ) | 167 | |||||||||
Net unrealized gains on investments | (159 | ) | 24 | (757 | ) | 164 | |||||||||
Foreign currency translation adjustment | — | 41 | (40 | ) | 94 | ||||||||||
Pension and postretirement benefits | 7 | 10 | 24 | 22 | |||||||||||
Other comprehensive (loss) income, net of tax | (152 | ) | 75 | (773 | ) | 280 | |||||||||
Total comprehensive income | $ | 184 | $ | 219 | $ | 124 | $ | 956 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
4
CNA Financial Corporation
Condensed Consolidated Balance Sheets
(In millions, except share data) | September 30, 2018 (Unaudited) | December 31, 2017 | |||||
Assets | |||||||
Investments: | |||||||
Fixed maturity securities at fair value (amortized cost of $38,052 and $38,215) | $ | 39,628 | $ | 41,487 | |||
Equity securities at fair value (cost of $784 and $659) | 795 | 695 | |||||
Limited partnership investments | 2,297 | 2,369 | |||||
Other invested assets | 51 | 44 | |||||
Mortgage loans | 868 | 839 | |||||
Short term investments | 1,290 | 1,436 | |||||
Total investments | 44,929 | 46,870 | |||||
Cash | 310 | 355 | |||||
Reinsurance receivables (less allowance for uncollectible receivables of $29 and $29) | 4,224 | 4,261 | |||||
Insurance receivables (less allowance for uncollectible receivables of $46 and $44) | 2,354 | 2,292 | |||||
Accrued investment income | 406 | 411 | |||||
Deferred acquisition costs | 654 | 634 | |||||
Deferred income taxes | 314 | 137 | |||||
Property and equipment at cost (less accumulated depreciation of $208 and $274) | 332 | 326 | |||||
Goodwill | 147 | 148 | |||||
Other assets (Note A) | 3,589 | 1,133 | |||||
Total assets | $ | 57,259 | $ | 56,567 | |||
Liabilities | |||||||
Insurance reserves: | |||||||
Claim and claim adjustment expenses | $ | 21,604 | $ | 22,004 | |||
Unearned premiums | 4,289 | 4,029 | |||||
Future policy benefits | 10,605 | 11,179 | |||||
Short term debt | — | 150 | |||||
Long term debt | 2,680 | 2,708 | |||||
Other liabilities (includes $52 and $143 due to Loews Corporation) (Note A) | 6,571 | 4,253 | |||||
Total liabilities | 45,749 | 44,323 | |||||
Commitments and contingencies (Notes C and F) | |||||||
Stockholders' Equity | |||||||
Common stock ($2.50 par value; 500,000,000 shares authorized; 273,040,243 shares issued; 271,410,714 and 271,205,390 shares outstanding) | 683 | 683 | |||||
Additional paid-in capital | 2,186 | 2,175 | |||||
Retained earnings | 9,456 | 9,414 | |||||
Accumulated other comprehensive (loss) income | (757 | ) | 32 | ||||
Treasury stock (1,629,529 and 1,834,853 shares), at cost | (58 | ) | (60 | ) | |||
Total stockholders’ equity | 11,510 | 12,244 | |||||
Total liabilities and stockholders' equity | $ | 57,259 | $ | 56,567 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
5
CNA Financial Corporation
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine months ended September 30 | |||||||
(In millions) | 2018 | 2017 | |||||
Cash Flows from Operating Activities | |||||||
Net income | $ | 897 | $ | 676 | |||
Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||||
Deferred income tax expense | 37 | 125 | |||||
Trading portfolio activity | 2 | 8 | |||||
Net realized investment gains | (25 | ) | (62 | ) | |||
Equity method investees | 136 | 89 | |||||
Net amortization of investments | (48 | ) | (30 | ) | |||
Depreciation and amortization | 59 | 66 | |||||
Changes in: | |||||||
Receivables, net | (47 | ) | 18 | ||||
Accrued investment income | 5 | (31 | ) | ||||
Deferred acquisition costs | (24 | ) | (34 | ) | |||
Insurance reserves | 108 | 248 | |||||
Other assets | (193 | ) | (121 | ) | |||
Other liabilities | (107 | ) | (106 | ) | |||
Other, net | 68 | 48 | |||||
Total adjustments | (29 | ) | 218 | ||||
Net cash flows provided by operating activities | 868 | 894 | |||||
Cash Flows from Investing Activities | |||||||
Dispositions: | |||||||
Fixed maturity securities - sales | 6,622 | 4,167 | |||||
Fixed maturity securities - maturities, calls and redemptions | 1,838 | 2,635 | |||||
Equity securities | 69 | 22 | |||||
Limited partnerships | 304 | 160 | |||||
Mortgage loans | 83 | 22 | |||||
Purchases: | |||||||
Fixed maturity securities | (8,244 | ) | (6,877 | ) | |||
Equity securities | (177 | ) | (18 | ) | |||
Limited partnerships | (380 | ) | (85 | ) | |||
Mortgage loans | (112 | ) | (153 | ) | |||
Change in other investments | (10 | ) | (2 | ) | |||
Change in short term investments | 158 | (29 | ) | ||||
Purchases of property and equipment | (87 | ) | (80 | ) | |||
Other, net | 16 | 20 | |||||
Net cash flows provided (used) by investing activities | 80 | (218 | ) |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
6
Nine months ended September 30 | |||||||
(In millions) | 2018 | 2017 | |||||
Cash Flows from Financing Activities | |||||||
Dividends paid to common stockholders | $ | (801 | ) | $ | (761 | ) | |
Proceeds from the issuance of debt | — | 496 | |||||
Repayment of debt | (180 | ) | (391 | ) | |||
Other, net | (8 | ) | (17 | ) | |||
Net cash flows used by financing activities | (989 | ) | (673 | ) | |||
Effect of foreign exchange rate changes on cash | (4 | ) | 9 | ||||
Net change in cash | (45 | ) | 12 | ||||
Cash, beginning of year | 355 | 271 | |||||
Cash, end of period | $ | 310 | $ | 283 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
7
CNA Financial Corporation
Condensed Consolidated Statements of Stockholders' Equity (Unaudited)
Nine months ended September 30 | |||||||
(In millions) | 2018 | 2017 | |||||
Common Stock | |||||||
Balance, beginning of period | $ | 683 | $ | 683 | |||
Balance, end of period | 683 | 683 | |||||
Additional Paid-in Capital | |||||||
Balance, beginning of period | 2,175 | 2,173 | |||||
Stock-based compensation | 11 | (6 | ) | ||||
Balance, end of period | 2,186 | 2,167 | |||||
Retained Earnings | |||||||
Balance, beginning of period, as previously reported | 9,414 | 9,359 | |||||
Cumulative effect adjustments from changes in accounting guidance, net of tax | (50 | ) | — | ||||
Balance, beginning of period, as adjusted | 9,364 | 9,359 | |||||
Dividends to common stockholders | (805 | ) | (762 | ) | |||
Net income | 897 | 676 | |||||
Balance, end of period | 9,456 | 9,273 | |||||
Accumulated Other Comprehensive (Loss) Income | |||||||
Balance, beginning of period, as previously reported | 32 | (173 | ) | ||||
Cumulative effect adjustments from changes in accounting guidance, net of tax | (16 | ) | — | ||||
Balance, beginning of period, as adjusted | 16 | (173 | ) | ||||
Other comprehensive (loss) income | (773 | ) | 280 | ||||
Balance, end of period | (757 | ) | 107 | ||||
Treasury Stock | |||||||
Balance, beginning of period | (60 | ) | (73 | ) | |||
Stock-based compensation | 2 | 12 | |||||
Balance, end of period | (58 | ) | (61 | ) | |||
Total stockholders' equity | $ | 11,510 | $ | 12,169 |
The accompanying Notes are an integral part of these Condensed Consolidated Financial Statements (Unaudited).
8
CNA Financial Corporation
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note A. General
Basis of Presentation
The Condensed Consolidated Financial Statements include the accounts of CNA Financial Corporation (CNAF) and its subsidiaries. Collectively, CNAF and its subsidiaries are referred to as CNA or the Company. Loews Corporation (Loews) owned approximately 89% of the outstanding common stock of CNAF as of September 30, 2018.
The accompanying Condensed Consolidated Financial Statements have been prepared in conformity with accounting principles generally accepted in the United States of America (GAAP). Intercompany amounts have been eliminated. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, including certain financial statement notes, is not required for interim reporting purposes and has been condensed or omitted. These statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in CNAF's Annual Report on Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2017, including the summary of significant accounting policies in Note A. The preparation of Condensed Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.
