Annual Statements Open main menu

CNX Resources Corp - Quarter Report: 2014 June (Form 10-Q)





 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 __________________________________________________
FORM 10-Q
  __________________________________________________ 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
For the quarterly period ended June 30, 2014
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number: 001-14901
  __________________________________________________
CONSOL Energy Inc.
(Exact name of registrant as specified in its charter)

Delaware
 
51-0337383
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification No.)
1000 CONSOL Energy Drive
Canonsburg, PA 15317-6506
(724) 485-4000
(Address, including zip code, and telephone number, including area code, of registrant’s principal executive offices)
 __________________________________________________ 
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes  x    No  o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes  x    No   o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer  x    Accelerated filer  o    Non-accelerated filer  o    Smaller Reporting Company  o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  o    No  x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
 
Shares outstanding as of July 16, 2014
Common stock, $0.01 par value
 
230,166,816
 






TABLE OF CONTENTS

 
 
Page
PART I FINANCIAL INFORMATION
 
 
 
 
ITEM 1.
Condensed Financial Statements
 
 
Consolidated Statements of Income for the three and six months ended June 30, 2014 and 2013.
 
Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013.
 
Consolidated Balance Sheets at June 30, 2014 and December 31, 2013.
 
 
Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013.
 
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
PART II OTHER INFORMATION
 
 
 
 
ITEM 1.
 
 
 
ITEM 1A.
RISK FACTORS
 
 
 
ITEM 4.
 
 
 
ITEM 6.


GLOSSARY OF CERTAIN OIL AND GAS MEASUREMENT TERMS

The following are abbreviations of certain measurement terms commonly used in the oil and gas industry and included within this Form 10-Q:

Bbl - One stock tank barrel, or 42 U.S. gallons liquid volume, used in reference to oil or other liquid hydrocarbons.
Bcf - One billion cubic feet of natural gas.
Bcfe - One billion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
Btu - One British thermal unit.
Mbbls - One thousand barrels of oil or other liquid hydrocarbons.
Mcf - One thousand cubic feet of natural gas.
Mcfe - One thousand cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
MMbtu - One million British Thermal units.
MMcfe - One million cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.
NGL - Natural gas liquids.
Tcfe - One trillion cubic feet of natural gas equivalents, with one barrel of oil being equivalent to 6,000 cubic feet of gas.







PART I : FINANCIAL INFORMATION
 
ITEM 1.
CONDENSED FINANCIAL STATEMENTS

CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except per share data)
Three Months Ended
 
Six Months Ended
(Unaudited)
June 30,
 
June 30,
Revenues and Other Income:
2014
 
2013
 
2014
 
2013
Natural Gas, NGLs and Oil Sales
$
229,743

 
$
171,236

 
$
496,041

 
$
339,078

Coal Sales
536,298

 
505,060

 
1,070,979

 
1,052,969

Other Outside Sales
70,087

 
65,218

 
139,374

 
133,902

Gas Royalty Interests and Purchased Gas Sales
19,739

 
18,434

 
49,958

 
33,996

Freight-Outside Coal
10,109

 
9,660

 
20,054

 
21,913

Miscellaneous Other Income
69,977

 
28,520

 
125,031

 
56,907

Gain on Sale of Assets
1,417

 
30,039

 
5,086

 
32,345

Total Revenue and Other Income
937,370

 
828,167

 
1,906,523

 
1,671,110

Costs and Expenses:
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
Lease Operating Expense
26,374

 
25,221

 
55,617

 
47,235

Transportation, Gathering and Compression
57,796

 
48,871

 
111,578

 
97,303

Production, Ad Valorem, and Other Fees
10,145

 
7,409

 
20,331

 
11,978

Direct Administrative and Selling
13,503

 
11,803

 
25,156

 
22,889

Depreciation, Depletion and Amortization
71,499

 
52,846

 
143,228

 
105,834

Exploration and Production Related Other Costs
4,624

 
10,406

 
7,723

 
20,895

Production Royalty Interests and Purchased Gas Costs
16,672

 
14,595

 
42,768

 
27,360

Other Corporate Expenses
21,012

 
22,557

 
47,176

 
47,950

General and Administrative
15,517

 
10,472

 
32,881

 
19,062

Total Exploration and Production Costs
237,142

 
204,180

 
486,458

 
400,506

Coal Costs
 
 
 
 
 
 
 
Operating and Other Costs
347,541

 
329,934

 
674,390

 
664,949

Royalties and Production Taxes
27,603

 
26,438

 
54,091

 
54,877

Direct Administrative and Selling
11,816

 
12,252

 
23,110

 
23,136

Depreciation, Depletion and Amortization
65,086

 
55,247

 
121,149

 
112,437

Freight Expense
10,109

 
9,660

 
20,054

 
21,913

General and Administrative Costs
10,450

 
10,038

 
22,963

 
19,339

Other Corporate Expenses
12,035

 
11,996

 
31,330

 
31,911

Total Coal Costs
484,640

 
455,565

 
947,087

 
928,562

Other Costs
 
 
 
 
 
 
 
Miscellaneous Operating Expense
99,079

 
73,872

 
173,628

 
196,908

General and Administrative Costs
428

 
470

 
834

 
893

Depreciation, Depletion and Amortization
1,314

 
1,436

 
2,638

 
2,836

Loss on Debt Extinguishment
74,277

 

 
74,277

 

Interest Expense
64,211

 
54,517

 
115,142

 
107,894

Total Other Costs
239,309

 
130,295

 
366,519

 
308,531

Total Costs And Expenses
961,091

 
790,040

 
1,800,064

 
1,637,599

(Loss) Earnings Before Income Tax
(23,721
)
 
38,127

 
106,459

 
33,511

Income Taxes
1,214

 
29,565

 
9,703

 
28,673

(Loss) Income From Continuing Operations
(24,935
)
 
8,562

 
96,756

 
4,838

(Loss) Income From Discontinued Operations, net

 
(21,375
)
 
(5,687
)
 
(19,472
)
Net (Loss) Income
(24,935
)
 
(12,813
)
 
91,069

 
(14,634
)
Less: Net Loss Attributable to Noncontrolling Interests

 
(287
)
 

 
(544
)
Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(24,935
)
 
$
(12,526
)
 
$
91,069

 
$
(14,090
)
The accompanying notes are an integral part of these financial statements.


3






CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(CONTINUED)
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands, except per share data)
June 30,
 
June 30,
(Unaudited)
2014
 
2013
 
2014
 
2013
(Loss) Earnings Per Share
 
 
 
 
 
 
 
Basic
 
 
 
 
 
 
 
(Loss) Income from Continuing Operations
$
(0.11
)
 
$
0.04

 
$
0.42

 
$
0.02

Loss from Discontinued Operations

 
(0.09
)
 
(0.02
)
 
(0.08
)
Total Basic (Loss) Earnings Per Share
$
(0.11
)
 
$
(0.05
)
 
$
0.40

 
$
(0.06
)
Dilutive
 
 
 
 
 
 
 
(Loss) Income from Continuing Operations
$
(0.11
)
 
$
0.04

 
$
0.42

 
$
0.02

Loss from Discontinued Operations

 
(0.09
)
 
(0.03
)
 
(0.08
)
Total Dilutive (Loss) Earnings Per Share
$
(0.11
)
 
$
(0.05
)
 
$
0.39

 
$
(0.06
)
 
 
 
 
 
 
 
 
Dividends Paid Per Share
$
0.0625

 
$
0.125

 
$
0.125

 
$
0.125


CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
Three Months Ended
 
Six Months Ended
(Dollars in thousands)
June 30,
 
June 30,
(Unaudited)
2014
 
2013
 
2014
 
2013
Net (Loss) Income
$
(24,935
)
 
$
(12,813
)
 
$
91,069

 
$
(14,634
)
Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
  Actuarially Determined Long-Term Liability Adjustments (Net of tax: $2,214, ($26,489), ($771), ($54,739))
(3,798
)
 
42,904

 
1,321

 
88,661

  Net (Decrease) Increase in the Value of Cash Flow Hedges (Net of tax: $8,027, ($29,484), $38,883, ($17,500))
(12,218
)
 
45,749

 
(59,183
)
 
27,154

  Reclassification of Cash Flow Hedges from OCI to Earnings (Net of tax: ($6,642), $8,560, ($17,593), $22,526)
6,951

 
(9,528
)
 
23,264

 
(32,241
)


 

 
 
 
 
Other Comprehensive (Loss) Income
(9,065
)
 
79,125

 
(34,598
)
 
83,574



 

 
 
 
 
Comprehensive (Loss) Income
(34,000
)
 
66,312

 
56,471

 
68,940



 

 
 
 
 
Less: Comprehensive Loss Attributable to Noncontrolling Interest

 
(287
)
 

 
(544
)

 
 
 
 
 
 
 
Comprehensive (Loss) Income Attributable to CONSOL Energy Inc. Shareholders
$
(34,000
)
 
$
66,599

 
$
56,471

 
$
69,484





The accompanying notes are an integral part of these financial statements.



4







CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
(Unaudited)
 
 
(Dollars in thousands)
June 30,
2014
 
December 31,
2013
ASSETS
 
 
 
Current Assets:
 
 
 
Cash and Cash Equivalents
$
147,393

 
$
327,420

Accounts and Notes Receivable:
 
 

Trade
275,431

 
332,574

Notes Receivable
1,328

 
25,861

Other Receivables
390,484

 
243,973

Inventories
148,005

 
157,914

Deferred Income Taxes
137,716

 
211,303

Recoverable Income Taxes
47,060

 
10,705

Prepaid Expenses
78,438

 
135,842

Total Current Assets
1,225,855

 
1,445,592

Property, Plant and Equipment:
 
 
 
Property, Plant and Equipment
14,160,967

 
13,578,509

Less—Accumulated Depreciation, Depletion and Amortization
4,384,209

 
4,136,247

Total Property, Plant and Equipment—Net
9,776,758

 
9,442,262

Other Assets:
 
 
 
Investment in Affiliates
352,187

 
291,675

Notes Receivable

 
125

Other
211,847

 
214,013

Total Other Assets
564,034

 
505,813

TOTAL ASSETS
$
11,566,647

 
$
11,393,667






















The accompanying notes are an integral part of these financial statements.


5





CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

 
 
(Unaudited)
 
 
(Dollars in thousands, except per share data)
June 30,
2014
 
December 31,
2013
LIABILITIES AND EQUITY
 
 
 
Current Liabilities:
 
 
 
Accounts Payable
$
504,009

 
$
514,580

Current Portion of Long-Term Debt
12,127

 
11,455

Other Accrued Liabilities
554,476

 
565,697

Current Liabilities of Discontinued Operations
13,054

 
28,239

Total Current Liabilities
1,083,666

 
1,119,971

Long-Term Debt:
 
 
 
Long-Term Debt
3,214,913

 
3,115,963

Capital Lease Obligations
44,468

 
47,596

Total Long-Term Debt
3,259,381

 
3,163,559

Deferred Credits and Other Liabilities:
 
 
 
Deferred Income Taxes
291,928

 
242,643

Postretirement Benefits Other Than Pensions
959,034

 
961,127

Pneumoconiosis Benefits
111,519

 
111,971

Mine Closing
320,902

 
320,723

Gas Well Closing
180,097

 
175,603

Workers’ Compensation
73,406

 
71,468

Salary Retirement
58,962

 
48,252

Reclamation
35,779

 
40,706

Other
132,315

 
131,355

Total Deferred Credits and Other Liabilities
2,163,942

 
2,103,848

TOTAL LIABILITIES
6,506,989

 
6,387,378

Stockholders’ Equity:
 
 
 
Common Stock, $.01 Par Value; 500,000,000 Shares Authorized, 230,165,816 Issued and Outstanding at June 30, 2014; 229,145,736 Issued and Outstanding at December 31, 2013
2,305

 
2,294

Capital in Excess of Par Value
2,405,728

 
2,364,592

Preferred Stock, 15,000,000 shares authorized, None issued and outstanding

 

Retained Earnings
3,011,340

 
2,964,520

Accumulated Other Comprehensive Loss
(359,715
)
 
(325,117
)
Total CONSOL Energy Inc. Stockholders’ Equity
5,059,658

 
5,006,289

TOTAL LIABILITIES AND EQUITY
$
11,566,647

 
$
11,393,667












The accompanying notes are an integral part of these financial statements.


6





CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

 
(Dollars in thousands, except per share data)
Common
Stock
 
Capital in
Excess
of Par
Value
 
Retained
Earnings
(Deficit)
 
Accumulated
Other
Comprehensive
Income
(Loss)
 
Total CONSOL Energy Inc.
Stockholders’
Equity
December 31, 2013
$
2,294

 
$
2,364,592

 
$
2,964,520

 
$
(325,117
)
 
$
5,006,289

(Unaudited)
 
 
 
 
 
 
 
 
 
Net Income

 

 
91,069

 

 
91,069

Other Comprehensive Loss

 

 

 
(34,598
)
 
(34,598
)
Comprehensive Income (Loss)

 

 
91,069

 
(34,598
)
 
56,471

Issuance of Common Stock
11

 
13,223

 

 

 
13,234

Treasury Stock Activity

 

 
(15,516
)
 

 
(15,516
)
Tax Benefit From Stock-Based Compensation

 
2,413

 

 

 
2,413

Amortization of Stock-Based Compensation Awards

 
25,500

 

 

 
25,500

Dividends ($0.125 per share)

 

 
(28,733
)
 

 
(28,733
)
Balance at June 30, 2014
$
2,305

 
$
2,405,728

 
$
3,011,340

 
$
(359,715
)
 
$
5,059,658





























The accompanying notes are an integral part of these financial statements.


7





CONSOL ENERGY INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
Six Months Ended
(Unaudited)
June 30,
Operating Activities:
2014
 
2013
Net Income (Loss)
$
91,069

 
$
(14,634
)
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By Continuing Operating Activities:

 

Net Loss from Discontinued Operations
5,687

 
19,472

Depreciation, Depletion and Amortization
267,015

 
221,107

Stock-Based Compensation
25,500

 
34,647

Gain on Sale of Assets
(5,086
)
 
(32,345
)
Loss on Debt Extinguishment
74,277

 

Deferred Income Taxes
13,785

 
6,998

Equity in Earnings of Affiliates
(21,512
)
 
(16,667
)
Changes in Operating Assets:

 

Accounts and Notes Receivable
(52,920
)
 
25,360

Inventories
9,909

 
19,772

Prepaid Expenses
24,529

 
25,359

Changes in Other Assets
13,427

 
28,070

Changes in Operating Liabilities:

 

Accounts Payable
53,371

 
(13,470
)
Accrued Interest
(10,483
)
 
(73
)
Other Operating Liabilities
74,714

 
(4,173
)
Other
14,737

 
6,523

Net Cash Provided by Continuing Operations
578,019

 
305,946

Net Cash (Used in) Provided by Discontinued Operating Activities
(20,872
)
 
87,444

Net Cash Provided by Operating Activities
557,147

 
393,390

Cash Flows from Investing Activities:

 

Capital Expenditures
(819,295
)
 
(707,452
)
Change in Restricted Cash

 
68,673

Proceeds from Sales of Assets
133,075

 
107,626

Net Investments In Equity Affiliates
(39,000
)
 
(16,600
)
Net Cash Used in Investing Activities in Continuing Operations
(725,220
)
 
(547,753
)
Net Cash Provided By Investing Activities in Discontinued Operations

 
82,627

Net Cash Used in Investing Activities
(725,220
)
 
(465,126
)
Cash Flows from Financing Activities:

 

(Payments on) Proceeds from Short-Term Borrowings
(11,736
)
 
173,000

Payments on Miscellaneous Borrowings
(3,167
)
 
(29,964
)
Proceeds from Long-Term Borrowings
1,600,000

 

Payments on Long-Term Borrowings
(1,583,965
)
 

Proceeds from Securitization Facility

 
2,873

Tax Benefit from Stock-Based Compensation
2,413

 
2,185

Dividends Paid
(28,733
)
 
(28,601
)
Issuance of Common Stock
13,234

 
2,497

Net Cash (Used in) Provided By Financing Activities in Continuing Operations
(11,954
)
 
121,990

Net Cash Used in Financing Activities in Discontinued Operations

 
(198
)
Net Cash (Used in) Provided By Financing Activities
(11,954
)
 
121,792

Net (Decrease) Increase in Cash and Cash Equivalents
(180,027
)
 
50,056

Cash and Cash Equivalents at Beginning of Period
327,420

 
21,862

Cash and Cash Equivalents at End of Period
$
147,393

 
$
71,918

The accompanying notes are an integral part of these financial statements.


8





CONSOL ENERGY INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)

NOTE 1—BASIS OF PRESENTATION:

The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected for future periods.

The balance sheet at December 31, 2013 has been derived from the Audited Consolidated Financial Statements at that date but does not include all the notes required by generally accepted accounting principles for complete financial statements. For further information, refer to the Consolidated Financial Statements and related notes for the year ended December 31, 2013 included in CONSOL Energy Inc.'s Form 10-K.

Certain amounts in prior periods have been reclassified to conform with the report classifications of the year ended December 31, 2013, with no effect on previously reported net income or stockholders' equity.

Basic earnings per share are computed by dividing net income (loss) attributable to shareholders by the weighted average shares outstanding during the reporting period. Dilutive earnings per share are computed similarly to basic earnings per share except that the weighted average shares outstanding are increased to include additional shares from stock options, performance stock options, CONSOL stock units, and restricted and performance share units, if dilutive. The number of additional shares is calculated by assuming that outstanding stock options and performance share options were exercised, that outstanding restricted stock units, performance share units, and CONSOL stock units were released, and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period. CONSOL Energy Inc. (CONSOL Energy or the Company) includes the impact of pro forma deferred tax assets in determining potential windfalls and shortfalls for purposes of calculating assumed proceeds under the treasury stock method. The table below sets forth the share-based awards that have been excluded from the computation of the diluted earnings per share because their effect would be anti-dilutive:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Anti-Dilutive Options
4,123,949
 
 
4,845,029
 
 
359,488
 
 
4,845,029
 
Anti-Dilutive Restricted Stock Units
1,265,237
 
 
1,383,908
 
 
 
 
1,383,908
 
Anti-Dilutive Performance Share Units
523,357
 
 
83,356
 
 
 
 
83,356
 
Anti-Dilutive Performance Share Options
802,804
 
 
602,101
 
 
 
 
602,101
 
 
6,715,347
 
 
6,914,394
 
 
359,488
 
 
6,914,394
 

The table below sets forth the share-based awards that have been exercised or released:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Options
382,773
 
 
160,119
 
 
648,112
 
 
245,113
 
Restricted Stock Units
56,403
 
 
89,632
 
 
390,802
 
 
568,141
 
Performance Share Units
 
 
 
 
378,971
 
 
159,228
 
 
439,176
 

249,751
 
 
1,417,885
 
 
972,482
 

The weighted average exercise price per share of the options exercised during the three months ended June 30, 2014 and 2013 was $21.57 and $9.90, respectively. The weighted average exercise price per share of the options exercised during the six months ended June 30, 2014 and 2013 was $20.41 and $10.16, respectively.


9





The computations for basic and dilutive earnings per share are as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
(Loss) Income from Continuing Operations
$
(24,935
)
 
$
8,562
 
 
$
96,756
 
 
$
4,838
 
(Loss) Income from Discontinuing Operations
 
 
(21,375
)
 
(5,687
)
 
(19,472
)
 Less: Net Loss Attributable to Noncontrolling Interest
 
 
(287
)
 
 
 
(544
)
Net (Loss) Income Attributable to CONSOL Energy Inc. Shareholders
$
(24,935
)
 
$
(12,526
)
 
$
91,069
 
 
$
(14,090
)
Weighted average shares of common stock outstanding:
 
 
 
 
 
 
 
Basic
230,061,395
 
 
228,721,980
 
 
229,795,193
 
 
228,520,886
 
Effect of stock-based compensation awards
 
 
 
 
1,595,988
 
 
 
Dilutive
230,061,395
 
 
228,721,980
 
 
231,391,181
 
 
228,520,886
 
Earnings per share:
 
 
 
 
 
 
 
Basic (Continuing Operations)
$
(0.11
)
 
$
0.04
 
 
$
0.42
 
 
$
0.02
 
Basic (Discontinuing Operations)
 
 
(0.09
)
 
(0.02
)
 
(0.08
)
Total Basic
$
(0.11
)
 
$
(0.05
)
 
$
0.40
 
 
$
(0.06
)
 
 
 
 
 
 
 
 
Dilutive (Continuing Operations)
$
(0.11
)
 
$
0.04
 
 
$
0.42
 
 
$
0.02
 
Dilutive (Discontinuing Operations)
 
 
(0.09
)
 
(0.03
)
 
(0.08
)
Total Dilutive
$
(0.11
)
 
$
(0.05
)
 
$
0.39
 
 
$
(0.06
)
Changes in Accumulated Other Comprehensive Income / (Loss) by component, net of tax, were as follows:
 
Gains and Losses on Cash Flow Hedges
 
Postretirement Benefits
 
Total
Balance at December 31, 2013
$
42,493
 
 
$
(367,610
)
 
$
(325,117
)
Other comprehensive income before reclassifications
(59,183
)
 
(22,133
)
 
(81,316
)
Amounts reclassified from accumulated other comprehensive income
23,264
 
 
23,454
 
 
46,718
 
Current period other comprehensive income
(35,919
)
 
1,321
 
 
(34,598
)
Balance at June 30, 2014
$
6,574
 
 
$
(366,289
)
 
$
(359,715
)

The following table shows the reclassification of adjustments out of Accumulated Other Comprehensive Loss:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Derivative Instruments (Note 13)
 
 
 
 
 
 
 
Natural gas price swaps and options
$
13,593
 
 
$
(18,088
)
 
$
40,857
 
 
$
(54,767
)
Tax (expense) benefit
(6,642
)
 
8,560
 
 
(17,593
)
 
22,526
 
Net of tax
$
6,951
 
 
$
(9,528
)
 
$
23,264
 
 
$
(32,241
)
Actuarially Determined Long-Term Liability Adjustments*(Note 4 and Note 5)
 
 
 
 
 
 
 
Amortization of prior service costs
$
(2,542
)
 
$
(8,211
)
 
$
(5,084
)
 
$
(16,423
)
Recognized net actuarial loss
10,861
 
 
23,559
 
 
21,507
 
 
48,747
 
Settlement loss
20,707
 
 
5,087
 
 
20,707
 
 
32,202
 
Total
29,026
 
 
20,435
 
 
37,130
 
 
64,526
 
Tax expense
(10,691
)
 
(7,800
)
 
(13,676
)
 
(24,631
)
Net of tax
$
18,335
 
 
$
12,635
 
 
$
23,454
 
 
$
39,895
 
 


10







NOTE 2—ACQUISITIONS AND DISPOSITIONS:

In March 2014, CONSOL Energy completed a sale-leaseback of longwall shields for the Harvey Mine (formerly the BMX Mine). Cash proceeds for the sale offset the basis of $75,357; therefore, no gain or loss was recognized on the sale. The lease has been accounted for as an operating lease. The lease term is five years. 

In December 2013, CONSOL Energy completed the sale of its Consolidation Coal Company (CCC) subsidiary, which includes all five of its longwall coal mines in West Virginia, to a subsidiary of Murray Energy Corporation (Murray Energy). CONSOL Energy retained overriding royalty interests in certain reserves sold in the transaction. Murray Energy also assumed $2,050,656 of CONSOL Energy's employee benefit obligations valued as of December 5, 2013 and its UMWA 1974 Pension Trust obligations. Murray Energy is primarily liable for all 1993 Coal Act liabilities. Cash proceeds of $825,285 were received related to this transaction, which were net of $24,715 in transaction fees. Proceeds are subject to adjustments related to working capital. A pre-tax gain of $1,035,346 was included in Income from Discontinued Operations on the Consolidated Statement of Income. In the first quarter of 2014, there was a pre-tax reduction in gain on sale of $7,044 related to the estimated working capital adjustment and various other miscellaneous items. Final settlement of working capital adjustments are currently being evaluated and are not expected to be material. For all periods presented in the accompanying Consolidated Statements of Income, the sale of CCC was classified as discontinued operations. There were no other active businesses classified as discontinued operations in the presented periods.

In December 2013, CONSOL Energy acquired the gas drilling rights to approximately 90,000 contiguous acres from Dominion Transmission, a unit of Dominion Resources. The acreage, which is associated with Dominion’s Fink-Kennedy, Lost Creek, and Racket Newberne gas storage fields in West Virginia, lies in the northern portion of Lewis County and the southern portion of Harrison County. CONSOL Energy anticipates that over one-half of the acres will have wet gas. CONSOL Energy has acquired the gas rights to both the Marcellus Shale and the Upper Devonian formations in the storage fields. Consideration of up to $190,000 will be paid by CONSOL Energy in two installments: 50% was paid at closing and the balance is due over time as the acres are drilled. In addition, CONSOL Energy will pay an overriding royalty to Dominion Resources based on a sliding scale. With respect to production from this area, CONSOL Energy has committed to be an anchor shipper on Dominion’s transmission system for 250,000 Dth/d with a primary term of 15 years. CONSOL Energy paid $91,243 in 2013 related to this transaction. In the six months ended June 30, 2014, CONSOL Energy made an additional bonus payment of $16,000 to Dominion Transmission. Noble Energy, our joint venture partner, acquired 50% of the acres and reimbursed CONSOL Energy for 50% of the associated costs.

In June 2013, CONSOL Energy completed the sale of Potomac coal reserves in Grant and Tucker Counties in West Virginia. Cash proceeds for the sale were $25,000. A gain of $24,663 was included in Other Income in the Consolidated Statement of Income.    

In April 2013, the Company and the Commonwealth of Pennsylvania (Commonwealth) entered into a Settlement Agreement and Release Settlement settling all of the Commonwealth's claims regarding the Ryerson Park Dam (Dam) and the Ryerson Park Lake (Lake). The Settlement provides in part for the payment to the Commonwealth of $36,000 for use to rebuild the Dam and restore the Lake with $13,728 of the settlement amount credited to lease bonus and royalty payments on the Commonwealth's Marcellus gas interests within the Park, subject to the Company's agreement to extract the gas from surface facilities located outside of the boundaries of the Park.  The Settlement also provides in part for the conveyance by the Company to the Commonwealth of eight surface parcels (Parcels) containing approximately 506 acres of land adjoining the Park after the Parcels are no longer needed for the Company's operations and the conveyance by the Commonwealth to the Company of certain coal and mining rights in an area of the Bailey Mine where a mining permit application is currently pending.

In March 2013, CNX Gas Company LLC (CNX Gas Company), a wholly owned subsidiary of CONSOL Energy, completed negotiations with the Allegheny County Airport Authority, which operates the Pittsburgh International Airport and the Allegheny County Airport, for the lease of the oil and gas rights on approximately 9.3 thousand acres.  A majority of these contiguous acres are in the liquids area of the Marcellus Shale play. CNX Gas Company paid $46,315 as an up-front bonus payment at closing. Approximately 7.6% of the bonus payment was placed into escrow while negotiations continue for a portion of the acres associated with the Allegheny County Airport and other acres that have potentially defective title. CNX Gas Company must spud a well by February 21, 2015 and proceed with due diligence to complete the well or the lease terminates and CNX Gas Company foregoes the bonus. Our joint venture partner, Noble Energy, acquired a 50% undivided interest in the acreage and has reimbursed CNX Gas Company for 50% of the associated acquisition costs during the year ended December 31, 2013.


11






In January 2013, CONSOL Energy completed a sale-leaseback of longwall shields for the Bailey Mine. Cash proceeds for the sale were $71,166. A loss of $358 was recognized due to transaction fees and is included in Other Income in the Consolidated Statement of Income. The lease has been accounted for as an operating lease. The lease term is five years.

NOTE 3—OTHER INCOME:
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
Coal Contract Settlement
$
30,000

 
$

 
$
30,000

 
$

Rental Income
10,697

 
1,111

 
25,605

 
1,884

Equity in Earnings of Affiliates
14,062

 
11,869

 
21,512

 
16,666

Gathering Revenue
2,020

 
733

 
20,750

 
5,097

Royalty Income
4,476

 
4,931

 
9,755

 
8,757

Bailey Belt Settlement
4,275

 

 
4,275

 

Right of Way Issuance
513

 
25

 
2,413

 
1,708

Interest Income
676

 
4,477

 
1,300

 
11,401

Business Interruption Insurance

 

 

 
2,700

Other
3,258

 
5,374

 
9,421

 
8,694

Total Other Income
$
69,977

 
$
28,520

 
$
125,031

 
$
56,907


NOTE 4—COMPONENTS OF PENSION AND OTHER POST-EMPLOYMENT BENEFIT (OPEB) PLANS NET PERIODIC BENEFIT COSTS:

Components of net periodic costs (benefits) for the three and six months ended June 30 are as follows:
 
Pension Benefits
 
Other Post-Employment Benefits
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Service cost
$
4,483

 
$
5,581

 
$
8,791

 
$
11,287

 
$
2,331

 
$
4,849

 
$
4,663

 
$
9,698

Interest cost
8,993

 
8,909

 
18,144

 
17,752

 
12,097

 
29,619

 
24,194

 
59,237

Expected return on plan assets
(12,765
)
 
(12,711
)
 
(25,512
)
 
(24,855
)
 

 

 

 

Amortization of prior service credits
(346
)
 
(407
)
 
(692
)
 
(815
)
 
(2,196
)
 
(7,804
)
 
(4,392
)
 
(15,608
)
Recognized net actuarial loss
6,106

 
10,547

 
11,997

 
22,722

 
6,369

 
17,595

 
12,737

 
35,190

Settlement loss
20,707

 
5,087

 
20,707

 
32,202

 

 

 

 

Net periodic benefit cost
$
27,178

 
$
17,006

 
$
33,435

 
$
58,293

 
$
18,601

 
$
44,259

 
$
37,202

 
$
88,517


Expenses attributable to discontinued operations included in net periodic cost above were $2,517 and $5,380 for the three and six months ended June 30, 2013, respectively, for the Pension Plans; and were $25,504 and $50,898 for the three and six months ended June 30, 2013, respectively, for the Other Post-Employment Benefit Plan.

For the six months ended June 30, 2014, $16,387 was paid to the pension trust from operating cash flows. Currently, depending upon asset values and asset returns held in the trust, we expect to contribute an additional $9,000 to the pension trust in 2014. Net periodic benefit costs are allocated to Exploration and Production Costs, Direct Administrative and Selling Expenses and Coal Costs, Operating and Other Costs in the Consolidated Statements of Income.

According to the Defined Benefit Plans Topic of the Financial Accounting Standards Board (FASB) Accounting Standards Codification, if the lump sum distributions made during a plan year, which for CONSOL Energy is January 1 to December 31, exceed the total of the projected service cost and interest cost for the plan year, settlement accounting is required. Lump sum payments exceeded this threshold during the three and six months ended June 30, 2014. Accordingly, CONSOL Energy recognized settlement expense of $20,707 for the three and six months ended June 30, 2014 in Other Costs - Miscellaneous Operating Expense in the Consolidated Statements of Income. The settlement charges represented a pro rata


12





portion of the net unrecognized loss based on the percentage reduction in the projected benefit obligation due to the lump sum payments. The settlement accounting was triggered in May 2014, resulting in a remeasurement at May 31. Additional lump sum distributions during June 2014 resulted in another remeasurement at June 30, 2014. The May 31 and June 30, 2014 remeasurements used a discount rate of 4.26% at May 31 and June 30, 2014, a decrease from 4.87% used at December 31, 2013. The May remeasurement increased the pension liability by $41,527. The May settlement and corresponding remeasurement of the pension plan resulted in a decrease of $14,193 in Other Comprehensive Income, net of $8,276 in deferred taxes. The June remeasurement decreased the pension liability by $6,490. The June settlement and corresponding remeasurement of the pension plan resulted in an increase of $5,141 in Other Comprehensive Income, net of $2,998 in deferred taxes. If CONSOL Energy incurs additional lump sum distributions from the plan in 2014, additional settlement charges will be recorded.

Lump sum payments also exceeded the settlement threshold during the three and six months ended June 30, 2013. Accordingly, CONSOL Energy recognized settlement expense of $5,087 and $32,202 for the three and six months ended June 30, 2013, respectively, in Other Costs - Miscellaneous Operating Expense in the Consolidated Statements of Income. The settlement charges represented a pro rata portion of the net unrecognized loss based on the percentage reduction in the projected benefit obligation due to the lump sum payments. The 2013 settlement charges also resulted in a remeasurement of the pension plan at June 30 and March 31, 2013. The June 30, 2013 remeasurement resulted in a change to the discount rate to 4.84% from 4.12% at March 31, 2013. The June remeasurement reduced the pension liability by $48,957. The June settlement and corresponding remeasurement of the pension plan resulted in an increase of $33,414 in Other Comprehensive Income, net of $20,630 in deferred taxes. The March 31, 2013 remeasurement resulted in a change to the discount rate to 4.12% from 4.00% at December 31, 2012. The March remeasurement reduced the pension liability by $29,916. The March settlement and corresponding remeasurement of the pension plan resulted in an increase of $35,261 in Other Comprehensive Income, net of $21,770 in deferred taxes.

CONSOL Energy does not expect to contribute to the other post-employment benefits plan in 2014. We intend to pay benefit claims as they become due. For the six months ended June 30, 2014, $29,915 of other post-employment benefits have been paid.

NOTE 5—COMPONENTS OF COAL WORKERS’ PNEUMOCONIOSIS (CWP) AND WORKERS’ COMPENSATION NET PERIODIC BENEFIT COSTS:
Components of net periodic costs (benefits) for the three and six months ended June 30 are as follows:
 
 
CWP
 
Workers' Compensation
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
June 30,
 
June 30,
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Service cost
$
1,418

 
$
2,135

 
$
2,837

 
$
4,270

 
$
2,445

 
$
3,533

 
$
4,890

 
$
7,066

Interest cost
1,385

 
1,808

 
2,769

 
3,616

 
895

 
1,655

 
1,789

 
3,310

Amortization of actuarial gain
(1,549
)
 
(4,212
)
 
(3,098
)
 
(8,425
)
 
(96
)
 
(699
)
 
(191
)
 
(1,398
)
State administrative fees and insurance bond premiums

 

 

 

 
929

 
1,345

 
2,039

 
3,004

Legal and administrative costs

 

 

 

 

 
591

 

 
1,182

Net periodic cost (benefit)
$
1,254

 
$
(269
)
 
$
2,508

 
$
(539
)
 
$
4,173

 
$
6,425

 
$
8,527

 
$
13,164


Expenses (income) attributable to discontinued operations included in the net periodic cost (benefit) above were ($165) and ($330) for the three and six months ended June 30, 2013, respectively, for CWP; and were $2,318 and $4,853 for the three and six months ended June 30, 2013, respectively, for Workers' Compensation.
CONSOL Energy does not expect to contribute to the CWP plan in 2014. We intend to pay benefit claims as they become due. For the six months ended June 30, 2014, $6,062 of CWP benefit claims have been paid.
CONSOL Energy does not expect to contribute to the workers’ compensation plan in 2014. We intend to pay benefit claims as they become due. For the six months ended June 30, 2014, $6,914 of workers’ compensation benefits, state administrative fees and surety bond premiums have been paid.



