Cocrystal Pharma, Inc. - Quarter Report: 2008 September (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
x
|
QUARTERLY REPORT UNDER SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934: For the quarterly
period ended September 30,
2008
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934 For the transition period
from____to____
|
Commission
File Number: 333-146182
International
Surf Resorts, Inc.
(Exact
name of registrant as specified in its charter)
Nevada
|
20-5978559
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
1097
Country Coach Dr., Suite 705, Henderson, Nevada, 89002
|
(Address
of principal executive offices)
|
(800)
315-0045
|
|
(Issuer’s
Telephone Number)
|
|
Indicate
by check mark whether the issuer (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. xYes oNo
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o (Do
not check if a smaller reporting company)
|
Smaller
reporting company x
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). xYes oNo
APPLICABLE
ONLY TO CORPORATE ISSUERS
State the
number of shares outstanding of each of the issuer’s classes of common equity,
as of the latest practical date. As of November 13, 2008, there
were 3,769,800 shares
of the issuer’s $.001 par value common stock issued and
outstanding.
1
PART
I - FINANCIAL INFORMATION
Item 1. Financial
Statements
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
BALANCE SHEETS
SEPTEMBER
30, 2008 AND DECEMBER 31, 2007
ASSETS
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 79,357 | $ | 109,846 | ||||
Prepaid
expenses
|
462 | - | ||||||
Total
current assets
|
79,819 | 109,846 | ||||||
Property
and equipment, net of
|
||||||||
accumulated
depreciation
|
816 | - | ||||||
Investment
in real property
|
61,335 | 61,335 | ||||||
Total
assets
|
$ | 141,970 | $ | 171,181 | ||||
LIABILITIES AND STOCKHOLDERS’
EQUITY
|
Current
liabilities
|
||||||||
Accounts
payable and accrued expenses
|
$ | 38,359 | $ | 24,051 | ||||
Total
current liabilities
|
38,359 | 24,051 | ||||||
Minority
interest in subsidiary
|
(1,268 | ) | (700 | ) | ||||
Stockholders’
equity
|
||||||||
Common
stock, $.001 par value; 100,000,000 shares authorized, 3,769,800
|
||||||||
shares
issued and outstanding as of September 30, 2008 and December 31,
2007
|
3,770 | 3,770 | ||||||
Additional
paid-in capital
|
206,980 | 205,630 | ||||||
Deficit
accumulated during the development stage
|
(105,871 | ) | (61,570 | ) | ||||
Total
stockholders’ equity
|
104,879 | 147,830 | ||||||
Total
liabilities and stockholders’ equity
|
$ | 141,970 | $ | 171,181 |
See
accompanying notes to unaudited consolidated financial statements
2
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
STATEMENTS OF OPERATIONS
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007 AND
FOR
THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH
SEPTEMBER 30, 2008
(Unaudited)
Inception
|
||||||||||||||||||||
(December
4,
|
||||||||||||||||||||
Three
Months Ended
September
30,
|
Nine
Months Ended
September
30,
|
2006)
to
September
30,
|
||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
2008
|
||||||||||||||||
Net
revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Operating
expenses
|
||||||||||||||||||||
Legal
and professional fees
|
8,078 | 26,140 | 36,164 | 29,725 | 85,912 | |||||||||||||||
Dues
and fees
|
537 | 2,521 | 1,892 | 2,521 | 7,783 | |||||||||||||||
Rent
|
450 | 450 | 1,350 | 1,350 | 3,300 | |||||||||||||||
Organization
costs
|
- | - | - | - | 2,140 | |||||||||||||||
General
and administrative
|
193 | 667 | 7,425 | 3,122 | 11,570 | |||||||||||||||
Total
operating expenses
|
9,258 | 29,778 | 46,831 | 36,718 | 110,705 | |||||||||||||||
Other
income (expense), net
|
392 | 649 | 1,963 | 1,146 | 3,566 | |||||||||||||||
Net
loss before minority interest
|
(8,866 | ) | (29,129 | ) | (44,868 | ) | (35,572 | ) | (107,139 | ) | ||||||||||
Minority
interest in subsidiary
|
102 | 14,149 | 567 | 15,544 | 1,268 | |||||||||||||||
Net
income (loss)
|
$ | (8,764 | ) | $ | (14,980 | ) | $ | (44,301 | ) | $ | (20,028 | ) | $ | (105,871 | ) | |||||
Net
income (loss) per common share – basic and diluted
|
$ | - | $ | - | $ | (0.01 | ) | $ | (0.01 | ) | $ | (.03 | ) | |||||||
Weighted
average of common shares – basic and diluted
|
3,769,800 | 3,769,800 | 3,769,800 | 3,313,229 | 3,551,110 |
See accompanying notes to
unaudited consolidated financial statements
3
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH
SEPTEMBER 30, 2008
(Unaudited)
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Common
Stock
|
Additional |
During
|