The interim financial data as of September 30, 2018 and for the three and nine months ended September 30, 2018 and 2017 is unaudited. However, in the opinion of management, the interim data includes all adjustments, including normal recurring adjustments, necessary for a fair statement of the Company's results for the interim periods. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
Recently Adopted Accounting Standards Updates (ASU)
ASU 2014-09: In May 2014, the Financial Accounting Standards Board (FASB) issued ASU No. 2014-09, Revenue Recognition (Topic 606): Revenue from Contracts with Customers. The standard excludes from its scope the accounting for insurance contracts, financial instruments, and certain other agreements that are governed under other GAAP guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in an amount that reflects the consideration the entity is entitled to receive for the transfer of the promised goods or services.
On January 1, 2018, the Company adopted the updated guidance using the modified retrospective method applied to all contracts which were not completed as of the date of adoption, with the cumulative effect recognized as an adjustment to the opening balance of Retained earnings. Prior period amounts have not been adjusted and continue to be reported in accordance with the previous accounting guidance.
Under the new guidance, revenue on warranty products and services was recognized more slowly compared to the historic revenue recognition pattern. In addition, for warranty products where the Company acts as the principal in the transaction, Non-insurance warranty revenue and Non-insurance warranty expense are increased to reflect the gross amount paid by consumers, including the retail seller’s markup which is considered a commission to the Company's agent. This gross-up of revenue and expense also resulted in an increase to Other assets and Other liabilities on the Company's Condensed Consolidated Balance Sheets as the revenue and expense are recognized over the actuarially determined expected claims emergence pattern.
9
The cumulative effect changes to the Condensed Consolidated Balance Sheet for the adoption of the updated guidance on January 1, 2018 were as follows:
(In millions) | Balance as of December 31, 2017 | Adjustments Due to Adoption of Topic 606 | Balance as of January 1, 2018 | ||||||||
Other assets | $ | 1,133 | $ | 1,882 | $ | 3,015 | |||||
Other liabilities | 4,253 | 1,969 | 6,222 | ||||||||
Deferred income taxes | 137 | 21 | 158 | ||||||||
Retained earnings | 9,414 | (66 | ) | 9,348 |
The impact of adoption on the Condensed Consolidated Statements of Operations and Balance Sheet was as follows:
Periods ended September 30, 2018 | Three Months | Nine Months | |||||||||||||||||||||
Prior to Adoption | Effect of Adoption | As Reported | Prior to Adoption | Effect of Adoption | As Reported | ||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Statement of operations: | |||||||||||||||||||||||
Non-insurance warranty revenue | $ | 109 | $ | 149 | $ | 258 | $ | 315 | $ | 429 | $ | 744 | |||||||||||
Total revenues | 2,473 | 149 | 2,622 | 7,302 | 429 | 7,731 | |||||||||||||||||
Non-insurance warranty expense | 82 | 153 | 235 | 240 | 436 | 676 | |||||||||||||||||
Total claims, benefits and expenses | 2,067 | 153 | 2,220 | 6,217 | 436 | 6,653 | |||||||||||||||||
Income before income tax | 406 | (4 | ) | 402 | 1,085 | (7 | ) | 1,078 | |||||||||||||||
Income tax expense | (67 | ) | 1 | (66 | ) | (183 | ) | 2 | (181 | ) | |||||||||||||
Net income | 339 | (3 | ) | 336 | 902 | (5 | ) | 897 | |||||||||||||||
Balance sheet(1) at September 30, 2018: | |||||||||||||||||||||||
Other assets | $ | 3,284 | $ | 305 | $ | 3,589 | |||||||||||||||||
Other liabilities | 6,259 | 312 | 6,571 | ||||||||||||||||||||
Deferred income taxes | 312 | 2 | 314 | ||||||||||||||||||||
Retained earnings | 9,461 | (5 | ) | 9,456 |
(1) | The Prior to Adoption amounts presented in this table include the cumulative effect adjustment at adoption presented in the prior table. |
See Note J to the Condensed Consolidated Financial Statements for additional information regarding non-insurance revenues from contracts with customers.
10
ASU 2016-01: In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The updated accounting guidance requires changes to the reporting model for financial instruments. The guidance primarily changes the model for equity securities by requiring changes in the fair value of equity securities (except those accounted for under the equity method of accounting, those without readily determinable fair values and those that result in consolidation of the investee) to be recognized through the income statement. The Company adopted the updated guidance on January 1, 2018 and recognized a cumulative effect adjustment that increased beginning Retained earnings by $28 million, net of tax. Prior period amounts have not been adjusted and continue to be reported in accordance with the previous accounting guidance.
For the three and nine months ended September 30, 2018, the Company recognized $2 million in pretax gains and $23 million in pretax losses within Net realized investment gains (losses) for the change in fair value of non-redeemable preferred stock and $1 million in pretax losses and $1 million in pretax gains within Net investment income for the change in fair value of common stock as a result of this change. For the three and nine months ended September 30, 2017, there was a $1 million increase and less than a $1 million increase in the fair value of common stock and less than a $1 million increase and a $7 million increase in the fair value of non-redeemable preferred stock recognized in Other comprehensive income. The Company's non-redeemable preferred stock contain characteristics of debt securities, are priced similarly to bonds, and are held primarily for income generation through periodic dividends. While recognition of gains and losses on these securities are no longer discretionary, management does not consider the changes in fair value of non-redeemable preferred stock to be reflective of our primary operations. As such, the changes in the fair value of these securities are recorded through Net realized investments gains (losses). The Company owns certain common stock with the intention of holding the securities primarily for market appreciation and as such, the changes in the fair value of these securities are recorded through Net investment income.
ASU 2017-07: In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The updated accounting guidance requires changes to the presentation of the components of net periodic benefit cost on the income statement by requiring service cost to be presented with other employee compensation costs and other components of net periodic pension cost to be presented outside of any subtotal of operating income. The ASU also stipulates that only the service cost component of net benefit cost is eligible for capitalization. The Company adopted the updated guidance effective January 1, 2018. The guidance was applied on a prospective basis for capitalization of service costs and on a retrospective basis for the presentation of the service cost and other components of net periodic benefit costs in the Company's Condensed Consolidated Statements of Operations and in its disclosures. The Company expanded the related footnote disclosure, Note G to the Condensed Consolidated Financial Statements, to disclose the amount of service cost and non-service cost components of net periodic benefit cost and the line items in the Condensed Consolidated Statements of Operations in which such amounts are reported. The change limiting the costs eligible for capitalization is not material to the Company’s results of operations or financial position.
ASU 2018-02: In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. GAAP requires the remeasurement of deferred tax assets and liabilities due to a change in the tax rate to be included in Net income, even if the related income tax effects were originally recognized in Accumulated other comprehensive income (AOCI). The ASU allows a reclassification from AOCI to Retained earnings for stranded tax effects resulting from the new U.S. Federal corporate income tax rate enacted on December 22, 2017. The Company early adopted the updated guidance effective January 1, 2018 and elected to reclassify the stranded income tax effects relating to the reduction in the Federal corporate income tax rate from AOCI to Retained earnings at the beginning of the period of adoption. The net impact of the accounting change resulted in a $12 million increase in AOCI and a corresponding decrease in Retained earnings. The $12 million increase in AOCI is comprised of a $142 million increase in net unrealized gains (losses) on investments partially offset by a $130 million decrease in unrecognized pension and postretirement benefits.
11
The Company releases tax effects from AOCI utilizing the security-by-security approach for Net unrealized gains (losses) on investments with Other-than-temporary impairment (OTTI) losses and Net unrealized gains (losses) on other investments. For Pension and postretirement benefits, tax effects from AOCI are released at enacted tax rates based on the pre-tax adjustments to pension liabilities or assets recognized within OCI.
ASU 2018-13: In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The updated accounting guidance requires changes to the disclosures for fair value measurement by adding, removing and modifying disclosures. This guidance is effective for fiscal years beginning after December 15, 2019, including interim periods therein and early adoption is permitted. As of September 30, 2018, the Company adopted the updated guidance and added disclosures on changes in unrealized gains (losses) on Level 3 assets recognized in Other comprehensive income as well as the weighted average rate used to develop significant inputs utilized in the fair value measurements of Level 3 assets. The Company also eliminated disclosures on the amount of transfers between Level 1 and Level 2 assets and the policy for timing of transfers between Levels.