13





NOTE 6—INCOME TAXES:

The effective tax rate on continuing operations for the six months ended June 30, 2014 and 2013 was 9.1% and 85.6%, respectively.

The effective rate for the six months ended June 30, 2014 differs from the U.S. federal statutory rate of 35% primarily due to a $20,480 income tax benefit for excess depletion, $8,820 discrete income tax benefit related to the completion of the Internal Revenue Service audit of tax years 2008 and 2009, and $7,395 discrete income tax benefit as a result of changes in estimates of excess percentage depletion and Domestic Production Activities Deduction related to the prior-year tax provision.

For the six months ended June 30, 2014, CONSOL Energy recognized certain tax benefits as a result of changes in estimates related to a prior-year tax provision. The tax benefit of $8,351 related to increased percentage depletion deductions offset by $956 of tax expense related to changes in the Domestic Production Activities Deduction and various other estimates.

The rate for the six months ended June 30, 2013 differs from the U.S. federal statutory rate of 35% primarily due to a $25,471 income tax charge for excess depletion, $8,269 discrete income tax charge related to the gain on sale of the Potomac coal reserves and a $1,585 income tax benefit due to a refund claim related to prior year Commonwealth of Pennsylvania taxes.

The total amounts of uncertain tax positions at June 30, 2014 and December 31, 2013 were $2,540 and $22,770, respectively. If these uncertain tax positions were recognized, approximately $1,651 and $2,071, respectively, would affect CONSOL Energy’s effective tax rate. There were no additions to the liability for unrecognized tax benefits during the six months ended June 30, 2014 and 2013. The reduction in uncertain tax positions was due to the completion of the Internal Revenue Service audit of the 2008 and 2009 tax years.
CONSOL Energy recognizes interest accrued related to uncertain tax positions in its interest expense. As of June 30, 2014 and December 31, 2013, the Company reported an accrued interest liability relating to uncertain tax positions of $1,302 and $6,200, respectively. The accrued interest liability includes $4,898 of interest income and $675 of interest expense that is reflected in the Company’s Consolidated Statements of Income for the six months ended June 30, 2014 and 2013, respectively.
CONSOL Energy recognizes penalties accrued related to uncertain tax positions in its income tax expense. As of June 30, 2014 and December 31, 2013, CONSOL Energy had no accrued liability for tax penalties.
CONSOL Energy and its subsidiaries file federal income tax returns with the United States and returns within various states and Canadian jurisdictions. With few exceptions, the Company is no longer subject to United States federal, state, local, or non-U.S. income tax examinations by tax authorities for the years before 2010. The Internal Revenue Service has issued its audit report related to the examination of CONSOL Energy’s 2008 and 2009 U.S. income tax returns during the six months ended June 30, 2014. As a result of these findings, CONSOL Energy paid federal income tax deficiencies of $4,464 and $1,001, respectively. The deficiencies were the result of changes in the timing of certain tax deductions. The changes in timing of these tax deductions increased the tax benefit of percentage depletion by $2,925 and $4,493 in tax years 2008 and 2009, respectively. The Company also recognized additional tax benefits of $1,402 primarily related to an increase in the Domestic Production Activities Deduction for the audited periods. Also, as a result of closing the IRS audit, CONSOL was required to file amended state income tax returns for the changes. In the quarter ended June 30, 2014, the Company filed the required amended returns and realized a discrete state income tax charge of $5,144 which was offset by a federal income tax benefit of $1,800.

NOTE 7—INVENTORIES:

Inventory components consist of the following:
 
June 30,
2014
 
December 31,
2013
Coal
$
23,953

 
$
31,944

Merchandise for resale
39,251

 
38,263

Supplies
84,801

 
87,707

Total Inventories
$
148,005

 
$
157,914


Inventories are stated at the lower of cost or market. The cost of coal inventories is determined by the first-in, first-out (FIFO) method. Coal inventory costs include labor, supplies, equipment costs, operating overhead, depreciation, depletion and amortization, and other related costs.



14





Merchandise for resale is valued using the last-in, first-out (LIFO) cost method. The excess of replacement cost of merchandise for resale inventories over carrying LIFO value was $19,418 and $18,836 at June 30, 2014 and December 31, 2013, respectively.

NOTE 8—ACCOUNTS RECEIVABLE SECURITIZATION:
CONSOL Energy and certain of our U.S. subsidiaries are party to a trade accounts receivable facility with financial institutions for the sale on a continuous basis of eligible trade accounts receivable. The facility allows CONSOL Energy to receive on a revolving basis up to $125,000. The facility also allows for the issuance of letters of credit against the $125,000 capacity. At June 30, 2014, there were letters of credit outstanding against the facility of $61,930. CONSOL Energy management believes that these letters of credit will expire without being funded, and therefore the commitments will not have a material adverse effect on the Company's financial condition. No amounts related to these financial guarantees and letters of credit are recorded as liabilities on the financial statements.
CNX Funding Corporation, a wholly owned, special purpose, bankruptcy-remote subsidiary, buys and sells eligible trade receivables generated by certain subsidiaries of CONSOL Energy. Under the receivables facility, CONSOL Energy and certain subsidiaries, irrevocably and without recourse, sell all of their eligible trade accounts receivable to CNX Funding Corporation, which in turn sells these receivables to financial institutions and their affiliates, while maintaining a subordinated interest in a portion of the pool of trade receivables. This retained interest, which is included in Accounts and Notes Receivable Trade in the Consolidated Balance Sheets, is recorded at fair value. Due to a short average collection cycle for such receivables, our collection experience history and the composition of the designated pool of trade accounts receivable that are part of this program, the fair value of our retained interest approximates the total amount of the designated pool of accounts receivable. CONSOL Energy will continue to service the sold trade receivables for the financial institutions for a fee based upon market rates for similar services.
In accordance with the Transfers and Servicing Topics of the Financial Accounting Standards Board (FASB) Accounting Standards Codification, CONSOL Energy records transactions under the securitization facility as secured borrowings on the Consolidated Balance Sheets. The pledge of collateral is reported as Accounts Receivable - Securitized and the borrowings are classified as debt in Borrowings under Securitization Facility.
The cost of funds under this facility is based upon commercial paper rates or LIBOR, plus a charge for administrative services paid to the financial institutions. Costs associated with the receivables facility totaled $484 and $913 for the six months ended June 30, 2014 and 2013, respectively. These costs have been recorded as financing fees which are included in in the Other Costs - Miscellaneous Operating Expense in the Consolidated Statements of Income. No servicing asset or liability has been recorded. The receivables facility expires in March 2015.
At June 30, 2014 and December 31, 2013, eligible accounts receivable totaled $85,900 and $115,000, respectively. There was $23,970 subordinated retained interest at June 30, 2014 and $48,945 subordinated retained interest at December 31, 2013. There were no borrowings under the Securitization Facility recorded on the Consolidated Balance Sheet as of June 30, 2014 and no borrowings at December 31, 2013. The accounts receivable securitization program had no change in the six months ended June 30, 2014 and increased by $2,873 in the six months ended June 30, 2013. The increase is reflected in the Net Cash Used in Financing Activities in the Consolidated Statement of Cash Flows. In accordance with the facility agreement, the Company is able to receive proceeds based upon the eligible accounts receivable at the previous month end.



15





NOTE 9—PROPERTY, PLANT AND EQUIPMENT:
 
June 30,
2014
 
December 31,
2013
Coal and other plant and equipment
$
3,711,184

 
$
3,681,051

Intangible drilling cost
2,228,806

 
1,937,336

Proven gas properties
1,683,052

 
1,670,404

Unproven gas properties
1,493,708

 
1,463,406

Coal properties and surface lands
1,407,518

 
1,409,408

Gas gathering equipment
1,074,265

 
1,058,008

Gas wells and related equipment
780,212

 
688,548

Airshafts
443,657

 
397,466

Mine development
416,296

 
354,607

Leased coal lands
388,033

 
388,020

Coal advance mining royalties
387,199

 
381,348

Other gas assets
124,903

 
126,239

Gas advance royalties
22,134

 
22,668

Total Property Plant and Equipment
14,160,967

 
13,578,509

Less: Accumulated DD&A
4,384,209

 
4,136,247

Total Net PP&E
$
9,776,758

 
$
9,442,262

    
Industry Participation Agreements

CONSOL Energy has two significant industry participation agreements (referred to as "joint ventures" or "JVs") that provided drilling and completion carries for our retained interests.

CNX Gas Company LLC (CNX Gas Company), a wholly owned subsidiary of CONSOL Energy, is party to a joint development agreement with Hess Ohio Developments, LLC (Hess) with respect to approximately 144 thousand net Utica Shale acres in Ohio in which each party has a 50% undivided interest. Under the agreement, as amended, Hess is obligated to pay a total of approximately $335,000 in the form of a 50% drilling carry of certain CONSOL Energy working interest obligations as the acreage is developed. As of June 30, 2014, Hess’ remaining carry obligation is $175,582.  

CNX Gas Company is party to a joint development agreement with Noble Energy, Inc. (Noble) with respect to approximately 696 thousand net Marcellus Shale oil and gas acres in West Virginia and Pennsylvania, in which each party owns a 50% undivided interest. Under the agreement, as amended, Noble Energy is obligated to pay a total of approximately $1,884,000 in the form of a one-third drilling carry of certain of CONSOL Energy’s working interest obligations as the property is developed, subject to certain limitations. These limitations include the suspension of the carry if average Henry Hub natural gas prices are below $4.00 per million British thermal units (MMbtu) for three consecutive months. Due to the increase in average natural gas prices, the carry is in effect beginning March 1, 2014, and will remain effective until average natural gas prices are below $4.00/MMbtu for three consecutive months. Restrictions also include a $400,000 annual maximum on Noble Energy's carried cost obligation. As of June 30, 2014, Noble Energy’s remaining carry obligation is $1,816,095.

NOTE 10—SHORT-TERM NOTES PAYABLE:
CONSOL Energy entered into a new Amended and Restated Credit Agreement dated June 18, 2014 for a $2,000,000 senior secured revolving credit facility which expires on June 18, 2019. The new senior revolving credit facility replaced CONSOL Energy's existing $1,000,000 senior secured revolving credit facility which had been entered into as of April 12, 2011 and amended and restated on December 5, 2013 and the existing $1,000,000 senior secured revolving credit facility of CNX Gas Corporation and its subsidiaries that had been entered into as of April 12, 2011. The new senior secured revolving credit facility resulted in the acceleration of previously deferred financing charges of $2,989 during the quarter ended June 30, 2014. The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries. CONSOL Energy's credit facility allows for up to $2,000,000 of borrowings, which includes $750,000 in letters of credit aggregate sub-limit. CONSOL Energy can request an additional $500,000 increase in the aggregate borrowing limit amount. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility is generally limited to a borrowing base, which is determined by the required number of lenders in good faith by calculating a loan value of CONSOL Energy's proved gas reserves. The facility includes a minimum interest coverage ratio covenant of no less than 2.50 to 1.00, measured quarterly. The interest coverage ratio was 4.15 to 1.00 at June 30, 2014. The facility includes a minimum


16





current ratio covenant of no less than 1.00 to 1.00, measured quarterly. The minimum current ratio was 2.59 to 1.00 at June 30, 2014. Affirmative and negative covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured notes. The credit facility allows unlimited investments in joint ventures for the development and operation of gas gathering systems. The facility permits CONSOL Energy to separate its gas and coal businesses if the leverage ratio (which, is essentially, the ratio of debt to EBITDA) of the gas business immediately after the separation would not be greater than 2.75 to 1.00. At June 30, 2014, the $2,000,000 facility had no borrowings outstanding and $260,473 of letters of credit outstanding, leaving $1,739,527 of unused capacity. At December 31, 2013, the prior CONSOL Energy $1,000,000 facility had no borrowings outstanding and $206,988 of letters of credit outstanding, leaving $793,012 of unused capacity. At December 31, 2013, the prior CNX Gas Corporation $1,000,000 facility had no borrowings outstanding and $87,643 of letters of credit outstanding, leaving $912,357 of unused capacity.

NOTE 11—LONG-TERM DEBT:
 
June 30,
2014
 
December 31,
2013
Debt:
 
 
 
Senior notes due April 2017 at 8.00%, issued at par value
$

 
$
1,500,000

Senior notes due April 2020 at 8.25%, issued at par value
1,250,000

 
1,250,000

Senior notes due March 2021 at 6.375%, issued at par value
250,000

 
250,000

Senior notes due April 2022 at 5.875%, issued at par value
1,600,000

 

MEDCO revenue bonds in series due September 2025 at 5.75%
102,865

 
102,865

Advance royalty commitments (7.93% weighted average interest rate for June 30, 2014 and December 31, 2013)
11,182

 
11,182

Other long-term notes maturing at various dates through 2031 (total value of $5,236 and $5,923 less unamortized discount of $835 and $1,050 at June 30, 2014 and December 31, 2013, respectively).
4,401

 
4,873

 
3,218,448

 
3,118,920

Less amounts due in one year *
3,535

 
2,957

Long-Term Debt
$
3,214,913

 
$
3,115,963

* Excludes current portion of Capital Lease Obligations of $8,592 and $8,498 at June 30, 2014 and December 31, 2013, respectively.

Accrued interest related to Long-Term Debt of $52,859 and $63,272 was included in Other Accrued Liabilities in the Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, respectively.

On April 16, 2014, CONSOL Energy closed on the private placement of $1,600,000 of 5.875% senior notes due 2022 (the "Notes"). The Notes are guaranteed by substantially all of CONSOL Energy's wholly-owned domestic restricted subsidiaries. CONSOL Energy used substantially all of the net proceeds of the sale of the Notes to purchase the 8.00% senior notes due in 2017.

NOTE 12—COMMITMENTS AND CONTINGENT LIABILITIES:
CONSOL Energy and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations including environmental remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. We accrue the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. Our current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CONSOL Energy. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CONSOL Energy; however, such amounts cannot be reasonably estimated. The amount claimed against CONSOL Energy is disclosed below when an amount is expressly stated in the lawsuit or claim, which is not often the case. The maximum aggregate amount claimed in those lawsuits and claims, regardless of probability, where a claim is expressly stated or can be estimated, exceeds the aggregate amounts accrued for all lawsuits and claims by approximately $390,096.

The following lawsuits and claims include those for which a loss is probable and an accrual has been recognized.



17





Asbestos-Related Litigation: One of our subsidiaries, Fairmont Supply Company (Fairmont), which distributes industrial supplies, currently is named as a defendant in approximately 6,900 asbestos-related claims in state courts in Pennsylvania, Ohio, West Virginia, Maryland, Texas and Illinois. Because a very small percentage of products manufactured by third parties and supplied by Fairmont in the past may have contained asbestos, and since many of the pending claims are asserted against dozens of defendants in any given action, it has been difficult for Fairmont to determine how many of the pending cases actually involve valid claims or plaintiffs who were actually exposed to asbestos-containing products supplied by Fairmont. In addition, while Fairmont may be entitled to indemnity or contribution in certain jurisdictions from manufacturers of identified products, the availability of such indemnity or contribution is unclear at this time, and in recent years, some of the manufacturers named as defendants in these actions have sought protection from these claims under bankruptcy laws. Fairmont has no insurance coverage with respect to these asbestos cases. Based on nearly 20 years of experience with this litigation, we have established an accrual to cover our estimated liability for these cases. This accrual is immaterial to the overall financial position of CONSOL Energy and was included in Other Accrued Liabilities on the Consolidated Balance Sheets. Past payments by Fairmont with respect to asbestos cases have not been material.

Hale Litigation: A purported class action lawsuit was filed on September 23, 2010 in the U.S. District Court in Abingdon, Virginia styled Hale v. CNX Gas Company, et. al. The lawsuit alleges that the putative class consists of forced-pooled unleased gas owners whose gas ownership was declared to be in conflict with rights of others even where the Virginia Supreme Court and General Assembly have purportedly decided that coalbed methane (CBM) belongs to the owner of the gas estate; that the Virginia Gas and Oil Act of 1990 unconstitutionally provides only a 1/8 net proceeds royalty to CBM owners for gas produced under the forced-pooled orders; and, that CNX Gas Company relied upon control of only the coal estate in force pooling the CBM notwithstanding decisions by the Virginia Supreme Court. The lawsuit seeks a judicial declaration of ownership of the CBM and that the entire net proceeds of CBM production (that is, the 1/8 royalty and the 7/8 of net revenues since production began) be distributed to the class members. The lawsuit also alleges CNX Gas Company failed to either pay royalties due to conflicting claimants, or deemed lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. In ruling on our Motion to Dismiss, the District Judge decided that the deemed lease provision of the Gas and Oil Act is constitutional, as is the 1/8 royalty. An amended complaint was filed, which added additional allegations that include gas hedging receipts should have been used as the basis for royalty payments, severance tax should not be allowed as a post-production deduction from royalties, and damages incurred because gas was produced prior to the entry of pooling orders. A motion to dismiss the Amended Complaint was filed and denied. The Magistrate Judge issued a Report & Recommendation on June 5, 2013, recommending that the District Judge grant plaintiffs' Motion for Class Certification. On September 30, 2013, the District Judge entered an Order overruling CNX Gas Company’s Objections, adopting the Report & Recommendation and certifying the class with a modified class definition. CONSOL Energy believes this case cannot properly proceed as a class action and filed a Petition asking the U.S. Court of Appeals for the Fourth Circuit to review the class certification Order. On November 13, 2013, the Fourth Circuit entered an Order deferring a ruling on the Petition but assigning the case to a merits panel. The appeal was fully briefed, and oral argument was held before a three-judge panel of the Fourth Circuit on May 13, 2014. Plaintiffs filed Motions for Summary Judgment on the issue of ownership of the gas royalty escrow accounts and seeking an accounting. The Fourth Circuit denied a Motion to Stay the trial court proceedings while it considers the class certification issues, and the District Judge heard argument on the summary judgment motions on January 6, 2014, but has not ruled on the Motions. CONSOL Energy believes that the case has meritorious defenses and intends to defend it vigorously. We have established an accrual to cover our estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and is included in Other Accrued Liabilities on the Consolidated Balance Sheets.

Addison Litigation: A putative class action lawsuit was filed on April 28, 2010 in the United States District Court in Abingdon, Virginia styled Addison v. CNX Gas Company, et al.  The lawsuit alleges that the plaintiff class consists of gas lessors whose gas ownership is in conflict. The lawsuit alleges that the Virginia Supreme Court and General Assembly have decided that the plaintiffs own the gas and are entitled to royalties held in escrow by the Commonwealth of Virginia or CNX Gas Company. The lawsuit also alleges CNX Gas Company failed to either pay royalties due these conflicting claimant lessors or paid them less than required because of the alleged practice of improper below market sales and/or taking alleged improper post-production deductions. Plaintiff seeks a declaratory judgment regarding ownership, an accounting and compensatory and punitive damages for breach of contract; conversion; negligence (voluntary undertaking) for improperly asserting that conflicting ownership exists, negligence (breach of duties as an operator); breach of fiduciary duties; and unjust enrichment. The District Judge granted, in part, CNX Gas Company’s Motion to Dismiss. An Amended Complaint was filed which added an additional allegation that gas hedging receipts should have been used as the basis for royalty payments. A motion to dismiss those claims was filed and was denied. The Magistrate Judge issued a Report & Recommendation on June 5, 2013, recommending that the District Judge grant plaintiffs' Motion for Class Certification. On September 30, 2013, the District Judge entered an Order overruling CNX Gas Company’s Objections, adopting the Report & Recommendation and certifying the class with a modified class definition. CNX Gas believes this case cannot properly proceed as a class action and filed a Petition asking the U.S. Court of Appeals for the Fourth Circuit to review the class certification Order. On November 13, 2013, the Fourth Circuit entered an Order deferring a ruling on the Petition but assigning the case to a merits panel. The appeal was fully briefed, and a three-judge panel of the Fourth


18





Circuit heard oral argument on May 13, 2014. Plaintiffs have filed Motions for Summary Judgment on the issue of ownership of the gas royalty escrow accounts and seeking an accounting. The Fourth Circuit denied a Motion to Stay the trial court proceedings while it considers the class certification issues, and the District Judge heard argument on the summary judgment motions on January 6, 2014, but has not ruled on the Motions. CONSOL Energy believes that the case has meritorious defenses and intends to defend it vigorously. We have established an accrual to cover our estimated liability for this case. This accrual is immaterial to the overall financial position of CONSOL Energy and was included in Other Accrued Liabilities on the Consolidated Balance Sheets.

The following royalty and land right lawsuits and claims include those for which a loss is reasonably possible, but not probable, and accordingly, no accrual has been recognized. These claims are influenced by many factors which prevent the estimation of a range of potential loss. These factors include, but are not limited to, generalized allegations of unspecified damages (such as improper deductions), discovery having not commenced or not having been completed, unavailability of expert reports on damages and non-monetary issues are being tried. For example, in instances where a gas lease termination is sought, damages would depend on speculation as to if and when the gas production would otherwise have occurred, how many wells would have been drilled on the lease premises, what their production would be, what the cost of production would be, and what the price of gas would be during the production period. An estimate is calculated, if applicable, when sufficient information becomes available.

Ratliff Litigation: On January 30, 2013, the Company was served with a complaint filed on behalf of four individuals against Consolidation Coal Company (CCC), Island Creek Coal Company (ICCC), CNX Gas Company, as well as CONSOL Energy itself in the United States District Court for the Western District of Virginia. The complaint seeks damages and injunctive relief in connection with the deposit of water from mining activities at the Buchanan Mine into nearby void spaces at some of the mines of ICCC, voids ostensibly underlying their property. The suit alleges damage to coal and coalbed methane and seeks recovery in tort, contract and assumpsit (quasi-contract). The suit seeks damages of approximately $50,000 plus punitive damages. The defendants have asserted Virginia's Mine Void Statute as a defense to plaintiffs’ claims and the plaintiffs have challenged the constitutionality of that statute. On March 18, 2014, the District Court concluded, in ruling on Defendants’ Motion to Dismiss, it could not resolve either the constitutionality or the applicability of the Mine Void Statute on the current record. Discovery is ongoing. CONSOL Energy intends to vigorously defend the suit.
 
    Kennedy Litigation: The Company is a party to a case filed on March 26, 2008 captioned Earl Kennedy (and others) v. CNX Gas Company and CONSOL Energy in the Court of Common Pleas of Greene County, Pennsylvania. The lawsuit alleges that CNX Gas Company and CONSOL Energy trespassed and converted gas and other minerals allegedly belonging to the plaintiffs in connection with wells drilled by CNX Gas Company. The complaint, as amended, seeks injunctive relief, including removing CNX Gas Company from the property, and compensatory damages of $20,000. The suit also sought to overturn existing law as to the ownership of coalbed methane in Pennsylvania, but that claim was dismissed by the court. The suit further sought a determination that the Pittsburgh 8 coal seam does not include the “roof/rider” coal. The court held a bench trial on the “roof/rider” coal issue in November 2011 and ruled in favor of CNX Gas Company and CONSOL Energy. On March 3, 2014, the Company won summary judgment on Counts 1 through 10 of the Amended Complaint, each relating to the alleged trespass of horizontal CBM wells into strata other than the Pittsburgh 8 Seam. The Court rejected each of those claims, essentially holding that if CNX Gas Company went out of the coal seam, it had no intention to do so and, in any event, the plaintiff could not prove any damages as a result. The last remaining Count, seeking to quiet title to approximately 40 acres of Pittsburgh Seam coal, was nonsuited by Plaintiffs, without prejudice, on March 26, 2014. On March 28, 2014, Plaintiffs filed Notices of Appeal with the Pennsylvania Superior Court on all issues decided in CONSOL Energy’s favor.
Rowland Litigation: Rowland Land Company filed a complaint in May 2011 against CONSOL Energy, CNX Gas Company, Dominion Resources Inc., and EQT Production Company (EQT) in Raleigh County Circuit Court, West Virginia. Rowland is the lessor on a 33,000 acre oil and gas lease in southern West Virginia. EQT was the original lessee, but farmed out the development of the lease to Dominion Resources in exchange for an overriding royalty. Dominion Resources sold the indirect subsidiary that held the lease to a subsidiary of CONSOL Energy on April 30, 2010. Subsequent to that acquisition, the subsidiary that held the lease was merged into CNX Gas Company as part of an internal reorganization. Rowland alleges that (i) Dominion Resources' sale of the subsidiary to CONSOL Energy was a change in control that required its consent under the terms of the farmout agreement and lease, and/or (ii) the subsequent merger of the subsidiary into CNX Gas Company was an assignment that required its consent under the lease. Rowland has recently been permitted to file its Third Amended Complaint to include additional allegations that CONSOL Energy has slandered Rowland's title. A motion to dismiss will be filed. Although initial mediation efforts were unsuccessful, another mediation session was held on May 27, 2014, and the parties continue to discuss settlement. CONSOL Energy believes that the case is without merit and intends to defend it vigorously. Consequently, we have not recognized any liability related to these actions.


19





At June 30, 2014, CONSOL Energy has provided the following financial guarantees, unconditional purchase obligations and letters of credit to certain third parties, as described by major category in the following table. These amounts represent the maximum potential total of future payments that we could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these financial guarantees and letters of credit are recorded as liabilities on the financial statements. CONSOL Energy management believes that these guarantees will expire without being funded, and therefore the commitments will not have a material adverse effect on financial condition.
 
Amount of Commitment Expiration Per Period
 
Total
Amounts
Committed
 
Less Than
1  Year
 
1-3 Years
 
3-5 Years
 
Beyond
5  Years
Letters of Credit:
 
 
 
 
 
 
 
 
 
Employee-Related
$
151,311

 
$
117,542

 
$
33,769

 
$

 
$

Environmental
39,363

 
39,363

 

 

 

Other
131,802

 
58,979

 
72,823

 

 

Total Letters of Credit
322,476

 
215,884

 
106,592

 

 

Surety Bonds:
 
 
 
 
 
 
 
 
 
Employee-Related
204,893

 
194,893

 
10,000

 

 

Environmental
678,943

 
673,076

 
5,867

 

 

Other
26,887

 
26,840

 
46

 

 
1

Total Surety Bonds
910,723

 
894,809

 
15,913

 

 
1

Guarantees:
 
 
 
 
 
 
 
 
 
Coal
233,260

 
150,300

 
82,960

 

 

Other
67,717

 
35,611

 
10,470

 
14,462

 
7,174

Total Guarantees
300,977

 
185,911

 
93,430

 
14,462

 
7,174

Total Commitments
$
1,534,176

 
$
1,296,604

 
$
215,935

 
$
14,462

 
$
7,175


Included in the above table are commitments and guarantees entered into in conjunction with the sale of CCC and certain of its subsidiaries, which contain all five of its longwall coal mines in West Virginia, and its river operations to a subsidiary of Murray Energy. As part of the sales agreement, CONSOL Energy has guaranteed certain equipment lease obligations and coal sales agreements that were assumed by Murray Energy. In the event that Murray Energy would default on the obligations defined in the agreements, CONSOL Energy would be required to perform under the guarantees. If CONSOL Energy would be required to perform, the stock purchase agreement provides various recourse actions. At June 30, 2014, the fair value of these guarantees was $3,000 and was included in Other Accrued Liabilities on the Consolidated Balance Sheets. The fair value of certain guarantees was determined using CONSOL Energy’s risk adjusted interest rate. Significant increases or decreases in the risk-adjusted interest rates may result in a significantly higher or lower fair value measurement. Coal sales agreement guarantees were valued based on an evaluation of coal market pricing compared to contracted sales price and includes an adjustment for nonperformance risk. No other amounts related to financial guarantees and letters of credit are recorded as liabilities in the financial statements. Significant judgment is required in determining the fair value of these guarantees. The guarantees of the leases and sales agreements are classified within Level 3 of the fair value hierarchy.

CONSOL Energy regularly evaluates the likelihood of default for all guarantees based on an expected loss analysis and records the fair value, if any, of its guarantees as an obligation in the consolidated financial statements. 
CONSOL Energy and CNX Gas enter into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded on the Consolidated Balance Sheets. As of June 30, 2014, the purchase obligations for each of the next five years and beyond were as follows:
 


20





Obligations Due
Amount
Less than 1 year
$
172,295

1 - 3 years
381,321

3 - 5 years
355,532

More than 5 years
763,883

Total Purchase Obligations
$
1,673,031


Costs related to these purchase obligations include:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
Major Equipment Purchases
 
$
11,474

 
$
5,654

 
$
90,161

 
$
8,747

Firm Transportation and Processing Expense
 
25,424

 
21,689

 
49,363

 
42,821

Gas Drilling Obligations
 
30,226

 
25,904

 
52,450

 
54,768

Total Costs Related to Purchase Obligations
 
$
67,124

 
$
53,247

 
$
191,974

 
$
106,336

    
    
NOTE 13—DERIVATIVE INSTRUMENTS:

CONSOL Energy enters into financial derivative instruments to manage our exposure to commodity price volatility. The fair value of CONSOL Energy's derivatives (natural gas price swaps and options) are based on pricing models which utilize inputs that are either readily available in the public market, such as natural gas forward curves, or can be corroborated from active markets or broker quotes. These values are then compared to the values given by our counterparties for reasonableness. Changes in the fair value of the derivatives are recorded currently in earnings unless special hedge accounting criteria are met. For derivatives designated as fair value hedges, the changes in fair value of both the derivative instrument and the hedged item are recorded in earnings. For derivatives designated as cash flow hedges, the effective portions of changes in the fair value of the derivatives are reported in Other Comprehensive Income or Loss (OCI) on the Consolidated Balance Sheets and reclassified into Natural Gas, NGL's and Oil Sales on the Consolidated Statements of Income in the same period or periods which the forecasted transaction affects earnings. The ineffective portions of hedges are recognized in earnings in the current period. CONSOL Energy currently utilizes only cash flow hedges that are considered highly effective.

CONSOL Energy formally assesses both at inception of the hedge and on an ongoing basis whether each derivative is highly effective in offsetting changes in the fair values or the cash flows of the hedged item. If it is determined that a derivative is not highly effective as a hedge or if a derivative ceases to be a highly effective hedge, CONSOL Energy will discontinue hedge accounting prospectively.

CONSOL Energy is exposed to credit risk in the event of nonperformance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties.

None of our counterparty master agreements currently require CONSOL Energy to post collateral for any of its hedges. However, as stated in the counterparty master agreements, if CONSOL Energy's obligations with one of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CONSOL Energy would have to post collateral for hedges in a liabilities position in excess of defined thresholds. All of our derivative instruments are subject to master netting arrangements with our counterparties.  CONSOL Energy recognizes all financial derivative instruments as either assets or liabilities at fair value on the Consolidated Balance Sheets on a gross basis.
 
                Each of CONSOL Energy's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CONSOL Energy and the applicable counterparty would net settle all open hedge positions.

CONSOL Energy has entered into swap and option contracts for natural gas to manage the price risk associated with the forecasted natural gas sales. The objective of these hedges is to reduce the variability of the cash flows associated with the forecasted sales from the underlying commodity. As of June 30, 2014, the total notional amount of the Company’s outstanding derivative instruments was 241.4 billion cubic feet. These derivative instruments are forecasted to settle through December 31, 2016 and meet the criteria for cash flow hedge accounting. As these contracts settle, the cash received and/or paid will be


21





shown on the Consolidated Statements of Cash Flows as Changes in Prepaid Expenses, Changes in Other Assets, Changes in Other Operating Liabilities and/or Changes in Other Liabilities. Assuming no changes in price during the next twelve months, $319 of unrealized loss is expected to be reclassified from Other Comprehensive Income on the Consolidated Balance Sheets and into Natural Gas, NGL's and Oil Sales on the Consolidated Statements of Income, as a result of the gross settlements of cash flow hedges. No gains or losses have been reclassified into earnings as a result of the discontinuance of cash flow hedges.

The gross fair value at June 30, 2014 of CONSOL Energy's derivative instruments, which all qualify as cash flow hedges, was an asset of $41,362 and a liability of $32,601. The total asset is comprised of $27,593 and $13,769 which were included in Prepaid Expense and Other Assets, respectively, on the Consolidated Balance Sheets. The total liability is comprised of $28,458 and $4,143 which were included in Other Accrued Liabilities and Other Liabilities, respectively, on the Consolidated Balance Sheets.

The gross fair value at December 31, 2013 of CONSOL Energy's derivative instruments, which all qualify as cash flow hedges, was an asset of $83,661 and a liability of $18,212. The total asset is comprised of $59,605 and $24,056 which were included in Prepaid Expense and Other Assets, respectively, on the Consolidated Balance Sheets. The total liability is comprised of $12,327 and $5,885 which were included in Other Accrued Liabilities and Other Liabilities, respectively, on the Consolidated Balance Sheets.

The effect of derivative instruments in cash flow hedging relationships on the Consolidated Statements of Income and the Consolidated Statements of Stockholders' Equity net of tax were as follows:

 
 
 
For the Three Months Ended June 30,
 
2014
 
2013
Natural Gas Price Swaps and Options
 
 
 
Beginning Balance – Accumulated OCI

$
11,841

 
$
35,453

(Loss)/Gain recognized in Accumulated OCI
(12,218
)
 
45,749

Less: (Loss)/Gain reclassified from Accumulated OCI into Natural Gas, NGL's and Oil Sales
(6,951
)
 
9,528

Ending Balance – Accumulated OCI

$
6,574

 
$
71,674

Gain/(Loss) recognized in Natural Gas, NGL's and Oil Sales for ineffectiveness 
$
508

 
$
(3,753
)


 
 
 
For the Six Months Ended June 30,
 
2014
 
2013
Natural Gas Price Swaps and Options
 
 
 
Beginning Balance – Accumulated OCI

$
42,493

 
$
76,761

(Loss)/Gain recognized in Accumulated OCI
(59,183
)
 
27,154

Less: (Loss)/Gain reclassified from Accumulated OCI into Natural Gas, NGL's and Oil Sales
(23,264
)
 
32,241

Ending Balance – Accumulated OCI

$
6,574

 
$
71,674

Gain/(Loss) recognized in Natural Gas, NGL's and Oil Sales for ineffectiveness 
$
863

 
$
(2,712
)

There were no amounts excluded from the assessment of hedge effectiveness in 2014 or 2013.



