Annual Statements Open main menu

CohBar, Inc. - Quarter Report: 2018 June (Form 10-Q)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

þ  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018

 

☐     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from         to                

 

Commission File Number 000-55334

 

  COHBAR, INC.  
  (Exact name of registrant as specified in its charter)  

 

Delaware   26-1299952

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

1455 Adams Drive, Suite 2050

Menlo Park, CA 94025

(Address of principal executive offices) (Zip Code)

 

(650) 446-7888

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports).  Yes þ   No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes þ   No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ 

Accelerated filer 

Non-accelerated filer Smaller reporting company þ
(Do not check if a smaller reporting company) Emerging growth company þ

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ¨  No þ

 

As of August 10, 2018 the registrant had outstanding 42,463,796 shares of common stock.

 

 

 

 

 

 

COHBAR, INC.

 

FORM 10-Q

For the Quarterly Period Ended June 30, 2018

 

    Page
Number
  PART I – FINANCIAL INFORMATION  
     
Item 1 Financial Statements 1
     
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
Item 3 Quantitative and Qualitative Disclosures About Market Risk 16
     
Item 4 Evaluation of Disclosure Controls and Procedures 16
     
  PART II – OTHER INFORMATION  
     
Item 1 Legal Proceedings 17
     
Item 1A Risk Factors 17
     
Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 17
     
Item 3 Defaults Upon Senior Securities 17
     
Item 4 Mine Safety Disclosures 17
     
Item 5 Other Information 17
     
Item 6 Exhibits 18
     
  SIGNATURES 19

 

 

 

 

PART I. FINANCIAL INFORMATION

 

Item 1.Financial Statements

  

CohBar, Inc.

Condensed Balance Sheets

 

   As of 
   June 30,
2018
   December 31,
2017
 
   (unaudited)     
ASSETS        
Current assets:        
Cash  $14,457,939   $2,823,450 
Investments   13,565,076    5,629,009 
Prepaid expenses and other current assets   307,248    164,274 
Total current assets   28,330,263    8,616,733 
Property and equipment, net   142,759    176,531 
Intangible assets, net   20,772    23,051 
Other assets   46,904    46,904 
Total assets  $28,540,698   $8,863,219 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $767,667   $492,015 
Accrued liabilities   326,648    249,158 
Accrued payroll and other compensation   707,333    503,133 
Total current liabilities   1,801,648    1,244,306 
Note payable, net of debt discount and offering costs of $1,205,434 and $0 as of June 30, 2018 and December 31, 2017, respectively   2,697,066    - 
Total liabilities   4,498,714    1,244,306 
           
Commitments and contingencies          
           
Stockholders’ equity:          
Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively   -    - 
Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 42,427,358 shares as of June 30, 2018 and 39,439,505 as of December 31, 2017   42,427    39,440 
Additional paid-in capital   55,144,943    31,822,161 
Accumulated deficit   (31,145,386)   (24,242,688)
Total stockholders’ equity   24,041,984    7,618,913 
Total liabilities and stockholders’ equity  $28,540,698   $8,863,219 

 

The accompanying notes are an integral part of these condensed financial statements

 

1

 

 

CohBar, Inc.

Condensed Statements of Operations

(unaudited)

 

   For The Three Months Ended
June 30,
   For The Six Months Ended
June 30,
 
   2018   2017   2018   2017 
                 
Revenues  $-   $-   $-   $- 
                     
Operating expenses:                    
Research and development   1,832,459    1,274,634    4,513,442    2,567,414 
General and administrative   1,315,316    635,007    2,228,404    1,575,096 
Total operating expenses   3,147,775    1,909,641    6,741,846    4,142,510 
Operating loss   (3,147,775)   (1,909,641)   (6,741,846)   (4,142,510)
                     
Other income (expense):                    
Interest income   8,048    4,242    19,008    6,405 
Interest expense   (73,207)   (1,140)   (74,616)   (2,485)
Amortization of debt discount and offering costs   (103,179)   -    (105,244)   (59)
Total other (expense) income   (168,338)   3,102    (160,852)   3,861 
Net loss  $(3,316,113)  $(1,906,539)  $(6,902,698)  $(4,138,649)
Basic and diluted net loss per share  $(0.08)  $(0.05)  $(0.17)  $(0.12)
Weighted average common shares outstanding - basic and diluted   40,261,670    35,857,701    39,969,738    35,823,121 

  

The accompanying notes are an integral part of these condensed financial statements

 

2

 

 

CohBar, Inc.