Accounting Standards Pending Adoption
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842): Accounting for Leases. The updated accounting guidance requires lessees to recognize on the balance sheet assets and liabilities for the rights and obligations created by the majority of leases, including those historically accounted for as operating leases. The guidance is effective for interim and annual periods beginning after December 15, 2018 and prescribes a modified retrospective transition method but allows entities to utilize a practical expedient and apply the guidance prospectively beginning with the adoption date. The Company has decided to utilize the practical expedient. The Company is currently evaluating the effect the updated guidance will have on the Company's financial statements. It is expected that assets and liabilities will increase based on the present value of remaining lease payments for leases in place at the adoption date; however, this is not expected to be material to the Company's results of operations or financial position.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The updated accounting guidance requires changes to the recognition of credit losses on financial instruments not accounted for at fair value through net income. The guidance is effective for interim and annual periods beginning after December 15, 2019. The Company is currently evaluating the effect the guidance will have on the Company's financial statements, but expects the primary changes to be the use of the expected credit loss model for its mortgage loan portfolio and reinsurance receivables and the use of the allowance method rather than the write-down method for credit losses within the available-for-sale fixed maturities portfolio. The expected credit loss model will require a financial asset to be presented at the net amount expected to be collected. The allowance method for available-for-sale debt securities will allow the Company to record reversals of credit losses if the estimate of credit losses declines.
In August 2018, the FASB issued ASU 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts. The updated accounting guidance requires changes to the measurement and disclosure of long-duration contracts. The standard requires entities to annually update cash flow assumptions, including morbidity and persistency, and update discount rate assumptions quarterly using an upper-medium grade fixed-income instrument yield. The effect of changes in cash flow assumptions will be recorded in Net income and the effect of changes in discount rate assumptions will be recorded in Other comprehensive income.
This guidance is effective for interim and annual periods beginning after December 15, 2020, and requires restatement of the prior periods presented. Early adoption is permitted. The Company is currently evaluating the method and timing of adoption and the effect the updated guidance will have on its financial statements. The annual updating of cash flow assumptions is expected to increase income statement volatility. The quarterly change in discount rate is expected to increase volatility in the Company’s stockholders' equity, but that will be somewhat mitigated because Shadow Adjustments are eliminated under the new guidance.
12
In August 2018, the FASB issued ASU No. 2018-14, Compensation -Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20) Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans. The updated accounting guidance modifies the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans by removing, modifying and adding disclosures. The guidance is effective for annual periods ending after December 15, 2020, and early adoption is permitted. The Company anticipates early adopting this standard in the fourth quarter of 2018.
Income Tax Reform Update
On December 22, 2017, H.R.1, “An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018,” was signed into law (Tax Reform Legislation).
Shortly after enactment, the Securities and Exchange Commission Staff issued Staff Accounting Bulletin No. 118 (SAB 118) to provide guidance on accounting for the Tax Reform Legislation impacts when the measurements of the income tax effects are complete, incomplete, or incomplete but for which a provisional amount can be estimated. SAB 118 permits the recognition of provisional amounts, and adjustments to provisional amounts, in subsequent reporting periods within the one year measurement period.
The Company has reflected the following incomplete but reasonably estimated provisional items in Deferred income taxes on the Condensed Consolidated Balance Sheet at September 30, 2018. Adjustments to the Company's provisional amounts for the three and nine months ended September 30, 2018 did not impact income tax expense.
• | The Company has recalculated its insurance reserves and the transition adjustment from existing law. |
• | The Company has recalculated amounts under special accounting method provisions for recognizing income for Federal income tax purposes no later than for financial accounting purposes and the transition adjustment from existing law. |
• | The Company has not recorded current or deferred taxes with respect to the international provisions since it does not expect to have inclusions in U.S. taxable income for certain earnings of foreign subsidiaries in future years. |
13
Note B. Earnings (Loss) Per Share
Earnings (loss) per share is based on the weighted average number of outstanding common shares. Basic earnings (loss) per share excludes the impact of dilutive securities and is computed by dividing Net income (loss) by the weighted average number of common shares outstanding for the period. Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
For the three and nine months ended September 30, 2018, approximately 900 thousand and 925 thousand potential shares attributable to exercises or conversions into common stock under stock-based employee compensation plans were included in the calculation of diluted earnings per share. For those same periods, approximately 1 thousand and 3 thousand potential shares attributable to exercises or conversions into common stock under stock-based employee compensation plans were not included in the calculation of diluted earnings per share, because the effect would have been antidilutive.
For the three and nine months ended September 30, 2017, approximately 907 thousand and 916 thousand potential shares attributable to exercises or conversions into common stock under stock-based employee compensation plans were included in the calculation of diluted earnings per share. For those same periods, less than 1 thousand and approximately 4 thousand potential shares attributable to exercises or conversions into common stock under stock-based employee compensation plans were not included in the calculation of diluted earnings per share, because the effect would have been antidilutive.
14
Note C. Investments
The significant components of Net investment income are presented in the following table.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Fixed maturity securities | $ | 449 | $ | 455 | $ | 1,339 | $ | 1,367 | |||||||
Equity securities | 10 | 1 | 32 | 4 | |||||||||||
Limited partnership investments | 23 | 51 | 93 | 157 | |||||||||||
Mortgage loans | 11 | 9 | 36 | 24 | |||||||||||
Short term investments | 6 | 4 | 18 | 10 | |||||||||||
Trading portfolio | 1 | 3 | 6 | 9 | |||||||||||
Other | 1 | 1 | 4 | 2 | |||||||||||
Gross investment income | 501 | 524 | 1,528 | 1,573 | |||||||||||
Investment expense | (14 | ) | (15 | ) | (45 | ) | (44 | ) | |||||||
Net investment income | $ | 487 | $ | 509 | $ | 1,483 | $ | 1,529 |
During the three and nine months ended September 30, 2018, Net investment income was reduced by a $2 million loss due to the change in fair value of common stock still held as of September 30, 2018.
Net realized investment gains (losses) are presented in the following table.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net realized investment gains (losses): | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Gross realized gains | $ | 42 | $ | 34 | $ | 148 | $ | 139 | |||||||
Gross realized losses | (32 | ) | (18 | ) | (116 | ) | (47 | ) | |||||||
Net realized investment gains (losses) on fixed maturity securities | 10 | 16 | 32 | 92 | |||||||||||
Equity securities | 2 | — | (23 | ) | — | ||||||||||
Derivatives | 1 | (1 | ) | 10 | (3 | ) | |||||||||
Short term investments and other | 1 | (39 | ) | 6 | (27 | ) | |||||||||
Net realized investment gains (losses) | $ | 14 | $ | (24 | ) | $ | 25 | $ | 62 |
During the three and nine months ended September 30, 2018, $2 million of Net realized investment gains and $23 million of Net realized investment losses were recognized due to the change in fair value of non-redeemable preferred stock still held as of September 30, 2018. Net realized investment gains (losses) for the three and nine months ended September 30, 2017 included a $42 million loss related to the redemption of the Company's $350 million senior notes due November 2019.
The components of OTTI losses recognized in earnings by asset type are presented in the following table.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||
Corporate and other bonds | $ | 1 | $ | 4 | $ | 6 | $ | 8 | |||||||
Asset-backed | 2 | 1 | 3 | 1 | |||||||||||
OTTI losses recognized in earnings | $ | 3 | $ | 5 | $ | 9 | $ | 9 |
15
The following tables present a summary of fixed maturity and equity securities.
