Cocrystal Pharma, Inc. - Quarter Report: 2009 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
o |
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2009 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the transition period from_______to_______ |
Commission File Number: 333-146182
International Surf Resorts, Inc.
(Exact name of registrant as specified in its charter)
Nevada |
20-5978559 |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
1097 Country Coach Dr., Suite 705, Henderson, Nevada, 89002 |
(Address of principal executive offices) |
(800) 315-0045 | |
(Registrant’s Telephone Number) | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. xYes oNo
Indicated by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files). oYes oNo
Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). oYes xNo
As of August 13, 2009, there were 3,769,800 shares of the issuer’s $.001 par value common stock issued and outstanding.
1
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED BALANCE SHEETS
ASSETS
June 30, 2009 (Unaudited) |
December 31, 2008 |
|||||||
Current assets |
||||||||
Cash |
$ | 48,747 | $ | 74,588 | ||||
Prepaid expenses |
4,968 | 548 | ||||||
Total current assets |
53,715 | 75,136 | ||||||
Property and equipment, net of |
||||||||
accumulated depreciation |
5,764 | 732 | ||||||
Investment in real property |
61,335 | 61,335 | ||||||
Total assets |
$ | 120,814 | $ | 137,203 |
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | 49,510 | $ | 41,859 | ||||
Total current liabilities |
49,510 | 41,859 | ||||||
ISRI Stockholders’ equity |
||||||||
Common stock, $.001 par value; 100,000,000
shares authorized, 3,769,800 shares issued and
outstanding as of June 30, 2009 and December 31, 2008 |
3,770 | 3,770 | ||||||
Additional paid-in capital |
208,330 | 207,430 | ||||||
Deficit accumulated during the development stage |
(139,022 | ) | (114,487 | ) | ||||
Total ISRI stockholders’ equity |
73,078 | 96,713 | ||||||
Noncontrolling interest |
(1,774 | ) | (1,369 | ) | ||||
Total liabilities and stockholders’ equity |
$ | 120,814 | $ | 137,203 |
See accompanying notes to unaudited consolidated financial statements
2
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Inception |
||||||||||||||||||||
(December 4, |
||||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
2006) to |
||||||||||||||||||
2009 |
2008 |
2009 |
2008 |
June 30,
2009 |
||||||||||||||||
Net revenue |
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Operating expenses |
||||||||||||||||||||
Legal and professional fees |
6,061 | 7,906 | 21,674 | 28,086 | 114,911 | |||||||||||||||
Dues and fees |
364 | 618 | 1,177 | 1,355 | 10,010 | |||||||||||||||
Rent |
850 | 450 | 1,300 | 900 | 5,050 | |||||||||||||||
Organization costs |
- | - | - | - | 2,140 | |||||||||||||||
General and administrative |
246 | 6,382 | 917 | 7,232 | 12,684 | |||||||||||||||
Total operating expenses |
7,521 | 15,356 | 25,068 | 37,573 | 144,795 | |||||||||||||||
Other income (expense), net |
65 | 824 | 128 | 1,570 | 3,999 | |||||||||||||||
Net loss including
noncontrolling interest |
(7,456 | ) | (14,532 | ) | (24,940 | ) | (36,003 | ) | (140,796 | ) | ||||||||||
Less: Net loss attributable to
noncontrolling interest |
169 | 103 | 405 | 466 | 1,774 | |||||||||||||||
Net income (loss)
attributable to ISRI |
$ | (7,287 | ) | $ | (14,429 | ) | $ | (24,535 | ) | $ | (35,537 | ) | $ | (139,022 | ) | |||||
Net income (loss) per common share
– basic and diluted |
$ | - | $ | - | $ | (0.01 | ) | $ | (0.01 | ) | $ | (.04 | ) | |||||||
Weighted average of common shares
– basic and diluted |
3,769,800 | 3,769,800 | 3,769,800 | 3,769,800 | 3,614,759 |
See accompanying notes to unaudited consolidated financial statements
3
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH JUNE 30, 2009
(UNAUDITED)
Deficit |
||||||||||||||||||||
Common Stock |
Accumulated |
|||||||||||||||||||