22





NOTE 14—FAIR VALUE OF FINANCIAL INSTRUMENTS:

The financial instruments measured at fair value on a recurring basis are summarized below:
 
Fair Value Measurements at June 30, 2014
 
Fair Value Measurements at December 31, 2013
Description
Quoted Prices in
Active Markets
for Identical
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Quoted Prices in
Active Markets
for Identical
Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Gas Cash Flow Hedges
$

 
$
8,761

 
$

 
$

 
$
65,449

 
$

Murray Energy Guarantees
$

 
$

 
$
3,000

 
$

 
$

 
$
3,000


The following methods and assumptions were used to estimate the fair value for which the fair value option was not elected:

Cash and cash equivalents: The carrying amount reported in the balance sheets for cash and cash equivalents approximates its fair value due to the short-term maturity of these instruments.

Long-term debt: The fair value of long-term debt is measured using unadjusted quoted market prices or estimated using discounted cash flow analyses. The discounted cash flow analyses are based on current market rates for instruments with similar cash flows.

The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows:
 
June 30, 2014
 
December 31, 2013
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
Cash and Cash Equivalents
$
147,393

 
$
147,393

 
$
327,420

 
$
327,420

Long-Term Debt
$
(3,218,448
)
 
$
(3,430,827
)
 
$
(3,118,920
)
 
$
(3,299,875
)

NOTE 15—SEGMENT INFORMATION:
CONSOL Energy has two principal business divisions: Exploration and Production (E&P) and Coal. The principal activity of the E&P division is to produce pipeline quality natural gas for sale primarily to gas wholesalers. The E&P division includes four reportable segments. These reportable segments are Marcellus, Coalbed Methane, Shallow Oil and Gas and Other Gas. The Other Gas segment includes our purchased gas activities, general and administrative activities as well as various other activities assigned to the E&P division but not allocated to each individual well type. The principal activities of the Coal division are mining, preparation and marketing of thermal coal, sold primarily to power generators, and metallurgical coal, sold to metal and coke producers. The Coal division includes four reportable segments. These reportable segments are Thermal, Low Volatile Metallurgical, High Volatile Metallurgical and Other Coal. Each of these reportable segments includes a number of operating segments (mines or type of coal sold). For the three months ended June 30, 2014, the Thermal aggregated segment includes the following mines: Bailey Complex, Enlow Fork, Harvey Mine and Miller Creek Complex. For the three months ended June 30, 2014, the Low Volatile Metallurgical aggregated segment includes the Buchanan Mine. For the three months ended June 30, 2014, the High Volatile Metallurgical aggregated segment includes: Bailey Complex, Enlow Fork, and Harvey Mine coal sales. The Other Coal segment includes our purchased coal activities, idled mine activities, general and administrative activities as well as various other activities assigned to the Coal division but not allocated to each individual mine. CONSOL Energy’s All Other segment includes industrial supplies, coal terminal operations and various other corporate activities that are not allocated to the E&P or coal segment. Intersegment sales have been recorded at amounts approximating market. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Assets are reflected at the division level only (E&P, coal, and other) and are not allocated between each individual segment. This presentation is consistent with the information regularly reviewed by the chief operating decision maker. The assets are not allocated to each individual segment due to the diverse asset base controlled by CONSOL Energy where each individual asset may service more than one segment within the division. An allocation of such asset base would not be meaningful or representative on a segment by segment basis.



23





Industry segment results for the three months ended June 30, 2014 are:
 
 
Marcellus
Shale
 
Coalbed
Methane
 
Shallow Oil and Gas
 
Other
Gas
 
Total
E&P
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
104,584

 
$
80,681

 
$
26,556

 
$
17,922

 
$
229,743

 
$
446,416

 
$
66,771

 
$
20,483

 
$
2,628

 
$
536,298

 
$
70,087

 
$

 
$
836,128

(A)
Sales—purchased gas

 

 

 
1,404

 
1,404

 

 

 

 

 

 

 

 
1,404

  
Sales—gas royalty interests

 

 

 
18,335

 
18,335

 

 

 

 

 

 

 

 
18,335

  
Freight—outside

 

 

 

 

 

 

 

 
10,109

 
10,109

 

 

 
10,109

  
Intersegment transfers

 

 

 
555

 
555

 

 

 

 

 

 
20,034

 
(20,589
)
 

  
Total Sales and Freight
$
104,584

 
$
80,681

 
$
26,556

 
$
38,216

 
$
250,037

 
$
446,416

 
$
66,771

 
$
20,483

 
$
12,737

 
$
546,407

 
$
90,121

 
$
(20,589
)
 
$
865,976

  
Earnings (Loss) Before Income Taxes
$
34,764

 
$
17,949

 
$
(5,096
)
 
$
(24,242
)
 
$
23,375

 
$
111,906

 
$
9,292

 
$
7,571

 
$
(9,167
)
 
$
119,602

 
$
1,755

 
$
(168,453
)
 
$
(23,721
)
(B)
Segment assets
 
 
 
 
 
 
 
 
$
6,797,166

 
 
 
 
 
 
 
 
 
$
4,110,704

 
$
297,044

 
$
361,733

 
$
11,566,647

(C)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
71,499

 
 
 
 
 
 
 
 
 
$
65,086

 
$
1,314

 
$

 
$
137,899

  
Capital expenditures
 
 
 
 
 
 
 
 
$
304,486

 
 
 
 
 
 
 
 
 
$
63,269

 
$
531

 
$

 
$
368,286

  
 
(A)    Included in the Coal segment are sales of $104,919 to Duke Energy, which comprises over 10% of sales.
(B)     Includes equity in earnings of unconsolidated affiliates of $6,996, $6,933 and $133 for E&P, Coal and All Other, respectively.
(C)    Includes investments in unconsolidated equity affiliates of $259,870, $23,128 and $69,189 for E&P, Coal and All Other, respectively.


24





Industry segment results for the three months ended June 30, 2013 are:
 
 
Marcellus
Shale
 
Coalbed
Methane
 
Shallow Oil and Gas
 
Other
Gas
 
Total E&P
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total
Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
46,577

 
$
87,799

 
$
33,745

 
$
3,115

 
$
171,236

 
$
335,926

 
$
111,006

 
$
53,189

 
$
4,939

 
$
505,060

 
$
65,218

 
$

 
$
741,514

(D)
Sales—purchased gas

 

 

 
1,406

 
1,406

 

 

 

 

 

 

 

 
1,406

  
Sales—gas royalty interests

 

 

 
17,028

 
17,028

 

 

 

 

 

 

 

 
17,028

  
Freight—outside

 

 

 

 

 

 

 

 
9,660

 
9,660

 

 

 
9,660

  
Intersegment transfers

 

 

 
926

 
926

 

 

 

 

 

 
32,427

 
(33,353
)
 

  
Total Sales and Freight
$
46,577

 
$
87,799

 
$
33,745

 
$
22,475

 
$
190,596

 
$
335,926

 
$
111,006

 
$
53,189

 
$
14,599

 
$
514,720

 
$
97,645

 
$
(33,353
)
 
$
769,608

  
Earnings (Loss) Before Income Taxes
$
11,680

 
$
22,125

 
$
(5,591
)
 
$
(32,821
)
 
$
(4,607
)
 
$
87,915

 
$
30,818

 
$
16,768

 
$
(29,716
)
 
$
105,785

 
$
4,887

 
$
(67,938
)
 
$
38,127

(E)
Segment assets
 
 
 
 
 
 
 
 
$
6,170,531

 
 
 
 
 
 
 
 
 
$
4,211,872

 
$
363,819

 
$
2,006,706

 
$
12,752,928

(F)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
52,846

 
 
 
 
 
 
 
 
 
$
55,247

 
$
1,436

 
$

 
$
109,529

  
Capital expenditures
 
 
 
 
 
 
 
 
$
188,464

 
 
 
 
 
 
 
 
 
$
163,097

 
$
6,074

 
$

 
$
357,635

  

(D)
Included in the Coal segment are sales of $127,734 and $84,602 to Xcoal Energy & Resources and Duke Energy, which comprises over 10% of sales.
(E)
Includes equity in earnings of unconsolidated affiliates of $1,031, $10,762 and $76 for E&P, Coal and All Other, respectively.
(F)    Includes investments in unconsolidated equity affiliates of $170,589, $22,119 and $63,389 for E&P, Coal and All Other, respectively.





25





Industry segment results for the six months ended June 30, 2014 are:
 
 
Marcellus
Shale
 
Coalbed
Methane
 
Shallow Oil and Gas
 
Other
Gas
 
Total E&P
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total
Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
229,541

 
$
176,752

 
$
58,901

 
$
30,847

 
$
496,041

 
$
863,385

 
$
151,312

 
$
49,415

 
$
6,867

 
$
1,070,979

 
$
139,374

 
$

 
$
1,706,394

(G)
Sales—purchased gas

 

 

 
4,978

 
4,978

 

 

 

 

 

 

 

 
4,978

  
Sales—gas royalty interests

 

 

 
44,980

 
44,980

 

 

 

 

 

 

 

 
44,980

  
Freight—outside

 

 

 

 

 

 

 

 
20,054

 
20,054

 

 

 
20,054

  
Intersegment transfers

 

 

 
1,452

 
1,452

 

 

 

 

 

 
39,346

 
(40,798
)
 

  
Total Sales and Freight
$
229,541

 
$
176,752

 
$
58,901

 
$
82,257

 
$
547,451

 
$
863,385

 
$
151,312

 
$
49,415

 
$
26,921

 
$
1,091,033

 
$
178,720

 
$
(40,798
)
 
$
1,776,406

  
Earnings (Loss) Before Income Taxes
$
93,869

 
$
51,568

 
$
(6,853
)
 
$
(37,665
)
 
$
100,919

 
$
260,473

 
$
20,722

 
$
16,675

 
$
(71,104
)
 
$
226,766

 
$
3,252

 
$
(224,478
)
 
$
106,459

(H)
Segment assets
 
 
 
 
 
 
 
 
$
6,797,166

 
 
 
 
 
 
 
 
 
$
4,110,704

 
$
297,044

 
$
361,733

 
$
11,566,647

(I)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
143,228

 
 
 
 
 
 
 
 
 
$
121,149

 
$
2,638

 
$

 
$
267,015

  
Capital expenditures
 
 
 
 
 
 
 
 
$
570,456

 
 
 
 
 
 
 
 
 
$
247,700

 
$
1,139

 
$

 
$
819,295

  

(G)
Included in the Coal segment are sales of $189,921 and $188,491 to Duke Energy and Xcoal Energy & Resources, respectively, which comprises over 10% of sales.
(H)
Includes equity in earnings of unconsolidated affiliates of $12,810, $9,793 and $(1,091) for E&P, Coal and All Other, respectively.
(I)    Includes investments in unconsolidated equity affiliates of $259,870, $23,128 and $69,189 for E&P, Coal and All Other, respectively.











26





Industry segment results for the six months ended June 30, 2013 are:
 
 
Marcellus
Shale
 
Coalbed
Methane
 
Shallow Oil and Gas
 
Other
Gas
 
Total E&P
 
Thermal
 
Low Volatile
Metallurgical
 
High Volatile
Metallurgical
 
Other
Coal
 
Total
Coal
 
All
Other
 
Corporate,
Adjustments
&
Eliminations
 
Consolidated
 
Sales—outside
$
94,988

 
$
171,439

 
$
66,181

 
$
6,470

 
$
339,078

 
$
681,866

 
$
257,834

 
$
102,667

 
$
10,602

 
$
1,052,969

 
$
133,902

 
$

 
$
1,525,949

(J)
Sales—purchased gas

 

 

 
2,764

 
2,764

 

 

 

 

 

 

 

 
2,764

  
Sales—gas royalty interests

 

 

 
31,232

 
31,232

 

 

 

 

 

 

 

 
31,232

  
Freight—outside

 

 

 

 

 

 

 

 
21,913

 
21,913

 

 

 
21,913

  
Intersegment transfers

 

 

 
1,762

 
1,762

 

 

 

 

 

 
67,905

 
(69,667
)
 

  
Total Sales and Freight
$
94,988

 
$
171,439

 
$
66,181

 
$
42,228

 
$
374,836

 
$
681,866

 
$
257,834

 
$
102,667

 
$
32,515

 
$
1,074,882

 
$
201,807

 
$
(69,667
)
 
$
1,581,858

  
Earnings (Loss) Before Income Taxes
$
25,448

 
$
43,305

 
$
(9,629
)
 
$
(64,374
)
 
$
(5,250
)
 
$
181,373

 
$
85,535

 
$
27,506

 
$
(88,972
)
 
$
205,442

 
$
7,461

 
$
(174,142
)
 
$
33,511

(K)
Segment assets
 
 
 
 
 
 
 
 
$
6,170,531

 
 
 
 
 
 
 
 
 
$
4,211,872

 
$
363,819

 
$
2,006,706

 
$
12,752,928

(L)
Depreciation, depletion and amortization
 
 
 
 
 
 
 
 
$
105,834

 
 
 
 
 
 
 
 
 
$
112,437

 
$
2,836

 
$

 
$
221,107

  
Capital expenditures
 
 
 
 
 
 
 
 
$
395,593

 
 
 
 
 
 
 
 
 
$
304,348

 
$
7,511

 
$

 
$
707,452

  

(J)
Included in the Coal segment are sales of $285,338 and $160,932 to Xcoal Energy & Resources and Duke Energy, respectively, which comprises over 10% of sales.
(K)
Includes equity in earnings of unconsolidated affiliates of $4,212, $12,294 and $160 for E&P, Coal and All Other, respectively.
(L)    Includes investments in unconsolidated equity affiliates of $170,589, $22,119 and $63,389 for E&P, Coal and All Other, respectively.



27






Reconciliation of Segment Information to Consolidated Amounts:
Earnings Before Income Taxes:
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Segment Earnings Before Income Taxes for total reportable business segments
$
142,977

 
$
101,178

 
$
327,685

 
$
200,192

Segment Earnings Before Income Taxes for all other businesses
1,755

 
4,887

 
3,252

 
7,461

Interest expense, net and other non-operating activity (M)
(144,013
)
 
(56,403
)
 
(197,956
)
 
(109,063
)
Other Corporate Items (M)
(24,440
)
 
(11,535
)
 
(26,522
)
 
(65,079
)
Earnings Before Income Taxes
$
(23,721
)
 
$
38,127

 
$
106,459

 
$
33,511

 
Total Assets:
June 30,
2014
 
2013
Segment assets for total reportable business segments
$
10,907,870

 
$
10,382,403

Segment assets for all other businesses
297,044

 
363,819

Items excluded from segment assets:
 
 
 
Cash and other investments (M)
136,266

 
45,885

Recoverable income taxes
47,060

 
1,930

Deferred tax assets
137,716

 
84,402

Bond issuance costs
40,691

 
38,102

Discontinued Operations

 
1,836,387

Total Consolidated Assets
$
11,566,647

 
$
12,752,928

_________________________ 
(M) Excludes amounts specifically related to the E&P segment.

NOTE 16—GUARANTOR SUBSIDIARIES FINANCIAL INFORMATION:
The payment obligations under the $1,250,000, 8.250% per annum senior notes due April 1, 2020, the $250,000, 6.375% per annum senior notes due March 1, 2021, and the $1,600,000, 5.875% per annum senior notes due April 1, 2022 issued by CONSOL Energy are jointly and severally, and also fully and unconditionally guaranteed by substantially all subsidiaries of CONSOL Energy. In accordance with positions established by the Securities and Exchange Commission (SEC), the following financial information sets forth separate financial information with respect to the parent, CNX Gas, a guarantor subsidiary, the remaining guarantor subsidiaries and the non-guarantor subsidiaries. The principal elimination entries include investments in subsidiaries and certain intercompany balances and transactions. CONSOL Energy, the parent, and a guarantor subsidiary manage several assets and liabilities of all other wholly owned subsidiaries. These include, for example, deferred tax assets, cash and other post-employment liabilities. These assets and liabilities are reflected as parent company or guarantor company amounts for purposes of this presentation.








28





Income Statement for the Three Months Ended June 30, 2014 (unaudited):
 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Revenues and Other Income:
 
 
 
 
 
 
 
 
 
 
 
Natural Gas, NGLs and Oil Sales
$

 
$
230,299

 
$

 
$

 
$
(556
)
 
$
229,743

Coal Sales

 

 
536,298

 

 

 
536,298

Other Outside Sales

 

 
10,027

 
60,060

 

 
70,087

Gas Royalty Interests and Purchased Gas Sales

 
19,739

 

 

 

 
19,739

Freight-Outside Coal

 

 
10,109

 

 

 
10,109

Miscellaneous Other Income
91,968

 
9,673

 
57,623

 
2,740

 
(92,027
)
 
69,977

Gain (Loss) on Sale of Assets

 
2,920

 
(1,505
)
 
2

 

 
1,417

Total Revenue and Other Income
91,968

 
262,631

 
612,552

 
62,802

 
(92,583
)
 
937,370

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
 
 
 
 
Lease Operating Expense

 
26,374

 

 

 

 
26,374

Transportation, Gathering and Compression

 
57,796

 

 

 

 
57,796

Production, Ad Valorem, and Other Fees

 
10,145

 

 

 

 
10,145

Direct Administrative and Selling

 
13,503

 

 

 

 
13,503

Depreciation, Depletion and Amortization

 
71,499

 

 

 

 
71,499

Exploration and Production Related Other Costs

 
4,624

 

 

 

 
4,624

Production Royalty Interests and Purchased Gas Costs

 
16,672

 

 

 

 
16,672

Other Corporate Expenses

 
21,012

 

 

 

 
21,012

General and Administrative

 
15,517

 

 

 

 
15,517

Total Exploration and Production Costs

 
237,142

 

 

 

 
237,142

Coal Costs
 
 
 
 
 
 
 
 
 
 
 
Operating and Other Costs
5,571

 

 
342,526

 

 
(556
)
 
347,541

Royalties and Production Taxes

 

 
27,603

 

 


 
27,603

Direct Administrative and Selling

 

 
11,816

 

 

 
11,816

Depreciation, Depletion and Amortization
157

 

 
64,929

 

 

 
65,086

Freight Expense

 

 
10,109

 

 

 
10,109

General and Administrative Costs

 

 
10,450

 

 

 
10,450

Other Corporate Expenses
12,035

 

 

 

 

 
12,035

Total Coal Costs
17,763

 

 
467,433

 

 
(556
)
 
484,640

Other Costs
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Operating Expense
32,986

 

 
7,593

 
59,644

 
(1,144
)
 
99,079

General and Administrative Costs

 

 
207

 
221

 

 
428

Depreciation, Depletion and Amortization
7

 

 
817

 
490

 

 
1,314

Loss on Debt Extinguishment
74,277

 

 

 

 

 
74,277

Interest Expense
61,389

 
2,155

 
1,949

 
40

 
(1,322
)
 
64,211

Total Other Costs
168,659

 
2,155

 
10,566

 
60,395

 
(2,466
)
 
239,309

Total Costs And Expenses
186,422

 
239,297

 
477,999

 
60,395

 
(3,022
)
 
961,091

(Loss) Earnings Before Income Tax
(94,454
)
 
23,334

 
134,553

 
2,407

 
(89,561
)
 
(23,721
)
Income Taxes
(69,519
)
 
7,833

 
61,991

 
909

 

 
1,214

(Loss) Income From Continuing Operations
(24,935
)
 
15,501

 
72,562

 
1,498

 
(89,561
)
 
(24,935
)
Income From Discontinued Operations, net

 

 

 

 

 

Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(24,935
)
 
$
15,501

 
$
72,562

 
$
1,498

 
$
(89,561
)
 
$
(24,935
)


29





Balance Sheet at June 30, 2014 (unaudited):
 
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
134,563

 
$
11,984

 
$

 
$
846

 
$

 
$
147,393

Accounts and Notes Receivable:
 
 
 
 
 
 
 
 
 
 
 
Trade

 
74,285

 

 
201,146

 

 
275,431

Notes Receivable
1,328

 

 

 

 

 
1,328

Other Receivables
43,968

 
300,672

 
41,831

 
4,013

 

 
390,484

Inventories

 
15,076

 
93,925

 
39,004

 

 
148,005

Deferred Income Taxes
127,367

 
10,349

 

 

 

 
137,716

Recoverable Income Taxes
40,402

 
6,658

 

 

 

 
47,060

Prepaid Expenses
27,524

 
31,406

 
17,641

 
1,867

 

 
78,438

Total Current Assets
375,152

 
450,430

 
153,397

 
246,876

 

 
1,225,855

Property, Plant and Equipment:
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
166,798

 
7,417,046

 
6,550,916

 
26,207

 

 
14,160,967

Less-Accumulated Depreciation, Depletion and Amortization
118,911

 
1,329,866

 
2,915,856

 
19,576

 

 
4,384,209

Total Property, Plant and Equipment-Net
47,887

 
6,087,180

 
3,635,060

 
6,631

 

 
9,776,758

Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Investment in Affiliates
12,078,724

 
259,870

 
123,405

 

 
(12,109,812
)
 
352,187

Other
146,874

 
16,685

 
39,512

 
8,776

 

 
211,847

Total Other Assets
12,225,598

 
276,555

 
162,917

 
8,776

 
(12,109,812
)
 
564,034

Total Assets
$
12,648,637

 
$
6,814,165

 
$
3,951,374

 
$
262,283

 
$
(12,109,812
)
 
$
11,566,647

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts Payable
$
49,144

 
$
359,479

 
$
83,650

 
$
11,736

 
$

 
$
504,009

Accounts Payable (Recoverable)—Related Parties
4,406,801

 
114,744

 
(5,188,815
)
 
72,170

 
595,100

 

Current Portion Long-Term Debt
1,524

 
6,546

 
3,331

 
726

 

 
12,127

Short-Term Notes Payable

 
595,100

 

 

 
(595,100
)
 

Other Accrued Liabilities
103,400

 
120,000

 
322,966

 
8,110

 

 
554,476

Current Liabilities of Discontinued Operations

 

 

 
13,054

 

 
13,054

Total Current Liabilities
4,560,869

 
1,195,869

 
(4,778,868
)
 
105,796

 

 
1,083,666

Long-Term Debt:
3,104,101

 
40,331

 
113,082

 
1,867

 

 
3,259,381

Deferred Credits and Other Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deferred Income Taxes
(198,720
)
 
490,648

 

 

 

 
291,928

Postretirement Benefits Other Than Pensions

 

 
959,034

 

 

 
959,034

Pneumoconiosis Benefits

 

 
111,519

 

 

 
111,519

Mine Closing

 

 
320,902

 

 

 
320,902

Gas Well Closing

 
120,508

 
59,589

 

 

 
180,097

Workers’ Compensation

 

 
73,065

 
341

 

 
73,406

Salary Retirement
58,962

 

 

 

 

 
58,962

Reclamation

 

 
35,779

 

 

 
35,779

Other
63,767

 
61,550

 
6,998

 

 

 
132,315

Total Deferred Credits and Other Liabilities
(75,991
)
 
672,706

 
1,566,886

 
341

 

 
2,163,942

Total CONSOL Energy Inc. Stockholders’ Equity
5,059,658

 
4,905,259

 
7,050,274

 
154,279

 
(12,109,812
)
 
5,059,658

Total Liabilities and Equity
$
12,648,637

 
$
6,814,165

 
$
3,951,374

 
$
262,283

 
$
(12,109,812
)
 
$
11,566,647



30





Income Statement for the Three Months Ended June 30, 2013 (unaudited):

 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Revenues and Other Income:
 
 
 
 
 
 
 
 
 
 
 
Natural Gas, NGLs and Oil Sales
$

 
$
172,139

 
$

 
$

 
$
(903
)
 
$
171,236

Coal Sales

 

 
505,060

 

 

 
505,060

Other Outside Sales

 

 
11,608

 
53,610

 

 
65,218

Gas Royalty Interests and Purchased Gas Sales

 
18,434

 

 

 

 
18,434

Freight-Outside Coal

 

 
9,660

 

 

 
9,660

Miscellaneous Other Income
198,207

 
6,087

 
(12,257
)
 
5,407

 
(168,924
)
 
28,520

Gain (Loss) on Sale of Assets

 
5,169

 
24,873

 
(3
)
 

 
30,039

Total Revenue and Other Income
198,207

 
201,829

 
538,944

 
59,014

 
(169,827
)
 
828,167

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
 
 
 
 
Lease Operating Expense

 
25,221

 

 

 

 
25,221

Transportation, Gathering and Compression

 
48,871

 

 

 

 
48,871

Production, Ad Valorem, and Other Fees

 
7,409

 

 

 

 
7,409

Direct Administrative and Selling

 
11,803

 

 

 

 
11,803

Depreciation, Depletion and Amortization

 
52,846

 

 

 

 
52,846

Exploration and Production Related Other Costs

 
10,406

 

 

 

 
10,406

Production Royalty Interests and Purchased Gas Costs

 
14,605

 

 

 
(10
)
 
14,595

Other Corporate Expenses

 
22,557

 

 

 

 
22,557

General and Administrative

 
10,472

 

 

 

 
10,472

Total Exploration and Production Costs

 
204,190

 

 

 
(10
)
 
204,180

Coal Costs
 
 
 
 
 
 
 
 
 
 
 
Operating and Other Costs
1,996

 

 
264,775

 

 
63,163

 
329,934

Royalties and Production Taxes

 

 
26,438

 

 

 
26,438

Direct Administrative and Selling

 

 
12,252

 

 

 
12,252

Depreciation, Depletion and Amortization
5,931

 

 
49,316

 

 

 
55,247

Freight Expense

 

 
9,660

 

 

 
9,660

General and Administrative Costs

 

 
10,038

 

 

 
10,038

Other Corporate Expenses
11,996

 

 

 

 

 
11,996

Total Coal Costs
19,923

 

 
372,479

 

 
63,163

 
455,565

Other Costs
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Operating Expense
22,533

 

 
5,006

 
54,685

 
(8,352
)
 
73,872

General and Administrative Costs

 

 
174

 
296

 

 
470

Depreciation, Depletion and Amortization
364

 

 
574

 
498

 

 
1,436

Loss on Extinguishment of Debt

 

 

 

 

 

Interest Expense
50,807

 
2,135

 
1,679

 
10

 
(114
)
 
54,517

Total Other Costs
73,704

 
2,135

 
7,433

 
55,489

 
(8,466
)
 
130,295

Total Costs And Expenses
93,627

 
206,325

 
379,912

 
55,489

 
54,687

 
790,040

Earnings (Loss) Before Income Tax
104,580

 
(4,496
)
 
159,032

 
3,525

 
(224,514
)
 
38,127

Income Taxes
117,106

 
(1,747
)
 
(81,749
)
 
(4,045
)
 

 
29,565

(Loss) Income From Continuing Operations
(12,526
)
 
(2,749
)
 
240,781

 
7,570

 
(224,514
)
 
8,562

Loss From Discontinued Operations, net

 

 

 
(21,375
)
 

 
(21,375
)
Net (Loss) Income
(12,526
)
 
(2,749
)
 
240,781

 
(13,805
)
 
(224,514
)
 
(12,813
)
Less: Net Loss Attributable to Noncontrolling Interests

 
(287
)
 

 

 

 
(287
)
Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(12,526
)
 
$
(2,462
)
 
$
240,781

 
$
(13,805
)
 
$
(224,514
)
 
$
(12,526
)


31





Balance Sheet at December 31, 2013:
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Assets:
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
$
320,473

 
$
6,238

 
$

 
$
709

 
$

 
$
327,420

Accounts and Notes Receivable:
 
 
 
 
 
 
 
 
 
 
 
Trade

 
71,911

 

 
260,663

 

 
332,574

Notes Receivable
1,238

 

 
24,623

 

 

 
25,861

Other Receivables
17,657

 
207,128

 
14,969

 
4,219

 

 
243,973

Inventories

 
15,185

 
99,320

 
43,409

 

 
157,914

Deferred Income Taxes
219,566

 
(8,263
)
 

 

 

 
211,303

Recoverable Income Taxes
(16,262
)
 
26,967

 

 

 

 
10,705

Prepaid Expenses
43,698

 
65,701

 
24,915

 
1,528

 

 
135,842

Total Current Assets
586,370

 
384,867

 
163,827

 
310,528

 

 
1,445,592

Property, Plant and Equipment:
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
173,719

 
6,919,972

 
6,459,014

 
25,804

 

 
13,578,509

Less-Accumulated Depreciation, Depletion and Amortization
122,022

 
1,188,464

 
2,806,775

 
18,986

 

 
4,136,247

Total Property, Plant and Equipment-Net
51,697

 
5,731,508

 
3,652,239

 
6,818

 

 
9,442,262

Other Assets:
 
 
 
 
 
 
 
 
 
 
 
Investment in Affiliates
11,965,054

 
206,060

 
70,222

 

 
(11,949,661
)
 
291,675

Notes Receivable
125

 

 

 

 

 
125

Other
145,401

 
30,728

 
28,831

 
9,053

 

 
214,013

Total Other Assets
12,110,580

 
236,788

 
99,053

 
9,053

 
(11,949,661
)
 
505,813

Total Assets
$
12,748,647

 
$
6,353,163

 
$
3,915,119

 
$
326,399

 
$
(11,949,661
)
 
$
11,393,667

Liabilities and Equity:
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts Payable
$
91,553

 
$
324,226

 
$
89,201

 
$
9,600

 
$

 
$
514,580

Accounts Payable (Recoverable)-Related Parties
4,629,131

 
23,287

 
(5,121,727
)
 
136,822

 
332,487

 

Current Portion of Long-Term Debt
1,029

 
6,258

 
3,372

 
796

 

 
11,455

Short-Term Notes Payable

 
332,487

 

 

 
(332,487
)
 

Other Accrued Liabilities
144,612

 
89,080

 
322,606

 
9,399

 

 
565,697

Current Liabilities of Discontinued Operations

 

 

 
28,239

 

 
28,239

Total Current Liabilities
4,866,325

 
775,338

 
(4,706,548
)
 
184,856

 

 
1,119,971

Long-Term Debt:
3,005,458

 
42,852

 
113,474

 
1,775

 

 
3,163,559

Deferred Credits and Other Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Deferred Income Taxes
(232,904
)
 
475,547

 

 

 

 
242,643

Postretirement Benefits Other Than Pensions

 

 
961,127

 

 

 
961,127

Pneumoconiosis Benefits

 

 
111,971

 

 

 
111,971

Mine Closing

 

 
320,723

 

 

 
320,723

Gas Well Closing

 
119,429

 
56,174

 

 

 
175,603

Workers’ Compensation

 

 
71,136

 
332

 

 
71,468

Salary Retirement
48,252

 

 

 

 

 
48,252

Reclamation

 

 
40,706

 

 

 
40,706

Other
55,227

 
61,190

 
14,938

 

 

 
131,355

Total Deferred Credits and Other Liabilities
(129,425
)
 
656,166

 
1,576,775

 
332

 

 
2,103,848

Total CONSOL Energy Inc. Stockholders’ Equity
5,006,289

 
4,878,807

 
6,931,418

 
139,436

 
(11,949,661
)
 
5,006,289

Total Liabilities and Equity
$
12,748,647

 
$
6,353,163

 
$
3,915,119

 
$
326,399

 
$
(11,949,661
)
 
$
11,393,667






32





Income Statement for the Six Months Ended June 30, 2014 (unaudited):
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Revenues and Other Income:
 
 
 
 
 
 
 
 
 
 
 
Natural Gas, NGLs and Oil Sales
$

 
$
497,493

 
$

 
$

 
$
(1,452
)
 
$
496,041

Coal Sales

 

 
1,070,979

 

 

 
1,070,979

Other Outside Sales

 

 
20,510

 
118,864

 

 
139,374

Gas Royalty Interests and Purchased Gas Sales

 
49,958

 

 

 

 
49,958

Freight-Outside Coal

 

 
20,054

 

 

 
20,054

Miscellaneous Other Income
261,535

 
37,830

 
82,436

 
5,042

 
(261,812
)
 
125,031

Gain (Loss) on Sale of Assets

 
6,072

 
(991
)
 
5

 

 
5,086

Total Revenue and Other Income
261,535

 
591,353

 
1,192,988

 
123,911

 
(263,264
)
 
1,906,523

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
 
 
 
 
Lease Operating Expense

 
55,617

 

 

 

 
55,617

Transportation, Gathering and Compression

 
111,578

 

 

 

 
111,578

Production, Ad Valorem, and Other Fees

 
20,331

 

 

 

 
20,331

Direct Administrative and Selling

 
25,156

 

 

 

 
25,156

Depreciation, Depletion and Amortization

 
143,228

 

 

 

 
143,228

Exploration and Production Related Other Costs

 
7,723

 

 

 

 
7,723

Production Royalty Interests and Purchased Gas Costs

 
42,780

 

 

 
(12
)
 
42,768

Other Corporate Expenses

 
47,176

 

 

 

 
47,176

General and Administrative

 
32,881

 

 

 

 
32,881

Total Exploration and Production Costs

 
486,470

 

 

 
(12
)
 
486,458

Coal Costs
 
 
 
 
 
 
 
 
 
 
 
Operating and Other Costs
16,602

 

 
659,240

 

 
(1,452
)
 
674,390

Royalties and Production Taxes

 

 
54,091

 

 

 
54,091

Direct Administrative and Selling

 

 
23,110

 

 

 
23,110

Depreciation, Depletion and Amortization
313

 

 
120,836

 

 

 
121,149

Freight Expense

 

 
20,054

 

 

 
20,054

General and Administrative Costs

 

 
22,963

 

 

 
22,963

Other Corporate Expenses
31,330

 

 

 

 

 
31,330

Total Coal Costs
48,245

 

 
900,294

 

 
(1,452
)
 
947,087

Other Costs
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Operating Expense
40,222

 

 
15,300

 
118,106

 

 
173,628

General and Administrative Costs

 

 
403

 
431

 

 
834

Depreciation, Depletion and Amortization
13

 

 
1,662

 
963

 

 
2,638

Loss on Debt Extinguishment
74,277

 

 

 

 

 
74,277

Interest Expense
109,822

 
3,964

 
3,533

 
103

 
(2,280
)
 
115,142

Total Other Costs
224,334

 
3,964

 
20,898

 
119,603

 
(2,280
)
 
366,519

Total Costs And Expenses
272,579

 
490,434

 
921,192

 
119,603

 
(3,744
)
 