September 30, 2018 (1) | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Unrealized OTTI Losses (Gains) | ||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||
Corporate and other bonds | $ | 18,348 | $ | 887 | $ | 215 | $ | 19,020 | $ | — | |||||||||
States, municipalities and political subdivisions | 10,171 | 994 | 20 | 11,145 | — | ||||||||||||||
Asset-backed: | |||||||||||||||||||
Residential mortgage-backed | 5,024 | 62 | 115 | 4,971 | (24 | ) | |||||||||||||
Commercial mortgage-backed | 2,165 | 23 | 36 | 2,152 | — | ||||||||||||||
Other asset-backed | 1,732 | 6 | 9 | 1,729 | — | ||||||||||||||
Total asset-backed | 8,921 | 91 | 160 | 8,852 | (24 | ) | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 145 | 2 | 2 | 145 | — | ||||||||||||||
Foreign government | 457 | 4 | 6 | 455 | — | ||||||||||||||
Redeemable preferred stock | 9 | 1 | — | 10 | — | ||||||||||||||
Total fixed maturity securities available-for-sale | 38,051 | 1,979 | 403 | 39,627 | $ | (24 | ) | ||||||||||||
Total fixed maturity securities trading | 1 | 1 | |||||||||||||||||
Total fixed maturity securities | $ | 38,052 | $ | 1,979 | $ | 403 | $ | 39,628 |
December 31, 2017 | Cost or Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Estimated Fair Value | Unrealized OTTI Losses (Gains) | ||||||||||||||
(In millions) | |||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||
Corporate and other bonds | $ | 17,210 | $ | 1,625 | $ | 28 | $ | 18,807 | $ | — | |||||||||
States, municipalities and political subdivisions | 12,478 | 1,551 | 2 | 14,027 | (11 | ) | |||||||||||||
Asset-backed: | |||||||||||||||||||
Residential mortgage-backed | 5,043 | 109 | 32 | 5,120 | (27 | ) | |||||||||||||
Commercial mortgage-backed | 1,840 | 46 | 14 | 1,872 | — | ||||||||||||||
Other asset-backed | 1,083 | 16 | 5 | 1,094 | — | ||||||||||||||
Total asset-backed | 7,966 | 171 | 51 | 8,086 | (27 | ) | |||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 111 | 2 | 4 | 109 | — | ||||||||||||||
Foreign government | 437 | 9 | 2 | 444 | — | ||||||||||||||
Redeemable preferred stock | 10 | 1 | — | 11 | — | ||||||||||||||
Total fixed maturity securities available-for-sale | 38,212 | 3,359 | 87 | 41,484 | $ | (38 | ) | ||||||||||||
Total fixed maturity securities trading | 3 | 3 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||
Common stock | 21 | 7 | 1 | 27 | |||||||||||||||
Preferred stock | 638 | 31 | 1 | 668 | |||||||||||||||
Total equity securities available-for-sale | 659 | 38 | 2 | 695 | |||||||||||||||
Total fixed maturity and equity securities | $ | 38,874 | $ | 3,397 | $ | 89 | $ | 42,182 |
(1) | As of January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The change in fair value of equity securities is now recognized through the income statement. See Note A to the Condensed Consolidated Financial Statements for additional information. |
16
The net unrealized gains on investments included in the tables above are recorded as a component of AOCI. When presented in AOCI, these amounts are net of tax and any required Shadow Adjustments. To the extent that unrealized gains on fixed income securities supporting certain products within the Life & Group segment would result in a premium deficiency if realized, a related increase in Insurance reserves is recorded, net of tax, as a reduction of net unrealized gains through Other comprehensive income (loss) (Shadow Adjustments). As of September 30, 2018 and December 31, 2017, the net unrealized gains on investments included in AOCI were correspondingly reduced by Shadow Adjustments of $1,115 million and $1,411 million.
17
The following tables present the estimated fair value and gross unrealized losses of fixed maturity and equity securities in a gross unrealized loss position by the length of time in which the securities have continuously been in that position.
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
September 30, 2018 (1) | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||
(In millions) | |||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||
Corporate and other bonds | $ | 7,546 | $ | 197 | $ | 342 | $ | 18 | $ | 7,888 | $ | 215 | |||||||||||
States, municipalities and political subdivisions | 807 | 19 | 2 | 1 | 809 | 20 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
Residential mortgage-backed | 3,409 | 89 | 501 | 26 | 3,910 | 115 | |||||||||||||||||
Commercial mortgage-backed | 968 | 15 | 322 | 21 | 1,290 | 36 | |||||||||||||||||
Other asset-backed | 953 | 9 | 45 | — | 998 | 9 | |||||||||||||||||
Total asset-backed | 5,330 | 113 | 868 | 47 | 6,198 | 160 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 35 | — | 42 | 2 | 77 | 2 | |||||||||||||||||
Foreign government | 188 | 4 | 64 | 2 | 252 | 6 | |||||||||||||||||
Total | $ | 13,906 | $ | 333 | $ | 1,318 | $ | 70 | $ | 15,224 | $ | 403 |
Less than 12 Months | 12 Months or Longer | Total | |||||||||||||||||||||
December 31, 2017 | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | Estimated Fair Value | Gross Unrealized Losses | |||||||||||||||||
(In millions) | |||||||||||||||||||||||
Fixed maturity securities available-for-sale: | |||||||||||||||||||||||
Corporate and other bonds | $ | 1,354 | $ | 21 | $ | 168 | $ | 7 | $ | 1,522 | $ | 28 | |||||||||||
States, municipalities and political subdivisions | 72 | 1 | 85 | 1 | 157 | 2 | |||||||||||||||||
Asset-backed: | |||||||||||||||||||||||
Residential mortgage-backed | 1,228 | 5 | 947 | 27 | 2,175 | 32 | |||||||||||||||||
Commercial mortgage-backed | 403 | 4 | 212 | 10 | 615 | 14 | |||||||||||||||||
Other asset-backed | 248 | 3 | 18 | 2 | 266 | 5 | |||||||||||||||||
Total asset-backed | 1,879 | 12 | 1,177 | 39 | 3,056 | 51 | |||||||||||||||||
U.S. Treasury and obligations of government-sponsored enterprises | 49 | 2 | 21 | 2 | 70 | 4 | |||||||||||||||||
Foreign government | 166 | 2 | 4 | — | 170 | 2 | |||||||||||||||||
Total fixed maturity securities available-for-sale | 3,520 | 38 | 1,455 | 49 | 4,975 | 87 | |||||||||||||||||
Equity securities available-for-sale: | |||||||||||||||||||||||
Common stock | 7 | 1 | — | — | 7 | 1 | |||||||||||||||||
Preferred stock | 93 | 1 | — | — | 93 | 1 | |||||||||||||||||
Total equity securities available-for-sale | 100 | 2 | — | — | 100 | 2 | |||||||||||||||||
Total | $ | 3,620 | $ | 40 | $ | 1,455 | $ | 49 | $ | 5,075 | $ | 89 |
(1) | As of January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The change in fair value of equity securities is now recognized through the income statement. See Note A to the Condensed Consolidated Financial Statements for additional information. |
18
Based on current facts and circumstances, the Company believes the unrealized losses presented in the September 30, 2018 securities in a gross unrealized loss position table above are not indicative of the ultimate collectibility of the current amortized cost of the securities, but rather are attributable to changes in interest rates, credit spreads and other factors. The Company has no current intent to sell securities with unrealized losses, nor is it more likely than not that it will be required to sell prior to recovery of amortized cost; accordingly, the Company has determined that there are no additional OTTI losses to be recorded as of September 30, 2018.
The following table presents the activity related to the pretax credit loss component reflected in Retained earnings on fixed maturity securities still held as of September 30, 2018 and 2017 and for which a portion of an OTTI loss was recognized in Other comprehensive income (loss).
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Beginning balance of credit losses on fixed maturity securities | $ | 21 | $ | 30 | $ | 27 | $ | 36 | |||||||
Reductions for securities sold during the period | (2 | ) | (2 | ) | (8 | ) | (8 | ) | |||||||
Ending balance of credit losses on fixed maturity securities | $ | 19 | $ | 28 | $ | 19 | $ | 28 |
Contractual Maturity
The following table presents available-for-sale fixed maturity securities by contractual maturity.
September 30, 2018 | December 31, 2017 | ||||||||||||||
(In millions) | Cost or Amortized Cost | Estimated Fair Value | Cost or Amortized Cost | Estimated Fair Value | |||||||||||
Due in one year or less | $ | 1,457 | $ | 1,473 | $ | 1,135 | $ | 1,157 | |||||||
Due after one year through five years | 8,017 | 8,197 | 8,165 | 8,501 | |||||||||||
Due after five years through ten years | 16,453 | 16,475 | 16,060 | 16,718 | |||||||||||
Due after ten years | 12,124 | 13,482 | 12,852 | 15,108 | |||||||||||
Total | $ | 38,051 | $ | 39,627 | $ | 38,212 | $ | 41,484 |
Actual maturities may differ from contractual maturities because certain securities may be called or prepaid. Securities not due at a single date are allocated based on weighted average life.
Derivative Financial Instruments
The Company holds an embedded derivative on a funds withheld liability with a notional value of $174 million and $167 million as of September 30, 2018 and December 31, 2017 and a fair value of $6 million and $(3) million as of September 30, 2018 and December 31, 2017. The embedded derivative on the funds withheld liability is accounted for separately and reported with the funds withheld liability in Other liabilities on the Condensed Consolidated Balance Sheets.
Investment Commitments
As of September 30, 2018, the Company had committed approximately $605 million to future capital calls from various third-party limited partnership investments in exchange for an ownership interest in the related partnerships.