Number of
Shares |
Amount |
Additional
Paid-In
Capital |
During
Development
Stage |
Total
Stockholders’
Equity |
||||||||||||||||
Balance, December 4, 2006 |
- | $ | - | $ | - | $ | - | $ | - | |||||||||||
Issuance of common stock,
December 5, 2006 |
3,000,000 | 3,000 | 12,000 | - | 15,000 | |||||||||||||||
Additional paid-in capital in exchange for
facilities provided by related party |
- | - | 150 | - | 150 | |||||||||||||||
Net loss attributable to ISRI |
- | - | - | (2,847 | ) | (2,847 | ) | |||||||||||||
Balance, December 31, 2006 |
3,000,000 | 3,000 | 12,150 | (2,847 | ) | 12,303 | ||||||||||||||
Notes payable conversion, May 3, 2007 |
240,000 | 240 | 59,760 | - | 60,000 | |||||||||||||||
Issuance of common stock, June 30, 2007 |
529,800 | 530 | 131,920 | - | 132,450 | |||||||||||||||
Additional paid-in capital in exchange for
facilities provided by related party |
- | - | 1,800 | - | 1,800 | |||||||||||||||
See accompanying notes to unaudited consolidated financial statements
4
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE PERIOD FROM INCEPTION (DECEMBER 4, 2006)
THROUGH JUNE 30, 2009
(UNAUDITED)
Deficit |
||||||||||||||||||||
Common Stock |
Accumulated |
|||||||||||||||||||
Number of
Shares |
Amount |
Additional
Paid-In
Capital |
During
Development
Stage |
Total
Stockholders’
Equity |
||||||||||||||||
Net loss attributable to ISRI |
- | $ | - | $ | - | $ | (58,723 | ) | $ | (58,723 | ) | |||||||||
Balance, December 31, 2007 |
3,769,800 | 3,770 | 205,630 | (61,570 | ) | 147,830 | ||||||||||||||
Additional paid-in capital in exchange
for facilities provided by related party |
- | - | 1,800 | - | 1,800 | |||||||||||||||
Net loss attributable to ISRI |
- | - | - | (52,917 | ) | (52,917 | ) | |||||||||||||
Balance, December 31, 2008 |
3,769,800 | 3,770 | 207,430 | (114,487 | ) | 96,713 | ||||||||||||||
Additional paid-in capital in exchange
for facilities provided by related party |
- | - | 900 | - | 900 | |||||||||||||||
Net loss attributable to ISRI |
- | - | - | (24,535 | ) | (24,535 | ) | |||||||||||||
Balance, June 30, 2009 |
3,769,800 | $ | 3,770 | $ | 208,330 | $ | (139,022 | ) | $ | 73,078 |
See accompanying notes to unaudited consolidated financial statements
5
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Inception |
||||||||||||
Six Months Ended June 30, |
(December 4, |
|||||||||||
2006) to |
||||||||||||
2009 |
2008 |
June 30, 2009 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net loss including noncontrolling interest |
$ | (24,535 | ) | $ | (35,537 | ) | $ | (139,022 | ) | |||
Adjustments to reconcile net loss including
noncontrolling interest to net cash provided by
(used in) operating activities |
||||||||||||
Additional paid-in capital in exchange
for facilities provided by related party |
900 | 900 | 4,650 | |||||||||
Depreciation |
168 | 112 | 448 | |||||||||
Changes in operating assets and liabilities |
||||||||||||
Increase in prepaid expenses |
(4,420 | ) | (353 | ) | (4,968 | ) | ||||||
Increase in accounts payable and accrued expenses |
7,651 | 11,652 | 49,510 | |||||||||
Net cash used in operating activities |
(20,236 | ) | (23,226 | ) | (89,382 | ) | ||||||
Cash flows from investing activities |
||||||||||||
Purchase of fixed assets |
(5,200 | ) | (1,012 | ) | (6,212 | ) | ||||||
Investment in real property |
- | - | (61,335 | ) | ||||||||
Noncontrolling interest in subsidiary |
(405 | ) | (466 | ) | (1,774 | ) | ||||||
Net cash used in investing activities |
(5,605 | ) | (1,478 | ) | (69,321 | ) | ||||||
Cash flows from financing activities |
||||||||||||
Proceeds from issuance of common stock |
- | - | 147,450 | |||||||||
Net proceeds/(payments) from stockholder loans |
- | - | 60,000 | |||||||||
Net cash provided by financing activities |
- | - | 207,450 | |||||||||
Net (decrease) increase in cash |
(25,841 | ) | (24,704 | ) | 48,747 | |||||||
Cash, beginning of period |
