Cohen & Co Inc. - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2020
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 001-32026
COHEN & COMPANY INC.
(Exact name of registrant as specified in its charter)
Maryland |
16-1685692 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
|
Cira Centre 2929 Arch Street, Suite 1703 Philadelphia, Pennsylvania |
19104 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (215) 701-9555
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
Smaller reporting company |
☒ |
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
|
COHN |
|
The NYSE American Stock Exchange |
As of November 2, 2020, there were 1,375,907, shares of common stock ($0.01 par value per share) of Cohen & Company Inc. (“Common Stock”) outstanding.
FORM 10-Q
INDEX TO QUARTERLY REPORT ON FORM 10-Q
|
|
|
|
|
Page |
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
Item 1. |
||
|
|
|
|
Consolidated Balance Sheets—September 30, 2020 and December 31, 2019 |
|
|
|
|
|
||
|
|
|
|
Consolidated Statements of Changes in Equity—Three and Nine Months Ended September 30, 2020 and 2019 |
|
|
|
|
|
Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2020 and 2019 |
|
|
|
|
|
||
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
|
|
|
Item 3. |
||
|
|
|
Item 4. |
||
|
|
|
Part II. OTHER INFORMATION |
|
|
|
|
|
Item 1. |
||
|
|
|
Item 1A. |
||
|
|
|
Item 2. |
||
|
|
|
Item 6. |
||
|
|
|
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended or the Exchange Act. Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements may include words such as “anticipate,” “believe,” “estimate,” “intend,” “could,” “should,” “would,” “may,” “seek,” “plan,” “might,” “will,” “expect,” “predict,” “project,” “forecast,” “potential,” “continue,” negatives thereof or similar expressions. Forward-looking statements speak only as of the date they are made, are based on various underlying assumptions and current expectations about the future and are not guarantees. Such statements involve known and unknown risks, uncertainties, and other factors that may cause our actual results, level of activity, performance, or achievement to be materially different from the results of operations or plans expressed or implied by such forward-looking statements.
These forward-looking statements are found at various places throughout this Quarterly Report on Form 10-Q and include information concerning possible or assumed future results of our operations, including statements about the following subjects:
● |
integration of operations; |
|
● |
business strategies; |
● |
growth opportunities; |
|
● |
competitive position; |
● |
market outlook; |
|
● |
expected financial position; |
● |
expected results of operations; |
|
● |
future cash flows; |
● |
financing plans; |
|
● |
plans and objectives of management; |
● |
tax treatment of the business combinations; |
|
● | INSU Acquisition Corp. II, a blank check company that will seek to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses and of which the Company is a sponsor; | |
● |
fair value of assets; and |
● |
any other statements regarding future growth, future cash needs, future operations, business plans, future financial results, and any other statements that are not historical facts. |
These forward-looking statements represent our intentions, plans, expectations, assumptions, and beliefs about future events and are subject to risks, uncertainties, and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties, and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You should consider the areas of risk and uncertainty described above and discussed under “Item 1A — Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. Actual results may differ materially as a result of various factors, some of which are outside our control, including the following:
● |
a decline in general economic conditions or the global financial markets; |
|
● |
losses or reductions in business volume due to impact of the COVID-19 pandemic; |
● |
losses caused by financial or other problems experienced by third parties; |
|
● |
losses due to unidentified or unanticipated risks; |
● |
losses (whether realized or unrealized) on our principal investments; |
|
● |
a lack of liquidity, i.e., ready access to funds for use in our businesses, including the availability of securities financing from our clearing agency and the Fixed Income Clearing Corporation (the “FICC”); or the availability of financing at prohibitive rates; |
● |
the ability to attract and retain personnel; |
|
● |
the ability to meet regulatory capital requirements administered by federal agencies; |
● |
an inability to generate incremental income from acquired, newly established or expanded businesses; |
|
● |
unanticipated market closures due to inclement weather or other disasters; |
● |
the volume of trading in securities including collateralized securities transactions; |
|
● |
the liquidity in capital markets; |
● |
the creditworthiness of our correspondents, trading counterparties, and banking and margin customers; |
|
● |
changing interest rates and their impacts on U.S. residential mortgage volumes; |
● |
competitive conditions in each of our business segments; |
|
● |
the availability of borrowings under credit lines, credit agreements, warehouse agreements, and our credit facilities; |
● |
our continued membership in the FICC; |
|
● |
the potential misconduct or errors by our employees or by entities with whom we conduct business; and |
● |
the potential for litigation and other regulatory liability. |
You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q. All subsequent written and oral forward-looking statements concerning other matters addressed in this Quarterly Report on Form 10-Q and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Quarterly Report on Form 10-Q. Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances, or assumptions underlying such statements, or otherwise.
Certain Terms Used in this Quarterly Report on Form 10-Q
In this Quarterly Report on Form 10-Q, unless otherwise noted or as the context otherwise requires, the “Company,” “we,” “us,” and “our” refer to Cohen & Company Inc. (formerly Institutional Financial Markets, Inc.), a Maryland corporation, and its subsidiaries on a consolidated basis; and “Cohen & Company, LLC” (formerly IFMI, LLC) or the “Operating LLC” refer to the main operating subsidiary of the Company.
“JVB Holdings” refers to JVB Financial Holdings, L.P., a wholly owned subsidiary of the Operating LLC; “JVB” refers to J.V.B. Financial Group, LLC, a wholly owned broker-dealer subsidiary of JVB Holdings; “CCFL” refers to Cohen & Company Financial Limited (formerly known as EuroDekania Management LTD), a wholly owned subsidiary of the Operating LLC regulated by the Financial Conduct Authority (formerly known as the Financial Services Authority) in the United Kingdom (the “FCA”); “CCFEL” refers to Cohen & Company Financial (Europe) Limited, a wholly owned subsidiary of the Operating LLC regulated by the Central Bank of Ireland ( the “CBI”) and “EuroDekania” refers to EuroDekania (Cayman) Ltd., a Cayman Islands exempted company that was externally managed by CCFL.
“Securities Act” refers to the Securities Act of 1933, as amended; and “Exchange Act” refers to the Securities Exchange Act of 1934, as amended.
PART I. FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands)
September 30, 2020 |
||||||||
(unaudited) |
December 31, 2019 |
|||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 129,266 | $ | 8,304 | ||||
Receivables from brokers, dealers, and clearing agencies |
61,581 | 96,132 | ||||||
Due from related parties |
958 | 466 | ||||||
Other receivables |
3,582 | 46,625 | ||||||
Investments-trading |
237,271 | 307,852 | ||||||
Other investments, at fair value |
22,452 | 14,864 | ||||||
Receivables under resale agreements |
6,055,291 | 7,500,002 | ||||||
Investments in equity method affiliates |
7,776 | 3,799 | ||||||
Goodwill |
109 | 7,992 | ||||||
Right-of-use asset - operating leases |
6,340 | 7,155 | ||||||
Other assets |
2,925 | 8,433 | ||||||
Total assets |
$ | 6,527,551 | $ | 8,001,624 | ||||
Liabilities |
||||||||
Payables to brokers, dealers, and clearing agencies |
$ | 139,084 | $ | 241,261 | ||||
Accounts payable and other liabilities |
130,450 | 20,295 | ||||||
Accrued compensation |
10,155 | 4,046 | ||||||
Trading securities sold, not yet purchased |
54,619 | 77,947 | ||||||
Securities sold under agreements to repurchase |
6,058,998 | 7,534,443 | ||||||
Deferred income taxes |
781 | 1,339 | ||||||
Lease liability - operating leases |
6,824 | 7,693 | ||||||
Redeemable financial instruments |
14,457 | 16,983 | ||||||
Debt |
64,400 | 48,861 | ||||||
Total liabilities |
6,479,768 | 7,952,868 | ||||||
Commitments and contingencies (See note 21) |
||||||||
Stockholders' Equity: |
||||||||
Voting Non-Convertible Preferred Stock, $0.001 par value per share, 60,000,000 shares authorized, 27,413,098 shares issued and outstanding, respectively |
27 | 27 | ||||||
Common Stock, $0.01 par value per share, 100,000,000 shares authorized, 1,204,110 and 1,193,624 shares issued and outstanding, respectively, including 86,566 and 73,715 unvested or restricted share awards, respectively |
12 | 12 | ||||||
Additional paid-in capital |
67,675 | 68,714 | ||||||
Accumulated other comprehensive loss |
(883 | ) | (915 | ) | ||||
Accumulated deficit |
(35,092 | ) | (34,519 | ) | ||||
Total stockholders' equity |
31,739 | 33,319 | ||||||
Non-controlling interest |
16,044 | 15,437 | ||||||
Total equity |
47,783 | 48,756 | ||||||
Total liabilities and equity |
$ | 6,527,551 | $ | 8,001,624 |
(
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Dollars in Thousands, except share or per share information)
(Unaudited)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Revenues |
||||||||||||||||
Net trading |
$ | 16,957 | $ | 8,479 | $ | 55,524 | $ | 25,873 | ||||||||
Asset management |
1,631 | 2,018 | 4,938 | 5,765 | ||||||||||||
New issue and advisory | 500 | 250 | 500 | 250 | ||||||||||||
Principal transactions and other income |
2,768 | 520 | 2,783 | 1,688 | ||||||||||||
Total revenues |
21,856 | 11,267 | 63,745 | 33,576 | ||||||||||||
Operating expenses |
||||||||||||||||
Compensation and benefits |
10,965 | 7,017 | 36,423 | 19,813 | ||||||||||||
Business development, occupancy, equipment |
641 | 770 | 2,037 | 2,476 | ||||||||||||
Subscriptions, clearing, and execution |
2,242 | 2,403 | 7,370 | 6,732 | ||||||||||||
Professional fee and other operating |
1,851 | 1,440 | 5,230 | 4,309 | ||||||||||||
Depreciation and amortization |
85 | 80 | 249 | 239 | ||||||||||||
Impairment of goodwill |
- | - | 7,883 | - | ||||||||||||
Total operating expenses |
15,784 | 11,710 | 59,192 | 33,569 | ||||||||||||
Operating income (loss) |
6,072 | (443 | ) | 4,553 | 7 | |||||||||||
Non-operating income (expense) |
||||||||||||||||
Interest expense, net |
(1,952 | ) | (1,536 | ) | (7,638 | ) | (5,329 | ) | ||||||||
Income (loss) from equity method affiliates |
(1,371 | ) | (109 | ) | (2,711 | ) | (365 | ) | ||||||||
Income (loss) before income tax expense (benefit) |
2,749 | (2,088 | ) | (5,796 | ) | (5,687 | ) | |||||||||
Income tax expense (benefit) |
(594 | ) | (170 | ) | (623 | ) | (917 | ) | ||||||||
Net income (loss) |
3,343 | (1,918 | ) | (5,173 | ) | (4,770 | ) | |||||||||
Less: Net income (loss) attributable to the non-controlling interest |
1,688 | (702 | ) | (4,627 | ) | (1,942 | ) | |||||||||
Net income (loss) attributable to Cohen & Company Inc. |
$ | 1,655 | $ | (1,216 | ) | $ | (546 | ) | $ | (2,828 | ) | |||||
Income (loss) per share data (see note 20) |
||||||||||||||||
Income (loss) per common share-basic: |
||||||||||||||||
Basic income (loss) per common share | $ | 1.44 | $ | (1.06 | ) | $ | (0.47 | ) | $ | (2.48 | ) | |||||
Weighted average shares outstanding-basic |
1,146,941 | 1,143,909 | 1,151,321 | 1,140,328 | ||||||||||||
Income (loss) per common share-diluted: |
||||||||||||||||
Diluted income (loss) per common share | $ | 1.19 | $ | (1.06 | ) | $ | (0.48 | ) | $ | (2.48 | ) | |||||
Weighted average shares outstanding-diluted |
5,115,583 | 1,676,318 | 3,951,163 | 1,672,737 | ||||||||||||
Dividends declared per common share |
$ | - | $ | - | $ | - | $ | 0.40 | ||||||||
Comprehensive income (loss) |
||||||||||||||||
Net income (loss) |
$ | 3,343 | $ | (1,918 | ) | $ | (5,173 | ) | $ | (4,770 | ) | |||||
Other comprehensive income (loss) item: |
||||||||||||||||
Foreign currency translation adjustments, net of tax of $0 |
98 | (152 | ) | 35 | (127 | ) | ||||||||||
Other comprehensive income (loss), net of tax of $0 |
98 | (152 | ) | 35 | (127 | ) | ||||||||||
Comprehensive income (loss) |
3,441 | (2,070 | ) | (5,138 | ) | (4,897 | ) | |||||||||
Less: comprehensive income (loss) attributable to the non-controlling interest |
1,761 | (749 | ) | (4,599 | ) | (1,982 | ) | |||||||||
Comprehensive income (loss) attributable to Cohen & Company Inc. |
$ | 1,680 | $ | (1,321 | ) | $ | (539 | ) | $ | (2,915 | ) |
See accompanying notes to unaudited consolidated financial statements.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Dollars in Thousands, except share or per share information)
(Unaudited)
Cohen & Company Inc. |
||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2020 |
||||||||||||||||||||||||||||||||
Retained |
Accumulated |
|||||||||||||||||||||||||||||||
Additional |
Earnings |
Other |
Total |
|||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-In Capital |
(Accumulated Deficit) |
Comprehensive Income (Loss) |
Stockholders' Equity |
Non-controlling Interest |
Total Equity |
|||||||||||||||||||||||||
December 31, 2019 |
$ | 27 | $ | 12 | $ | 68,714 | $ | (34,519 | ) | $ | (915 | ) | $ | 33,319 | $ | 15,437 | $ | 48,756 | ||||||||||||||
Net loss |
- | - | - | (3,102 | ) | - | (3,102 | ) | (8,683 | ) | (11,785 | ) | ||||||||||||||||||||
Other comprehensive income / (loss) |
- | - | - | - | (29 | ) | (29 | ) | (71 | ) | (100 | ) | ||||||||||||||||||||
Acquisition / (surrender) of additional units of consolidated subsidiary, net |
- | - | (123 | ) | - | 8 | (115 | ) | 115 | - | ||||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 46 | - | - | 46 | 112 | 158 | ||||||||||||||||||||||||
Shares withheld for employee taxes |
- | - | (15 | ) | - | - | (15 | ) | (39 | ) | (54 | ) | ||||||||||||||||||||
Dividends/Distributions |
- | - | - | (27 | ) | - | (27 | ) | (35 | ) | (62 | ) | ||||||||||||||||||||
March 31, 2020 |
$ | 27 | $ | 12 | $ | 68,622 | $ | (37,648 | ) | $ | (936 | ) | $ | 30,077 | $ | 6,836 | $ | 36,913 | ||||||||||||||
Net income |
- | - | - | 901 | - | 901 | 2,368 | 3,269 | ||||||||||||||||||||||||
Other comprehensive income / (loss) |
- | - | - | - | 11 | 11 | 26 | 37 | ||||||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 47 | - | - | 47 | 113 | 160 | ||||||||||||||||||||||||
June 30, 2020 |
$ | 27 | $ | 12 | $ | 68,669 | $ | (36,747 | ) | $ | (925 | ) | $ | 31,036 | $ | 9,343 | $ | 40,379 | ||||||||||||||
Net income |
- | - | - | 1,655 | - | 1,655 | 1,688 | 3,343 | ||||||||||||||||||||||||
Other comprehensive income / (loss) |
- | - | - | - | 25 | 25 | 73 | 98 | ||||||||||||||||||||||||
Acquisition / (surrender) of additional units of consolidated subsidiary, net | - | - | (294 | ) | 17 | (277 | ) | 277 | - | |||||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 46 | - | - | 46 | 113 | 159 | ||||||||||||||||||||||||
Purchase and retirement of Common Stock | - | - | (746 | ) | - | - | (746 | ) | - | (746 | ) | |||||||||||||||||||||
Investment in non-controlling interest | - | - | - | - | - | - | 4,550 | 4,550 | ||||||||||||||||||||||||
September 30, 2020 |
$ | 27 | $ | 12 | $ | 67,675 | $ | (35,092 | ) | $ | (883 | ) | $ | 31,739 | $ | 16,044 | $ | 47,783 |
Cohen & Company Inc. |
||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2019 |
||||||||||||||||||||||||||||||||
Retained |
Accumulated |
|||||||||||||||||||||||||||||||
Additional |
Earnings |
Other |
Total |
|||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-In Capital |
(Accumulated Deficit) |
Comprehensive Income (Loss) |
Stockholders' Equity |
Non-controlling Interest |
Total Equity |
|||||||||||||||||||||||||
December 31, 2018 |
$ | 5 | $ | 12 | $ | 68,591 | $ | (31,926 | ) | $ | (908 | ) | $ | 35,774 | $ | 6,664 | $ | 42,438 | ||||||||||||||
Net loss |
- | - | - | (1,202 | ) | - | (1,202 | ) | (622 | ) | (1,824 | ) | ||||||||||||||||||||
Other comprehensive income |
- | - | - | - | 6 | 6 | 3 | 9 | ||||||||||||||||||||||||
Cumulative effect adjustment - adoption of ASU 2016-02 |
- | - | - | (20 | ) | - | (20 | ) | - | (20 | ) | |||||||||||||||||||||
Acquisition / (surrender) of additional units of consolidated subsidiary, net |
- | - | 133 | - | (14 | ) | 119 | (119 | ) | - | ||||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 117 | - | - | 117 | 55 | 172 | ||||||||||||||||||||||||
Shares withheld for employee taxes |
- | - | (87 | ) | - | - | (87 | ) | (41 | ) | (128 | ) | ||||||||||||||||||||
Purchase and retirement of Common Stock |
- | - | (65 | ) | - | - | (65 | ) | - | (65 | ) | |||||||||||||||||||||
Investment in non-controlling interest |
- | - | - | - | - | - | 2,550 | 2,550 | ||||||||||||||||||||||||
Dividends/Distributions |
- | - | - | (290 | ) | - | (290 | ) | (106 | ) | (396 | ) | ||||||||||||||||||||
March 31, 2019 |
$ | 5 | $ | 12 | $ | 68,689 | $ | (33,438 | ) | $ | (916 | ) | $ | 34,352 | $ | 8,384 | $ | 42,736 | ||||||||||||||
Net loss |
- | - | - | (410 | ) | - | (410 | ) | (618 | ) | (1,028 | ) | ||||||||||||||||||||
Other comprehensive income |
- | - | - | - | 12 | 12 | 4 | 16 | ||||||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 130 | - | - | 130 | 62 | 192 | ||||||||||||||||||||||||
Dividends/Distributions |
- | - | - | (229 | ) | - | (229 | ) | (107 | ) | (336 | ) | ||||||||||||||||||||
June 30, 2019 |
$ | 5 | $ | 12 | $ | 68,819 | $ | (34,077 | ) | $ | (904 | ) | $ | 33,855 | $ | 7,725 | $ | 41,580 | ||||||||||||||
Net loss |
- | - | - | (1,216 | ) | - | (1,216 | ) | (702 | ) | (1,918 | ) | ||||||||||||||||||||
Other comprehensive income |
- | - | - | - | (105 | ) | (105 | ) | (47 | ) | (152 | ) | ||||||||||||||||||||
Equity-based compensation and vesting of shares |
- | - | 130 | - | - | 130 | 60 | 190 | ||||||||||||||||||||||||
September 30, 2019 |
$ | 5 | $ | 12 | $ | 68,949 | $ | (35,293 | ) | $ | (1,009 | ) | $ | 32,664 | $ | 7,036 | $ | 39,700 |
See accompanying notes to unaudited consolidated financial statements.
Consolidated Statements of Cash Flows
(Dollars in Thousands)
(Unaudited)
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
|||||||
Operating activities |
||||||||
Net income (loss) |
$ | (5,173 | ) | $ | (4,770 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Equity-based compensation |
477 | 554 | ||||||
Accretion of income on other investments, at fair value |
(124 | ) | (368 | ) | ||||
Realized loss (gain) on other investments, at fair value |
(636 | ) | 1,451 | |||||
Change in unrealized (gain) loss on other investments, at fair value |
(672 | ) | (2,330 | ) | ||||
(Income) / loss from equity method affiliates |
2,711 | 365 | ||||||
Depreciation and amortization |
249 | 239 | ||||||
Impairment of goodwill |
7,883 | - | ||||||
Amortization of discount on debt |
536 | 396 | ||||||
Deferred tax provision (benefit) |
(558 | ) | (917 | ) | ||||
Change in operating assets and liabilities, net: |
||||||||
Change in receivables from / payables to brokers, dealers, and clearing agencies |
(67,626 | ) | (41,065 | ) | ||||
Change in receivables from / payables to related parties, net |
(492 | ) | 476 | |||||
(Increase) decrease in other receivables |
43,043 | 6,141 | ||||||
(Increase) decrease in investments-trading |
70,581 | 57,307 | ||||||
(Increase) decrease in receivables under resale agreement |
1,444,711 | 579,311 | ||||||
(Increase) decrease in other assets |
3,977 | (710 | ) | |||||
Increase (decrease) in accounts payable and other liabilities |
109,065 | (1,386 | ) | |||||
Increase (decrease) in accrued compensation |
6,109 | (1,590 | ) | |||||
Increase (decrease) in trading securities sold, not yet purchased |
(23,328 | ) | (30,106 | ) | ||||
(Increase) decrease in securities sold under agreement to repurchase |
(1,475,445 | ) | (572,150 | ) | ||||
Net cash provided by (used in) operating activities |
115,288 | (9,152 | ) | |||||
Investing activities |
||||||||
Purchase of other investments, at fair value |
(18,519 | ) | (1,168 | ) | ||||
Sales and returns of principal-other investments, at fair value |
14,606 | 9,291 | ||||||
Investment in equity method affiliate |
(6,688 | ) | (3,775 | ) | ||||
Purchase of furniture, equipment, and leasehold improvements |
(146 | ) | (94 | ) | ||||
Net cash provided by (used in) investing activities |
(10,747 | ) | 4,254 | |||||
Financing activities |
||||||||
Proceeds from draws on revolving credit facility |
17,500 | 2,159 | ||||||
Proceeds from PPP loan | 2,166 | - | ||||||
Proceeds from non-convertible debt |
4,500 | - | ||||||
Repayment of debt |
(9,163 | ) | - | |||||
Proceeds from redeemable financial instruments |
- | 1,268 | ||||||
Repayments of redeemable financial instruments | (2,421 | ) | ||||||
Cash used to net share settle equity awards |
(54 | ) | (128 | ) | ||||
Purchase and retirement of Common Stock |
(746 | ) | (65 | ) | ||||
Proceeds from non-controlling interest investment |
4,550 | 2,550 | ||||||
Non-controlling interest distributions |
(35 | ) | (213 | ) | ||||
Cohen & Company Inc. dividends |
(27 | ) | (519 | ) | ||||
Net cash provided by (used in) financing activities |
16,270 | 5,052 | ||||||
Effect of exchange rate on cash |
151 | (130 | ) | |||||
Net increase (decrease) in cash and cash equivalents |
120,962 | 24 | ||||||
Cash and cash equivalents, beginning of period |
8,304 | 14,106 | ||||||
Cash and cash equivalents, end of period |
$ | 129,266 | $ | 14,130 |
See accompanying notes to unaudited consolidated financial statements.
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share and per share information)
(Unaudited)
1. ORGANIZATION AND NATURE OF OPERATIONS
Organizational History
Cohen Brothers, LLC (“Cohen Brothers”) was formed on October 7, 2004 by Cohen Bros. Financial, LLC (“CBF”). Cohen Brothers was established to acquire the net assets of CBF’s subsidiaries (the “Formation Transaction”): Cohen Bros. & Company, Inc.; Cohen Frères SAS; Dekania Investors, LLC; Emporia Capital Management, LLC; and the majority interest in Cohen Bros. & Toroian Investment Management, Inc. The Formation Transaction was accomplished through a series of transactions occurring between March 4, 2005 and May 31, 2005.
From its formation until December 16, 2009, Cohen Brothers operated as a privately-owned limited liability company. On December 16, 2009, Cohen Brothers completed its merger (the “AFN Merger”) with a subsidiary of Alesco Financial Inc. (“AFN”), a publicly traded real estate investment trust.
As a result of the AFN Merger, AFN contributed substantially all of its assets into Cohen Brothers in exchange for newly issued units of membership interests directly from Cohen Brothers. In addition, AFN received additional Cohen Brothers membership interests directly from its members in exchange for AFN common stock. In accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”), the AFN Merger was accounted for as a reverse acquisition, and Cohen Brothers was deemed to be the accounting acquirer. As a result, all of AFN’s assets and liabilities were required to be revalued at fair value as of the acquisition date. The remaining units of membership interests of Cohen Brothers that were not held by AFN were included as a component of non-controlling interest in the consolidated balance sheets.
Subsequent to the AFN Merger, AFN was renamed Cohen & Company Inc. In January 2011, it was renamed again as Institutional Financial Markets, Inc. (“IFMI”) and on September 1, 2017 it was renamed again as Cohen & Company Inc. Effective January 1, 2010, the Company ceased to qualify as a REIT.
The Company
The Company is a financial services company specializing in fixed income markets. As of September 30, 2020, the Company had $2.65 billion in assets under management (“AUM”) of which 77.4%, or $2.05 billion, was in collateralized debt obligations (“CDOs”). The remaining portion of AUM is from a diversified mix of Investment Vehicles (as defined herein).
In these financial statements, the “Company” refers to Cohen & Company Inc. and its subsidiaries on a consolidated basis. Cohen & Company, LLC or the “Operating LLC” refers to the main operating subsidiary of the Company. “Cohen Brothers” refers to the pre-AFN Merger Cohen Brothers, LLC and its subsidiaries. “AFN” refers to the pre-merger Alesco Financial Inc. and its subsidiaries. When the term “Cohen & Company Inc.” is used, it is referring to the parent company itself. “JVB Holdings” refers to J.V.B. Financial Holdings, LLC; “JVB” refers to J.V.B. Financial Group LLC, a broker-dealer subsidiary; “CCFL” refers to Cohen & Company Financial Limited (formerly known as EuroDekania Management LTD), a subsidiary regulated by the Financial Conduct Authority (formerly known as Financial Services Authority) in the United Kingdom; “CCFEL” refers to Cohen & Company Financial (Europe) Limited, a subsidiary regulated by the Central Bank of Ireland in Ireland; and “EuroDekania” refers to EuroDekania (Cayman) Ltd., a Cayman Islands exempted company that was externally managed by CCFL.
The Company’s business is organized into the following three business segments.
Capital Markets: The Company’s Capital Markets business segment consists primarily of fixed income sales, trading, matched book repurchase agreement (“repo”) financing, new issue placements in corporate and securitized products, and advisory services. The Company’s fixed income sales and trading group provides trade execution to corporate investors, institutional investors, mortgage originators, and other smaller broker-dealers. The Company specializes in a variety of products, including but not limited to: corporate bonds, asset backed securities (“ABS”), mortgage backed securities (“MBS”), residential mortgage backed securities (“RMBS”), CDOs, collateralized loan obligations (“CLOs”), collateralized bond obligations (“CBOs”), collateralized mortgage obligations (“CMOs”), municipal securities, to-be-announced securities (“TBAs”) and other forward agency MBS contracts, Small Business Administration (“SBA”) loans, U.S. government bonds, U.S. government agency securities, brokered deposits and certificates of deposit (“CDs”) for small banks, and hybrid capital of financial institutions including trust preferred securities (“TruPS”), whole loans, residential transition loans, (“RTLs”), and other structured financial instruments. The Company also offers execution and brokerage services for equity products. The Company operates its capital markets activities primarily through its subsidiaries: JVB in the United States, and CCFL and CCFEL in Europe.
Asset Management: The Company’s Asset Management business segment manages assets within CDOs, managed accounts, joint ventures, and investment funds (collectively referred to as “Investment Vehicles”). A CDO is a form of secured borrowing. The borrowing is secured by different types of fixed income assets such as corporate or mortgage loans or bonds. The borrowing is in the form of a securitization, which means that the lenders are actually investing in notes backed by the assets. In the event of default, the lenders will have recourse only to the assets securing the loan. The Company’s Asset Management business segment includes its fee-based asset management operations, which include ongoing base and incentive management fees.
Principal Investing: The Company’s Principal Investing business segment is comprised of investments that the Company holds related to its SPAC franchise and other investments the Company has made for the purpose of earning an investment return rather than investments made to support the Company’s trading, matched book repo, or other Capital Markets business segment activities. These investments are included in the Company’s other investments, at fair value and investments in equity method affiliates in the Company’s consolidated balance sheets.
The Company generates its revenue by business segment primarily through the following activities.
Capital Markets
● |
Trading activities of the Company, which include execution and brokerage services, riskless trading activities as well as gains and losses (unrealized and realized) and income and expense earned on securities and derivatives classified as trading; |
|
● |
Net interest income on the Company’s matched book repo financing activities; and |
● |
New issue and advisory revenue comprised primarily of (i) new issue revenue associated with originating, arranging, or placing newly created financial instruments and (ii) revenue from advisory services. |
Asset Management
● |
Asset management fees for the Company’s on-going asset management services provided to certain Investment Vehicles, which may include fees both senior and subordinate to the securities in the Investment Vehicle, and incentive management fees earned based on the performance of the various Investment Vehicles. |
Principal Investing
● |
Gains and losses (unrealized and realized) and income and expense earned on securities classified as other investments, at fair value. |
2. BASIS OF PRESENTATION
The financial statements of the Company included herein were prepared in conformity with U.S. GAAP for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The information furnished includes all adjustments and accruals of a normal recurring nature, which, in the opinion of management, are necessary for a fair presentation of results for the interim month periods. All intercompany accounts and transactions have been eliminated in consolidation. The results for the nine months ended September 30, 2020 and 2019 are not necessarily indicative of the results for the entire year or any subsequent interim period. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Capitalized terms used herein without definition have the meanings ascribed to them in the Annual Report on Form 10-K for the year ended December 31, 2019.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Adoption of New Accounting Standards
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). Under the new guidance (subsequently updated with ASU 2018-01, ASU 2018-10, ASU 2018-11, ASU 2018-20, and ASU 2019-01), lessees will be required to recognize the following for all leases with the exception of short-term leases: (i) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis, and (ii) a right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Lessor accounting is largely unchanged. The Company adopted the provisions of the new guidance effective January 1, 2019. The Company recorded the following: (a) a right of use asset of $8,416, (b) a lease commitment liability of $8,860, (c) a reduction in retained earnings from cumulative effect of adoption of $20, (d) an increase in other receivables of $18, and (e) a reduction in other liabilities of $406. See note 13.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Under this guidance (subsequently updated with ASU 2018-19, ASU 2019-05, ASU 2019-11 and ASU 2020-02), the measurement of all expected credit losses for financial assets held at the reporting date is to be based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The Company’s adoption of the provisions of ASU 2016-13, effective January 1, 2020 did not have a material effect on the Company’s consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. The amendments in this ASU eliminate Step 2 from the goodwill impairment test. The annual or interim goodwill impairment test is performed by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. The Company adopted the provisions of ASU 2017-04, effective January 1, 2020. The Company recorded an impairment of goodwill for the nine months ended September 30, 2020. See note 12. This impairment charge was not the result of the adoption of ASU 2017-04.
In March 2017, the FASB issued ASU 2017-08, Receivables – Nonrefundable Fees and Other Costs, Premium Amortization on Purchased Callable Debt Securities (Sub-Topic 310-20). The amendments in this ASU shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The Company’s adoption of the provisions of ASU 2017-08, effective January 1, 2019 did not have an effect on the Company’s consolidated financial statements.
In August 2017, the FASB issued ASU 2017-12, Derivative and Hedging – Targeted Improvements to Accounting for Hedging Activities (Topic 815). The amendments in this ASU refine and expand hedge accounting for both financial and commodity risks and contain provisions to create more transparency and clarify how economic results are presented. The Company’s adoption of the provisions of ASU 2017-12, effective January 1, 2019 did not have an effect on the Company’s consolidated financial statements.
In February 2018, the FASB issued ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The amendments in this ASU provide the option to reclassify stranded tax effects within accumulated other comprehensive income (“AOCI”) to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Act (or portion thereof) is recorded. The Company’s adoption of the provisions of ASU 2018-02, effective January 1, 2019 did not have an effect on the Company’s consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. The amendments in this ASU expand the scope of Topic 718, which previously only included share-based payments to employees, to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. The Company’s adoption of the provisions of ASU 2018-07, effective January 1, 2019 did not have an effect on the Company’s consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. The ASU modifies the disclosure requirements in Topic 820, by removing certain disclosure requirements related to the valuation hierarchy, modifying existing disclosure requirements related to measurement uncertainty and adding new disclosure requirements such as disclosing the changes in unrealized gains and losses for the period included in other comprehensive income for recurring level 3 fair value measurements held at the end of the reporting period and disclosing the range and weighted average of significant unobservable inputs used to develop level 3 fair value measurements. This ASU is effective for public companies for annual reporting periods and interim periods within those annual periods beginning after December 15, 2019. The Company’s adoption of the provisions of ASU 2018-13, effective January 1, 2020 did not have an effect on the Company’s consolidated financial statements.
In October 2018, the FASB issued ASU 2018-17, Consolidation (Topic 810): Target Improvements to Related Party Guidance for Variable Interest Entities. The ASU made targeted changes to the related party consolidation guidance. The new guidance changes how entities evaluate decision-making fees under the variable interest entity guidance. To determine whether decision-making fees represent a variable interest, an entity will need to consider indirect interests held through related parties under common control on a proportionate basis under the new guidance, rather than in their entirety, as has been the case under current guidance. The guidance is effective in annual periods beginning after December 15, 2019 and interim periods within those fiscal years. The Company’s adoption of the provisions of ASU 2018-17, effective January 1, 2020 did not have an effect on the Company’s consolidated financial statements.
In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606. The ASU provides more comparability in the presentation of revenue for certain transactions between collaborative arrangement participants. It accomplishes this by allowing organizations to only present units of account in collaborative arrangements that are within the scope of the revenue recognition standard together with revenue accounted for under the revenue recognition standard. The parts of the collaborative arrangement that are not in the scope of the revenue recognition standard should be presented separately from revenue accounted for under the revenue recognition. The Company’s adoption of the provisions of ASU 2018-18, effective January 1, 2020 did not have an effect on the Company’s consolidated financial statements.
In November 2019, the FASB issued ASU 2019-08, Compensation – Stock Compensation (Topic (718) and Revenue from Contracts with Customers (Topic 606): Codification Improvements– Share-Based Consideration Payable to a Customer. This ASU requires companies to measure and classify (on the balance sheet) share-based payments to customers by applying the guidance in Topic 718, Compensation—Stock Compensation. As a result, the amount recorded as a reduction in revenue would be measured based on the grant-date fair value of the share-based payment. The Company’s adoption of the provisions of ASU 2019-08, effective January 1, 2020 did not have an effect on the Company’s consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides temporary optional guidance to ease the burden in accounting for reference rate reform by providing optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period and will be in effect for a limited time through December 31, 2022. The Company’s adoption of the provisions of ASU 2020-04, effective March 12, 2020 did not have an effect on the Company’s consolidated financial statements.