1,800,064

Earnings (Loss) Before Income Tax
(11,044
)
 
100,919

 
271,796

 
4,308

 
(259,520
)
 
106,459

Income Taxes
(102,113
)
 
38,547

 
71,640

 
1,629

 

 
9,703

Income (Loss) From Continuing Operations
91,069

 
62,372

 
200,156

 
2,679

 
(259,520
)
 
96,756

Loss From Discontinued Operations, net

 

 

 
(5,687
)
 

 
(5,687
)
Net Income (Loss) Attributable to CONSOL Energy Shareholders
$
91,069

 
$
62,372

 
$
200,156

 
$
(3,008
)
 
$
(259,520
)
 
$
91,069






33





Income Statement for the Six Months Ended June 30, 2013 (unaudited)
 
Parent
Issuer
 
CNX Gas
Guarantor
 
Other
Subsidiary
Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Revenues and Other Income:
 
 
 
 
 
 
 
 
 
 
 
Natural Gas, NGLs and Oil Sales
$

 
$
340,818

 
$

 
$

 
$
(1,740
)
 
$
339,078

Coal Sales

 

 
1,052,969

 

 

 
1,052,969

Other Outside Sales

 

 
26,239

 
107,663

 

 
133,902

Gas Royalty Interests and Purchased Gas Sales

 
33,996

 

 

 

 
33,996

Freight-Outside Coal

 

 
21,913

 

 

 
21,913

Miscellaneous Other Income
276,183

 
18,856

 
27,274

 
10,777

 
(276,183
)
 
56,907

Gain (Loss) on Sale of Assets

 
5,625

 
26,720

 

 

 
32,345

Total Revenue and Other Income
276,183

 
399,295

 
1,155,115

 
118,440

 
(277,923
)
 
1,671,110

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Exploration and Production Costs
 
 
 
 
 
 
 
 
 
 
 
Lease Operating Expense

 
47,235

 

 

 

 
47,235

Transportation, Gathering and Compression

 
97,303

 

 

 

 
97,303

Production, Ad Valorem, and Other Fees

 
11,978

 

 

 

 
11,978

Direct Administrative and Selling

 
22,889

 

 

 

 
22,889

Depreciation, Depletion and Amortization

 
105,834

 

 

 

 
105,834

Exploration and Production Related Other Costs

 
20,895

 

 

 

 
20,895

Production Royalty Interests and Purchased Gas Costs

 
27,381

 

 

 
(21
)
 
27,360

Other Corporate Expenses

 
47,950

 

 

 

 
47,950

General and Administrative

 
19,062

 

 

 

 
19,062

Total Exploration and Production Costs

 
400,527

 

 

 
(21
)
 
400,506

Coal Costs
 
 
 
 
 
 
 
 
 
 
 
Operating and Other Costs
3,129

 

 
599,878

 

 
61,942

 
664,949

Royalties and Production Taxes

 

 
54,877

 

 

 
54,877

Direct Administrative and Selling

 

 
23,136

 

 

 
23,136

Depreciation, Depletion and Amortization
6,077

 

 
106,360

 

 

 
112,437

Freight Expense

 

 
21,913

 

 

 
21,913

General and Administrative Costs

 

 
19,339

 

 

 
19,339

Other Corporate Expenses
31,911

 

 

 

 

 
31,911

Total Coal Costs
41,117

 

 
825,503

 

 
61,942

 
928,562

Other Costs
 
 
 
 
 
 
 
 
 
 
 
Miscellaneous Operating Expense
68,139

 

 
30,006

 
109,768

 
(11,005
)
 
196,908

General and Administrative Costs

 

 
333

 
560

 

 
893

Depreciation, Depletion and Amortization
370

 

 
1,484

 
982

 

 
2,836

Loss on Extinguishment of Debt

 

 

 

 

 

Interest Expense
100,976

 
3,797

 
3,321

 
21

 
(221
)
 
107,894

Total Other Costs
169,485

 
3,797

 
35,144

 
111,331

 
(11,226
)
 
308,531

Total Costs And Expenses
210,602

 
404,324

 
860,647

 
111,331

 
50,695

 
1,637,599

Earnings (Loss) Before Income Tax
65,581

 
(5,029
)
 
294,468

 
7,109

 
(328,618
)
 
33,511

Income Taxes
79,671

 
(1,955
)
 
(46,354
)
 
(2,689
)
 

 
28,673

(Loss) Income From Continuing Operations
(14,090
)
 
(3,074
)
 
340,822

 
9,798

 
(328,618
)
 
4,838

Loss From Discontinued Operations, net

 

 

 
(19,472
)
 

 
(19,472
)
Net (Loss) Income
(14,090
)
 
(3,074
)
 
340,822

 
(9,674
)
 
(328,618
)
 
(14,634
)
Less: Net Loss Attributable to Noncontrolling Interests

 
(544
)
 

 

 

 
(544
)
Net (Loss) Income Attributable to CONSOL Energy Shareholders
$
(14,090
)
 
$
(2,530
)
 
$
340,822

 
$
(9,674
)
 
$
(328,618
)
 
$
(14,090
)


34









Cash Flow for the Six Months Ended June 30, 2014 (unaudited):
 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Cash (Used in) Provided by Continuing Operations

$
(159,864
)
 
$
305,113

 
$
148,731

 
$
21,426

 
$
262,613

 
$
578,019

Net Cash Used in Discontinued Operating Activities

 

 

 
(20,872
)
 

 
(20,872
)
Net Cash (Used in) Provided by Operating Activities
$
(159,864
)
 
$
305,113

 
$
148,731

 
$
554

 
$
262,613

 
$
557,147

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
(1,139
)
 
$
(570,456
)
 
$
(247,700
)
 
$

 
$

 
$
(819,295
)
Proceeds From Sales of Assets
(13,627
)
 
52,432

 
94,265

 
5

 

 
133,075

(Investments in), net of Distributions from, Equity Affiliates

 
(41,000
)
 
2,000

 

 

 
(39,000
)
Net Cash (Used in) Provided by Continuing Operations
(14,766
)
 
(559,024
)
 
(151,435
)
 
5

 

 
(725,220
)
Net Cash Used in Discontinued Investing Activities

 

 

 

 

 

Net Cash (Used in) Provided by Investing Activities
$
(14,766
)
 
$
(559,024
)
 
$
(151,435
)
 
$
5

 
$

 
$
(725,220
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
(Payments on) Proceeds from Short-Term Borrowings
$
(11,736
)
 
$
262,613

 
$

 
$

 
$
(262,613
)
 
$
(11,736
)
Payments on Miscellaneous Borrowings
(2,493
)
 

 
(252
)
 
(422
)
 

 
(3,167
)
Proceeds from Long-Term Borrowings
1,600,000

 

 

 

 

 
1,600,000

Payments on Long-Term Borrowings
(1,583,965
)
 

 

 

 

 
(1,583,965
)
Tax Benefit from Stock-Based Compensation
2,413

 

 

 

 

 
2,413

Dividends Paid
(28,733
)
 

 

 

 

 
(28,733
)
Proceeds from Issuance of Common Stock
13,234

 

 

 

 

 
13,234

Other Financing Activities

 
(2,956
)
 
2,956

 

 

 

Net Cash (Used in) Provided by Continuing Operations
(11,280
)
 
259,657

 
2,704

 
(422
)
 
(262,613
)
 
(11,954
)
Net Cash Used in Discontinued Financing Activities

 

 

 

 

 

Net Cash (Used in) Provided by Financing Activities
$
(11,280
)
 
$
259,657

 
$
2,704

 
$
(422
)
 
$
(262,613
)
 
$
(11,954
)

















35









Cash Flow for the Six Months Ended June 30, 2013 (unaudited):
 
 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Cash Provided by (Used in) Continuing Operations

$
168,661

 
$
263,284

 
$
(4,205
)
 
$
(173,594
)
 
$
51,800

 
$
305,946

Net Cash Provided by Discontinued Operating Activities

 

 

 
87,444

 

 
87,444

Net Cash Provided by (Used in) Operating Activities
$
168,661

 
$
263,284

 
$
(4,205
)
 
$
(86,150
)
 
$
51,800

 
$
393,390

Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
(7,511
)
 
$
(395,593
)
 
$
(304,348
)
 
$

 
$

 
$
(707,452
)
Change in Restricted Cash


 

 
68,673

 

 

 
68,673

Proceeds From Sales of Assets
(133,175
)
 
5,644

 
235,144

 
13

 

 
107,626

(Investments in), net of Distributions from, Equity Affiliates

 
(22,501
)
 
5,901

 

 

 
(16,600
)
Net Cash (Used in) Provided by Continuing Operations
(140,686
)
 
(412,450
)
 
5,370

 
13

 

 
(547,753
)
Net Cash Provided by Discontinued Investing Activities

 

 

 
82,627

 

 
82,627

Net Cash (Used in) Provided by Investing Activities
$
(140,686
)
 
$
(412,450
)
 
$
5,370

 
$
82,640

 
$

 
$
(465,126
)
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
 
Proceeds from (Payments on) Short-Term Borrowings
$

 
$
224,800

 
$

 
$

 
$
(51,800
)
 
$
173,000

Payments on Miscellaneous Borrowings
(26,280
)
 

 
(3,357
)
 
(327
)
 

 
(29,964
)
Proceeds from Securitization Facility

 

 

 
2,873

 

 
2,873

Tax Benefit from Stock-Based Compensation
2,185

 

 

 

 

 
2,185

Dividends Paid
21,399

 
(50,000
)
 

 

 

 
(28,601
)
Proceeds from Issuance of Common Stock
2,497

 

 

 

 

 
2,497

Capital Lease Payments

 
(2,135
)
 
2,135

 

 

 

Net Cash (Used in) Provided by Continuing Operations
(199
)
 
172,665

 
(1,222
)
 
2,546

 
(51,800
)
 
121,990

Net Cash Used in Discontinued Financing Activities

 

 

 
(198
)
 

 
(198
)
Net Cash (Used in) Provided by Financing Activities
$
(199
)
 
$
172,665

 
$
(1,222
)
 
$
2,348

 
$
(51,800
)
 
$
121,792



36





Statement of Comprehensive Income for the Three Months Ended June 30, 2014 (unaudited):

 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net (Loss) Income
$
(24,935
)
 
$
15,501

 
$
72,562

 
$
1,498

 
$
(89,561
)
 
$
(24,935
)
Other Comprehensive (Loss) Income:
 
 
 
 
 
 
 
 
 
 
 
 Actuarially Determined Long-Term Liability Adjustments
(3,798
)
 

 
(3,798
)
 

 
3,798

 
(3,798
)
 Net (Decrease) Increase in the Value of Cash Flow Hedge
(12,218
)
 
(12,218
)
 

 

 
12,218

 
(12,218
)
 Reclassification of Cash Flow Hedge from OCI to Earnings
6,951

 
6,951

 

 

 
(6,951
)
 
6,951

Other Comprehensive (Loss) Income:
(9,065
)
 
(5,267
)
 
(3,798
)
 

 
9,065

 
(9,065
)
Comprehensive (Loss) Income Attributable to CONSOL Energy Inc. Shareholders
$
(34,000
)
 
$
10,234

 
$
68,764

 
$
1,498

 
$
(80,496
)
 
$
(34,000
)


Statement of Comprehensive Income for the Three Months Ended June 30, 2013 (unaudited):

 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net (Loss) Income
$
(12,526
)
 
$
(2,749
)
 
$
240,781

 
$
(13,805
)
 
$
(224,514
)
 
$
(12,813
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 Actuarially Determined Long-Term Liability Adjustments
42,904

 

 
42,904

 

 
(42,904
)
 
42,904

 Net Increase (Decrease) in the Value of Cash Flow Hedge
45,749

 
45,749

 

 

 
(45,749
)
 
45,749

 Reclassification of Cash Flow Hedge from OCI to Earnings
(9,528
)
 
(9,528
)
 

 

 
9,528

 
(9,528
)
Other Comprehensive Income (Loss):
79,125

 
36,221

 
42,904

 

 
(79,125
)
 
79,125

Comprehensive Income (Loss)
66,599

 
33,472

 
283,685

 
(13,805
)
 
(303,639
)

66,312

  Less: Comprehensive (Loss) Attributable to Noncontrolling Interest

 
(287
)
 

 

 

 
(287
)
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
66,599

 
$
33,759

 
$
283,685

 
$
(13,805
)
 
$
(303,639
)
 
$
66,599





37





Statement of Comprehensive Income for the Six Months Ended June 30, 2014 (unaudited):

 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net Income (Loss)
$
91,069

 
$
62,372

 
$
200,156

 
$
(3,008
)
 
$
(259,520
)
 
$
91,069

Other Comprehensive (Loss) Income:
 
 


 


 


 


 
 
  Actuarially Determined Long-Term Liability Adjustments
1,321

 

 
1,321

 

 
(1,321
)
 
1,321

  Net (Decrease) Increase in the Value of Cash Flow Hedge
(59,183
)
 
(59,183
)
 

 

 
59,183

 
(59,183
)
  Reclassification of Cash Flow Hedge from OCI to Earnings
23,264

 
23,264

 

 

 
(23,264
)
 
23,264

Other Comprehensive (Loss) Income:
(34,598
)

(35,919
)

1,321




34,598

 
(34,598
)
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
56,471


$
26,453


$
201,477


$
(3,008
)

$
(224,922
)
 
$
56,471


Statement of Comprehensive Income for the Six Months Ended June 30, 2013 (unaudited):

 
Parent
 
CNX Gas
Guarantor
 
Other Subsidiary Guarantors
 
Non-
Guarantors
 
Elimination
 
Consolidated
Net (Loss) Income
$
(14,090
)
 
$
(3,074
)
 
$
340,822

 
$
(9,674
)
 
$
(328,618
)
 
$
(14,634
)
Other Comprehensive Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
  Actuarially Determined Long-Term Liability Adjustments
88,661

 

 
88,661

 

 
(88,661
)
 
88,661

  Net Increase (Decrease) in the Value of Cash Flow Hedge
27,154

 
27,154

 

 

 
(27,154
)
 
27,154

  Reclassification of Cash Flow Hedge from OCI to Earnings
(32,241
)
 
(32,241
)
 

 

 
32,241

 
(32,241
)
Other Comprehensive Income (Loss):
83,574

 
(5,087
)
 
88,661

 

 
(83,574
)
 
83,574

Comprehensive Income (Loss)
69,484

 
(8,161
)
 
429,483

 
(9,674
)
 
(412,192
)
 
68,940

  Less: Comprehensive (Loss) Attributable to Noncontrolling Interest

 
(544
)
 

 

 

 
(544
)
Comprehensive Income (Loss) Attributable to CONSOL Energy Inc. Shareholders
$
69,484

 
$
(7,617
)
 
$
429,483

 
$
(9,674
)
 
$
(412,192
)
 
$
69,484


NOTE 17—RELATED PARTY TRANSACTIONS:
CONE Gathering LLC Related Party Transactions
During the six months ended June 30, 2014, CONE Gathering LLC (CONE), a 50% owned affiliate, provided CNX Gas Company LLC (CNX Gas Company) gathering services in the ordinary course of business. Gathering services received from CONE were $14,382 and $26,207 for the three and six months ended June 30, 2014, respectively, and were $6,301 and $14,781 for the three and six months ended June 30, 2013, respectively, which were included in Exploration and Production Costs - Transportation, Gathering and Compression on the Consolidated Statements of Income.
As of June 30, 2014 and December 31, 2013, CONSOL Energy had a net payable of $4,267 and $5,448, respectively, due to CONE which was comprised of the following items:
 
June 30,
 
December 31,
 
 
 
2014
 
2013
 
Location on Balance Sheet
Reimbursement for CONE Expenses
$
(478
)
 
$
(2,168
)
 
Accounts Receivable–Other
Reimbursement for Services Provided to CONE
(83
)
 
(265
)
 
Accounts Receivable–Other
CONE Gathering Capital Reimbursement
(283
)
 

 
Accounts Receivable–Other
CONE Gathering Fee Payable
5,111

 
7,881

 
Accounts Payable
Net Payable due to CONE
$
4,267

 
$
5,448

 
 


38






NOTE 18—RECENT ACCOUNTING PRONOUNCEMENTS:

In June 2014, the Financial Accounting Standards Board (FASB) issued Update 2014-12 - Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. The objective of the amendments in this update is to resolve the diverse accounting treatment of share-based payment awards. The amendments in this update apply to all reporting entities that grant their employees share-based payments in which the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period. The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in either (i) the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered or (ii) if the performance target becomes probable of being achieved before the end of the requisite service period, the remaining unrecognized compensation cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period will reflect the number of awards that are expected to vest and will be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. We are currently still evaluating the impact this guidance may have on our operations.

In May 2014, the Financial Accounting Standards Board issued Update 2014-09 - Revenue from Contracts with Customers (Topic 606). The objective of the amendments in this update is to improve financial reporting by creating common revenue recognition guidance for accounting principles generally accepted in the United States (U.S. GAAP) and International Financial Reporting Standards (IFRS). The guidance in this update supersedes the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance throughout the Industry Topics of the Codification. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity should disclose sufficient information, both qualitative and quantitative, to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amendments in this update are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. We believe adoption of this new guidance will not have a material impact on CONSOL Energy's financial statements.

In April 2014, the Financial Accounting Standards Board issued Update 2014-08 - Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. The objective of the amendments in this update is to change the criteria for reporting discontinued operations and enhance convergence of the FASB's and the International Accounting Standard Board's (IASB) reporting requirements for discontinued operations. The amendments in this update change the requirements for reporting discontinued operations in Subtopic 205-20. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results. The amendments in this update require an entity to present, for each comparative period, the assets and liabilities of a disposal group that includes a discontinued operation separately in the asset and liability sections, respectively, of the statement of financial position. The amendments in this update also require additional disclosures about discontinued operations. Public business entities must apply the amendments in this update prospectively to both of the following: (1) All disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years; (2) All businesses or nonprofit activities that, on acquisition, are classified as held for sale that occur within annual periods beginning on or after December 15, 2014, and interim periods within those years. Early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued or available for issuance. We believe adoption of this new guidance will not have a material impact on CONSOL Energy's financial statements.



39





NOTE 19—SUBSEQUENT EVENT:

On July 29, 2014, CONSOL Energy closed on the private placement of $250,000 of 5.875% senior notes due 2022. The notes were an add-on to the $1,600,000 of 5.875% senior notes due 2022 that closed on April 16, 2014, collectively these will represent $1,850,000 of 5.875% senior notes due 2022 (the “Notes”).  The Notes are guaranteed by substantially all of CONSOL Energy's wholly-owned domestic restricted subsidiaries. CONSOL Energy intends to use the net proceeds of the sale of the add-on notes to repurchase a portion of the $1,250,000 of 8.25% senior notes due 2020 and for general corporate purposes.

The notes have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), or any state securities laws and, unless so registered, may not be offered or sold in the United States except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act and the rules promulgated thereunder and applicable state securities laws. The Notes were offered only to qualified institutional buyers in reliance on Rule 144A under the Securities Act and non-U.S. persons in transactions outside the United States in reliance on Regulation S under the Securities Act.



40






ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General

E&P Marketing and Transportation Update:

Second quarter 2014 average dry gas prices, including the impact of our hedging program and net of basis, averaged $4.10 per Mcf. CONSOL Energy's expansion into wet gas production areas provided a liquids value uplift of $0.34 per Mcfe, bringing the overall average sales price to $4.44 per Mcfe. Second quarter 2014 liquids volumes of 2.6 Bcfe were nearly five times greater than in the 2013 second quarter. CONSOL Energy will continue to experience liquids uplift on future average sales prices as additional wells are brought online in the liquid-rich areas of the Marcellus and Utica Shales.

Faster-than-expected replenishment of gas inventories and increasing Marcellus production have put downward pressure on gas prices. These factors have contributed to a decline in the NYMEX index price for natural gas along with the basis differentials for most Appalachian market sales points. CONSOL Energy continues to mitigate the effect of the current downward basis pressure by finding opportunities to optimize and diversify sales opportunities among our 80+ customers located in five index markets. In addition, CONSOL Energy continues to manage the impact of price volatility through an active hedge program.

CONSOL Energy continues to develop a diversified portfolio of firm transportation capacity options to support the three-year production growth plan. Primary production areas in Southwestern Pennsylvania, Northern West Virginia, and Eastern Ohio are served by a large concentration of existing pipeline infrastructure that provides capacity to move production to major gas markets. The company is negotiating with pipeline and utility companies to expand our market reach into the premium markets of the upper-Midwest/Canada and the Southeast.

The Company currently has a total of 1.3 Bcf per day of effective firm transportation capacity. This capacity is adequate for the remainder of 2014 and supports the majority of projected volumes for the three-year growth plan. This is comprised of 0.7 Bcf per day of firm capacity on existing pipelines, contracted volumes of 0.3 Bcf per day on several pipeline projects that will be completed over the next several years, and an additional 0.3 Bcf per day of long-term firm sales with major customers that have their own firm capacity. The average demand cost for the existing and committed firm capacity is approximately $0.24 per MMBtu.

In addition to firm transportation capacity, CONSOL Energy has developed a processing portfolio that supports the increasing volumes from our wet production areas. The company has agreements to support the processing of 129 MMcf per day of gross gas volumes growing to more than 380 MMcf per day in the next twelve months. These commitments are sufficient to cover projected processing requirements for the next two years. CONSOL Energy will continue to layer in processing capacity as needed to support the liquids development plan.

In addition to establishing a solid processing portfolio, CONSOL Energy is developing a diversified approach to managing ethane. The company has entered into supply agreements with INEOS Europe and is also contracted to supply volumes to Shell’s cracker plant in Monaca, PA. CONSOL Energy is actively negotiating to supply ethane to other proposed regional cracker facilities. In addition to term sales, the company executed several spot deals to move ethane to Mt. Belvieu via the ATEX pipeline. CONSOL will also realize ethane value through blending capabilities. The company recently constructed an ethane pipeline to bring ethane supplies to the McQuay station where it will be blended with significant volumes of dry gas blend stock. Employing this multi-faceted approach enables us to diversify the ethane portfolio and capitalizes on changes in ethane pricing.

Coal Marketing Update:

Production cuts continue to take place, both in the U.S. and elsewhere, and a better supply/demand balance will eventually occur in the market. CONSOL Energy currently expects to ship approximately 5 million tons of metallurgical (both low volatile and high volatile in 2014). This is 1 million tons lower than the projection the company made three months ago. Buchanan Mine shipped 0.95 million tons in the second quarter of 2014. CONSOL Energy has been very active in the domestic met market for 2015, and expects to increase its 2015 domestic sales of low vol by at least 50%. CONSOL Energy's sales efforts are aided by having the lowest cost low vol mine in the U.S. and by having a strong balance sheet.
  
Bailey Mine coal continues to have a place in the high volatile metallurgical market, even though the overall metallurgical market remains weak.  CONSOL Energy will continue to ship tons where they create the most shareholder value. In the second quarter, 330,000 tons of Bailey production was sold into the high volatile metallurgical markets.



41





For 2014, CONSOL Energy has been able to consistently transport all Bailey Mine coal produced, even though there have been challenges with capacity in the US rail system. CONSOL Energy has been able to move these tons to market due to having dual rail access facilities that can load 130 car trains in less than 2 hours, and also because of efficient logistics coordination with both the Norfolk Southern and CSX railroads and our customers.

For 2015 and 2016, CONSOL Energy continues to successfully market Bailey Mine tons into target core markets. During the second quarter, nearly 5.0 million annual tons were committed for 2015, and 4.0 million tons were committed for 2016. An additional 9.0 million tons are currently under negotiation for 2015 and 2016.

CONSOL Energy 2014 - 2016 Guidance:

Third quarter gas production, net to CONSOL, is expected to be 59 – 61 Bcfe, while annual 2014 production guidance was recently raised to 225 – 235 Bcfe, from 215 – 235 Bcfe. CONSOL Energy expects its 2015 and 2016 annual gas production to grow by 30%.

Total hedged natural gas production in the 2014 third quarter is 41.7 Bcf, at an average price of $4.58 per Mcf. CONSOL uses a dual-track approach to its gas hedging. The company uses a formulaic approach to a base of hedges, but can decide to layer-in additional opportunistic hedges to capture value from price spikes. CONSOL does not expect to hedge more than 80% of its estimated natural gas production for any given year. The annual gas hedge position for three years is shown in the table below:

E&P DIVISION GUIDANCE
 
 
2014
 
2015
 
2016
Total Yearly Production (Bcfe) / % growth
 
225-235
 
+30%
 
+30%
Volumes Hedged (Bcf),as of 6/17/14
 
159.9*
 
82.6
 
75.3
Average Hedge Price ($/Mcf)
 
$4.58
 
$4.07
 
$4.17
* Includes 1st Half 2014 Actual Settlements of 76.4 Bcf.

The hedged gas volumes shown in the previous table include the following NYMEX hedges that have basis hedged as well.

NYMEX PLUS BASIS HEDGES
 
 
 
 
 
 
 
 
 
 
 
Q3 2014
 
Q4 2014
 
2015
 
2016
Columbia (TCO)
 
 
 
 
 
 
 
 
      Volume (Bcf)
 
10.7
 
10.7
 
35.9
 
39.4
Average Hedge Price ($/Mcf)
 
$4.02
 
$4.02
 
$3.86
 
$3.93
Dominion South (DTI)
 
 
 
 
 
 
 
 
       Volume (Bcf)
 
1.7
 
1.7
 
-
 
-
Average Hedge Price ($/Mcf)
 
$5.31
 
$5.31
 
-
 
-

COAL DIVISION GUIDANCE

In coal, the low volatile guidance range for 2014 has again been lowered from that shown three months ago to reflect a deterioration in pricing. For 2015, the low vol guidance was left unchanged from the previous guidance on the assumption that pricing will improve from current levels.

The thermal guidance for 2014 has increased from the previous guidance due to the strong start in both sales and production. The company believes that generators will be busy replenishing inventories that were drawn down due to the cold winter, which should translate into additional thermal sales opportunities. For 2015, thermal guidance was left unchanged.



42





 
 
Q3 2014

 
2014

 
2015

     Est. Total Coal Sales
 
7.3 - 7.7

 
31 - 33

 
31 - 35

       Tonnage: Firm
 
7.1

 
30.8

 
16.9

       Price: Sold (firm)
 
$
62.76

 
$
63.73

 
$
65.86

     Est. Low-Vol Met Sales
 
0.75 - 0.85

 
3.4 - 3.8

 
3.5 - 5.0

       Tonnage: Firm
 
0.5

 
2.8

 
1.0

     Est. High-Vol Met Sales
 
0.2

 
1.5

 
2.0

       Tonnage: Firm
 
0.2

 
1.1

 
0.3

     Est. Thermal Sales
 
6.35 - 6.65

 
26.1 - 27.7

 
25.5 - 28.0

       Tonnage: Firm
 
6.4

 
26.9

 
15.6

Note: While most of the data in the table are single point estimates, the inherent uncertainty of markets and mining operations means that investors should consider a reasonable range around these estimates. CONSOL has chosen not to forecast prices for open tonnage due to ongoing customer negotiations. Firm tonnage is tonnage that is both sold and priced, and excludes collared tons. CONSOL Energy has sold additional coal volumes that are not yet priced. Those volumes are excluded from this table. There are no collared tons in 2014. Collared tons in 2015 are 1.4 million tons, with a ceiling of $67.10 per ton and a floor of $54.90 per ton. Not included in the category breakdowns are the thermal tons from equity affiliate Harrison Resources and high vol and thermal tons from Western Allegheny Energy (WAE). Harrison Resources has 0.1 million tons for Q3 2014, and 0.4 million tons for all of 2014 and 2015. WAE has 0.1 million tons for Q3 2014, and 0.5 million tons and 0.6 million tons for all of 2014, and 2015, respectively.

Coal Reserve Mid-Year Update:
In June 2014, CONSOL Energy completed a multi-year re-evaluation of its remaining Pittsburgh seam longwall mineable reserves utilizing mine plans and mining horizon assumptions specific to each mine/reserve.  In prior years, reserves estimates were based on a fixed 70% mining recovery of the Pittsburgh seam main bench only.  This reevaluation is primarily predicated on advances in mining technology which have increased both mine recovery and the recovery of additional coal above the Pittsburgh main seam and advances in mine planning and modeling technology allowing CONSOL Energy to estimate and capture these changes.  As a direct result of this reevaluation, the company’s Pittsburgh Seam reserve tonnage increased by 442 million tons to 1.805 billion tons.

CONSOL Energy is also updating its re-evaluation of its Illinois Basin coal reserves. This study should be complete in the next few months.



43


Results of Operations
Three Months Ended June 30, 2014 Compared with Three Months Ended June 30, 2013

Net Loss Attributable to CONSOL Energy Shareholders
CONSOL Energy reported a net loss attributable to CONSOL Energy shareholders of $25 million, or a loss of $0.11 per diluted share, for the three months ended June 30, 2014, compared to a net loss attributable to CONSOL Energy shareholders of $13 million, or a loss of $0.05 per diluted share, for the three months ended June 30, 2013. Net loss attributable to CONSOL Energy shareholders for the three months ended June 30, 2013 included income from continuing operations of $8 million, or income of $0.04 per diluted share, for the three months ended June 30, 2013 and a loss from discontinued operations of $21 million, or a loss of $0.09 per diluted share.

The total Exploration and Production (E&P) division includes Marcellus, coalbed methane (CBM), shallow oil and gas, and other gas. The total E&P division contributed income of $23 million before income tax for the three months ended June 30, 2014 compared to a loss of $5 million before income tax for the three months ended June 30, 2013. Total E&P production was 51.9 Bcfe for the three months ended June 30, 2014 compared to 38.6 Bcfe for the three months ended June 30, 2013.

The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s production and sales portfolio:
 
 
For the Three Months Ended June 30,
 in thousands (unless noted)
 
2014
 
2013
 
Variance
 
Percent
Change
LIQUIDS
 
 
 
 
 
 
 
 
NGLs:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
1,919

 
368

 
1,551

 
421.5
 %
Sales Volume (Mbbls)
 
320

 
61

 
259

 
424.6
 %
Gross Price ($/Bbl)
 
$
55.56

 
$
59.28

 
$
(3.72
)
 
(6.3
)%
Gross Revenue
 
$
17,772

 
$
3,635

 
$
14,137

 
388.9
 %
 
 
 
 
 
 
 
 
 
Oil:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
181

 
139

 
42

 
30.2
 %
Sales Volume (Mbbls)
 
30

 
23

 
7

 
30.4
 %
Gross Price ($/Bbl)
 
$
95.10

 
$
82.56

 
$
12.54

 
15.2
 %
Gross Revenue
 
$
2,867

 
$
1,910

 
$
957

 
50.1
 %
 
 
 
 
 
 
 
 
 
Condensate:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
479

 
34

 
445

 
1,308.8
 %
Sales Volume (Mbbls)
 
80

 
6

 
74

 
1,233.3
 %
Gross Price ($/Bbl)
 
$
94.92

 
$
80.88

 
$
14.04

 
17.4
 %
Gross Revenue
 
$
7,585

 
$
452

 
$
7,133

 
1,578.1
 %
 
 
 
 
 
 
 
 
 
GAS
 
 
 
 
 
 
 
 
Sales Volume (MMcf)
 
49,295

 
38,043

 
11,252

 
29.6
 %
Sales Price ($/Mcf)
 
$
4.23

 
$
4.22

 
$
0.01

 
0.2
 %
Hedging Impact ($/Mcf)
 
$
(0.13
)
 
$
0.15

 
$
(0.28
)
 
(186.7
)%
Gross Revenue including Hedging Impact
 
$
202,075

 
$
166,165

 
$
35,910

 
21.6
 %
    










The average sales price and average costs for all active E&P operations were as follows: 
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Average Sales Price (per Mcfe)
$
4.44

 
$
4.46

 
$
(0.02
)
 
(0.4
)%
Average Costs (per Mcfe)
3.44

 
3.77

 
(0.33
)
 
(8.8
)%
Margin
$
1.00

 
$
0.69

 
$
0.31

 
44.9
 %

Total E&P division Natural Gas, NGLs, and Oil sales revenues were $231 million for the three months ended June 30, 2014 compared to $172 million for the three months ended June 30, 2013. The increase was primarily due to the 34.4% increase in total volumes sold offset, in part, by the 0.4% decrease in average price per Mcfe. The decrease in average sales price was primarily due to the $0.28 per Mcf decrease resulting from various transactions relating to our hedging program. These financial hedges represented approximately 41.3 Bcf of our produced gas sales volumes for the three months ended June 30, 2014 at an average loss of $0.16 per Mcf. These financial hedges represented approximately 19.7 Bcf of our produced gas sales volumes for the three months ended June 30, 2013 at an average gain of $0.29 per Mcf. The decreases due to our hedging program were offset, in part, by a slight increase in general market prices and the increase in sales of NGLs and condensate.

Changes in the average cost per Mcfe of gas sold were primarily related to the following items:
The improvement in the unit costs is primarily due to the increase in volumes in the period-to-period comparison and the shift to lower cost Marcellus production. Marcellus production made up 46% of gas sales volume for the three months ended June 30, 2014 compared to 27% in the three months ended June 30, 2013
Lifting costs per unit decreased in the period-to-period comparison due to the increase in sales volumes. The decrease was offset, in part, by an increase in total dollars relating to higher salt water disposal, and well site maintenance costs.
Gathering expense per unit also decreased in the period-to-period comparison due to the increase in sales volumes. The decrease in unit costs was partially offset by an increase in total dollars related to an increase in firm transportation costs and increased processing fees associated with natural gas liquids.
Depreciation, depletion and amortization increased as the portion of production from higher investment cost segments continued to grow.

The coal division includes thermal coal, high volatile metallurgical coal, low volatile metallurgical coal and other coal. The total coal division contributed $120 million of earnings before income tax for the three months ended June 30, 2014 compared to $106 million for the three months ended June 30, 2013. The total coal division sold 8.5 million tons of coal produced from CONSOL Energy mines for the three months ended June 30, 2014 compared to 7.1 million tons for the three months ended June 30, 2013. Current period sales were comprised of 86% thermal and 14    % metallurgical. Prior period sales were comprised of 72% thermal and 28% metallurgical.
The average sales price and average cost of goods sold per ton for continuing coal operations were as follows:
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Average Sales Price per ton sold
$
62.43

 
$
69.93

 
$
(7.50
)
 
(10.7
)%
Average Costs of Goods Sold per ton
47.63

 
51.23

 
(3.60
)
 
(7.0
)%
Margin
$
14.80

 
$
18.70

 
$
(3.90
)
 
(20.9
)%

The lower average sales price per ton sold reflects a decrease in the global metallurgical coal markets, the oversupply of coal used in steelmaking, and lower thermal coal pricing due to the roll-off of some higher-priced legacy contracts. The coal division priced 1.5 million tons on the export market at an average sales price of $63.21 per ton for the three months ended June 30, 2014 compared to 1.8 million tons at an average price of $75.12 per ton for the three months ended June 30, 2013. All other tons were sold on the domestic market.