74,588 | 109,846 | - | |||||||||
Cash, end of period |
$ | 48,747 | $ | 85,142 | $ | 48,747 | ||||||
See accompanying notes to unaudited consolidated financial statements
6
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Inception |
||||||||||||
Six Months Ended June 30, |
(December 4, |
|||||||||||
2006) to |
||||||||||||
2009 |
2008 |
June 30, 2009 |
||||||||||
Supplemental disclosure of cash flow information |
||||||||||||
Income taxes paid |
$ | - | $ | - | $ | - | ||||||
Interest paid |
$ | - | $ | - | $ | - | ||||||
Conversion of notes payable into common stock |
$ | - | $ | - | $ | 60,000 |
See accompanying notes to unaudited consolidated financial statements
7
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
1. |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION |
Organization and Nature of Operations
International Surf Resorts, Inc. (the Company) is currently a development stage company under the provisions of Statement of Financial Accounting Standards (SFAS) No. 7 “Accounting and Reporting by Development Stage Enterprises”, and was incorporated under the laws of
the State of Nevada on December 4, 2006. From inception (December 4, 2006) through June 30, 2009, the Company has produced no revenues and will continue to report as a development stage company until significant revenues are produced.
The Company is an Internet based provider of international surf resorts, camps, and guided surf tours. The Company also intends to operate a surf camp in San Juanico, Baja California Sur, Mexico on 2.5 acres of land that it owns there.
On February 19, 2007, the Company formed ISR de Mexico, a Mexican corporation, for the purpose of acquiring real estate in Mexico. At June 30, 2009, the Company owned 55% of ISR de Mexico. The remaining 45% interest is owned by related parties.
Basis of Presentation
The unaudited financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Item 10 of Regulation S-X. They do not include all information and notes required by generally accepted
accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements included in the Company’s annual report on Form 10-K of International Surf Resorts, Inc. for the year ended December 31, 2008. In the opinion of management, all adjustments (including normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and
six months ended June 30, 2009, are not necessarily indicative of the results that may be expected for any other interim period or the entire year. For further information, these unaudited financial statements and the related notes should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2008, included in the Company’s annual report on Form 10-K.
8
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
1. |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued) |
Principles of Consolidation
The consolidated financial statements include the accounts of International Surf Resorts, Inc. and its 55% owned subsidiary, ISR de Mexico. All inter-company accounts and transactions have been eliminated in consolidation and minority interests were accounted for in the consolidated statements of operations and the balance sheets.
Interest in Subsidiary
The Company’s percentage of controlling interest requires that operations be included in the consolidated financial statements. The percentage of equity interest that is not owned by the Company is shown as “Noncontrolling interest” in the consolidated balance sheets and consolidated statements of operations.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses during the reported periods. Actual results could materially differ from those estimates.
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the
historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset's carrying value and fair value or disposable value. As of June 30, 2009, the Company did not deem any of its long-term
assets to be impaired.