Total | |||||||||||||||||
Number
of Shares
|
Amount
|
Paid-In
Capital
|
Development
Stage
|
Stockholders’
Equity
|
||||||||||||||||
Balance,
December 4, 2006
|
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
Issuance of common stock, | ||||||||||||||||||||
December
5, 2006
|
3,000,000 | 3,000 | 12,000 | - | 15,000 | |||||||||||||||
Additional paid-in capital in exchange for | ||||||||||||||||||||
facilities
provided by related party
|
- | - | 150 | - | 150 | |||||||||||||||
Net
loss
|
- | - | - | (2,847 | ) | (2,847 | ) | |||||||||||||
Balance,
December 31, 2006
|
3,000,000 | 3,000 | 12,150 | (2,847 | ) | 12,303 | ||||||||||||||
Notes
payable conversion, May 3, 2007
|
240,000 | 240 | 59,760 | - | 60,000 | |||||||||||||||
Issuance
of common stock, June 30, 2007
|
529,800 | 530 | 131,920 | - | 132,450 | |||||||||||||||
Additional paid-in capital in exchange for | ||||||||||||||||||||
facilities
provided by related party
|
- | - | 1,800 | - | 1,800 |
See
accompanying notes to unaudited consolidated financial statements
4
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR
THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH
SEPTEMBER 30, 2008
(Unaudited)
Deficit
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Common
Stock
|
Additional |
During
|
Total | |||||||||||||||||
Number
of Shares
|
Amount
|
Paid-In
Capital
|
Development
Stage
|
Stockholders’
Equity
|
||||||||||||||||
Net
loss
|
- | - | - | (58,723 | ) | (58,723 | ) | |||||||||||||
Balance,
December 31, 2007
|
3,769,800 | 3,770 | 205,630 | (61,570 | ) | 147,830 | ||||||||||||||
Additional paid-in capital in exchange for | ||||||||||||||||||||
facilities
provided by related party
|
- | - | 1,350 | - | 1,350 | |||||||||||||||
Net
loss
|
- | - | - | (44,301 | ) | (44,301 | ) | |||||||||||||
Balance,
September 30, 2008
|
3,769,800 | $ | 3,770 | $ | 206,980 | $ | (105,871 | ) | $ | 104,879 |
See
accompanying notes to unaudited consolidated financial
statements
5
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007 AND
FOR
THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH
SEPTEMBER 30, 2008
(Unaudited)
Inception
|
||||||||||||
Nine
Months Ended
September
30,
|
(December
4,
|
|||||||||||
2006)
to September 30,
|
||||||||||||
2008
|
2007
|
2008
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
loss
|
$ | (44,301 | ) | $ | (20,028 | ) | $ | (105,871 | ) | |||
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities
|
||||||||||||
Additional paid-in capital in exchange for facilities provided by related
party
|
1,350 | 1,350 | 3,300 | |||||||||
Depreciation
|
196 | - | 196 | |||||||||
Changes
in operating assets and liabilities
|
||||||||||||
Increase
in prepaid expenses
|
(462 | ) | - | (462 | ) | |||||||
Increase
in accounts payable and accrued expenses
|
14,308 | 17,410 | 38,359 | |||||||||
Net
cash used in operating activities
|
(28,909 | ) | (1,268 | ) | (64,478 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Purchase
of fixed assets
|
(1,012 | ) | - | (1,012 | ) | |||||||
Investment
in real property
|
- | (3,835 | ) | (61,335 | ) | |||||||
Minority
investment in subsidiary
|
(568 | ) | (15,544 | ) | (1,268 | ) | ||||||
Net
cash used in investing activities
|
(1,580 | ) | (19,379 | ) | (63,615 | ) | ||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from issuance of common stock
|
- | 132,450 | 147,450 | |||||||||
Net
proceeds/(payments) from stockholder loans
|
- | (30,000 | ) | 60,000 | ||||||||
Net
cash provided by financing activities
|
- | 102,450 | 207,450 | |||||||||
Net
(decrease) increase in cash
|
(30,489 | ) | 81,803 | 79,357 | ||||||||
Cash,
beginning of period
|
109,846 | 46,097 | - | |||||||||
Cash,
end of period
|
$ | 79,357 | $ | 127,900 | $ | 79,357 |
See
accompanying notes to unaudited consolidated financial
statements
6
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR
THE NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007 AND
FOR
THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH
SEPTEMBER 30, 2008
(Unaudited)
Inception
|
||||||||||||
(December
4,
|
||||||||||||
Nine
Months Ended
September
30,
|
2006)
to
|
|||||||||||
September
30,
|
||||||||||||
2008
|
2007
|
2008
|
||||||||||
Supplemental
disclosure of cash flow information
|
||||||||||||
Income
taxes paid
|
$ | - | $ | - | $ | - | ||||||
Interest
paid
|
$ | - | $ | - | $ | - | ||||||
Conversion
of notes payable into common stock
|
$ | - | $ | 60,000 | $ | 60,000 |
See
accompanying notes to unaudited consolidated financial statements
7
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
1.