The decrease in the average cost of goods sold per ton was primarily attributable to the increase in tons sold, as well as the mix of volumes sold. A higher percentage of thermal coal was sold, which has a lower unit cost per ton compared to low volatile metallurgical coal. The decrease was offset, in part, by geologic issues at the Enlow Fork Mine and an equipment change-out at the Harvey Mine which led to higher thermal costs per ton.


45


The other segment includes industrial supplies activity, coal terminal activity, income taxes and other business activities not assigned to the E&P or coal segment.
General and Administrative costs are allocated between divisions (E&P, Coal and Other) based primarily on percentage of total revenue and percentage of total projected capital expenditures. General and Administrative costs are excluded from the E&P and Coal unit costs above. Total General and Administrative costs were made up of the following items:
 
For the Three Months Ended June 30,
 (in millions)
2014
 
2013
 
Variance
 
Percent
Change
Continuing Operations General and Administrative Expenses
$
26

 
$
21

 
$
5

 
23.8
 %
Discontinued Operations General and Administrative Expenses

 
11

 
(11
)
 
(100.0
)%
Total Company General and Administrative Expense
$
26

 
$
32

 
$
(6
)
 
(18.8
)%

Overall, total Company General and Administrative Expenses have decreased $6 million in the period-to-period comparison. This was primarily due to reduced staffing and cost control projects following the December 2013 sale of the five West Virginia coal mines.

Total Company long-term liabilities for continuing operations, such as OPEB, the salary retirement plan, workers' compensation and long-term disability are actuarially calculated for the Company as a whole. The expenses are then allocated to operational units based on active employee counts or active salary dollars. Total CONSOL Energy continuing operations expense related to our actuarial liabilities was $52 million for the three months ended June 30, 2014 compared to $35 million for the three months ended June 30, 2013. The increase of $17 million for total CONSOL Energy continuing operations expense was primarily due to required pension settlement accounting which resulted in $21 million of expense during 2014 and $5 million of expense in 2013. Pension settlement expense is required when lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. The pension settlement was not allocated to individual operating segments and is therefore not included in unit costs presented for E&P or Coal. See Note 4 - Pension and Other Post-Employment Benefit Plans and Note 5 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense increase.



46


TOTAL E&P SEGMENT ANALYSIS for the three months ended June 30, 2014 compared to the three months ended June 30, 2013:
The E&P segment contributed $23 million to earnings before income tax for the three months ended June 30, 2014 compared to a loss before income tax of $5 million in the three months ended June 30, 2013. Variances by the individual E&P segments are discussed below.
 
 
For the Three Months Ended
 
Difference to Three Months Ended
 
 
June 30, 2014
 
June 30, 2013
 (in millions)
 
Marcellus
 
CBM
 
Shallow Oil and Gas
 
Other
Gas
 
Total E&P
 
Marcellus
 
CBM
 
Shallow Oil and Gas
 
Other
Gas
 
Total
E&P
Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Produced
 
$
105

 
$
81

 
$
26

 
$
18

 
$
230

 
$
59

 
$
(7
)
 
$
(8
)
 
$
15

 
$
59

Related Party
 

 
1

 

 

 
1

 

 

 

 

 

Total Outside Sales
 
105

 
82

 
26

 
18

 
231

 
59

 
(7
)
 
(8
)
 
15

 
59

Gas Royalty Interest
 

 

 

 
18

 
18

 

 

 

 
1

 
1

Purchased Gas
 

 

 

 
1

 
1

 

 

 

 
(1
)
 
(1
)
Other Income
 

 

 

 
12

 
12

 

 

 

 
1

 
1

Total Revenue and Other Income
 
105

 
82

 
26

 
49

 
262

 
59

 
(7
)
 
(8
)
 
16

 
60

Lifting
 
5

 
10

 
9

 
2

 
26

 

 

 
(1
)
 
2

 
1

Ad Valorem, Severance, and Other Taxes
 
4

 
3

 
2

 
1

 
10

 
3

 

 
(1
)
 
1

 
3

Gathering
 
24

 
26

 
6

 
2

 
58

 
14

 
(3
)
 
(3
)
 
1

 
9

E&P Direct Administrative, Selling & Other
 
9

 
3

 
1

 
1

 
14

 
3

 
1

 
(2
)
 
(1
)
 
1

Depreciation, Depletion and Amortization
 
28

 
22

 
13

 
8

 
71

 
16

 
(1
)
 
(2
)
 
5

 
18

General & Administration
 

 

 

 
16

 
16

 

 

 

 
6

 
6

Gas Royalty Interest
 

 

 

 
16

 
16

 

 

 

 
2

 
2

Purchased Gas
 

 

 

 
1

 
1

 

 

 

 

 

Exploration and Other Costs
 

 

 

 
4

 
4

 

 

 

 
(6
)
 
(6
)
Other Corporate Expenses
 

 

 

 
21

 
21

 

 

 

 
(2
)
 
(2
)
Interest Expense
 

 

 

 
2

 
2

 

 

 

 

 

Total Cost
 
70

 
64

 
31

 
74

 
239

 
36

 
(3
)
 
(9
)
 
8

 
32

Earnings Before Income Tax
 
$
35

 
$
18

 
$
(5
)
 
$
(25
)
 
$
23

 
$
23

 
$
(4
)
 
$
1

 
$
8

 
$
28




47



MARCELLUS GAS SEGMENT
The Marcellus segment contributed $35 million to the total Company earnings before income tax for the three months ended June 30, 2014 compared to $12 million for the three months ended June 30, 2013.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Marcellus Gas - Gas Sales Volumes (Bcf)
22.0

 
10.0

 
12.0

 
120.0
 %
NGLs Sales Volumes (Bcfe)*
1.6

 
0.4

 
1.2

 
300.0
 %
Condensate Sales Volumes (Bcfe)*
0.2

 

 
0.2

 
100.0
 %
Total Marcellus Gas Sales Volumes (Bcfe)*
23.8

 
10.4

 
13.4

 
128.8
 %
 
 
 
 
 
 
 


Average Sales Price - Gas (Mcf)
$
4.09

 
$
4.25

 
$
(0.16
)
 
(3.8
)%
Hedging Impact - Gas (Mcf)
$
(0.10
)
 
$
0.04

 
$
(0.14
)
 
(350.0
)%
Average Sales Price - NGLs (Mcfe)*
$
9.11

 
$
10.14

 
$
(1.03
)
 
(10.2
)%
Average Sales Price - Condensate (Mcfe)*
$
13.70

 
$
13.62

 
$
0.08

 
0.6
 %
 
 
 
 
 
 
 


Total Average Marcellus sales price (per Mcfe)
$
4.40

 
$
4.49

 
$
(0.09
)
 
(2.0
)%
Average Marcellus lifting costs (per Mcfe)
$
0.20

 
$
0.44

 
$
(0.24
)
 
(54.5
)%
Average Marcellus ad valorem, severance, and other taxes (per Mcfe)
$
0.19

 
$
0.15

 
$
0.04

 
26.7
 %
Average Marcellus gathering costs (per Mcfe)
$
0.99

 
$
0.95

 
$
0.04

 
4.2
 %
Average Marcellus direct administrative, selling & other costs (per Mcfe)
$
0.37

 
$
0.63

 
$
(0.26
)
 
(41.3
)%
Average Marcellus depreciation, depletion and amortization costs (per Mcfe)
$
1.19

 
$
1.19

 
$

 
 %
   Total Average Marcellus costs (per Mcfe)
$
2.94

 
$
3.36

 
$
(0.42
)
 
(12.5
)%
   Average Margin for Marcellus (per Mcfe)
$
1.46

 
$
1.13

 
$
0.33

 
29.2
 %
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas,which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Marcellus segment sales revenues were $105 million for the three months ended June 30, 2014 compared to $46 million for the three months ended June 30, 2013. The $59 million increase is primarily due to a 128.8% increase in total volumes sold offset, in part, by a 2.0% decrease in total average sales price in the period-to-period comparison. The 13.4 Bcfe increase in sales volumes is primarily due to additional wells coming on-line from our ongoing drilling program. The $0.09 per Mcfe decrease in Marcellus total average sales price was primarily the result of the $0.16 per Mcf decrease in gas market prices and a $0.14 per Mcf decrease resulting from various transactions relating to our hedging program. These financial hedges represented approximately 17.3 Bcf of our produced Marcellus gas sales volumes for the three months ended June 30, 2014 at an average loss of $0.12 per Mcf. For the three months ended June 30, 2013, these financial hedges represented approximately 4.5 Bcf at an average gain of $0.10 per Mcf. The decrease in average sales price was also off-set by the additional 1.4 Bcfe or $0.21 per Mcfe of NGLs and condensate sales volumes.

Total costs for the Marcellus segment were $70 million for the three months ended June 30, 2014 compared to $34 million for the three months ended June 30, 2013. The increase in total dollars and decrease in unit costs for the Marcellus segment are due to the following items:

Marcellus lifting costs were $5 million for the three months ended June 30, 2014 and June 30, 2013. The decrease in unit costs primarily relates to the 128.8% increase in sales volumes during the current period.

Marcellus ad valorem, severance and other taxes were $4 million for the three months ended June 30, 2014 compared to $1 million for the three months ended June 30, 2013. The increase in total dollars is primarily due to an increase in severance tax expense caused by the 128.8% increase in sales volumes during the current period offset, in part, by the 3.8% decrease in average gas sales prices, without the impact of hedging. The decrease in unit costs is due to the additional sales volumes and mix of volumes produced by state.



48


Marcellus gathering costs were $24 million for the three months ended June 30, 2014 compared to $10 million for the three months ended June 30, 2013. Total dollars increased primarily due to an increase in processing fees associated with NGLs along with an increase in utilized firm transportation costs, which resulted in a $0.06 per Mcfe increase in average unit costs. The impact on average unit costs from this increase was offset, in part, by higher sales volumes.

Marcellus direct administrative, selling and other costs were $9 million for the three months ended June 30, 2014 compared to $6 million for the three months ended June 30, 2013. Direct administrative, selling and other costs attributable to the total E&P divisions are allocated to the individual E&P segments based on a combination of capital, production and employee counts. The increase in direct administrative, selling & other costs was primarily due to Marcellus volumes representing a larger proportion of CONSOL Energy's total gas sales volumes. The decrease in unit costs was primarily due to the increase in volumes sold.

Depreciation, depletion and amortization costs were $28 million for the three months ended June 30, 2014 compared to $12 million for the three months ended June 30, 2013. There was approximately $28 million, or $1.16 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the three months ended June 30, 2014. There was approximately $12 million, or $1.17 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation for the three months ended June 30, 2013. There was less than $1 million, or $0.03 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that was reflected on a straight line basis for the three months ended June 30, 2014. There was less than $1 million, or $0.02 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that was reflected on a straight line basis for the three months ended June 30, 2013.



49


COALBED METHANE (CBM) GAS SEGMENT
The CBM segment contributed $18 million to the total Company earnings before income tax for the three months ended June 30, 2014 compared to $22 million for the three months ended June 30, 2013.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
CBM Gas - Gas Sales Volumes (Bcf)
19.7

 
20.8

 
(1.1
)
 
(5.3
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (Mcf)
$
4.31

 
$
4.16

 
$
0.15

 
3.6
 %
Hedging Impact - Gas (Mcf)
$
(0.19
)
 
$
0.10

 
$
(0.29
)
 
(290.0
)%
 
 
 
 
 
 
 
 
Total Average CBM sales price (per Mcf)
$
4.12

 
$
4.26

 
$
(0.14
)
 
(3.3
)%
Average CBM lifting costs (per Mcf)
$
0.49

 
$
0.48

 
$
0.01

 
2.1
 %
Average CBM ad valorem, severance, and other taxes (per Mcf)
$
0.14

 
$
0.13

 
$
0.01

 
7.7
 %
Average CBM gathering costs (per Mcf)
$
1.33

 
$
1.40

 
$
(0.07
)
 
(5.0
)%
Average CBM direct administrative, selling & other costs (per Mcf)
$
0.13

 
$
0.10

 
$
0.03

 
30.0
 %
Average CBM depreciation, depletion and amortization costs (per Mcf)
$
1.12

 
$
1.09

 
$
0.03

 
2.8
 %
   Total Average CBM costs (per Mcf)
$
3.21

 
$
3.20

 
$
0.01

 
0.3
 %
   Average Margin for CBM (per Mcf)
$
0.91

 
$
1.06

 
$
(0.15
)
 
(14.2
)%

CBM sales revenues were $82 million in the three months ended June 30, 2014 compared to $89 million for the three months ended June 30, 2013. The $7 million decrease was primarily due to a 3.3% decrease in total average sales price per Mcf and a 5.3% decrease in volumes sold. CBM sales volumes decreased 1.1 Bcf for the three months ended June 30, 2014 compared to the 2013 period primarily due to normal well declines without a corresponding offset of additional wells drilled since our current focus is on Marcellus production. The decline in wells drilled is also due to the decline in production at our Buchanan Mine which resulted in fewer GOB collection wells being drilled. The CBM total average sales price decreased $0.14 per Mcf primarily due to a $0.29 per Mcf decrease resulting from various transactions relating to our hedging program. Financial hedges represented approximately 18.5 Bcf of our produced CBM gas sales volumes for the three months ended June 30, 2014 at an average loss of $0.20 per Mcf. For the three months ended June 30, 2013, these financial hedges represented approximately 11.6 Bcf at an average gain of $0.18 per Mcf. The decrease resulting from the hedging program was offset, in part, due to a $0.15 per Mcf increase in gas market prices.

Total costs for the CBM segment were $64 million for the three months ended June 30, 2014 and $67 million for the three months ended June 30, 2013. The decrease in total dollars and slight increase in unit costs for the CBM segment was due to the following items:
 
CBM lifting costs were $10 million for the three months ended June 30, 2014 and June 30, 2013. The $0.01 per Mcf increase in unit costs was due to the decrease in gas sales volumes.

CBM ad valorem, severance and other taxes were $3 million for the three months ended June 30, 2014 and June 30, 2013. Unit costs were negatively impacted by the decrease in gas sales volumes.

CBM gathering costs were $26 million for the three months ended June 30, 2014 compared to $29 million for the three months ended June 30, 2013. The decrease in total dollars and average per unit costs was due to lower power fees and lower transportation costs. Improvements in unit costs were offset, in part, by the decrease in gas sales volumes.

CBM direct administrative, selling and other costs were $3 million for the three months ended June 30, 2014 compared to $2 million for the three months ended June 30, 2013. Unit costs were negatively impacted by the decrease in gas sales volumes.
 
Depreciation, depletion and amortization attributable to the CBM segment was $22 million for the three months ended June 30, 2014 and $23 million for the three months ended June 30, 2013. There was approximately $15 million, or $0.74 per unit-of-production, of depreciation, depletion and amortization related to CBM gas and related well equipment that was reflected on a units-of-production method of depreciation in the three months ended June 30, 2014. The production portion of


50


depreciation, depletion and amortization was $16 million, or $0.75 per unit-of-production in the three months ended June 30, 2013. There was approximately $7 million, or $0.38 per Mcf of depreciation, depletion and amortization related to gathering and other equipment reflected on a straight line basis for the three months ended June 30, 2014. The non-production related depreciation, depletion and amortization was $7 million, or $0.34 per Mcf for the three months ended June 30, 2013.

SHALLOW OIL AND GAS SEGMENT

The shallow oil and gas segment had a loss before income tax of $5 million for the three months ended June 30, 2014 compared to a loss before income tax of $6 million for the three months ended June 30, 2013.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Shallow Oil and Gas - Gas Sales Volumes (Bcf)
5.7

 
6.6

 
(0.9
)
 
(13.6
)%
Oil Sales Volumes (Bcfe)*
0.1

 
0.1

 

 
 %
Total Shallow Oil and Gas Sales Volumes (Bcfe)*
5.8

 
6.7

 
(0.9
)
 
(13.4
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (Mcf)
$
4.41

 
$
4.36

 
$
0.05

 
1.1
 %
Hedging Impact - Gas (Mcf)
$
(0.08
)
 
$
0.49

 
$
(0.57
)
 
(116.3
)%
Average Sales Price - Oil (Mcfe)*
$
15.96

 
$
13.44

 
$
2.52

 
18.8
 %
 
 
 
 
 
 
 
 
Total Average Shallow Oil and Gas sales price (per Mcfe)
$
4.58

 
$
5.00

 
$
(0.42
)
 
(8.4
)%
Average Shallow Oil and Gas lifting costs (per Mcfe)
$
1.50

 
$
1.46

 
$
0.04

 
2.7
 %
Average Shallow Oil and Gas ad valorem, severance, and other taxes (per Mcfe)
$
0.38

 
$
0.43

 
$
(0.05
)
 
(11.6
)%
Average Shallow Oil and Gas gathering costs (per Mcfe)
$
1.09

 
$
1.36

 
$
(0.27
)
 
(19.9
)%
Average Shallow Oil and Gas direct administrative, selling & other costs (per Mcfe)
$
0.21

 
$
0.34

 
$
(0.13
)
 
(38.2
)%
Average Shallow Oil and Gas depreciation, depletion and amortization costs (per Mcfe)
$
2.28

 
$
2.24

 
$
0.04

 
1.8
 %
   Total Average Shallow Oil and Gas costs (per Mcfe)
$
5.46

 
$
5.83

 
$
(0.37
)
 
(6.3
)%
   Average Margin for Shallow Oil and Gas (per Mcfe)
$
(0.88
)
 
$
(0.83
)
 
$
(0.05
)
 
(6.0
)%
*Oil, NGLs, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas,which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

Shallow Oil and Gas sales revenues were $26 million for the three months ended June 30, 2014 and $34 million for the three months ended June 30, 2013. The $8 million decrease was due to a 13.4% decrease in total volumes sold and a 8.4% decrease in the total average sales price. The decrease in total volumes sold was primarily due to normal well declines. The decrease in shallow oil and gas total average sales price was primarily the result of a $0.57 per Mcf decrease resulting from various transactions relating to our hedging program. These financial hedges represented approximately 4.1 Bcf of our produced shallow oil and gas sales volumes for the three months ended June 30, 2014 at an average loss of $0.11 per Mcf. For the three months ended June 30, 2013, these financial hedges represented approximately 3.6 Bcf at an average gain of $0.92 per Mcf. The decrease in average sales price resulting from our hedging program was offset, in part, by a $0.05 per Mcf increase in average gas market prices.

Total costs for the shallow oil and gas segment were $31 million for the three months ended June 30, 2014 compared to $40 million for the three months ended June 30, 2013. The decrease in total dollars and unit costs for the shallow oil and gas segment are due to the following items:

Shallow Oil and Gas lifting costs were $9 million for the three months ended June 30, 2014 compared to $10 million for the three months ended June 30, 2013. The $1 million decrease in total dollars is primarily due to lower accretion expense on the well plugging liability. Unit costs were negatively impacted by the decrease in gas sales volumes.

Shallow Oil and Gas ad valorem, severance and other taxes were $2 million for the three months ended June 30, 2014 compared to $3 million for the three months ended June 30, 2013. The $1 million decease in total dollars is primarily due to


51


decrease in gas sales volumes offset, in part, by the increase in average sales price during the current period. The improvement in unit costs was offset, in part, by the decrease in gas sales volumes.

Shallow Oil and Gas gathering costs were $6 million for the three months ended June 30, 2014 compared to $9 million for the three months ended June 30, 2013. Gathering costs decreased $3 million primarily due to lower firm transportation costs in the period-to-period comparison. The improvement in unit costs was offset, in part, by the decrease in gas sales volumes.

Shallow Oil and Gas direct administrative, selling and other costs were $1 million for the three months ended June 30, 2014 compared to $3 million for the three months ended June 30, 2013. The $2 million decrease in the period-to-period comparison was due to Shallow Oil and Gas volumes representing a smaller proportion of CONSOL Energy's total gas sales volumes. These decreases in costs were offset, in part, by lower sales volumes.

Depreciation, depletion and amortization attributable to the Shallow Oil & Gas segment was $13 million for the three months ended June 30, 2014 compared to $15 million for the three months ended June 30, 2013. There was approximately $11 million, or $1.97 per unit-of production, of depreciation, depletion and amortization related to Shallow Oil and Gas gas and related well equipment that was reflected on a units-of-production method of depreciation for the three months ended June 30, 2014. There was approximately $13 million, or $2.01 per unit-of-production, of depreciation, depletion and amortization related to Shallow Oil and Gas gas and related well equipment that was reflected on a units-of-production method of depreciation for the three months ended June 30, 2013. There was approximately $2 million, or $0.31 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight-line basis for the three months ended June 30, 2014. There was $2 million, or $0.23 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight-line basis for the three months ended June 30, 2013.

OTHER GAS SEGMENT

The other E&P segment includes activity not assigned to the Marcellus, CBM, or Shallow Oil and Gas segments. This segment includes purchased gas activity, gas royalty interest activity, exploration and other costs, other corporate expenses, and miscellaneous operational activity not assigned to a specific E&P segment.

Other gas sales volumes are primarily related to production from the the Utica Shale in Ohio and the Chattanooga Shale in Tennessee. Revenue from these operations was approximately $18 million for the three months ended June 30, 2014 and $3 million for the three months ended June 30, 2013. Total costs related to these other sales were $14 million for the three months ended June 30, 2014 compared to $6 million for the three months ended June 30, 2013. A per unit analysis of the other operating costs in the Utica Shale and the Chattanooga Shale is not meaningful due to the relatively low volumes sold in the period-to-period analysis.

Royalty interest gas sales represent the revenues related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy E&P segment. Royalty interest gas sales revenue was $18 million for the three months ended June 30, 2014 compared to $17 million for the three months ended June 30, 2013. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period increase.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Gas Royalty Interest Sales Volumes (in billion cubic feet)
4.9

 
3.9

 
1.0

 
25.6
 %
Average Sales Price Per thousand cubic feet
$
3.76

 
$
4.31

 
$
(0.55
)
 
(12.8
)%

Purchased gas sales volumes represent volumes of gas sold at market prices that were purchased from third-party producers. Purchased gas sales revenues were $1 million for the three months ended June 30, 2014 compared to $2 million for the three months ended June 30, 2013.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Purchased Gas Sales Volumes (in billion cubic feet)
0.3

 
0.4

 
(0.1
)
 
(25.0
)%
Average Sales Price Per thousand cubic feet
$
4.40

 
$
3.96

 
$
0.44

 
11.1
 %



52


Other income was $12 million for the three months ended June 30, 2014 compared to $11 million for the three months ended June 30, 2013. The $1 million increase was primarily due to the following items:

Earnings from our equity affiliates increased $6 million primarily due to an increase in earnings from CONE Gathering LLC. See Note 17 - Related Parties of the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional information. 
Interest income decreased $4 million due to the scheduled collection of the final installment in 2013 on the notes receivable from the 2011 Noble joint venture transaction.
The remaining $1 million decrease relates to various transactions that occurred throughout both periods, none of which were individually material.

General and Administrative costs are allocated to the total E&P segment based on percentage of total revenue and percentage of total projected capital expenditures. Costs were $16 million for the three months ended June 30, 2014 compared to $10 million for the three months ended June 30, 2013. Refer to the discussion of total Company general and administrative costs contained in the section "Net Income Loss Attributable to CONSOL Energy Shareholders" of this quarterly report for a detailed cost explanation.

Royalty interest gas costs represent the costs related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy E&P segment. Royalty interest gas costs were $16 million for the three months ended June 30, 2014 compared to $14 million for the three months ended June 30, 2013. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period change.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Gas Royalty Interest Sales Volumes (in billion cubic feet)
4.9

 
3.9

 
1.0

 
25.6
 %
Average Cost Per thousand cubic feet sold
$
3.20

 
$
3.43

 
$
(0.23
)
 
(6.7
)%

Purchased gas volumes represent volumes of gas purchased from third-party producers that CONSOL Energy sells. The higher average cost per thousand cubic feet is due to overall price changes and contractual differences among customers in the period-to-period comparison. Purchased gas costs were $1 million for the three months ended June 30, 2014 and June 30, 2013.
 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Purchased Gas Volumes (in billion cubic feet)
0.3

 
0.4

 
(0.1
)
 
(25.0
)%
Average Cost Per thousand cubic feet sold
$
3.32

 
$
2.99

 
$
0.33

 
11.0
 %

Exploration and other costs were $4 million for the three months ended June 30, 2014 compared to $10 million for the three months ended June 30, 2013. The $6 million decrease is due to the following items:
 
For the Three Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Marcellus Title Defects
$

 
$
2

 
$
(2
)
 
(100.0
)%
Lease Expiration Costs
1

 
3

 
(2
)
 
(66.7
)%
Land Rentals
1

 
2

 
(1
)
 
(50.0
)%
Other
2

 
3

 
(1
)
 
(33.3
)%
Total Exploration and Other Costs
$
4

 
$
10

 
$
(6
)
 
(60.0
)%

CONSOL Energy, working in collaboration with Noble Energy, conceded title defects on acreage which had a book value of $2 million for the three months ended June 30, 2013.
Lease expiration costs relate to locations where CONSOL Energy allowed the primary lease term to expire because of unfavorable drilling economics. The $2 million decrease is due to various transactions that occurred throughout both periods, none of which were individually material.
Land Rentals decreased $1 million in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
Other expenses decreased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.


53


Other corporate expenses were $21 million for the three months ended June 30, 2014 compared to $23 million for the three months ended June 30, 2013. The $2 million decrease was made up of the following items:

 
For the Three Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Stock-based Compensation
$
4

 
$
5

 
$
(1
)
 
(20.0
)%
Short-term Incentive Compensation
5

 
5

 

 
 %
Bank Fees
2

 
2

 

 
 %
Unutilized Firm Transportation and Processing Fees
10

 
9

 
1

 
11.1
 %
Other

 
2

 
(2
)
 
(100.0
)%
Total Other Corporate Expenses
$
21

 
$
23

 
$
(2
)
 
(8.7
)%

Stock-based compensation decreased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
The short-term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for, among other things, safety, production and unit costs. Short-term incentive compensation expense remained consistent in the period-to-period comparison.
Bank fees remained consistent in the period-to-period comparison.
Unutilized firm transportation costs and processing fees represent pipeline transportation capacity the E&P segment has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The $1 million increase is primarily due to increased firm transportation capacity which has not been utilized by active operations.
Other corporate related expenses decreased $2 million due to various transactions that occurred throughout both periods, none of which were individually material.

Interest expense related to the gas segment remained consistent at $2 million for the three months ended June 30, 2014 and June 30, 2013.



54



TOTAL COAL SEGMENT ANALYSIS for the three months ended June 30, 2014 compared to the three months ended June 30, 2013:
The coal segment contributed $120 million of earnings before income tax in the three months ended June 30, 2014 compared to $106 million in the three months ended June 30, 2013. Variances by the individual coal segments are discussed below.

 
For the Three Months Ended
 
Difference to Three Months Ended
 
June 30, 2014
 
June 30, 2013
 (in millions)
Thermal
Coal
 
High
Vol
Met
Coal
 
Low
Vol
Met
Coal
 
Other
Coal
 
Total
Coal
 
Thermal
Coal
 
High
Vol
Met
Coal
 
Low
Vol
Met
Coal
 
Other
Coal
 
Total
Coal
Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Produced Coal
$
446

 
$
20

 
$
67

 
$

 
$
533

 
$
110

 
$
(33
)
 
$
(44
)
 
$

 
$
33

Purchased Coal

 

 

 
3

 
3

 

 

 

 
(2
)
 
(2
)
Total Outside Sales
446

 
20

 
67

 
3

 
536

 
110

 
(33
)
 
(44
)
 
(2
)
 
31

Freight Revenue

 

 

 
10

 
10

 

 

 

 

 

Other Income

 
3

 

 
54

 
57

 
(1
)
 
2

 

 
11

 
12

Total Revenue and Other Income
446

 
23

 
67

 
67

 
603

 
109

 
(31
)
 
(44
)
 
9

 
43

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning inventory costs
20

 

 
12

 

 
32

 
(13
)
 

 
4

 

 
(9
)
Total direct operating costs
208

 
10

 
36

 
31

 
285

 
55

 
(14
)
 
(16
)
 
3

 
28

Total royalty/production taxes
22

 
1

 
4

 

 
27

 
5

 
(1
)
 
(3
)
 

 
1

Total direct services to operations
32

 
1

 
4

 
22

 
59

 
(2
)
 
(3
)
 
(2
)
 
(13
)
 
(20
)
Total retirement and disability
22

 
1

 
5

 
1

 
29

 
7

 
(1
)
 
(2
)
 
(2
)
 
2

Depreciation, depletion and amortization
42

 
2

 
9

 
12

 
65

 
13

 
(3
)
 

 

 
10

Ending inventory costs
(12
)
 

 
(12
)
 

 
(24
)
 
20

 

 
(3
)
 

 
17

Total Costs and Expenses
334

 
15

 
58

 
66

 
473

 
85

 
(22
)
 
(22
)
 
(12
)
 
29

Freight Expense

 

 

 
10

 
10

 

 

 

 

 

Total Costs
334

 
15

 
58

 
76

 
483

 
85

 
(22
)
 
(22
)
 
(12
)
 
29

Earnings (Loss) Before Income Taxes
$
112

 
$
8

 
$
9

 
$
(9
)
 
$
120

 
$
24

 
$
(9
)
 
$
(22
)
 
$
21

 
$
14





55


THERMAL COAL SEGMENT
The thermal coal segment contributed $112 million to total Company earnings before income tax for the three months ended June 30, 2014 and $88 million for the three months ended June 30, 2013. The thermal coal revenue and cost components on a per unit basis for these periods are as follows:

 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced Thermal Tons Sold (in millions)
7.3

 
5.2

 
2.1

 
40.4
 %
Average Sales Price Per Thermal Ton Sold
$
61.39

 
$
64.94

 
$
(3.55
)
 
(5.5
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per Thermal Ton
$
43.57

 
$
50.86

 
$
(7.29
)
 
(14.3
)%
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per Thermal Ton Produced
$
29.56

 
$
30.19

 
$
(0.63
)
 
(2.1
)%
Total Royalty/Production Taxes Per Thermal Ton Produced
3.09

 
3.41

 
(0.32
)
 
(9.4
)%
Total Direct Services to Operations Per Thermal Ton Produced
4.61

 
6.64

 
(2.03
)
 
(30.6
)%
Total Retirement and Disability Per Thermal Ton Produced
3.21

 
2.87

 
0.34

 
11.8
 %
Total Depreciation, Depletion and Amortization Costs Per Thermal Ton Produced
5.97

 
5.60

 
0.37

 
6.6
 %
     Total Production Costs Per Thermal Ton Produced
$
46.44

 
$
48.71

 
$
(2.27
)
 
(4.7
)%
 
 
 
 
 
 
 
 
Ending Inventory Costs Per Thermal Ton
$
56.82

 
$
57.47

 
$
(0.65
)
 
(1.1
)%
 
 
 
 
 
 
 
 
     Total Costs Per Thermal Ton Sold
$
45.96

 
$
48.04

 
$
(2.08
)
 
(4.3
)%
     Average Margin Per Thermal Ton Sold
$
15.43

 
$
16.90

 
$
(1.47
)
 
(8.7
)%

Thermal coal revenue was $446 million for the three months ended June 30, 2014 compared to $336 million for the three months ended June 30, 2013. The $110 million increase was attributable to a 2.1 million increase in tons sold offset, in part, by a $3.55 per ton lower average sales price. The decrease in average sales price was also attributable to 0.5 million tons of thermal coal being priced on the export market at an average sales price of $70.67 per ton for the three months ended June 30, 2014 compared to 0.3 million tons at an average price of $71.34 per ton for the three months ended June 30, 2013. Thermal coal pricing was also lower due to the roll-off of some higher-priced legacy sales contracts.
Other income attributable to the thermal coal segment represents earnings from our equity affiliates that operate thermal coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Total cost of goods sold is comprised of changes in thermal coal inventory, both volumes and carrying values, and costs of tons produced in the period. The costs of tons produced include items such as direct operating costs, royalty and production taxes, direct services to operations, retirement and disability, and depreciation, depletion, and amortization costs. Total cost of goods sold for thermal coal was $334 million for the three months ended June 30, 2014, or $85 million higher than the $249 million for the three months ended June 30, 2013. Total cost of goods sold for thermal coal was $45.96 per ton in the three months ended June 30, 2014 compared to $48.04 per ton in the three months ended June 30, 2013. The increase in total dollars and decrease in unit costs was primarily due to the 40.4% increase in thermal tons sold. Fixed costs are allocated over more tons, resulting in lower unit costs. These improvements were offset, in part, by various maintenance projects at Bailey Mine related to a longwall overhaul. The increase in volumes was offset, in part, by geological conditions at Enlow Fork Mine along with geological conditions and equipment issues at the Harvey Mine.