9
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued) |
Recent Accounting Pronouncements
In April 2009, the Financial Accounting Standards Board (FASB) issued FASB Staff Position (FSP) Financial Accounting Standard (FAS) 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly. Based on the guidance, if an entity determines that the level of activity for an asset or liability has significantly decreased and that a transaction is not orderly, further analysis of transactions or quoted prices is needed, and a significant adjustment to the transaction or quoted prices may be necessary to estimate fair value in accordance with Statement of Financial Accounting Standards (SFAS) No. 157 Fair Value
Measurements. This FSP is to be applied prospectively and is effective for interim and annual periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. The company adopted this FSP for its quarter ending June 30, 2009. There was no impact on the Company’s financial statements.
In April 2009, the FASB issued FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments. The guidance applies to investments in debt securities for which other-than-temporary impairments may be recorded. If an entity’s management asserts
that it does not have the intent to sell a debt security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, then an entity may separate other-than-temporary impairments into two components: 1) the amount related to credit losses (recorded in earnings), and 2) all other amounts (recorded in other comprehensive income). This FSP is to be applied prospectively and is effective for interim and annual periods ending after June 15, 2009 with early adoption
permitted for periods ending after March 15, 2009. The company adopted this FSP for its quarter ending June 30, 2009. There was no impact on the Company’s financial statements.
In April 2009, the FASB issued FSP FAS 107-1 and Accounting Principles Board (APB) 28-1, Interim Disclosures about Fair Value of Financial Instruments. The FSP amends SFAS No. 107 “Disclosures about Fair Value of Financial Instruments” to require an entity to
provide disclosures about fair value of financial instruments in interim financial information. This FSP is to be applied prospectively and is effective for interim and annual periods ending after June 15, 2009 with early adoption permitted for periods ending after March 15, 2009. The company included the required disclosures in its quarter ending June 30, 2009.
10
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
1. |
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Continued) |
Recent Accounting Pronouncements (continued)
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations, which became effective January 1, 2009 via prospective application to business combinations. This Statement requires that the acquisition method of accounting be applied to a broader set of business
combinations, amends the definition of a business combination, provides a definition of a business, requires an acquirer to recognize an acquired business at its fair value at the acquisition date and requires the assets and liabilities assumed in a business combination to be measured and recognized at their fair values as of the acquisition date (with limited exceptions). The company adopted this Statement on January 1, 2009. There was no impact upon adoption, and its effects on future periods will depend
on the nature and significance of business combinations subject to this statement.
In April 2009, the FASB issued FSP FAS 141(R)-1, Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies. This FSP requires that assets acquired and liabilities assumed in a business combination that arise from contingencies
be recognized at fair value if fair value can be reasonably estimated. If fair value cannot be reasonably estimated, the asset or liability would generally be recognized in accordance with SFAS No. 5, “Accounting for Contingencies” and FASB Interpretation No. 14, “Reasonable Estimation of the Amount of a Loss”. Further, the FASB removed the subsequent accounting guidance for assets and liabilities arising from contingencies from SFAS No. 141(R). The requirements of this
FSP carry forward without significant revision the guidance on contingencies of SFAS No. 141, “Business Combinations”, which was superseded by SFAS No. 141(R) (see previous paragraph). The FSP also eliminates the requirement to disclose an estimate of the range of possible outcomes of recognized contingencies at the acquisition date. For unrecognized contingencies, the FASB requires that entities include only the disclosures required by SFAS No. 5. This FSP was adopted effective
January 1, 2009. There was no impact upon adoption, and its effects on future periods will depend on the nature and significance of business combinations subject to this statement.
Effective January 1, 2009, International Surf Resorts, Inc. adopted Financial Accounting Standards Board’s (FASB) Statement No. 160 (FAS 160), “Noncontrolling Interests in Consolidated Financial Statement- an Amendment of ARB No. 51.” FAS 160 changed the accounting and reporting for
minority interests, which will be recharacterized as noncontrolling interests and classified as a component of equity. FAS 160 required retrospective adoption of the presentation and disclosure requirements for existing minority interests. All other requirements of FAS 160 will be applied prospectively. The adoption of FAS 160 did not have a material impact on the Company’s financial statements.