|
NATURE OF OPERATIONS
AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
Organization and Nature of
Operations
International
Surf Resorts, Inc. (the Company) is currently a development stage company under
the provisions of Statement of Financial Accounting Standards (SFAS) No. 7 “Accounting and Reporting by
Development Stage Enterprises”, and was incorporated under the laws of
the State of Nevada on December 4, 2006. From inception (December 4,
2006) through September 30, 2008, the Company has produced no revenues and will
continue to report as a development stage company until significant revenues are
produced.
The
Company is an Internet based provider of international surf resorts, camps, and
guided surf tours. The Company also intends to operate a surf camp in San
Juanico, Baja California Sur, Mexico on 2.5 acres of land that it owns
there.
On
February 19, 2007, the Company formed ISR de Mexico, a Mexican corporation, for
the purpose of acquiring real estate in Mexico. At September 30,
2008, the Company owned 55% of ISR de Mexico. The remaining 45%
interest is owned by related parties.
Basis of
Presentation
The
unaudited financial statements included herein have been prepared in accordance
with accounting principles generally accepted in the United States for interim
financial information and with the instructions to Form 10-Q and Article of
Regulation S-X. They do not include all information and notes required by
generally accepted accounting principles for complete financial statements.
However, except as disclosed herein, there has been no material changes in the
information disclosed in the notes to the financial statements included in the
Company’s annual report on Form 10-KSB of International Surf Resorts, Inc. for
the year ended December 31, 2007. In the opinion of management, all adjustments
(including normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the nine months ended
September 30, 2008, are not necessarily indicative of the results that may be
expected for any other interim period or the entire year. For further
information, these unaudited financial statements and the related notes should
be read in conjunction with the Company’s audited financial statements for the
year ended December 31, 2007, included in the Company’s annual report on Form
10-KSB.
8
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Principles of
Consolidation
The
consolidated financial statements include the accounts of International Surf
Resorts, Inc. and its 55% owned subsidiary, ISR de Mexico. All
inter-company accounts and transactions have been eliminated in consolidation
and minority interests were accounted for in the consolidated statements of
operations and the balance sheets.
Minority
Interest
The
Company’s percentage of controlling interest requires that operations be
included in the consolidated financial statements. The percentage of equity
interest that is not owned by the Company is shown as “Minority interest in
subsidiary” in the consolidated balance sheets and consolidated statements of
operations.
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues and expenses
during the reported periods. Actual results could materially differ
from those estimates.
Fair Value of Financial
Instruments
Pursuant
to SFAS No. 107, “Disclosures
About Fair Value of Financial Instruments”, the Company is required to
estimate the fair value of all financial instruments included on its balance
sheet. The carrying value of cash, prepaid expenses, accounts payable
and accrued expenses approximate their fair value due to the short period to
maturity of these instruments.
9
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Property and
Equipment
Property
and equipment are stated at cost less accumulated depreciation and amortization.
Depreciation and amortization are calculated using the straight-line method and
with useful lives used in computing depreciation ranging from 3 to 5
years. When property and equipment are retired or otherwise disposed
of, the related cost and accumulated depreciation are removed from the
respective accounts, and any gain or loss is included in operations.
Expenditures for maintenance and repairs are charged to operations as incurred;
additions, renewals and betterments are capitalized.