As of September 30, 2018, the Company had mortgage loan commitments of $16 million representing signed loan applications received and accepted.
The Company invests in various privately placed debt securities, including bank loans, as part of its overall investment strategy and has committed to additional future purchases, sales and funding. Purchases and sales of privately placed debt securities are recorded once funded. As of September 30, 2018, the Company had commitments to purchase or fund additional amounts of $282 million and sell $87 million under the terms of such securities.
19
Note D. Fair Value
Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable.
Level 1 - Quoted prices for identical instruments in active markets.
Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.
Level 3 - Valuations derived from valuation techniques in which one or more significant inputs are not observable.
Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third-party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.
The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures may include i) the review of pricing service methodologies or broker pricing qualifications, ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria, iv) deep dives, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and v) pricing validation, where prices received are compared to prices independently estimated by the Company.
20
Assets and Liabilities Measured at Fair Value
Assets and liabilities measured at fair value on a recurring basis are presented in the following tables. Corporate bonds and other includes obligations of the U.S. Treasury, government-sponsored enterprises, foreign governments and redeemable preferred stock.
September 30, 2018 | Total Assets/Liabilities at Fair Value | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Corporate bonds and other | $ | 183 | $ | 19,260 | $ | 188 | $ | 19,631 | |||||||
States, municipalities and political subdivisions | — | 11,145 | — | 11,145 | |||||||||||
Asset-backed | — | 8,554 | 298 | 8,852 | |||||||||||
Total fixed maturity securities | 183 | 38,959 | 486 | 39,628 | |||||||||||
Equity securities: | |||||||||||||||
Common stock | 101 | — | 4 | 105 | |||||||||||
Non-redeemable preferred stock | 51 | 625 | 14 | 690 | |||||||||||
Total equity securities | 152 | 625 | 18 | 795 | |||||||||||
Short term and other | 252 | 931 | — | 1,183 | |||||||||||
Total assets | $ | 587 | $ | 40,515 | $ | 504 | $ | 41,606 | |||||||
Liabilities | |||||||||||||||
Other liabilities | $ | — | $ | (6 | ) | $ | — | $ | (6 | ) | |||||
Total liabilities | $ | — | $ | (6 | ) | $ | — | $ | (6 | ) |
December 31, 2017 | Total Assets/Liabilities at Fair Value | ||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | ||||||||||||
Assets | |||||||||||||||
Fixed maturity securities: | |||||||||||||||
Corporate bonds and other | $ | 128 | $ | 19,148 | $ | 98 | $ | 19,374 | |||||||
States, municipalities and political subdivisions | — | 14,026 | 1 | 14,027 | |||||||||||
Asset-backed | — | 7,751 | 335 | 8,086 | |||||||||||
Total fixed maturity securities | 128 | 40,925 | 434 | 41,487 | |||||||||||
Equity securities: | |||||||||||||||
Common stock | 23 | — | 4 | 27 | |||||||||||
Non-redeemable preferred stock | 68 | 584 | 16 | 668 | |||||||||||
Total equity securities | 91 | 584 | 20 | 695 | |||||||||||
Short term and other | 396 | 958 | — | 1,354 | |||||||||||
Total assets | $ | 615 | $ | 42,467 | $ | 454 | $ | 43,536 | |||||||
Liabilities | |||||||||||||||
Other liabilities | $ | — | $ | 3 | $ | — | $ | 3 | |||||||
Total liabilities | $ | — | $ | 3 | $ | — | $ | 3 |
21
The tables below present a reconciliation for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3).
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Derivative financial instruments | Total | |||||||||||||||||
Balance as of July 1, 2018 | $ | 94 | $ | 1 | $ | 273 | $ | 17 | $ | — | $ | 385 | |||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||
Reported in Net realized investment gains (losses) | — | — | (2 | ) | 1 | — | (1 | ) | |||||||||||||||
Reported in Net investment income | — | — | — | — | — | — | |||||||||||||||||
Reported in Other comprehensive income | — | — | — | — | — | — | |||||||||||||||||
Total realized and unrealized investment gains (losses) | — | — | (2 | ) | 1 | — | (1 | ) | |||||||||||||||
Purchases | 67 | — | 55 | — | — | 122 | |||||||||||||||||
Sales | — | — | — | — | — | — | |||||||||||||||||
Settlements | (3 | ) | (1 | ) | (25 | ) | — | — | (29 | ) | |||||||||||||
Transfers into Level 3 | 30 | — | 29 | — | — | 59 | |||||||||||||||||
Transfers out of Level 3 | — | — | (32 | ) | — | — | (32 | ) | |||||||||||||||
Balance as of September 30, 2018 | $ | 188 | $ | — | $ | 298 | $ | 18 | $ | — | $ | 504 | |||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss) | $ | — | $ | — | $ | (2 | ) | $ | 1 | $ | — | $ | (1 | ) | |||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other Comprehensive Income | — | — | 1 | — | — | 1 |
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Derivative financial instruments | Life settlement contracts | Total | ||||||||||||||||||||
Balance as of July 1, 2017 | $ | 100 | $ | 1 | $ | 218 | $ | 19 | $ | — | $ | 1 | $ | 339 | |||||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||||||
Reported in Net realized investment gains (losses) | 1 | — | — | — | — | — | 1 | ||||||||||||||||||||
Reported in Other revenues | — | — | — | — | — | — | — | ||||||||||||||||||||
Reported in Other comprehensive income | 1 | — | 1 | — | — | — | 2 | ||||||||||||||||||||
Total realized and unrealized investment gains (losses) | 2 | — | 1 | — | — | — | 3 | ||||||||||||||||||||
Purchases | 13 | — | 39 | — | — | — | 52 | ||||||||||||||||||||
Sales | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||||
Settlements | (11 | ) | — | (13 | ) | — | — | — | (24 | ) | |||||||||||||||||
Transfers into Level 3 | 15 | — | 101 | — | — | — | 116 | ||||||||||||||||||||
Transfers out of Level 3 | — | — | — | — | — | — | — | ||||||||||||||||||||
Balance as of September 30, 2017 | $ | 119 | $ | 1 | $ | 346 | $ | 19 | $ | — | $ | — | $ | 485 | |||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
22
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Derivative financial instruments | Total | |||||||||||||||||
Balance as of January 1, 2018 | $ | 98 | $ | 1 | $ | 335 | $ | 20 | $ | — | $ | 454 | |||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||
Reported in Net realized investment gains (losses) | (1 | ) | — | 5 | (2 | ) | — | 2 | |||||||||||||||
Reported in Net investment income | — | — | — | — | — | — | |||||||||||||||||
Reported in Other comprehensive income | (1 | ) | — | (6 | ) | — | — | (7 | ) | ||||||||||||||
Total realized and unrealized investment gains (losses) | (2 | ) | — | (1 | ) | (2 | ) | — | (5 | ) | |||||||||||||
Purchases | 69 | — | 126 | — | — | 195 | |||||||||||||||||
Sales | (5 | ) | — | (72 | ) | — | — | (77 | ) | ||||||||||||||
Settlements | (7 | ) | (1 | ) | (37 | ) | — | — | (45 | ) | |||||||||||||
Transfers into Level 3 | 35 | — | 42 | — | — | 77 | |||||||||||||||||
Transfers out of Level 3 | — | — | (95 | ) | — | — | (95 | ) | |||||||||||||||
Balance as of September 30, 2018 | $ | 188 | $ | — | $ | 298 | $ | 18 | $ | — | $ | 504 | |||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Net income (loss) | $ | — | $ | — | $ | (2 | ) | $ | (2 | ) | $ | — | $ | (4 | ) | ||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2018 recognized in Other Comprehensive Income | (2 | ) | — | (2 | ) | — | — | (4 | ) |
Level 3 (In millions) | Corporate bonds and other | States, municipalities and political subdivisions | Asset-backed | Equity securities | Derivative financial instruments | Life settlement contracts | Total | ||||||||||||||||||||
Balance as of January 1, 2017 | $ | 130 | $ | 1 | $ | 199 | $ | 19 | $ | — | $ | 58 | $ | 407 | |||||||||||||
Total realized and unrealized investment gains (losses): | |||||||||||||||||||||||||||
Reported in Net realized investment gains (losses) | 1 | — | 1 | — | 1 | — | 3 | ||||||||||||||||||||
Reported in Other revenues | — | — | — | — | — | 6 | 6 | ||||||||||||||||||||
Reported in Other comprehensive income | 2 | — | 4 | 2 | — | — | 8 | ||||||||||||||||||||
Total realized and unrealized investment gains (losses) | 3 | — | 5 | 2 | 1 | 6 | 17 | ||||||||||||||||||||
Purchases | 18 | — | 90 | 1 | — | — | 109 | ||||||||||||||||||||
Sales | (1 | ) | — | — | (3 | ) | (1 | ) | (59 | ) | (64 | ) | |||||||||||||||
Settlements | (36 | ) | — | (26 | ) | — | — | (5 | ) | (67 | ) | ||||||||||||||||
Transfers into Level 3 | 15 | — | 153 | — | — | — | 168 | ||||||||||||||||||||
Transfers out of Level 3 | (10 | ) | — | (75 | ) | — | — | — | (85 | ) | |||||||||||||||||
Balance as of September 30, 2017 | $ | 119 | $ | 1 | $ | 346 | $ | 19 | $ | — | $ | — | $ | 485 | |||||||||||||
Unrealized gains (losses) on Level 3 assets and liabilities held as of September 30, 2017 recognized in Net income (loss) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume.