In May 2009, the FASB issued SFAS No. 165, “Subsequent Events,” which requires entities to disclose the date through which they have evaluated subsequent events and whether the date corresponds with the release of their financial statements. The statement established general standards of accounting
for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued. SFAS No. 165 is effective for interim or annual financial periods ending after June 15, 2009, and shall be applied prospectively. The adoption of SFAS No. 165 did not have a material impact on the Company’s consolidated financial statements.
In June 2009, the FASB issued Statement No. 168. The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles (“SFAS 168”). SFAS 168 will become the single source authoritative nongovernmental U.S. generally accepted accounting principles
(“GAAP), superseding existing FASB, American Institute of Certified Public Accounts (“AICPA”), Emerging Issues Task Force (“EITF), and related accounting literature. SFAS 168 reorganized the thousands of GAAP pronouncements into roughly 90 accounting topics and displays them using a consistent structure. Also included is relevant Securities and Exchange Commission guidance organized using the same topical structure in separate sections. SFAS 168 will be
effective for financial statements issued for reporting periods that end after September 15, 2009. We do not expect the adoption of the Codification to have an impact on our financial position or results of operations.
2. GOING CONCERN
As shown in the accompanying financial statements, the Company has incurred a net operating loss of $139,022 from inception (December 4, 2006) through June 30, 2009.
The Company is subject to those risks associated with development stage companies. The Company has sustained losses since inception and additional debt or equity financing may be required by the Company to fund its development activities and to support operations. However, there is no assurance that the Company
will be able to obtain additional financing. Furthermore, there is no assurance that rapid technological changes, changing customer needs and evolving industry standards will enable the Company to introduce new products on a continual and timely basis so that profitable operations can be attained.
11
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
3. |
FAIR VALUE OF FINANCIAL INSTRUMENTS |
Fair Value Measurements
On January 1, 2008, the Company adopted SFAS No. 157 (SFAS 157), Fair Value Measurements. SFAS 157 relates to financial assets and financial liabilities. In February 2008, the FASB issued FASB Staff Position (FSP) No. FAS 157-2, Effective
Date of FASB Statement No. 157, which delayed the effective date of SFAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on at least an annual basis, until January 1, 2009 for calendar year-end entities.
SFAS 157 defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (GAAP), and expands disclosures about fair value measurements. The provisions of this standard apply to other accounting pronouncements that require or permit fair value measurements
and are to be applied prospectively with limited exceptions
SFAS 157 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This standard is now the single source in GAAP for the definition of fair value, except for the fair value of leased property as defined in SFAS
13. SFAS 157 establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions, about market participant assumptions, that are developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active
markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under SFAS 157 are described below:
• |
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
12
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
3. |
FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) |
Fair Value Measurements (continued)
• |
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted
prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means. | |
• |
Level 3 - Inputs that are both significant to the fair value measurement and unobservable. These inputs rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. (The unobservable inputs are developed based on the best information available in the circumstances and may
include the Company's own data.) |
The following table presents the Company's fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2009 and December 31, 2008:
June 30, 2009 |
December 31, 2008 |
||||||||||||||||||||
Level |
Fair
Value |
Carrying
Amount |
Fair
Value |
Carrying
Amount |
|||||||||||||||||
Assets |
|||||||||||||||||||||
Cash |
2 |
$ |
48,747 |
$ |
48,747 |
$ |
74,588 |
$ |
74,588 |
||||||||||||
Prepaid expenses |
3 |
4,968 |
4,968 |
548 |
548 |
||||||||||||||||
Liabilities |
|||||||||||||||||||||
Accounts payable |
3 |
49,510 |
49,510 |
41,859 |
41,859 |
Fair Value Option
On January 1, 2008, the Company adopted SFAS No. 159 (SFAS 159), The Fair Value Option for Financial Assets and Financial Liabilities. SFAS 159 provides a fair value option election that allows entities to irrevocably elect fair value as the initial and subsequent
measurement attribute for certain financial assets and liabilities. Changes in fair value are recognized in earnings as they occur for those assets and liabilities for which the election is made. The election is made on an instrument by instrument basis at initial recognition of an asset or liability or upon an event that gives rise to a new basis of accounting for that instrument. The adoption of SFAS 159 did not have a material impact on the Company’s financial statements as the Company did not elect
the fair value option for any of its financial assets or liabilities.