Income
Taxes
The
Company accounts for income taxes under SFAS 109, “Accounting for Income
Taxes”. Under the asset and liability method of SFAS 109,
deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. Under
SFAS 109, the effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period the enactment occurs. A
valuation allowance is provided for certain deferred tax assets if it is more
likely than not that the Company will not realize tax assets through future
operations.
Basic and Diluted Income
(Loss) Per Share
In
accordance with SFAS No. 128, “Earnings Per Share”, basic
income (loss) per common share is computed by dividing net income (loss)
available to common stockholders by the weighted average number of common shares
outstanding. Diluted income (loss) per common share is computed
similar to basic income per common share except that the denominator is
increased to include the number of additional common shares that would have been
outstanding if the potential common shares had been issued and if the additional
common shares were dilutive. As of September 30, 2008 and 2007, the
Company did not have any equity or debt instruments outstanding that could be
converted into common stock.
10
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Recent Accounting
Pronouncements
In
December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS
No. 141(R)), which replaces SFAS No. 141, Business Combinations,
requires an acquirer to recognize the assets acquired, the liabilities assumed,
and any non-controlling interest in the acquiree at the acquisition date,
measured at their fair values as of that date, with limited exceptions. This
Statement also requires the acquirer in a business combination achieved in
stages to recognize the identifiable assets and liabilities, as well as the
non-controlling interest in the acquiree, at the full amounts of their fair
values.
SFAS
No. 141(R) makes various other amendments to authoritative literature
intended to provide additional guidance or to confirm the guidance in that
literature to that provided in this Statement. This Statement applies
prospectively to business combinations for which the acquisition date is on or
after the beginning of the first annual reporting period beginning on or after
December 15, 2008. We do not expect this will have a significant impact on
our financial statements.
In
December 2007, FASB issued SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements (SFAS No. 160), which amends
Accounting Research Bulletin No. 51, Consolidated Financial
Statements, to improve the relevance, comparability, and transparency of
the financial information that a reporting entity provides in its consolidated
financial statements. SFAS No. 160 establishes accounting and reporting
standards that require the ownership interests in subsidiaries not held by the
parent to be clearly identified, labeled and presented in the consolidated
statement of financial position within equity, but separate from the parent’s
equity. This statement also requires the amount of consolidated net income
attributable to the parent and to the non-controlling interest to be clearly
identified and presented on the face of the consolidated statement of income.
Changes in a parent’s ownership interest while the parent retains its
controlling financial interest must be accounted for consistently, and when a
subsidiary is deconsolidated, any retained non-controlling equity investment in
the former subsidiary must be initially measured at fair value. The gain or loss
on the deconsolidation of the subsidiary is measured using the fair value of any
non-controlling equity investment. The Statement also requires entities to
provide sufficient disclosures that clearly identify and distinguish between the
interests of the parent and the interests of the non-controlling owners. This
Statement applies prospectively to all entities that prepare consolidated
financial statements and applies prospectively for fiscal years, and interim
periods within those fiscal years, beginning on or after December 15, 2008.
We do not expect this will have a significant impact on our financial
statements.
11
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
1.
|
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Recent
Accounting Pronouncements (Continued)
In
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities—Including an amendment of FASB Statement
No. 115 (SFAS No. 159), which is effective for fiscal years
beginning after November 15, 2007. SFAS No. 159 permits the Company to
choose to measure many financial instruments and certain other items at fair
value. The objective is to improve financial reporting by providing entities
with the opportunity to mitigate volatility in reported earnings caused by
measuring related assets and liabilities differently without having to apply
complex hedge accounting provisions. SFAS No. 159 is expected to expand the
use of fair value measurement, which is consistent with the FASB’s long-term
measurement objectives for accounting for financial instruments. SFAS
No. 159 is effective for fiscal year 2008 but early adoption is permitted.
We are currently evaluating the impact, if any, that the adoption of SFAS
No. 159 will have on our financial statements.
In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements (SFAS
No. 157). SFAS No. 157 defines fair value, establishes a framework for
measuring fair value and enhances disclosures about fair value measures required
under other accounting pronouncements, but does not change existing guidance as
to whether or not an instrument is carried at fair value. The provisions of SFAS
No. 157 were adopted January 1, 2008.
In
February 2008, the FASB staff issued Staff Position No. 157-2 “Effective
Date of FASB Statement No. 157” (FSP FAS 157-2). FSP FAS 157-2 delayed the
effective date of FAS 157 for nonfinancial assets and nonfinancial liabilities,
except for items that are recognized or disclosed at fair value in the financial
statements on a recurring basis (at least annually). The provisions of FSP FAS
157-2 are effective for the Company’s fiscal year beginning January 1,
2009.