B. Recent Accounting Developments
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU is intended to simplify accounting for income taxes. It removes specific exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. This ASU is effective for fiscal years beginning after December 15, 2020 and interim period with those fiscal years The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements.
In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. This ASU clarifies certain accounting certain topics impacted by Topic 321 Investments-Equity Securities. These topics include measuring equity securities using the measurement alternative, how the measurement alternative should be applied to equity method accounting, and certain forward contracts and purchased options which would be accounted for under the equity method of accounting upon settlement or exercise. This ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity. This ASU simplifies accounting for convertible instruments by removing major separation models currently required. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas. This ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements.
C. Fair Value of Financial Instruments
The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments. These determinations were based on available market information and appropriate valuation methodologies. Considerable judgment is required to interpret market data to develop the estimates and, therefore, these estimates may not necessarily be indicative of the amount the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. Refer to note 8 for a discussion of the valuation hierarchy with respect to investments-trading; other investments, at fair value; and derivatives held by the Company.
Cash equivalents: Cash equivalents are carried at historical cost, which is assumed to approximate fair value. The estimated fair value measurement of cash equivalents is classified within level 1 of the valuation hierarchy.
Investments-trading: These amounts are carried at fair value. The fair value is based on either quoted market prices of an active exchange, independent broker market quotations, market price quotations from third- party pricing services, or valuation models when quotations are not available.
Other investments, at fair value: These amounts are carried at fair value. The fair value is based on quoted market prices of an active exchange, independent broker market quotations, or valuation models when quotations are not available. In the case of investments in alternative investment funds, fair value is generally based on the reported net asset value of the underlying fund.
Receivables under resale agreements: Receivables under resale agreements are carried at their contracted resale price, have short-term maturities, and are repriced frequently or bear market interest rates and, accordingly, these contracts are at amounts that approximate fair value. The estimated fair value measurements of receivables under resale agreements are based on observations of actual market activity and are generally classified within level 2 of the valuation hierarchy.
Trading securities sold, not yet purchased: These amounts are carried at fair value. The fair value is based on quoted market prices of an active exchange, independent market quotations, market price quotations from third party pricing services, or valuation models when quotations are not available.
Securities sold under agreements to repurchase: The liabilities for securities sold under agreements to repurchase are carried at their contracted repurchase price, have short-term maturities, and are repriced frequently or bear market interest rates and accordingly, these contracts are carried at amounts that approximate fair value. The estimated fair value measurements of securities sold under agreements to repurchase are based on observations of actual market activity and are generally classified within level 2 of the valuation hierarchy.
Redeemable financial instruments: The liabilities for redeemable financial instruments are carried at their redemption value, which approximates fair value. The estimated fair value measurement of the redeemable financial instruments is classified within level 3 of the valuation hierarchy.
Debt: These amounts are carried at outstanding principal less unamortized discount and deferred financing costs. However, a substantial portion of the debt was assumed in the AFN Merger and recorded at fair value as of that date. As of September 30, 2020 and December 31, 2019, the fair value of the Company’s debt was estimated to be $81,638 and $58,635, respectively. The estimated fair value measurements of the debt are generally based on discounted cash flow models prepared by the Company’s management primarily using discount rates for similar instruments issued to companies with similar credit risks to the Company and are generally classified within level 3 of the value hierarchy.
Derivatives: These amounts are carried at fair value. Derivatives may be included as a component of investments-trading; trading securities sold, not yet purchased; and other investments, at fair value. The fair value is generally based on quoted market prices on an exchange that is deemed to be active for derivative instruments such as foreign currency forward contracts and Eurodollar futures. For derivative instruments, such as TBAs and other extended settlement trades, the fair value is generally based on market price quotations from third party pricing services.
4. OTHER RECENT BUSINESS TRANSACTIONS OR EVENTS
Insurance Acquisition Corporation ("Insurance SPAC")
The Operating LLC is the manager of Insurance Acquisition Sponsor, LLC (“IAS”) and Dioptra Advisors, LLC (“Dioptra,” and, together with IAS, the “Sponsor Entities”). The Sponsor Entities were sponsors of Insurance Acquisition Corp. ("Insurance SPAC"), a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.
On June 29, 2020, Insurance SPAC entered into an Agreement and Plan of Merger (the “Insurance SPAC Merger Agreement”) with IAC Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of Insurance SPAC (“Insurance SPAC Merger Sub”), and Shift Technologies, Inc., a Delaware corporation (“Shift”). On October 13, 2020, Insurance SPAC Merger Sub was merged (the "Insurance SPAC Merger") with and into Shift. In connection with the Insurance SPAC Merger, the Insurance SPAC changed its name from "Insurance Acquisition Corp." to "Shift Technologies, Inc." and, on October 15, 2020, the Insurance SPAC's Nasdaq trading symbol changed from "INSU" to "SFT." The Insurance SPAC Merger was approved by the Insurance SPAC's stockholders at a special meeting of stockholders on October 13, 2020.
Upon the Closing, the Sponsor Entities held 375,000 shares of SFT’s Class A Common Stock, par value $0.0001 per share (“SFT Class A Common Stock”), and 187,500 warrants (“SFT Warrants”) to purchase an equal number of shares of SFT Class A Common Stock for $11.50 per share (such SFT Class A Common Stock and SFT Warrants, collectively, the “Placement Securities”) as a result of the 375,000 placement units which the Sponsor Entities had purchased in a private placement that occurred simultaneously with the Insurance SPAC’s initial public offering on March 22, 2019. Further, upon the Closing, the Sponsor Entities collectively held an additional 4,497,525 shares of SFT Class A Common Stock as a result of its previous purchase of founder shares of the Insurance SPAC (collectively, the “Founder Shares,” and, together with the Placement Securities, the “Sponsor Shares”).
The Company currently consolidates the Sponsor Entities and previously treated its investment in the Insurance SPAC as an equity method investment. Effective upon the Closing, the Company has reclassified its equity method investment in the Insurance SPAC to other investments, at fair value and has adopted fair value accounting for the investment in SFT, resulting in an amount of principal transaction revenue derived from the (i) the final amount of Sponsor Shares retained by the Sponsor Entities; (ii) the trading share price of the SFT Class A Common Stock and the SFT Warrants; and (iii) fair value discounts related to the share sale restrictions on the Sponsor Shares outlined below. Upon recognition of the principal transaction revenue described above, the Company will record a non-controlling interest expense or compensation expense related to the amount of Sponsor Shares distributable to the non-controlling interest holders in the Sponsor Entities. If the non-controlling interest holder is an employee of the Company, the expense will be recorded as compensation. Otherwise, the expense will be non-controlling interest expense. The Company currently expects that, upon the registration of the Sponsor Shares in accordance with the Amended and Restated Registration Rights Agreement described below, (a) of the Placement Securities, 252,335 shares of SFT Class A Common Stock and 126,500 SFT Warrants will be distributed to the non-controlling interest holders of the Sponsor Entities, and (b) of the Founder Shares, 2,477,803 shares of SFT Class A Common Stock will be distributed to the non-controlling interest holders of the Sponsor Entities. Immediately following these distributions, the Company expects to retain (i) of the Placement Securities, 122,665 shares of SFT Class A Common Stock and 61,332 SFT Warrants, and (ii) of the Founder Shares, 2,019,721 shares of SFT Class A Common Stock.
Subject to certain limited exceptions, Placement Securities held by IAS will not be transferable or salable until 30 days following the Closing. Of the Founder Shares held by the Sponsor Entities, (a) 20% are freely transferable and salable, and (b) subject to certain limited exception, the remaining shares will not be transferable or salable until the closing price of the SFT Class A Common Stock, for a period of 20 out of any 30 consecutive trading days following the Closing, (a) exceeds $12.00 with respect to 20% of such shares, (b) exceeds $13.50 with respect to an additional 20% of such shares, (c) exceeds $15.00 with respect to an additional 20% of such shares, and (d) exceeds $17.00 with respect to an additional 20% of such shares.
Concurrently with the Closing, a subsidiary of the Company purchased 600,000 shares of SFT Class A Common Stock at a purchase price per share of $10.00 pursuant to a subscription agreement that such subsidiary executed at the time of the execution of the Merger Agreement. The Company’s subsidiary currently expects that, upon the registration of these 600,000 shares of SFT Class A Common Stock, the Company’s subsidiary will distribute 350,000 of such shares of SFT Class A Common Stock to its minority interest holders and distribute the remaining 250,000 of such shares of SFT Class A Common Stock to a wholly owned subsidiary of the Company.
At the Closing, the Sponsor Entities and SFT entered into a letter agreement (the “Sponsor Letter Agreement”), pursuant to which the Sponsor Entities will receive certain SFT board of directors observer rights. Pursuant to the Sponsor Letter Agreement, for so long as the Sponsor Entities, the Operating LLC, or any of their respective affiliates (as such term is defined in Rule 405 of the Securities Act of 1933, as amended) continue to hold shares representing at least two percent of the total voting power of shares entitled to vote in the election of directors of SFT issued and outstanding, the Sponsor Entities will have the right to designate an individual to attend and observe SFT’s board meetings.
In addition, at the Closing, the Sponsor Entities entered into an amended and restated registration rights agreement (the “Amended and Restated Registration Rights Agreement”) with SFT, Cantor Fitzgerald & Co., and certain other initial stockholders of SFT, requiring SFT to, among other things, file a resale shelf registration statement on behalf of the stockholders promptly after the Closing. The Amended and Restated Registration Rights Agreement will also provide certain demand rights and piggyback rights to the stockholders, subject to underwriter cutbacks and issuer blackout periods.
INSU Acquisition Corporation II ("Insurance SPAC II")
The Operating LLC, is the manager of Insurance Acquisition Sponsor II, LLC (“IAS II”) and Dioptra Advisors II, LLC (“Dioptra II” and, together with IAS II, the “Insurance SPAC II Sponsor Entities”). The Insurance SPAC II Sponsor Entities are sponsors of INSU Acquisition Corp. II (“Insurance SPAC II”), a blank check company that will seek to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (each a “Insurance SPAC II Business Combination”). On September 8, 2020, Insurance SPAC II completed the sale of 23,000,000 units ("Insurance SPAC II Units") in its initial public offering ("IPO"), which includes 3,000,000 Insurance SPAC II Units issued pursuant to the underwriters’ over-allotment option.
Each Insurance SPAC II Unit consists of one share of Insurance SPAC II Class A common stock, par value $0.0001 per share (“ Insurance SPAC II Common Stock”), and one-third of one warrant (each, an “Insurance SPAC II Warrant”), where each whole Insurance SPAC II Warrant entitles the holder to purchase one share of Insurance SPAC II Common Stock for $11.50 per share. The Insurance SPAC II Units were sold in the IPO at an offering price of $10.00 per Unit, for gross proceeds of $230,000 (before underwriting discounts and commissions and offering expenses). Pursuant to the underwriting agreement in the IPO, Insurance SPAC II granted the underwriters in the IPO (the “Underwriters”) a 45-day option to purchase up to 3,000,000 additional Insurance SPAC II Units solely to cover over-allotments, if any; and on September 4, 2020, the Underwriters notified Insurance SPAC II that they were exercising the over-allotment option in full. Immediately following the completion of the IPO, there were an aggregate of 31,386,667 shares of Insurance SPAC II Common Stock issued and outstanding.
If Insurance SPAC II fails to consummate a Business Combination within the first 18 months following the IPO and is unable to obtain an extension, its corporate existence will cease except for the purposes of winding up its affairs and liquidating its assets. The Company currently consolidates the Insurance SPAC II Sponsor Entities and treats the Insurance SPAC II Sponsor Entities' investment in the Insurance SPAC II as an equity method investment.
The Insurance SPAC II Sponsor Entities purchased 452,500 of the Insurance SPAC II placement units in a private placement that occurred simultaneously with the IPO for an aggregate of $4,525 or $10.00 per placement unit. Cantor Fitzgerald & Co., the underwriter of the IPO, also purchased 87,500 of the Insurance SPAC II's placement units in the private placement for an aggregate of $875. Each placement unit consists of one share of Insurance SPAC II Common Stock and one-third of one warrant (the “Insurance SPAC II Placement Warrant”). The placement units are identical to the Insurance SPAC II Units sold in the IPO except (i) the shares of Insurance SPAC II Common Stock issued as part of the placement units and the Insurance SPAC II Placement Warrants will not be redeemable by Insurance SPAC II, (ii) the Insurance SPAC II Placement Warrants may be exercised by the holders on a cashless basis, (iii) the shares of Insurance SPAC II Common Stock issued as part of the placement units, together with the Insurance SPAC II Placement Warrants, are entitled to certain registration rights, and (iv) for so long as they are held by the IPO underwriter, the Insurance SPAC II placement units will not be exercisable more than five years following the effective date of the registration statement filed by Insurance SPAC II in connection with the IPO. Subject to certain limited exceptions, the placement units (including the underlying Insurance SPAC II Placement Warrants and Insurance SPAC II Common Stock and the shares of Insurance SPAC II Common Stock issuable upon exercise of Insurance SPAC II Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of the Insurance SPAC II Business Combination.
In addition, the Insurance SPAC II Sponsor Entities collectively hold 7,846,667 founder shares of the Insurance SPAC II. Subject to certain limited exceptions, the founder shares will not be transferable or salable except (a) with respect to 20% of such shares, until consummation of a Business Combination, and (b) with respect to additional 20% tranches of such shares, when the closing price of the Common Stock exceeds $12.00, $13.50, $15.00 and $17.00, respectively, for 20 out of any 30 consecutive trading days following the consummation of the Insurance SPAC II Business Combination. Certain executive and key employees of the Operating LLC purchased membership interests in Dioptra Advisors II, LLC and have an interest in the Insurance SPAC II’s founder shares through such membership interests.
The number of founders shares eventually retained by the Insurance SPAC II Sponsor Entities and in which such executives and key employees have an interest through the Insurance SPAC II Sponsor Entities will not be determined until the Insurance SPAC II Business Combination is complete.
A total of $230,000 of the net proceeds from the private placement and the IPO (including approximately $9,800 of the deferred underwriting commission from the IPO) were placed in a trust account. Except for the withdrawal of interest to pay taxes (or dissolution expenses if the Insurance SPAC II Business Combination is not consummated), none of the funds held in the trust account will be released until the earlier of (i) the completion of the Insurance SPAC II's Business Combination, (ii) the redemption of Insurance SPAC II's public shares if it is unable to consummate an Insurance SPAC II's Business Combination within 18 months following the IPO, or (iii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Insurance SPAC II's amended and restated certificate of incorporation to modify the substance or timing of Insurance SPAC II's obligation to redeem 100% of its public shares if it does not complete an Insurance SPAC II Business Combination within 18 months following the IPO and is unable to obtain an extension. If Insurance SPAC II does not complete a Business Combination within the first 18 months following the IPO, the placement units and founders shares will become worthless.
In connection with the IPO, IAS II has agreed to indemnify Insurance SPAC II for all claims by third parties for services rendered or products sold to Insurance SPAC II, or claims by any prospective target business with which Insurance SPAC II discusses entering into a transaction agreement, to the extent the claims reduce the amount of funds in the Insurance SPAC II trust account to less than $10.00 per share of Insurance SPAC II Common Stock, and in each case only if Insurance SPAC II fails to obtain waivers from such third parties or prospective target businesses of claims against the Insurance SPAC II trust account.
The Operating LLC loaned Insurance SPAC II approximately $75 to cover IPO expenses, which was repaid in full at the closing of the IPO. IAS II and its affiliates, including the Operating LLC, have also committed to loan Insurance SPAC II up to an additional $750 to cover operating and acquisition related expenses following the IPO. This loan will bear no interest and, if the Insurance SPAC II consummates a Business Combination in the required time frame, the loan is to be repaid from the funds held in the Insurance SPAC II trust account. If Insurance SPAC II does not consummate a Business Combination in the required time frame, no funds from the Insurance SPAC II trust account can be used to repay the loan.
In connection with the closing of the IPO, the Operating LLC and the Insurance SPAC II entered into an Administrative Services Agreement, dated September 2, 2020, a copy of which was filed as Exhibit 10.6 to Insurance SPAC II’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 9, 2020, pursuant to which the Operating LLC and Insurance SPAC II agreed that, commencing on the date that Insurance SPAC II's securities are first listed on the Nasdaq Capital Market through the earlier of Insurance SPAC II’s consummation of a Business Combination and its liquidation, Insurance SPAC II will pay the Operating LLC $20 per month for certain office space, utilities, secretarial support and administrative services.
ViaNova Capital Group LLC
In 2018, the Company formed a wholly-owned subsidiary, ViaNova Capital Group LLC (“ViaNova”), for the purpose of building a residential transition loan (“RTL”) business. RTLs are small balance commercial loans that are secured by first lien mortgages used by professional investors and real estate developers to finance the purchase and rehabilitation of residential properties.
On November 20, 2018, ViaNova entered into a Warehousing Credit and Security Agreement with LegacyTexas Bank (the “LegacyTexas Credit Facility”) with an effective date of November 16, 2018. The LegacyTexas Credit Facility was amended on May 4, 2019 and again on September 25, 2019 and October 28, 2019. The LegacyTexas Credit Facility supported the buying, aggregating, and distributing of RTLs performed by the business of ViaNova.
On March 19, 2020, ViaNova received a notice of default from LegacyTexas Bank regarding the LegacyTexas Credit Facility, stating that ViaNova’s unrestricted cash balance was less than the amount required. Also, on March 19, 2020, ViaNova received notice from LegacyTexas Bank that it had suspended funding all “alternative” loans for all of their clients, including the RTL loans that are the subject of the LegacyTexas Credit Facility. Since March 19, 2020, ViaNova has repaid all outstanding indebtedness under the LegacyTexas Credit Facility and stopped acquiring new RTLs. On August 22, 2020, the Company sold its investment in ViaNova to the former managing director of ViaNova in exchange for the managing director's assumption of all of ViaNova's liabilities and a potential earn out of up to $500. In conjunction with the sale, the Company transferred one RTL representing a par value of $2,300 and a fair value of $2,243 from ViaNova to JVB with a maturity date of January 1, 2021. The RTL is included in other investments, at fair value in the consolidated balance sheets.
COVID 19 / Impairment of Goodwill
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to spread throughout the United States. The spread of COVID-19 has caused significant volatility in domestic and international markets. There is on-going uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies. While the Company cannot fully assess the impact COVID-19 will have on all of its operations at this time, there are certain impacts that the Company has identified:
● |
The unprecedented volatility of the financial markets experienced since March 2020, has caused the Company to operate JVB at a lower level of leverage than prior to the pandemic. Specifically, JVB has reduced the size of its GCF repo operations and the volume of its TBA trading. The Company determined that at its pre-pandemic levels in these businesses, it was exposed to a higher level of counterparty credit risk than it should have and was experiencing too much volatility in its available liquidity to conservatively meet capital requirements and margin calls in these businesses. The Company expects JVB to operate at lower volumes in both these businesses for an indefinite period of time, which could unfavorably impact the operating profitability of JVB. |
|
● |
The financial market volatility, as well as the reduction in volumes in the GCF repo and TBA businesses, that resulted from COVID-19 required the Company to reassess the goodwill it had recorded related to JVB under the guidance of ASC 350. The Company determined that the fair value of JVB was less than the carrying value (including the goodwill). As a result, the Company recorded an impairment loss of $7,883 in the nine months ended September 30, 2020. See note 12. |
● |
JVB’s mortgage group’s operations are centered on serving the financial needs of mortgage originators and institutions that invest in mortgage backed securities. Prolonged high unemployment could eventually impact mortgage originations and demand for and supply of mortgage backed securities, which may have a significant unfavorable impact on the revenue earned by JVB’s mortgage group. |
The Company will likely be impacted by the pandemic in other ways which the Company cannot yet determine. The Company will continue to monitor market conditions and respond accordingly.
The Company applied for and received a $2,166 loan under the Paycheck Protection Program (PPP) of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act. The Company carefully considered the eligibility requirements for PPP loans as well as supplemental guidance regarding the PPP beyond the applicable statute issued from time to time by government agencies and certain government officials. The Company was eligible for a PPP loan because it has fewer than 500 employees. Further, although the Company is public and listed on the NYSE American stock exchange, the Company’s market capitalization is small, and the Company believes that it does not have access to the public capital markets at this time. In part due to the PPP loan, the Company does not anticipate any significant workforce reduction or reductions in compensation levels in the near future. However, the Company will continue to carefully monitor revenue levels to assess whether compensatory or other cost-cutting measures might be necessary. On September 23, 2020, the Company applied for forgiveness of the PPP loan. See note 17.
The 2020 Senior Notes
On January 31, 2020, the Operating LLC entered into a note purchase agreement with JKD Capital Partners I LTD, a New York corporation (“JKD Investor”), and RN Capital Solutions LLC, a Delaware limited liability company (“RNCS”). The JKD Investor is owned by Jack DiMaio, the vice chairman of the Company’s board of directors and his spouse.
Pursuant to the note purchase agreement, JKD Investor and RNCS each purchased a senior promissory note in the principal amount of $2,250 (for an aggregate investment of $4,500). The senior promissory notes bear interest at a fixed rate of 12% per annum and mature on January 31, 2022. On February 3, 2020, pursuant to the note purchase agreement, the Operating LLC used the proceeds received from the issuance of the senior promissory notes to repay in full all amounts outstanding under the senior promissory note, dated September 25, 2019, issued by the Company to Pensco Trust Company, Custodian fbo Edward E. Cohen IRA in the principal amount of $4,386 (the “Cohen IRA Note”). The Cohen IRA Note was included as a portion of the 2019 Senior Notes outstanding as of December 31, 2019. The Cohen IRA Note was fully paid and extinguished on February 3, 2020. Subsequent to this repayment, $2,400 of the 2019 Senior Notes remain outstanding. On September 25, 2020, the Company amended and restated the 2019 Senior Notes to extend the maturity date of the remaining $2,400 to September 25, 2021. See note 17.
DGC Trust/CBF Redeemable Financial Instrument
On September 29, 2017, the Operating LLC entered into an investment agreement with CBF (the “CBF Investment Agreement”) and an investment agreement with the DGC Family Fintech Trust (the “DGC Trust”), a trust established by Daniel G. Cohen (the “DGC Trust Investment Agreement”), pursuant to which CBF and the DGC Trust agreed to invest $8,000 and $2,000, respectively, into the Operating LLC.
As of September 25, 2020, the Company had outstanding investment balances of $6,500 and $2,000 related to the CBF Investment Agreement and the DGC Trust Investment Agreement, respectively.
On September 25, 2020, the Operating LLC and CBF entered into Amendment No. 3 to Investment Agreement, which amended the CBF Investment Agreement (i) to extend the date thereunder pursuant to which the Company or CBF could cause a redemption of the Investment Balance from September 27, 2020 to January 1, 2021, and (ii) to state that no such redemption by the Company could be in violation of any loan agreement to which the Company was then a party.
On September 30, 2020, the Company redeemed the DGC Trust Investment Agreement in full by making payment of $2,000 to the DGC Trust.
On October 9, 2020 and effective October 15, 2020, the Operating LLC entered into Amendment No. 4 to Investment Agreement, which further amended the CBF Investment Agreement to, among other things, (A) decrease the “Investment Amount” under the CBF Investment Agreement from $6,500 to $4,000 in exchange for a one-time payment of $2,500 from the Operating Company to CBF; and (B) provide that the term “Investment Return” (as defined in the CBF Investment Agreement) will mean an annual return equal to, (i) for any twelve-month period following September 29, 2020 (each, an “Annual Period”) in which the revenue of the business of JVB (“Revenue of the Business”), is greater than zero, the greater of 20% of the Investment Amount or 9.4% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business is zero or less than zero, 3.75% of the Investment Amount. Prior to the Investment Agreement Amendment, the term “Investment Return” under the CBF Investment Agreement was defined as (A) with respect to any Annual in which the Revenue of the Business was greater than zero, the greater of 20% of the Investment Amount or 15.2% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business was zero or less than zero, 3.75% of the Investment Amount. The Company made the $2,500 payment to CBF on October 15, 2020. See note 16.
5. NET TRADING
Net trading consisted of the following in the periods presented.
NET TRADING |
|||||
(Dollars in Thousands) |
|||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Net realized gains (losses) - trading inventory |
$ | 6,935 | $ | 5,919 | $ | 25,604 | $ | 15,845 | ||||||||
Net unrealized gains (losses) - trading inventory |
(187 | ) | (707 | ) | 1,378 | 1,664 | ||||||||||
Net gains and losses |
6,748 | 5,212 | 26,982 | 17,509 | ||||||||||||
Interest income- trading inventory |
1,577 | 1,517 | 6,125 | 5,192 | ||||||||||||
Interest income - RTLs |
- | 43 | - | 90 | ||||||||||||
Interest income-receivables under resale agreements |
19,040 | 48,357 | 77,168 | 132,176 | ||||||||||||
Interest income |
20,617 | 49,917 | 83,293 | 137,458 | ||||||||||||
Interest expense-securities sold under agreements to repurchase |
(10,230 | ) | (45,875 | ) | (53,771 | ) | (126,378 | ) | ||||||||
Interest expense-LegacyTexas Credit Facility |
- | (18 | ) | (39 | ) | (47 | ) | |||||||||
Interest expense-margin payable |
(178 | ) | (757 | ) | (941 | ) | (2,669 | ) | ||||||||
Interest expense |
(10,408 | ) | (46,650 | ) | (54,751 | ) | (129,094 | ) | ||||||||
Net trading |
$ | 16,957 | $ | 8,479 | $ | 55,524 | $ | 25,873 |
Trading inventory includes investments classified as investments-trading as well as trading securities sold, not yet purchased. See note 7.
During 2019, RTLs were accounted for at lower of cost or market and included as a component of other assets and the interest income related to those loans was shown separately in the table above. Effective January 1, 2020, in connection with the adoption of ASC 326, the Company began accounting for RTLs at fair value and included them as a component of investments-trading. Income earned on RTLs in included in interest income-trading inventory in the table above. In conjunction with the sale of ViaNova , the Company retained one loan and transferred it to JVB. This loan is now included in other investments, at fair value on the consolidated balance sheets; subsequent income earned on this RTL is included in principal transactions and other income in the consolidated statement of operations.
Also, see note 10 for discussion of receivables under resale agreements and securities sold under agreements to repurchase. See note 6 for discussion of margin payable. See note 17 for discussion of LegacyTexas Credit Facility.
6. RECEIVABLES FROM AND PAYABLES TO BROKERS, DEALERS, AND CLEARING AGENCIES
Amounts receivable from brokers, dealers, and clearing agencies consisted of the following.
RECEIVABLES FROM BROKERS, DEALERS, AND CLEARING AGENCIES |
||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Deposits with clearing agencies |
$ | 250 | $ | 250 | ||||
Unsettled regular way trades, net |
583 | 12,170 | ||||||
Receivables from clearing agencies |
60,748 | 83,712 | ||||||
Receivables from brokers, dealers, and clearing agencies |
$ | 61,581 | $ | 96,132 |
Amounts payable to brokers, dealers, and clearing agencies consisted of the following.
PAYABLES TO BROKERS, DEALERS, AND CLEARING AGENCIES |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Margin payable |
$ | 139,084 | $ | 208,441 | ||||
Due to clearing agent |
- | 32,820 | ||||||
Payables to brokers, dealers, and clearing agencies |
$ | 139,084 | $ | 241,261 |
Deposits with clearing agencies represent contractual amounts the Company is required to deposit with its clearing agents.
Securities transactions that settle in the regular way are recorded on the trade date, as if they had settled. The related amounts receivable and payable for unsettled securities transactions are recorded net in receivables from or payables to brokers, dealers, and clearing agencies on the Company’s consolidated balance sheets.
Receivables from clearing agencies are primarily comprised of (i) cash received by the Company upon execution of short trades that is restricted from withdrawal by the clearing agent and (ii) cash deposited with the FICC to support the Company’s General Collateral Funding (“GCF”) matched book repo business.
Margin payable represents amounts borrowed from Pershing, LLC to finance the Company’s trading portfolio. Substantially all of the Company’s investments-trading and deposits with clearing agencies serve as collateral for the margin payable. See note 5 for interest expense incurred on margin payable.
Due to clearing agent represents amounts due to Bank of New York under the Company’s intra-day and overnight lending facility supporting the GCF matched repo business. See note 10.
7. FINANCIAL INSTRUMENTS
Investments—Trading
Investments-trading consisted of the following.
INVESTMENTS - TRADING |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
U.S. government agency MBS and CMOs |
$ | 172,865 | $ | 196,146 | ||||
U.S. government agency debt securities |
4,791 | 14,680 | ||||||
RMBS |
15 | 15 | ||||||
U.S. Treasury securities |
9,917 | 11,105 | ||||||
ABS |
1 | 100 | ||||||
SBA loans |
10,104 | 27,634 | ||||||
Corporate bonds and redeemable preferred stock |
28,375 | 38,503 | ||||||
Foreign government bonds |
681 | 844 | ||||||
Municipal bonds |
3,271 | 13,737 | ||||||
Certificates of deposit |
812 | 841 | ||||||
Derivatives |
6,172 | 3,686 | ||||||
Equity securities |
267 | 561 | ||||||
Investments-trading |
$ | 237,271 | $ | 307,852 |
Trading Securities Sold, Not Yet Purchased
Trading securities sold, not yet purchased consisted of the following.
TRADING SECURITIES SOLD, NOT YET PURCHASED |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
U.S. government agency debt securities | $ | 4 | $ | - | ||||
U.S. Treasury securities |
13,172 | 16,827 | ||||||
Corporate bonds and redeemable preferred stock |
33,941 | 58,083 | ||||||
Municipal bonds |
20 | 20 | ||||||
Derivatives |
5,227 | 3,017 | ||||||
Equity securities | 2,255 | - | ||||||
Trading securities sold, not yet purchased |
$ | 54,619 | $ | 77,947 |
The Company manages its exposure to changes in interest rates for the interest rate sensitive securities it holds by entering into offsetting short positions for similar fixed rate securities. See note 5 for realized and unrealized gains recognized on investments-trading.
Other Investments, at fair value
Other investments, at fair value consisted of the following.
OTHER INVESTMENTS, AT FAIR VALUE |
|||||||||
(Dollars in Thousands) |
September 30, 2020 |
||||||||||||
Amortized |
Carrying |
Unrealized |
||||||||||
Cost |
Value |
Gain / (Loss) |
||||||||||
Equity securities |
$ | 16,097 | $ | 17,051 | $ | 954 | ||||||
Subordinated Notes | 900 | 900 | - | |||||||||
RTLs | 2,243 | 2,266 | 23 | |||||||||
U.S. Insurance JV |
1,224 | 1,391 | 167 | |||||||||
SPAC Fund |
646 | 745 | 99 | |||||||||
Residential loans |
121 | 99 | (22 | ) | ||||||||
Other investments, at fair value |
$ | 21,231 | $ | 22,452 | $ | 1,221 |
December 31, 2019 |
||||||||||||
Amortized |
Carrying |
Unrealized |
||||||||||
Cost |
Value |
Gain / (Loss) |
||||||||||
Equity securities |
$ | 8,598 | $ | 9,352 | $ | 754 | ||||||
CLOs |
2,894 | 2,522 | (372 | ) | ||||||||
U.S. Insurance JV |
2,048 | 2,223 | 175 | |||||||||
SPAC Fund |
646 | 668 | 22 | |||||||||
Residential loans |
129 | 99 | (30 | ) | ||||||||
Other investments, at fair value |
$ | 14,315 | $ | 14,864 | $ | 549 |
8. FAIR VALUE DISCLOSURES
Fair Value Option
The Company has elected to account for certain of its other financial assets at fair value under the fair value option provisions of FASB ASC 825. The primary reason for electing the fair value option was to reduce the burden of monitoring the differences between the cost and the fair value of the Company’s investments, previously classified as available for sale securities, including the assessment as to whether the declines are temporary in nature and to further remove an element of management judgment.
Such financial assets accounted for at fair value include:
● |
securities that would otherwise qualify for available for sale treatment; |
|
● |
investments in equity method affiliates that have the attributes in FASB ASC 946-10-15-2 (commonly referred to as investment companies); and |
● |
investments in residential loans. |
The changes in fair value (realized and unrealized gains and losses) of these instruments for which the Company has elected the fair value option are recorded in principal transactions and other income in the consolidated statements of operations. All of the investments for which the Company has elected the fair value option are included as a component of other investments, at fair value in the consolidated balance sheets. The Company recognized net gains (losses) related to changes in fair value of investments that are included as a component of other investments, at fair value during the three months ended September 30, 2020 and 2019 of $1,763 and $140, respectively. The Company recognized net gains (losses) related to changes in fair value of investments that are included as a component of other investments, at fair value during the nine months ended September 30, 2020 and 2019 of $1,308 and $879, respectively.
Fair Value Measurements
In accordance with FASB ASC 820, the Company has categorized its financial instruments, based on the priority of the inputs to the valuation technique, into a three level valuation hierarchy. The valuation hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement). The three levels of the valuation hierarchy under FASB ASC 820 are described below.
Level 1 Financial assets and liabilities with values that are based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 Financial assets and liabilities with values that are based on one or more of the following:
1. |
Quoted prices for similar assets or liabilities in active markets; |
|
2. |
Quoted prices for identical or similar assets or liabilities in non-active markets; |
3. |
Pricing models whose inputs are derived, other than quoted prices, are observable for substantially the full term of the asset or liability; or |
|
4. |
Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability. |
Level 3 Financial assets and liabilities with values that are based on prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the valuation hierarchy. In such cases, the level in the valuation hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Both observable and unobservable inputs may be used to determine the fair value of positions that the Company has classified within the level 3 category. As a result, the unrealized gains and losses for assets and liabilities within the level 3 category presented in the tables below may include changes in fair value that were attributable to both observable (e.g., changes in market interest rates) and unobservable (e.g., changes in unobservable long-dated volatilities) inputs.
The following tables present information about the Company’s assets and liabilities measured at fair value as of September 30, 2020 and December 31, 2019 and indicates the valuation hierarchy of the valuation techniques utilized by the Company to determine such fair value.