13
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
4. |
PROPERTY AND EQUIPMENT |
Property and equipment at June 30, 2009 and December 31, 2008, consists of the following:
June 30, |
December 31, |
||||||||
2009 |
2008 |
||||||||
Computer equipment |
$ | 1,012 | $ | 1,012 | |||||
Building |
$ | 5,200 | $ | - | |||||
6,212 | 1,012 | ||||||||
Less: accumulated depreciation |
(448 | ) | (280 | ) | |||||
Total property and equipment |
$ | 5,764 | $ | 732 |
Depreciation expense for the six months ended June 30, 2009 and 2008 amounted to $168 and $112, respectively.
5. |
INVESTMENT IN REAL PROPERTY |
In December 2006, the Company acquired real property in Mexico for $57,500 to develop and potentially operate as a surf camp. During the year ended December 31, 2007, the Company incurred additional costs of $3,835 related to the transfer of the property to the Company’s 55% owned subsidiary, ISR de Mexico.
14
INTERNATIONAL SURF RESORTS, INC. AND SUBSIDIARY
(A Development Stage Company)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2009
(UNAUDITED)
On December 5, 2006, the Company issued 3,000,000 shares of its common stock to its founders at $.005 per share for a total of $15,000.
On May 3, 2007, the Company issued 240,000 shares of its common stock for the conversion of notes payable in the amount of $60,000.
In June 2007, the Company performed a private placement and issued 529,800 shares of its common stock at $0.25 per share for a total of $132,450.
6. |
COMMON STOCK (continued) |
In September 2007, the Company submitted its Registration Statement on Form SB-2 for the registration of 489,800 shares of its outstanding common stock. On October 4, 2007, the Company’s registration statement was declared effective by the Securities and Exchange Commission.
7. |
PROVISION FOR INCOME TAXES |
As of June 30, 2009, the Company reported an estimated federal net operating loss carryforward of approximately $137,000 which can be used to offset future federal income tax. The federal net operating loss carryforward expires in 2029. Deferred tax assets resulting from the net operating losses are reduced by a valuation
allowance, when, in the opinion of management, utilization is not reasonably assured.
As of June 30, 2009, the Company had the following deferred tax assets that related to its net operating losses. A 100% valuation allowance has been established, as management believes it more likely than not that the deferred tax assets will not be realized:
Federal loss carryforward (@ 25%) |
$ | 34,300 | |||
Less: valuation allowance |
(34,300 | ) | |||
Net deferred tax asset |
$ | - |
The Company’s valuation allowance increased by approximately $6,300 during the six months ended June 30, 2009.
8. |
RELATED PARTY TRANSACTIONS |
From the Company’s inception (December 4, 2006) through June 30, 2009, the Company utilized office space of a director of the Company at no charge. The Company treated the usage of the office space as additional paid-in capital and charged the estimated fair value rent of $150 per month to operations. The Company
recorded total rent expense of $900 for each of the six months ended June 30, 2009 and 2008.
15
Item 2. Plan of Operation
This following information specifies certain forward-looking statements of management of the company. Forward-looking statements are statements that estimate the happening of future events and are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as
“may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be
reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.
The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and
other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. We cannot guaranty that any of the assumptions relating to the forward-looking statements specified in the following information are accurate,
and we assume no obligation to update any such forward-looking statements.
Critical Accounting Policies and Estimates. Our Management’s Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States
of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates
and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate
carrying value of certain assets and liabilities which are not readily apparent from other sources.