23
Valuation Methodologies and Inputs
The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.
Fixed Maturity Securities
Level 1 securities include highly liquid and exchange traded bonds and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology, or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.
Equity Securities
Level 1 securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with inputs that are not market observable.
Short Term and Other Invested Assets
Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented on the Condensed Consolidated Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.
As of September 30, 2018 and December 31, 2017, there were approximately $45 million and $39 million of overseas deposits within other invested assets, which can be redeemed at net asset value in 90 days or less. Overseas deposits are excluded from the fair value hierarchy because their fair value is recorded using the net asset value per share (or equivalent) practical expedient.
Life Settlement Contracts
The Company sold its life settlement contracts to a third party in 2017. The valuation of the life settlement contracts was based on the terms of sale. The contracts were classified as Level 3 as there was not an active market for life settlement contracts.
Derivative Financial Investments
Level 2 investments primarily include the embedded derivative on the funds withheld liability. The embedded derivative on funds withheld liability is valued using the change in fair value of the assets supporting the funds withheld liability, which are fixed maturity securities valued with observable inputs.
24
Significant Unobservable Inputs
The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of these unobservable inputs is neither provided nor reasonably available to the Company. The weighted average rate is calculated based on fair value.
September 30, 2018 | Estimated Fair Value (In millions) | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||
Fixed maturity securities | $ | 198 | Discounted cash flow | Credit spread | 1% - 12% (2%) |
December 31, 2017 | Estimated Fair Value (In millions) | Valuation Technique(s) | Unobservable Input(s) | Range (Weighted Average) | |||||
Fixed maturity securities | $ | 136 | Discounted cash flow | Credit spread | 1% - 12% (3%) |
For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement.
Financial Assets and Liabilities Not Measured at Fair Value
The carrying amount and estimated fair value of the Company's financial assets and liabilities which are not measured at fair value on the Condensed Consolidated Balance Sheets are presented in the following tables.
September 30, 2018 | Carrying Amount | Estimated Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||
Assets | |||||||||||||||||||
Mortgage loans | $ | 868 | $ | — | $ | — | $ | 847 | $ | 847 | |||||||||
Note receivable | 35 | — | — | 35 | 35 | ||||||||||||||
Liabilities | |||||||||||||||||||
Long term debt | $ | 2,680 | $ | — | $ | 2,734 | $ | — | $ | 2,734 |
December 31, 2017 | Carrying Amount | Estimated Fair Value | |||||||||||||||||
(In millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||
Assets | |||||||||||||||||||
Mortgage loans | $ | 839 | $ | — | $ | — | $ | 844 | $ | 844 | |||||||||
Note receivable | 46 | — | — | 46 | 46 | ||||||||||||||
Liabilities | |||||||||||||||||||
Short term debt | $ | 150 | $ | — | $ | 150 | $ | — | $ | 150 | |||||||||
Long term debt | 2,708 | — | 2,896 | — | 2,896 |
The following methods and assumptions were used to estimate the fair value of these financial assets and liabilities.
The fair values of mortgage loans were based on the present value of the expected future cash flows discounted at the current interest rate for origination of similar quality loans, adjusted for specific loan risk.
The fair value of the note receivable was based on the present value of the expected future cash flows discounted at the current interest rate for origination of similar notes, adjusted for specific credit risk. The note receivable is included within Other assets on the Condensed Consolidated Balance Sheets.
The Company's senior notes and debentures were valued based on observable market prices. The fair value for other debt was estimated using discounted cash flows based on current incremental borrowing rates for similar borrowing arrangements.
The carrying amounts reported on the Condensed Consolidated Balance Sheets for Cash, Short term investments not carried at fair value, Accrued investment income and certain Other assets and Other liabilities approximate fair value due to the short term nature of these items. These assets and liabilities are not listed in the tables above.
25
Note E. Claim and Claim Adjustment Expense Reserves
The Company's property and casualty insurance claim and claim adjustment expense reserves represent the estimated amounts necessary to resolve all outstanding claims, including incurred but not reported (IBNR) claims as of the reporting date. The Company's reserve projections are based primarily on detailed analysis of the facts in each case, the Company's experience with similar cases and various historical development patterns. Consideration is given to such historical patterns as claim reserving trends and settlement practices, loss payments, pending levels of unpaid claims and product mix, as well as court decisions, economic conditions, including inflation, and public attitudes. All of these factors can affect the estimation of claim and claim adjustment expense reserves.
Establishing claim and claim adjustment expense reserves, including claim and claim adjustment expense reserves for catastrophic events that have occurred, is an estimation process. Many factors can ultimately affect the final settlement of a claim and, therefore, the necessary reserve. Changes in the law, results of litigation, medical costs, the cost of repair materials and labor rates can affect ultimate claim costs. In addition, time can be a critical part of reserving determinations since the longer the span between the incidence of a loss and the payment or settlement of the claim, the more variable the ultimate settlement amount can be. Accordingly, short-tail claims, such as property damage claims, tend to be more reasonably estimable than long-tail claims, such as workers' compensation, general liability and professional liability claims. Adjustments to prior year reserve estimates, if necessary, are reflected in the results of operations in the period that the need for such adjustments is determined. There can be no assurance that the Company's ultimate cost for insurance losses will not exceed current estimates.
Catastrophes are an inherent risk of the property and casualty insurance business and have contributed to material period-to-period fluctuations in the Company's results of operations and/or equity. The Company reported catastrophe losses, net of reinsurance, of $46 million and $106 million for the three and nine months ended September 30, 2018. Net catastrophe losses for the three and nine months ended September 30, 2018 included $35 million related to Hurricane Florence. The remaining catastrophe losses in 2018 resulted primarily from U.S. weather-related events. The Company reported catastrophe losses, net of reinsurance, of $269 million and $342 million for the three and nine months ended September 30, 2017. Net catastrophe losses for the three and nine months ended September 30, 2017 included $149 million related to Hurricane Harvey, $95 million related to Hurricane Irma and $20 million related to Hurricane Maria and also required reinsurance reinstatement premium of $6 million. The remaining catastrophe losses in 2017 resulted primarily from U.S. weather-related events.
26
Liability for Unpaid Claim and Claim Adjustment Expenses Rollforward
The following table presents a reconciliation between beginning and ending claim and claim adjustment expense reserves, including claim and claim adjustment expense reserves of the Life & Group segment.