56


HIGH VOL METALLURGICAL COAL SEGMENT
The high volatile metallurgical coal segment contributed $8 million to total Company earnings before income tax for the three months ended June 30, 2014 compared to $17 million for the three months ended June 30, 2013. The high volatile metallurgical coal revenue and cost components on a per unit basis for these periods are as follows:

 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced High Vol Met Tons Sold (in millions)
0.3

 
0.8

 
(0.5
)
 
(62.5
)%
Average Sales Price Per High Vol Met Ton Sold
$
61.00

 
$
63.29

 
$
(2.29
)
 
(3.6
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per High Vol Met Ton
$

 
$

 
$

 
 %
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per High Vol Met Ton Produced
$
28.88

 
$
28.99

 
$
(0.11
)
 
(0.4
)%
Total Royalty/Production Taxes Per High Vol Met Ton Produced
3.01

 
2.62

 
0.39

 
14.9
 %
Total Direct Services to Operations Per High Vol Met Ton Produced
4.43

 
4.95

 
(0.52
)
 
(10.5
)%
Total Retirement and Disability Per High Vol Met Ton Produced
3.35

 
2.78

 
0.57

 
20.5
 %
Total Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Produced
6.34

 
5.51

 
0.83

 
15.1
 %
     Total Production Costs Per High Vol Met Ton Produced
$
46.01

 
$
44.85

 
$
1.16

 
2.6
 %
 
 
 
 
 
 
 
 
Ending Inventory Costs Per High Vol Met Ton
$

 
$

 
$

 
 %
 
 
 
 
 
 
 
 
     Total Costs Per High Vol Met Ton Sold
$
46.01

 
$
44.85

 
$
1.16

 
2.6
 %
     Margin Per High Vol Met Ton Sold
$
14.99

 
$
18.44

 
$
(3.45
)
 
(18.7
)%

High volatile metallurgical coal revenue was $20 million for the three months ended June 30, 2014 compared to $53 million for the three months ended June 30, 2013. Average sales prices for high volatile metallurgical coal decreased $2.29 per ton in the period-to-period comparison. CONSOL Energy priced 0.3 million tons of high volatile metallurgical coal in the export market at an average sales price of $60.84 per ton for the three months ended June 30, 2014 compared to 0.8 million tons at an average price of $61.53 per ton for the three months ended June 30, 2013. The remaining tons sold in the period-to-period comparison were sold on the domestic market.
Other income attributable to the high volatile metallurgical coal segment represents earnings from our equity affiliates that operate high volatile metallurgical coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Total cost of goods sold for high volatile metallurgical coal was $15 million for the three months ended June 30, 2014, or $22 million lower than the $37 million for the three months ended June 30, 2013. Total cost of goods sold for high volatile metallurgical coal was $46.01 per ton in the three months ended June 30, 2014 compared to $44.85 per ton in the three months ended June 30, 2013. The decrease in total dollars and increase in unit costs is due to lower tons sold in the period-to-period comparison.


57


LOW VOL METALLURGICAL COAL SEGMENT
The low volatile metallurgical coal segment contributed $9 million to total Company earnings before income tax in the three months ended June 30, 2014 compared to $31 million in the three months ended June 30, 2013. The low volatile metallurgical coal revenue and cost components on a per ton basis for these periods are as follows:

 
For the Three Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced Low Vol Met Tons Sold (in millions)
0.9

 
1.1

 
(0.2
)
 
(18.2
)%
Average Sales Price Per Low Vol Met Ton Sold
$
71.02

 
$
97.54

 
$
(26.52
)
 
(27.2
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per Low Vol Met Ton
$
65.47

 
$
85.60

 
$
(20.13
)
 
(23.5
)%
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per Low Vol Met Ton Produced
$
36.94

 
$
44.31

 
$
(7.37
)
 
(16.6
)%
Total Royalty/Production Taxes Per Low Vol Met Ton Produced
4.43

 
5.97

 
(1.54
)
 
(25.8
)%
Total Direct Services to Operations Per Low Vol Met Ton Produced
4.24

 
4.85

 
(0.61
)
 
(12.6
)%
Total Retirement and Disability Per Low Vol Met Ton Produced
5.19

 
5.56

 
(0.37
)
 
(6.7
)%
Total Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Produced
9.44

 
7.95

 
1.49

 
18.7
 %
     Total Production Costs Per Low Vol Met Ton Produced
$
60.24

 
$
68.64

 
$
(8.40
)
 
(12.2
)%
 
 
 
 
 
 
 
 
Ending Inventory Costs Per Low Vol Met Ton
$
60.96

 
$
64.76

 
$
(3.80
)
 
(5.9
)%
 
 
 
 
 
 
 
 
     Total Costs Per Low Vol Met Ton Sold
$
61.15

 
$
70.46

 
$
(9.31
)
 
(13.2
)%
     Margin Per Low Vol Met Ton Sold
$
9.87

 
$
27.08

 
$
(17.21
)
 
(63.6
)%

Low volatile metallurgical coal revenue was $67 million for the three months ended June 30, 2014 compared to $111 million for the three months ended June 30, 2013. The $44 million decrease was attributable to a $26.52 per ton lower average sales price and a 0.2 million decrease in tons sold. Average sales prices for low volatile metallurgical coal decreased in the period-to-period comparison due to the weakening in the global metallurgical coal market and the oversupply of coal used in steelmaking. CONSOL Energy priced 0.7 million tons of low volatile metallurgical coal in the export market at an average sales price of $59.05 per ton for the three months ended June 30, 2014 compared to 0.8 million tons at an average price of $89.02 per ton for the three months ended June 30, 2013. The remaining tons sold in the period-to-period comparison were sold on the domestic market.
Total cost of goods sold for low volatile metallurgical coal was $58 million for the three months ended June 30, 2014, or $22 million lower than the $80 million for the three months ended June 30, 2013. Total cost of goods sold for low volatile metallurgical coal was $61.15 per ton in the three months ended June 30, 2014 compared to $70.46 per ton in the three months ended June 30, 2013. The decrease in total dollars and unit costs per low volatile metallurgical ton was primarily due to lower royalty and production taxes, lower wage and wage related expenses, and lower gas well plugging costs. These decreases were related to lower average sales prices and cost control measures that were implemented due to the weak metallurgical coal market. These improvements were offset, in part, by lower tons sold.


58


OTHER COAL SEGMENT

The other coal segment had a loss before income tax of $9 million for the three months ended June 30, 2014 compared to a loss before income tax of $30 million for the three months ended June 30, 2013. The other coal segment includes purchased coal activities and idle mine activities, as well as various activities assigned to the coal segment but not allocated to each individual mine.

Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications and coal purchased from third parties and sold directly to our customers. The revenues were $3 million for the three months ended June 30, 2014 compared to $5 million for the three months ended June 30, 2013.

Freight revenue is the amount billed to customers for transportation costs incurred. This revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used by the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is offset by freight expense. Freight revenue was $10 million for the three months ended June 30, 2014 and June 30, 2013.

Miscellaneous other income was $54 million for the three months ended June 30, 2014 compared to $43 million for the three months ended June 30, 2013. The change is due to the following items:

 
 
For the Three Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Coal Contract Buy Out
 
$
30

 
$

 
$
30

Rental Income
 
11

 
1

 
10

Royalty Income
 
4

 
5

 
(1
)
Equity in earnings of affiliates
 
5

 
9

 
(4
)
Gain on Sale of Assets
 

 
25

 
(25
)
Other
 
4

 
3

 
1

Total Other Income Coal Segment
 
$
54

 
$
43

 
$
11


For the three months ended June 30, 2014, $30 million of income was related to a coal customer contract buyout. The discontinued contract was a long term contract that created pricing risks for both parties. The parties agreed to an amicable settlement and anticipate a continued relationship in the future. No such transactions were entered into in the three months ended June 30, 2013.
Rental income increased $10 million due to equipment subleased to a third-party. These arrangements began in December 2013.
Royalty income decreased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
Equity in earnings of affiliates decreased $4 million due to various transactions completed by our equity partners, none of which were individually material.
Gain on sale of assets decreased $25 million primarily due to the sale of Potomac coal reserves in the three months ended June 30, 2013. No such transactions were entered into in the three months ended June 30, 2014.
Other increased $1 million due to various items, none of which were individually significant.

Other coal segment total costs were $76 million for the three months ended June 30, 2014 compared to $88 million for the three months ended June 30, 2013. The decrease of $12 million was primarily due to the following items:


59


 
 
For the Three Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Closed and Idle Mines
 
$
14

 
$
30

 
$
(16
)
Purchased Coal
 
5

 
10

 
(5
)
General and Administrative Expense
 
10

 
10

 

Stock-based and Incentive Compensation
 
12

 
12

 

Freight Expense
 
10

 
10

 

Depreciation, Depletion, and Amortization
 
7

 
7

 

Lease Rental Expense
 
7

 

 
7

Other
 
11

 
9

 
2

Total Other Coal Segment Costs
 
$
76

 
$
88

 
$
(12
)

Closed and idle mine costs decreased approximately $16 million for the three months ended June 30, 2014 compared to the three months ended June 30, 2013. This was due to a $14 million decrease in asset retirement obligations, primarily at the Fola Mining Complex. The remaining $2 million decrease was due to various changes in the operational status of other mines, between idled and operating, throughout both periods, none of which were individually material.
Purchased coal costs decreased $5 million due to lower volumes of coal that needed to be purchased to fulfill various contracts.
General and Administrative Expense related to the other coal segment remained consistent in the period-to-period comparison. Refer to the discussion of total general and administrative costs contained in the section entitled "Net Loss Attributable to CONSOL Energy Shareholders" of this quarterly report for detailed cost explanations.
Stock-based and Incentive Compensation remained consistent in the period-to-period comparison.
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used by the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight expense is offset by freight revenue and remained consistent in the period-to-period comparison.
Depreciation, Depletion, and Amortization remained consistent in the period-to-period comparison.
Lease rental expense increased $7 million primarily due to equipment leases that are subleased to a third-party. The third-party subleases began in December 2013.
Other expenses related to the Other Coal segment increased $2 million due to various transactions that occurred throughout both periods, none of which were individually material.



60


OTHER SEGMENT ANALYSIS for the three months ended June 30, 2014 compared to the three months ended June 30, 2013:

The other segment includes activity from the sales of industrial supplies, coal terminal activity and various other corporate activities that are not allocated to the coal or gas segment. The other segment had a loss before income tax of $165 million for the three months ended June 30, 2014 compared to a loss before income tax of $60 million for the three months ended June 30, 2013. The other segment also includes total Company income tax expense of $1 million for the three months ended June 30, 2014 compared to an income tax expense of $30 million for the three months ended June 30, 2013.

 
For the Three Months Ended June 30,
 (in millions)
2014
 
2013
 
Variance
 
Percent
Change
Sales—Outside
$
70

 
$
65

 
$
5

 
7.7
 %
Other Income
2

 
3

 
(1
)
 
(33.3
)%
Total Revenue
72

 
68

 
4

 
5.9
 %
Cost of Goods Sold and Other Charges
100

 
74

 
26

 
35.1
 %
Depreciation, Depletion & Amortization
1

 
1

 

 
 %
Loss on Debt Extinguishment
74

 

 
74

 
100.0
 %
Interest Expense
62

 
53

 
9

 
17.0
 %
Total Costs
237

 
128

 
109

 
85.2
 %
Loss Before Income Tax
(165
)
 
(60
)
 
(105
)
 
175.0
 %
Income Tax
1

 
30

 
(29
)
 
(96.7
)%
Net Loss
$
(166
)
 
$
(90
)
 
$
(76
)
 
(84.4
)%

Industrial supplies:

Outside Sales from industrial supplies were $60 million for the three months ended June 30, 2014 compared to $54 million for the three months ended June 30, 2013. The increase of $6 million was primarily related to higher sales volumes.

Total costs related to industrial supply sales were $60 million for the three months ended June 30, 2014 compared to $53 million for the three months ended June 30, 2013. The increase of $7 million was primarily related to higher sales volumes and various changes in inventory costs, none of which were individually material.

Coal terminal activity:

Outside Sales from terminal activity were $10 million for the three months ended June 30, 2014 compared to $11 million for the three months ended June 30, 2013. The decrease of $1 million was primarily attributable to decreased thru-put volumes for the quarter.

Total costs related to terminal activity were $7 million for the three months ended June 30, 2014 compared to $9 million for the three months ended June 30, 2013. Costs decreased $2 million due to lower per ton thru-put costs and a decrease in thru-put volumes.

Miscellaneous other:

Additional other income of $2 million was recognized for the three months ended June 30, 2014 compared to $3 million for the three months ended June 30, 2013. The $1 million decrease is due to various items in both periods, none of which were individually material.

Other corporate costs were $170 million for the three months ended June 30, 2014 compared to $66 million for the three months ended June 30, 2013. Other corporate costs increased due to the following items:


61


 
 
For the Three Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Loss on Debt Extinguishment
 
$
74

 
$

 
$
74

Pension Settlement
 
21

 
5

 
16

Interest Expense
 
62

 
53

 
9

Revolver Modification Fees
 
3

 

 
3

Bank Fees
 
4

 
4

 

Other
 
6

 
4

 
2

 
 
$
170

 
$
66

 
$
104


Loss on Debt Extinguishment of $74 million was recognized in the three months ended June 30, 2014 related to the early extinguishment of debt due to the purchase of all the 8.00% senior notes that were due 2017 at an average premium of 1.04%. No such transactions occurred in the prior period.
Pension settlement expense is required when the lump sum distributions made for a given plan year exceeds the total of the service and interest costs for that same plan year. Settlement accounting was triggered in both periods. See Note 4 - Pension and Other Post-Employment Benefit Plans and Note 5 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense increase.
Interest expense increased $9 million due to a decrease in capitalized interest in the current period. The decrease in capitalized interest relates to the completion of several capital projects at the Bailey Complex.
Revolver modification fees related to a $3 million non-cash charge associated with entering into a new senior secured credit facility. The charge was related to the acceleration of previously deferred financing fees.
Bank fees remained consistent in the period-to-period comparison.
Other corporate items increased $2 million due to various transactions that occurred throughout both periods, none of which were individually material.

Income Taxes:

The effective income tax rate was (5.1)% for the three months ended June 30, 2014 compared to 77.5% for the three months ended June 30, 2013. The effective rates for the three months ended June 30, 2014 and 2013 were calculated using the annual effective rate projections on recurring earnings and include tax liabilities related to certain discrete transactions. The relationship between pre-tax earnings and percentage depletion also impacts the effective tax rate. As a result of closing the IRS audit in the three months ended March 31, 2014, CONSOL Energy was required to file amended state income tax returns. In the quarter ended June 30, 2014 the Company filed the required amended returns and realized a discrete state income tax charge of $5.1 million which was offset by a federal income tax benefit of $1.8 million. See Note 6 - Income Taxes of the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional information. 
 
For the Three Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Total Company Earnings Before Income Tax
$
(24
)
 
$
38

 
$
(62
)
 
(162.6
)%
Income Tax Expense (Benefit)
$
1

 
$
30

 
$
(29
)
 
(98.1
)%
Effective Income Tax Rate
(5.1
)%
 
77.5
%
 
(82.6
)%
 
 



62





Results of Operations
Six Months Ended June 30, 2014 Compared with Six Months Ended June 30, 2013

Net Income (Loss) Attributable to CONSOL Energy Shareholders
CONSOL Energy reported net income attributable to CONSOL Energy shareholders of $91 million, or income of $0.39 per diluted share, for the six months ended June 30, 2014, compared to a net loss attributable to CONSOL Energy shareholders of $14 million, or a loss of $0.06 per diluted share, for the six months ended June 30, 2013. Included in net income was income from continuing operations of $97 million, or income of $0.42 per diluted share, for the six months ended June 30, 2014. Income from continuing operations was $5 million, or $0.02 per diluted share, for the six months ended June 30, 2013. Also included in net income is a loss from discontinued operations of $6 million, or a loss of $0.03 per diluted share, for the six months ended June 30, 2014. There was a loss from discontinued operations of $19 million, or a loss of $0.08 per diluted share, for the six months ended June 30, 2013.

The total Exploration and Production (E&P) division includes Marcellus, coalbed methane (CBM), shallow oil and gas, and other gas. The total E&P division contributed income of $101 million before income tax for the six months ended June 30, 2014 compared to a loss of $5 million before income tax for the six months ended June 30, 2013. Total E&P production was 100.3 Bcfe for the six months ended June 30, 2014 compared to 77.8 Bcfe for the six months ended June 30, 2013.

The following table presents a breakout of net liquid and natural gas sales information to assist in the understanding of the Company’s production and sales portfolio:
 
 
For the Six Months Ended June 30,
 in thousands (unless noted)
 
2014
 
2013
 
Variance
 
Percent
Change
LIQUIDS
 
 
 
 
 
 
 
 
NGLs:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
3,488

 
765

 
2,723

 
355.9
 %
Sales Volume (Mbbls)
 
581

 
128

 
453

 
353.9
 %
Gross Price ($/Bbl)
 
$
51.96

 
$
54.66

 
$
(2.7
)
 
(4.9
)%
Gross Revenue
 
$
30,196

 
$
6,968

 
$
23,228

 
333.4
 %
 
 
 
 
 
 
 
 
 
Oil:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
327

 
267

 
60

 
22.5
 %
Sales Volume (Mbbls)
 
55

 
45

 
10

 
22.2
 %
Gross Price ($/Bbl)
 
$
92.88

 
$
80.82

 
$
12.06

 
14.9
 %
Gross Revenue
 
$
5,058

 
$
3,592

 
$
1,466

 
40.8
 %
 
 
 
 
 
 
 
 
 
Condensate:
 
 
 
 
 
 
 
 
Sales Volume (MMcfe)
 
775

 
115

 
660

 
573.9
 %
Sales Volume (Mbbls)
 
129

 
19

 
110

 
578.9
 %
Gross Price ($/Bbl)
 
$
85.56

 
$
79.38

 
$
6.18

 
7.8
 %
Gross Revenue
 
$
11,054

 
$
1,524

 
$
9,530

 
625.3
 %
 
 
 
 
 
 
 
 
 
GAS
 
 
 
 
 
 
 
 
Sales Volume (MMcf)
 
95,683

 
76,665

 
19,018

 
24.8
 %
Sales Price ($/Mcf)
 
$
4.95

 
$
3.90

 
$
1.05

 
26.9
 %
Hedging Impact ($/Mcf)
 
$
(0.23
)
 
$
0.39

 
$
(0.62
)
 
(159.0
)%
Gross Revenue including Hedging Impact
 
$
451,186

 
$
328,756

 
$
122,430

 
37.2
 %






63






The average sales price and average costs for all active E&P operations were as follows: 
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Average Sales Price (per Mcfe)
$
4.96

 
$
4.38

 
$
0.58

 
13.2
 %
Average Costs (per Mcfe)
3.53

 
3.65

 
(0.12
)
 
(3.3
)%
Margin
$
1.43

 
$
0.73

 
$
0.70

 
95.9
 %

Total E&P division Natural Gas, NGLs, and Oil sales revenues were $497 million for the six months ended June 30, 2014 compared to $341 million for the six months ended June 30, 2013. The increase was primarily due to the 28.9% increase in total volumes sold, along with a 13.2% increase in average price per Mcfe. The increase in average sales price is the result of an increase in general market prices and the increase in sales of NGLs and condensate. The increase was offset, in part, by the $0.62 per Mcf decrease resulting from various transactions relating to our hedging program.. These financial hedges represented approximately 76.4 Bcf of our produced gas sales volumes for the six months ended June 30, 2014 at an average loss of $0.29 per Mcf. These financial hedges represented approximately 36.3 Bcf of our produced gas sales volumes for the six months ended June 30, 2013 at an average gain of $0.81 per Mcf.

Changes in the average cost per Mcfe of gas sold were primarily related to the following items:
The improvement in the unit costs is primarily due to the 28.9% increase in volumes in the period-to-period comparison and the shift to lower cost Marcellus production. Marcellus production made up 44% of gas sales volume for the six months ended June 30, 2014 compared to 27% in the six months ended June 30, 2013.
Lifting costs per unit decreased in the period-to-period comparison due to the increase in sales volumes. The decrease was offset, in part, by an increase in total dollars relating to higher salt water disposal, well site maintenance costs, and costs related to wells operated by our joint-venture partners.
Gathering expense per unit also decreased in the period-to-period comparison due to the increase in sales volumes. The decrease in unit costs was partially offset by an increase in total dollars related to an increase in firm transportation costs and increased processing fees associated with NGLs.
Ad valorem, severance, and other taxes increased in the period-to-period comparison due to the higher average gas sales price, without the impact of hedging, which is the primary basis for severance tax. The increase is also related to the increase in volumes sold and the mix of volumes by state.
Depreciation, depletion and amortization increased as the portion of production from higher investment cost segments continued to grow.

The coal division includes thermal coal, high volatile metallurgical coal, low volatile metallurgical coal and other coal. The total coal division contributed $227 million of earnings before income tax for the six months ended June 30, 2014 compared to $205 million for the six months ended June 30, 2013. The total coal division sold 16.6 million tons of coal produced from CONSOL Energy mines for the six months ended June 30, 2014 compared to 14.7 million tons for the six months ended June 30, 2013. Current period sales were comprised of 83% thermal and 17% metallurgical. Prior period sales were comprised of 72% thermal and 28% metallurgical.
The average sales price and average cost of goods sold per ton for continuing coal operations were as follows:
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Average Sales Price per ton sold
$
64.26

 
$
71.09

 
$
(6.83
)
 
(9.6
)%
Average Costs of Goods Sold per ton
46.43

 
51.19

 
(4.76
)
 
(9.3
)%
Margin
$
17.83

 
$
19.90

 
$
(2.07
)
 
(10.4
)%

The lower average sales price per ton sold reflects a decrease in the global metallurgical coal markets, the oversupply of coal used in steelmaking, and lower thermal coal pricing due to the roll-off of some higher-priced legacy contracts. The coal division priced 3.4 million tons on the export market at an average sales price of $63.90 per ton for the six months ended June 30, 2014 compared to 4.2 million tons at an average price of $75.60 per ton for the six months ended June 30, 2013. All other tons were sold on the domestic market.



64





Changes in the average cost of goods sold per ton were primarily attributable to the increase in tons sold, as well as the mix of volumes sold. A higher percentage of thermal coal was sold in the current period compared to the prior period. These tons had a lower unit cost per ton sold compared to low volatile metallurgical which lowered the overall average cost of the company.
The other segment includes industrial supplies activity, coal terminal activity, income taxes and other business activities not assigned to the E&P or coal segment.
General and Administrative costs are allocated between divisions (E&P, Coal and Other) based primarily on percentage of total revenue and percentage of total projected capital expenditures. General and Administrative costs are excluded from the E&P and Coal unit costs above. Total General and Administrative costs were made up of the following items:
 
For the Six Months Ended June 30,
 (in millions)
2014
 
2013
 
Variance
 
Percent
Change
Continuing Operations General and Administrative Expenses
$
57

 
$
40

 
$
17

 
42.5
 %
Discontinued Operations General and Administrative Expenses

 
21

 
(21
)
 
(100.0
)%
Total Company General and Administrative Expense
$
57

 
$
61

 
$
(4
)
 
(6.6
)%

Overall, total Company General and Administrative Expenses have decreased $4 million in the period-to-period comparison. This was primarily due to reduced staffing and cost control projects following the December 2013 sale of the five West Virginia coal mines.

Total Company long-term liabilities for continuing operations, such as OPEB, the salary retirement plan, workers' compensation and long-term disability are actuarially calculated for the Company as a whole. The expenses are then allocated to operational units based on active employee counts or active salary dollars. Total CONSOL Energy continuing operations expense related to our actuarial liabilities was $80 million for the six months ended June 30, 2014 compared to $94 million for the six months ended June 30, 2013. The decrease of $14 million for total CONSOL Energy continuing operations expense was primarily due to required pension settlement accounting which resulted in a $21 million increase of expense during 2014 and a $32 million increase of expense in 2013. Pension settlement expense is required when lump sum distributions made for a given plan year exceed the total of the service and interest costs for that same plan year. The pension settlement was not allocated to individual operating segments and is therefore not included in unit costs presented for E&P or Coal. See Note 4 - Pension and Other Post-Employment Benefit Plans and Note 5 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense decrease.     



65





TOTAL E&P SEGMENT ANALYSIS for the six months ended June 30, 2014 compared to the six months ended June 30, 2013:
The E&P segment contributed $101 million to earnings before income tax for the six months ended June 30, 2014 compared to a loss before income tax of $5 million in the six months ended June 30, 2013. Variances by the individual E&P segments are discussed below.
 
 
For the Six Months Ended
 
Difference to Six Months Ended
 
 
June 30, 2014
 
June 30, 2013
 (in millions)
 
Marcellus
 
CBM
 
Shallow Oil and Gas
 
Other
Gas
 
Total E&P
 
Marcellus
 
CBM
 
Shallow Oil and Gas
 
Other
Gas
 
Total
E&P
Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Produced
 
$
230

 
$
176

 
$
59

 
$
31

 
$
496

 
$
135

 
$
5

 
$
(7
)
 
$
24

 
$
157

Related Party
 

 
1

 

 

 
1

 

 
(1
)
 

 

 
(1
)
Total Outside Sales
 
230

 
177

 
59

 
31

 
497

 
135

 
4

 
(7
)
 
24

 
156

Gas Royalty Interest
 

 

 

 
45

 
45

 

 

 

 
14

 
14

Purchased Gas
 

 

 

 
5

 
5

 

 

 

 
2

 
2

Other Income
 

 

 

 
43

 
43

 

 

 

 
19

 
19

Total Revenue and Other Income
 
230

 
177

 
59

 
124

 
590

 
135

 
4

 
(7
)
 
59

 
191

Lifting
 
13

 
19

 
16

 
8

 
56

 
4

 

 
(1
)
 
6

 
9

Ad Valorem, Severance, and Other Taxes
 
7

 
6

 
5

 
2

 
20

 
4

 
2

 

 
2

 
8

Gathering
 
42

 
52

 
15

 
2

 
111

 
23

 
(6
)
 
(4
)
 
1

 
14

E&P Direct Administrative, Selling & Other
 
17

 
4

 
2

 
2

 
25

 
4

 

 
(2
)
 

 
2

Depreciation, Depletion and Amortization
 
57

 
44

 
28

 
14

 
143

 
31

 
(1
)
 
(2
)
 
9

 
37

General & Administration
 

 

 

 
33

 
33

 

 

 

 
12

 
12

Gas Royalty Interest
 

 

 

 
39

 
39

 

 

 

 
14

 
14

Purchased Gas
 

 

 

 
4

 
4

 

 

 

 
2

 
2

Exploration and Other Costs
 

 

 

 
7

 
7

 

 

 

 
(14
)
 
(14
)
Other Corporate Expenses
 

 

 

 
47

 
47

 

 

 

 
1

 
1

Interest Expense
 

 

 

 
4

 
4

 

 

 

 

 

Total Cost
 
136

 
125

 
66

 
162

 
489

 
66

 
(5
)
 
(9
)
 
33

 
85

Earnings Before Income Tax
 
$
94

 
$
52

 
$
(7
)
 
$
(38
)
 
$
101

 
$
69

 
$
9

 
$
2

 
$
26

 
$
106




66





MARCELLUS GAS SEGMENT
The Marcellus segment contributed $94 million to the total Company earnings before income tax for the six months ended June 30, 2014 compared to $25 million for the six months ended June 30, 2013.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Marcellus Gas - Gas Sales Volumes (Bcf)
41.3

 
20.2

 
21.1

 
104.5
 %
NGLs Sales Volumes (Bcfe)*
2.9

 
0.7

 
2.2

 
314.3
 %
Condensate Sales Volumes (Bcfe)*
0.3

 
0.1

 
0.2

 
200.0
 %
Total Marcellus Gas Sales Volumes (Bcfe)*
44.5

 
21.0

 
23.5

 
111.9
 %
 
 
 
 
 
 
 
 
Average Sales Price - Gas (Mcf)
$
5.04

 
$
3.97

 
$
1.07

 
27.0
 %
Hedging Impact - Gas (Mcf)
$
(0.19
)
 
$
0.33

 
$
(0.52
)
 
(157.6
)%
Average Sales Price - NGLs (Mcfe)*
$
8.75

 
$
9.20

 
$
(0.45
)
 
(4.9
)%
Average Sales Price - Condensate (Mcfe)*
$
12.88

 
$
13.61

 
$
(0.73
)
 
(5.4
)%
 
 
 
 
 
 
 
 
Total Average Marcellus sales (per Mcfe)
$
5.16

 
$
4.51

 
$
0.65

 
14.4
 %
Average Marcellus lifting costs (per Mcfe)
$
0.30

 
$
0.45

 
$
(0.15
)
 
(33.3
)%
Average Marcellus ad valorem, severance, and other taxes (per Mcfe)
$
0.16

 
$
0.14

 
$
0.02

 
14.3
 %
Average Marcellus gathering costs (per Mcfe)
$
0.94

 
$
0.89

 
$
0.05

 
5.6
 %
Average Marcellus direct administrative, selling & other costs (per Mcfe)
$
0.37

 
$
0.60

 
$
(0.23
)
 
(38.3
)%
Average Marcellus depreciation, depletion and amortization costs (per Mcfe)
$
1.28

 
$
1.22

 
$
0.06

 
4.9
 %
   Total Average Marcellus costs (per Mcfe)
$
3.05

 
$
3.30

 
$
(0.25
)
 
(7.6
)%
   Average Margin for Marcellus (per Mcfe)
$
2.11

 
$
1.21

 
$
0.90

 
74.4
 %
* NGLs and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas,which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

The Marcellus segment sales revenues were $230 million for the six months ended June 30, 2014 compared to $95 million for the six months ended June 30, 2013. The $135 million increase is primarily due to a 111.9% increase in total volumes sold, and a 14.4% increase in total average sales prices in the period-to-period comparison. The 23.5 Bcfe increase in sales volumes is primarily due to additional wells coming on-line from our ongoing drilling program. The $0.65 per Mcfe increase in Marcellus total average sales price was primarily the result of the $1.07 per Mcf increase in gas market prices, along with an additional 2.4 Bcfe of NGLs and condensate sales volumes. The increase was offset, in part, by a $0.52 per Mcf decrease resulting from various transactions relating to our hedging program. These financial hedges represented approximately 31.3 Bcf of our produced Marcellus gas sales volumes for the six months ended June 30, 2014 at an average loss of $0.25 per Mcf. For the six months ended June 30, 2013, these financial hedges represented approximately 8.8 Bcf at an average gain of $0.74 per Mcf.

Total costs for the Marcellus segment were $136 million for the six months ended June 30, 2014 compared to $70 million for the six months ended June 30, 2013. The increase in total dollars and decrease in unit costs for the Marcellus segment are due to the following items:

Marcellus lifting costs were $13 million for the six months ended June 30, 2014 compared to $9 million for the six months ended June 30, 2013. The increase in total dollars primarily relates to additional volumes sold and an increase in salt water disposal costs, well tending costs, and costs related to wells operated by our joint-venture partners. The increase in total dollars were more than offset by the increase in gas sales volumes and resulted in an improvement in unit costs.

Marcellus ad valorem, severance and other taxes were $7 million for the six months ended June 30, 2014 compared to $3 million for the six months ended June 30, 2013. The increase in total dollars and unit costs is primarily due to an increase in severance tax expense caused by the 27.0% increase in average gas sales prices, without the impact of hedging, and the additional sales volumes and mix of volumes produced by state.



67





Marcellus gathering costs were $42 million for the six months ended June 30, 2014 compared to $19 million for the six months ended June 30, 2013. Total dollars increased primarily due to an increase in processing fees associated with NGLs along with an increase in utilized firm transportation costs, which resulted in a $0.05 per Mcfe increase in average unit costs.

Marcellus direct administrative, selling and other costs were $17 million for the six months ended June 30, 2014 compared to $13 million for the six months ended June 30, 2013. Direct administrative, selling and other costs attributable to the total E&P division are allocated to the individual E&P segments based on a combination of capital, production and employee counts. The increase in direct administrative, selling & other costs was primarily due to Marcellus volumes representing a larger proportion of CONSOL Energy's total gas sales volumes. The decrease in unit costs was primarily due to the increase in volumes sold.

Depreciation, depletion and amortization costs were $57 million for the six months ended June 30, 2014 compared to $26 million for the six months ended June 30, 2013. There was approximately $56 million, or $1.25 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation in the six months ended June 30, 2014. There was approximately $25 million, or $1.19 per unit-of-production, of depreciation, depletion and amortization related to Marcellus gas and related well equipment that was reflected on a units-of-production method of depreciation for the six months ended June 30, 2013. There was approximately $1 million, or $0.03 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that was reflected on a straight line basis for the six months ended June 30, 2014 and for the six months ended June 30, 2013.

COALBED METHANE (CBM) GAS SEGMENT
The CBM segment contributed $52 million to the total Company earnings before income tax for the six months ended June 30, 2014 compared to $43 million for the six months ended June 30, 2013.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
CBM Gas - Gas Sales Volumes (Bcf)
39.5

 
41.6

 
(2.1
)
 
(5.0
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (Mcf)
$
4.81

 
$
3.86

 
$
0.95

 
24.6
 %
Hedging Impact - Gas (Mcf)
$
(0.30
)
 
$
0.31

 
$
(0.61
)
 
(196.8
)%
 
 
 
 
 
 
 
 
Total Average CBM sales price (per Mcf)
$
4.51

 
$
4.17

 
$
0.34

 
8.2
 %
Average CBM lifting costs (per Mcf)
$
0.48

 
$
0.46

 
$
0.02

 
4.3
 %
Average CBM ad valorem, severance, and other taxes (per Mcf)
$
0.17

 
$
0.09

 
$
0.08

 
88.9
 %
Average CBM gathering costs (per Mcf)
$
1.31

 
$
1.39

 
$
(0.08
)
 
(5.8
)%
Average CBM direct administrative, selling & other costs (per Mcf)
$
0.12

 
$
0.09

 
$
0.03

 
33.3
 %
Average CBM depreciation, depletion and amortization costs (per Mcf)
$
1.12

 
$
1.10

 
$
0.02

 
1.8
 %
   Total Average CBM costs (per Mcf)
$
3.20

 
$
3.13

 
$
0.07

 
2.2
 %
   Average Margin for CBM (per Mcf)
$
1.31

 
$
1.04

 
$
0.27

 
26.0
 %

CBM sales revenues were $177 million in the six months ended June 30, 2014 compared to $173 million for the six months ended June 30, 2013. The $4 million increase was primarily due to a 8.2% increase in total average sales price per Mcf offset, in part, by a 5.0% decrease in total volumes sold. CBM sales volumes decreased 2.1 Bcf for the six months ended June 30, 2014 compared to the 2013 period. The decrease was primarily due to normal well declines without a corresponding offset of additional wells drilled since our current focus is on Marcellus production. The decline in wells drilled is also due to the decline in production at our Buchanan Mine which resulted in fewer GOB collection wells being drilled. The CBM total average sales price increased $0.34 per Mcf due to a $0.95 per Mcf increase in average gas market prices. The increase was offset, in part, by a $0.61 per Mcf decrease resulting from various transactions relating to our hedging program. Financial hedges represented approximately 35.2 Bcf of our produced CBM gas sales volumes for the six months ended June 30, 2014 at an average loss of $0.33 per Mcf. For the six months ended June 30, 2013, these financial hedges represented approximately 20.6 Bcf at an average gain of $0.62 per Mcf.



68





Total costs for the CBM segment were $125 million for the six months ended June 30, 2014 and $130 million for the six months ended June 30, 2013. The decrease in total dollars and increase in unit costs for the CBM segment was due to the following items:
 
CBM lifting costs were $19 million for the six months ended June 30, 2014 and June 30, 2013. The $0.02 increase in unit costs was due to the decrease in gas sales volumes.