Condensed Statements of Cash Flows

(unaudited)

 

   For The Six Months Ended
June 30,
 
   2018   2017 
Cash flows from operating activities:        
Net loss  $(6,902,698)  $(4,138,649)
Adjustments to reconcile net loss to net cash used in operating activities:           
Depreciation and amortization   34,312    32,976 
Stock-based compensation   1,787,178    612,964 
Amortization of debt discount   100,953    59 
Amortization of debt issuance costs   4,290    - 
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   (142,974)   (62,690)
Accounts payable   275,652    653,716 
Accrued liabilities   77,490    (50,927)
Accrued payroll and other compensation   204,200    (286,309)
Net cash used in operating activities   (4,561,597)   (3,238,860)
           
Cash flows from investing activities:          
Purchases of property and equipment   -    (1,428)
Patent costs   1,739    - 
Payment for security deposit   -    (1,475)
Purchases of investments   (15,062,528)   (8,677,884)
Proceeds from redemptions of investments   7,126,461    11,009,000 
Net cash (used in) provided by investing activities   (7,934,328)   2,328,213 
           
Cash flows from financing activities:          
Deferred offering costs   -    (35,154)
Proceeds from notes payable   3,902,500    - 
Debt issuance costs   (57,288)   - 
Proceeds from the Controlled Equity Offering, net   19,304,054    - 
Proceeds from exercise of warrants   591,990    2,404,993 
Repayment of note payable   -    (102,630)
Proceeds from exercise of employee stock options   389,158    19,825 
Net cash provided by financing activities   24,130,414    2,287,034 
           
Net increase in cash   11,634,489    1,376,387 
Cash at beginning of period   2,823,450    3,257,458 
Cash at end of period  $14,457,939   $4,633,845 
           
Non-cash investing and financing activities:          
Warrants issued in connection with note payable  $1,253,390   $- 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $-   $14,363 

 

The accompanying notes are an integral part of these condensed financial statements

 

3

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 1 - Business Organization and Nature of Operations

 

CohBar, Inc. (“CohBar,” “its” or the “Company”) is a clinical stage biotechnology company and a leader in the research and development of mitochondria based therapeutics (MBTs), a novel and emerging class of therapeutics that have the potential to treat a wide range of diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

 

The Company’s primary activities include the research and development of its MBT pipeline, securing intellectual property protection for its discoveries and assets, managing collaborations with contract research organizations (“CROs”) and academic institutions and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in the near future. The Company has financed its operations primarily with proceeds from sales of its equity securities, private placements and the exercise of outstanding warrants and stock options

 

The unaudited interim condensed financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2017, included in the Company’s Annual Report on Form 10-K (the “2017 Form 10-K”), filed with the SEC on April 2, 2018. The interim unaudited condensed financial statements should be read in conjunction with those audited financial statements included in the 2017 Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six month periods ended June 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or any other period.

 

Note 2 - Liquidity and Management’s Plans

 

As of June 30, 2018, the Company had working capital and stockholders’ equity of $26,528,615 and $24,041,984, respectively. During the six months ended June 30, 2018, the Company incurred a net loss of $6,902,698. The Company has not generated any revenues, has incurred net losses since inception and does not expect to generate revenues in the near term.

 

Based on current budget assumptions, projected cash burn, and the cash and investments on hand as of June 30, 2018, the Company believes that it has sufficient capital to meet its operating expenses and obligations for the next twelve months from the date of this filing. However, if unanticipated difficulties or circumstances arise the Company may require additional capital sooner to support its operations. If the Company is unable to raise additional capital whenever necessary, it may be forced to decelerate or curtail its research and development activities and/or other operations until such time as additional capital becomes available. Such limitation of the Company’s activities would allow the Company to slow its rate of spending and extend its use of cash until additional capital is raised. There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that the Company will be able to obtain such financing on reasonable terms.

 

4

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 3 - Summary of Significant Accounting Policies

 

Basis of Presentation

 

All amounts are presented in U.S. Dollars.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

 

Investments

 

Investments consist of U.S. Treasury Bills and Notes, which are classified as held-to-maturity, and Certificates of Deposit. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next twelve months. Unrealized gains and losses are de minimis. As of June 30, 2018, the carrying value of the Company’s U.S. Treasury Bills approximates their fair value, due to their short-term maturities.