For the nine months ended September 30 | |||||||
(In millions) | 2018 | 2017 | |||||
Reserves, beginning of year: | |||||||
Gross | $ | 22,004 | $ | 22,343 | |||
Ceded | 3,934 | 4,094 | |||||
Net reserves, beginning of year | 18,070 | 18,249 | |||||
Net incurred claim and claim adjustment expenses: | |||||||
Provision for insured events of current year | 3,866 | 3,949 | |||||
Decrease in provision for insured events of prior years | (173 | ) | (284 | ) | |||
Amortization of discount | 136 | 138 | |||||
Total net incurred (1) | 3,829 | 3,803 | |||||
Net payments attributable to: | |||||||
Current year events | (658 | ) | (560 | ) | |||
Prior year events | (3,415 | ) | (3,401 | ) | |||
Total net payments | (4,073 | ) | (3,961 | ) | |||
Foreign currency translation adjustment and other | (80 | ) | 110 | ||||
Net reserves, end of period | 17,746 | 18,201 | |||||
Ceded reserves, end of period | 3,858 | 4,008 | |||||
Gross reserves, end of period | $ | 21,604 | $ | 22,209 |
(1) | Total net incurred above does not agree to Insurance claims and policyholders' benefits as reflected on the Condensed Consolidated Statements of Operations due to amounts related to retroactive reinsurance deferred gain accounting, uncollectible reinsurance and loss deductible receivables, and benefit expenses related to future policy benefits which are not reflected in the table above. |
Net Prior Year Development
Changes in estimates of claim and claim adjustment expense reserves, net of reinsurance, for prior years are defined as net prior year loss reserve development (development). These changes can be favorable or unfavorable. The following table presents development recorded for the Specialty, Commercial, International and Corporate & Other segments.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Pretax (favorable) unfavorable development: | |||||||||||||||
Specialty | $ | (53 | ) | $ | (99 | ) | $ | (127 | ) | $ | (134 | ) | |||
Commercial | (5 | ) | (17 | ) | (27 | ) | (94 | ) | |||||||
International | (2 | ) | 1 | (4 | ) | 1 | |||||||||
Corporate & Other | (2 | ) | — | (2 | ) | — | |||||||||
Total pretax (favorable) unfavorable development | $ | (62 | ) | $ | (115 | ) | $ | (160 | ) | $ | (227 | ) |
27
Specialty
The following table presents further detail of the development recorded for the Specialty segment.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Pretax (favorable) unfavorable development: | |||||||||||||||
Medical Professional Liability | $ | 15 | $ | 8 | $ | 38 | $ | 30 | |||||||
Other Professional Liability and Management Liability | (45 | ) | (19 | ) | (113 | ) | (88 | ) | |||||||
Surety | (20 | ) | (82 | ) | (50 | ) | (82 | ) | |||||||
Warranty | (1 | ) | (1 | ) | (7 | ) | 5 | ||||||||
Other | (2 | ) | (5 | ) | 5 | 1 | |||||||||
Total pretax (favorable) unfavorable development | $ | (53 | ) | $ | (99 | ) | $ | (127 | ) | $ | (134 | ) |
Three Months
2018
Unfavorable development in medical professional liability was primarily driven by higher than expected frequency and severity in aging services in accident years 2014 through 2017.
Favorable development in other professional liability and management liability was primarily driven by favorable outcomes on individual claims in accident years 2013 and prior in financial institutions.
Favorable development in surety was due to continued lower than expected loss emergence for accident years 2017 and prior.
2017
Favorable development in other professional liability and management liability was primarily due to lower than expected claim frequency in accident years 2012 through 2015, primarily for professional liability products.
Favorable development in surety coverages was primarily due to lower than expected frequency of large losses in accident years 2015 and prior.
28
Nine Months
2018
Unfavorable development for medical professional liability was primarily due to higher than expected severity in accident years 2014 and 2017 in our hospitals business and higher than expected frequency and severity in aging services in accident years 2014 through 2017.
Favorable development in other professional liability and management liability was primarily due to lower than expected claim frequency for accident years 2013 through 2017 related to financial institutions and professional liability errors and omissions (E&O), favorable severity for accident years 2012 and prior related to professional liability E&O, and favorable outcomes on individual claims in financial institutions in accident years 2013 and prior.
Favorable development for surety was due to lower than expected loss emergence for accident years 2017 and prior.
2017
Unfavorable development in medical professional liability was primarily due to continued higher than expected frequency in aging services.
Favorable development in other professional liability and management liability was primarily due to favorable settlements on closed claims and a lower frequency of large losses for accident years 2011 through 2016 for professional and management liability, lower than expected claim frequency in accident years 2012 through 2015 for professional liability and lower than expected severity in accident years 2014 through 2016 for professional liability.
Favorable development in surety coverages was primarily due to lower than expected frequency of large losses in accident years 2015 and prior.
29
Commercial
The following table presents further detail of the development recorded for the Commercial segment.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Pretax (favorable) unfavorable development: | |||||||||||||||
Commercial Auto | $ | 1 | $ | (12 | ) | $ | — | $ | (37 | ) | |||||
General Liability | (5 | ) | (2 | ) | 13 | (19 | ) | ||||||||
Workers' Compensation | (2 | ) | 9 | (14 | ) | (38 | ) | ||||||||
Property and Other | 1 | (12 | ) | (26 | ) | — | |||||||||
Total pretax (favorable) unfavorable development | $ | (5 | ) | $ | (17 | ) | $ | (27 | ) | $ | (94 | ) |
Three Months
2017
Favorable development in commercial auto was primarily due to lower than expected severity in accident years 2015 and 2016, as well as a large favorable recovery on a claim in accident year 2012.
Unfavorable development in workers' compensation reflects the recognition of loss estimates related to favorable premium development as well as an adverse arbitration ruling related to reinsurance recoverables from older accident years.
Nine Months
2018
Unfavorable development in general liability was driven by higher than expected claim severity in umbrella in accident years 2013 through 2015.
Favorable development in property and other was driven by lower than expected claim severity in catastrophes in accident year 2017.
2017
Favorable development for commercial auto was primarily due to lower than expected severity in accident years 2013 through 2016, as well as a large favorable recovery on a claim in accident year 2012.
Favorable development for general liability was due to lower than expected severity in life sciences.
Favorable development for workers’ compensation was primarily related to decreases in frequency and severity in recent accident years, partially attributable to California reforms related to decreases in medical costs. This was partially offset by unfavorable development related to an adverse arbitration ruling on reinsurance recoverables from older accident years as well as the recognition of loss estimates associated with favorable premium development.
30
International
The following table presents further detail of the development recorded for the International segment.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Pretax (favorable) unfavorable development: | |||||||||||||||
Casualty | $ | (5 | ) | $ | 6 | $ | (11 | ) | $ | 7 | |||||
Property | 1 | (7 | ) | 13 | (18 | ) | |||||||||
Energy and Marine | (5 | ) | (6 | ) | (10 | ) | (9 | ) | |||||||
Specialty | 8 | 5 | 17 | 20 | |||||||||||
Healthcare and Technology | (1 | ) | 3 | (13 | ) | 1 | |||||||||
Total pretax (favorable) unfavorable development | $ | (2 | ) | $ | 1 | $ | (4 | ) | $ | 1 |
Nine Months
2018
Favorable development in casualty was primarily driven by better than expected frequency in the liability portion of the package business in Canada and general liability in Europe.
Unfavorable development in property was primarily driven by higher than expected severity in Canada and higher than expected frequency in CNA Hardy, both in accident year 2017.
Favorable development in energy and marine was primarily driven by better than expected large loss frequency in the energy book in recent accident years.
Unfavorable development in specialty was driven by increased severity in accident year 2017 related to professional indemnity.
Favorable development in healthcare and technology was primarily driven by lower than expected frequency in accident years 2015 and prior related to healthcare in Europe.
2017
Favorable development for property was due to better than expected frequency in accident years 2014 through 2016.
Unfavorable development for specialty was primarily due to higher than expected severity in accident year 2015 arising from the management liability business, partially offset by favorable development in accident years 2014 and prior. Additional unfavorable development was related to adverse large claims experience in the CNA Hardy political risks portfolio, relating largely to accident year 2016.
31
Asbestos and Environmental Pollution (A&EP) Reserves
In 2010, Continental Casualty Company (CCC) together with several of the Company’s other insurance subsidiaries completed a transaction with National Indemnity Company (NICO), a subsidiary of Berkshire Hathaway Inc., under which substantially all of the Company’s legacy A&EP liabilities were ceded to NICO through a Loss Portfolio Transfer (LPT). At the effective date of the transaction, the Company ceded approximately $1.6 billion of net A&EP claim and allocated claim adjustment expense reserves to NICO under a retroactive reinsurance agreement with an aggregate limit of $4 billion. The $1.6 billion of claim and allocated claim adjustment expense reserves ceded to NICO was net of $1.2 billion of ceded claim and allocated claim adjustment expense reserves under existing third-party reinsurance contracts. The NICO LPT aggregate reinsurance limit also covers credit risk on the existing third-party reinsurance related to these liabilities. The Company paid NICO a reinsurance premium of $2 billion and transferred to NICO billed third-party reinsurance receivables related to A&EP claims with a net book value of $215 million, resulting in total consideration of $2.2 billion.