FAIR VALUE MEASUREMENTS ON A RECURRING BASIS |
|||||||||||
September 30, 2020 |
(Dollars in Thousands) |
Significant |
Significant |
|||||||||||||||
Quoted Prices in |
Other Observable |
Unobservable |
||||||||||||||
Active Markets |
Inputs |
Inputs |
||||||||||||||
Assets |
Fair Value |
(Level 1) |
(Level 2) |
(Level 3) |
||||||||||||
Investments-trading: |
||||||||||||||||
U.S. government agency MBS and CMOs |
$ | 172,865 | $ | - | $ | 172,865 | $ | - | ||||||||
U.S. government agency debt securities |
4,791 | - | 4,791 | - | ||||||||||||
RMBS |
15 | - | 15 | - | ||||||||||||
U.S. Treasury securities |
9,917 | 9,917 | - | - | ||||||||||||
ABS |
1 | - | 1 | - | ||||||||||||
SBA loans |
10,104 | - | 10,104 | - | ||||||||||||
Corporate bonds and redeemable preferred stock |
28,375 | - | 28,375 | - | ||||||||||||
Foreign government bonds |
681 | - | 681 | - | ||||||||||||
Municipal bonds |
3,271 | - | 3,271 | - | ||||||||||||
Certificates of deposit |
812 | - | 812 | - | ||||||||||||
Derivatives |
6,172 | - | 6,172 | - | ||||||||||||
Equity securities |
267 | - | 267 | - | ||||||||||||
Total investments - trading |
$ | 237,271 | $ | 9,917 | $ | 227,354 | $ | - | ||||||||
Other investments, at fair value: |
||||||||||||||||
Equity securities |
$ | 17,051 | $ | 12,424 | $ | 4,627 | $ | - | ||||||||
Subordinated Notes | 900 | - | 900 | - | ||||||||||||
RTLs | 2,266 | - | - | 2,266 | ||||||||||||
Residential loans |
99 | - | 99 | - | ||||||||||||
20,316 | $ | 12,424 | $ | 5,626 | $ | 2,266 | ||||||||||
Investments measured at NAV (1) |
2,136 | |||||||||||||||
Total other investments, at fair value |
22,452 | |||||||||||||||
Liabilities |
||||||||||||||||
Trading securities sold, not yet purchased: |
||||||||||||||||
U.S. government agency debt securities |
$ | 4 | $ | - | $ | 4 | $ | - | ||||||||
U.S. Treasury securities |
13,172 | 13,172 | - | - | ||||||||||||
Corporate bonds and redeemable preferred stock |
33,941 | - | 33,941 | - | ||||||||||||
Municipal bonds |
20 | - | 20 | - | ||||||||||||
Derivatives |
5,227 | - | 5,227 | - | ||||||||||||
Equity securities | 2,255 | - | 2,255 | - | ||||||||||||
Total trading securities sold, not yet purchased |
$ | 54,619 | $ | 13,172 | $ | 41,447 | $ | - |
(1) |
As a practical expedient, the Company uses NAV per share (or its equivalent) to measure the fair value of its investments in the U.S. Insurance JV and the SPAC Fund. The U.S. Insurance JV invests in USD denominated debt issued by small insurance and reinsurance companies. The SPAC Fund invests in equity securities of SPACs. According to ASC 820, these investments are not categorized within the valuation hierarchy. |
FAIR VALUE MEASUREMENTS ON A RECURRING BASIS |
|||||||||||
December 31, 2019 | |||||||||||
(Dollars in Thousands) |
Significant |
Significant |
|||||||||||||||
Quoted Prices in |
Other Observable |
Unobservable |
||||||||||||||
Active Markets |
Inputs |
Inputs |
||||||||||||||
Assets |
Fair Value |
(Level 1) |
(Level 2) |
(Level 3) |
||||||||||||
Investments-trading: |
||||||||||||||||
U.S. government agency MBS and CMOs |
$ | 196,146 | $ | - | $ | 196,146 | $ | - | ||||||||
U.S. government agency debt securities |
14,680 | - | 14,680 | - | ||||||||||||
RMBS |
15 | - | 15 | - | ||||||||||||
U.S. Treasury securities |
11,105 | 11,105 | - | - | ||||||||||||
ABS |
100 | - | 100 | - | ||||||||||||
SBA loans |
27,634 | - | 27,634 | - | ||||||||||||
Corporate bonds and redeemable preferred stock |
38,503 | - | 38,503 | - | ||||||||||||
Foreign government bonds |
844 | - | 844 | - | ||||||||||||
Municipal bonds |
13,737 | - | 13,737 | - | ||||||||||||
Certificates of deposit |
841 | - | 841 | - | ||||||||||||
Derivatives |
3,686 | - | 3,686 | - | ||||||||||||
Equity securities |
561 | - | 561 | - | ||||||||||||
Total investments - trading |
$ | 307,852 | $ | 11,105 | $ | 296,747 | $ | - | ||||||||
Other investments, at fair value: |
||||||||||||||||
Equity Securities |
$ | 9,352 | $ | 2,009 | $ | 7,343 | $ | - | ||||||||
CLOs |
2,522 | - | - | 2,522 | ||||||||||||
Residential loans |
99 | - | 99 | - | ||||||||||||
11,973 | $ | 2,009 | $ | 7,442 | $ | 2,522 | ||||||||||
Investments measured at NAV (1) |
2,891 | |||||||||||||||
Total other investments, at fair value |
$ | 14,864 | ||||||||||||||
Liabilities |
||||||||||||||||
Trading securities sold, not yet purchased: |
||||||||||||||||
U.S. Treasury securities |
$ | 16,827 | $ | 16,827 | $ | - | $ | - | ||||||||
Corporate bonds and redeemable preferred stock |
58,083 | - | 58,083 | - | ||||||||||||
Municipal bonds |
20 | - | 20 | - | ||||||||||||
Derivatives |
3,017 | - | 3,017 | - | ||||||||||||
Total trading securities sold, not yet purchased |
$ | 77,947 | $ | 16,827 | $ | 61,120 | $ | - |
(1) As a practical expedient, the Company uses NAV per share (or its equivalent) to measure the fair value of its investments in the U.S. Insurance JV and the SPAC Fund. The U.S. Insurance JV invests in USD denominated debt issued by small and medium size insurance and reinsurance companies. The SPAC Fund invests in equity securities of SPACs. According to ASC 820, these investments are not categorized within the valuation hierarchy.
The following provides a brief description of the types of financial instruments the Company holds, the methodology for estimating fair value, and the level within the valuation hierarchy of the estimate. The discussion that follows applies regardless of whether the instrument is included in investments-trading; other investments, at fair value; or trading securities sold, not yet purchased.
U.S. Government Agency MBS and CMOs: These are securities that are generally traded over-the-counter. The Company generally values these securities using third party quotations such as unadjusted broker-dealer quoted prices or market price quotations from third party pricing services. These valuations are based on a market approach. The Company classifies the fair value of these securities within level 2 of the valuation hierarchy.
U.S. Government Agency Debt Securities: Callable and non-callable U.S. government agency debt securities are measured primarily based on quoted market prices obtained from third party pricing services. Non-callable U.S. government agency debt securities are generally classified within level 1 and callable U.S. government agency debt securities are classified within level 2 of the valuation hierarchy.
RMBS: The Company generally values these securities using third party quotations such as unadjusted broker-dealer quoted prices or market price quotations from third party pricing services. These valuations are based on a market approach. The Company generally classifies the fair value of these securities based on third party quotations within level 2 of the valuation hierarchy.
U.S. Treasury Securities: U.S. Treasury securities include U.S. Treasury bonds and notes and the fair values of the U.S. Treasury securities are based on quoted prices or market activity in active markets. Valuation adjustments are not applied. The Company classifies the fair value of these securities within level 1 of the valuation hierarchy.
CLOs, CDOs, and ABS: CLOs, CDOs, and ABS are interests in securitizations. ABS may include, but are not limited to, securities backed by auto loans, credit card receivables, or student loans. When the Company is able to obtain independent market quotations from at least two broker-dealers and where a price within the range of at least two broker-dealers is used or market price quotations from third party pricing services is used, these interests in securitizations will generally be classified within level 2 of the valuation hierarchy. These valuations are based on a market approach. The independent market quotations from broker-dealers are generally nonbinding. The Company seeks quotations from broker-dealers that historically have actively traded, monitored, issued, and been knowledgeable about the interests in securitizations. The Company generally believes to the extent that it (i) receives two quotations in a similar range from broker-dealers knowledgeable about these interests in securitizations and (ii) considers the broker-dealers gather and utilize observable market information such as new issue activity in the primary market, trading activity in the secondary market, credit spreads versus historical levels, bid-ask spreads, and price consensus among market participants and sources, then classification within level 2 of the valuation hierarchy is appropriate. In the absence of two broker-dealer market quotations, a single broker-dealer market quotation may be used without corroboration of the quote in which case the Company generally classifies the fair value within level 3 of the valuation hierarchy.
If quotations are unavailable, prices observed by the Company for recently executed market transactions or valuation models prepared by the Company’s management may be used, which are based on an income approach. These models prepared by the Company’s management include estimates, and the valuations derived from them could differ materially from amounts realizable in an open market exchange. Each CLO and CDO position is evaluated independently taking into consideration available comparable market levels, underlying collateral performance and pricing, deal structures, and liquidity. Fair values based on internal valuation models prepared by the Company’s management are generally classified within level 3 of the valuation hierarchy.
Establishing fair value is inherently subjective (given the volatile and sometimes illiquid markets for certain interests in securitizations) and requires management to make a number of assumptions, including assumptions about the future of interest rates, discount rates, and the timing of cash flows. The assumptions the Company applies are specific to each security. Although the Company may rely on internal calculations to compute the fair value of certain interest in securitizations, the Company requests and considers indications of fair value from third party pricing services to assist in the valuation process.
SBA Loans: SBA loans include loans and SBA interest only strips. In the case of loans, the Company generally values these securities using third party quotations such as unadjusted broker-dealer quoted prices, internal valuation models using observable inputs, or market price quotations from third party pricing services. The Company generally classifies these investments within level 2 of the valuation hierarchy. These valuations are based on a market approach. SBA interest only strips do not trade in an active market with readily available prices. Accordingly, the Company generally uses valuation models to determine fair value and classifies the fair value of the SBA interest only strips within level 2 or level 3 of the valuation hierarchy depending on whether the model inputs are observable or not.
Corporate Bonds and Redeemable Preferred Stock: The Company uses recently executed transactions or third party quotations from independent pricing services to arrive at the fair value of its investments in corporate bonds and redeemable preferred stock. These valuations are based on a market approach. The Company generally classifies the fair value of these bonds within level 2 of the valuation hierarchy. In instances where the fair values of securities are based on quoted prices in active markets (for example with redeemable preferred stock), the Company classifies the fair value of these securities within level 1 of the valuation hierarchy.
Foreign Government Bonds: The fair value of foreign government bonds is estimated using valuations provided by third party pricing services and classifies the fair value within level 2 of the valuation hierarchy.
Municipal Bonds: Municipal bonds, which include obligations of U.S. states, municipalities, and political subdivisions, primarily include bonds or notes issued by U.S. municipalities. The Company generally values these securities using third party quotations such as market price quotations from third party pricing services. The Company generally classifies the fair value of these bonds within level 2 of the valuation hierarchy. The valuations are based on a market approach. In instances where the Company is unable to obtain reliable market price quotations from third party pricing services, the Company will use its own internal valuation models. In these cases, the Company will classify such securities as level 3 within the valuation hierarchy until it is able to obtain third party pricing.
Certificates of Deposit: The fair value of certificates of deposit is estimated using valuations provided by third party pricing services. The Company classifies the fair value of certificates of deposit within level 2 of the valuation hierarchy.
Residential Loans: Management utilizes home price indices or market indications to value the residential loans. The Company classifies the fair value of these loans within level 2 in the valuation hierarchy.
Residential transition loans: The Company uses valuation models prepared by management which are based on an income approach. These models include estimates, and the valuations derived from them could differ materially from amounts realizable in an open market exchange. Fair values based on internal valuation models prepared by the Company’s management are generally classified within level 3 of the valuation hierarchy.
Equity Securities: The fair value of equity securities that represent unrestricted investments in publicly traded companies (common or preferred shares, options, warrants, and other equity investments) are determined using the closing price of the security as of the reporting date. These are securities that are traded on a recognized liquid exchange and the Company classifies their fair value within level 1 of the valuation hierarchy.
The Company may own an option or warrant where the underlying security is publicly traded but the option or warrant is not. In those cases, the Company may determine fair value using a Black-Scholes model and will generally classify their fair value within level 2 within the valuation hierarchy.
The Company may own an equity investment in a publicly traded company that is restricted as to resale. In those cases, the Company may determine fair value by preparing a model. The fair value will be classified within level 2 of the valuation hierarchy if the inputs to the model are observable. Otherwise, it will be classified within level 3 of the valuation hierarchy.
The Company may own an equity interest in a private company. In those cases, the Company may determine fair value by preparing a model. The model may be either a market-based or income-based model, whichever is considered the most appropriate in each case. The fair value will be classified within level 2 if the inputs to the model are observable. Otherwise, it will be classified within level 3 of the valuation hierarchy.
Derivatives
Foreign Currency Forward Contracts
Foreign currency forward contracts are exchange-traded derivatives, which transact on an exchange that is deemed to be active. The fair value of the foreign currency forward contracts is based on current quoted market prices. Valuation adjustments are not applied. These are classified within level 1 of the valuation hierarchy. See note 9.
TBAs and Other Forward Agency MBS Contracts
The Company generally values these securities using third party quotations such as unadjusted broker-dealer quoted prices or market price quotations from third party pricing services. TBAs and other forward agency MBS contracts are generally classified within level 2 of the valuation hierarchy. If there is limited transaction activity or less transparency to observe market based inputs to valuation models, TBAs and other forward agency MBS contracts are classified within level 3 of the valuation hierarchy. U.S. government agency MBS and CMOs include TBAs and other forward agency MBS contracts. Unrealized gains on TBAs and other forward agency MBS contracts are included in investments-trading on the Company’s consolidated balance sheets and unrealized losses on TBAs and other forward agency MBS contracts are included in trading securities sold, not yet purchased on the Company’s consolidated balance sheets. See note 9.
Other Extended Settlement Trades
When the Company buys or sells a financial instrument that will not settle in the regular time frame, the Company will account for that purchase or sale on the settlement date rather than the trade date. In those cases, the Company accounts for the transaction between trade date and settlement date as a derivative (as either a purchase commitment or sale commitment). The Company will record an unrealized gain or unrealized loss on the derivative for the difference between the fair value of the underlying financial instrument as of the reporting date and the agreed upon transaction price. The Company will determine the fair value of the financial instrument using the methodologies described above.
Level 3 Financial Assets and Liabilities
Financial Instruments Measured at Fair Value on a Recurring Basis
The following table presents additional information about assets measured at fair value on a recurring basis and for which the Company has utilized level 3 inputs to determine fair value.
LEVEL 3 ROLLFORWARD |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Beginning of period |
$ | 2,322 | $ | 2,786 | $ | 2,522 | $ | 2,756 | ||||||||
Net trading |
(16 | ) | - | (57 | ) | - | ||||||||||
Gains & losses (1) |
23 | (53 | ) | (638 | ) | (80 | ) | |||||||||
Accretion of income (1) |
- | 102 | 124 | 299 | ||||||||||||
Purchases |
- | - | 638 | - | ||||||||||||
Sales and returns of capital |
(63 | ) | (169 | ) | (5,601 | ) | (309 | ) | ||||||||
Reclassification of RTLs |
- | - | 5,278 | - | ||||||||||||
End of period |
$ | 2,266 | $ | 2,666 | $ | 2,266 | $ | 2,666 | ||||||||
Change in unrealized gains / (losses) (2) | $ | 7 | $ | (46 | ) | $ | (34 | ) | $ | (73 | ) |
(1) |
Gains and losses and accretion of income on other investments, at fair value are recorded as a component of principal transactions and other income in the consolidated statements of operations. |
|
(2) |
Represents the change in unrealized gains and losses for the period included in earnings for assets held at the end of the reporting period. |
The following tables provide the quantitative information about level 3 fair value measurements as of September 30, 2020 and December 31, 2019.
QUANTITATIVE INFORMATION ABOUT LEVEL 3 FAIR VALUE MEASUREMENTS |
|||||||||||||||
(Dollars in Thousands) |
Significant |
Range of |
||||||||||||
Fair Value |
Valuation |
Unobservable |
Weighted |
Significant |
|||||||||
September 30, 2020 |
Technique |
Inputs |
Average |
Inputs |
|||||||||
Assets |
|||||||||||||
Other investments, at fair value |
|||||||||||||
RTLs |
$ | 2,266 |
Discounted Cash Flow Model |
Yield |
15.00% |
15.00% |
QUANTITATIVE INFORMATION ABOUT LEVEL 3 FAIR VALUE MEASUREMENTS |
|||||||||||||||
(Dollars in Thousands) |
Significant |
Range of |
||||||||||||
Fair Value |
Valuation |
Unobservable |
Weighted |
Significant |
|||||||||
December 31, 2019 |
Technique |
Inputs |
Average |
Inputs |
|||||||||
Assets |
|||||||||||||
Other investments, at fair value |
|||||||||||||
CLOs |
$ | 2,522 |
Discounted Cash Flow Model |
Yield |
17.9% | 16.9% - 19.2% | |||||||
Duration-years |
5.8 | 5.3 - 6.5 | |||||||||||
Default rate |
2.0% | 2.0% - 2.0% |
Sensitivity of Fair Value to Changes in Significant Unobservable Inputs
For recurring fair value measurements categorized within level 3 of the valuation hierarchy, the sensitivity of the fair value measurement to changes in significant unobservable inputs and interrelationships between those unobservable inputs (if any) are described below.
● | RTLs: The Company uses a discounted cash flow model to determine the fair value of its investments in RTLs. These loans are short term in nature (generally less than 18 months). Changes in the yield or defaults will have the largest impact on the fair value calculation. The higher the yield, the lower the fair value of the investment. The higher the default rate, the lower the fair value of the investment. | |
● |
CLOs: The Company uses a discounted cash flow model to determine the fair value of its investments in CLOs. Changes in the yield, duration, and default rate assumptions would impact the fair value determined. The longer the duration, the lower the fair value of the investment. The higher the yield, the lower the fair value of the investment. The higher the default rate, the lower the fair value of the investment. |
Investments in Certain Entities that Calculate NAV Per Share (or its Equivalent)
The following table presents additional information about investments in certain entities that calculate NAV per share (regardless of whether the “practical expedient” provisions of FASB ASC 820 have been applied), which are measured at fair value on a recurring basis at September 30, 2020 and December 31, 2019.
FAIR VALUE MEASUREMENTS OF INVESTMENTS IN CERTAIN ENTITIES |
||||||||||||
THAT CALCULATE NET ASSET VALUE PER SHARE (OR ITS EQUIVALENT) |
||||||||||||
(Dollars in Thousands) |
Fair Value |
Unfunded |
Redemption |
Redemption |
|||||||||||||
September 30, 2020 |
Commitments |
Frequency |
Notice Period |
|||||||||||||
Other investments, at fair value |
||||||||||||||||
U.S. Insurance JV (a) |
$ | 1,391 | $ | 1,567 | N/A | N/A | ||||||||||
SPAC Fund (b) |
745 | N/A |
|
Quarterly after 1 year lock up | 90 days | |||||||||||
$ | 2,136 |
Fair Value |
Unfunded |
Redemption |
Redemption |
|||||||||||
December 31, 2019 |
Commitments |
Frequency |
Notice Period |
|||||||||||
Other investments, at fair value |
||||||||||||||
U.S. Insurance JV (a) |
$ | 2,223 | $ | 817 | N/A | N/A | ||||||||
SPAC Fund (b) |
668 | N/A |
Quarterly after 1 year lock up |
90 days |
||||||||||
$ | 2,891 |
(a) |
The U.S. Insurance JV invests in USD denominated debt issued by small and medium size insurance and reinsurance companies. |
|
(b) |
The SPAC Fund invests in equity interests of SPACs. |
9. DERIVATIVE FINANCIAL INSTRUMENTS
FASB ASC 815, Derivatives and Hedging (“FASB ASC 815”), provides for optional hedge accounting. When a derivative is deemed to be a hedge and certain documentation and effectiveness testing requirements are met, reporting entities can record all or a portion of the change in the fair value of a designated hedge as an adjustment to OCI rather than as a gain or loss in the statements of operations. To date, the Company has not designated any derivatives as hedges under the provisions included in FASB ASC 815.
All of the derivatives that the Company enters into contain master netting arrangements. If certain requirements are met, the offsetting provisions included in FASB ASC 210, Balance Sheet (“ASC 210”), allow (but do not require) the reporting entity to net the asset and liability on the consolidated balance sheets. It is the Company’s policy to present the derivative assets and liabilities on a net basis if the conditions of ASC 210 are met. However, in general the Company does not enter in offsetting derivatives with the same counterparties. Therefore, in all periods presented, no derivatives are presented on a net basis.
Derivative financial instruments are recorded at fair value. If the derivative was entered into as part of the Company’s broker-dealer operations, it will be included as a component of investments-trading or trading securities sold, not yet purchased. If it is entered into as a hedge for another financial instrument included in other investments, at fair value then the derivative will be included as a component of other investments, at fair value.
The Company may, from time to time, enter into derivatives to manage its risk exposures arising from (i) fluctuations in foreign currency rates with respect to the Company’s investments in foreign currency denominated investments; (ii) the Company’s investments in interest sensitive investments; and (iii) the Company’s facilitation of mortgage-backed trading. Derivatives entered into by the Company, from time to time, may include (a) foreign currency forward contracts; (b) purchase and sale agreements of TBAs and other forward agency MBS contracts; and (c) other extended settlement trades.
TBAs are forward contracts to purchase or sell MBS whose collateral remain “to be announced” until just prior to the trade settlement date. In addition to TBAs, the Company sometimes enters into forward purchases or sales of agency MBS where the underlying collateral has been identified. These transactions are referred to as other forward agency MBS contracts. TBAs and other forward agency MBS contracts are accounted for as derivatives by the Company under ASC 815. The settlement of these transactions is not expected to have a material effect on the Company’s consolidated financial statements.
In addition to TBAs and other forward agency MBS contracts as part of the Company’s broker-dealer operations, the Company may from time to time enter into other securities or loan trades that do not settle within the normal securities settlement period. In those cases, the purchase or sale of the security or loan is not recorded until the settlement date. However, from the trade date until the settlement date, the Company’s interest in the security is accounted for as a derivative as either a forward purchase commitment or forward sale commitment. The Company will classify the related derivative either within investments-trading or other investments, at fair value depending on where it intends to classify the investment once the trade settles.
Derivatives involve varying degrees of off-balance sheet risk, whereby changes in the level or volatility of interest rates or market values of the underlying financial instruments may result in changes in the value of a particular financial instrument in excess of its carrying amount. Depending on the Company’s investment strategy, realized and unrealized gains and losses are recognized in principal transactions and other income or in net trading in the Company’s consolidated statements of operations on a trade date basis.
The Company may, from time to time, enter into the following derivative instruments.
Foreign Currency Forward Contracts
The Company invests in foreign currency denominated investments that expose it to fluctuations in foreign currency rates, and, therefore, the Company may, from time to time, hedge such exposure by using foreign currency forward contracts. The Company carries foreign currency forward contracts at fair value and includes them as a component of other investments, at fair value in the Company’s consolidated balance sheets. As of September 30, 2020 and December 31, 2019, the Company had no outstanding foreign currency forward contracts.
TBAs and Other Forward Agency MBS Contracts
The Company enters into TBAs and other forward agency MBS transactions for three main reasons.
(i) |
The Company trades U.S. government agency obligations. In connection with these activities, the Company may be required to maintain inventory in order to facilitate customer transactions. In order to mitigate exposure to market risk, the Company may enter into the purchase and sale of TBAs and other forward agency MBS contracts. |
|
(ii) |
The Company also enters into TBAs and other forward agency MBS contracts in order to assist clients (generally small to mid-size mortgage loan originators) in hedging the interest rate risk associated with the mortgages owned by these clients. |
(iii) |
Finally, the Company may enter into TBAs and other forward agency MBS contracts on a speculative basis. |
The Company carries the TBAs and other forward agency MBS contracts at fair value and includes them as a component of investments-trading or trading securities sold, not yet purchased in the Company’s consolidated balance sheets. At September 30, 2020, the Company had open TBA and other forward MBS purchase agreements in the notional amount of $1,836,000 and open TBA and other forward MBS sale agreements in the notional amount of $1,936,750. At December 31, 2019, the Company had open TBA and other forward agency MBS purchase agreements in the notional amount of $1,773,000 and open TBA and other forward agency MBS sale agreements in the notional amount of $1,874,194.
Other Extended Settlement Trades
When the Company buys or sells a financial instrument that will not settle in the regular time frame, the Company will account for that purchase or sale on the settlement date rather than the trade date. In those cases, the Company accounts for the transaction between trade date and settlement date as either a forward purchase commitment or a forward sale commitment, both considered derivatives. The Company will record an unrealized gain or unrealized loss on the derivative for the difference between the fair value of the underlying financial instrument as of the reporting date and the agreed upon transaction price. At September 30, 2020, the Company had open forward purchase commitments of $11,045 and open forward sale commitments of $0. At December 31, 2019, the Company had open forward purchase commitments of $1,526 and open forward sale commitments of $0.
The following table presents the Company’s derivative financial instruments and the amount and location of the fair value (unrealized gain / (loss)) recognized in the consolidated balance sheets as of September 30, 2020 and December 31, 2019.
DERIVATIVE FINANCIAL INSTRUMENTS-BALANCE SHEET INFORMATION |
||||||||
(Dollars in Thousands) |
Derivative Financial Instruments Not Designated as Hedging Instruments Under FASB ASC 815 |
Balance Sheet Classification |
September 30, 2020 |
December 31, 2019 |
|||||||
TBAs and other forward agency MBS |
Investments-trading |
$ | 6,172 | $ | 3,686 | |||||
Other extended settlement trades |
Investments-trading |
- | - | |||||||
Foreign currency forward contracts |
Other investments, at fair value |
- | - | |||||||
TBAs and other forward agency MBS |
Trading securities sold, not yet purchased |
(5,213 | ) | (3,017 | ) | |||||
Other extended settlement trades |
Trading securities sold, not yet purchased |
(14 | ) | - | ||||||
$ | 945 | $ | 669 |
The following tables present the Company’s derivative financial instruments and the amount and location of the net gain (loss) recognized in the consolidated statements of operations.
DERIVATIVE FINANCIAL INSTRUMENTS-STATEMENT OF OPERATIONS INFORMATION |
||||||||
(Dollars in Thousands) |
Derivative Financial Instruments Not Designated as Hedging Instruments Under FASB ASC 815 |
Income Statement Classification |
Nine Months Ended September 30, 2020 |
Nine Months Ended September 30, 2019 |
|||||||
Foreign currency forward contracts |
Revenue-principal transactions and other income |
$ | - | $ | 51 | |||||
Other extended settlement trades |
Revenue-net trading |
(14 | ) | (67 | ) | |||||
TBAs and other forward agency MBS |
Revenue-net trading |
3,427 | 4,016 | |||||||
$ | 3,413 | $ | 4,000 |
Derivative Financial Instruments Not Designated as Hedging Instruments Under FASB ASC 815 |
Income Statement Classification |
Three Months Ended September 30, 2020 |
Three Months Ended September 30, 2019 |
|||||||
Foreign currency forward contracts |
Revenue-principal transactions and other income |
$ | - | $ | 8 | |||||
Other extended settlement trades |
Revenue-net trading |
(1 | ) | 5 | ||||||
TBAs and other forward agency MBS |
Revenue-net trading |
2,111 | 2,068 | |||||||
$ | 2,110 | $ | 2,081 |
10. COLLATERALIZED SECURITIES TRANSACTIONS
Matched Book Repo Business
The Company enters into repos and reverse repos as part of its matched book repo business. In general, the Company will lend money to a counterparty after obtaining collateral securities from that counterparty pursuant to a reverse repo. The Company will borrow money from another counterparty using the same collateral securities pursuant to a repo. The Company seeks to earn net interest income on these transactions. Currently, the Company categorizes its matched book repo business into two major groups: gestation repo and GCF repo.
Gestation Repo
Gestation repo involves entering into repo and reverse repo where the underlying collateral security represents a pool of newly issued mortgage loans. The borrowers (the reverse repo counterparties) are generally mortgage originators. The lenders (the repo counterparties) are a diverse group of the counterparties comprised of banks, insurance companies, and other financial institutions. The Company self-clears its gestation repo transactions.
GCF Repo
In October 2017, the Company became a full netting member of the FICC’s Government Securities Division. As a full netting member of the FICC, the Company has access to the FICC’s GCF repo service that provides netting and settlement services for repo transactions where the underlying security is general collateral (primarily U.S. Treasuries and U.S. Agency securities). The Company began entering into matched book GCF repo transactions in November 2017. The borrowers (the reverse repo counterparties) are a diverse group of financial institutions including hedge funds, registered investment funds, REITs, and other similar counterparties. The lenders (the repo counterparties) are the FICC and other large financial institutions. The Company uses Bank of New York (“BONY”) as its settlement agent for its GCF repo matched book transactions. The Company is considered self-clearing for this business. In connection with the Company’s full netting membership of the FICC, the Company agreed to establish and maintain a committed line of credit in a minimum amount of $25,000, which it entered into with Fifth Third Financial Bank, N.A. (“FT Financial”) on April 25, 2018. This line of credit arrangement was subsequently amended. See note 17. See note 26 for discussion of replacement credit agreement entered into in October 2020.
Other Repo Transactions
In addition to the Company’s matched book repo business, the Company may also enter into reverse repos to acquire securities to cover short positions or as an investment. Additionally, the Company may enter into repos to finance the Company’s securities positions held in inventory. These repo and reverse repo agreements are generally cleared on a bilateral or triparty basis; no clearing broker is involved. These transactions are not matched.
Repo Information
At September 30, 2020 and December 31, 2019, the Company held reverse repos of $6,055,291 and $7,500,002, respectively, and the fair value of collateral received under reverse repos was $6,237,942 and $7,769,693, respectively. As of September 30, 2020 and December 31, 2019, the reverse repo balance was comprised of receivables collateralized by securities with 34 and 41 counterparties, respectively.
At September 30, 2020 and December 31, 2019, the Company held repos of $6,058,998 and $7,534,443, respectively, and the fair value of securities and cash pledged as collateral under repos was $6,001,643 and $7,561,978, respectively. These amounts include collateral for reverse repos that were re-pledged as collateral for repos.
Intraday and Overnight Lending Facility
In conjunction with the Company’s GCF repo business, on October 19, 2018, the Company and BONY entered into an intraday lending facility. The lending facility allows for BONY to advance funds to JVB in order to facilitate the settlement of GCF repo transactions. The total committed amount at September 30, 2020 was $75,000. The current termination date of this facility is October 15, 2021. It is expected that this facility will be renewed for successive 364-day periods provided that the Company continues its GCF repo business.
The BONY lending facility is structured so that advances are generally repaid before the end of each business day. However, if an advance is not repaid by the end of any business day, the advance is converted to an overnight loan. Intraday loans accrue interest at an annual rate of 0.12%. Interest is charged based on the number of minutes in a day the advance is outstanding. Overnight loans are charged interest at the base rate plus 3% on a daily basis. The base rate is the higher of the federal funds rate plus 0.50% or the prime rate in effect at that time. For the nine months ended September 30, 2020, the Company received no advances under the intraday lending facility. During the year ended December 31, 2019, advances of $32,818 were made under this facility. This draw plus accrued interest of $2, or $32,820, was outstanding as of December 31, 2019 and was included as a component of payable to brokers, dealers, and clearing agencies in the statement of financial condition. This amount was repaid in full in January 2020.
Concentration
In the matched book repo business, the demand for borrowed funds is generated by the reverse repo counterparty and the supply of funds is provided by the repo counterparty.
On the demand side, the Company does not consider its GCF repo business to be concentrated because the Company’s reverse repo counterparties are comprised of a diverse group of financial institutions. On the supply side, the Company obtains a significant amount of its funds from the FICC. If the FICC were to reduce its repo lending activities or make significant adverse changes to the cost of such lending, the Company may not be able to replace the FICC funding, or if the Company does so, it may be at a higher cost of funding. Therefore, the Company considers its GCF repo business to be concentrated from the supply side of the business.
The gestation repo business has been and continues to be concentrated as to reverse repurchase counterparties. The Company conducts this business with a limited number of reverse repo counterparties. As of September 30, 2020 and December 31, 2019, the Company’s gestation reverse repos shown in the tables below represented balances from nine and seven counterparties, respectively. The Company also has a limited number of repo counterparties in the gestation repo business. However, this is primarily a function of the limited number of reverse repo agreement counterparties with whom the Company conducts this business rather than a reflection of a limited supply of funds. Therefore, the Company considers the gestation repo business to be concentrated on the demand side.
The total net revenue earned by the Company on its matched book repo business (both gestation repo and GCF repo) was $8,850 and $23,645 for the three and nine months ended September 30, 2020, respectively. The total net revenue earned by the Company on its matched book repo business (both gestation repo and GCF repo) was $2,566 and $6,202 for the three and nine months ended September 30, 2019, respectively.
Detail
Effective June 1, 2019, the Company changed its accounting policy regarding the netting of reverse repo and repo transactions. ASC 210 provides the option to present reverse repo and repo on a net basis if certain netting conditions are met. Prior to this date, the Company utilized this option and presented repo and reverse repo on a net basis when these conditions were met. As of June 1, 2019, the Company changed its policy to present all repo and reverse repo transactions on a gross basis even if the underlying netting conditions are met. The Company believes that the newly adopted accounting principle is preferable in the circumstances because it provides consistency for the accounting of all repurchase and reverse repos, as well as more information on the face of the financial statements. The amounts in the table below (including periods prior to June 1, 2019) are presented on a gross basis.
As of September 30, 2020, the Company had outstanding reverse repos of $6,055,291 and repos of $6,058,998. Included in these amounts are outstanding reverse repos of $1,360,835 and repos of $3,485,655 where the FICC was the Company’s counterparty to the transaction and which were subject to a master netting arrangement.
As of December 31, 2019, the Company had outstanding reverse repos of $7,500,002 and repos of $7,534,443. Included in these amounts are outstanding reverse repos of $371,025 and repos of $5,138,712, where the FICC was the Company’s counterparty to the transaction and which were subject to a master netting arrangement.
The following tables summarize the remaining contractual maturity of the gross obligations under repos accounted for as secured borrowings segregated by the underlying collateral pledged as of each date shown. All amounts as well as counterparty cash collateral (see note 14) are subject to master netting arrangements.