These accounting policies are described at relevant sections in this discussion and analysis and in the notes to the financial statements included in our Quarterly Report on Form 10-Q for the period ended June 30, 2009.
Liquidity and Capital Resources. We had cash of $48,747 and prepaid expenses of $4,968 as of June 30, 2009. Our total current assets were $53,715. As of June 30, 2009, our investment in real property was $61,335. That, along with $5,764 in property
and equipment, net of accumulated depreciation, equaled our total assets of $120,814. We expect that we will incur expenses related to professional fees to determine feasibility of potential uses of our property located in San Juanico, Baja California, Mexico. As of June 30, 2009, our total liabilities were $49,510, all of which was represented by accounts payable. We had no long term liabilities, commitments or contingencies.
During 2009, we anticipate that we will continue to incur significant accounting costs associated with the audit and review of our financial statements. We also expect that the legal and accounting costs of being a public company will continue to impact our liquidity and we may need to obtain funds to pay those expenses. Other than the anticipated
increases in legal and accounting costs due to the reporting requirements of being a reporting company and those anticipated costs related to our real property as specified above, we are not aware of any other known trends, events or uncertainties, which may affect our future liquidity.
16
For the three months ended June 30, 2009 as compared to the three months ended June 30, 2008.
Results of Operations.
Revenues. We had no revenue for the three months ended June 30, 2009 as compared to the three months ended June 30, 2008, during which we also had no revenue.
Operating Expenses and Net Loss. We had total operating expenses of $7,521 for the three months ended June 30, 2009, as compared to total operating expenses of $15,356 for the three months ended June 30, 2008. The decrease in total operating expenses between the comparable periods is
primarily due to a decrease in general and administrative expenses. Specifically, general and administrative expenses decreased from $6,382 for the three months ended June 30, 2008, to $246 for the three months ended June 30, 2009.
Net Loss. For the three months ended June 30, 2009, our net loss was $7,287, as compared to a net loss of $14,429 for the three months ended June 30, 2008. The decrease in the net loss was due to the decrease in general and administrative expenses for the three months ended June 30, 2009. We
expect to continue to incur net losses for the foreseeable future.
For the six months ended June 30, 2009 as compared to the six months ended June 30, 2008.
Results of Operations.
Revenues. We had no revenue for the six months ended June 30, 2009 as compared to the six months ended June 30, 2008, during which we also had no revenue.
Operating Expenses and Net Loss. We had total operating expenses of $25,068 for the six months ended June 30, 2009, as compared to total operating expenses of $37,573 for the six months ended June 30, 2008. The decrease in total operating expenses between the comparable periods is primarily
due to decreases in certain of our operating expenses. Specifically, legal and professional fees decreased from $28,086 for the six months ended June 30, 2008, to $21,674 for the six months ended June 30, 2009. Our general and administrative expenses decreased from $7,232 for the six months ended June 30, 2008, to $917 for the six months ended June 30, 2009. Our legal and professional fees and general and administrative expenses were higher for the comparable period in 2008 due to the costs
associated with becoming a public company.
Net Loss. For the six months ended June 30, 2009, our net loss was $24,535, as compared to a net loss of $35,537 for the six months ended June 30, 2008. The decrease in the net loss was due to the decreases in legal and professional fees and general and administrative expenses for the
six months ended June 30, 2009. We expect to continue to incur net losses for the foreseeable future.
Our Plan of Operations for the Next Twelve Months. To effectuate our business plan during the next twelve months, we must determine the feasibility of building surf casas, or vacation rentals, for our property located in San Juanico, Baja California, Mexico. We are currently
assessing the feasibility of building surf casas and also the feasibility of sub-dividing our parcel into smaller parcels and selling them as we believe that we can sell the smaller lots at a significant gain on our cost. We also may build on the subdivided lots and offer the surf casas for sale as a finished product. In order to properly determine the feasibility of those projects, our president Eduardo Biancardi intends to travel to the property and live in San Juanico for a period of time. We also intend to
look for opportunities to work with other companies that will assist us in our development of the property. In addition, during the next twelve months, we must continue to develop our website and begin to attract customers.