SFAS No.
157 establishes a fair value hierarchy that prioritizes the inputs to valuation
techniques used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or
liabilities (Level 1 measurements) and the lowest priority to unobservable
inputs (Level 3 measurements). The three levels of the fair value hierarchy
under SFAS No. 157 are described below:
12
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
NATURE
OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
Recent
Accounting Pronouncements (Continued)
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities;
|
Level
2
|
Quoted
prices in markets that are not active, or inputs that are observable,
either directly or indirectly, for substantially the full term of the
asset or liability;
|
Level
3
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (supported by little or no
market activity).
|
The
Company had no financial assets and liabilities measured
at fair value by level within the fair value hierarchy as of September 30,
2008.
2.
GOING
CONCERN
As shown
in the accompanying financial statements, the Company has incurred a net
operating loss of $105,871 from inception (December 4, 2006) through September
30, 2008.
The
Company is subject to those risks associated with development stage
companies. The Company has sustained losses since inception and
additional debt or equity financing may be required by the Company to fund its
development activities and to support operations. However, there is
no assurance that the Company will be able to obtain additional
financing. Furthermore, there is no assurance that rapid
technological changes, changing customer needs and evolving industry standards
will enable the Company to introduce new products on a continual and timely
basis so that profitable operations can be attained.
3.
CONCENTRATION OF CREDIT
RISK
The Company maintains its cash deposits in two bank accounts which
at times have exceeded federally insured limits. The Company has not
experienced any losses with respect to its cash balances.
4.
|
PROPERTY AND
EQUIPMENT
|
Property
and equipment at September 30, 2008, and December 31, 2007, consists of the
following:
13
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
4.
|
PROPERTY
AND EQUIPMENT (Continued)
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Computer
equipment
|
$ | 1,012 | $ | - | ||||
1,012 | ||||||||
Less:
accumulated depreciation
|
(196) | - - | ||||||
Total
property and equipment
|
$ | 816 | $ | - |
Depreciation
expense for the three and nine months ended September 30, 2008 amounted to $84
and $196, respectively.
5.
INVESTMENT IN REAL
PROPERTY
In
December 2006, the Company acquired real property in Mexico for $57,500 to
develop and potentially operate as a surf camp. During the year ended
December 31, 2007, the Company incurred additional costs of $3,835 related to
the transfer of the property to the Company’s 55% owned subsidiary, ISR de
Mexico.
6.
|
NOTES PAYABLE -
STOCKHOLDERS
|
On
December 5, 2006, the Company entered into a promissory note agreement with a
shareholder to obtain a loan for $70,000. Under the terms of the promissory note
agreement, the principal together with interest at 8% per annum, was to be
repaid in one lump sum on March 5, 2007, but could be prepaid without any
penalty. On March 21, 2007, under the terms of the promissory note agreement,
the shareholder elected to convert $20,000 of the note payable balance into
80,000 shares of the Company’s common stock at a conversion rate of $0.25 per
share. In addition, the shareholder agreed to forgive accrued
interest on the note totaling $1,626. The remaining note payable
balance of $50,000 was repaid to the shareholder on April 4, 2007.
14
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
6.
|
NOTES
PAYABLE – STOCKHOLDERS
(Continued)
|
On
December 13, 2006, the Company entered into a promissory note agreement with a
shareholder to obtain a loan for $20,000. Under the terms of the
promissory note agreement, the principal, together with interest at 8% per
annum, was to be repaid in one lump sum on March 13, 2007, but could be prepaid
without any penalty. On March 21, 2007, under the terms of the
promissory note agreement, the shareholder elected to convert the $20,000 note
payable balance into 80,000 shares of the Company’s common stock at a conversion
rate of $0.25 per share. In addition, the shareholder agreed to
forgive accrued interest on the note totaling $430.
On
December 13, 2006, the Company entered into a promissory note agreement with the
Company’s president and shareholder to obtain a loan for
$20,000. Under the terms of the promissory note agreement, the
principal, together with interest at 8% per annum, was to be repaid in one lump
sum on March 13, 2007, but could be prepaid without any penalty. On March 21,
2007, under the terms of the promissory note agreement, the shareholder elected
to convert the $20,000 note payable balance into 80,000 shares of the Company’s
common stock at a conversion rate of $0.25 per share. In addition,
the shareholder agreed to forgive accrued interest on the note totaling
$256.