SECURED BORROWINGS |
||||||||||||||
(Dollars in Thousands) |
||||||||||||||
September 30, 2020 |
Repurchase Agreements |
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements |
||||||||||||||||||||
Overnight and |
Up to |
30 - 90 |
Greater than |
|||||||||||||||||
Collateral Type: |
Continuous |
30 days |
days |
90 days |
Total |
|||||||||||||||
U.S. government agency MBS (GCF repo) |
$ | 1,585,612 | $ | 2,117,848 | $ | - | $ | - | $ | 3,703,460 | ||||||||||
MBS (gestation repo) |
153,684 | 2,079,479 | 112,747 | - | 2,345,910 | |||||||||||||||
SBA loans | 9,628 | - | - | - | 9,628 | |||||||||||||||
$ | 1,748,924 | $ | 4,197,327 | $ | 112,747 | $ | - | $ | 6,058,998 |
Reverse Repurchase Agreements |
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements |
||||||||||||||||||||
Overnight and |
Up to |
30 - 90 |
Greater than |
|||||||||||||||||
Collateral Type: |
Continuous |
30 days |
days |
90 days |
Total |
|||||||||||||||
U.S. government agency MBS (GCF repo) |
$ | 1,360,835 | $ | 1,967,857 | $ | 325,208 | $ | 53,268 | $ | 3,707,168 | ||||||||||
MBS (gestation repo) |
155,452 | 2,079,915 | 112,756 | - | 2,348,123 | |||||||||||||||
$ | 1,516,287 | $ | 4,047,772 | $ | 437,964 | $ | 53,268 | $ | 6,055,291 |
SECURED BORROWINGS |
||||||||||||||
(Dollars in Thousands) |
||||||||||||||
December 31, 2019 |
Repurchase Agreements |
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements |
||||||||||||||||||||
Overnight and |
Up to |
30 - 90 |
Greater than |
|||||||||||||||||
Collateral Type: |
Continuous |
30 days |
days |
90 days |
Total |
|||||||||||||||
U.S. government agency MBS (GCF repo) |
$ | 5,117,811 | $ | 1,546,510 | $ | - | $ | - | $ | 6,664,321 | ||||||||||
MBS (gestation repo) |
- | 742,035 | 100,403 | - | 842,438 | |||||||||||||||
SBA loans |
27,684 | - | - | - | 27,684 | |||||||||||||||
$ | 5,145,495 | $ | 2,288,545 | $ | 100,403 | $ | - | $ | 7,534,443 |
Reverse Repurchase Agreements |
||||||||||||||||||||
Remaining Contractual Maturity of the Agreements |
||||||||||||||||||||
Overnight and |
Up to |
30 - 90 |
Greater than |
|||||||||||||||||
Collateral Type: |
Continuous |
30 days |
days |
90 days |
Total |
|||||||||||||||
U.S. government agency MBS (GCF repo) |
$ | 1,231,027 | $ | 2,525,188 | $ | 2,319,079 | $ | 575,058 | $ | 6,650,352 | ||||||||||
MBS (gestation repo) |
- | 747,692 | 101,958 | - | 849,650 | |||||||||||||||
$ | 1,231,027 | $ | 3,272,880 | $ | 2,421,037 | $ | 575,058 | $ | 7,500,002 |
11. INVESTMENTS IN EQUITY METHOD AFFILIATES
Equity method accounting requires that the Company record its investments in equity method affiliates on the consolidated balance sheets and recognize its share of the equity method affiliates’ net income as earnings each reporting period. The Company elected to use the cumulative earnings approach for the distributions it receives from its equity method investments. Under the cumulative earnings approach, any distributions received up to the amount of cumulative earnings are treated as return on investment and classified in operating activities within the cash flows. Any excess distributions would be considered as return of investments and classified in investing activities.
The Company has certain equity method affiliates for which it has elected the fair value option. Those investees are excluded from the table below. Those investees are included as a component of other investments, at fair value in the consolidated balance sheets. All gains and losses (unrealized and realized) from securities classified as other investments, at fair value in the consolidated balance sheets are recorded as a component of principal transactions and other income in the consolidated statement of operations. See notes 8 and 24.
The following table summarizes the activity and earnings in the Company’s investment that is accounted for under the equity method.
INVESTMENTS IN EQUITY METHOD AFFILIATES |
||||||||||||
(Dollars in Thousands) |
Insurance SPAC |
Insurance SPAC II |
FTAC Olympus Acquisition Corp. |
AOI |
CK Capital |
Total |
|||||||||||||||||||
January 1, 2020 |
$ | 3,222 | $ | - | $ | - | $ | 559 | $ | 18 | $ | 3,799 | ||||||||||||
Investments / advances |
- | 4,550 | 41 | 2,097 | - | 6,688 | ||||||||||||||||||
Distributions / repayments | - | - | - | - | - | - | ||||||||||||||||||
Earnings / (loss) realized |
(3,138 | ) | (87 | ) | (3 | ) | 195 | 322 | (2,711 | ) | ||||||||||||||
September 30, 2020 |
$ | 84 | $ | 4,463 | $ | 38 | $ | 2,851 | $ | 340 | $ | 7,776 |
SUMMARIZED FINANCIAL RESULTS OF SIGNIFICANT EQUITY METHOD SUBSIDIARIES | ||||||||||||
(Dollars in Thousands) |
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Insurance SPAC: |
||||||||||||||||
Net income/(loss) |
$ | (1,547 | ) | $ | 530 | $ | (2,700 | ) | $ | 1,006 | ||||||
Net income/(loss) attributable to the investee |
$ | (1,547 | ) | $ | 530 | $ | (2,700 | ) | $ | 1,006 |
12. GOODWILL
Goodwill consisted of the following.
GOODWILL |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
AFN |
$ | 109 | $ | 109 | ||||
JVB |
- | 7,883 | ||||||
Goodwill |
$ | 109 | $ | 7,992 |
The Company measures its goodwill impairment on an annual basis or when events indicate that goodwill may be impaired. The Company performs its annual impairment tests of AFN goodwill on October 1 of each year; and JVB goodwill on January 1 of each year.
In the first quarter of 2020, the Company determined that the financial market volatility that resulted from the COVID-19 pandemic was a triggering event that required a reassessment of the goodwill related to JVB. See note 4. The Company concluded there was no triggering event for the goodwill related to AFN.
The Company performed a valuation of JVB as of March 31, 2020 by applying equal weighting to both the income approach and the market approach. Under the guidance of FASB ASC 350, the Company determined that the fair value of JVB was less than the carrying value (including the goodwill). As a result, the Company recognized an impairment loss of $7,883 in the nine months ended September 30, 2020. The impairment loss is included in the consolidated statements of operations as impairment of goodwill and is reflected as a component of operating expense.
13. LEASES
The Company leases office space and certain computer and related equipment and a vehicle under noncancelable operating leases. The Company determines if an arrangement is a lease at the inception date of the contract. The Company measures operating lease liabilities using an estimated incremental borrowing rate as there is no rate implicit in the Company’s operating lease arrangements. An incremental borrowing rate was calculated for each operating lease based on the term of the lease, the U.S. Treasury term interest rate, and an estimated spread to borrow on a secured basis.
The Company adopted the provisions of ASC 842 effective January 1, 2019. At adoption, the Company elected to not restate prior periods and rather record a cumulative effect of accounting change effective January 1, 2019. The Company recorded the following: (a) a right of use asset of $8,416, (b) a lease commitment liability of $8,860, (c) a reduction in retained earnings from cumulative effect of adoption of $20, (d) an increase in other receivables of $18, and (e) a reduction in other liabilities of $406.
Rent expense is recognized on a straight-line basis over the lease term and is in included business development, occupancy, and equipment expense.
As of September 30, 2020, all of the leases to which the Company was a party were operating leases. The weighted average remaining term of the leases was 8.0 years. The weighted average discount rate for the leases was 5.40%.
Maturities of operating lease liability payments consisted of the following.
FUTURE MATURITY OF LEASE LIABILITIES |
||
(Dollars in Thousands) |
As of September 30, 2020 |
||||
2020 - remaining |
$ | 384 | ||
2021 |
1,116 | |||
2022 |
941 | |||
2023 |
955 | |||
2024 |
983 | |||
Thereafter |
4,094 | |||
Total |
8,473 | |||
Less imputed interest |
(1,649 | ) | ||
Lease obligation |
$ | 6,824 |
During the nine months ended September 30, 2020 and 2019, total cash payments of $1,187 and $1,153, respectively, were recorded as a reduction in the operating lease obligation. No cash payments were made to acquire right of use assets. For the three and nine months ended September 30, 2020 rent expense, net of sublease income of $82 and $238, was $371 and $1,134, respectively. For the three and nine months ended September 30, 2019 rent expense, net of sublease income of $73 and $202, was $387 and $1,174, respectively.
14. OTHER RECEIVABLES, OTHER ASSETS, ACCOUNTS PAYABLE AND OTHER LIABILITIES
Other receivables consisted of the following.
OTHER RECEIVABLES |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Cash collateral due from counterparties |
$ | 225 | $ | 41,172 | ||||
Asset management fees receivable |
951 | 1,159 | ||||||
Accrued interest receivable and dividend receivable |
1,605 | 3,549 | ||||||
Revenue share receivable |
150 | 150 | ||||||
Other receivables |
651 | 595 | ||||||
Other receivables |
$ | 3,582 | $ | 46,625 |
When the Company enters into a reverse repo, it obtains collateral in excess of the principal amount of the reverse repo. The Company accepts collateral in the form of liquid securities or cash. If the value of the securities the Company receives as collateral increases, the Company’s reverse repo counterparties may request a return of their collateral with a value equal to such increase. In some cases, the Company will return to such reverse repo counterparties cash instead of securities. In that case, the Company includes the cash returned as a component of other receivables (see above).
When the Company enters into repo transactions, the Company provides collateral to the Company’s repo counterparties in excess of the principal balance of the repo. The Company’s counterparties accept collateral in the form of liquid securities or cash. To the extent the Company provides the collateral in cash, the Company includes it as a component of other receivables (see above).
Asset management fees receivable are of a routine and short-term nature. These amounts are generally accrued monthly and paid on a monthly or quarterly basis. Accrued interest and dividends receivable represent interest and dividends accrued on the Company’s investment securities included as a component of investments-trading or other investments, at fair value. Interest payable on securities sold, not yet purchased is included as a component of accounts payable and other liabilities in the table entitled Accounts Payable and Other Liabilities below. Revenue share receivable represents the amount due to the Company for the Company’s share of revenue arrangements generated from various entities in which the Company receives a share of the entity’s revenue. Other receivables represent other miscellaneous receivables that are of a short-term nature.
Other assets consisted of the following.
OTHER ASSETS |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Deferred costs |
$ | 124 | $ | 301 | ||||
Prepaid expenses |
1,079 | 796 | ||||||
Prepaid income taxes | 69 | - | ||||||
Deposits |
399 | 656 | ||||||
Miscellaneous other assets |
275 | 275 | ||||||
RTLs |
- | 5,323 | ||||||
Furniture, equipment, and leasehold improvements, net |
813 | 916 | ||||||
Intangible assets |
166 | 166 | ||||||
Other assets |
$ | 2,925 | $ | 8,433 |
Deferred costs and prepaid expenses represent amounts paid for services that are being amortized over their expected period of use and benefit. They are all routine and short-term in nature. Deposits are amounts held by landlords or other parties which will be returned or offset upon satisfaction of a lease or other contractual arrangement. During 2019, RTLs were accounted for at lower of cost or market and included as a component of other assets. Effective January 1, 2020, in connection with the adoption of ASC 326, the Company began accounting for RTLs at fair value and including them as a component of investments-trading. In conjunction with the sale of ViaNova, the remaining RTL was transferred to other investments at fair value. See notes 4, 15, and 16 to the Company’s consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2019 for further discussion of the firm’s furniture, equipment, and leasehold improvements. Intangible assets represent the carrying value of the JVB broker-dealer license.
Accounts payable and other liabilities consisted of the following.
ACCOUNTS PAYABLE AND OTHER LIABILITIES |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Accounts payable |
$ | 508 | $ | 362 | ||||
Redeemable financial instruments accrued interest | 271 | 403 | ||||||
Accrued interest payable |
695 | 711 | ||||||
Accrued interest on securities sold, not yet purchased |
496 | 914 | ||||||
Payroll taxes payable |
1,035 | 729 | ||||||
Counterparty cash collateral |
125,294 | 9,524 | ||||||
Accrued expense and other liabilities |
2,151 | 7,652 | ||||||
Accounts payable and other liabilities |
$ | 130,450 | $ | 20,295 |
The redeemable financial instrument accrued interest represents accrued interest on the JKD Capital Partners I LTD and the DGC Trust/CBF redeemable financial instruments. See note 16.
When the Company enters into a reverse repo, the Company obtains collateral in excess of the principal of the reverse repo. The Company accepts collateral in the form of liquid securities or cash. To the extent the Company receives cash collateral, the Company includes it as a component of other liabilities (counterparty cash collateral) in the table above.
When the Company enters into repo transactions, the Company provides collateral to the Company’s repo counterparty in excess of the principal balance of the repo. If the value of the securities the Company provides as collateral increases, the Company may request a return of its collateral with a value equal to such increase. In some cases, the repo counterparty will return cash instead of securities. In that case, the Company includes the cash returned as a component of other liabilities (counterparty cash collateral) in the table above. See note 10 and 23.
15. VARIABLE INTEREST ENTITIES
As a general matter, a reporting entity must consolidate a variable interest entity (“VIE”) when it is deemed to be the primary beneficiary. The primary beneficiary is the entity that has both (a) the power to direct the matters that most significantly impact the VIE’s financial performance and (b) a significant variable interest in the VIE.
The Company’s Principal Investing Portfolio
Included in other investments, at fair value in the consolidated balance sheets are investments in several VIEs. In each case, the Company determined it was not the primary beneficiary. The maximum potential financial statement loss the Company would incur if the VIEs were to default on all their obligations would be the loss of the carrying value of these investments as well as any future investments the Company were to make. As of September 30, 2020, there were $1,567 of unfunded commitments to VIEs that the Company has invested in. Other than its investment in these entities, the Company did not provide financial support to these VIEs during the three and nine months ended September 30, 2020 and 2019 and had no liabilities, contingent liabilities, or guarantees (implicit or explicit) related to these VIEs at September 30, 2020 and December 31, 2019. See table below.
For each investment management contract entered into by the Company, the Company assesses whether the entity being managed is a VIE and if the Company is the primary beneficiary. Certain of the Investment Vehicles managed by the Company are VIEs. Under the current guidance of ASU 2015-12, the Company has concluded that its asset management contracts are not variable interests. Currently, the Company has no other interests in entities it manages that are considered variable interests and are considered significant. Therefore, the Company is not the primary beneficiary of any VIEs that it manages.
The Company’s Trading Portfolio
From time to time, the Company may acquire an interest in a VIE through the investments it makes as part of its trading operations, which are included as investments-trading or securities sold, not yet purchased in the consolidated balance sheets. Due to the high volume of trading activity in which the Company engages, the Company does not perform a formal assessment of each individual investment within its trading portfolio to determine if the investee is a VIE and if the Company is a primary beneficiary. Even if the Company were to obtain a variable interest in a VIE through its trading portfolio, the Company would not be deemed to be the primary beneficiary for two main reasons: (a) the Company does not usually obtain the power to direct activities that most significantly impact any investee’s financial performance and (b) a scope exception exists within the consolidation guidance for cases where the reporting entity is a broker-dealer and any control (either as the primary beneficiary of a VIE or through a controlling interest in a voting interest entity) was deemed to be temporary. In the unlikely case that the Company obtained the power to direct activities and obtained a significant variable interest in an investee in its trading portfolio that was a VIE, any such control would be deemed to be temporary due to the rapid turnover of the Company’s trading portfolio.
The following table presents the carrying amounts of the assets in the Company’s consolidated balance sheets related to the Company’s variable interests in identified VIEs with the exception of (i) the two trust VIEs that hold the Company’s junior subordinated notes (see note 17) and (ii) any security that represents an interest in a VIE that is included in investments-trading or securities sold, not yet purchased in the Company’s consolidated balance sheets. The table below shows the Company’s maximum exposure to loss associated with these identified nonconsolidated VIEs in which it holds variable interests at September 30, 2020 and December 31, 2019.
CARRYING VALUE OF VARIABLE INTERESTS IN NON-CONSOLIDATED VARIABLE INTEREST ENTITIES |
||||||||
(Dollars in Thousands) |
As of September 30, 2020 |
As of December 31, 2019 |
|||||||
Other Investments, at fair value |
$ | 2,136 | $ | 5,413 | ||||
Maximum exposure |
$ | 2,136 | $ | 5,413 |
16. REDEEMABLE FINANCIAL INSTRUMENTS
Redeemable financial instruments consisted of the following.
REDEEMABLE FINANCIAL INSTRUMENTS |
|||||
(Dollars in Thousands) |
As of September 30, 2020 |
As of December 31, 2019 |
|||||||
JKD Capital Partners I LTD |
$ | 7,957 | $ | 7,957 | ||||
DGC Trust/CBF |
6,500 | 8,500 | ||||||
ViaNova Capital Group, LLC |
- | 526 | ||||||
$ | 14,457 | $ | 16,983 |
JKD Capital Partners I LTD Amendment
On October 3, 2016, the Operating LLC entered into an investment agreement (the “JKD Investment Agreement”), by and between Operating LLC and the JKD Investor, pursuant to which the JKD Investor agreed to invest up to $12,000 in the Operating LLC (the “JKD Investment”), $6,000 of which was invested upon the execution of the JKD Investment Agreement, an additional $1,000 was invested in January 2017, and an additional $1,268 was invested on January 9, 2019. The JKD Investor is owned by Jack DiMaio, the vice chairman of the Company’s board of directors and the Operating LLC’s board of managers, and his spouse.
In exchange for the JKD Investment, the Operating LLC agreed to pay to JKD Investor during the term of the JKD Investment Agreement an amount (“JKD Investment Return”) equal to 50% of the difference between (i) the revenues generated during a quarter by the activities of the Institutional Corporate Trading Business of JVB (as defined in the JKD Investment Agreement, as amended) and (ii) certain expenses incurred by such Institutional Corporate Trading Business (the “Institutional Corporate Trading Business Net Revenue”). This JKD Investment Return is recorded monthly as interest expense or (interest income) with the related accrued interest recorded in accounts payable and other accrued liabilities. If the return is negative in an individual quarter, it will reduce the balance of the JKD Investment. Payments of the JKD Investment Return are made on a quarterly basis. The term of the JKD Investment Agreement commenced on October 3, 2016 and will continue until a redemption (as described below) occurs, unless the JKD Investment Agreement is earlier terminated.
On March 6, 2019, the JKD Investor and the Operating LLC entered into an amendment to the JKD Investment Agreement (the “JKD Investment Agreement Amendment”), pursuant to which the term “JKD Investment Return” under the JKD Investment Agreement was amended as follows:
(a) |
during the fourth quarter of 2018, an amount equal to 42% of the Institutional Corporate Trading Business Net Revenue and |
|
(b) |
commencing on January 1, 2019 and for each quarter during the remainder of the term of the JKD Investment Agreement, an amount equal to a percentage of the Institutional Corporate Trading Business Net Revenue, which percentage is based on the JKD Investor’s investment under the JKD Investment Agreement as a percentage of the total capital allocated to the Institutional Corporate Trading Business of JVB. |
The JKD Investor may terminate the JKD Investment Agreement (i) upon 90 days’ prior written notice to the Operating LLC if the Operating LLC or its affiliates modify any of their policies or procedures governing the operation of their businesses or change the way they operate their business and such modification has a material adverse effect on the amounts payable to the JKD Investor pursuant to the JKD Investment Agreement or (ii) upon 60 days’ prior written notice to the Operating LLC if the employment of Lester Brafman, the Company’s chief executive officer, is terminated. The Operating LLC may terminate the JKD Investment Agreement, as amended, upon 60 days’ prior written notice to the JKD Investor if Mr. DiMaio ceases to control the day-to-day operations of the JKD Investor.
Upon a termination of the JKD Investment Agreement, as amended, the Operating LLC will pay to the JKD Investor an amount equal to the “Investment Balance” (as such term is defined in the JKD Investment Agreement, as amended) as of the day prior to such termination.
At any time following October 3, 2019, the JKD Investor or the Operating LLC may, upon two months’ notice to the other party, cause the Operating LLC to pay a redemption to the JKD Investor in an amount equal to the Investment Balance (as such term is defined in the JKD Investment Agreement, as amended) as of the day prior to such redemption.
If the Operating LLC or JVB sells JVB’s Institutional Corporate Trading Business to any unaffiliated third party, and such sale is not part of a larger sale of all or substantially all of the assets or equity securities of the Operating LLC or JVB, the Operating LLC will pay to the JKD Investor an amount equal to 25% of the net consideration paid to the Operating LLC in connection with such sale, after deducting certain amounts and certain expenses incurred by the Operating LLC or JVB in connection with such sale.
DGC Trust/ CBF Amendments
Prior to September 30, 2019, the DGC Trust / CBF redeemable financial instruments were comprised of two separate agreements: the CBF Investment Agreement the DGC Trust Investment Agreement.
The CBF Investment Agreement and the DGC Trust Investment Agreement were both amended on September 25, 2019, and again on December 4, 2019, with each amendment becoming effective October 1, 2019. The amendments included the following amendments to each of the CBF Investment Agreement and the DGC Trust Investment Agreement:
(a) |
The term “Investment Amount” under the CBF Investment Agreement was reduced from $8,000 to $6,500 in exchange for a one-time payment of $1,500 from the Operating LLC to CBF. The payment of $1,500 was made by the Operating LLC to CBF in October 2019. |
(b) |
The term “Investment Return” under the CBF Investment Agreement was amended to mean an annual return equal to: |
● |
for the Annual Period ending on September 29, 2020, 3.75% of the Investment Amount, plus (x) 11.47% of any revenue of the GCF repo business (the “Revenue of the Business”) during such period between zero and $11,777 plus (y) 7.65% of any Revenue of the Business during such period in excess of $11,777. Prior to the second amendment, the Investment Return was with respect to any twelve-month period ending on September 29, 2020 (each an “Annual Period”) was 3.75% of the Investment Amount plus (x) 11.47% of the Revenue of the Business for any Annual Period in which the Revenue of the Business was greater than zero but less than or equal to $5,333, (y) $612 for any Annual Period in which the Revenue of the Business is greater than $5,333 but less than or equal to $8,000, or (z) 7.65% of the Revenue of the Business for any Annual Period in which the Revenue of the Business is greater than $8,000, and |
|
● |
for any Annual Period following September 29, 2020, (x) for any Annual Period in which the Revenue of the Business is greater than zero, the greater of 20% of the Investment Amount or 15.29% of the Revenue of the Business, or (y) for any Annual Period in which the Revenue of the Business is zero or less than zero, 3.75% of the Investment Amount. |
(c) |
The term “Investment Return” under the DGC Trust Investment Agreement was amended to mean an annual return equal to: |
● |
for the twelve-month period ending on September 29, 2020, 3.75% of the Investment Amount plus (x) 3.53% of any Revenue of the Business, during such period between zero and $11,177 plus (y) 2.35% of any Revenue of the Business during such period in excess of $11,177. Prior to the second amendment, the Investment Return was 3.75% of the Investment Amount, as defined in the DGC Trust Investment Agreement , plus (x) 3.53% of the Revenue of the Business, for any Annual Period in which the Revenue of the Business is greater than zero but less than or equal to $5,333 (y) $188 for any Annual Period in which the Revenue of the Business is greater than $5,333, but less than or equal to $8,000, or (z) 2.35% of the Revenue of the Business for any Annual Period in which the Revenue of the Business is greater than $8,000 and |
|
● |
for any Annual Period following September 29, 2020, (x) for any Annual Period in which the Revenue of the Business is greater than zero, the greater of 20% of the Investment Amount or 4.71% of the Revenue of the Business, or (y) for any Annual Period in which the Revenue of the Business is zero or less than zero, 3.75% of the Investment Amount. |
On September 25, 2020, the Operating LLC and CBF entered into Amendment No. 3 to CBF Investment Agreement, which amended the CBF Investment Agreement (i) to extend the date thereunder pursuant to which the Company or CBF could cause a redemption of the Investment Amount from September 27, 2020 to January 1, 2021, and (ii) to state that no such redemption by the Company could be in violation of any loan agreement to which the Company was then a party.
On September 30, 2020, the Company redeemed the DGC Trust Investment Agreement in full by making payment of $2,000.
On October 9, 2020 and effective October 15, 2020, the Operating LLC entered into Amendment No. 4 to Investment Agreement, which further amended the CBF Investment Agreement to, among other things, (A) decrease the “Investment Amount” under the CBF Investment Agreement from $6,500 to $4,000 in exchange for a one-time payment of $2,500 from the Operating Company to CBF; and (B) provide that the term “Investment Return” (as defined in the CBF Investment Agreement) will mean an annual return equal to, (i) for any twelve-month period following September 29, 2020 (each, an “Annual Period”) in which the revenue of the business of JVB (“Revenue of the Business”), is greater than zero, the greater of 20% of the Investment Amount or 9.4% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business is zero or less than zero, 3.75% of the Investment Amount. Prior to the Investment Agreement Amendment, the term “Investment Return” under the CBF Investment Agreement was defined as (A) with respect to any Annual in which the Revenue of the Business was greater than zero, the greater of 20% of the Investment Amount or 15.2% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business was zero or less than zero, 3.75% of the Investment Amount. The Company made the $2,500 payment to CBF on October 15, 2020.
ViaNova Capital Group LLC
On November 16, 2018, and effective as of November 19, 2018, the Operating LLC entered into an investment agreement (the “ViaNova Investment Agreement”) by and among Hancock Funding, LLC (“Hancock”), New Avenue Investments LLC (“New Avenue”), JVB, ViaNova, and the Operating LLC. Pursuant to the ViaNova Investment Agreement, Hancock, New Avenue, the Operating LLC, and JVB agreed to invest $500, $250, $500, and $2,750, respectively, into ViaNova (collectively, the “ViaNova Investment”). Pursuant to the ViaNova Investment Agreement, Hancock, the Operating LLC, and JVB invested their respective portions of the ViaNova Investment into ViaNova prior to the effective date of the ViaNova Investment Agreement. In February 2019, New Avenue invested $220 of its portion of the ViaNova Investment (i.e., $250). Hancock is owned by an employee of the Company. New Avenue is owned by a former employee of the Company.
Pursuant to the ViaNova Investment Agreement, in consideration of the ViaNova Investment, once the Operating LLC was repaid $693 of funded operating costs from net revenue (as defined in the ViaNova Investment Agreement) generated directly by the activities of ViaNova’s RTL business, each party to the ViaNova Investment Agreement would be entitled to receive a quarterly payment equal to the net revenue (to the extent positive) generated directly by the activities of ViaNova’s RTL business during such quarter, multiplied by a fraction, the numerator of which is equal to such party’s portion of the ViaNova Investment and the denominator is equal to the entire ViaNova Investment.
During the first quarter of 2020, the Company ceased acquiring new RTLs and began an orderly wind down of its RTL business. On August 22, 2020, the Company sold its investment in ViaNova and the remaining redeemable investment balances were paid by the Operating LLC to Hancock and New Avenue in accordance with the ViaNova Investment Agreement. See note 4.
17. DEBT
The Company had the following debt outstanding.
DETAIL OF DEBT |
|||||||||||||
(Dollars in Thousands) |
As of |
As of |
Interest |
|||||||||||
Description |
September 30, 2020 |
December 31, 2019 |
Rate Terms |
Interest (4) |
Maturity |
||||||||
Non-convertible debt: |
|||||||||||||
12.00% senior note (the "2020 Senior Note") |
$ | 4,500 | $ | - |
Fixed |
12.00% |
January 2022 |
||||||
12.00% senior note (the "2019 Senior Note") |
2,400 | 6,786 |
Fixed |
12.00% |
September 2021 (1) |
||||||||
PPP Loan | 2,166 | - | Fixed | 1.00% | May 2022 | ||||||||
Contingent convertible debt: |
|||||||||||||
8.00% convertible senior note (the "2017 Convertible Note") |
15,000 | 15,000 |
Fixed |
8.00% |
March 2022 (2) |
||||||||
Less unamortized debt issuance costs |
(480 | ) | (703 | ) | |||||||||
14,520 | 14,297 | ||||||||||||
Junior subordinated notes (3): |
|||||||||||||
Alesco Capital Trust I |
28,125 | 28,125 |
Variable |
4.27% |
July 2037 |
||||||||
Sunset Financial Statutory Trust I |
20,000 | 20,000 |
Variable |
4.37% |
March 2035 |
||||||||
Less unamortized discount |
(24,811 | ) | (25,124 | ) | |||||||||
23,314 | 23,001 | ||||||||||||
FT Financial Credit Facility |
17,500 | - |
Variable |
N/A |
April 2021 |
||||||||
LegacyTexas Credit Facility |
- | 4,777 |
Variable |
N/A |
NA |
||||||||
Total |
$ | 64,400 | $ | 48,861 |
(1) |
On September 25, 2019, the Company amended the previously outstanding 2013 Convertible Notes, which were scheduled to mature on September 25, 2019. The material terms and conditions of the 2013 Convertible Notes remained substantially the same, except that (i) the maturity date changed from September 25, 2019 to September 25, 2020; (ii) the conversion feature in the 2013 Convertible Notes was removed; (iii) the interest rate changed from 8% per annum (9% in the event of certain events of default) to 12% per annum (13% in the event of certain events of default); and (iv) the restrictions regarding the prepayment were removed. The post amendment notes are referred to herein as the “2019 Senior Notes” and the pre-amendment notes are referred to herein as the “2013 Convertible Notes.” On September 25, 2020, the 2019 Senior Notes were amended again to extend the maturity date from September 25, 2020 until September 25, 2021. |
(2) |
The holder of the 2017 Convertible Note may convert all or any part of the outstanding principal amount at any time prior to maturity into units of membership interests of the Operating LLC at a conversion price of $1.45 per unit, subject to customary anti-dilution adjustments. Units of membership interests in the Operating LLC not held by Cohen & Company Inc. may, with certain restrictions, be redeemed and exchanged into shares of the Cohen & Company Inc. common stock, par value $0.01 per share (“Common Stock”) on a ten-for-one basis. Therefore, the 2017 Convertible Note can be converted into Operating LLC units of membership interests and then redeemed and exchanged into Common Stock at an effective conversion price of $14.50. See note 20 to the Annual Report on Form 10-K for the year ended December 31, 2019. |
(3) |
The junior subordinated notes listed represent debt the Company owes to the two trusts noted above. The total par amount owed by the Company to the trusts is $49,614. However, the Company owns the common stock of the trusts in a total par amount of $1,489. The Company pays interest (and at maturity, principal) to the trusts on the entire $49,614 junior notes outstanding. However, the Company receives back from the trusts the pro rata share of interest and principal on the common stock held by the Company. These trusts are VIEs and the Company does not consolidate them even though the Company holds the common stock. The Company carries the common stock on its balance sheet at a value of $0. The junior subordinated notes are recorded at a discount to par. When factoring in the discount, the yield to maturity of the junior subordinated notes as of September 30, 2020 on a combined basis was 14.24% assuming the variable rate in effect on the last day of the reporting period remains in effect until maturity. |
|
(4) |
Represents the interest rate in effect as of the last day of the reporting period. |
The 2020 Senior Notes
On January 31, 2020, the Operating LLC entered into a note purchase agreement with JKD Capital Partners I LTD, a New York corporation (“JKD Investor”), and RN Capital Solutions LLC, a Delaware limited liability company (“RNCS”). The JKD Investor is owned by Jack DiMaio, the vice chairman of the Company’s board of directors and the Operating LLC’s board of managers, and his spouse.
Pursuant to the note purchase agreement, JKD Investor and RNCS each purchased a senior promissory note in the principal amount of $2,250 (for an aggregate investment of $4,500). The senior promissory notes bear interest at a fixed rate of 12% per annum and mature on January 31, 2022. On February 3, 2020, pursuant to the note purchase agreement, the Operating LLC used the proceeds received from the issuance of the senior promissory notes to repay in full all amounts outstanding under the senior promissory note, dated September 25, 2019, issued by the Company to Pensco Trust Company, Custodian fbo Edward E. Cohen IRA in the principal amount of $4,386 (the “Cohen IRA Note”). The Cohen IRA Note is included as a portion of the 2019 Senior Notes outstanding as of December 31, 2019. The Cohen IRA Note was fully paid and extinguished on February 3, 2020. Subsequent to this repayment, $2,400 of the 2019 Senior Notes remain outstanding.
The 2019 Senior Notes
On September 25, 2019, the Company amended and restated the previously outstanding 2013 Convertible Notes, which were scheduled to mature on September 25, 2019. The material terms and conditions of the 2013 Convertible Notes remained substantially the same, except that (i) the maturity date was changed from September 25, 2019 to September 25, 2020; (ii) the conversion feature in the 2013 Convertible Notes was removed; (iii) the interest rate was changed from 8% per annum (9% in the event of certain events of default) to 12% per annum (13% in the event of certain events of default); and (iv) the restrictions regarding prepayment were removed. The post amendment notes are referred to herein as the “2019 Senior Notes” and the pre-amendment notes are referred to herein as the “2013 Convertible Notes”. On September 25, 2020, the 2019 Senior Notes were amended again to extend the maturity date from September 25, 2020 until September 25, 2021. All other material terms and conditions of the 2019 Convertible Notes remained substantially the same.
The Amendment to the 2017 Convertible Note
In connection with the amendment to the 2019 Senior Notes, on September 25, 2020, the Operating LLC and DGC Trust entered into Amendment No. 1 ( the "Amendment to the 2017 Convertible Note") to the 2017 Convertible Note to provide that the voting proxy as defined in the 2017 Convertible Note will be revoked without further action by any party, upon the earliest to occur of the following: (i) a Notice Default (as defined in the 2017 Convertible Note); (ii) and Automatic Default (as defined in the 2017 Convertible Note); and (iii) if Daniel Cohen and/or his affiliates cease to beneficially own (as defined in Rule 13d-3 under the Exchange Act) a majority of the voting securities of the Company pursuant to the terms and conditions of the Amendment to the 2017 Convertible Note. All other material terms and conditions of the 2017 Note remained substantially the same.
PPP Loan
On May 1, 2020, the Company qualified for and received a loan pursuant to the PPP ("PPP Loan") under the CARES Act and administered by the U.S. Small Business Association ("SBA"). The PPP Loan is evidenced by a promissory note between the Company and FT Financial. The PPP Loan bears interest at a fixed rate of 1.0% per year, with the first six months of interest deferred, has a term of two years and may be prepaid at any time without payment of any premium. The PPP Loan is unsecured but guaranteed by the SBA.
Under the terms of the CARES Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of the PPP Loan, with such forgiveness to be determined, subject to limitations, based on the use of the PPP Loan proceeds for payment of payroll costs and payments of mortgage interest, rent, and utilities. The terms of any forgiveness may also be subject to further requirements in any regulations and guidelines the SBA may adopt.