 

Common Stock Purchase Warrants

 

The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provides the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets, liabilities and equity is required.  The Company’s free-standing derivatives consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that the common stock purchase warrants meet the criteria for equity classification in the accompanying condensed balance sheets as of June 30, 2018 and December 31, 2017.

 

Share-Based Payment

 

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting date until the service is complete. Upon exercise of an option or warrant, the Company issues new shares of common stock out of its authorized shares.

 

5

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 3 - Summary of Significant Accounting Policies (continued)

 

The weighted-average fair value of options and warrants has been estimated on the grant date or measurement date using the Black-Scholes pricing model. The fair value of each instrument is estimated on the grant date or measurement date utilizing certain assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued with a vesting period of more than three years will be estimated using a volatility derived from an index of comparable entities. Option grants with a vesting schedule that is three years or less will utilize the volatility of the Company’s own stock in estimating the fair value of the stock-based award. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

 

The weighted-average Black-Scholes assumptions are as follows:

 

   For the Three Months Ended
June 30,
  For Six Months Ended
June 30,
   2018  2017  2018  2017
Expected life  5 years  8 years  5 years  7 years
Risk free interest rate  2.70%  2.14%  2.63%  2.12%
Expected volatility  81%  79%  81%  79%
Expected dividend yield  0%  0%  0%  0%
Forfeiture rate  0%  0%  0%  0%

 

As of June 30, 2018, total unrecognized stock option compensation expense is $4,421,087, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested (see Note 9).

 

Net Loss Per Share of Common Stock

 

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period.  Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock.  Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

 

   As of June 30, 
   2018   2017 
Options   5,886,272    5,513,497 
Warrants   5,039,205    951,635 
Totals   10,925,477    6,465,132 

 

Recent Accounting Pronouncements

 

In June 2018, the FASB issued ASU No. 2018-07, Compensation-Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting (“ASU 2018-07”), which primarily aligns the measurement and classification guidance for share-based payments to nonemployees with the guidance for share-based payments to employees. ASU 2018-07 also clarifies that any share-based payment issued to a customer should be evaluated under ASC 606, Revenue from Contracts with Customers. ASU 2018-07 is effective for fiscal years beginning after December 15, 2018, including interim periods within that fiscal year. The Company is evaluating the impact ASU 2018-07 will have on its financial statements.

 

6

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 4 - Accrued Liabilities

 

Accrued liabilities consist of:

 

   As of   As of 
   June 30,
2018
   December 31,
2017
 
Lab services & supplies  $6,752   $11,477 
Professional fees   238,947    235,181 
Consultant fees   2,633    2,500 
Interest   74,616    - 
Other   3,700    - 
Total accrued liabilities  $326,648   $249,158 

 

Note 5 - Notes Payable

 

During the six months ended June 30, 2018, the Company entered into Note and Warrant Purchase Agreements (the “Purchase Agreements”) with certain accredited investors (the “Investors”) pursuant to which the Company issued to the Investors $3,902,500 aggregate principal amount of its 8% Unsecured Promissory Notes due in March 2021 (the “Notes”). The Notes were issued together with warrants to purchase up to an aggregate of 780,500 shares of the Company’s common stock. Notes in the aggregate amount of $532,500 were purchased by officers and directors of the Company. The warrants are exercisable any time prior to March 29, 2021. The Company determined the fair value of the of the warrants issued using the Black-Scholes pricing model using the following assumptions for the three months ended June 30, 2018; expected life of 3 years; risk free interest rate of 2.51%; expected volatility of 69%; expected dividend yield of 0% and a forfeiture rate of 0% The Company determined the fair value of the of the warrants issued using the Black-Scholes pricing model with the following assumptions for the six months ended June 30, 2018; expected life of 3 years; risk free interest rate of 2.44%; expected volatility of 69%; expected dividend yield of 0% and a forfeiture rate of 0%. The aggregate deferred debt discount related to the Notes was $1,253,390. The Company amortized $100,953 of the deferred debt discount during the six months ended June 30, 2018. The Company also deferred the costs related to the Notes which totaled $57,288 and amortized $4,290 of that amount in the six months ended June 30, 2018.