In years subsequent to the effective date of the LPT, the Company recognized adverse prior year development on its A&EP reserves resulting in additional amounts ceded under the LPT. As a result, the cumulative amounts ceded under the LPT have exceeded the $2.2 billion consideration paid, resulting in the NICO LPT moving into a gain position, requiring retroactive reinsurance accounting. Under retroactive reinsurance accounting, this gain is deferred and only recognized in earnings in proportion to actual paid recoveries under the LPT. Over the life of the contract, there is no economic impact as long as any additional losses incurred are within the limit of the LPT. In a period in which the Company recognizes a change in the estimate of A&EP reserves that increases or decreases the amounts ceded under the LPT, the proportion of actual paid recoveries to total ceded losses is affected and the change in the deferred gain is recognized in earnings as if the revised estimate of ceded losses was available at the effective date of the LPT. The effect of the deferred retroactive reinsurance benefit is recorded in Insurance claims and policyholders' benefits in the Condensed Consolidated Statement of Operations.
The following table presents the impact of the Loss Portfolio Transfer on the Condensed Consolidated Statements of Operations.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Additional amounts ceded under LPT: | |||||||||||||||
Net A&EP adverse development before consideration of LPT | $ | — | $ | — | $ | 113 | $ | 60 | |||||||
Provision for uncollectible third-party reinsurance on A&EP | — | — | (16 | ) | — | ||||||||||
Total additional amounts ceded under LPT | — | — | 97 | 60 | |||||||||||
Retroactive reinsurance benefit recognized | (12 | ) | (17 | ) | (84 | ) | (60 | ) | |||||||
Pretax impact of deferred retroactive reinsurance | $ | (12 | ) | $ | (17 | ) | $ | 13 | $ | — |
Based upon the Company's annual A&EP reserve review, net unfavorable prior year development of $113 million and $60 million was recognized before consideration of cessions to the LPT for the nine months ended September 30, 2018 and 2017. Additionally, in 2018, the Company released a portion of its provision for uncollectible third party reinsurance. The 2018 unfavorable development was driven by higher than anticipated defense costs on direct asbestos environmental accounts and paid losses on assumed reinsurance exposures. The 2017 unfavorable development was driven by modestly higher anticipated payouts on claims from known sources of asbestos exposure. The Company expects to complete another A&EP reserve review in the fourth quarter of 2018 and intends to maintain that timing going forward annually.
As of September 30, 2018 and December 31, 2017, the cumulative amounts ceded under the LPT were $3.0 billion and $2.9 billion. The unrecognized deferred retroactive reinsurance benefit was $339 million and $326 million as of September 30, 2018 and December 31, 2017.
NICO established a collateral trust account as security for its obligations to the Company. The fair value of the collateral trust account was $3.2 billion and $3.1 billion as of September 30, 2018 and December 31, 2017. In addition, Berkshire Hathaway Inc. guaranteed the payment obligations of NICO up to the aggregate reinsurance limit as well as certain of NICO’s performance obligations under the trust agreement. NICO is responsible for claims handling and billing and collection from third-party reinsurers related to the Company’s A&EP claims.
32
Note F. Legal Proceedings, Contingencies and Guarantees
Small Business Premium Rate Adjustment
In 2016 and 2017, the Company identified rating errors related to its multi-peril package product and workers' compensation policies within its Small Business unit and determined that it would voluntarily issue premium refunds along with interest on affected policies. After the rating errors were identified, written and earned premium were reported net of any impact from the premium rate adjustments.
The policyholder refunds for the multi-peril package product were issued in the third quarter of 2017. The policyholder refunds for workers’ compensation policies were largely completed in the third quarter of 2018.
For the nine months ended September 30, 2017, earned premium was reduced by $37 million. Earned premium increased by $6 million for the three and nine months ended September 30, 2018 as a result of a change in estimate of the refund payments to policyholders. Additionally, Interest expense increased for interest due to policyholders on the premium rate adjustments by $1 million and $7 million for the three and nine months ended September 30, 2017 and $1 million for the nine months ended September 30, 2018.
Other Litigation
The Company is a party to other routine litigation incidental to its business, which, based on the facts and circumstances currently known, is not material to the Company's results of operations or financial position.
Guarantees
As of September 30, 2018 and December 31, 2017, the Company had recorded liabilities of approximately $5 million related to guarantee and indemnification agreements and management does not believe that any future indemnity claims will be significantly greater than the amounts recorded.
In the course of selling business entities and assets to third parties, the Company agreed to guarantee the performance of certain obligations of previously owned subsidiaries and to indemnify purchasers for losses arising out of breaches of representations and warranties with respect to the business entities or assets sold, including, in certain cases, losses arising from undisclosed liabilities or certain named litigation. Such guarantee and indemnification agreements in effect for sales of business entities, assets and third-party loans may include provisions that survive indefinitely. As of September 30, 2018, the aggregate amount related to quantifiable guarantees was $375 million and the aggregate amount related to quantifiable indemnification agreements was $252 million. In certain cases, should the Company be required to make payments under any such guarantee, it would have the right to seek reimbursement from an affiliate of a previously owned subsidiary.
In addition, the Company has agreed to provide indemnification to third-party purchasers for certain losses associated with sold business entities or assets that are not limited by a contractual monetary amount. As of September 30, 2018, the Company had outstanding unlimited indemnifications in connection with the sales of certain of its business entities or assets that included tax liabilities arising prior to a purchaser's ownership of an entity or asset, defects in title at the time of sale, employee claims arising prior to closing and in some cases losses arising from certain litigation and undisclosed liabilities. Certain provisions of the indemnification agreements survive indefinitely, while others survive until the applicable statutes of limitation expire, or until the agreed-upon contract terms expire.
The Company also provided guarantees, if the primary obligor fails to perform, to holders of structured settlement annuities provided by a previously owned subsidiary. As of September 30, 2018, the potential amount of future payments the Company could be required to pay under these guarantees was approximately $1.8 billion, which will be paid over the lifetime of the annuitants. The Company does not believe any payment is likely under these guarantees, as the Company is the beneficiary of a trust that must be maintained at a level that approximates the discounted reserves for these annuities.
33
Note G. Benefit Plans
The components of net periodic pension cost (benefit) are presented in the following table.
Periods ended September 30 | Three Months | Nine Months | |||||||||||||
(In millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net periodic pension cost (benefit) | |||||||||||||||
Service cost | $ | — | $ | — | $ | — | $ | — | |||||||
Non-service cost (benefit): | |||||||||||||||
Interest cost on projected benefit obligation | 23 | 25 | 70 | 77 | |||||||||||
Expected return on plan assets | (40 | ) | (38 | ) | (120 | ) | (116 | ) | |||||||
Amortization of net actuarial loss | 10 | 9 | 28 | 27 | |||||||||||
Settlement loss | — | 6 | 5 | 8 | |||||||||||
Total non-service cost (benefit) | (7 | ) | 2 | (17 | ) | (4 | ) | ||||||||
Total net periodic pension cost (benefit) | $ | (7 | ) | $ | 2 | $ | (17 | ) | $ | (4 | ) |
For the three and nine months ended September 30, 2018, the Company recognized $3 million and $6 million of non-service benefit in Insurance claims and policyholders' benefits and $4 million and $11 million of non-service benefit in Other operating expenses.
For the three and nine months ended September 30, 2017, the Company recognized $1 million of non-service cost and $1 million of non-service benefit in Insurance claims and policyholders' benefits and $1 million of non-service cost and $3 million of non-service benefit in Other operating expenses.
34
Note H. Accumulated Other Comprehensive Income (Loss) by Component
The tables below display the changes in Accumulated other comprehensive income (loss) by component.
(In millions) | Net unrealized gains (losses) on investments with OTTI losses | Net unrealized gains (losses) on other investments | Pension and postretirement benefits | Cumulative foreign currency translation adjustment | Total | ||||||||||||||
Balance as of July 1, 2018 | $ | 20 | $ | 271 | $ | (758 | ) | $ | (138 | ) | $ | (605 | ) | ||||||
Other comprehensive income (loss) before reclassifications | (1 | ) | (148 | ) | — | — | (149 | ) | |||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) net of tax (expense) benefit of $-, $(2), $1, $- and $(1) | — | 10 | (7 | ) | — | 3 | |||||||||||||
Other comprehensive income (loss) net of tax (expense) benefit of $-, $42, $(1), $- and $41 | (1 | ) | (158 | ) | 7 | — | (152 | ) | |||||||||||
Balance as of September 30, 2018 | $ | 19 | $ | 113 | $ | (751 | ) | $ | (138 | ) | $ | (757 | ) |
(In millions) | Net unrealized gains (losses) on investments with OTTI losses | Net unrealized gains (losses) on other investments | Pension and postretirement benefits | Cumulative foreign currency translation adjustment | Total | ||||||||||||||
Balance as of July 1, 2017 | $ | 26 | $ | 786 | $ | (635 | ) | $ | (145 |