In order to obtain forgiveness of the PPP Loan, the Company must submit a request and provide satisfactory documentation regarding its compliance with applicable requirements. While the Company currently believes that its use of the PPP Loan proceeds will meet the conditions for forgiveness under the PPP, no assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in part. The Company must repay any unforgiven principal amount of the PPP Loan, with interest, on a monthly basis following the deferral period. On September 23, 2020, the Company applied for forgiveness of the PPP Loan.
The PPP Loan contains customary events of default relating to, among other things, payment defaults and breaches of representations, warranties, or covenants. The occurrence of an event of default may result in the repayment of all amounts outstanding, collection of all amounts owing from the Company, or filing suit and obtaining judgment against the Company.
LegacyTexas Bank
On November 20, 2018, ViaNova, as borrower, entered into a Warehousing Credit and Security Agreement (the “LegacyTexas Credit Facility”) with LegacyTexas Bank, as the lender, with an effective date of November 16, 2018, and amended on May 4, 2019 and September 25, 2019. The LegacyTexas Credit Facility supported the purchasing, aggregating, and distribution of residential transition loans by ViaNova.
On March 19, 2020, ViaNova received a notice of default from LegacyTexas Bank regarding the LegacyTexas Credit Facility, stating that ViaNova’s unrestricted cash balance was less than the amount required. Also, on March 19, 2020, ViaNova received notice from LegacyTexas Bank that the Bank had suspended funding all “Alternative” loans for all of their clients, including the RTLs that are the subject of the LegacyTexas Credit Facility with LegacyTexas Bank. Since March 19, 2020 ViaNova has repaid all outstanding indebtedness under the Agreement. See note 4.
See note 20 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 for a discussion of the Company’s other debt.
FT Bank Credit Facility
The credit facility with FT Bank has a total borrowing capacity of $25,000. It is comprised of a revolving credit facility (the “2019 FT Revolver”) which has a total borrowing capacity of $17,500 and a line of credit (the “2018 FT LOC”), which has a total borrowing capacity of $7,500. Both mature on April 10, 2021. However, the 2019 FT Revolver does not allow for additional draws after April 10, 2020. During March 2020, the Company drew the full amount of $17,500 under the 2019 FT Revolver and that amount remains outstanding to date. If the Company were to repay the $17,500 currently outstanding, it would not be able to re-draw that amount again under the 2019 FT Revolver in the future. Furthermore, JVB is subject to financial covenants including a minimum excess net capital covenant, a debt to tangible net worth covenant, and a minimum tangible net worth covenant. The Company was in compliance with all covenants as of all periods presented. See note 20 to Company’s 2019 audited financial statements included in its annual report on Form 10-K. See note 26 for discussion of replacement credit agreement entered into in October 2020.
Interest Expense, net
INTEREST EXPENSE |
|||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Junior subordinated notes |
$ | 660 | $ | 860 | $ | 2,233 | $ | 2,624 | ||||||||
2020 Senior Notes |
137 | - | 360 | - | ||||||||||||
2017 Convertible Note |
379 | 372 | 1,123 | 1,098 | ||||||||||||
2013 Convertible Notes / 2019 Senior Notes |
73 | 141 | 264 | 410 | ||||||||||||
FT Financial Credit Facility |
345 | 91 | 859 | 273 | ||||||||||||
Redeemable Financial Instrument - DGC Trust / CBF |
124 | 169 | 1,271 | 578 | ||||||||||||
Redeemable Financial Instrument - JKD Capital Partners I LTD |
233 | (43 | ) | 1,633 | 478 | |||||||||||
Redeemable Financial Instrument - ViaNova Capital Group, LLC |
1 | (54 | ) | (105 | ) | (132 | ) | |||||||||
$ | 1,952 | $ | 1,536 | $ | 7,638 | $ | 5,329 |
Because the LegacyTexas Credit Facility was used to directly finance the purchase of securities and loans, the interest expense incurred on the Legacy Texas Credit Facility is included as a component of net trading revenue. See note 5.
18. EQUITY
Stockholders’ Equity
Common Equity: The following table reflects the activity for the nine months ended September 30, 2020 related to the number of shares of unrestricted Common Stock that the Company had issued.
Common Stock |
||||
Shares |
||||
December 31, 2019 |
1,119,909 | |||
Vesting of shares |
55,278 | |||
Shares withheld for employee taxes and retired |
(15,043 | ) | ||
Repurchase and retirement of Common Stock | (42,600 | ) | ||
September 30, 2020 |
1,117,544 |
Series E Voting Non-Convertible Preferred Stock: Each share of the Company’s Series E Voting Non-Convertible Preferred Stock (“Series E Preferred Stock”) has no economic rights but entitles the holders thereof to vote the Series E Preferred Stock on all matters presented to the Company’s stockholders. For every ten shares of Series E Preferred Stock, the holders are entitled to one vote on any such matter. Daniel G. Cohen, the Company’s chairman, is the sole holder of all 4,983,557 shares of Series E Preferred Stock issued and outstanding as of September 30, 2020 . For a more detailed description of these shares see note 21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Series F Voting Non-Convertible Preferred Stock: On December 23, 2019, the Company’s board of directors adopted a resolution that reclassified 25,000,000 authorized but unissued shares of Preferred Stock, par value $0.001 per share, of the Company as a series of Preferred Stock designated as Series F Voting Non-Convertible Preferred Stock (“Series F Preferred Stock”). Pursuant to the Securities Purchase Agreement (the “SPA”), dated December 30, 2019, by and among the Company, the Operating LLC, Daniel G. Cohen, and The DGC Family FinTech Trust (the “DGC Trust”), the Company issued 12,549,273 Series F Preferred Stock to Daniel G. Cohen and 9,880,268 Series F Preferred Stock to the DGC Trust. The Series F Preferred Stock have substantially the same rights as the Series E Preferred Stock. The holders of the Series F Preferred Stock are not entitled to receive any dividends or distributions (whether in cash, stock or property of the Company). The holders of Series F Preferred Stock and Common Stock are required to vote, together as a single class on all matters with respect to which a vote of the stockholders of the Company is required or permitted. Each outstanding share of Series F Preferred Stock entitles the holder to one vote for every ten shares of Series F Preferred Stock on each matter submitted to the holders for their vote. As of December 31, 2019, there were 22,429,541 shares of Series F Preferred Stock issued and outstanding. See Non-Controlling Interest/ - Securities Purchase Agreement – Purchase of IMXI shares below. For a more detailed description of these shares see note 21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
Stockholder Rights Plan
On August 3, 2016, the Company adopted a Section 382 Rights Agreement (the “2016 Rights Agreement”) between the Company and Computershare, Inc. The Company’s board of directors adopted the 2016 Rights Agreement in an effort to protect stockholder value by attempting to protect against a possible limitation on the Company’s ability to use its net operating loss and net capital loss carryforwards to reduce potential future federal income tax obligations. This 2016 Rights Agreement expired in accordance with its terms on December 31, 2019.
On March 10, 2020, the Company entered into a new Section 382 Rights Agreement (the “Rights Agreement”) with Computershare Inc., as rights agent (the “Rights Agent”). The Rights Agreement provided for a distribution of one preferred stock purchase right (each, a “Right,” and collectively, the “Rights”) for each share of the Company’s common stock outstanding to stockholders of record at the close of business on March 20, 2020 (the “Record Date”). Each Right entitles the registered holder to purchase from the Company a unit (a “Unit”) consisting of one ten-thousandth of a share of the Company’s Series C Junior Participating Preferred Stock, par value $0.001 per share (the “Series C Preferred Stock”), at a purchase price of $100.00 per Unit (the “Purchase Price”), subject to adjustment. The description and terms of the Rights are set forth in the Rights Agreement.
Initially, the Rights will be attached to all Common Stock certificates representing shares then outstanding or, in the case of uncertificated shares of Common Stock registered in book entry form (“Book Entry Shares”) by notation in book entry (which certificates for Common Stock and Book Entry Shares shall be deemed also to be certificates for Rights), and no separate Rights certificates will be distributed.
Subject to certain exceptions specified in the Rights Agreement, the Rights will separate from the Common Stock and a “Distribution Date” will occur upon the earlier of (i) 10 days following a public announcement that a person or group of affiliated or associated persons has become an “Acquiring Person” (as defined below) (the “Stock Acquisition Date”) and (ii) 10 business days following the commencement of a tender offer or exchange offer that would result in a person or group becoming an Acquiring Person. Pursuant to the Rights Agreement, an “Acquiring Person” means any person or entity who or which, together with all affiliates and associates of such person or entity, is the beneficial owner of 4.95% or more of the shares of Common Stock then outstanding, but does not include the Company or any “Exempted Person” (as defined below). Until the Distribution Date, (i) the Rights will be evidenced by the Common Stock certificates and will be transferred with and only with such Common Stock certificates, (ii) new Common Stock certificates after the Record Date will contain a notation incorporating the Rights Agreement by reference, and (iii) the surrender for transfer of any certificates for Common Stock outstanding will also constitute the transfer of the Rights associated with the Common Stock represented by such certificate.
Pursuant to the Rights Agreement, an “Exempted Person” is any person or entity who, together with all affiliates and associates of such person or entity, was or could become, as of March 10, 2020, the beneficial owner of Common Stock and/or other securities exercisable for shares of Common Stock representing 4.95% or more of the shares of Common Stock outstanding as of March 10, 2020. However, any such person or entity will no longer be deemed to be an Exempted Person and shall be deemed an Acquiring Person under the Rights Agreement if such person or entity, together with all affiliates and associates of such person or entity, becomes the beneficial owner (and so long as such person continues to be the beneficial owner of 4.95% or more of the then outstanding shares of Common Stock) of additional shares of Common Stock, except (x) pursuant to equity compensation awards granted to such person or entity by the Company or options or warrants outstanding and beneficially owned by such person or entity as of March 10, 2020, or as a result of an adjustment to the number of shares of Common Stock represented by such equity compensation award pursuant to the terms thereof; or (y) as a result of a stock split, stock dividend or the like. In addition, any person or entity who, together with all affiliates and associates of such person or entity, becomes the beneficial owner of Common Stock and/or other securities exercisable for shares of Common Stock representing 4.95% or more of the shares of Common Stock then outstanding as a result of a purchase by the Company or any of its subsidiaries of shares of Common Stock will also be an “Exempted Person.” However, any such person will no longer be deemed to be an Exempted Person and will be deemed to be an Acquiring Person if such person, together with all affiliates and associates of such person, becomes the beneficial owner, at any time after the date such person became the beneficial owner of 4.95% or more of the then outstanding shares of Common Stock, of additional shares of Common Stock, except if such additional securities are acquired (x) pursuant to the exercise of options or warrants to purchase Common Stock outstanding and beneficially owned by such person as of the date such person
became the beneficial owner of 4.95% or more of the then outstanding shares of Common Stock or as a result of an adjustment to the number of shares of Common Stock for which such options or warrants are exercisable pursuant to the terms thereof, or (y) as a result of a stock split, stock dividend or the like.
In addition, the Rights Agreement defines the term “Exempted Person” to also include any person or entity who, together with all affiliates and associates of such person or entity, is the beneficial owner of Common Stock and/or other securities exercisable for shares of Common Stock representing 4.95% or more of the shares of Common Stock outstanding, and whose beneficial ownership would not, as determined by the Company’s board of directors, jeopardize or endanger the availability of the Company of its deferred tax assets. However, any such person or entity will cease to be an Exempted Person if (x) such person or entity ceases to beneficially own 4.95% or more of the shares of the then outstanding Common Stock or (y) the Company’s board of directors makes a contrary determination with respect to the effect of such person’s or entity’s beneficial ownership (together with all affiliates and associates of such person) with respect to the availability to the Company of its deferred tax assets.
Pursuant to the Rights Agreement, a purchaser, assignee or transferee of the shares of Common Stock (or options or warrants exercisable for Common Stock) from an Exempted Person will not be considered an Exempted Person, except that a transferee from the estate of an Exempted Person who receives Common Stock as a bequest or inheritance from an Exempted Person will be an Exempted Person so long as such transferee continues to be the beneficial owner of 4.95% or more of the then outstanding shares of Common Stock.
The Rights are not exercisable until the Distribution Date and will expire on the earliest of (i) the close of business on December 31, 2023, (ii) the time at which the Rights are redeemed pursuant to the Rights Agreement, (iii) the time at which the Rights are exchanged pursuant to the Rights Agreement, (iv) the repeal of Section 382 of the Code or any successor statute if the Company’s board of directors determines that the Rights Agreement is no longer necessary or desirable for the preservation of certain tax benefits, and (v) the beginning of a taxable year of the Company to which the Company’s board of directors determines that certain tax benefits may not be carried forward. At no time will the Rights have any voting power.
Except as otherwise determined by the Company’s board of directors, only shares of Common Stock issued prior to the Distribution Date will be issued with Rights.
Pursuant to the Rights Agreement, in the event that a person or entity becomes an Acquiring Person, each other holder of a Right will thereafter have the right to receive, upon exercise, Common Stock (or, in certain circumstances, cash, property or other securities of the Company), having a value equal to two times the exercise price of the Right. The exercise price is the Purchase Price times the number of Units associated with each Right (initially, one). For example, at an exercise price of $100.00 per Right, each Right not owned by an Acquiring Person (or by certain related parties) following an event set forth in the preceding paragraph would entitle its holder to purchase $200.00 worth of Common Stock (or other consideration, as noted above) for $100.00. If the Common Stock at the time of exercise had a market value per share of $20.00, the holder of each valid Right would be entitled to purchase ten (10) shares of Common Stock for $100.00.
Notwithstanding any of the foregoing, following the occurrence of a person or entity becoming an Acquiring Person (the “Flip-In Event”), all Rights that are, or (under certain circumstances specified in the Rights Agreement) were, beneficially owned by such Acquiring Person will be null and void.
In the event that, at any time following the Stock Acquisition Date, (i) the Company engages in a merger or other business combination transaction in which the Company is not the surviving corporation; (ii) the Company engages in a merger or other business combination transaction in which the Company is the surviving corporation and the Common Stock is changed or exchanged; or (iii) 50% or more of the Company’s assets, cash flow or earning power is sold or transferred, each holder of a Right (except Rights which have previously been voided as set forth above) will thereafter have the right to receive, upon exercise of the Right, common stock of the acquiring company having a value equal to two times the exercise price of the Right.
However, Rights are not exercisable following the occurrence of a Flip-In Event until such time as the Rights are no longer redeemable by the Company as set forth below.
The Purchase Price payable, and the number of Units of Series C Preferred Stock or other securities or property issuable, upon exercise of the Rights are subject to adjustment from time to time to prevent dilution (i) in the event of a stock dividend on, or a subdivision, combination or reclassification of, the Series C Preferred Stock, (ii) if holders of the Series C Preferred Stock are granted certain rights or warrants to subscribe for Series C Preferred Stock or convertible securities at less than the current market price of the Series C Preferred Stock, or (iii) upon the distribution to holders of the Series C Preferred Stock of evidences of indebtedness or assets (excluding regular quarterly cash dividends) or of subscription rights or warrants (other than those referred to above).
With certain exceptions, no adjustments in the Purchase Price will be required until cumulative adjustments amount to at least 1% of the Purchase Price. No fractional Units will be issued and, in lieu thereof, an adjustment in cash will be made based on the market price of the Series C Preferred Stock on the last trading date prior to the date of exercise.
At any time after the Stock Acquisition Date, the Company may exchange all or part of the Rights (other than Rights owned by an Acquiring Person) for Common Stock at an exchange ratio equal to (i) a number of shares of Common Stock per Right with a value equal to the spread between the value of the number of shares of Common Stock for which the Rights may then be exercised and the Purchase Price or (ii) if prior to the acquisition by the Acquiring Person of 50% or more of the then outstanding shares of Common Stock, one share of Common Stock per Right (subject to adjustment).
At any time until ten days following the Stock Acquisition Date, the Company may redeem the Rights in whole, but not in part, at a price of $0.001 per Right. Immediately upon the action of the Company’s board of directors ordering redemption of the Rights, the Rights will terminate and the only right of the holders of Rights will be to receive the $0.001 redemption price.
Until a Right is exercised, the holder thereof, as such, will have no rights as a stockholder of the Company, including, without limitation, the right to vote or to receive dividends. While the distribution of the Rights will not be taxable to shareholders or to the Company, stockholders may, depending upon the circumstances, recognize taxable income in the event that the Rights become exercisable for Common Stock (or other consideration) of the Company as set forth above or in the event the Rights are redeemed.
Acquisition and Surrender of Additional Units of the Operating LLC, net: Effective January 1, 2011, Cohen & Company Inc. and the Operating LLC entered into a Unit Issuance and Surrender Agreement (the “UIS Agreement”), that was approved by the board of directors of Cohen & Company Inc. and the board of managers of the Operating LLC. In an effort to maintain a 1:10 ratio of Common Stock to the number units of membership interests Cohen & Company Inc. holds in the Operating LLC, the UIS Agreement calls for the issuance of additional units of membership interests of the Operating LLC to Cohen & Company Inc. when Cohen & Company Inc. issues its Common Stock to employees under existing equity compensation plans. In certain cases, the UIS Agreement calls for Cohen & Company Inc. to surrender units to the Operating LLC when certain restricted shares are forfeited by the employee or repurchased by the Company.
During the nine months ended September 30, 2020, Cohen & Company Inc. received and surrendered units of the Operating LLC. The following table displays the amount of units surrendered (net of receipts) by Cohen & Company Inc.
Operating LLC |
||||
Membership Units |
||||
Units related to UIS Agreement |
402,350 | |||
Units surrendered from retirement of Common Stock | (426,000 | ) | ||
Total |
(23,650 | ) |
The Company recognized a net decrease in additional paid in capital of $417 and a net increase in AOCI of $25 with an offsetting increase in non-controlling interest of $392 in connection with the acquisition and surrender of additional units of the Operating LLC. The following schedule presents the effects of changes in Cohen & Company Inc.’s ownership interest in the Operating LLC on the equity attributable to Cohen & Company Inc. for the nine months ended September 30, 2020 and 2019.
Nine Months Ended |
Nine Months Ended |
|||||||
September 30, 2020 |
September 30, 2019 |
|||||||
Net income / (loss) attributable to Cohen & Company Inc. |
$ | (546 | ) | $ | (2,828 | ) | ||
Transfers (to) from the non-controlling interest: |
||||||||
Increase / (decrease) in Cohen & Company, Inc. paid in capital for the acquisition / (surrender) of additional units in consolidated subsidiary, net |
(417 | ) | 133 | |||||
Changes from net income / (loss) attributable to Cohen & Company Inc. and transfers (to) from the non-controlling interest |
$ | (963 | ) | $ | (2,695 | ) |
Repurchases of Shares and Retirement of Treasury Stock
On August 31, 2020 and March 19, 2018, the Company entered into letter agreements (the “2020 Letter Agreement” and the “2018 Letter Agreement,” respectively and, together, the "10b5-1 Plan"). The 2020 Letter Agreement was entered into with Piper Sandler & Co. and the 2018 Letter Agreement was entered into with Sandler O'Neill & Partners, L.P. (which, following a merger with Piper Jaffray, became Piper Sandler & Co. (the “Agent”)). The 2020 Letter Agreement is in effect from August 31, 2020 until August 31, 2021. The 2018 Letter was in effect from March 19, 2018 until March 19, 2019. Both agreements authorized the Agent to use its commercially reasonable efforts to purchase, on the Company’s behalf, up to an aggregate maximum of $2,000 of Common Stock on any day that the NYSE American Stock Exchange was open for business. Pursuant to the 10b5-1 Plan, purchases of Common Stock may be made in public and private transactions and must comply with Rule 10b-18 under the Exchange Act. The 10b5-1 Plan was designed to comply with Rule 10b5-1 under the Exchange Act.
During the three and nine months ended September 30, 2020, the Company repurchased 42,600 shares in the open market pursuant to the 10b5-1 Plan for a total purchase price of $746. During the three and nine months ended September 30, 2019, the Company repurchased 0 and 7,890 shares, respectively, in the open market pursuant to the 10b5-1 Plan for a total purchase price of $0 and $65, respectively. All of the repurchases noted above were completed using cash on hand.
Non-Controlling Interest
Securities Purchase Agreement – Purchase of IMXI shares
On December 30, 2019 (the “SPA Effective Date”), the Company entered into the SPA, pursuant to which Daniel G. Cohen and the DGC Trust purchased (i) an aggregate of 22,429,541 newly issued units of membership interests in the Operating LLC (collectively, the “LLC Units”); and (ii) 22,429,541 newly issued, Series F Preferred Stock.
In consideration for the issuance of the LLC Units and Series F Preferred Stock, Daniel G. Cohen transferred to the Operating LLC 370,881 shares of common stock, par value $0.00001 per share (“IMXI Common Stock”), of International Money Express, Inc. (formerly FinTech Acquisition Corp. II) a Delaware corporation (“IMXI”), and the DGC Trust transferred to the Operating LLC an aggregate of 291,480 shares of IMXI common stock. The aggregate number of IMXI shares transferred to the Operating LLC was 662,361, of which (a) 264,021 shares are subject to certain restrictions on transfer until the closing price per share of IMXI Common Stock (as reported by The Nasdaq Capital Market ("Nasdaq")) exceeds $15.00 for any 20 trading days within a consecutive 30 trading day period or immediately upon certain change of control events involving IMXI, as set forth in the letter agreement, dated January 19, 2017 (the “Letter Agreement”), by and among IMXI, Daniel G. Cohen, the DGC Trust and the other parties named therein, and (b) 264,023 shares are subject to certain restrictions on transfer until the closing price per share of IMXI Common Stock (as reported by The Nasdaq Capital Market) exceeds $17.00 for any 20 trading days within a consecutive 30 trading day period or immediately upon certain change of control events involving IMXI, as set forth in the Letter Agreement.
The Company engaged a third party valuation firm to value the 662,361 shares of IMXI common stock transferred to the Operating LLC. The shares transferred by Daniel Cohen were valued at $4,351 and the shares transferred by the DGC Trust were valued at $3,428. The Company accounted for this transaction by recording an increase of $7,779 in other investments, at fair value and a corresponding increase in the non-controlling interest.
The IMXI Common Stock is listed on the Nasdaq under the trading symbol “IMXI.” Prior to the merger of IMXI with and into a special purpose acquisition company in a transaction that resulted in the listing of IMXI on Nasdaq, Mr. Cohen served as the chief executive officer and member of the board of directors of the special purpose acquisition company.
The SPA contains customary representations and warranties on the part of each of the Operating LLC, the Company, Daniel G. Cohen, and the DGC Trust. The Operating LLC, the Company, Daniel G. Cohen, and the DGC Trust provide customary indemnifications thereunder.
Pursuant to the Amended and Restated Limited Liability Company Agreement of the Operating LLC, dated as of December 16, 2009, as amended (“LLC Agreement”), a holder of units of membership interests in the Operating Agreement, including the LLC Units, may cause the Operating LLC to redeem (each, a “Unit Redemption”) such units at any time for, at the Company’s option, (A) cash or (B) one share of Common Stock for every ten units of membership interests in the Operating LLC.
However, pursuant to the SPA, Daniel G. Cohen and the DGC Trust agreed that, until the Company’s stockholders approve the Stockholder Proposal (as defined below), they will not cause a Unit Redemption with respect to any portion of the LLC Units if such Unit Redemption would result in the Company issuing a number of shares of Common Stock that, when aggregated with any shares of Common Stock previously issued in connection with any Unit Redemption of the LLC Units equals or exceeds 19.99% of the outstanding Common Stock as of the SPA Effective Date.
Pursuant to the SPA, Daniel G. Cohen and the DGC Trust also agreed to not cause a Unit Redemption with respect to any portion of the Cohen LLC Units if the Company’s board of directors determines that the satisfaction of such Unit Redemption by the Company with shares of Common Stock would jeopardize or endanger the availability to the Company of its net operating loss and net capital loss carryforwards and certain other tax benefits under Section 382 of the Internal Revenue Code of 1986, as amended.
Pursuant to the SPA, at the 2020 annual meeting of the Company’s stockholders, the Company agreed to cause its stockholders to vote on proposals (collectively, the “Stockholder Proposal”) regarding the issuance of all shares of Common Stock issuable in connection with a redemption of the LLC Units for purposes of Section 713 of the NYSE American’s Company Guide. Further, the Company’s board of directors must recommend to the Company’s stockholders that such stockholders approve the Stockholder Proposal and may not modify or withdraw such resolution. The Stockholder Proposal was approved at the Company's 2020 annual meeting.
In addition, effective as of the SPA Effective Date, if the Company owns a number of units of membership interests in the Operating LLC representing less than a majority of the votes entitled to be cast at any meeting or any other circumstances upon which a vote, agreement, consent (including unanimous written consents) or other approval is sought from the holders of units of membership interests in the Operating LLC (each, a “Meeting”), then for so long as the Company owns a number of units of membership interests in the Operating LLC representing less than a majority of the votes entitled to be cast at any Meeting, Daniel G. Cohen and the DGC Trust have agreed to grant a voting proxy to the Company pursuant to which the Company may vote at any Meeting the number of units of membership interests in the Operating LLC owned by Daniel G. Cohen and the DGC Trust necessary to give the Company a majority of the votes at such Meeting. On September 25, 2020, the SPA was amended to provide that the voting proxy shall be revoked in the event that Daniel G. Cohen and/or his affiliates cease to beneficially own a majority of the voting securities of the Company. See note 24.
19. NET CAPITAL REQUIREMENTS
JVB is subject to the net capital provision of Rule 15c3-1 under the Exchange Act, which requires the maintenance of minimum net capital, as defined therein.
As of September 30, 2020, JVB’s adjusted net capital was $71,092 which exceeded the minimum requirements by $70,842
CCFEL, a subsidiary of the Company regulated by the Central Bank of Ireland (“CBI”), is subject to certain regulatory capital requirements in accordance with the Capital Requirements Regulation 575/2013 and applicable CBI requirements. As of September 30, 2020, the total minimum required net capital was $ 675, and actual net capital in CCFEL was $ 1,156, which exceeded the minimum requirements by $ 481 and was in compliance with the net liquid capital provisions.
CCFL, a subsidiary of the Company and an entity regulated by the FCA, is subject to the net liquid capital provision of the Financial Services and Markets Act 2000, GENPRU 2.140R to 2.1.57R, relating to financial prudence with regards to the European Investment Services Directive and the European Capital Adequacy Directive, which requires the maintenance of minimum liquid capital, as defined therein. As of September 30, 2020, the total minimum required net liquid capital was $ 178, and net liquid capital in CCFL was $ 621, which exceeded the minimum requirements by $ 443 and was in compliance with the net liquid capital provisions.
20. EARNINGS / (LOSS) PER COMMON SHARE
The following table presents a reconciliation of basic and diluted earnings / (loss) per common share for the periods indicated.
EARNINGS / (LOSS) PER COMMON SHARE |
||||||
(Dollars in Thousands, except share or per share information) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Net income / (loss) attributable to Cohen & Company Inc. |
$ | 1,655 | $ | (1,216 | ) | $ | (546 | ) | $ | (2,828 | ) | |||||
Add/ (deduct): Income / (loss) attributable to non-controlling interest attributable to Operating LLC membership (1) |
2,542 | (645 | ) | (2,874 | ) | (1,754 | ) | |||||||||
Add: Interest expense incurred on dilutive convertible notes | 379 | - | - | |||||||||||||
Add / (deduct): Adjustment (2) |
1,503 | 79 | 1,536 | 430 | ||||||||||||
Net income / (loss) on a fully converted basis |
$ | 6,079 | $ | (1,782 | ) | $ | (1,884 | ) | $ | (4,152 | ) | |||||
Weighted average common shares outstanding - Basic |
1,146,941 | 1,143,909 | 1,151,321 | 1,140,328 | ||||||||||||
Unrestricted Operating LLC membership units exchangeable into Cohen & Company, Inc. shares (1) |
2,802,863 | 532,409 | 2,799,842 | 532,409 | ||||||||||||
Restricted units or shares | 131,296 | - | - | - | ||||||||||||
Shares issuable upon conversion of dilutive convertible notes | 1,034,483 | - | - | - | ||||||||||||
Weighted average common shares outstanding - Diluted (3) |
5,115,583 | 1,676,318 | 3,951,163 | 1,672,737 | ||||||||||||
Net income / (loss) per common share - Basic | $ | 1.44 | $ | (1.06 | ) | $ | (0.47 | ) | $ | (2.48 | ) | |||||
Net income / (loss) per common share - Diluted | $ | 1.19 | $ | (1.06 | ) | $ | (0.48 | ) | $ | (2.48 | ) |
(1) |
The Operating LLC units of membership interest not held by Cohen & Company Inc. (that is, those held by the non-controlling interest) may be redeemed and exchanged into shares of the Company on a ten-for-one basis. The Operating LLC units of membership interests not held by Cohen & Company Inc. are redeemable, at the member’s option at any time, for (i) cash in an amount equal to the average of the per share closing prices of the Common Stock for the ten consecutive trading days immediately preceding the date the Company receives the member’s redemption notice, or (ii) at the Company’s option, one tenth of a share of the Common Stock, subject, in each case, to appropriate adjustment upon the occurrence of an issuance of additional shares of the Common Stock as a dividend or other distribution on the outstanding Common Stock, or a further subdivision or combination of the outstanding shares of the Common Stock. These units are not included in the computation of basic earnings per share. These units enter into the computation of diluted net income (loss) per common share when the effect is not anti-dilutive using the if-converted method. |
(2) |
An adjustment is included because the Company would have incurred a higher income tax expense or realized a higher income tax benefit, as applicable, if the Operating LLC units of membership interests had been converted at the beginning of the period. |
(3) |
Potentially diluted securities that were not included in the diluted per share calculations because they would be anti-dilutive were as follows: |
Three Months Ended September 30, 2020 |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
2017 Convertible Note |
- | 1,034,483 | 1,034,483 | 1,034,483 | ||||||||||||
2013 Convertible Notes |
- | 528,590 | - | 553,176 | ||||||||||||
Restricted Common Stock |
- | - | 37,572 | 19,728 | ||||||||||||
Restricted Operating LLC units |
- | - | 29,144 | - | ||||||||||||
- | 1,563,073 | 1,101,199 | 1,607,387 |
21. COMMITMENTS AND CONTINGENCIES
Legal and Regulatory Proceedings
The Company’s U.S. broker-dealer subsidiary, JVB is a party to litigation commenced on August 7, 2019, in the Supreme Court of the State of New York under the caption VA Management, LP v. Odeon Capital Group LLC; Janney Montgomery Scott LLC; C&Co/PrinceRidge LLC; and JVB Financial Group LLC. The plaintiff, VA Management, LP (f/k/a Visium Asset Management, LP) (“Visium”), alleges that the defendants, as third party broker-dealers, aided and abetted Visium’s portfolio managers’ breaches of their fiduciary duties by assisting in carrying out a fraudulent “mismarking scheme.” Visium is seeking in excess of $1 billion in damages from the defendants including disgorgement of the compensation paid to Visium’s portfolio managers, restitution of and damages for the investigative and legal fees, administrative wind down costs, and regulatory penalties paid by Visium as a result of the “mismarking scheme,” direct and consequential damages for the destruction of Visium’s business, including lost profits and lost enterprise value, and attorneys’ fees and costs. JVB and the other defendants filed a motion to dismiss the complaint in lieu of an answer on October 16, 2019. On April 29, 2020, the Court issued a ruling denying the motions to dismiss filed by each of the defendants. On May 20, 2020, JVB filed a Notice of Appeal with the Appellate Division of the Supreme Court, First Department. The other defendants also appealed. On July 13, 2020, JVB and the other defendants filed a joint appellate brief. On August 12, 2020, plaintiff filed its opposition brief. On August 21, 2020, JVB and the other defendants filed a joint reply brief. Oral argument on the appeal has been scheduled for November 13, 2020. While the appeal is pending, discovery in the underlying case is proceeding. The Company intends to defend the action vigorously.
In addition to the matter set forth above, the Company is a party to various routine legal proceedings and regulatory inquiries arising out of the ordinary course of the Company’s business. Management believes that the results of these routine legal proceedings and regulatory matters will not have a material adverse effect on the Company’s financial condition, or on the Company’s operations and cash flows. However, the Company cannot estimate the legal fees and expenses to be incurred in connection with these routine matters and, therefore, is unable to determine whether these future legal fees and expenses will have a material impact on the Company’s operations and cash flows. It is the Company’s policy to expense legal and other fees as incurred.
22. SEGMENT AND GEOGRAPHIC INFORMATION
Segment Information
The Company operates within three business segments: Capital Markets, Asset Management, and Principal Investing. See note 1. The Company’s business segment information was prepared using the following methodologies and generally represents the information that is relied upon by management in its decision- making processes: (a) Revenues and expenses directly associated with each business segment are included in determining net income / (loss) by segment, and (b) Indirect expenses (such as general and administrative expenses including executive and indirect overhead costs) not directly associated with specific business segments are not allocated to the business segments’ statements of operations. Accordingly, the Company presents segment information consistent with internal management reporting. See note (1) in the table below for more detail on unallocated items. The following tables present the financial information for the Company’s segments for the periods indicated.