7.
ACCRUED
EXPENSES
Accrued Wages and
Compensated Absences
The
Company currently does not have any employees. The majority of
development costs and services have been provided to the Company by the founders
and outside, third-party vendors. As such, there is no accrual for
wages or compensated absences as of September 30, 2008.
15
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
8.
COMMON
STOCK
The
Company is authorized to issue up to 50,000,000 shares of $0.001 par value
common stock and 5,000,000 shares of $0.001 par value preferred
stock. Each share of common stock shall entitle the holder to one
vote, in person or by proxy, on any matter on which action of the stockholders
of this corporation is sought. The holders of shares of preferred
stock shall have no right to vote such shares, with certain exceptions as
determined by the Board of Directors of this corporation or as otherwise
provided by the Nevada General Corporation Law, as amended from time to
time.
On
December 5, 2006, the Company issued 3,000,000 shares of its common stock to its
founders at $.005 per share for a total of $15,000.
On May 3,
2007, the Company issued 240,000 shares of its common stock for the conversion
of notes payable in the amount of $60,000.
In June
2007, the Company performed a private placement and issued 529,800 shares of its
common stock at $0.25 per share for a total of $132,450.
In
September 2007, the Company submitted its Registration Statement on Form SB-2
for the registration of 489,800 shares of its outstanding common
stock. On October 4, 2007, the Company’s registration statement was
declared effective by the Securities and Exchange Commission.
9.
PROVISION FOR INCOME
TAXES
As of
September 30, 2008, the Company reported an estimated federal net operating loss
carryforward of approximately $103,000 which can be used to offset future
federal income tax. The federal net operating loss carryforward
expires in 2028. Deferred tax assets resulting from the net operating
losses are reduced by a valuation allowance, when, in the opinion of management,
utilization is not reasonably assured.
As of
September 30, 2008, the Company had the following deferred tax assets that
related to its net operating losses. A 100% valuation allowance has been
established, as management believes it more likely than not that the deferred
tax assets will not be realized:
16
INTERNATIONAL
SURF RESORTS, INC. AND SUBSIDIARY
(A
Development Stage Company)
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2008 AND 2007
(Unaudited)
9.
PROVISION
FOR INCOME TAXES (Continued)
Federal
loss carryforward (@ 25%)
|
$ | 25,750 | ||
Less:
valuation allowance
|
(25,750 | ) | ||
Net
deferred tax asset
|
$ | - |
The
Company’s valuation allowance increased by approximately $16,000 for nine months
ended September 30, 2008.
10. RELATED PARTY
TRANSACTIONS
From the
Company’s inception (December 4, 2006) through September 30, 2008, the Company
utilized office space of a director of the Company at no charge. The
Company treated the usage of the office space as additional paid-in capital and
charged the estimated fair value rent of $150 per month to
operations. The Company recorded total rent expense of $450 for each
of the three months ended September 30, 2008 and 2007. The Company recorded
total rent expense of $1,350 for each of the nine months ended September 30,
2008 and 2007.
17
Item 2. Plan of
Operation
This
following information specifies certain forward-looking statements of management
of the company. Forward-looking statements are statements that estimate the
happening of future events and are not based on historical fact. Forward-looking
statements may be identified by the use of forward-looking terminology, such as
“may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”,
“probable”, “possible”, “should”, “continue”, or similar terms, variations of
those terms or the negative of those terms. The forward-looking statements
specified in the following information have been compiled by our management on
the basis of assumptions made by management and considered by management to be
reasonable. Our future operating results, however, are impossible to predict and
no representation, guaranty, or warranty is to be inferred from those
forward-looking statements.
The
assumptions used for purposes of the forward-looking statements specified in the
following information represent estimates of future events and are subject to
uncertainty as to possible changes in economic, legislative, industry, and other
circumstances. As a result, the identification and interpretation of data and
other information and their use in developing and selecting assumptions from and
among reasonable alternatives require the exercise of judgment. To the extent
that the assumed events do not occur, the outcome may vary substantially from
anticipated or projected results, and, accordingly, no opinion is expressed on
the achievability of those forward-looking statements. We cannot guaranty that
any of the assumptions relating to the forward-looking statements specified in
the following information are accurate, and we assume no obligation to update
any such forward-looking statements.