CBM ad valorem, severance and other taxes were $6 million for the six months ended June 30, 2014 compared to $4 million for the six months ended June 30, 2013. The increase of $2 million was due to an increase in severance tax expense resulting from the increase in average sales price, without the impact of hedging, as described above. Unit costs were also negatively impacted by the decrease in gas sales volumes.

CBM gathering costs were $52 million for the six months ended June 30, 2014 compared to $58 million for the six months ended June 30, 2013. The decrease in total dollars and average per unit costs was due to decreased compressor maintenance costs, decreased power fees, and a decrease in transportation costs. Improvements in unit costs were offset, in part, by the decrease in gas sales volumes.

CBM direct administrative, selling and other costs were $4 million for the six months ended June 30, 2014 and June 30, 2013. Unit costs were negatively impacted $0.03 per Mcf by the decrease in gas sales volumes.
 
Depreciation, depletion and amortization attributable to the CBM segment was $44 million for the six months ended June 30, 2014 and $45 million for the six months ended June 30, 2013. There was approximately $30 million, or $0.77 per unit-of-production, of depreciation, depletion and amortization related to CBM gas and related well equipment that was reflected on a units-of-production method of depreciation in the six months ended June 30, 2014. The production portion of depreciation, depletion and amortization was $31 million, or $0.74 per unit-of-production in the six months ended June 30, 2013. There was approximately $14 million, or $0.35 per Mcf of depreciation, depletion and amortization related to gathering and other equipment reflected on a straight line basis for the six months ended June 30, 2014. The non-production related depreciation, depletion and amortization was $14 million, or $0.36 per Mcf for the six months ended June 30, 2013.



69





SHALLOW OIL AND GAS SEGMENT

The shallow oil and gas segment had a loss before income tax of $7 million for the six months ended June 30, 2014 compared to a loss before income tax of $9 million for the six months ended June 30, 2013.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Shallow Oil and Gas - Gas Sales Volumes (Bcf)
11.4

 
13.6

 
(2.2
)
 
(16.2
)%
Oil Sales Volumes (Bcfe)*
0.2

 
0.2

 

 
 %
Total Shallow Oil and Gas Sales Volumes (Bcfe)*
11.6

 
13.8

 
(2.2
)
 
(15.9
)%
 
 
 
 
 
 
 
 
Average Sales Price - Gas (Mcf)
$
5.07

 
$
3.92

 
$
1.15

 
29.3
 %
Hedging Impact - Gas (Mcf)
$
(0.19
)
 
$
0.75

 
$
(0.94
)
 
(125.3
)%
Average Sales Price - Oil (Mcfe)*
$
15.18

 
$
11.84

 
$
3.34

 
28.2
 %
 
 
 
 
 
 
 
 
Total Average Shallow Oil and Gas sales price (per Mcfe)
$
5.08

 
$
4.78

 
$
0.30

 
6.3
 %
Average Shallow Oil and Gas lifting costs (per Mcfe)
$
1.40

 
$
1.22

 
$
0.18

 
14.8
 %
Average Shallow Oil and Gas ad valorem, severance, and other taxes (per Mcfe)
$
0.44

 
$
0.40

 
$
0.04

 
10.0
 %
Average Shallow Oil and Gas gathering costs (per Mcfe)
$
1.27

 
$
1.38

 
$
(0.11
)
 
(8.0
)%
Average Shallow Oil and Gas direct administrative, selling & other costs (per Mcfe)
$
0.19

 
$
0.33

 
$
(0.14
)
 
(42.4
)%
Average Shallow Oil and Gas depreciation, depletion and amortization costs (per Mcfe)
$
2.37

 
$
2.15

 
$
0.22

 
10.2
 %
   Total Average Shallow Oil and Gas costs (per Mcfe)
$
5.67

 
$
5.48

 
$
0.19

 
3.5
 %
   Average Margin for Shallow Oil and Gas (per Mcfe)
$
(0.59
)
 
$
(0.70
)
 
$
0.11

 
15.7
 %
*Oil, NGLs, and Condensate are converted to Mcfe at the rate of one barrel equals six Mcf based upon the approximate relative energy content of oil and natural gas,which is not indicative of the relationship of oil, NGLs, condensate, and natural gas prices.

Shallow Oil and Gas sales revenues were $59 million for the six months ended June 30, 2014 compared to $66 million for the six months ended June 30, 2013. The $7 million decrease is the result of a 15.9% decrease in total volumes sold, offset, in part, by a 6.3% increase in the total average sales price. The decrease in total volumes sold was primarily due to normal well declines in addition to some wells being shut-in in areas that have active Marcellus drilling. The increase in shallow oil and gas total average sales price was primarily the result of a $1.15 per Mcf increase in average gas market prices offset by a $0.94 per Mcf decrease resulting from various transactions relating to our hedging program. These financial hedges represented approximately 7.7 Bcf of our produced shallow oil and gas sales volumes for the six months ended June 30, 2014 at an average loss of $0.28 per Mcf. For the six months ended June 30, 2013, these financial hedges represented approximately 6.8 Bcf at an average gain of $1.50 per Mcf.

Total costs for the shallow oil and gas segment were $66 million for the six months ended June 30, 2014 compared to $75 million for the six months ended June 30, 2013. The decrease in total dollars and increase in unit costs for the shallow oil and gas segment are due to the following items:

Shallow Oil and Gas lifting costs were $16 million for the six months ended June 30, 2014 compared to $17 million for the six months ended June 30, 2013. The $1 million decrease in total dollars is primarily due to an decrease in accretion expense on the well plugging liability and a decrease in repair and maintenance costs. Unit costs were negatively impacted by the decrease in gas sales volumes, which resulted in an impairment.

Shallow Oil and Gas ad valorem, severance and other taxes were $5 million for the six months ended June 30, 2014 and June 30, 2013. Unit costs were negatively impacted by the decrease in gas sales volumes, which resulted in an impairment.

Shallow Oil and Gas gathering costs were $15 million for the six months ended June 30, 2014 compared to $19 million for the six months ended June 30, 2013. Gathering costs decreased $4 million primarily due to a decrease in firm transportation costs in the period-to-period comparison. The decrease in total dollars was partial offset by the decrease in gas sales volumes.


70






Shallow Oil and Gas direct administrative, selling and other costs were $2 million for the six months ended June 30, 2014 compared to $4 million for the six months ended June 30, 2013. The $2 million decrease in the period-to-period comparison was due to Shallow Oil and Gas volumes representing a smaller proportion of CONSOL Energy's total gas sales volumes. The decrease in total dollars was partial offset by the decrease in gas sales volumes.

Depreciation, depletion and amortization attributable to the Shallow Oil & Gas segment was $28 million for the six months ended June 30, 2014 compared to $30 million for the six months ended June 30, 2013. There was approximately $24 million, or $2.05 per unit-of production, of depreciation, depletion and amortization related to Shallow Oil and Gas gas and related well equipment that was reflected on a units-of-production method of depreciation for the six months ended June 30, 2014. There was approximately $26 million, or $1.89 per unit-of-production, of depreciation, depletion and amortization related to Shallow Oil and Gas gas and related well equipment that was reflected on a units-of-production method of depreciation for the six months ended June 30, 2013. There was approximately $4 million, or $0.32 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight-line basis for the six months ended June 30, 2014. There was $4 million, or $0.26 per Mcf, of depreciation, depletion and amortization related to gathering and other equipment that is reflected on a straight-line basis for the six months ended June 30, 2013.

OTHER GAS SEGMENT

The other E&P segment includes activity not assigned to the Marcellus, CBM, or Shallow Oil and Gas segments. This segment includes purchased gas activity, gas royalty interest activity, exploration and other costs, other corporate expenses, and miscellaneous operational activity not assigned to a specific E&P segment.

Other gas sales volumes are primarily related to production from the the Utica Shale in Ohio and the Chattanooga Shale in Tennessee. Revenue from these operations was approximately $31 million for the six months ended June 30, 2014 compared to $7 million for the six months ended June 30, 2013. Total costs related to these other sales were $28 million for the six months ended June 30, 2014 compared to $10 million for the six months ended June 30, 2013. A per unit analysis of the other operating costs in the Utica Shale and the Chattanooga Shale is not meaningful due to the relatively low volumes sold in the period-to-period analysis.

Royalty interest gas sales represent the revenues related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy E&P segment. Royalty interest gas sales revenue was $45 million for the six months ended June 30, 2014 compared to $31 million for the six months ended June 30, 2013. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period increase.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Gas Royalty Interest Sales Volumes (in billion cubic feet)
9.1

 
7.4

 
1.7

 
23.0
%
Average Sales Price Per thousand cubic feet
$
4.95

 
$
4.21

 
$
0.74

 
17.6
%

Purchased gas sales volumes represent volumes of gas sold at market prices that were purchased from third-party producers. Purchased gas sales revenues were $5 million for the six months ended June 30, 2014 compared to $3 million for the six months ended June 30, 2013.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Purchased Gas Sales Volumes (in billion cubic feet)
0.7

 
0.7

 

 
%
Average Sales Price Per thousand cubic feet
$
7.23

 
$
3.69

 
$
3.54

 
95.9
%

Other income was $43 million for the six months ended June 30, 2014 compared to $24 million for the six months ended June 30, 2013. The $19 million increase was primarily due to the following items:

Other income increased $16 million primarily due to an increase in revenue related to certain gathering arrangements.     
Earnings from our equity affiliates increased $9 million primarily due to an increase in earnings from CONE Gathering LLC. See Note 17 - Related Parties of the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional information. 


71





Interest income decreased $8 million due to the scheduled collection of the final installment in 2013 on the notes receivable from the 2011 Noble joint venture transaction.
The remaining $2 million increase relates to various transactions that occurred throughout both periods, none of which were individually material.

General and Administrative costs are allocated to the total E&P segment based on percentage of total revenue and percentage of total projected capital expenditures. Costs were $33 million for the six months ended June 30, 2014 compared to $21 million for the six months ended June 30, 2013. Refer to the discussion of total Company general and administrative costs contained in the section "Net Income (Loss) Attributable to CONSOL Energy Shareholders" of this quarterly report for a detailed cost explanation.

Royalty interest gas costs represent the costs related to the portion of production belonging to royalty interest owners sold by the CONSOL Energy E&P segment. Royalty interest gas costs were $39 million for the six months ended June 30, 2014 compared to $25 million for the six months ended June 30, 2013. The changes in market prices, contractual differences among leases, and the mix of average and index prices used in calculating royalties contributed to the period-to-period change.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Gas Royalty Interest Sales Volumes (in billion cubic feet)
9.1

 
7.4

 
1.7

 
23.0
%
Average Cost Per thousand cubic feet sold
$
4.26

 
$
3.42

 
$
0.84

 
24.6
%

Purchased gas volumes represent volumes of gas purchased from third-party producers that CONSOL Energy sells. The higher average cost per thousand cubic feet is due to overall price changes and contractual differences among customers in the period-to-period comparison. Purchased gas costs were $4 million for the six months ended June 30, 2014 compared to $2 million for the six months ended June 30, 2013.
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Purchased Gas Volumes (in billion cubic feet)
0.7

 
0.7

 

 
%
Average Cost Per thousand cubic feet sold
$
5.89

 
$
2.70

 
$
3.19

 
118.1
%

Exploration and other costs were $7 million for the six months ended June 30, 2014 compared to $21 million for the six months ended June 30, 2013. The $14 million decrease is due to the following items:
 
For the Six Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Marcellus Title Defects
$

 
$
9

 
$
(9
)
 
(100.0
)%
Lease Expiration Costs
2

 
3

 
(1
)
 
(33.3
)%
Land Rentals
2

 
3

 
(1
)
 
(33.3
)%
Other
3

 
6

 
(3
)
 
(50.0
)%
Total Exploration and Other Costs
$
7

 
$
21

 
$
(14
)
 
(66.7
)%

CONSOL Energy, working in collaboration with Noble Energy, conceded title defects on acreage which had a book value of $9 million for the six months ended June 30, 2013.
Lease expiration costs relate to locations where CONSOL Energy allowed the primary lease term to expire because of unfavorable drilling economics. The $1 million decrease is due to various transactions that occurred throughout both periods, none of which were individually material.
Land Rentals decreased $1 million in the period-to-period comparison due to various transactions that occurred throughout both periods, none of which were individually material.
Other expenses decreased $3 million due to various transactions that occurred throughout both periods, none of which were individually material.
  
Other corporate expenses were $47 million for the six months ended June 30, 2014 compared to $46 million for the six months ended June 30, 2013. Other corporate expense was made up of the following items:


72






 
For the Six Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Unutilized Firm Transportation and Processing Fees
$
21

 
$
16

 
$
5

 
31.3
 %
Short-term Incentive Compensation
11

 
9

 
2

 
22.2
 %
Bank Fees
4

 
3

 
1

 
33.3
 %
Stock-based Compensation
10

 
14

 
(4
)
 
(28.6
)%
Other
1

 
4

 
(3
)
 
(75.0
)%
Total Other Corporate Expenses
$
47

 
$
46

 
$
1

 
2.2
 %

Unutilized firm transportation and processing fees represent pipeline transportation capacity the E&P segment has obtained to enable gas production to flow uninterrupted as sales volumes increase, as well as additional processing capacity for NGLs. The $5 million increase is primarily due to increased firm transportation capacity which has not been utilized by active operations.
The short term incentive compensation program is designed to increase compensation to eligible employees when CNX Gas reaches predetermined targets for, among other things, safety, production and unit costs. Short term incentive compensation expense was higher for the 2014 period compared to the 2013 period due to higher projected payouts.
Bank fees increased $1 million due to various items that occurred throughout both periods, none of which were individually material.
Stock-based compensation decreased $4 million in the period-to-period comparison primarily due to a reduction in the non-cash amortization expense and less accelerated expense for retiree eligible employees under our current plans.
Other corporate related expenses decreased $3 million due to various transactions that occurred throughout both periods, none of which were individually material.

Interest expense related to the gas segment remained consistent at $4 million for the six months ended June 30, 2014 and June 30, 2013.



73





TOTAL COAL SEGMENT ANALYSIS for the six months ended June 30, 2014 compared to the six months ended June 30, 2013:
The coal segment contributed $227 million of earnings before income tax in the six months ended June 30, 2014 compared to $205 million in the six months ended June 30, 2013. Variances by the individual coal segments are discussed below.

 
For the Six Months Ended
 
Difference to Six Months Ended
 
June 30, 2014
 
June 30, 2013
 (in millions)
Thermal
Coal
 
High
Vol
Met
Coal
 
Low
Vol
Met
Coal
 
Other
Coal
 
Total
Coal
 
Thermal
Coal
 
High
Vol
Met
Coal
 
Low
Vol
Met
Coal
 
Other
Coal
 
Total
Coal
Sales:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Produced Coal
$
864

 
$
49

 
$
151

 
$

 
$
1,064

 
$
183

 
$
(54
)
 
$
(107
)
 
$

 
$
22

Purchased Coal

 

 

 
7

 
7

 

 

 

 
(4
)
 
(4
)
Total Outside Sales
864

 
49

 
151

 
7

 
1,071

 
183

 
(54
)
 
(107
)
 
(4
)
 
18

Freight Revenue

 

 

 
20

 
20

 

 

 

 
(2
)
 
(2
)
Other Income

 
3

 

 
79

 
82

 
(1
)
 
1

 

 
23

 
23

Total Revenue and Other Income
864

 
52

 
151

 
106

 
1,173

 
182

 
(53
)
 
(107
)
 
17

 
39

Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning inventory costs
21

 

 
11

 

 
32

 
(12
)
 

 
(10
)
 

 
(22
)
Total direct operating costs
381

 
23

 
81

 
69

 
554

 
71

 
(28
)
 
(21
)
 
15

 
37

Total royalty/production taxes
41

 
2

 
9

 
2

 
54

 
3

 

 
(5
)
 
2

 

Total direct services to operations
59

 
3

 
11

 
62

 
135

 
(5
)
 
(6
)
 
(1
)
 
(10
)
 
(22
)
Total retirement and disability
40

 
2

 
11

 
1

 
54

 
10

 
(3
)
 
(2
)
 
(5
)
 

Depreciation, depletion and amortization
74

 
5

 
19

 
23

 
121

 
16

 
(5
)
 
(1
)
 
(1
)
 
9

Ending inventory costs
(12
)
 

 
(12
)
 

 
(24
)
 
20

 

 
(3
)
 

 
17

Total Costs and Expenses
604

 
35

 
130

 
157

 
926

 
103

 
(42
)
 
(43
)
 
1

 
19

Freight Expense

 

 

 
20

 
20

 

 

 

 
(2
)
 
(2
)
Total Costs
604

 
35

 
130

 
177

 
946

 
103

 
(42
)
 
(43
)
 
(1
)
 
17

Earnings (Loss) Before Income Taxes
$
260

 
$
17

 
$
21

 
$
(71
)
 
$
227

 
$
79

 
$
(11
)
 
$
(64
)
 
$
18

 
$
22





74





THERMAL COAL SEGMENT
The thermal coal segment contributed $260 million to total Company earnings before income tax for the six months ended June 30, 2014 compared to $181 million for the six months ended June 30, 2013. The thermal coal revenue and cost components on a per unit basis for these periods are as follows:

 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced Thermal Tons Sold (in millions)
13.7

 
10.5

 
3.2

 
30.5
 %
Average Sales Price Per Thermal Ton Sold
$
63.16

 
$
64.70

 
$
(1.54
)
 
(2.4
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per Thermal Ton
$
50.82

 
$
50.86

 
$
(0.04
)
 
(0.1
)%
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per Thermal Ton Produced
$
28.13

 
$
29.74

 
$
(1.61
)
 
(5.4
)%
Total Royalty/Production Taxes Per Thermal Ton Produced
3.05

 
3.63

 
(0.58
)
 
(16.0
)%
Total Direct Services to Operations Per Thermal Ton Produced
4.41

 
6.12

 
(1.71
)
 
(27.9
)%
Total Retirement and Disability Per Thermal Ton Produced
2.99

 
2.88

 
0.11

 
3.8
 %
Total Depreciation, Depletion and Amortization Costs Per Thermal Ton Produced
5.48

 
5.53

 
(0.05
)
 
(0.9
)%
     Total Production Costs Per Thermal Ton Produced
$
44.06

 
$
47.90

 
$
(3.84
)
 
(8.0
)%
 
 
 
 
 
 
 
 
Ending Inventory Costs Per Thermal Ton
$
56.82

 
$
57.47

 
$
(0.65
)
 
(1.1
)%
 
 
 
 
 
 
 
 
     Total Costs Per Thermal Ton Sold
$
44.07

 
$
47.58

 
$
(3.51
)
 
(7.4
)%
     Average Margin Per Thermal Ton Sold
$
19.09

 
$
17.12

 
$
1.97

 
11.5
 %

Thermal coal revenue was $864 million for the six months ended June 30, 2014 compared to $681 million for the six months ended June 30, 2013. The $183 million increase was attributable to a 3.2 million increase in tons sold offset, in part, by a $1.54 per ton decrease in average sales price. Thermal coal pricing was lower because of the roll-off of some higher-priced legacy sales contracts. The decrease in price was offset, in part, due to 1.0 million tons of thermal coal being priced on the export market at an average sales price of $65.75 per ton for the six months ended June 30, 2014 compared to 0.9 million tons at an average price of $62.79 per ton for the six months ended June 30, 2013.
Other income attributable to the thermal coal segment represents earnings from our equity affiliates that operate thermal coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Total cost of goods sold is comprised of changes in thermal coal inventory, both volumes and carrying values, and costs of tons produced in the period. The costs of tons produced include items such as direct operating costs, royalty and production taxes, direct services to operations, retirement and disability, and depreciation, depletion, and amortization costs. Total cost of goods sold for thermal coal was $604 million for the six months ended June 30, 2014, or $103 million higher than the $501 million for the six months ended June 30, 2013. Total cost of goods sold for thermal coal was $44.07 per ton in the six months ended June 30, 2014 compared to $47.58 per ton in the six months ended June 30, 2013. The increase in total dollars and decrease in unit costs was primarily due to the 30.5% increase in thermal tons sold. Fixed costs are allocated over more tons, resulting in lower unit costs. These improvements were offset, in part, by various maintenance projects at Bailey Mine related to a longwall overhaul. Unit costs were also impacted in the current period due to geological conditions at Enlow Fork Mine along with geological conditions and equipment issues at the Harvey Mine.



75





HIGH VOL METALLURGICAL COAL SEGMENT
The high volatile metallurgical coal segment contributed $17 million to total Company earnings before income tax for the six months ended June 30, 2014 compared to $28 million for the six months ended June 30, 2013. The high volatile metallurgical coal revenue and cost components on a per unit basis for these periods are as follows:

 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced High Vol Met Tons Sold (in millions)
0.9

 
1.6

 
(0.7
)
 
(43.8
)%
Average Sales Price Per High Vol Met Ton Sold
$
58.19

 
$
65.96

 
$
(7.77
)
 
(11.8
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per High Vol Met Ton
$

 
$

 
$

 
 %
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per High Vol Met Ton Produced
$
26.73

 
$
32.55

 
$
(5.82
)
 
(17.9
)%
Total Royalty/Production Taxes Per High Vol Met Ton Produced
3.05

 
1.39

 
1.66

 
119.4
 %
Total Direct Services to Operations Per High Vol Met Ton Produced
3.94

 
6.12

 
(2.18
)
 
(35.6
)%
Total Retirement and Disability Per High Vol Met Ton Produced
2.97

 
3.16

 
(0.19
)
 
(6.0
)%
Total Depreciation, Depletion and Amortization Costs Per High Vol Met Ton Produced
5.57

 
6.13

 
(0.56
)
 
(9.1
)%
     Total Production Costs Per High Vol Met Ton Produced
$
42.26

 
$
49.35

 
$
(7.09
)
 
(14.4
)%
 
 
 
 
 
 
 
 
Ending Inventory Costs Per High Vol Met Ton
$

 
$

 
$

 
 %
 
 
 
 
 
 
 
 
     Total Costs Per High Vol Met Ton Sold
$
42.26

 
$
49.35

 
$
(7.09
)
 
(14.4
)%
     Margin Per High Vol Met Ton Sold
$
15.93

 
$
16.61

 
$
(0.68
)
 
(4.1
)%

High volatile metallurgical coal revenue was $49 million for the six months ended June 30, 2014 compared to $103 million for the six months ended June 30, 2013. The $54 million decrease was primarily due to the 0.7 million decrease in sales tons along with the $7.77 per ton decrease in average sales price. The decrease in sales price was due to 0.8 million tons of high volatile metallurgical coal being sold on the export market at an average sales price of $58.13 per ton for the six months ended June 30, 2014 compared to 1.3 million tons at an average price of $63.41 per ton for the six months ended June 30, 2013. The remaining tons sold in the period-to-period comparison were sold on the domestic market.
Other income attributable to the high volatile metallurgical coal segment represents earnings from our equity affiliates that operate high volatile metallurgical coal mines. The equity in earnings of affiliates is insignificant to the total segment activity.
Total cost of goods sold for high volatile metallurgical coal was $35 million for the six months ended June 30, 2014, or $42 million lower than the $77 million for the six months ended June 30, 2013. Total cost of goods sold for high volatile metallurgical coal was $42.26 per ton in the six months ended June 30, 2014 compared to $49.35 per ton in the six months ended June 30, 2013. The decrease in total dollars and unit costs was due to the lower tons sold in the period-to-period comparison.



76





LOW VOL METALLURGICAL COAL SEGMENT
The low volatile metallurgical coal segment contributed $21 million to total Company earnings before income tax in the six months ended June 30, 2014 compared to $85 million in the six months ended June 30, 2013. The low volatile metallurgical coal revenue and cost components on a per ton basis for these periods are as follows:

 
For the Six Months Ended June 30,
 
2014
 
2013
 
Variance
 
Percent
Change
Company Produced Low Vol Met Tons Sold (in millions)
2.0

 
2.6

 
(0.6
)
 
(23.1
)%
Average Sales Price Per Low Vol Met Ton Sold
$
74.13

 
$
100.41

 
$
(26.28
)
 
(26.2
)%
 
 
 
 
 
 
 
 
Beginning Inventory Costs Per Low Vol Met Ton
$
65.68

 
$
86.38

 
$
(20.70
)
 
(24.0
)%
 
 
 
 
 
 
 
 
Total Direct Operating Costs Per Low Vol Met Ton Produced
$
39.50

 
$
40.96

 
$
(1.46
)
 
(3.6
)%
Total Royalty/Production Taxes Per Low Vol Met Ton Produced
4.50

 
5.79

 
(1.29
)
 
(22.3
)%
Total Direct Services to Operations Per Low Vol Met Ton Produced
5.12

 
4.77

 
0.35

 
7.3
 %
Total Retirement and Disability Per Low Vol Met Ton Produced
5.47

 
5.37

 
0.10

 
1.9
 %
Total Depreciation, Depletion and Amortization Costs Per Low Vol Met Ton Produced
8.97

 
8.18

 
0.79

 
9.7
 %
     Total Production Costs Per Low Vol Met Ton Produced
$
63.56

 
$
65.07

 
$
(1.51
)
 
(2.3
)%
 
 
 
 
 
 
 
 
Ending Inventory Costs Per Low Vol Met Ton
$
60.96

 
$
64.76

 
$
(3.80
)
 
(5.9
)%
 
 
 
 
 
 
 
 
     Total Costs Per Low Vol Met Ton Sold
$
63.98

 
$
67.10

 
$
(3.12
)
 
(4.6
)%
     Margin Per Low Vol Met Ton Sold
$
10.15

 
$
33.31

 
$
(23.16
)
 
(69.5
)%

Low volatile metallurgical coal revenue was $151 million for the six months ended June 30, 2014 compared to $258 million for the six months ended June 30, 2013. The $107 million decrease was attributable to a $26.28 per ton lower average sales price and a 0.6 million decrease in tons sold. Average sales prices for low volatile metallurgical coal decreased in the period-to-period comparison due to the weakening in the global metallurgical coal market. CONSOL Energy priced 1.6 million tons of low volatile metallurgical coal in the export market at an average sales price of $65.84 per ton for the six months ended June 30, 2014 compared to 2.0 million tons at an average price of $89.53 per ton for the six months ended June 30, 2013. The remaining tons sold in the period-to-period comparison were sold on the domestic market.
Total cost of goods sold for low volatile metallurgical coal was $130 million for the six months ended June 30, 2014, or $43 million lower than the $173 million for the six months ended June 30, 2013. Total cost of goods sold for low volatile metallurgical coal was $63.98 per ton in the six months ended June 30, 2014 compared to $67.10 per ton in the six months ended June 30, 2013. The decrease in total dollars and unit costs per low volatile metallurgical ton was primarily due to lower royalty and production taxes, lower wage and wage related expenses, and lower gas well plugging costs. The decreases were related to lower average sales prices and cost control measures that were implemented due to the weak metallurgical coal market. These improvements were offset, in part, by lower tons sold.



77





OTHER COAL SEGMENT

The other coal segment had a loss before income tax of $71 million for the six months ended June 30, 2014 compared to a loss before income tax of $89 million for the six months ended June 30, 2013. The other coal segment includes purchased coal activities and idle mine activities, as well as various activities assigned to the coal segment but not allocated to each individual mine.

Purchased coal sales consist of revenues from processing third-party coal in our preparation plants for blending purposes to meet customer coal specifications and coal purchased from third parties and sold directly to our customers. The revenues were $7 million for the six months ended June 30, 2014 compared to $11 million for the six months ended June 30, 2013.

Freight revenue is the amount billed to customers for transportation costs incurred. This revenue is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used by the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is offset by freight expense. Freight revenue was $20 million for the six months ended June 30, 2014 compared to $22 million for the six months ended June 30, 2013. The $2 million decrease in freight revenue was due to decreased shipments under contracts which CONSOL Energy contractually provides transportation services.

Miscellaneous other income was $79 million for the six months ended June 30, 2014 compared to $56 million for the six months ended June 30, 2013. The change is due to the following items:

 
 
For the Six Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Coal Contract Buyout
 
$
30

 
$

 
$
30

Rental Income
 
25

 
2

 
23

Royalty Income
 
10

 
9

 
1

Equity in earnings of affiliates
 
7

 
10

 
(3
)
Business Interruption Proceeds - Bailey Mine
 

 
3

 
(3
)
Gain on Sale of Assets
 

 
26

 
(26
)
Other
 
7

 
6

 
1

Total Other Income Coal Segment
 
$
79

 
$
56

 
$
23


For the six months ended June 30, 2014, $30 million of income was related to a coal customer contract buyout. The discontinued contract was a long term contract that created pricing risks for both parties. The parties agreed to an amicable settlement and anticipate a continued relationship in the future. No such transactions were entered into in the six months ended June 30, 2013.
Rental income increased $23 million due to equipment subleased to a third-party. These arrangements began in December 2013.
Royalty income increased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.
Equity in earnings of affiliates decreased $3 million due to various transactions completed by our equity partners, none of which were individually material.
Business interruption proceeds of $3 million were received in the prior year-to-date period related to the 2012 Bailey Belt Conveyor accident.
Gain on sale of assets decreased $26 million primarily due to the sale of Potomac coal reserves in the six months ended June 30, 2013. No such transactions were entered into in the six months ended June 30, 2014.
Other income increased $1 million due to various transactions that occurred throughout both periods, none of which were individually material.

Other coal segment total costs were $177 million for the six months ended June 30, 2014 compared to $178 million for the six months ended June 30, 2013. The decrease of $1 million was primarily due to the following items:


78





 
 
For the Six Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Closed and Idle Mines
 
$
37

 
$
57

 
$
(20
)
Purchased Coal
 
11

 
21

 
(10
)
General and Administrative Expense
 
22

 
18

 
4

Stock-based and Incentive Compensation
 
31

 
32

 
(1
)
Freight Expense
 
20

 
22

 
(2
)
Lease Rental Expense
 
17

 
1

 
16

Depreciation, Depletion, and Amortization
 
14

 
13

 
1

Other
 
25

 
14

 
11

Total Other Coal Segment Costs
 
$
177

 
$
178

 
$
(1
)

Closed and idle mine costs decreased approximately $20 million for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. This was due to a $14 million decrease in the asset retirement obligation, primarily at the Fola Mining Complex. The remaining $6 million decrease was due to various changes in the operational status of other mines, between idled and operating throughout both periods, none of which were individually material.
Purchased coal costs decreased $10 million due to lower volumes of coal that needed to be purchased to fulfill various contracts.
General and Administrative Expense related to the other coal segment increased by $4 million primarily due to various transactions, none of which were individually material. Refer to the discussion of total general and administrative costs contained in the section entitled "Net Income (Loss) Attributable to CONSOL Energy Shareholders" of this quarterly report for detailed cost explanations.
Stock-based and Incentive Compensation decreased $1 million due to projected payout in both plans.
Freight expense is based on weight of coal shipped, negotiated freight rates and method of transportation (i.e. rail, barge, truck, etc.) used by the customers to which CONSOL Energy contractually provides transportation services. Freight revenue is the amount billed to customers for transportation costs incurred. Freight expense is offset by freight revenue. The decrease in freight expense was due to lower shipments under contracts which CONSOL Energy contractually provides transportation services.
Lease rental expense increased $16 million primarily due to equipment leases that are subleased to a third-party. The third-party subleases began in December 2013.
Depreciation, Depletion, and Amortization increased $1 million primarily due to various transactions that occurred throughout both periods, none of which were individually material.
Other expenses related to the Other Coal segment increased $11 million due to various transactions that occurred throughout both periods, none of which were individually material.



79





OTHER SEGMENT ANALYSIS for the six months ended June 30, 2014 compared to the six months ended June 30, 2013:

The other segment includes activity from the sales of industrial supplies, coal terminal activity and various other corporate activities that are not allocated to the coal or gas segment. The other segment had a loss before income tax of $217 million for the six months ended June 30, 2014 compared to a loss before income tax of $165 million for the six months ended June 30, 2013. The other segment also includes total Company income tax expense of $10 million for the six months ended June 30, 2014 compared to an income tax expense of $29 million for the six months ended June 30, 2013.

 
For the Six Months Ended June 30,
 (in millions)
2014
 
2013
 
Variance
 
Percent
Change
Sales—Outside
$
140

 
$
134

 
$
6

 
4.5
 %
Other Income
5

 
5

 

 
 %
Total Revenue
145

 
139

 
6

 
4.3
 %
Cost of Goods Sold and Other Charges
174

 
197

 
(23
)
 
(11.7
)%
Depreciation, Depletion & Amortization
3

 
3

 

 
 %
Loss on Debt Extinguishment
74

 

 
74

 
100.0
 %
Interest Expense
111

 
104

 
7

 
6.7
 %
Total Costs
362

 
304

 
58

 
19.1
 %
Loss Before Income Tax
(217
)
 
(165
)
 
(52
)
 
31.5
 %
Income Tax
10

 
29

 
(19
)
 
(65.5
)%
Net Loss
$
(227
)
 
$
(194
)
 
$
(33
)
 
17.0
 %

Industrial supplies:

Outside Sales from industrial supplies were $119 million for the six months ended June 30, 2014 compared to $108 million for the six months ended June 30, 2013. The increase of $11 million was primarily related to higher sales volumes.

Total costs related to industrial supply sales were $118 million for the six months ended June 30, 2014 compared to $106 million for the six months ended June 30, 2013. The increase of $12 million was primarily related to higher sales volumes and various changes in inventory costs, none of which were individually material.

Coal terminal activity:

Outside Sales from terminal activity were $21 million for the six months ended June 30, 2014 compared to $26 million for the six months ended June 30, 2013. The decrease of $5 million was primarily attributable to decreased thru-put volumes for the current year.

Total costs related to terminal activity were $14 million for the six months ended June 30, 2014 compared to $16 million for the six months ended June 30, 2013. Costs decreased $2 million due to lower per ton thru-put costs and a decrease in thru-put volumes.

Miscellaneous other:

Additional other income of $5 million was recognized for the six months ended June 30, 2014 and June 30, 2013.