SEGMENT INFORMATION |
||||||||||||||||||
Statement of Operations Information |
||||||||||||||||||
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Net trading |
$ | 55,524 | $ | - | $ | - | $ | 55,524 | $ | - | $ | 55,524 | ||||||||||||
Asset management |
- | 4,938 | - | 4,938 | - | 4,938 | ||||||||||||||||||
New issue and advisory | 500 | - | - | 500 | - | 500 | ||||||||||||||||||
Principal transactions and other income |
6 | 365 | 2,412 | 2,783 | - | 2,783 | ||||||||||||||||||
Total revenues |
56,030 | 5,303 | 2,412 | 63,745 | - | 63,745 | ||||||||||||||||||
Salaries/Wages |
29,840 | 3,262 | - | 33,102 | 3,321 | 36,423 | ||||||||||||||||||
Other Operating Expense |
9,309 | 1,654 | 152 | 11,115 | 3,771 | 14,886 | ||||||||||||||||||
Impairment of goodwill |
7,883 | - | - | 7,883 | - | 7,883 | ||||||||||||||||||
Total operating expenses |
47,032 | 4,916 | 152 | 52,100 | 7,092 | 59,192 | ||||||||||||||||||
Operating income (loss) |
8,998 | 387 | 2,260 | 11,645 | (7,092 | ) | 4,553 | |||||||||||||||||
Interest income (expense) |
(754 | ) | - | - | (754 | ) | (6,884 | ) | (7,638 | ) | ||||||||||||||
Income (loss) from equity method affiliates |
- | 517 | (3,228 | ) | (2,711 | ) | - | (2,711 | ) | |||||||||||||||
Income (loss) before income taxes |
8,244 | 904 | (968 | ) | 8,180 | (13,976 | ) | (5,796 | ) | |||||||||||||||
Income tax expense (benefit) |
- | - | - | - | (623 | ) | (623 | ) | ||||||||||||||||
Net income (loss) |
8,244 | 904 | (968 | ) | 8,180 | (13,353 | ) | (5,173 | ) | |||||||||||||||
Less: Net income (loss) attributable to the non-controlling interest |
- | - | - | - | (4,627 | ) | (4,627 | ) | ||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. |
$ | 8,244 | $ | 904 | $ | (968 | ) | $ | 8,180 | $ | (8,726 | ) | $ | (546 | ) | |||||||||
Other statement of operations data |
||||||||||||||||||||||||
Depreciation and amortization (included in total operating expense) | $ | 13 | $ | 2 | $ | - | $ | 15 | $ | 234 | $ | 249 |
SEGMENT INFORMATION |
||||||||||||||||||
Statement of Operations Information |
||||||||||||||||||
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Net trading |
$ | 25,873 | $ | - | $ | - | $ | 25,873 | $ | - | $ | 25,873 | ||||||||||||
Asset management |
- | 5,765 | - | 5,765 | - | 5,765 | ||||||||||||||||||
New issue and advisory | 250 | - | - | 250 | - | 250 | ||||||||||||||||||
Principal transactions and other income |
2 | 379 | 1,307 | 1,688 | - | 1,688 | ||||||||||||||||||
Total revenues |
26,125 | 6,144 | 1,307 | 33,576 | - | 33,576 | ||||||||||||||||||
Salaries/Wages |
14,323 | 3,073 | - | 17,396 | 2,417 | 19,813 | ||||||||||||||||||
Other Operating Expense |
8,515 | 1,821 | 300 | 10,636 | 3,120 | 13,756 | ||||||||||||||||||
Impairment of goodwill |
- | - | - | - | - | - | ||||||||||||||||||
Total operating expenses |
22,838 | 4,894 | 300 | 28,032 | 5,537 | 33,569 | ||||||||||||||||||
Operating income (loss) |
3,287 | 1,250 | 1,007 | 5,544 | (5,537 | ) | 7 | |||||||||||||||||
Interest (expense) income |
(140 | ) | - | - | (140 | ) | (5,189 | ) | (5,329 | ) | ||||||||||||||
Income (loss) from equity method affiliates |
- | - | (365 | ) | (365 | ) | - | (365 | ) | |||||||||||||||
Income (loss) before income taxes |
3,147 | 1,250 | 642 | 5,039 | (10,726 | ) | (5,687 | ) | ||||||||||||||||
Income tax expense (benefit) |
- | - | - | - | (917 | ) | (917 | ) | ||||||||||||||||
Net income (loss) |
3,147 | 1,250 | 642 | 5,039 | (9,809 | ) | (4,770 | ) | ||||||||||||||||
Less: Net income (loss) attributable to the non-controlling interest |
- | - | - | - | (1,942 | ) | (1,942 | ) | ||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. |
$ | 3,147 | $ | 1,250 | $ | 642 | $ | 5,039 | $ | (7,867 | ) | $ | (2,828 | ) | ||||||||||
Other statement of operations data |
||||||||||||||||||||||||
Depreciation and amortization (included in total operating expense) |
$ | 13 | $ | 2 | $ | - | $ | 15 | $ | 224 | $ | 239 |
(1) |
Unallocated includes certain expenses incurred by indirect overhead and support departments (such as the executive, finance, legal, information technology, human resources, risk, compliance, and other similar overhead and support departments). Some of the items not allocated include: (1) operating expenses (such as cash compensation and benefits, equity-based compensation expense, professional fees, travel and entertainment, consulting fees, and rent) related to support departments excluding certain departments that directly support the Capital Markets business segment; (2) interest expense on debt; and (3) income taxes. Management does not consider these items necessary for an understanding of the operating results of these business segments and such amounts are excluded in business segment reporting to the chief operating decision maker. |
SEGMENT INFORMATION
Statement of Operations Information
Three Months Ended September 30, 2020
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Net trading |
$ | 16,957 | $ | - | $ | - | $ | 16,957 | $ | - | $ | 16,957 | ||||||||||||
Asset management |
- | 1,631 | - | 1,631 | - | 1,631 | ||||||||||||||||||
New issue and advisory | 500 | - | - | 500 | - | 500 | ||||||||||||||||||
Principal transactions and other income |
- | 151 | 2,617 | 2,768 | - | 2,768 | ||||||||||||||||||
Total revenues |
17,457 | 1,782 | 2,617 | 21,856 | - | 21,856 | ||||||||||||||||||
Salaries/Wages |
8,880 | 1,051 | - | 9,931 | 1,034 | 10,965 | ||||||||||||||||||
Other Operating Expense |
3,074 | 583 | 50 | 3,707 | 1,112 | 4,819 | ||||||||||||||||||
Impairment of goodwill |
- | - | - | - | - | - | ||||||||||||||||||
Total operating expenses |
11,954 | 1,634 | 50 | 13,638 | 2,146 | 15,784 | ||||||||||||||||||
Operating income (loss) |
5,503 | 148 | 2,567 | 8,218 | (2,146 | ) | 6,072 | |||||||||||||||||
Interest income (expense) |
(345 | ) | - | - | (345 | ) | (1,607 | ) | (1,952 | ) | ||||||||||||||
Income (loss) from equity method affiliates |
- | 217 | (1,588 | ) | (1,371 | ) | - | (1,371 | ) | |||||||||||||||
Income (loss) before income taxes |
5,158 | 365 | 979 | 6,502 | (3,753 | ) | 2,749 | |||||||||||||||||
Income tax expense (benefit) |
- | - | - | - | (594 | ) | (594 | ) | ||||||||||||||||
Net income (loss) |
5,158 | 365 | 979 | 6,502 | (3,159 | ) | 3,343 | |||||||||||||||||
Less: Net income (loss) attributable to the non-controlling interest |
- | - | - | - | 1,688 | 1,688 | ||||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. |
$ | 5,158 | $ | 365 | $ | 979 | $ | 6,502 | $ | (4,847 | ) | $ | 1,655 | |||||||||||
Other statement of operations data |
||||||||||||||||||||||||
Depreciation and amortization (included in total operating expense) |
$ | 4 | $ | 1 | $ | - | $ | 5 | $ | 80 | $ | 85 |
SEGMENT INFORMATION Statement of Operations Information |
||||||||||||||||||
Three Months Ended September 30, 2019 |
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Net trading |
$ | 8,479 | $ | - | $ | - | $ | 8,479 | $ | - | $ | 8,479 | ||||||||||||
Asset management |
- | 2,018 | - | 2,018 | - | 2,018 | ||||||||||||||||||
New issue and advisory | 250 | - | - | 250 | - | 250 | ||||||||||||||||||
Principal transactions and other income |
- | 157 | 363 | 520 | - | 520 | ||||||||||||||||||
Total revenues |
8,729 | 2,175 | 363 | 11,267 | - | 11,267 | ||||||||||||||||||
Salaries/Wages |
5,148 | 1,020 | - | 6,168 | 849 | 7,017 | ||||||||||||||||||
Other Operating Expense |
3,013 | 592 | 101 | 3,706 | 987 | 4,693 | ||||||||||||||||||
Impairment of goodwill |
- | - | - | - | - | - | ||||||||||||||||||
Total operating expenses |
8,161 | 1,612 | 101 | 9,874 | 1,836 | 11,710 | ||||||||||||||||||
Operating income (loss) |
568 | 563 | 262 | 1,393 | (1,836 | ) | (443 | ) | ||||||||||||||||
Interest (expense) income |
(36 | ) | - | - | (36 | ) | (1,500 | ) | (1,536 | ) | ||||||||||||||
Income (loss) from equity method affiliates |
- | - | (109 | ) | (109 | ) | - | (109 | ) | |||||||||||||||
Income (loss) before income taxes |
532 | 563 | 153 | 1,248 | (3,336 | ) | (2,088 | ) | ||||||||||||||||
Income tax expense (benefit) |
- | - | - | - | (170 | ) | (170 | ) | ||||||||||||||||
Net income (loss) |
532 | 563 | 153 | 1,248 | (3,166 | ) | (1,918 | ) | ||||||||||||||||
Less: Net income (loss) attributable to the non-controlling interest |
- | - | - | - | (702 | ) | (702 | ) | ||||||||||||||||
Net income (loss) attributable to Cohen & Company Inc. |
$ | 532 | $ | 563 | $ | 153 | $ | 1,248 | $ | (2,464 | ) | $ | (1,216 | ) | ||||||||||
Other statement of operations data |
||||||||||||||||||||||||
Depreciation and amortization (included in total operating expense) |
$ | 5 | $ | 1 | $ | - | $ | 6 | $ | 74 | $ | 80 |
BALANCE SHEET DATA |
|||||||||||||||||||
As of September 30, 2020 |
|||||||||||||||||||
(Dollars in Thousands) |
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Total Assets |
$ | 6,480,005 | $ | 1,513 | $ | 30,280 | $ | 6,511,798 | $ | 15,753 | $ | 6,527,551 | ||||||||||||
Included within total assets: |
||||||||||||||||||||||||
Investments in equity method affiliates | $ | - | $ | - | $ | 7,776 | $ | 7,776 | $ | - | $ | 7,776 | ||||||||||||
Goodwill (2) |
$ | 54 | $ | 55 | $ | - | $ | 109 | $ | - | $ | 109 | ||||||||||||
Intangible assets (2) |
$ | 166 | $ | - | $ | - | $ | 166 | $ | - | $ | 166 |
BALANCE SHEET DATA |
||||||||||||||||||
December 31, 2019 | ||||||||||||||||||
(Dollars in Thousands) |
Capital |
Asset |
Principal |
Segment |
Unallocated |
||||||||||||||||||||
Markets |
Management |
Investing |
Total |
(1) |
Total |
|||||||||||||||||||
Total Assets |
$ | 7,968,491 | $ | 1,616 | $ | 18,689 | $ | 7,988,796 | $ | 12,828 | $ | 8,001,624 | ||||||||||||
Included within total assets: |
||||||||||||||||||||||||
Investments in equity method affiliates |
$ | - | $ | - | $ | 3,799 | $ | 3,799 | $ | - | $ | 3,799 | ||||||||||||
Goodwill (2) |
$ | 7,937 | $ | 55 | $ | - | $ | 7,992 | $ | - | $ | 7,992 | ||||||||||||
Intangible assets (2) |
$ | 166 | $ | - | $ | - | $ | 166 | $ | - | $ | 166 |
(1) |
Unallocated assets primarily include: (1) amounts due from related parties; (2) furniture and equipment, net; and (3) other assets that are not considered necessary for an understanding of business segment assets. Such amounts are excluded in business segment reporting to the chief operating decision maker. |
(2) |
Goodwill and intangible assets are allocated to the Capital Markets and Asset Management business segments as indicated in the table above. |
Geographic Information
The Company conducts its business activities through offices in the following locations: (1) United States and (2) United Kingdom and Other. Total revenues by geographic area are summarized as follows.
GEOGRAPHIC DATA |
||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Total Revenues: |
||||||||||||||||
United States | $ | 20,775 | $ | 10,152 | $ | 61,131 | $ | 30,545 | ||||||||
Europe & Other | 1,081 | 1,115 | 2,614 | 3,031 | ||||||||||||
Total |
$ | 21,856 | $ | 11,267 | $ | 63,745 | $ | 33,576 |
Long-lived assets attributable to an individual country, other than the United States, are not material.
23. SUPPLEMENTAL CASH FLOW DISCLOSURE
Interest paid by the Company on its debt and redeemable financial instruments was $ 7,225 and $ 5,637 for the nine months ended September 30, 2020 and 2019, respectively.
The Company paid income taxes of $ 195 and $ 30 for the nine months ended September 30, 2020 and 2019, respectively. The Company received income tax refunds of $ 12 and $ 48 for nine months ended September 30, 2020 and 2019. respectively.
For the nine months ended September 30, 2020, the Company had the following significant non-cash transactions that are not reflected on the statement of cash flows:
● |
The Company net surrendered units of membership interests in the Operating LLC. The Company recognized a net decrease in additional paid-in capital of $ 417, a net increase of $ 25 in AOCI, and an increase of $ 392 in non-controlling interest. See note 18. |
|
● |
The investment return related to certain of the Company’s redeemable financial instruments was negative within certain quarterly periods. According to the terms of those agreements, the redemption value of the instrument is reduced in those cases. Accordingly, the Company recorded interest income and reduced the balance of redeemable financial instruments by $105. See note 16. |
|
● | In conjunction with the sale of ViaNova on August 22, 2020, the Company transferred one RTL with a fair value of $2,243 to JVB. As a result, the Company recorded an increase in other investments at fair value and a corresponding decrease in other assets. See notes 4 and 7. |
For the nine months ended September 30, 2019, the Company had the following significant non-cash transactions that are not reflected on the statement of cash flows:
● |
The Company net surrendered units of membership interests in the Operating LLC. The Company recognized a net increase in additional paid-in capital of $133, a net decrease of $14 in AOCI, and a decrease of $119 in non-controlling interest. See note 17. |
|
● |
The investment return related to certain of the Company’s redeemable financial instruments was negative within certain quarterly periods. According to the terms of those agreements, the redemption value of the instrument is reduced in those cases. Accordingly, the Company recorded interest income and reduced the balance of redeemable financial instruments by $176. |
● |
On January 1, 2019, the Company recorded a right of use asset of $8,416 and a right of use liability of $8,860, a reduction in retained earnings from cumulative effect of adoption of $20, an increase in other receivables of $18, and a reduction in other liabilities of $406, resulting from the adoption of ASU 2016-02. See note 2. |
As part of the Company's matched book repo operations, the Company enters into reverse repos with counterparties whereby it lends money and receives securities as collateral. In accordance with ASC 860, the collateral securities are not recorded in the Company's consolidated balance sheets. However, from time to time the Company will hold cash instead of securities as collateral for these transactions. When the Company is provided cash as collateral for reverse repo transactions, the Company will make an entry to increase its cash and cash equivalents and to increase its other liabilities for the amount of cash received. There are two main reasons the Company may receive collateral in the form of cash as opposed to securities. First, when the value of the collateral securities the Company has in its possession declines, the Company will require the counterparty to provide it with additional collateral. The Company will accept either cash or additional liquid securities. Often, the Company's counterparties will provide it with cash as they may not have liquid securities readily available. Second, from time to time, the Company's counterparties require a portion of the collateral securities in the Company's possession returned to them for operating purposes. In such instances, the counterparty may not have substitute liquid securities available and will often provide the Company with cash as collateral instead. It is important to note that when the Company receives cash as collateral, it is temporary in nature and the Company has an obligation to return that cash when the counterparty provides substitute liquid securities as collateral or otherwise satisfies their associated reverse repo obligation. The Company is generally required to return any cash collateral the same business day that it receives substitute securities. See note 14.
As of September 30, 2020 and December 31, 2019, the Company had counterparty cash collateral of $125,294 and $9,524, respectively, which was included in both its cash and cash equivalents and other liability balances, respectively. Accordingly, included in the Company's cash provided by operating activities of $ 115,288 during the nine months ended September 30, 2020 is an inflow of $115,770 as a result of this increase in cash collateral held. The Company has no legal or contractual obligation to segregate this cash collateral held and therefore it is included as a component of its cash and cash equivalents in the Company's consolidated balance sheets. However, it is not available for use in the Company's general operations as the Company must stand ready at all times to return the collateral held immediately once the reverse repo counterparty provides substitute liquid securities or the repo matures.
24. RELATED PARTY TRANSACTIONS
The Company has identified the following related party transactions for the nine months ended September 30, 2020 and 2019. The transactions are listed by related party and, unless otherwise noted in the text of the description, the amounts are disclosed in the tables at the end of this section.
A. The Bancorp, Inc. (“TBBK”)
TBBK is identified as a related party because Daniel G. Cohen is chairman of TBBK.
As part of the Company’s broker-dealer operations, the Company from time to time purchases securities from third parties and sells those securities to TBBK. The Company may purchase securities from TBBK and ultimately sell those securities to third parties. In either of the cases listed above, the Company includes the trading revenue earned (i.e. the gain or loss realized, or commission earned) by the Company for the entire transaction in the amounts disclosed as part of net trading in the table at the end of this section. From time to time, the Company will enter into repos with TBBK as its counterparty. As of September 30, 2020 and December 31, 2019, the Company had no repos with TBBK. For the three and nine months ended September 30, 2020, and 2019, the Company incurred no interest expense related to repos with TBBK as its counterparty.
B. Daniel G. Cohen/Cohen Bros. Financial, LLC (“CBF”)/ EBC 2013 Family Trust (“EBC”)
On December 30, 2019, Daniel G. Cohen contributed 370,881 shares of IMXI common stock to the Operating LLC. In exchange for these shares, the Operating LLC issued 12,549,273 newly issued units of membership interests in the Operating LLC and 12,549,273 shares of newly issued Series F Preferred Stock. The Company included the value of the IMXI common stock in other investments, at fair value. See note 18. In connection with the IMXI share contribution, the Company paid $6 for legal fees on behalf of Daniel G. Cohen, which is not included in the table at the end of this section.
In December 2019, the Company acquired a 45% interest in CK Capital Partners B.V. (“CK Capital”). The Company purchased this interest for $18 (of which $17 was from an entity controlled by Daniel G. Cohen). In addition, the Company also acquired a 10% interest in Amersfoot Office Investment I Cooperatief U.A. (“AOI”), a real estate holding company, for $1 from entities controlled by Daniel G. Cohen. CK Capital is a private company incorporated in the Netherlands and provides asset and investment advisory services relating to real estate holdings. See note 11.
CBF has been identified as a related party because (i) CBF is a non-controlling interest holder of the Company and (ii) CBF is wholly owned by Daniel G. Cohen. On September 29, 2017, CBF also invested $8,000 of the $10,000 total investment in the Company’s Redeemable Financial Instrument – DGC Trust / CBF pursuant to the CBF Investment Agreement. The Company incurred interest expense on this instrument, which is disclosed as part of interest expense incurred in the table at the end of this section. In October 2020 and 2019, payments of $2,500 and $1,500, respectively, were made by the Company to CBF, which reduced the redeemable financial instrument balance to $4,000. See notes 16 and 17.
EBC has been identified as a related party because Daniel G. Cohen is a trustee of EBC and has sole voting power with respect to all shares of the Company held by EBC. In September 2013, EBC, as an assignee of CBF, made a $4,000 investment in the Company. The Company issued $2,400 in principal amount of the 2013 Convertible Notes and $1,600 of Common Stock to EBC. See note 20 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019. On September 25, 2019, the 2013 Convertible Notes were amended and restated by the 2019 Senior Notes. On September 25, 2020 the 2019 Senior Notes were amended again to extend their maturity date until September 25, 2021. See note 17. The Company incurred interest expense on this debt, which is disclosed as part of interest expense incurred in the table at the end of this section.
C. The Edward E. Cohen IRA
On August 28, 2015, $4,386 in principal amount of the 2013 Convertible Notes originally issued to Mead Park Capital in September 2013 was purchased by the Edward E. Cohen IRA of which Edward E. Cohen is the benefactor. Edward E. Cohen is the father of Daniel G. Cohen. On September 25, 2019, the 2013 Convertible Notes were amended and restated by the 2019 Senior Notes. See note 17 for a description of amendments related to the 2019 Senior Notes and 2013 Convertible Notes. The Company incurred interest expense on this debt, which is disclosed as part of interest expense incurred in the tables at the end of this section. $4,386 of the 2019 Senior Notes were fully repaid on February 3, 2020. See note 17 and note 20 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
D. JKD Investor
The JKD Investor is an entity owned by Jack J. DiMaio, the vice chairman of the board of directors and vice chairman of the Operating LLC’s board of managers, and his spouse. On October 3, 2016, JKD Investor invested $6,000 in the Operating LLC. Additional investments were made in January 2017 and January 2019 in the amounts of $1,000 and $1,268 respectively. See note 16. The interest expense incurred on this investment is disclosed in the table at the end of this section.
On January 31, 2020, JKD Investor purchased $2,250 of the 2020 Senior Notes. See note 17. The Company incurred interest expense on this debt, which is disclosed as part of interest expense incurred in the tale at the end of this section.
E. DGC Trust
DGC Trust was established by Daniel G. Cohen, chairman of the Company’s board of directors and chairman of the Operating LLC board of managers. Daniel G. Cohen does not have any voting or dispositive control of securities held in the interest of the trust. The Company considers DGC Trust a related party because it was established by Daniel G. Cohen.
On December 30, 2019, the DGC Trust contributed 291,480 shares of IMXI common stock with a fair value of $3,428 to the Operating LLC. In exchange for these shares, the Operating LLC issued to the DGC Trust 9,880,268 newly issued units of membership interests in the Operating LLC and the Company issued to the DGC Trust 9,880,268 shares of newly issued Series F Preferred Stock. The Company included the value of the shares of IMXI common stock in other investments, at fair value. See note 18.
In March 2017, the 2017 Convertible Note was issued to the DGC Trust. The Company incurred interest expense on the 2017 Convertible Note, which is disclosed as part of interest expense incurred in the table at the end of this section. See note 17.
On September 29, 2017, the DGC Trust invested $2,000 of the $10,000 total investment in the Company’s Redeemable Financial Instrument – DGC Trust / CBF pursuant to the DGC Trust Investment Agreement. See notes 19 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and note 16 herein. Interest incurred on this instrument is disclosed in the tables at the end of this section. The Company redeemed the DGC Trust Redeemable Financial Instrument in full by making payment of $2,000 on September 30, 2020.
F. Duane Morris, LLP (“Duane Morris”)
Duane Morris is an international law firm and serves as legal counsel to the Company. Duane Morris is considered a related party because a partner at Duane Morris is a member of the same household as a director of the Company. Expense incurred by the Company for services provided by Duane Morris are included within professional fees and operating expense in the consolidated statements of operations and comprehensive income and are disclosed in the table below.
G. FinTech Masala, LLC
FinTech Masala, LLC is a related party because Betsy Cohen, the mother of Daniel G. Cohen, is a member of FinTech Masala, LLC. Daniel G. Cohen is also a member of FinTech Masala, LLC. The Company has engaged Betsy Cohen on behalf of FinTech Masala, LLC as a consultant to provide certain services related to the Insurance SPAC. The Company agreed to pay a consultant fee of $1 per month, which commenced July 1, 2019 and shall continue until the earlier of (i) the date that is thirty days following the closing of the Insurance SPAC’s initial Business Combination and (ii) the date on which the Company or Betsy Cohen terminates the consulting agreement. Betsy Cohen made a $2 investment in the Sponsor Entities in March 2019, which is included as a component of non-controlling interest in the consolidated balance sheet. The expense incurred by the Company for the consulting services provided by FinTech Masala, LLC are included within professional fees and operating expense in the consolidated income statement and are disclosed in the table below. The Company has a sublease agreement for certain office space with FinTech Masala, LLC (formerly Bezuco Capital, LLC). The Company received payments under this agreement. The payments are recorded as a reduction in rent expenses. This sublease agreement commenced on August 1, 2018. It has an annual term that auto-renews if not cancelled earlier. It can be cancelled by either party upon 90 days’ notice. The income earned on this sublease is included as a reduction in rent expense in the consolidated statements of income and are disclosed in the tables below.
H. Investment Vehicle and Other
EuroDekania
EuroDekania was considered a related party because it is an equity method investment of the Company. The Company had an investment in and a management contract with EuroDekania. Income earned or loss incurred on the investment is included as part of principal transactions and other income in the tables below. Revenue earned on the management contract is included as part of asset management in the tables below. EuroDekania liquidated in 2019.
SPAC Fund
The SPAC Fund is considered a related party because it is an equity method investment of the Company. The Company has an investment in and a management contract with the SPAC Fund. Income earned or loss incurred on the investment is included as part of principal transactions and other income in the tables below. Revenue earned on the management contract is included as part of asset management in the tables below. As of September 30, 2020, the Company owned 1.5% of the equity of the SPAC Fund.
U.S. Insurance JV
U.S. Insurance JV is considered a related party because it is an equity method investment of the Company. The Company has an investment in and a management contract with the U.S. Insurance JV. Income earned or loss incurred on the investment is included as part of principal transactions and other income in the tables below. Revenue earned on the management contract is included as part of asset management and are shown in the tables below. As of September 30, 2020, the Company owned 4.66% of the equity of the U.S. Insurance JV.
Insurance SPAC
The Insurance SPAC is a related party as it is an equity method investment of the Company. The Operating LLC, is the manager of the Sponsor entities and the Company consolidates the Sponsor Entities.. As of September 30, 2020, the Sponsor Entities owned 26.5% of the equity in the Insurance SPAC. Income earned, or loss incurred on equity method investments is included in the tables below. The Operating LLC and the Insurance SPAC entered into an administrative services agreement, dated March 19, 2019, pursuant to which the Operating LLC and the Insurance SPAC agreed that, commencing on the date that the Insurance SPAC’s securities were first listed on the Nasdaq Capital Market through the earlier of the Insurance SPAC’s consummation of a Business Combination and its liquidation, the Insurance SPAC will pay the Operating LLC $10 per month for certain office space, utilities, secretarial support, and administrative services. Revenue earned by the Company from the administrative services agreement is included as part of principal transactions and other income in the tables below. The Company agreed to lend the Insurance SPAC $750 for operating and acquisition related expenses. As of September 30, 2020, $650 had been lent by the Company to the Insurance SPAC which amount is included in due from related parties in the consolidated balance sheets. On October 13, 2020 in connection with the Insurance SPAC Merger, the Insurance SPAC made a payment of $650 to the Company extinguishing the loan balance in full. See notes 4, 11, and 25.
Insurance SPAC II
The Insurance SPAC II is a related party as it is an equity method investment of the Company. The Operating LLC, is the manager of the Insurance SPAC II Sponsor entities and the Company consolidates the Insurance SPAC II Sponsor Entities. As of September 30, 2020, the non-controlling interest invested $4,550 in Insurance SPAC II Sponsor Entities and owns 45.5% of the equity in Insurance SPAC II Sponsor Entities. Income earned, or loss incurred on the equity method investment is included in the tables below. The Operating LLC and the Insurance SPAC II entered into an administrative services agreement, dated September 2, 2020, pursuant to which the Operating LLC and the Insurance SPAC agreed that, commencing on the date that the Insurance SPAC II’s securities were first listed on the Nasdaq Capital Market through the earlier of the Insurance SPAC II’s consummation of a Business Combination and its liquidation, the Insurance SPAC II will pay the Operating LLC $20 per month for certain office space, utilities, secretarial support, and administrative services. Revenue earned by the Company from the administrative services agreement is included as part of principal transactions and other income in the tables below. The Company agreed to lend the Insurance SPAC $750 for operating and acquisition related expenses. As of September 30, 2020, no amounts have been lent under this facility. See notes 4 and 11.
Sponsor Entities of Other SPACs
In general, a SPAC is initially funded by a sponsor and that sponsor invests in and receives private placement and founders shares of the SPAC. The sponsor may be organized as a single legal entity or multiple entities under common control. In either case, the entity or entities is referred in this section as the sponsor of the SPAC. The Company has had the following transactions with various sponsors of SPACs that are related parties and which the Company does not consolidate.
The sponsor of FinTech Acquisition Corp. II ("FTAC II Sponsor") is a related party because Daniel G. Cohen is the manager of the entity. In July 2018, the Operating LLC acquired publicly traded shares of FinTech Acquisition Corp. II from an unrelated third party for a total purchase price of $2,513. In connection with this purchase, the Operating LLC agreed with FinTech II Sponsor to not redeem these shares in advance of the merger between FinTech Acquisition Corp. II and Intermex Holdings II, LLC. In exchange for this agreement to not redeem these shares prior to the merger, as well as the outlay of capital to purchase the publicly traded shares of FinTech Acquisition Corp. II, the Operating LLC received unregistered, restricted shares of common stock of FinTech Acquisition Corp. II from FTAC II Sponsor. In connection with the merger, FinTech Acquisition Corp. II changed its name to International Money Express, Inc.
The sponsor of Fintech Acquisition Corp. III ("FTAC III Sponsor") is considered a related party because Daniel G. Cohen is the manager of the entity In December 2018, the Operating LLC entered into an agreement with FinTech Acquisition Corp. III whereby the Company will provide certain accounting and administrative services and in exchange the Company received 23,000 founders shares of FTAC III. The revenue earned on this arrangement is disclosed in the tables below.
The sponsor of Fintech Olympus Acquisition Corp. ("FTAC Olympus Sponsor") is a related party as it is an equity method investment of the Company. The Company made a sponsor investment in FTAC Olympus Sponsor, receiving an initial allocation of 600,000 founders shares of FTAC Olympus stock for $2. In addition, on September 8, 2020, the Operating LLC entered into a letter agreement with FTAC Olympus whereby the Operating LLC will provide personnel to serve as the Chief Financial Officer as well as other accounting and administrative services to FTAC Olympus for a period not longer than 24 months. As consideration for these services, the Company received an allocation of an additional 30,000 founders shares of FTAC Olympus stock to the Operating LLC and recorded an equity method investment of $40 for the valuation of these services. The revenue earned from these services is recorded in the table below.
CK Capital and AOI
CK Capital and AOI are related parties as they are equity method investments of the Company. In December 2019, the Company acquired a 45% interest in CK Capital. The Company purchased this interest for $18 (of which $17 was from an entity controlled by Daniel G. Cohen). In addition, the Company also acquired a 10% interest AOI, a real estate holding company, for $1 from entities controlled by Daniel G. Cohen. See note 11.
The following tables display the routine transactions recognized in the statements of operations from the identified related parties that are described above.
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, 2020 |
September 30, 2019 |
September 30, 2020 |
September 30, 2019 |
|||||||||||||
Net trading |
||||||||||||||||
TBBK | $ | - | $ | 7 | $ | - | $ | 11 | ||||||||
Asset management |
||||||||||||||||
EuroDekania | - | - | - | 236 | ||||||||||||
SPAC Fund | 99 | 35 | 149 | 98 | ||||||||||||
U.S. Insurance JV | 100 | 61 | 281 | 211 | ||||||||||||
$ | 199 | $ | 96 | $ | 430 | $ | 545 | |||||||||
Principal transactions and other income |
||||||||||||||||
EuroDekania | - | (2 | ) | - | 279 | |||||||||||
Fintech III Sponsor | 3 | 2 | 8 | 8 | ||||||||||||
FTAC Olympus Sponsor | 2 | - | 2 | - | ||||||||||||
Insurance SPAC | 30 | 30 | 90 | 65 | ||||||||||||
Insurance SPAC II | 20 | - | 20 | - | ||||||||||||
SPAC Fund | 49 | (19 | ) | 77 | 30 | |||||||||||
U.S. Insurance JV | 22 | 31 | (8 | ) | 114 | |||||||||||
$ | 126 | $ | 42 | $ | 189 | $ | 496 | |||||||||
Income (loss) from equity method affiliates |
||||||||||||||||
AOI | 136 | - | 194 | - | ||||||||||||
CK Capital | 81 | - | 323 | - | ||||||||||||
FTAC Olympus Sponsor | (2 | ) | - | (2 | ) | - | ||||||||||
Insurance SPAC | (1,498 | ) | (109 | ) | (3,138 | ) | (365 | ) | ||||||||
Insurance SPAC II | (88 | ) | (88 | ) | - | |||||||||||
$ | (1,371 | ) | $ | (109 | ) | $ | (2,711 | ) | $ | (365 | ) | |||||
Operating expense (income) |
||||||||||||||||
Duane Morris | 206 | 86 | 856 | 251 | ||||||||||||
FinTech Masala, LLC | (11 | ) | (11 | ) | (33 | ) | (23 | ) | ||||||||
$ | 195 | $ | 75 | $ | 823 | $ | 228 | |||||||||
Interest expense (income) |
||||||||||||||||
CBF | 94 | 135 | 971 | 462 | ||||||||||||
DGC Trust | 408 | 406 | 1,423 | 1,214 | ||||||||||||
EBC | 72 | 50 | 216 | 145 | ||||||||||||
Edward E. Cohen IRA | - | 91 | 48 | 265 | ||||||||||||
JKD Investor | 301 | (43 | ) | 1,813 | 478 | |||||||||||
$ | 875 | $ | 639 | $ | 4,471 | $ | 2,564 |
The following related party transactions are non-routine and are not included in the tables above.
K. Directors and Employees
The Company has entered into employment agreements with Daniel G. Cohen and Joseph W. Pooler, Jr., its chief financial officer. The Company has entered into its standard indemnification agreement with each of its directors and executive officers.
The Company maintains a 401(k) savings plan covering substantially all of its employees. The Company matches 50% of employee contributions for all participants not to exceed 3% of their salary. Contributions made on behalf of the Company were $ 48 and $ 230 for the three and nine months ended September 30, 2020, respectively and $ 50 and $ 219 for the three and nine months ended September 30, 2019, respectively.
The Company leases office space from Zucker and Moore, LLC. Zucker and Moore, LLC is partially owned by Jack DiMaio, Jr., the vice chairman of the Company’s board of directors. The lease agreement expired in June 2020 and was subsequently amended to extend for a period of one year through June 2021. The Company recorded $24 of rent expense related to this office space for the three months ended September 30, 2020 and 2019, respectively and $72 of rent expense for the nine months ended September 30, 2020 and 2019, respectively.
25. DUE FROM / DUE TO RELATED PARTIES
Amounts due to related parties related to redeemable financial instruments and outstanding debt are included as components of those balances in the consolidated balance sheets. Also, interest or investment return owed on those balances are included as a component of accounts payable and other in the consolidated balance sheets. Any investment made in an equity method affiliate for which the Company does not elect the fair value option is included as a component of investments in equity method affiliates in the consolidated balance sheets. Any investment made in an equity method affiliate for which the Company elected the fair value option is included as a component of other investments, at fair value in the consolidated balance sheets.
The following table summarizes amounts due from / to related parties as of each date shown. These amounts may result from normal operating advances, employee advances, or from timing differences between the transactions disclosed in note 24 and final settlement of those transactions in cash. All amounts are primarily non-interest bearing.
DUE FROM/DUE TO RELATED PARTIES |
||||||
(Dollars in Thousands) |
September 30, 2020 |
December 31, 2019 |
|||||||
Employees & other |
$ | 308 | $ | 466 | ||||
Insurance SPAC | 650 | - | ||||||
Due from related parties |
$ | 958 | $ | 466 |
26. SUBSEQUENT EVENTS
New Line of Credit Agreement
On October 28, 2020 (the “Effective Date”), Cohen & Company Inc., a Maryland corporation (the “Company”) entered into a Loan Agreement (the “Loan Agreement”) with Byline Bank, as lender (the “Lender”), by and among the Lender, the Company, as a guarantor, and the Company’s subsidiaries, Cohen & Company, LLC (the “Operating LLC”) and J.V.B. Financial Group Holdings, LP (“Holdings LP”), as guarantors, and J.V.B. Financial Group, LLC, as borrower (the “Borrower”), and C&Co PrinceRidge Holdings, LP (“C&Co.”), pursuant to which the Lender agreed to make loans at the Borrower’s request from time to time in the aggregate amount of up to $7.5 million.