 

Note 6 - Commitments and Contingencies

 

Litigations, Claims and Assessments

 

The Company may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As the Company grows and gains prominence in the marketplace it may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.

 

7

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 6 - Commitments and Contingencies (continued)

 

Operating Lease

 

The Company is a party to (i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.

 

Rent expense was $70,356 and $56,595 for the three months ended June 30, 2018 and 2017, respectively. Rent expense was $140,712 and $111,810 for the six months ended June 30, 2018 and 2017, respectively.

 

Note 7 - Controlled Equity Offering

 

In June 2018, the Company entered into a Controlled Equity Offering Sales Agreement with Cantor Fitzgerald & Co. as sales agent. During the quarter ended June 30, 2018, the Company issued 2,186,855 shares of its common stock under the Controlled Equity Offering program for proceeds of $19,304,054, net of commissions and professional fees of $95,805.

 

Note 8 - Stockholders’ Equity

 

Stock Options

 

The Company has an incentive stock plan, the Amended and Restated 2011 Equity Incentive Plan (the “2011 Plan”), and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011 Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. On June 19, 2018, the Company’s stockholders approved an amendment to the 2011 Plan to increase the number of shares authorized for issuance under the 2011 Plan to a total of 10,000,000. As of June 30, 2018, there were 3,453,712 shares remaining available for issuance under the 2011 Plan.

 

During the six months ended June 30, 2018, the Company granted stock options to employees and non-employee directors to purchase a total of 758,000 shares of the Company’s common stock with grant date prices that ranged between $5.30 to $8.86 per share. The stock options have terms of ten years and are subject to vesting based on continuous service of the awardee over the periods ranging between zero and four years. The stock options have an aggregate grant date fair value of $3,031,676.

 

During the six months ended June 30, 2018, stock options for the purchase of 526,683 shares were exercised for cash proceeds of $389,158.

 

The Company recorded stock-based compensation as follows:

 

   For the Three Months Ended
June 30,
   For the Six Months Ended
June 30,
 
   2018   2017   2018   2017 
Research and development  $337,730   $76,267   $1,111,389   $142,960 
General and administrative   470,740    122,184    675,789    470,004 
Total  $808,470   $198,451   $1,787,178   $612,964 

 

8

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 8 - Stockholders’ Equity (continued)

 

The following table represents stock option activity for the six months ended June 30, 2018:

 

           Weighted Average     
   Stock Options   Exercise Price   Fair Value   Contractual   Aggregate 
   Outstanding   Exercisable   Outstanding   Exercisable   Vested   Life (Years)   Intrinsic Value 
Balance – December 31, 2017   5,691,414    3,124,941   $1.16   $0.73   $0.73    6.87   $- 
Granted   758,000    -    -    -    -    -    - 
Exercised   (526,683)   -    -    -    -    -    - 
Cancelled   (36,459)   -    -    -    -    -    - 
Balance – June 30, 2018   5,886,272    3,169,680   $1.98   $0.95   $0.95    6.71   $23,595,541 

 

The following table summarizes information on stock options outstanding and exercisable as of June 30, 2018:

 

        Weighted  Weighted     
Exercise   Number   Average Remaining  Average   Number 
Price   Outstanding   Contractual Term  Exercise Price   Exercisable 
                 
$0.05    52,876   3.76 years  $0.05    52,876 
$0.26    915,497   5.78 years  $0.26    915,497 
$0.73    1,131,691   6.38 years  $0.73    927,410 
$1.00    237,124   7.06 years  $1.00    170,458 
$1.10    8,000   7.53 years  $1.10    4,459 
$1.17    22,772   7.37 years  $1.17    2,147 
$1.22    70,312   7.60 years  $1.22    20,833 
$1.50    28,000   7.67 years  $1.50    11,333 
$1.55    1,456,000   7.69 years  $1.55    636,750 
$2.02    85,000   9.11 years  $2.02    46,250 
$2.40    926,000   8.59 years  $2.40    152,083 
$4.60    200,000   9.44 years  $4.60    25,000 
$5.30    275,000   9.74 years  $5.30    103,021 
$6.04    278,000   9.89 years  $6.04    101,563 
$8.86    200,000   8.94 years  $8.86    - 
 Totals    5,886,272            3,169,680 

 

9

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 8 - Stockholders’ Equity (continued)

 

Warrants

 

During the six months ended June 30, 2018, warrants to purchase 274,315 shares of the Company’s common stock were exercised for aggregate cash proceeds of $591,990.