Other corporate costs were $230 million for the six months ended June 30, 2014 compared to $182 million for the six months ended June 30, 2013. Other corporate costs increased due to the following items:


80





 
 
For the Six Months Ended June 30,
(in millions)
 
2014
 
2013
 
Variance
Loss On Debt Extinguishment
 
$
74

 
$

 
$
74

Interest Expense
 
111

 
104

 
7

Revolver Modification Fees
 
3

 

 
3

Bank Fees
 
8

 
7

 
1

Pension Settlement
 
21

 
32

 
(11
)
CNX Gas shareholder settlement
 

 
20

 
(20
)
Other
 
13

 
19

 
(6
)
 
 
$
230

 
182

 
$
48


Loss on Debt Extinguishment of $74 million was recognized in the six months ended June 30, 2014 related to the early extinguishment of debt due to the purchase of all the 8.00% senior notes that were due 2017 at an average 1.04% premium. No such transactions occurred in the prior period.
Interest expense increased $7 million primarily due to less capitalized interest associated with the completion of the Bailey Mine, Enlow Fork Mine, and the Harvey Mine capital projects. The increase was offset, in part, by the IRS audit resolution causing a reduction to anticipated interest (See Note 6 - Income Taxes of the Notes to the Condensed Consolidated Financial Statements of this Form 10-Q), and lower bond and revolving credit facility interest.
Revolver modification fees resulted in a $3 million acceleration of previously deferred financing fees.
Bank fees increased $1 million primarily due to various transactions that occurred throughout both periods, none of which were individually material.
Pension settlement expense is required when the lump sum distributions made for a given plan year exceeds the total of the service and interest costs for that same plan year. Settlement accounting was triggered in both periods. See Note 4 - Pension and Other Post-Employment Benefit Plans and Note 5 - Coal Workers' Pneumoconiosis (CWP) and Workers' Compensation Net Periodic Benefit Costs in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional detail of the total Company expense increase.
The CNX shareholder settlement was the result of an agreement for resolution of the class actions brought by shareholders of CNX Gas challenging the tender offer by CONSOL Energy to acquire all of the share of CNX Gas common stock that CONSOL Energy did not already own for $38.25 per share in May 2010. The total settlement provided for payment to the plaintiffs of $43 million, of which the Company's portion was $20 million.
Other corporate items decreased $6 million primarily due to various transactions that occurred throughout both periods, none of which were individually material.

Income Taxes:

The effective income tax rate was 9.1% for the six months ended June 30, 2014 compared to 85.6% for the six months ended June 30, 2013. The effective rates for the six months ended June 30, 2014 and 2013 were calculated using the annual effective rate projections on recurring earnings and include tax liabilities related to certain discrete transactions. For the six months ended June 30, 2014, CONSOL Energy recognized certain tax benefits as a result of changes in estimates related to a prior-year tax provision. That resulted in a benefit of $8 million related to increased percentage of depletion deductions, offset, in part, by $1 million of tax expense due to changes in the Domestic Production Activities Deduction. Also, the Internal Revenue Service issued its audit report relating to the examination of CONSOL Energy’s 2008 and 2009 U.S. income tax returns during the six months ended June 30, 2014. The result of these findings was a change in timing of certain tax deductions which increased the tax benefit of percentage of depletion by $7 million. Also, as a result of closing the IRS audit, CONSOL Energy was required to file amended state income tax returns. The company filed the required amended returns and realized a discrete state income tax charge of $5 million which was offset by a federal income tax benefit of $2 million. See Note 6 - Income Taxes of the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q for additional information. 
 
For the Six Months Ended June 30,
(in millions)
2014
 
2013
 
Variance
 
Percent
Change
Total Company Earnings Before Income Tax
$
106

 
$
34

 
$
72

 
214.9
 %
Income Tax Expense (Benefit)
$
10

 
$
29

 
$
(19
)
 
(66.3
)%
Effective Income Tax Rate
9.1
%
 
85.6
%
 
(76.5
)%
 
 



81





Liquidity and Capital Resources
CONSOL Energy generally has satisfied its working capital requirements and funded its capital expenditures and debt service obligations with cash generated from operations and proceeds from borrowings. CONSOL Energy entered into a new Amended and Restated Credit Agreement dated June 18, 2014 for a $2.0 billion senior secured revolving credit facility which expires on June 18, 2019. The new senior revolving credit facility replaced CONSOL Energy's existing $1.0 billion senior secured revolving credit facility which had been entered into as of April 12, 2011 and amended and restated on December 5, 2013 and the existing $1.0 billion senior secured revolving credit facility of CNX Gas Corporation and it subsidiaries that had been entered into as of April 12, 2011. The facility is secured by substantially all of the assets of CONSOL Energy and certain of its subsidiaries. CONSOL Energy's credit facility allows for up to $2.0 billion of borrowings, which includes $750 million letters of credit aggregate sub-limit. CONSOL Energy can request an additional $500 million increase in the aggregate borrowing limit amount. Fees and interest rate spreads are based on the percentage of facility utilization, measured quarterly. Availability under the facility, is generally limited to a borrowing base, which is determined by the required number of lenders in good faith by calculating a loan value of CONSOL Energy's proved gas reserves. The facility includes a minimum interest coverage ratio covenant of no less than 2.50 to 1.00, measured quarterly. The interest coverage ratio is calculated as the ratio of Adjusted EBITDA to cash interest expense of CONSOL Energy and certain of its subsidiaries. The interest coverage ratio was 4.15 to 1.00 at June 30, 2014. Adjusted EBITDA, as used in the covenant calculation, excludes non-cash compensation expenses, non-recurring transaction expenses, uncommon gains and losses, gains and losses on discontinued operations, losses on debt extinguishment and includes cash distributions received from affiliates, plus pro-rata earnings from material acquisitions. The facility also includes a minimum current ratio covenant of no less than 1.00 to 1.00, measured quarterly. The minimum current ratio is calculated as the ratio of current assets, plus revolver availability to current liabilities excluding borrowings under the revolver and accounts receivable securitization facility. The minimum current ratio was 2.59 to 1.00 at June 30, 2014. Affirmative and negative covenants in the facility limit our ability to dispose of assets, make investments, purchase or redeem CONSOL Energy common stock, pay dividends, merge with another corporation and amend, modify or restate the senior unsecured notes. The credit facility allows unlimited investments in joint ventures for the development and operation of gas gathering systems. The facility permits CONSOL Energy to separate its gas and coal businesses if the leverage ratio (which, is essentially, the ratio of debt to EBITDA) of the gas business immediately after the separation would not be greater than 2.75 to 1.00. At June 30, 2014, the facility had no outstanding borrowings and $260 million of letters of credit outstanding, leaving $1,740 million of unused capacity. From time to time, CONSOL Energy is required to post financial assurances to satisfy contractual and other requirements generated in the normal course of business. Some of these assurances are posted to comply with federal, state or other government agencies statutes and regulations. We sometimes use letters of credit to satisfy these requirements and these letters of credit reduce our borrowing facility capacity.
CONSOL Energy also has an accounts receivable securitization facility. This facility allows the Company to receive, on a revolving basis, up to $125 million of short-term funding and letters of credit. The accounts receivable facility supports sales, on a continuous basis to financial institutions, of eligible trade accounts receivable. CONSOL Energy has agreed to continue servicing the sold receivables for the financial institutions for a fee based upon market rates for similar services. The cost of funds is based on commercial paper or LIBOR rates plus a charge for administrative services paid to financial institutions. At June 30, 2014, eligible accounts receivable totaled approximately $86 million. At June 30, 2014, the facility had no outstanding borrowings and $62 million of letters of credit outstanding, leaving $24 million of unused capacity.
Uncertainty in the financial markets brings additional potential risks to CONSOL Energy. The risks include declines in our stock price, less availability and higher costs of additional credit, potential counterparty defaults, and commercial bank failures. Financial market disruptions may impact our collection of trade receivables. As a result, CONSOL Energy regularly monitors the creditworthiness of our customers. We believe that our current group of customers are financially sound and represent no abnormal business risk.

CONSOL Energy believes that cash generated from operations, asset sales and our borrowing capacity will be sufficient to meet our working capital requirements, anticipated capital expenditures (other than major acquisitions), scheduled debt payments, anticipated dividend payments and to provide required letters of credit. Nevertheless, the ability of CONSOL Energy to satisfy its working capital requirements, to service its debt obligations, to fund planned capital expenditures or to pay dividends will depend upon future operating performance, which will be affected by prevailing economic conditions in the coal and gas industries and other financial and business factors, some of which are beyond CONSOL Energy’s control.
In order to manage the market risk exposure of volatile natural gas prices in the future, CONSOL Energy enters into various physical gas supply transactions with both gas marketers and end users for terms varying in length. CONSOL Energy has also entered into various gas swap and option transactions that qualify as financial cash flow hedges, which exist parallel to the underlying physical transactions. The fair value of these contracts was a net asset of $9 million at June 30, 2014. The ineffective portion of these contracts was less than $1 million during the six months ended June 30, 2014. No issues related to our hedge agreements have been encountered to date.


82





CONSOL Energy frequently evaluates potential acquisitions. CONSOL Energy has funded acquisitions with cash generated from operations and a variety of other sources, depending on the size of the transaction, including debt and equity financing. There can be no assurance that additional capital resources, including debt and equity financing, will be available to CONSOL Energy on terms which CONSOL Energy finds acceptable, or at all.

Cash Flows (in millions)
 
For the Six Months Ended June 30,
 
2014
 
2013
 
Change
Cash flows from operating activities
$
557

 
$
393

 
$
164

Cash used in investing activities
$
(725
)
 
$
(465
)
 
$
(260
)
Cash used in financing activities
$
(12
)
 
$
122

 
$
(134
)

Cash flows provided by operating activities changed in the period-to-period comparison primarily due to the following items:

Net income increased $106 million in the period-to-period comparison.
Adjustments to reconcile net income to cash flow provided by operating activities increased $74 million due to the loss on extinguishment of debt, and additional depreciation, depletion and amortization of $46 million.
Income tax refunds of $72 million, net of payments, in the six months ended June 30, 2014 compared to $44 million of payments in the six months ended June 30, 2013.
These increases were offset, in part, by changes in discontinued operations.
Other changes in operating assets, operating liabilities, other assets and other liabilities which occurred throughout both periods also contributed to the increase in operating cash flows.

Net cash used in investing activities changed in the period-to-period comparison primarily due to the following items:

Capital expenditures from continuing operations increased $112 million in the period-to-period comparison due to:

Gas segment capital expenditures increased $175 million. The increase was comprised of increased drilling activity in the Marcellus and Utica plays and various other individually insignificant projects;
Coal segment capital expenditures decreased $38 million. The decrease was comprised of $18 million related to the Enlow Fork Overland Belt Project, which was completed in February 2014 and an $80 million decrease in various other projects none of which were individually material. The decrease was partially offset by an increase of $60 million for the acquisition of the Harvey Mine longwall shields;
Other capital expenditures decreased $25 million due to a decrease in capitalized interest of $12 million related to the completion of the Harvey Mine Capital project and $13 million related to various other miscellaneous transactions that occurred throughout both periods, none of which were individually material.

Proceeds from the sale of assets, continuing operations, increased $25 million in the period-to-period comparison due to:

$75 million received in March 2014 related to the Harvey Mine shield sale-leaseback;
$46 million received in January 2014 as a reimbursement from Noble Energy for 50% of the Dominion Resources lease acquisition;
$25 million received in June 2013 related to the sale of Potomac Coal reserves;
$71 million received in January 2013 related to the Bailey Mine longwall shield sale-leaseback;
See Note 2 - Acquisitions and Dispositions, in the Notes to the Unaudited Consolidated Financial Statements included in this Form 10-Q for more information.

Net investments in equity affiliates increased $22 million due to $21 million in additional capital contributions to CONE in 2014 and $1 million in various miscellaneous transactions that occurred throughout both periods, none of which were individually material.
Restricted cash decreased $69 million due to the release of the cash restrictions including $48 million associated with the Ram River & Scurry Canadian asset proceeds and $21 million associated with the Ryerson Dam Settlement.


83





Discontinued Operations decreased $82 million due to no activity occurring in 2014 and proceeds for two long wall shield sale leasebacks in 2013.

Net cash used in financing activities changed in the period-to-period comparison primarily due to the following items:

In the six months ended June 30, 2014, CONSOL Energy repaid $3 million of miscellaneous borrowings. In the six months ended June 30, 2013, CONSOL Energy repaid $30 million of miscellaneous borrowings.
In the six months ended June 30, 2014, CONSOL Energy paid $12 million related to transaction fees in the refinancing of the revolving credit facilities. As compared to $173 million of short term borrowings received under the revolving credit facilities in the six months ended June 30, 2013.
In six months ended June 30, 2014, CONSOL Energy received $13 million due to the issuance of common stock as compared to $2 million received by the issuance of common stock in 2013.
In 2013, CONSOL Energy received $3 million of borrowings under its Securitization Facility, there was no activity in 2014.
In the six months ended June 30, 2014, CONSOL Energy had net proceeds from long-term borrowings of $16 million. See Note 11 - Long-Term Debt in the Notes to the Unaudited Consolidated Financial Staments of this Form 10-Q for additional details.
The remaining change is due to various other transactions that occurred throughout both periods, none of which were individually material.

The following is a summary of our significant contractual obligations at June 30, 2014 (in thousands):
 
Payments due by Year
 
Less Than
1 Year
 
1-3 Years
 
3-5 Years
 
More Than
5 Years
 
Total
Purchase Order Firm Commitments
$
76,010

 
$
174,367

 
$
153,611

 
$
7,319

 
$
411,307

Gas Firm Transportation
96,285

 
206,954

 
201,921

 
756,564

 
1,261,724

Long-Term Debt
3,535

 
6,657

 
2,941

 
3,205,315

 
3,218,448

Interest on Long-Term Debt
215,423

 
438,497

 
438,213

 
459,628

 
1,551,761

Capital (Finance) Lease Obligations
8,592

 
15,053

 
13,305

 
16,110

 
53,060

Interest on Capital (Finance) Lease Obligations
3,365

 
5,100

 
3,372

 
1,499

 
13,336

Operating Lease Obligations
104,553

 
186,882

 
152,968

 
50,884

 
495,287

Long-Term Liabilities—Employee Related (a)
88,901

 
183,443

 
187,449

 
787,662

 
1,247,455

Other Long-Term Liabilities (b)
272,057

 
177,040

 
83,180

 
360,551

 
892,828

Total Contractual Obligations (c)
$
868,721

 
$
1,393,993

 
$
1,236,960

 
$
5,645,532

 
$
9,145,206

 _________________________
(a)
Long-Term Liabilities - Employee Related include other post-employment benefits, work-related injuries and illnesses. Estimated salaried retirement contributions required to meet minimum funding standards under ERISA are excluded from the payout table due to the uncertainty regarding amounts to be contributed. Estimated 2014 contributions are expected to be approximately $9 million.
(b)
Other long-term liabilities include mine reclamation and closure and other long-term liability costs.
(c)
The significant obligation table does not include obligations to taxing authorities due to the uncertainty surrounding the ultimate settlement of amounts and timing of these obligations.
Debt
At June 30, 2014, CONSOL Energy had total long-term debt and capital lease obligations of $3.27 billion outstanding, including the current portion of long-term debt of $12.1 million. This long-term debt consisted of:
An aggregate principal amount of $1.25 billion of 8.25% senior unsecured notes due in April 2020. Interest on the notes is payable April 1 and October 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
An aggregate principal amount of $250 million of 6.375% senior unsecured notes due in March 2021. Interest on the notes is payable March 1 and September 1 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy’s subsidiaries.
An aggregate principal amount of $1.6 billion of 5.875% notes due in April 2022. Interest on the notes is payable April 15 and October 15 of each year. Payment of the principal and interest on the notes are guaranteed by most of CONSOL Energy's subsidiaries.


84





An aggregate principal amount of $103 million of industrial revenue bonds which were issued to finance the Baltimore port facility and bear interest at 5.75% per annum and mature in September 2025. Interest on the industrial revenue bonds is payable March 1 and September 1 of each year.
Advance royalty commitments of $11 million with an average interest rate of 7.93% per annum.
An aggregate principal amount of $4 million on other various rate notes maturing through June 2031.
An aggregate principal amount of $53 million of capital leases with a weighted average interest rate of 6.35% per annum.

At June 30, 2014, CONSOL Energy had no outstanding borrowings and had approximately $260 million of letters of credit outstanding under the $2.0 billion senior secured revolving credit facility.
At June 30, 2014, CONSOL Energy had no outstanding borrowings and had $62 million of letters of credit outstanding under the accounts receivable securitization facility.
Total Equity and Dividends
CONSOL Energy had total equity of $5.1 billion at June 30, 2014 and $5.0 billion at December 31, 2013. Total equity increased primarily due to net income in the current period, amortization of stock-based compensation and issuance of common stock. The increase in equity was offset, in part, by changes in comprehensive losses, dividends and treasury stock activity. See the Consolidated Statements of Stockholders' Equity in Item 1 of this Form 10-Q for additional details.
Dividend information for the current year to date were as follows:
Declaration Date
 
Amount Per Share
 
Record Date
 
Payment Date
February 3, 2014
 
$0.0625
 
February 14, 2014
 
February 28, 2014
April 30, 2014
 
$0.0625
 
May 12, 2014
 
May 30, 2014
July 30, 2014
 
$0.0625
 
August 15, 2014
 
September 2, 2014

The declaration and payment of dividends by CONSOL Energy is subject to the discretion of CONSOL Energy’s Board of Directors, and no assurance can be given that CONSOL Energy will pay dividends in the future. CONSOL Energy’s Board of Directors determines whether dividends will be paid quarterly. The determination to pay dividends will depend upon, among other things, general business conditions, CONSOL Energy’s financial results, contractual and legal restrictions regarding the payment of dividends by CONSOL Energy, planned investments by CONSOL Energy and such other factors as the Board of Directors deems relevant. Our credit facility limits our ability to pay dividends in excess of an annual rate of $0.50 per share when our leverage ratio exceeds 3.50 to 1.00 and subject to an aggregate amount up to the then cumulative credit calculation. The total leverage ratio was 3.25 to 1.00 and the cumulative credit was approximately $350 million at June 30, 2014. The credit facility does not permit dividend payments in the event of default. The indentures to the 2020 and 2021 notes limit dividends to $0.40 per share annually unless several conditions are met. The indentures to the 2022 notes limit dividends to $0.50 per share annually unless several conditions are met. Conditions include no defaults, ability to incur additional debt and other payment limitations under the indentures. There were no defaults in the six months ended June 30, 2014.

Off-Balance Sheet Transactions

CONSOL Energy does not maintain off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to have a material current or future effect on CONSOL Energy’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources which are not disclosed in the Notes to the Unaudited Consolidated Financial Statements of this Form 10-Q. CONSOL Energy participates in various multi-employer benefit plans such as the UMWA Combined Benefit Fund and the UMWA 1993 Benefit Plan which generally accepted accounting principles recognize on a pay as you go basis. These benefit arrangements may result in additional liabilities that are not recognized on the balance sheet at June 30, 2014. The various multi-employer benefit plans are discussed in Note 18—Other Employee Benefit Plans in the Notes to the Audited Consolidated Financial Statements in Item 8 of the December 31, 2013 Form 10-K. CONSOL Energy also uses a combination of surety bonds, corporate guarantees and letters of credit to secure our financial obligations for employee-related, environmental, performance and various other items which are not reflected on the consolidated balance sheet at June 30, 2014. Management believes these items will expire without being funded. See Note 12 - Commitments and Contingencies in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q for additional details of the various financial guarantees that have been issued by CONSOL Energy.



85





Forward-Looking Statements

We are including the following cautionary statement in this Quarterly Report on Form 10-Q to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf, of us. With the exception of historical matters, the matters discussed in this Quarterly Report on Form 10-Q are forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) that involve risks and uncertainties that could cause actual results to differ materially from projected results. Accordingly, investors should not place undue reliance on forward-looking statements as a prediction of actual results. The forward-looking statements may include projections and estimates concerning the timing and success of specific projects and our future production, revenues, income and capital spending. When we use the words “believe,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “estimate,” “plan,” “predict,” “project,” or their negatives, or other similar expressions, the statements which include those words are usually forward-looking statements. When we describe strategy that involves risks or uncertainties, we are making forward-looking statements. The forward-looking statements in this Quarterly Report on Form 10-Q speak only as of the date of this Quarterly Report on Form 10-Q; we disclaim any obligation to update these statements unless required by securities law, and we caution you not to rely on them unduly. We have based these forward-looking statements on our current expectations and assumptions about future events. While our management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks, contingencies and uncertainties relate to, among other matters, the following:

deterioration in global economic conditions in any of the industries in which our customers operate, or sustained uncertainty in financial markets cause conditions we cannot predict;
an extended decline in demand for or prices we receive for our natural gas and coal affecting our operating results and cash flows;
our customers extending existing contracts or entering into new long-term contracts for coal;
our reliance on major customers;
our inability to collect payments from customers if their creditworthiness declines;
the disruption of rail, barge, gathering, processing and transportation facilities and other systems that deliver our natural gas and coal to market;
a loss of our competitive position because of the competitive nature of the natural gas and coal industries, or a loss of our competitive position because of overcapacity in these industries impairing our profitability;
coal users switching to other fuels in order to comply with various environmental standards related to coal combustion emissions;
the impact of potential, as well as any adopted regulations relating to greenhouse gas emissions on the demand for natural gas and coal;
foreign currency fluctuations could adversely affect the competitiveness of our coal abroad;
the risks inherent in natural gas and coal operations being subject to unexpected disruptions, including geological conditions, equipment failure, timing of completion of significant construction or repair of equipment, fires, explosions, accidents and weather conditions which could impact financial results;
decreases in the availability of, or increases in, the price of commodities or capital equipment used in our mining operations;
decreases in the availability of, an increase in the prices charged by third party contractors or, failure of third party contractors to provide quality services to us in a timely manner could impact our profitability;
obtaining and renewing governmental permits and approvals for our natural gas and coal operations;
the effects of government regulation on the discharge into the water or air, and the disposal and clean-up of, hazardous substances and wastes generated during our natural gas and coal operations;
our ability to find adequate water sources for our use in gas drilling, or our ability to dispose of water used or removed from strata in connection with our gas operations at a reasonable cost and within applicable environmental rules;
the effects of stringent federal and state employee health and safety regulations, including the ability of regulators to shut down a natural gas well or a mine;
the potential for liabilities arising from environmental contamination or alleged environmental contamination in connection with our past or current gas and coal operations;
the effects of mine closing, reclamation, gas well closing and certain other liabilities;
uncertainties in estimating our economically recoverable gas and coal reserves;
defects may exist in our chain of title and we may incur additional costs associated with perfecting title for gas or coal rights on some of our properties or failing to acquire these additional rights may result in a reduction of our estimated reserves;
the impacts of various asbestos litigation claims;


86





the outcomes of various legal proceedings, which are more fully described in our reports filed under the Securities Exchange Act of 1934;
increased exposure to employee-related long-term liabilities;
lump sum payments made to retiring salaried employees pursuant to our defined benefit pension plan exceeding total service and interest cost in a plan year;
acquisitions that we recently have completed or may make in the future including the accuracy of our assessment of the acquired businesses and their risks, achieving any anticipated synergies, integrating the acquisitions and unanticipated changes that could affect assumptions we may have made and divestitures we anticipate may not occur or produce anticipated proceeds;
the terms of our existing joint ventures restrict our flexibility, actions taken by the other party in our gas joint ventures may impact our financial position and various circumstances could cause us not to realize the benefits we anticipate receiving from these joint ventures;
risks associated with our debt;
replacing our natural gas reserves, which if not replaced, will cause our gas reserves and gas production to decline;
our hedging activities may prevent us from benefiting from price increases and may expose us to other risks;
changes in federal or state income tax laws, particularly in the area of percentage depletion and intangible drilling costs, could cause our financial position and profitability to deteriorate;
failure to appropriately allocate capital and other resources among our strategic opportunities may adversely affect our financial condition;
failure by Murray Energy to satisfy liabilities it acquired from us, or failure to perform its obligations under various arrangements, which we guaranteed, could materially or adversely affect our results of operations, financial position, and cash flows; and
other factors discussed in this 2013 Form 10-K under “Risk Factors,” as updated by any subsequent Form 10-Qs, which are on file at the Securities and Exchange Commission.



87






ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

In addition to the risks inherent in operations, CONSOL Energy is exposed to financial, market, political and economic risks. The following discussion provides additional detail regarding CONSOL Energy's exposure to the risks of changing commodity prices, interest rates and foreign exchange rates.

CONSOL Energy is exposed to market price risk in the normal course of selling natural gas production and to a lesser extent in the sale of coal. CONSOL Energy sells coal under both short-term and long-term contracts with fixed price and/or indexed price contracts that reflect market value. CONSOL Energy uses fixed-price contracts, options and derivative commodity instruments that qualify as cash-flow hedges under the Derivatives and Hedging Topic of the Financial Accounting Standards Board Accounting Standards Codification to minimize exposure to market price volatility in the sale of natural gas. Our risk management policy prohibits the use of derivatives for speculative purposes.

CONSOL Energy has established risk management policies and procedures to strengthen the internal control environment of the marketing of commodities produced from its asset base. All of the derivative instruments without other risk assessment procedures are held for purposes other than trading. They are used primarily to mitigate uncertainty, volatility and cover underlying exposures. CONSOL Energy's market risk strategy incorporates fundamental risk management tools to assess market price risk and establish a framework in which management can maintain a portfolio of transactions within pre-defined risk parameters.

CONSOL Energy believes that the use of derivative instruments, along with our risk assessment procedures and internal controls, mitigates our exposure to material risks. However, the use of derivative instruments without other risk assessment procedures could materially affect CONSOL Energy's results of operations depending on market prices. Nevertheless, we believe that use of these instruments will not have a material adverse effect on our financial position or liquidity.

For a summary of accounting policies related to derivative instruments, see Note 1—Significant Accounting Policies in the Notes to the Audited Consolidated Financial Statements in Item 8 of CONSOL Energy's 2013 Form 10-K.

A sensitivity analysis has been performed to determine the incremental effect on future earnings, related to open derivative instruments at June 30, 2014. A hypothetical 10 percent decrease in future natural gas prices would increase future earnings related to derivatives by $59.6 million. Similarly, a hypothetical 10 percent increase in future natural gas prices would decrease future earnings related to derivatives by $63.4 million.
CONSOL Energy’s interest expense is sensitive to changes in the general level of interest rates in the United States. At June 30, 2014, CONSOL Energy had $3.27 billion aggregate principal amount of debt outstanding under fixed-rate instruments and no amount of debt outstanding under variable-rate instruments. CONSOL Energy’s primary exposure to market risk for changes in interest rates relates to our revolving credit facility, under which there were no borrowings outstanding for the three months ended June 30, 2014.

Almost all of CONSOL Energy’s transactions are denominated in U.S. dollars, and, as a result, it does not have material exposure to currency exchange-rate risks.




















88





Hedging Volumes

As of June 17, 2014, our hedged volumes for the periods indicated are as follows:
 
For the Three Months Ended
 
 
 
March 31,
 
June 30,
 
September 30,
 
December 31,
 
Total Year
2014 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Mcf
N/A
 
N/A

 
41,740,578

 
41,740,578

 
83,481,156

Weighted Average Hedge Price per Mcf
N/A
 
N/A

 
$
4.58

 
$
4.58

 
$
4.58

2015 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Mcf
20,376,220

 
20,602,622

 
20,829,025

 
20,829,025

 
82,636,892

Weighted Average Hedge Price per Mcf
$
4.07

 
$
4.07

 
$
4.07

 
$
4.07

 
$
4.07

2016 Fixed Price Volumes
 
 
 
 
 
 
 
 
 
Hedged Mcf
18,711,058

 
18,711,058

 
18,916,674

 
18,916,674

 
75,255,464

Weighted Average Hedge Price per Mcf
$
4.17

 
$
4.17

 
$
4.17

 
$
4.17

 
$
4.17


ITEM 4.
CONTROLS AND PROCEDURES

Disclosure controls and procedures. CONSOL Energy, under the supervision and with the participation of its management, including CONSOL Energy’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, CONSOL Energy’s principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures are effective as of June 30, 2014 to ensure that information required to be disclosed by CONSOL Energy in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and includes controls and procedures designed to ensure that information required to be disclosed by CONSOL Energy in such reports is accumulated and communicated to CONSOL Energy’s management, including CONSOL Energy’s principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal controls over financial reporting. There were no changes in the Company's internal controls over financial reporting that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II: OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS
The first through the ninth paragraphs of Note 12—Commitments and Contingencies in the Notes to the Unaudited Consolidated Financial Statements included in Item 1 of this Form 10-Q are incorporated herein by reference.

ITEM 1A. RISK FACTORS
Regulation of greenhouse gas emissions as well as uncertainty concerning such regulation could adversely impact the market for natural gas and coal and the regulation of greenhouse gas emissions may increase our operating costs and reduce the value of our natural gas and coal assets.

While climate change legislation in the U.S. is unlikely in the next several years, the issue of global climate change continues to attract considerable public and scientific attention with widespread concern about the impacts of human activity, especially the emissions of greenhouse gases (GHGs) such as carbon dioxide and methane. Combustion of fossil fuels, such as the natural gas and coal we produce, results in the creation of carbon dioxide emissions into the atmosphere by natural gas and coal end-users, such as coal-fired electric power generation plants. Numerous proposals have been made and are likely to continue to be made at the international, national, regional and state levels of government that are intended to limit emissions of GHGs. Several states have already adopted measures requiring reduction of GHGs within state boundaries. Other states have elected to participate in voluntary regional cap-and-trade programs like the Regional Greenhouse Gas Initiative (RGGI) in the northeastern U.S. Internationally, the Kyoto Protocol, which set binding emission targets for developed countries (but has not been ratified by the United States, and Canada officially withdrew from its Kyoto commitment in 2012) was nominally


89





extended past its expiration date of December 2012 with a requirement for a new legal construct to be put into place by 2015. The EPA has elected to regulate GHGs under the Clean Air Act.

On June 2, 2014, the U.S. Environmental Protection Agency (EPA) announced its proposed “Clean Power Plan”, which would require states to impose various measures intended to reduce carbon dioxide (CO2) emissions from existing power plants under Section 111(d) of the Clean Air Act. The proposed rule requires each state to reduce its CO2 emission rate from existing fossil fuel plants beginning in 2020 to meet final state-specific rates by 2030. The EPA estimates that by 2030, the rule will achieve a 30% reduction in CO2 emissions from the U.S. electric power sector from 2005 levels. Under the proposed rule, which is expected to be finalized in 2015, states will have until June 2016 to submit initial state implementation plans, which would be finalized by June 2017, for stand-alone plans, and by June 2018, for multi-state plans. In its regulatory impact analysis, EPA forecasts that the proposed rule, when fully implemented in 2030, will reduce coal consumption for electricity generation by about 27% relative to the base case (i.e., relative to what it would be in the absence of the regulation), and will reduce mine-mouth coal prices by about 15% relative to the base case.

Apart from governmental regulation, on February 4, 2008, three of Wall Street’s largest investment banks announced that they had adopted climate change guidelines for lenders. The guidelines require the evaluation of carbon risks in the financing of electric power generation plants which may make it more difficult for utilities to obtain financing for coal-fired plants.

Adoption of comprehensive legislation or regulation focusing on GHGs emission reductions for the United States (including the proposed rules discussed above) or other countries where we sell coal, or the inability of utilities to obtain financing in connection with coal-fired plants, may make it more costly to operate fossil fuel fired (especially coal-fired) electric power generation plants and make fossil fuels less attractive for electric utility power plants in the future. Depending on the nature of the regulation or legislation, natural gas-fueled power generation could become more economically attractive than coal-fueled power generation, substantially increasing the demand for natural gas. Apart from actual regulation, uncertainty over the extent of regulation of GHG emissions may inhibit utilities from investing in the building of new coal-fired plants to replace older plants or investing in the upgrading of existing coal-fired plants. Any reduction in the amount of coal or possibly natural gas consumed by domestic electric power generators as a result of actual or potential regulation of greenhouse gas emissions could decrease demand for our fossil fuels, thereby reducing our revenues and materially and adversely affecting our business and results of operations. We or our customers may also have to invest in carbon dioxide capture and storage technologies in order to burn coal or natural gas and comply with future GHG emission standards.

In addition, coalbed methane must be expelled from our underground coal mines for mining safety reasons. Coalbed methane has a greater GHG effect than carbon dioxide. Our natural gas operations capture coalbed methane from our underground coal mines, although some coalbed methane is vented into the atmosphere when the coal is mined. If regulation of GHG emissions does not exempt the release of coalbed methane, we may have to further reduce our methane emissions, pay higher taxes, incur costs to purchase credits that permit us to continue operations as they now exist at our underground coal mines or perhaps curtail coal production.

ITEM 4.     MINE SAFETY DISCLOSURES
The information concerning mine safety violations or other regulatory matters required by Section 1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act and Item 104 of Regulation S-K (17 CFR 229.104) is included in exhibit 95 to this quarterly report.



90





ITEM 6.
EXHIBITS
4.1

 
Indenture, dated as of April 16, 2014, among CONSOL Energy Inc., the Subsidiary Guarantors named therein and Wells Fargo Bank, National Association, as trustee, with respect to the 5.875% Senior Notes due 2022, incorporated by reference to Exhibit 4.1 to Form 8-K (file no. 001-14901) filed on April 16, 2014.
 
 
 
4.2

 
Registration Rights Agreement, dated as of April 16, 2014, among CONSOL Energy Inc., the subsidiary guarantors party thereto and J.P. Morgan Securities LLC and Credit Suisse Securities (USA) LLC, as representatives of the several initial purchasers named therein, incorporated by reference to Exhibit 4.2 to Form 8-K (file no. 001-14901) filed on April 16, 2014.
 
 
 
10.1

 
Amended and Restated Credit Agreement, dated as of June 18, 2014, by and among CONSOL Energy Inc., the lenders and agents party thereto and PNC Bank, National Association, as administrative agent, incorporated by reference to Exhibit 10.1 to Form 8-K (file no. 001-14901) filed on June 25, 2014 as amended by Form 8-K/A filed on June 25, 2014.
 
 
 
31.1

  
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2

  
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
32.1

  
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
32.2

  
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
95

 
Mine Safety and Health Administration Safety Data.
 
 
101

  
Interactive Data File (Form 10-Q for the quarterly period ended June 30, 2014 furnished in XBRL).
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.




91





SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Dated: August 1, 2014
 
 
CONSOL ENERGY INC.
 
 
 
 
 
By: 
 
/S/    NICHOLAS J. DEIULIIS       
 
 
 
Nicholas J. DeIuliis
 
 
 
Chief Executive Officer and President
(Duly Authorized Officer and Principal Executive Officer)
 
 
 
 
 
By: 
 
/S/    DAVID M. KHANI       
 
 
 
David M. Khani
 
 
 
Chief Financial Officer and Executive Vice President
(Duly Authorized Officer and Principal Financial Officer)
 
 
 
 
 
By: 
 
/S/    LORRAINE L. RITTER     
 
 
 
Lorraine L. Ritter
 
 
 
Controller and Vice President
(Duly Authorized Officer and Principal Accounting Officer)
 


92