In addition, on the Effective Date, the Borrower and the Lender entered into a Revolving Note and Cash Subordination Agreement (the “Revolving Note and Cash Subordination Agreement,” and, together with the Loan Agreement, the “Credit Facility”), pursuant to which, among other things, the Lender agreed to make loans at the Borrower’s request from time to time in the aggregate amount of up to $17.5 million.
Loans (both principal and interest) made by the Lender to the Borrower under the Loan Agreement and Revolving Note and Cash Subordination Agreement are scheduled to mature and become immediately due and payable in full on October 28, 2022. In addition, loans may be made under the Loan Agreement and the Revolving Note and Cash Subordination Agreement until October 28, 2022 and October 28, 2021, respectively.
Loans under the Credit Facility will bear interest at a per annum rate equal to LIBOR plus 6.0%, provided that in no event can the interest rate be less than 7.0%. The Borrower is required to pay on a quarterly basis an undrawn commitment fee at a per annum rate equal to 0.50% of the undrawn portion of the Lender’s $25 million commitment under the Credit Facility. The Borrower is also required to pay on each anniversary of the Effective Date a commitment fee at a per annum rate equal to 0.50% of the Lender’s $25 million commitment under the Credit Facility. Pursuant to the terms of the Credit Facility, the Borrower paid to the Lender a commitment fee of $250,000 on the Effective Date.
Loans under the Credit Facility must be used by the Borrower for working capital purposes and general liquidity of the Borrower. The Borrower may request a reduction in the Lender’s $25 million commitment in a minimum amount of $1 million and multiples of $500,000 thereafter upon not less than five days’ prior notice to the Lender.
The obligations of the Borrower under the Credit Facility are guaranteed by the Company, the Operating LLC and Holdings LP (collectively, the “Guarantors”), and are secured by a lien on all of Holdings LP’s property, including its 100% ownership interest in all of the outstanding membership interests of the Borrower.
Pursuant to the Credit Facility, the Borrower and the Guarantors provide customary representations and warranties for a transaction of this type.
The Credit Facility also includes customary covenants for a transaction of this type, including covenants limiting the indebtedness that can be incurred by the Borrower and Holdings LP and restricting the Borrower’s ability to make certain loans and investments. Additionally, the Borrower may not permit (i) the Borrower’s tangible net worth to be less than $80 million at any time from October 29, 2020 through December 31, 2021, and $85 million at any time thereafter; and (ii) the Borrower’s excess net capital to be less than $40 million at any time. The Borrower and each Guarantor are also limited in their ability to repay certain of their existing outstanding indebtedness.
The Credit Facility contains customary events of default for a transaction of this type. If an event of default under the Credit Facility occurs and is continuing, then the Lender may declare and cause all or any part of the Loans and all other liabilities outstanding under the Credit Facility to become immediately due and payable.
The foregoing description of the Credit Facility does not purport to be complete and is qualified in its entirety by reference to the full text of the Loan Agreement and the Revolving Note and Cash Subordination Agreement, copies of which are attached hereto as Exhibit 10.1 and Exhibit 10.2, respectively, and are incorporated herein by reference.
The Credit Facility described above was entered into to replace (i) the Loan Agreement, by and among the Company, the Operating LLC and Holdings LP, as guarantors, and the Borrower, as borrower, C&Co, and Fifth Third Financial Bank, N.A. (as successor to MB Financial Bank, N.A.), as lender, dated April 25, 2018, as amended (the “Original Loan Agreement”) and (ii) the Revolving Note and Cash Subordination Agreement, by and between the Borrower and Fifth Third Financial Bank, N.A. (as successor to MB Financial Bank, N.A.), dated January 29, 2019 (the “Original Revolving Note and Cash Subordination Agreement,” and, together with the Original Loan Agreement, the “Original Credit Facility”). Pursuant to the Original Credit Facility, Fifth Third Financial Bank had agreed to make loans at the Borrower’s request from time to time in the aggregate amount of up to $25 million.
In connection with the execution of the Credit Facility, on the Effective Date, the Original Loan Agreement and the Original Revolving Note and Cash Subordination Agreement were both terminated and the Borrower paid to Fifth Third Financial Bank, N.A. all amounts outstanding under the Original Credit Facility as of the Effective Date.
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of the consolidated financial condition and results of operations of Cohen & Company Inc. and its majority owned subsidiaries (collectively, “we,” “us,” “our,” or the “Company”) should be read in conjunction with the unaudited consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q and the audited consolidated financial statements and notes thereto appearing in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019.
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on our consolidated financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. On a regular basis, we evaluate these estimates, including fair value of financial instruments. These estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.
All amounts in this disclosure are in thousands (except share and unit and per share and per unit data) except where noted.
Overview
We are a financial services company specializing in fixed income markets. We were founded in 1999 as an investment firm focused on small-cap banking institutions, but have grown to provide an expanding range of capital markets and asset management services. We are organized into three business segments: Capital Markets, Asset Management, and Principal Investing.
● |
Capital Markets: Our Capital Markets business segment consists primarily of fixed income sales, trading, matched book repo financing, new issue placements in corporate and securitized products, and advisory services. Our fixed income sales and trading group provides trade execution to corporate investors, institutional investors, mortgage originators, and other smaller broker-dealers. We specialize in a variety of products, including but not limited to: corporate bonds, ABS, MBS, RMBS, CDOs, CLOs, CBOs, CMOs, municipal securities, TBAs and other forward agency MBS contracts, SBA loans, U.S. government bonds, U.S. government agency securities, brokered deposits and CDs for small banks, and hybrid capital of financial institutions including TruPS, whole loans, and other structured financial instruments. We also offer execution and brokerage services for equity products. We carry out our capital markets activities primarily through our subsidiaries: JVB in the United States and CCFL and CCFEL in Europe. |
|
● |
Asset Management: Our Asset Management business segment manages assets within CDOs, managed accounts, joint ventures, and investment funds (collectively, “Investment Vehicles”). A CDO is a form of secured borrowing. The borrowing is secured by different types of fixed income assets such as corporate or mortgage loans or bonds. The borrowing is in the form of a securitization, which means that the lenders are actually investing in notes backed by the assets. In the event of default, the lenders will have recourse only to the assets securing the loan. Our Asset Management business segment includes our fee-based asset management operations, which include on-going base and incentive management fees. As of September 30, 2020, we had approximately $2.65 billion in assets under management (“AUM”) of which 77.4% was in CDOs. A substantial portion of our asset management revenue is earned from the management of CDOs. We have not completed a new securitization since 2008. As a result, our asset management revenue has declined from its historical highs as the assets of the CDOs decline due to maturities, repayments, auction call redemptions, and defaults. Our ability to complete securitizations in the future will depend upon, among other things, our asset origination capacity and success, our ability to arrange warehouse financing to originate assets, our willingness and capacity to fund required amounts to obtain warehouse financing and securitized financings, and the demand in the markets for such securitizations. The remaining portion of our AUM is from a diversified mix of other Investment Vehicles that were more recently formed. |
● |
Principal Investing: Our Principal Investing business segment is comprised of investments that we hold related to our SPAC franchise and other investments have made for the purpose of earning an investment return rather than investments to support our trading, matched book repo, or other Capital Markets business segment activities. These investments are a component of our other investments, at fair value in our consolidated balance sheet. |
We generate our revenue by business segment primarily through the following activities.
Capital Markets:
● |
Our trading activities, which include execution and brokerage services, securities lending activities, riskless trading activities, as well as gains and losses (unrealized and realized) and income and expense earned on securities and derivatives classified as trading; |
● |
Net interest income on our matched book repo financing activities; and |
|
● |
New issue and advisory revenue comprised primarily of (a) new issue revenue associated with originating, arranging, or placing newly created financial instruments and (b) revenue from advisory services. |
Asset Management:
● |
Asset management fees for our on-going asset management services provided to certain Investment Vehicles, which may include fees both senior and subordinate to the securities issued in the Investment Vehicle; and |
|
● |
Incentive management fees earned based on the performance of the various Investment Vehicles. |
Principal Investing:
● |
Gains and losses (unrealized and realized) and income and expense earned on securities classified as other investments, at fair value. |
Business Environment
Our business in general and our Capital Markets business segment in particular, do not produce predictable earnings. Our results can vary dramatically from year to year and quarter to quarter. Our business is materially affected by economic conditions in the financial markets, political conditions, broad trends in business and finance, the housing and mortgage markets, changes in volume and price levels of securities transactions, and changes in interest rates, including overnight funding rates, all of which can affect our profitability and are unpredictable and beyond our control. These factors may affect the financial decisions made by investors and companies, including their level of participation in the financial markets and their willingness to participate in corporate transactions. Severe market fluctuations or weak economic conditions could reduce our trading volume and revenues, negatively affect our ability to generate new issue and advisory revenue, and adversely affect our profitability.
As a general rule, our trading business benefits from increased market volatility. Increased volatility usually results in increased activity from our clients and counterparties. However, periods of extreme volatility may at times result in clients reducing their trading volumes, which would negatively impact our results. Also, periods of extreme volatility may result in large fluctuations in securities valuations and we may incur losses on our holdings. Also, our mortgage group’s business benefits when mortgage volumes increase, and may suffer when mortgage volumes decrease. Among other things, mortgage volumes are significantly impacted by changes in interest rates.
In addition, as a smaller firm, we are exposed to intense competition. Although we provide financing to our customers, larger firms have a much greater capability to provide their clients with financing, giving them a competitive advantage. We are much more reliant upon our employees’ relationships, networks, and abilities to identify and capitalize on market opportunities. Therefore, our business may be significantly impacted by the addition or loss of key personnel.
We try to address these challenges by (i) focusing our business on clients and asset classes that are underserved by the large firms, (ii) continuing to monitor our fixed costs to enhance operating leverage and limit our losses during periods of low volumes, and (iii) attempting to hire and retain entrepreneurial and effective traders and salespeople.
Our business environment is rapidly changing. New risks and uncertainties emerge continuously and it is not possible for us to predict all the risks we will face. This may negatively impact our operating performance.
A portion of our revenue is generated from net trading activity. We engage in proprietary trading for our own account, provide securities financing for our customers, and execute “riskless” trades with a customer order in hand resulting in limited market risk to us. The inventory of securities held for our own account, as well as held to facilitate customer trades, and our market making activities are sensitive to market movements.
A portion of our revenue is generated from new issue and advisory engagements. The fees charged and volume of these engagements are sensitive to the overall business environment. We provide investment banking and advisory services in Europe through our subsidiary CCFEL and new issue services in the U.S. through our subsidiary JVB. Currently, our primary source of new issue revenue is from originating assets for our U.S. and European insurance asset management business.
A portion of our revenue is generated from management fees. Our ability to charge management fees and the amount of those fees is dependent upon the underlying investment performance and stability of the Investment Vehicles. If these types of investments do not provide attractive returns to investors, the demand for such instruments will likely fall, thereby reducing our opportunity to earn new management fees or maintain existing management fees. As of September 30, 2020, 77.4% of our existing AUM were in CDOs. The creation of CDOs has depended upon a vibrant securitization market. Since 2008, volumes within the securitization market have dropped significantly and have not fully recovered since that time. We have not completed a new securitization since 2008. The remaining portion of our AUM is from a diversified mix of other Investment Vehicles most of which were more recently formed.
A substantial portion of our asset management revenue is earned from the management of CDOs. As a result, our asset management revenue has declined from its historical highs as the assets of the CDOs decline due to maturities, repayments, auction call redemptions, and defaults. Our ability to complete securitizations in the future will depend upon, among other things, our asset origination capacity and success, our ability to arrange warehouse financing to originate assets, our willingness and capacity to fund required amounts to obtain warehouse financing and securitized financings, and the demand in the markets for such securitizations.
A portion of our revenues is generated from our principal investing activities. Therefore, our revenues are impacted by the overall market supply and demand of these investments as well as the individual performance of each investment. Our principal investments are included within other investments, at fair value in our consolidated balance sheets. More recently, a significant component of our principal investment revenue has come from SPAC related equity investments, primarily in entities that have been the result of sponsored SPAC business combinations or related party sponsored SPAC business combinations. Access to these investments is reliant on a robust SPAC market. Performance of the resulting principal investments can be materially impacted by overall performance of the equity markets. See note 7 to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q.
Margin Pressures in Fixed Income Brokerage Business
Performance in the financial services industry in which we operate is highly correlated to the overall strength of the economy and financial market activity. Overall market conditions are a product of many factors beyond our control and can be unpredictable. These factors may affect the financial decisions made by investors, including their level of participation in the financial markets. In turn, these decisions may affect our business results. With respect to financial market activity, our profitability is sensitive to a variety of factors including the volatility of the equity and fixed income markets, the level and shape of the various yield curves, and the volume and value of trading in securities.
Margins and volumes in certain products and markets within the fixed income brokerage business continue to decrease materially as competition has increased and general market activity has declined. Further, we continue to expect that competition will increase over time, resulting in continued margin pressure.
Our response to this margin compression has included: (i) building a diversified fixed income trading platform; (ii) acquiring or building out new product lines and expanding existing product lines; (iii) building a hedging execution and funding operation to service mortgage originators; (iv) becoming a full netting member of the FICC enabling us to expand our matched book repo business; and (v) monitoring our fixed costs. Our cost management initiatives are ongoing. However, there can be no certainty that these efforts will be sufficient. If insufficient, we will likely see a decline in profitability.
U.S. Housing Market
In recent years, our mortgage group has grown in significance to our Capital Markets segment and our company overall. The mortgage group primarily earns revenue by providing hedging execution, securities financing, and trade execution services to mortgage originators and other investors in mortgage backed securities. Therefore, this group’s revenue is highly dependent on the volume of mortgage originations in the U.S. Origination activity is highly sensitive to interest rates, the U.S. job market, housing starts, sale activity of existing housing stock, as well as the general health of the U.S. economy. In addition, any new regulation that impacts U.S. government agency mortgage backed security issuance activity, residential mortgage underwriting standards, or otherwise impacts mortgage originators will impact our business. We have no control over these external factors and there is no effective way for us to hedge against these risks. Our mortgage group’s volumes and profitability will be highly impacted by these external factors.
COVID 19 / Impairment of Goodwill
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which continues to spread throughout the United States. The spread of COVID-19 has caused significant volatility in domestic and international markets. There is on-going uncertainty around the breadth and duration of business disruptions related to COVID-19, as well as its impact on the U.S. and international economies. While we cannot fully assess the impact COVID-19 will have on all of our operations at this time, there are certain impacts that we have identified:
● |
The unprecedented volatility of the financial markets experienced since March 2020, has caused us to operate JVB at a lower level of leverage than prior to the pandemic. Specifically, JVB has reduced the size of its GCF repo operations and the volume of its TBA trading. We have determined that at our pre-pandemic levels in these businesses, we were exposed to a higher level of counterparty credit risk than we should have and were experiencing too much volatility in our available liquidity to conservatively meet capital requirements and margin calls in these businesses. We expect JVB to operate at lower volumes in both these businesses for an indefinite period of time, which could unfavorably impact the operating profitability of JVB. |
|
● |
The financial market volatility, as well as the reduction in volumes in the GCF repo and TBA businesses, that resulted from COVID-19 required us to reassess the goodwill we had recorded related to JVB under the guidance of ASC 350. We determined that the fair value of JVB was less than the carrying value (including the goodwill). As a result, we recorded an impairment loss of $7,883 in the nine months ended September 30, 2020. See note 12. |
● |
JVB’s mortgage group’s operations are centered on serving the financial needs of mortgage originators and institutions that invest in mortgage backed securities. Prolonged high unemployment could eventually impact mortgage originations and demand for and supply of mortgage backed securities, which may have a significant unfavorable impact on the revenue earned by JVB’s mortgage group. |
We will likely be impacted by the pandemic in other ways which we cannot yet determine. We will continue to monitor market conditions and respond accordingly. In April 2020, the Company applied for and received a $2,166 loan under the Paycheck Protection Program ("PPP") of the Coronavirus Aid, Relief, and Economic Security ("CARES") Act. See recent events below.
Recent Events
The 2019 Senior Notes
On September 25, 2019, we amended the previously outstanding 2013 Convertible Notes that were scheduled to mature on September 25, 2019. The material terms and conditions of the 2013 Convertible Notes remained substantially the same, except that (i) the maturity date changed from September 25, 2019 to September 25, 2020; (ii) the conversion feature in the 2013 Convertible Notes was removed; (iii) the interest rate changed from 8% per annum (9% in the event of certain events of default) to 12% per annum (13% in the event of certain events of default); and (iv) the restrictions regarding prepayment was removed. The post amendment notes are referred to herein as the “2019 Senior Notes” and the pre-amendment notes are referred to herein as the “2013 Convertible Notes.” On September 25, 2020, the 2019 Notes were amended again to extend the maturity date from September 25, 2020 until September 25, 2021. All other material terms and conditions of the 2019 Convertible Notes remained substantially the same.
The 2020 Senior Notes
On January 31, 2020, the Operating LLC entered into a note purchase agreement with JKD Capital Partners I LTD, a New York corporation (“JKD Investor”), and RN Capital Solutions LLC, a Delaware limited liability company (“RNCS”). The JKD Investor is owned by Jack DiMaio, the vice chairman of the Company’s board of directors and the Operating LLC’s board of managers, and his spouse.
Pursuant to the note purchase agreement, JKD Investor and RNCS each purchased a senior promissory note in the principal amount of $2,250 (for an aggregate investment of $4,500). The senior promissory notes bear interest at a fixed rate of 12% per annum and mature on January 31, 2022. On February 3, 2020, pursuant to the note purchase agreement, the Operating LLC used the proceeds received from the issuance of the senior promissory notes to repay in full all amounts outstanding under the senior promissory note, dated September 25, 2019, issued by the Company to Pensco Trust Company, Custodian fbo Edward E. Cohen IRA in the principal amount of $4,386 (the “Cohen IRA Note”). The Cohen IRA Note is included as a portion of the 2019 Senior Notes outstanding as of December 31, 2019. The Cohen IRA Note was fully paid and extinguished on February 3, 2020. Subsequent to this repayment, $2,400 of the 2019 Senior Notes remain outstanding. On September 25, 2020, the 2019 Senior Notes were amended to extend the maturity date of the remaining $2,400 was extended to September 25, 2021. See note 17 to our financial statements included in this Quarterly Report on Form 10-Q.
ViaNova
In 2018, we formed a new subsidiary, ViaNova, for the purpose of building a RTL business. RTLs are small balance commercial loans secured by first lien mortgages used by professional investors and real estate developers to finance the purchase and rehabilitation of residential properties. ViaNova’s business plan includes buying, aggregating, and distributing these loans to produce superior risk-adjusted returns through the pursuit of opportunities overlooked by commercial banks.
On March 19, 2020, ViaNova received a notice of default from LegacyTexas Bank regarding the LegacyTexas Credit Facility, stating that ViaNova’s unrestricted cash balance was less than the amount required. Also, on March 19, 2020, ViaNova received notice from LegacyTexas Bank that the Bank had suspended funding all “Alternative” loans for all of their clients, including the RTL loans that are the subject of the LegacyTexas Credit Facility with LegacyTexas Bank. Since March 19, 2020 ViaNova has repaid all outstanding indebtedness under the Agreement. ViaNova stopped acquiring new RTLs and does not intend to acquire any new RTLs in the future. On August 22, 2020, the Company sold its investment in ViaNova to the former managing director of ViaNova in exchange for the managing director’s assumption of all of ViaNova’s liabilities and a potential earn out of up to $500.
Cares Act
On March 27, 2020, the United States enacted the Coronavirus Aid, Relief and Economic Security Act (CARES Act). The Cares Act is an emergency economic stimulus package that includes spending and tax breaks to strengthen the United States economy and fund a nationwide effort to curtail the effect of COVID-19. The CARES Act includes significant business tax provisions that, among other things, include the removal of certain limitations on utilization of net operating losses, increase the loss carryback period for certain losses to five years, and increase the ability to deduct interest expense, as well as amending certain provisions of the previously enacted Tax Cuts and Jobs Act. We do not expect the CARES Act to have a significant impact on our tax obligations.
Paycheck Protection Program
In April 2020, we applied for and received a $2,166 loan under the PPP. We have carefully considered the eligibility requirements for PPP loans as well as supplemental guidance regarding the PPP beyond the applicable statute issued from time to time by government agencies and certain government officials. We are eligible to receive a PPP loan because we have fewer than 100 employees. Further, although we are public and listed on the NYSE American stock exchange, our market capitalization is small, and we believe that we did not have access to the public capital markets at that time. In part due to the PPP loan, we do not anticipate any significant workforce reduction or reductions in compensation levels in the near future. On September 23, 2020, we applied for forgiveness of the PPP loan. See note 17 to our financial statements included in this Quarterly Report on Form 10-Q.
Insurance SPAC
The Operating LLC is the manager of Insurance Acquisition Sponsor, LLC (“IAS”) and Dioptra Advisors, LLC (“Dioptra” and, together with IAS, the “Sponsor Entities”). The Sponsor Entities were sponsors of Insurance Acquisition Corp. ("Insurance SPAC"), a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses.
On June 29, 2020, Insurance SPAC entered into an Agreement and Plan of Merger (the “Insurance SPAC Merger Agreement”) with IAC Merger Sub, Inc., a Delaware corporation and direct wholly owned subsidiary of Insurance SPAC (“Insurance SPAC Merger Sub”), and Shift Technologies, Inc., a Delaware corporation (“Shift”). On October 13, 2020, Insurance SPAC Merger Sub was merged (the “Insurance SPAC Merger”) with and into Shift. In connection with the Insurance SPAC Merger, the Insurance SPAC changed its name from “Insurance Acquisition Corp.” to “Shift Technologies, Inc.” and, on October 15, 2020, the Insurance SPAC’s Nasdaq trading symbol changed from "INSU" to “SFT.” The Insurance SPAC Merger was approved by the Insurance SPAC’s stockholders at a special meeting of stockholders held on October 13, 2020.
Upon the Closing, the Sponsor Entities held 375,000 shares of SFT’s Class A Common Stock, par value $0.0001 per share (“SFT Class A Common Stock”), and 187,500 warrants (“SFT Warrants”) to purchase an equal number of shares of SFT Class A Common Stock for $11.50 per share (such SFT Class A Common Stock and SFT Warrants, collectively, the “Placement Securities”) as a result of the 375,000 placement units which the Sponsor Entities had purchased in a private placement that occurred simultaneously with the Insurance SPAC’s initial public offering on March 22, 2019. Further, upon the Closing, the Sponsor Entities collectively held an additional 4,497,525 shares of SFT Class A Common Stock as a result of its previous purchase of founder shares of the Insurance SPAC (collectively, the “Founder Shares,” and, together with the Placement Securities, the “Sponsor Shares”).
We currently consolidate the Sponsor Entities and previously treated our investment in the Insurance SPAC as an equity method investment. Effective upon the Closing, we have reclassified our equity method investment in the Insurance SPAC to other investments, at fair value and has adopted fair value accounting for the investment in SFT, resulting in an amount of principal transaction revenue derived from the (i) the final amount of Sponsor Shares retained by the Sponsor Entities; (ii) the trading share price of the SFT Class A Common Stock and the SFT Warrants; and (iii) fair value discounts related to the share sale restrictions on the Sponsor Shares outlined below. Upon recognition of the principal transaction revenue described above, we will record a non-controlling interest expense or compensation expense related to the amount of Sponsor Shares distributable to the non-controlling interest holders in the Sponsor Entities. If the non-controlling interest holder is an employee of us, the expense will be recorded as compensation. Otherwise, the expense will be non-controlling interest expense. We currently expect that, upon the registration of the Sponsor Shares in accordance with the Amended and Restated Registration Rights Agreement described below, (a) of the Placement Securities, 252,335 shares of SFT Class A Common Stock and 126,500 SFT Warrants will be distributed to the non-controlling interest holders of the Sponsor Entities and, (b) of the Founder Shares, 2,477,803 shares of SFT Class A Common Stock will be distributed to the non-controlling interest holders of the Sponsor Entities. Immediately following these distributions, we expect to retain (i) of the Placement Securities, 122,665 shares of SFT Class A Common Stock and 61,332 SFT Warrants, and (ii) of the Founder Shares, 2,019,721 shares of SFT Class A Common Stock.
Subject to certain limited exceptions, Placement Securities held by IAS will not be transferable or salable until 30 days following the Closing. Of the Founder Shares held by the Sponsor Entities, (a) 20% are freely transferable and salable, and (b) subject to certain limited exception, the remaining shares will not be transferable or salable until the closing price of the SFT Class A Common Stock, for a period of 20 out of any 30 consecutive trading days following the Closing, (a) exceeds $12.00 with respect to 20% of such shares, (b) exceeds $13.50 with respect to an additional 20% of such shares, (c) exceeds $15.00 with respect to an additional 20% of such shares, and (d) exceeds $17.00 with respect to an additional 20% of such shares.
Concurrently with the Closing, a subsidiary of us purchased 600,000 shares of SFT Class A Common Stock at a purchase price per share of $10.00 pursuant to a subscription agreement that such subsidiary executed at the time of the execution of the Merger Agreement. The Company’s subsidiary currently expects that, upon the registration of these 600,000 shares of SFT Class A Common Stock, the Company’s subsidiary will distribute 350,000 of such shares of SFT Class A Common Stock to minority interest holders and distribute the remaining 250,000 of such shares of SFT Class A Common Stock to a wholly owned subsidiary of us.
At the Closing, the Sponsor Entities and SFT entered into a letter agreement (the “Sponsor Letter Agreement”), pursuant to which the Sponsor Entities will receive certain SFT board of directors observer rights. Pursuant to the Sponsor Letter Agreement, for so long as the Sponsor Entities, the Operating LLC, or any of their respective affiliates (as such term is defined in Rule 405 of the Securities Act of 1933, as amended) continue to hold shares representing at least two percent of the total voting power of shares entitled to vote in the election of directors of SFT issued and outstanding, the Sponsor Entities will have the right to designate an individual to attend and observe SFT’s board meetings.
In addition, at the Closing, the Sponsor Entities entered into an amended and restated registration rights agreement (the “Amended and Restated Registration Rights Agreement”) with SFT, Cantor Fitzgerald & Co., and certain other initial stockholders of SFT, requiring SFT to, among other things, file a resale shelf registration statement on behalf of the stockholders promptly after the Closing. The Amended and Restated Registration Rights Agreement will also provide certain demand rights and piggyback rights to the stockholders, subject to underwriter cutbacks and issuer blackout periods.
Insurance SPAC II
The Operating LLC, is the manager of Insurance Acquisition Sponsor II, LLC (“IAS II”) and Dioptra Advisors II, LLC (“Dioptra II” and, together with IAS II, the “Insurance SPAC II Sponsor Entities”). The Insurance SPAC II Sponsor Entities are sponsors of INSU Acquisition Corp. II (“Insurance SPAC II”), a blank check company that will seek to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses (each a “Insurance SPAC II Business Combination”). Insurance SPAC II completed the sale of 23,000,000 units ("Insurance SPAC II Units") in its IPO, which includes 3,000,000 Insurance SPAC II Units issued pursuant to the underwriters’ over-allotment option.
Each Insurance SPAC II unit consists of one share of Insurance SPAC II's Class A common stock, par value $0.0001 per share (“Insurance SPAC II Common Stock”), and one-third of one warrant (each, a “Insurance SPAC II Warrant”), where each whole Insurance SPAC II Warrant entitles the holder to purchase one share of Insurance SPAC II Common Stock for $11.50 per share. The Insurance SPAC II Units were sold in the IPO at an offering price of $10.00 per Unit, for gross proceeds of $230,000 (before underwriting discounts and commissions and offering expenses). Pursuant to the underwriting agreement in the IPO, Insurance SPAC II granted the underwriters in the IPO a 45-day option to purchase up to 3,000,000 additional Insurance SPAC II Units solely to cover over-allotments, if any ; and on September 4, 2020, the Underwriters notified Insurance SPAC II that they were exercising the over-allotment option in full. Immediately following the completion of the IPO, there were an aggregate of 31,386,667 shares of Insurance SPAC II Common Stock issued and outstanding.
If Insurance SPAC II fails to consummate a Insurance SPAC II Business Combination within the first 18 months following the IPO and is unable to obtain an extension, its corporate existence will cease except for the purposes of winding up its affairs and liquidating its assets. The Company currently consolidates the Insurance SPAC II Sponsor Entities and treats the Insurance SPAC II Sponsor Entities' investment in the Insurance SPAC II as an equity method investment.
The Insurance SPAC II Sponsor Entities purchased 452,500 of the Insurance SPAC II placement units in a private placement that occurred simultaneously with the IPO for an aggregate of $4,525, or $10.00 per placement unit. Cantor Fitzgerald & Co., the underwriter of the IPO, also purchased 87,500 of the Insurance SPAC II’s placement units in the private placement for an aggregate of $875. Each placement unit consists of one share of Insurance SPAC II Common Stock and one-third of one warrant (the “Insurance SPAC II Placement Warrant”). The placement units are identical to the Insurance SPAC II Units sold in the IPO except (i) the shares of Insurance SPAC II Common Stock issued as part of the placement units and the Insurance SPAC II Placement Warrants will not be redeemable by the Insurance SPAC II, (ii) the Insurance SPAC II Placement Warrants may be exercised by the holders on a cashless basis, (iii) the shares of Insurance SPAC II Common Stock issued as part of the placement units, together with the Insurance SPAC II Placement Warrants, are entitled to certain registration rights, and (iv) for so long as they are held by the IPO underwriter, the Insurance SPAC II placement units will not be exercisable more than five years following the effective date of the registration statement filed by the Insurance SPAC II in connection with the IPO. Subject to certain limited exceptions, the placement units (including the underlying Insurance SPAC II Placement Warrants and Insurance SPAC II Common Stock and the shares of Insurance SPAC II Common Stock issuable upon exercise of the Insurance SPAC II Placement Warrants) will not be transferable, assignable or salable until 30 days after the completion of the Insurance SPAC II Business Combination.
In addition, the Insurance SPAC II Sponsor Entities collectively hold 7,846,667 founder shares of the Insurance SPAC II. Subject to certain limited exceptions, the founder shares will not be transferable or salable except (a) with respect to 20% of such shares, until consummation of an Insurance SPAC II Business Combination, and (b) with respect to additional 20% tranches of such shares, when the closing price of the Common Stock exceeds $12.00, $13.50, $15.00 and $17.00, respectively, for 20 out of any 30 consecutive trading days following the consummation of the Insurance SPAC II Business Combination. Certain executive and key employees of the Operating LLC purchased membership interests in Dioptra Advisors II, LLC and have an interest in the Insurance SPAC II’s founder shares through such membership interests.
The number of founders shares eventually retained by the Sponsor Entities and in which such executives and key employees have an interest through the Insurance SPAC II Sponsor Entities will not be determined until the Insurance SPAC II Business Combination is complete.
A total of $230,000 of the net proceeds from the private placement and the IPO (including approximately $9,800 of the deferred underwriting commission from the IPO) were placed in a trust account. Except for the withdrawal of interest to pay taxes (or dissolution expenses if the Insurance SPAC II Business Combination is not consummated), none of the funds held in the trust account will be released until the earlier of (i) the completion of the Insurance SPAC II’s Business Combination, (ii) the redemption of Insurance SPAC II’s public shares if it is unable to consummate the Insurance SPAC II Business Combination within 18 months following the IPO, or (iii) the redemption of any public shares properly tendered in connection with a stockholder vote to amend the Insurance SPAC II’s amended and restated certificate of incorporation to modify the substance or timing of Insurance SPAC II’s obligation to redeem 100% of its public shares if it does not complete the Insurance SPAC Ii Business Combination within 18 months following the IPO and is unable to obtain an extension. If the Insurance SPAC II does not complete the Insurance SPAC II Business Combination within the first 18 months following the IPO, the placement units and founders shares will become worthless.
In connection with the IPO, Insurance Acquisition Sponsor II, LLC has agreed to indemnify the Insurance SPAC II for all claims by third parties for services rendered or products sold to the it, or claims by any prospective target business with which the Insurance SPAC II discusses entering into a transaction agreement, to the extent the claims reduce the amount of funds in the Insurance SPAC II's trust account to less than $10.00 per share of Common Stock, and in each case only if the Insurance SPAC II fails to obtain waivers from such third parties or prospective target businesses of claims against the Insurance SPAC II's trust account.
The Operating LLC loaned to Insurance SPAC II approximately $75 to cover IPO expenses, which was repaid in full at the closing of the IPO. Insurance Acquisition Sponsor II, LLC and its affiliates, including the Operating LLC, have also committed to loan the SPAC up to an additional $750 to cover operating and acquisition related expenses following the IPO. This loan will bear no interest and, if the SPAC consummates a Business Combination in the required time frame, the loan is to be repaid from the funds held in the SPAC’s trust account. If the SPAC does not consummate a Business Combination in the required time frame, no funds from the SPAC’s trust account can be used to repay the loan
In connection with the closing of the IPO, the Operating LLC and the Insurance SPAC II entered into an Administrative Services Agreement, dated September 2, 2020, a copy of which was filed as Exhibit 10.6 to the Insurance SPAC II’s Current Report on Form 8-K filed with the Securities and Exchange Commission on September 9, 2020, pursuant to which the Operating LLC and Insurance SPAC II agreed that, commencing on the date that the Insurance SPAC II's securities are first listed on the Nasdaq Capital Market through the earlier of the Insurance SPAC II’s consummation of a Business Combination and its liquidation, Insurance SPAC II will pay the Operating LLC $20 per month for certain office space, utilities, secretarial support and administrative services.
DGC Trust/CBF Redeemable Financial Instrument
On September 29, 2017, the Operating LLC entered into an investment agreement with CBF (the “CBF Investment Agreement”) and an investment agreement with the DGC Family Fintech Trust (the “DGC Trust”), a trust established by Daniel G. Cohen (the “DGC Trust Investment Agreement”), pursuant to which CBF and the DGC Trust agreed to invest $8,000 and $2,000, respectively, into the Operating LLC.
As of September 25, 2020, the Company had outstanding investment balances of $6,500 and $2,000 related to the CBF Investment Agreement and the DGC Trust Investment Agreement, respectively.
On September 25, 2020, the Operating LLC and CBF entered into Amendment No. 3 to Investment Agreement, which amended the CBF Investment Agreement (i) to extend the date thereunder pursuant to which the Company or CBF could cause a redemption of the Investment Balance from September 27, 2020 to January 1, 2021, and (ii) to state that no such redemption by the Company could be in violation of any loan agreement to which the Company was then a party.