 

           Weighted Average     
   Warrants   Exercise Price   Fair Value   Contractual   Aggregate 
   Outstanding   Exercisable   Outstanding   Exercisable   Vested   Life (Years)   Intrinsic Value 
Balance – December 31, 2017   4,533,020    4,517,395   $1.85   $1.85   $1.00    3.21   $- 
Granted   780,500    -    -    -    -    -    - 
Exercised   (274,315)   -    -    -    -    -    - 
Cancelled   -    -    -    -    -    -    - 
Balance – June 30, 2018   5,039,205    5,039,205   $2.37   $2.37   $1.18    2.74   $24,057,541 

 

Note 9 - Related Party Transactions

 

Two of the Company’s directors provide consulting, scientific and research and advisory services to the Company pursuant to agreements that provided for annual compensation of $20,000. In addition, each of Drs. Barzilai and Cohen receive a fee for serving on the Company’s Board of Directors. Payments of $3,333 and $10,500 were made to each Director during each of the three month periods ended June 30, 2018 and 2017, respectively. During the six month periods ended June 30, 2018 and 2017, payments to each Director totaled $8,333 and $21,000, respectively. As of June 30, 2018, no amounts were owed to either director and the Company has no further payment obligations under the consulting agreements.

 

Note 10 - Subsequent Events

 

Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the condensed financial statements were issued require adjustment or disclosure in the Company’s condensed financial statements.

 

Subsequent to June 30, 2018, the Company announced that it had initiated its a Phase 1a/1b safety and biomarker study of CB4211, its lead MBT candidate under development as a potential treatment for non-alcoholic steatohepatitis (NASH) and obesity. Due to the commencement of the clinical study, the 726,000 stock options the Company granted to its employees in January 2017 met the performance conditions applicable to such options and began vesting. 50% of the options became vested upon certification of achievement of the performance condition by the compensation committee of the Company’s board of directors on July 18, 2018. The remaining shares subject to the stock options will vest over a period of 24 months following such certification, subject to the continuous service of the applicable optionee. The stock options have an exercise price of $2.40.

 

Subsequent to June 30, 2018, stock options to purchase 36,438 shares of the Company’s common stock were exercised for aggregate cash proceeds of $57,334.

 

10

 

 

Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis is based upon our financial statements as of the dates and for the periods presented in this section. You should read this discussion and analysis in conjunction with the financial statements and notes thereto found in Part I, Item 1 of this Form 10-Q and our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”). All references to the second quarter and first six months of 2018 and 2017 are to the three and six month periods ended June 30, 2018 and 2017, respectively. Unless the context otherwise requires, “CohBar,” “we,” “us” and “our” refer to CohBar, Inc.

 

Special Note Regarding Forward-Looking Statements

 

This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts, and projections about our business, our potential drug candidates, our capital resources and ability to fund our operations, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as “expect,” “anticipate,” “target,” “goal,” “project,” “would,” “could,” “intend,” “plan,” “believe,” “seek” and “estimate,” variations of these words, and similar expressions are intended to identify those forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this report under the section entitled “Risk Factors” in Item 1A of Part I of the 2017 Form 10-K, as supplemented or modified in our quarterly reports on Form 10-Q. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as may be required by law.

 

Overview

 

We are a clinical stage biotechnology company and a leader in the research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs with the potential to treat a wide range of diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

 

MBTs originate from research by our founders, resulting in their discovery of a novel group of mitochondrial-derived peptides (MDPs) encoded within the genome of mitochondria. Some of these naturally occurring MDPs and certain related analogs have demonstrated a range of biological activity and therapeutic potential in pre-clinical models across multiple diseases associated with aging.

 

We are focused on building our organization, enhancing our scientific and management teams and their capabilities, planning and strategy, raising capital and advancing the research and development of our MDPs. Our research efforts have focused on discovering and evaluating our MDPs for potential development as MBT drug candidates. We seek to identify and advance research on MDPs with superior potential for yielding a MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position.