During the next three to six months, our primary objective is to complete our assessment of the opportunities for the property located in San Juanico, Baja California, Mexico, and complete development of our website. During the next six to twelve months, we hope to raise additional funds so that we can expand our product offerings and begin
generating revenues. We believe that we will need to spend approximately $5,000 to complete the development of website. In order to market and promote our services and develop our property in San Juanico, Baja California, Mexico, we will need to raise additional capital. Our failure to market and promote our services will hinder our ability to increase the size of our operations and generate revenues. If we are not able to generate additional revenues that cover our estimated operating costs, our business may
ultimately fail.
In June 2009, we launched a pilot program to determine the feasibility of operating a small surf resort in Bali. As part of the program, we purchased a wood house in Bali for $5,200 and leased the land where the house is located for $400 per month. The land is located very close to a beach which has a very good surf break. Our president
is currently living in Bali and is responsible to sanding and re-finishing the house to make it suitable for living. Our president believes that we can purchase several wood houses at prices comparable to the price we paid for the initial house. During the next twelve months, we plan to assess the feasibility of leasing a large plot of land near the break which would be suitable for multiple houses. In order to purchase those additional houses and operate a small surf resort in this area, we will need to raise
additional capital.
To date, we have experienced significant difficulties in raising additional capital. We believe our inability to raise significant additional capital through debt or equity financings is due to various factors, including, but not limited to, a tightening in the equity and credit markets. We had hoped to expand our operations during
the last six months. However, our ability to commence and expand operations has been negatively affected by our inability to raise significant capital and our inability to generate significant revenues.
We had cash of $62,071 as of June 30, 2009. In the opinion of management, available funds will not satisfy our working capital requirements for the next twelve months. Our forecast for the period for which our financial resources will be adequate to support our operations involves risks and uncertainties and actual results could fail as a
result of a number of factors. We intend to pursue capital through public or private financing as well as borrowings and other sources, such as our officers, director and principal shareholders. We cannot guaranty that additional funding will be available on favorable terms, if at all. If adequate funds are not available, we hope that our officers, director and principal shareholders will contribute funds to pay for our expenses to achieve our objectives over the next twelve months. However, our officers,
director and principal shareholders are not committed to contribute funds to pay for our expenses.
We are not currently conducting any research and development activities other than the development of our website which we expect the total cost to be approximately $1,500. We do not anticipate that we will purchase or sell any significant equipment. In the event that we generate significant revenues and expand our operations, then we may
need to hire additional employees or independent contractors as well as purchase or lease additional equipment.
Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements.
17
Not applicable.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures. We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed as of June 30, 2009, the date of this report, our chief executive officer and the principal financial officer concluded that our disclosure controls and procedures were effective.
Changes in internal controls. In our Form 10-K for the fiscal year ended December 31, 2008, management reported that our internal controls over financial reporting was not effective due to a lack of proper segregation of functions, duties and responsibilities with respect to our
cash and control over the disbursements related thereto due to our very limited staff, including our accounting personnel.
In response to this conclusion, we have applied compensating procedures and processes as necessary to ensure the reliability of our financial reporting. Accordingly, management believes, based on its knowledge, that (1) this report does not contain any untrue statement of a material fact or omit to state a material face necessary to make the
statements made not misleading with respect to the period covered by this report, and (2) the financial statements, and other financial information included in this report, fairly present in all material respects our financial condition, results of operations and cash flows for the years and periods then ended.
18
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Not applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
31 |
Certification of Principal Executive and Financial Officer, pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934 |
32 |
Certification of Principal Executive and Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
19
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
International Surf Resorts, Inc.,
a Nevada corporation |
|||
August 14, 2009 |
By: |
/s/ Eduardo Biancardi |
|
Eduardo Biancardi
Chief Executive Officer, Chief Financial Officer,
Secretary, Director
(Principal, Executive, Financial and Accounting Officer)
|
20