Critical Accounting Policies and
Estimates. Our Management’s Discussion and Analysis of Financial
Condition and Results of Operations section discusses our financial statements,
which have been prepared in accordance with accounting principles generally
accepted in the United States of America. The preparation of these financial
statements requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. On an on-going basis, management evaluates its estimates and
judgments, including those related to revenue recognition, accrued expenses,
financing operations, and contingencies and litigation. Management bases its
estimates and judgments on historical experience and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form the basis for making judgments about the carrying value of assets and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions. The most
significant accounting estimates inherent in the preparation of our financial
statements include estimates as to the appropriate carrying value of certain
assets and liabilities which are not readily apparent from other
sources.
These
accounting policies are described at relevant sections in this discussion and
analysis and in the notes to the financial statements included in our Quarterly
Report on Form 10-Q for the period ended September 30, 2008.
Liquidity and Capital
Resources. We had cash of $79,357 and prepaid expenses of $462 as of
September 30, 2008. Our total current assets were
$79,819. As of September 30, 2008, our investment in real property
was $61,335. That, along with $816 in property and equipment, net of
accumulated depreciation, equaled our total assets of $141,970. We
expect that we will incur expense related to our president traveling to the
property located in San Juanico, Baja California, Mexico, as well as
professional fees to determine feasibility of potential uses of that
property. As of September 30, 2008, our total liabilities were
$38,359, all of which was represented by accounts payable. We also
had $1,268 representing a minority interest in a subsidiary.
During
2009, we anticipate that we will continue to incur significant accounting costs
associated with the audit and review of our financial statements. We also expect
that the legal and accounting costs of being a public company will continue to
impact our liquidity and we may need to obtain funds to pay those expenses. We
had no long term liabilities, commitments or contingencies.
The
economic crisis in the United States and the resulting economic uncertainty and
market instability may make it harder for us to raise capital when we need it
and have made it difficult for us to assess the impact of the crisis on our
operations or liquidity. If we are unable to raise cash, we may be
required ot cease our operations. Other than as discussed in this
quarterly report, we know of no other trends, events or uncertainties that have
or are reasonably likely to have a material impact on our short-term or
long-term liquidity.
18
In
September 2007, we filed a Registration Statement on Form SB-2 for the
registration of 489,800 shares of our outstanding common stock. On
October 4, 2007, our registration statement was declared effective by the
Securities and Exchange Commission. The purpose of the SB-2 was to
register shares of common stock held by our existing shareholders.
For the three months ended
September 30, 2008 as compared to the three months ended September 30,
2007.
Results of
Operations.
Revenues. We had no
revenue for the three months ended September 30, 2008 as compared to the three
months ended September 30, 2007, during which we also had no
revenue.
Operating Expenses and Net Loss.
Our total operating expenses for the three months ended September 30,
2008 was $9,258. This was comprised of legal and professional fees of
$8,078, rent of $450 and general and administrative expenses of $193, and dues
and fees of $537. With other income of $392, our net loss before
minority interest in our subsidiary was $8,866, and after $102 in the minority
interest in our subsidiary, our net loss was $8,764. This is in
comparison to the three months ended September 30, 2007, during which we had
total operating expenses of $29,778, comprised of rent of $450, legal and
professional fees of $26,140, general and administrative expenses of $667, and
dues and fees of $2,521. Therefore, for the three months ended
September 30, 2007, after other income of $649, our net loss was
$29,129. Also, after $14,149 for minority interest in subsidiary, our
net loss was $14,980 for that period.
For the nine months ended
September 30, 2008 as compared to the nine months ended September 30,
2007.
Results of
Operations.
Revenues. We had no
revenue for the nine months ended September 30, 2008 as compared to the nine
months ended September 30, 2007.
Operating Expenses and Net Loss.
Our total operating expenses for the nine months ended September 30, 2008
was $46,831. This was comprised of legal and professional fees of
$36,164, rent of $1,350, general and administrative expenses of $7,425, and dues
and fees of $1,892. With other income of $1, 963, our net loss before
minority interest in our subsidiary was $44,868, and after $567 in the minority
interest in our subsidiary, our net loss was $44,301. This is in
comparison to the nine months ended September 30, 2007, during which we had
total operating expenses of $36,718, comprised of rent of $1,350, legal and
professional fees of $29,725, and general and administrative expenses of
$3,122. Therefore, for the nine months ended September 30, 2007,
after other income of $1,146, our net loss was $35,572. Also, after
$15,544 for minority interest in subsidiary, our net loss was $20,028 for that
period.