 

Our lead MBT candidate for the potential treatment of NASH and obesity is CB4211, a novel optimized analog of our MOTS-c MDP. In July 2018, we announced the initiation of a Phase 1a/1b safety and biomarker study of CB4211. The double-blind, placebo-controlled clinical study will initially assess the safety, tolerability, and pharmacokinetics of CB4211 following single and multiple-ascending doses in healthy subjects. The final Phase 1b stage of the study will be an assessment of safety, tolerability, and activity in obese subjects with non-alcoholic fatty liver diseases (NAFLD). Assessments will include changes in liver fat assessed by MRI-PDFF, body weight, and biomarkers relevant to NASH and obesity.

 

11

 

 

To date, our founders and scientific team have discovered a large number of MDPs that have demonstrated a range of biological activities and therapeutic potential. Our ongoing research and development of our pipeline MDPs is focused on identifying and advancing novel improved analogs of those MDPs that have the greatest therapeutic and commercial potential for development into drugs.

 

We have financed our operations primarily with proceeds from sales of our equity securities, private placements, and the exercise of outstanding warrants and stock options. Since our inception through June 30, 2018, our operations have been funded with an aggregate of approximately $55.8 million from the issuance of debt and equity instruments.

 

Since inception, we have incurred significant operating losses. Our net losses were $6,902,698 for the six months ended June 30, 2018. As of June 30, 2018, we had an accumulated deficit of $31,145,386. We expect to continue to incur significant expenses and operating losses over the next several years. Our net losses may fluctuate significantly from quarter to quarter and from year to year. We anticipate incurring increasing expenses as we advance CB4211 through the clinic, conduct pre-clinical development of our other research peptides, continue development of our MBTs and seek to expand our intellectual property portfolio.

 

Financial Operations Review

 

Revenue

 

To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing, development or similar relationship with a strategic partner.

 

Research and development expenses

 

Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product candidates, which include:

 

employee-related expenses including salaries, benefits, and stock-based compensation expense;

 

expenses incurred under agreements with third parties, including contract research organizations (CROs), that conduct research and development, clinical and pre-clinical activities on our behalf, and the cost of specialized independent consultants;

 

the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

 

depreciation and other personnel-related costs associated with research and product development.

 

We expense all research and development expenses as incurred. We expect our research and development expenses to increase in the year ending December 31, 2018, as we incur the costs of our clinical trial, and continue our efforts to advance our lead MBT candidate program and to discover, evaluate and optimize other MDPs as potential MBT drug candidates.

 

Our Research Programs

 

Our research programs include a Phase 1a/1b safety and biomarker study of CB4211, our lead MBT candidate program for the treatment of NASH and obesity, which was initiated in July 2018, as well as operation of our platform technology related to discovery of new MDPs, investigational research to evaluate the therapeutic potential of certain discovered MDPs and engineering analogs of certain discovered MDPs to improve their characteristics as potential MBT drug development candidates. Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research programs independently at our laboratory facility, pursuant to contractual arrangements with CROs or under collaborative arrangements with academic institutions.

 

12

 

 

The success of our research programs and the timing of those programs and the possible development of a research peptide into a drug candidate is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing or estimated costs of the efforts that will be necessary to complete research and development of a commercial drug. We are also unable to predict when, if ever, we will receive material net cash inflows from our operations. This is due to the numerous risks and uncertainties associated with developing medicines, including the uncertainty of:

 

establishing an appropriate safety profile with toxicology studies;

 

successfully designing, enrolling and completing clinical trials;

 

receiving marketing approvals from applicable regulatory authorities;

 

establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

 

obtaining and enforcing patent and trade secret protection for our product candidates;

 

launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

 

maintaining an acceptable safety profile of the products following approval.

 

A change in the outcome of any of these variables with respect to the development of any of our product candidates would significantly change the costs and timing associated with the development of that product candidate.

 

Research and development activities are central to our business model. Our MBT drug target candidates are in early stages of investigational or, with respect to CB4211, clinical research. Candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect research and development costs to increase significantly for the foreseeable future as our product candidate development programs progress. However, we do not believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are numerous factors associated with the successful commercialization of any of our product candidates, including future trial design and various regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development. Additionally, future commercial and regulatory factors beyond our control will impact our clinical development programs and plans.

 

General and administrative expenses

 

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for personnel in executive, finance and administrative functions. Other significant costs include legal fees relating to patent and corporate matters and fees for accounting and consulting services. We expect general and administrative expenses for the year ending December 31, 2018 to be higher in comparison to the prior year.

 

13

 

 

Results of Operations

 

The following table sets forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods.

 

   For The Three Months Ended
June 30,
   Change 
   2018   2017   $   % 
Operating expenses:                
Research and development  $1,832,459   $1,274,634   $557,825    44%
General and administrative   1,315,316    635,007    680,309    107%
Total operating expenses  $3,147,775   $1,909,641   $1,238,134    65%

 

Comparison of Three Months Ended June 30, 2018 and 2017

 

Research and development expenses were $1,832,459 in the three months ended June 30, 2018 compared to $1,274,634 in the prior year period, a $557,825 increase. The increase in research and development expenses was primarily due to $614,242 of costs incurred which related to our clinical activities and an increase of $261,463 in stock-based compensation essentially related to the revaluation performed at each balance sheet date of the equity granted to consultants. These increases were offset by a decrease of $493,412 in costs related to IND-enabling activities due to the timing of those costs incurred in the prior year quarter. We expect research and development expenses to increase in the coming quarters as we continue to advance our lead MBT candidate program, incur the costs of our clinical trial and evaluate and optimize other MDPs as potential MBT drug candidates.

 

General and administrative expenses were $1,315,316 in the three months ended June 30, 2018 compared to $635,007 in the prior year period, a $680,309 increase. The increase was due to a $446,063 increase in compensation related costs primarily due to a $348,556 increase in stock based compensation related to the new option grants made in the current year quarter and an increase in accrued bonuses of $112,000, a $59,746 increase in directors and officers insurance premiums and a a $46,250 increase in directors fees due to the payments made to our new directors and the changes in compensation made in the fourth quarter of 2017. We expect general and administrative expenses for the year ending December 31, 2018 to be higher in comparison to the prior year.

 

   For The Six Months Ended
June 30,
   Change 
   2018   2017   $   % 
Operating expenses:                    
Research and development  $4,513,442   $2,567,414   $1,946,028    76%
General and administrative   2,228,404    1,575,096    653,308    41%
Total operating expenses  $6,741,846   $4,142,510   $2,599,336    63%

 

Comparison of Six Months Ended June 30, 2018 and 2017

 

Research and development expenses were $4,513,442 in the six months ended June 30, 2018 compared to $2,567,414 in the prior year period, an increase of $1,946,028, or 76%. The increase in research and development expenses was primarily due to $1,433,551 of costs incurred which related to our clinical activities, an increase of $968,429 in stock-based compensation related new options grants made during the current year period and the revaluation performed at each balance sheet date of the equity granted to consultants. These increases were offset by a decrease of $448,200 in costs related to IND-enabling activities due to the timing of those costs incurred in the prior year quarter.

 

General and administrative expenses were $2,228,404 in the six months ended June 30, 2018 compared to $1,575,096 in the prior year period, an increase of $653,308, or 41%. The increase was due to a $277,836 increase in compensation related costs primarily due to a $205,785 increase in stock based compensation related to the new option grants made in the current year period, a $118,998 increase in directors and officers insurance premiums and a $101,250 increase in directors fees due to the payments made to our new directors and the changes in compensation made in the fourth quarter of 2017.

 

14

 

 

Liquidity and Capital Resources

 

As of June 30, 2018, we had a cash balance of $14,457,939. We maintain our cash in a checking and savings account on deposit with a banking institution in the United States. We also maintain a portfolio of short-term highly liquid securities investing in U.S. Treasury Bills and Notes and Certificate of Deposits. As of June 30, 2018, we had an investments balance of $13,565,076.

 

As of June 30, 2018, we had working capital and stockholders’ equity of $26,528,615 and $24,041,984, respectively. During the six months ended June 30, 2018, we incurred a net loss of $6,902,698. We have not generated any revenues, have incurred net losses since inception and do not expect to generate revenues in the near term.

 

Based on current budget assumptions, projected cash burn, and the cash and investments on hand as of June 30, 2018, we believe we have sufficient capital to meet our operating expenses and obligations for the next twelve months from the date of this filing. However, if unanticipated difficulties or circumstances arise we may require additional capital sooner to support our operations. If we are unable to raise additional capital whenever necessary, we may be forced to decelerate or curtail our research and development activities and/or other operations until such time as additional capital becomes available. Such limitation of our activities would allow us to slow our rate of spending and extend our use of cash until additional capital is raised. There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that we will be able to obtain such financing on reasonable terms.