Our Plan of Operation for the Next
Twelve Months. To effectuate our business plan during the next
twelve months, we must determine the feasibility of building surf casas, or
vacation rentals, for our property located in San Juanico, Baja California,
Mexico. We are currently assessing the feasibility of building surf casas
and also the feasibility of sub-dividing our parcel into smaller parcels and
selling them as we believe that we can sell the smaller lots at a significant
gain on our cost. We also may build on the subdivided lots and offer the surf
casas for sale as a finished product. In order to properly determine the
feasibility of those projects, our president Eduardo Biancardi intends to travel
to the property and has explored living in San Juanico for a period of time. We
also intend to look for opportunities to work with other companies that will
assist us in our development of the property. In addition, during the next
twelve months, we must continue to develop our website and begin to attract
customers to our privately-guided surf adventures.
During
the next three to six months, our primary objective is to complete our
assessment of the opportunities for the property located in San Juanico, Baja
California, Mexico, and complete development of our website. During the next six
to twelve months, we hope to raise additional funds so that we can expand our
product offerings and begin generating revenues. We believe that we will need to
spend approximately $5,000 to complete the development of website. In order to
market and promote our services and develop our property in San Juanico, Baja
California, Mexico, we will need to raise additional capital. Our failure to
market and promote our services will hinder our ability to increase the size of
our operations and generate revenues. If we are not able to generate additional
revenues that cover our estimated operating costs, our business may ultimately
fail.
19
We had
cash of $79,357 as of September 30, 2008. In the opinion of management,
available funds will satisfy our working capital requirements for the next
twelve months. Our forecast for the period for which our financial resources
will be adequate to support our operations involves risks and uncertainties and
actual results could fail as a result of a number of factors. In the
event that we experience a shortfall in our capital, we intend to pursue capital
through public or private financing as well as borrowings and other sources,
such as our officers, director and principal shareholders. We cannot guaranty
that additional funding will be available on favorable terms, if at
all.
To date,
we have experienced significant difficulties in raising additional
capital. We believe our inability to raise significant additional
capital through debt or equity financings is due to various factors, including,
but not limited to, a tightening in the equity and credit markets. As a result
of those difficulties, we have explored entering into joint ventures with
companies that can assist us in the development of our property in San Juanico,
Baja California, Mexico. As of the date of this report, we have not identified
any potential joint venture candidates. We cannot guaranty that we will enter
into any joint venture with any third party.
We are
not currently conducting any research and development activities other than the
development of our website which we expect the total cost to be approximately
$5,000. We do not anticipate that we will purchase or sell any significant
equipment. In the event that we generate significant revenues and expand our
operations, then we may need to hire additional employees or independent
contractors as well as purchase or lease additional equipment.
Because
we have limited operations and assets, we may be considered a shell company as
defined in Rule 12b-2 of the Securities Exchange Act of 1934. Accordingly, we
have checked the box on the cover page of this report that specifies we are a
shell company.
Off-Balance Sheet Arrangements.
We have no off-balance sheet arrangements.
Not
applicable.
Item 4. Controls and
Procedures
Evaluation of disclosure controls and
procedures. We maintain controls and procedures designed to ensure that
information required to be disclosed in the reports that we file or submit under
the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported within the time periods specified in the rules and forms of the
Securities and Exchange Commission. Based upon their evaluation of those
controls and procedures performed as of September 30, 2008, the date of this
report, our chief executive officer and the principal financial officer
concluded that our disclosure controls and procedures were
effective.
Item 4(T). Controls and
Procedures.
Changes in internal controls.
There were no changes in our internal control over financial reporting
that occurred during the fiscal quarter covered by this report that have
materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II — OTHER INFORMATION
Item 1. Legal
Proceedings.
None.
20
Item 1A. Risk
Factors.
Not
applicable.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults
Upon Senior Securities
None.
Item
4. Submission of Matters to Vote of Security
Holders
None.
Item 5. Other
Information
None.
Item
6. Exhibits
32.
Section 1350 Certifications.
21
SIGNATURES
In
accordance with the requirements of the Securities Exchange Act of 1934, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
International
Surf Resorts, Inc.,
a
Nevada corporation
|
|||
November
13, 2008
|
By:
|
/s/ Eduardo Biancardi | |
Eduardo
Biancardi
Principal Executive
Officer, Principal Financial Officer
President,
Secretary, Treasurer, Director
|
22