 

Cash Flows from Operating Activities

 

Net cash used in operating activities for the six months ended June 30, 2018 and 2017 was $4,561,597 and $3,238,860, respectively. The cash used in operations for the six months ended June 30, 2018 was primarily due to our reported net loss of $6,902,698 offset by $1,787,178 in stock-based compensation and the $275,652 increase in accounts payable related to invoices received for our clinical trials. The cash used in operations for the six months ended June 30, 2017 was primarily due to our reported net loss of $4,138,649 and a $286,309 decrease in accrued compensation related to the bonuses accrued at December 31, 2016 and paid in the current year, partially offset by $612,964 in stock-based compensation expense and a $653,716 increase in accounts payable associated with the timing of receipt of vendor invoices received at the end of the quarter.

 

Cash Flows from Investing Activities

 

Net cash used in, and provided by, investing activities in the six months ended June 30, 2018 and 2017 was $7,934,328 and $2,328,213, respectively. The cash used in, and provided by, investing activities in both periods was due to the timing of our investments and maturities in certificates of deposit and treasury bills.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities in the six months ended June 30, 2018 and 2017 was $24,130,414 and $2,287,034, respectively. Cash provided by financing activities in the six months ended June 30, 2018 was due to receipt of net proceeds totaling $19,304,054 from the Controlled Equity Offering, $3,902,500 from the issuance of promissory notes and $981,148 from the exercise of warrants and stock options. Net cash provided by financing activities in the six months ended June 30, 2017 was due to the exercise of warrants and stock options, which was partially offset by payment to the Alzheimer’s Drug Discovery Foundation of $102,630, representing the first installment of a note obligation associated with a grant from that organization and $35,154 of deferred offering costs associated with our private placement of common stock and stock purchase warrants completed on July 14, 2017.

 

Contractual Obligations

 

We are a party to (i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.

 

Rent expense was $70,356 and $56,595 for the three months ended June 30, 2018 and 2017, respectively. Rent expense was $140,712 and $111,810 for the six months ended June 30, 2018 and 2017, respectively.

 

15

 

 

Item 3.Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company as defined by the rules and regulations of the SEC, we are not required to provide this information.

 

Item 4.Evaluation of Disclosure Controls and Procedures

 

In accordance with Rule 13a-15 of the Securities Exchange Act of 1934 (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based upon their evaluation of these disclosure controls and procedures, our management, including the Chief Executive Officer and Chief Financial Officer, have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

16

 

 

PART II. OTHER INFORMATION

 

Item 1.Legal Proceedings

 

We may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As we grow and gain prominence in the marketplace we may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect our future results of operations, cash flows or financial position. We are not currently a party to any legal proceedings.

 

Item 1A.Risk Factors

 

A description of the risks associated with our business, financial conditions and results of operations is set forth in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and filed with the SEC on April 2, 2018. There have been no material changes to these risks during the three months ended March 31, 2018.

 

Item 2.Unregistered Sale of Equity Securities and Use of Proceeds

 

Sales of Unregistered Securities

 

Information regarding unregistered sales of equity securities during the quarter-ended June 30, 2018 is furnished with our current report on Form 8-K filed on April 13, 2018.

 

Use of Proceeds from Registered Securities

 

None.

 

Item 3.Defaults Upon Senior Securities

 

None.

 

Item 4.Mine Safety Disclosures

 

None.

 

Item 5.Other Information

 

None.

 

17

 

 

Item 6.    Exhibits

 

Exhibit
Number
  Description
10.1   Controlled Equity Offering Sales Agreement, dated June 12, 2018 by and between CohBar, Inc. and Cantor Fitzgerald & Co. (incorporated by reference from Exhibit 10.1 of our Current Report on Form 8-K filed June 12, 2018).
10.2   Second Amendment to Amended and Restated 2011 Equity Incentive Plan (incorporated by reference to Exhibit 99.4 of our Registration Statement on Form S-8 filed July 30, 2018).
31.1   Certification of Principal Executive Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2   Certification of Principal Financial Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema Document
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

18

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on.

 

  COHBAR, INC.
     
Date:  August 14, 2018 By: /s/ Jeffrey F. Biunno
    Jeffrey F. Biunno
    Chief Financial Officer, Treasurer and Secretary
    (Principal Financial Officer)

 

19