On September 30, 2020, the Company redeemed the DGC Trust Investment Agreement in full by making payment of $2,000 to the DGC Trust.
On October 9, 2020 and effective October 15, 2020, the Operating LLC entered into Amendment No. 4 to Investment Agreement, which further amended the CBF Investment Agreement to, among other things, (A) decrease the “Investment Amount” under the CBF Investment Agreement from $6,500 to $4,000 in exchange for a one-time payment of $2,500 from the Operating Company to CBF; and (B) provide that the term “Investment Return” (as defined in the CBF Investment Agreement) will mean an annual return equal to, (i) for any twelve-month period following September 29, 2020 (each, an “Annual Period”) in which the revenue of the business of JVB (“Revenue of the Business”), is greater than zero, the greater of 20% of the Investment Amount or 9.4% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business is zero or less than zero, 3.75% of the Investment Amount. Prior to the Investment Agreement Amendment, the term “Investment Return” under the CBF Investment Agreement was defined as (A) with respect to any Annual in which the Revenue of the Business was greater than zero, the greater of 20% of the Investment Amount or 15.2% of the Revenue of the Business, or (ii) for any Annual Period in which the Revenue of the Business was zero or less than zero, 3.75% of the Investment Amount. The Company made the $2,500 payment to CBF on October 15, 2020.
Consolidated Results of Operations
This section provides a comparative discussion of our consolidated results of operations for the specified periods. The period-to-period comparisons of financial results are not necessarily indicative of future results.
Nine Months Ended September 30, 2020 Compared to the Nine Months Ended September 30, 2019
The following table sets forth information regarding our consolidated results of operations for the nine months ended September 30, 2020 and 2019.
COHEN & COMPANY INC. |
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(Dollars in Thousands) |
|||||||||||
(Unaudited) |
Nine Months Ended September 30, |
Favorable / (Unfavorable) |
|||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Revenues |
||||||||||||||||
Net trading | $ | 55,524 | $ | 25,873 | $ | 29,651 | 115 | % | ||||||||
Asset management | 4,938 | 5,765 | (827 | ) | (14 | )% | ||||||||||
New issue and advisory | 500 | 250 | 250 | 100 | % | |||||||||||
Principal transactions and other income | 2,783 | 1,688 | 1,095 | 65 | % | |||||||||||
Total revenues | 63,745 | 33,576 | 30,169 | 90 | % | |||||||||||
Operating expenses |
||||||||||||||||
Compensation and benefits | 36,423 | 19,813 | (16,610 | ) | (84 | )% | ||||||||||
Business development, occupancy, equipment | 2,037 | 2,476 | 439 | 18 | % | |||||||||||
Subscriptions, clearing, and execution | 7,370 | 6,732 | (638 | ) | (9 | )% | ||||||||||
Professional fee and other operating | 5,230 | 4,309 | (921 | ) | (21 | )% | ||||||||||
Depreciation and amortization | 249 | 239 | (10 | ) | (4 | )% | ||||||||||
Impairment of goodwill |
7,883 | - | (7,883 | ) | NM | |||||||||||
Total operating expenses | 59,192 | 33,569 | (25,623 | ) | (76 | )% | ||||||||||
Operating income / (loss) | 4,553 | 7 | 4,546 | NM | ||||||||||||
Non-operating income / (expense) |
||||||||||||||||
Interest expense, net | (7,638 | ) | (5,329 | ) | (2,309 | ) | (43 | )% | ||||||||
Income / (loss) from equity method affiliates |
(2,711 | ) | (365 | ) | (2,346 | ) | (643 | )% | ||||||||
Income / (loss) before income taxes | (5,796 | ) | (5,687 | ) | (109 | ) | (2 | )% | ||||||||
Income tax expense / (benefit) | (623 | ) | (917 | ) | (294 | ) | (32 | )% | ||||||||
Net income / (loss) | (5,173 | ) | (4,770 | ) | (403 | ) | (8 | )% | ||||||||
Less: Net income (loss) attributable to the non-controlling interest |
(4,627 | ) | (1,942 | ) | 2,685 | 138 | % | |||||||||
Net income / (loss) attributable to Cohen & Company Inc. | $ | (546 | ) | $ | (2,828 | ) | 2,282 | 81 | % |
Revenues
Revenues increased by $30,169, or 90% , to $63,745 from $33,576 for the nine months ended September 30, 2020 as compared to the nine months ended September 30, 2019. As discussed in more detail below, the change was comprised of (i) an increase in trading revenue of $29,651; (ii) a decrease in asset management revenue of $827; (iii) an increase in new issue revenue of $250; and (iv) an increase in principal transactions and other revenue of $1,095.
Net Trading
Net trading revenue increased by $29,651, or 115%, to $55,524 for the nine months ended September 30, 2020 from $25,873 for the nine months ended September 30, 2019. The following table shows the detail by group.
NET TRADING |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Mortgage |
$ | 7,536 | $ | 4,364 | $ | 3,172 | ||||||
Matched book repo |
23,645 | 6,202 | 17,443 | |||||||||
High yield corporate |
5,408 | 4,226 | 1,182 | |||||||||
Investment grade corporate |
10,347 | 839 | 9,508 | |||||||||
Wholesale and other |
8,588 | 10,242 | (1,654 | ) | ||||||||
Total |
$ | 55,524 | $ | 25,873 | $ | 29,651 |
Our net trading revenue includes unrealized gains on our trading investments as of the applicable measurement date that may never be realized due to changes in market or other conditions not in our control. This may adversely affect the ultimate value realized from these investments. In addition, our net trading revenue also includes realized gains on certain proprietary trading positions. Our ability to derive trading gains from such trading positions is subject to overall market conditions. Due to volatility and uncertainty in the capital markets, the net trading revenue recognized may not be indicative of future results. Furthermore, from time to time, some of the assets included in the investments-trading line of our consolidated balance sheets represent level 3 valuations within the FASB valuation hierarchy. Level 3 assets are carried at fair value based on estimates derived using internal valuation models and other estimates.
See notes 7, 8, and 9 to our consolidated financial statements included in this Quarterly Report on Form 10-Q. The fair value estimates made by us may not be indicative of the final sale price at which these assets may be sold. We consider our matched book repo business to be subject to significant concentration risk. See note 10 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Asset Management
Assets Under Management
Our AUM equals the sum of: (1) the gross assets included in CDOs that we have sponsored and manage; plus (2) the NAV of investment funds we manage; plus (3) the NAV or gross assets of other accounts we manage.
Our calculation of AUM may differ from the calculations used by other asset managers and, as a result, this measure may not be comparable to similar measures presented by other asset managers. This definition of AUM is not necessarily identical to a definition of AUM that may be used in our management agreements.
ASSETS UNDER MANAGEMENT |
||||||||||||
(Dollars in Thousands) |
As of September 30, |
As of December 31, |
|||||||||||||||
2020 |
2019 |
2019 |
2018 |
|||||||||||||
Company sponsored CDOs |
$ | 2,051,120 | $ | 2,196,955 | $ | 2,197,208 | $ | 2,386,614 | ||||||||
Other Investment Vehicles (1) |
599,234 | 470,066 | 559,382 | 465,665 | ||||||||||||
Assets under management (2) |
$ | 2,650,354 | $ | 2,667,021 | $ | 2,756,590 | $ | 2,852,279 |
(1) |
Other Investment Vehicles represent any investment vehicles that are not company sponsored CDOs. |
(2) |
In some cases, accounts we manage employ leverage. In some cases, our fees are based on gross assets and in some cases on net assets. AUM included herein is calculated using either the gross or net assets of each managed account or CDO based on whichever serves as the basis for our management fees. |
Asset management fees decreased by $827, or 14%, to $4,938 for the nine months ended September 30, 2020 from $5,765 for the nine months ended September 30, 2019, as discussed in more detail below. The following table provides a more detailed comparison of the two periods.
ASSET MANAGEMENT |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
CDOs |
$ | 2,606 | $ | 3,187 | $ | (581 | ) | |||||
Other |
2,332 | 2,578 | (246 | ) | ||||||||
Total |
$ | 4,938 | $ | 5,765 | $ | (827 | ) |
CDOs
A substantial portion of our asset management revenue is earned from the management of CDOs. As a result, our asset management revenue has declined from its historical highs as the assets of the CDOs decline due to maturities, repayments, auction call redemptions, and defaults. Our ability to complete securitizations in the future will depend upon, among other things, our asset origination capacity and success, our ability to arrange warehouse financing to originate assets, our willingness and capacity to fund required amounts to obtain warehouse financing and securitized financings, and the demand in the markets for such securitizations.
Asset management fees from company sponsored CDOs decreased by $581 to $2,606 for the nine months ended September 30, 2020 from $3,187 for the nine months ended September 30, 2019. The following table summarizes the periods presented by asset class.
FEES EARNED BY ASSET CLASS |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
TruPS and insurance company debt - U.S. |
$ | 2,214 | $ | 2,344 | $ | (130 | ) | |||||
TruPS and insurance company debt - Europe |
287 | 296 | (9 | ) | ||||||||
Broadly syndicated loans - Europe |
105 | 547 | (442 | ) | ||||||||
Total |
$ | 2,606 | $ | 3,187 | $ | (581 | ) |
The reduction in asset management fees for TruPS and insurance company debt – U.S. was a result of average AUM declining due to principal repayments on the assets in these securitizations.
The reduction in asset management fees for TruPS and insurance company debt – Europe was mostly the result of changes in foreign exchange rates.
Asset management fees for broadly syndicated loans – Europe consist of a single CLO. During August 2019, this CLO liquidated. The revenue earned in the nine months ended September 30, 2020 represented a final portion of a contingent successful liquidation fee earned and received by us. No future revenue will be earned on this CLO.
Other
Other asset management revenue decreased by $246 to $2,332 for the nine months ended September 30, 2020 from $2,578 for the nine months ended September 30, 2019. The decrease was primarily due to a reduction in performance fees earned on our managed accounts during the nine months ended September 30, 2020 as compared to the same period in 2019.
Principal Transactions and Other Income
Principal transactions and other income increased by $1,095, or 65%, to $2,783 for the nine months ended September 30, 2020, as compared to $1,688 for the nine months ended September 30, 2019. The following table summarizes principal transactions and other income by category.
PRINCIPAL TRANSACTIONS & OTHER INCOME |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
EuroDekania |
$ | - | $ | 279 | $ | (279 | ) | |||||
Currency hedges |
- | 51 | (51 | ) | ||||||||
CLO investments |
(535 | ) | 219 | (754 | ) | |||||||
IMXI |
2,625 | 147 | 2,478 | |||||||||
U.S. Insurance JV |
(8 | ) | 114 | (122 | ) | |||||||
SPAC Funds |
77 | 31 | 46 | |||||||||
Other principal investments |
154 | 404 | (250 | ) | ||||||||
Total principal transactions |
2,313 | 1,245 | 1,068 | |||||||||
IIFC revenue share |
365 | 378 | (13 | ) | ||||||||
All other income / (loss) |
105 | 65 | 40 | |||||||||
Other income |
470 | 443 | 27 | |||||||||
Total principal transactions and other income |
$ | 2,783 | $ | 1,688 | $ | 1,095 |
Principal Transactions
Principal transactions includes income earned or loss incurred on our investments classified as other investments, at fair value in our consolidated balance sheets. See notes 7 and 8 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
EuroDekania was a company that invested in hybrid capital securities of European companies and we carried our investment at the reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the fund as well as distributions received. Our investment in EuroDekania was denominated in Euros. We sometimes hedged this exposure (as described in greater detail below). EuroDekania sold its remaining investments and liquidated in 2019.
Our currency hedge consisted of a Euro forward agreement designed to hedge the currency risk primarily associated with our investment in EuroDekania.
The CLO investments represent investments in the most junior tranche of certain CLOs. These investments were liquidated in June 2020. See note 8 to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for information about how we determine the value of these instruments.
IMXI represents unrestricted and restricted equity positions of International Money Express, Inc. (Nasdaq: IMXI), a publicly traded company that resulted from the merger of Intermex Holdings, LLC and FinTech Acquisition Corp. II. See note 18 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
The U.S. Insurance JV is a company that invests in USD denominated debt issued by small insurance and reinsurance companies and we carry our investment at its reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the fund as well as distributions received.
The SPAC Fund primarily invests in the equity of SPACs and we carry our investment at its reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the SPAC Fund as well as distributions received
Other principal investments primarily consists of realized and unrealized gains and losses from various other investments reported at fair value.
Other Income
Other income / (loss) is comprised of an ongoing revenue share arrangement as well as other miscellaneous operating income items. The revenue share arrangements noted in the table above entitles us to either a percentage of revenue earned by IIFC The IIFC revenue share arrangement expires at the earlier of (i) the dissolution of IIFC or (ii) when we have earned a cumulative $20,000 in revenue share payments. To date, we have earned $3,052. Also, in any particular year, the revenue share earned by us cannot exceed $2,000.
Operating Expenses
Operating expenses increased by $25,623, or 76%, to $59,192 for the nine months ended September 30, 2020 from $33,569 for the nine months ended September 30, 2019. As discussed in more detail below, the change was comprised of (i) an increase of $16,610 in compensation and benefits; (ii) a decrease of $439 in business development, occupancy, and equipment; (iii) an increase of $638 in subscriptions, clearing, and execution; (iv) an increase of $921 of professional fee and other operating; (v) an increase of $10 of depreciation and amortization; and (vi) an impairment of goodwill of $7,883.
Compensation and Benefits
Compensation and benefits increased by $16,610, or 84%, to $36,423 for the nine months ended September 30, 2020 from $19,813 for the nine months ended September 30, 2019.
COMPENSATION AND BENEFITS |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Cash compensation and benefits |
$ | 35,946 | $ | 19,259 | $ | 16,687 | ||||||
Equity-based compensation |
477 | 554 | (77 | ) | ||||||||
Total |
$ | 36,423 | $ | 19,813 | $ | 16,610 |
Cash compensation and benefits in the table above was primarily comprised of salary, incentive compensation, and benefits. Cash compensation and benefits increased by $16,687 to $35,946 for the nine months ended September 30, 2020 from $19,259 for the nine months ended September 30, 2019. The increase was due to an increase in incentive compensation that is tied to revenue and operating profitability. Our total headcount decreased from 90 at September 30, 2019 to 87 at September 30, 2020. Equity-based compensation decreased by $77 to $477 for the nine months ended September 30, 2020 from $554 for the nine months ended September 30, 2019.
Business Development, Occupancy, and Equipment
Business development, occupancy, and equipment decreased by $439, or 18%, to $2,037 for the nine months ended September 30, 2020 from $2,476 for the nine months ended September 30, 2019. This was comprised of a decrease in business development of $374 and a decrease of occupancy and equipment of $65.
Subscriptions, Clearing, and Execution
Subscriptions, clearing, and execution increased by $638, or 9%, to $7,370 for the nine months ended September 30, 2020 from $6,732 for the nine months ended September 30, 2019. The increase was comprised of an increase in subscriptions of $130 and an increase in clearing and execution costs of $508. Clearing and execution costs increased primarily as a result of increased trading volumes.
Professional Fee and Other Operating Expenses
Professional fee and other operating expenses increased by $921, or 21%, to $5,230 for the nine months ended September 30, 2020 from $4,309 for the nine months ended September 30, 2019. The increase was comprised of an increase in professional fees of $867 and an increase in other operating expense of $54.
Depreciation and Amortization
Depreciation and amortization increased by $10, or 4%, to $249 for the nine months ended September 30, 2020 from $239 for the nine months ended September 30, 2019.
Impairment of Goodwill
We determined the financial market volatility, as well as the reduction in volumes in the GCF repo and TBA businesses that resulted from COVID-19 was a triggering event that required us to reassess the goodwill we had recorded related to JVB under the guidance of ASC 350. We determined that the fair value of JVB was less than its carrying value (including the goodwill). As a result, we recorded an impairment of $7,883 in the nine months ended September 30, 2020. See note 12 in our financial statements included in this Quarterly Report on Form 10-Q.
Non-Operating Income and Expense
Interest Expense, net
Interest expense, net increased by $2,309, to $7,638 for the nine months ended September 30, 2020 from $5,329 for the nine months ended September 30, 2019.
INTEREST EXPENSE |
|||||||||
(Dollars in Thousands) |
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Junior subordinated notes |
$ | 2,233 | $ | 2,624 | $ | (391 | ) | |||||
2020 Senior Notes |
360 | - | 360 | |||||||||
2013 Convertible Notes / 2019 Senior Notes |
264 | 410 | (146 | ) | ||||||||
2017 Convertible Note |
1,123 | 1,098 | 25 | |||||||||
2018 FT LOC |
859 | 273 | 586 | |||||||||
Redeemable Financial Instrument - DGC Trust / CBF |
1,271 | 578 | 693 | |||||||||
Redeemable Financial Instrument - JKD Capital Partners I LTD |
1,633 | 478 | 1,155 | |||||||||
Redeemable Financial Instrument - ViaNova Capital Group, LLC |
(105 | ) | (132 | ) | 27 | |||||||
$ | 7,638 | $ | 5,329 | $ | 2,309 |
See notes 16 and 17 to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q.
Income / (loss) from Equity Method Affiliates
Income / (loss) from equity method affiliates decreased by $2,346 to ($2,711) for the nine months ended September 30, 2020 from ($365) for the nine months ended September 30, 2019. See note 11 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Nine Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Insurance SPAC |
$ | (3,138 | ) | $ | (365 | ) | $ | (2,773 | ) | |||
Insurance SPAC II |
(87 | ) | - | (87 | ) | |||||||
FTAC Olympus Sponsor Entities |
(3 | ) | - | (3 | ) | |||||||
AOI |
194 | - | 194 | |||||||||
CK Capital |
323 | - | 323 | |||||||||
Total |
$ | (2,711 | ) | $ | (365 | ) | $ | (2,346 | ) |
Income Tax Expense / (Benefit)
The income tax expense / (benefit) increased by $294 to income tax expense / (benefit) of ($623) for the nine months ended September 30, 2020 from ($917) for the nine months ended September 30, 2019. Excluding our goodwill impairment (which is non deductible for income tax purposes), our income before income tax increased for the nine months ended September 30, 2020 as compared to the nine months ended September 30, 2019 which resulted in an increase in income tax expense.
Net Income / (Loss) Attributable to the Non-controlling Interest
Net income / (loss) attributable to the non-controlling interest for the nine months ended September 30, 2020 and 2019 was comprised of the non-controlling interest related to member interests in the Operating LLC other than interests held by us for the relevant periods. In addition, net income / (loss) attributable to the non-controlling interest also included non-controlling interest related to entities that were consolidated by the Operating LLC but not wholly owned by us.
SUMMARY CALCULATION OF NON-CONTROLLING INTEREST |
|||||||||||||||
Wholly Owned |
Other Consolidated |
Total Operating LLC |
Cohen & |
|||||||||||||||||
Subsidiaries |
Subsidiaries |
Consolidated |
Company Inc. |
Consolidated |
||||||||||||||||
Net income / (loss) before tax | $ | (2,594 | ) | $ | (3,202 | ) | $ | (5,796 | ) | $ | (5,796 | ) | ||||||||
Income tax expense / (benefit) | 4 | - | 4 | (627 | ) | (623 | ) | |||||||||||||
Net income / (loss) after tax |
(2,598 | ) | (3,202 | ) | (5,800 | ) | 627 | (5,173 | ) | |||||||||||
Other consolidated subsidiary non-controlling interest |
- | (1,753 | ) | (1,753 | ) | |||||||||||||||
Net income / (loss) attributable to the Operating LLC |
(2,598 | ) | (1,449 | ) | (4,047 | ) | ||||||||||||||
Average effective Operating LLC non-controlling interest % (1) |
71.02 | % | ||||||||||||||||||
Operating LLC non-controlling interest |
$ | (2,874 | ) |
SUMMARY CALCULATION OF NON-CONTROLLING INTEREST |
|||||||||||||||
Wholly Owned |
Other Consolidated |
Total Operating LLC |
Cohen & |
|||||||||||||||||
Subsidiaries |
Subsidiaries |
Consolidated |
Company Inc. |
Consolidated |
||||||||||||||||
Net income / (loss) before tax |
$ | (5,322 | ) | $ | (365 | ) | $ | (5,687 | ) | $ | - | $ | (5,687 | ) | ||||||
Income tax expense / (benefit) |
- | - | - | (917 | ) | (917 | ) | |||||||||||||
Net income / (loss) after tax |
(5,322 | ) | (365 | ) | (5,687 | ) | 917 | (4,770 | ) | |||||||||||
Other consolidated subsidiary non-controlling interest |
- | (188 | ) | (188 | ) | |||||||||||||||
Net income / (loss) attributable to the Operating LLC |
(5,322 | ) | (177 | ) | (5,499 | ) | ||||||||||||||
Average effective Operating LLC non-controlling interest % (1) |
31.90 | % | ||||||||||||||||||
Operating LLC non-controlling interest |
$ | (1,754 | ) |
(1) |
Because earnings are recognized unevenly throughout the year and the non-controlling interest percentage may change during the period, the average effective non-controlling interest percentage may not equal the percentage at the end of any period or the simple average of the beginning and ending percentages. |
Three Months Ended September 30, 2020 Compared to the Three Months Ended September 30, 2019
The following table sets forth information regarding our consolidated results of operations for the three months ended September 30, 2020 and 2019.
COHEN & COMPANY INC. |
|||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
(Dollars in Thousands) |
|||||||||||
(Unaudited) |
Three Months Ended September 30, |
Favorable / (Unfavorable) |
|||||||||||||||
2020 |
2019 |
$ Change |
% Change |
|||||||||||||
Revenues |
||||||||||||||||
Net trading | $ | 16,957 | $ | 8,479 | $ | 8,478 | 100 | % | ||||||||
Asset management | 1,631 | 2,018 | (387 | ) | (19 | )% | ||||||||||
New issue and advisory |
500 | 250 | 250 | 100 | % | |||||||||||
Principal transactions and other income | 2,768 | 520 | 2,248 | 432 | % | |||||||||||
Total revenues | 21,856 | 11,267 | 10,589 | 94 | % | |||||||||||
Operating expenses |
||||||||||||||||
Compensation and benefits | 10,965 | 7,017 | (3,948 | ) | (56 | )% | ||||||||||
Business development, occupancy, equipment | 641 | 770 | 129 | 17 | % | |||||||||||
Subscriptions, clearing, and execution | 2,242 | 2,403 | 161 | 7 | % | |||||||||||
Professional fee and other operating | 1,851 | 1,440 | (411 | ) | (29 | )% | ||||||||||
Depreciation and amortization | 85 | 80 | (5 | ) | (6 | )% | ||||||||||
Total operating expenses | 15,784 | 11,710 | (4,074 | ) | (35 | )% | ||||||||||
Operating income / (loss) | 6,072 | (443 | ) | 6,515 | 1471 | % | ||||||||||
Non-operating income / (expense) |
||||||||||||||||
Interest expense, net | (1,952 | ) | (1,536 | ) | (416 | ) | (27 | )% | ||||||||
Income / (loss) from equity method affiliates | (1,371 | ) | (109 | ) | (1,262 | ) | (1158 | )% | ||||||||
Income / (loss) before income taxes | 2,749 | (2,088 | ) | 4,837 | 232 | % | ||||||||||
Income tax expense / (benefit) | (594 | ) | (170 | ) | 424 | 249 | % | |||||||||
Net income / (loss) | 3,343 | (1,918 | ) | 5,261 | 274 | % | ||||||||||
Less: Net income (loss) attributable to the non-controlling interest |
1,688 | (702 | ) | (2,390 | ) | (340 | )% | |||||||||
Net income / (loss) attributable to Cohen & Company Inc. | $ | 1,655 | $ | (1,216 | ) | 2,871 | 236 | % |
Revenues
Revenues increased by $10,589 or 94% to $21,856 for the three months ended September 30, 2020 from $11,267 for the three months ended September 30, 2019. As discussed in more detail below, the change was comprised of (i) an increase of $8,478 in net trading revenue; (ii) a decrease of $387 in asset management revenue; (iii) an increase in new issue and advisory of $250 and (iv) an increase of $2,248 in principal transactions and other income.
Net Trading
Net trading revenue increased by $8,478 or 100%, to $16,957 for the three months ended September 30, 2020 from $8,479 for the three months ended September 30, 2019. The following table shows the detail by group.
NET TRADING |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Mortgage |
$ | 2,476 | $ | 1,797 | $ | 679 | ||||||
Matched book repo |
8,850 | 2,566 | 6,284 | |||||||||
High yield corporate |
3,093 | 724 | 2,369 | |||||||||
Investment grade corporate |
(823 | ) | 432 | (1,255 | ) | |||||||
Wholesale and other |
3,361 | 2,960 | 401 | |||||||||
Total |
$ | 16,957 | $ | 8,479 | $ | 8,478 |
Our net trading revenue includes unrealized gains on our trading investments as of the applicable measurement date that may never be realized due to changes in market or other conditions not in our control. This may adversely affect the ultimate value realized from these investments. In addition, our net trading revenue also includes realized gains on certain proprietary trading positions. Our ability to derive trading gains from such trading positions is subject to overall market conditions. Due to volatility and uncertainty in the capital markets, the net trading revenue recognized may not be indicative of future results. Furthermore, from time to time, some of the assets included in the investments-trading line of our consolidated balance sheets represent level 3 valuations within the FASB valuation hierarchy. Level 3 assets are carried at fair value based on estimates derived using internal valuation models and other estimates. See notes 7, 8, and 9 to our consolidated financial statements included in this Quarterly Report on Form 10-Q. The fair value estimates made by us may not be indicative of the final sale price at which these assets may be sold. We consider our matched book repo business to be subject to significant concentration risk. See note 10 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Asset Management
Asset management fees decreased by $387, or 19%, to $1,631 for the three months ended September 30, 2020 from $2,018 for the three months ended September 30, 2019, as discussed in more detail below. The following table provides a more detailed comparison of the two periods.
ASSET MANAGEMENT |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
CDOs |
$ | 815 | $ | 1,334 | $ | (519 | ) | |||||
Other |
816 | 684 | 132 | |||||||||
Total |
$ | 1,631 | $ | 2,018 | $ | (387 | ) |
CDOs
A substantial portion of our asset management revenue is earned from the management of CDOs. As a result, our asset management revenue has declined from its historical highs as the assets of the CDOs decline due to maturities, repayments, auction call redemptions, and defaults. Our ability to complete securitizations in the future will depend upon, among other things, our asset origination capacity and success, our ability to arrange warehouse financing to originate assets, our willingness and capacity to fund required amounts to obtain warehouse financing and securitized financings, and the demand in the markets for such securitizations.
Asset management fees from company sponsored CDOs decreased by $519 to $815 for the three months ended September 30, 2020 from $1,334 for the three months ended September 30, 2019. The following table summarizes the periods presented by asset class.
FEES EARNED BY ASSET CLASS |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
TruPS and insurance company debt - U.S. |
$ | 717 | $ | 774 | $ | (57 | ) | |||||
TruPS and insurance company debt - Europe |
98 | 97 | 1 | |||||||||
Broadly syndicated loans - Europe |
- | 463 | (463 | ) | ||||||||
Total |
$ | 815 | $ | 1,334 | $ | (519 | ) |
The reduction in asset management fees for TruPS and insurance company debt – U.S. was a result of average AUM declining due to principal repayments on the assets in these securitizations.
The increase in asset management fees for TruPS and insurance company debt – Europe was a result of changes in foreign exchange rates.
Asset management fees for broadly syndicated loans – Europe consist of a single CLO. During August 2019, this CLO liquidated. No future revenue will be earned on this CLO.
Other
Other asset management revenue increased by $132 to $816 for the three months ended September 30, 2020 from $684 for the three months ended September 30, 2019. The increase was primarily due to an increase in AUM during the three months ended September 30, 2020 as compared to the same period in 2019.
Principal Transactions and Other Income
Principal transactions and other income increased by $2,248, or 432%, to $2,768 for the three months ended September 30, 2020, as compared to $520 for the three months ended September 30, 2019. The following table summarizes principal transactions and other income by category.
PRINCIPAL TRANSACTIONS & OTHER INCOME |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
EuroDekania |
$ | - | $ | (2 | ) | $ | 2 | |||||
Currency hedges |
- | 9 | (9 | ) | ||||||||
CLO investments |
- | 50 | (50 | ) | ||||||||
IMXI |
2,330 | 70 | 2,260 | |||||||||
U.S. Insurance JV |
22 | 31 | (9 | ) | ||||||||
SPAC Funds |
49 | (19 | ) | 68 | ||||||||
Other principal investments |
206 | 171 | 35 | |||||||||
Total principal transactions |
2,607 | 310 | 2,297 | |||||||||
IIFC revenue share |
150 | 157 | (7 | ) | ||||||||
All other income / (loss) |
11 | 53 | (42 | ) | ||||||||
Other income |
161 | 210 | (49 | ) | ||||||||
Total principal transactions and other income |
$ | 2,768 | $ | 520 | $ | 2,248 |
Principal Transactions
Principal transactions includes income earned or loss incurred on our investments classified as other investments, at fair value in our consolidated balance sheets. See notes 7 and 8 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
EuroDekania was a company that invested in hybrid capital securities of European companies and we carried our investment at the reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the fund as well as distributions received. Our investment in EuroDekania was denominated in Euros. We sometimes hedged this exposure (as described in greater detail below). EuroDekania sold its remaining investments and liquidated in 2019.
Our currency hedge consisted of a Euro forward agreement designed to hedge the currency risk primarily associated with our investment in EuroDekania.
The CLO investments represent investments in the most junior tranche of certain CLOs. These investments were liquidated in June 2020. See note 8 to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q for information about how we determine the value of these instruments.
IMXI represents unrestricted and restricted equity positions of International Money Express, Inc. (Nasdaq: IMXI), a publicly traded company that resulted from the merger of Intermex Holdings, LLC and FinTech Acquisition Corp. II. See note 18 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
The U.S. Insurance JV is a company that invests in USD denominated debt issued by small insurance and reinsurance companies and we carry our investment at its reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the fund as well as distributions received
The SPAC Fund primarily invests in the equity of SPACs and we carry our investment at its reported NAV. Income recognized in each period is the result of changes in the underlying NAV of the SPAC Fund as well as distributions received.
Other principal investments primarily consists of realized and unrealized gains and losses from other investments reported at fair value.
Other Income
Other income / (loss) is comprised of an ongoing revenue share arrangement as well as other miscellaneous operating income items. The revenue share arrangements noted in the table above entitles us to either a percentage of revenue earned by IIFC. The IIFC revenue share arrangement expires at the earlier of (i) the dissolution of IIFC or (ii) when we have earned a cumulative $20,000 in revenue share payments. To date, we have earned $3,052. Also, in any particular year, the revenue share earned by us cannot exceed $2,000.
Operating Expenses
Operating expenses increased by $4,074, or 35%, to $15,784 for the three months ended September 30, 2020 from $11,710 for the three months ended September 30, 2019. As discussed in more detail below, the change was comprised of (i) an increase of $3,948 in compensation and benefits; (ii) a decrease of $129 in business development, occupancy, and equipment; (iii) a decrease of $161 in subscriptions, clearing, and execution; (iv) an increase of $411 of professional fee and other operating; and (v) an increase of $5 of depreciation and amortization.
Compensation and Benefits
Compensation and benefits increased by $3,948, or 56%, to $10,965 for the three months ended September 30, 2020 from $7,017 for the three months ended September 30, 2019.
COMPENSATION AND BENEFITS |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Cash compensation and benefits |
$ | 10,806 | $ | 6,827 | $ | 3,979 | ||||||
Equity-based compensation |
159 | 190 | (31 | ) | ||||||||
Total |
$ | 10,965 | $ | 7,017 | $ | 3,948 |
Cash compensation and benefits in the table above was primarily comprised of salary, incentive compensation, and benefits. Cash compensation and benefits increased by $3,979 to $10,806 for the three months ended September 30, 2020 from $6,827 for the three months ended September 30, 2019. The increase was due to an increase in incentive compensation that is tied to revenue and operating profitability. Our total headcount decreased from 90 at September 30, 2019 to 87 at September 30, 2020. Equity-based compensation decreased by $31 to $159 for the three months ended September 30, 2020 from $190 for the three months ended September 30, 2019.
Business Development, Occupancy, and Equipment
Business development, occupancy, and equipment decreased by $129, or 17%, to $641 for the three months ended September 30, 2020 from $770 for the three months ended September 30, 2019. This decrease was comprised of a decrease in business development of $91 and a decrease in occupancy and equipment of $38.
Subscriptions, Clearing, and Execution
Subscriptions, clearing, and execution decreased by $161, or 7%, to $2,242 for the three months ended September 30, 2020 from $2,403 for the three months ended September 30, 2019. The decrease was comprised of a decrease in clearing and execution costs of $169 partially offset by an increase in subscriptions of $8.
Professional Fee and Other Operating Expenses
Professional fee and other operating expenses increased by $411, or 29%, to $1,851 for the three months ended September 30, 2020 from $1,440 for the three months ended September 30, 2019. The increase was comprised of an increase in professional fees of $391 and an increase in other operating expense of $20.
Depreciation and Amortization
Depreciation and amortization increased by $5, or 6%, to $85 for the three months ended September 30, 2020 from $80 for the three months ended September 30, 2019.
Non-Operating Income and Expense
Interest Expense, net
Interest expense, net increased by $416, to $1,952 for the three months ended September 30, 2020 from $1,536 for the three months ended September 30, 2019.
INTEREST EXPENSE |
|||||||||
(Dollars in Thousands) |
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Junior subordinated notes |
$ | 660 | $ | 860 | $ | (200 | ) | |||||
2020 Senior Notes |
137 | - | 137 | |||||||||
2013 Convertible Notes / 2019 Senior Notes |
73 | 141 | (68 | ) | ||||||||
2017 Convertible Note |
379 | 372 | 7 | |||||||||
2018 FT LOC |
345 | 91 | 254 | |||||||||
Redeemable Financial Instrument - DGC Trust / CBF |
124 | 169 | (45 | ) | ||||||||
Redeemable Financial Instrument - JKD Capital Partners I LTD |
233 | (43 | ) | 276 | ||||||||
Redeemable Financial Instrument - ViaNova Capital Group, LLC |
1 | (54 | ) | 55 | ||||||||
$ | 1,952 | $ | 1,536 | $ | 416 |
See notes 16 and 17 to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q.
Income / (loss) from Equity Method Affiliates
Income / (loss) from equity method affiliates decreased by $1,262 to ($1,371) for the three months ended September 30, 2020 from ($109) for the three months ended September 30, 2019. See note 11 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
Three Months Ended September 30, |
||||||||||||
2020 |
2019 |
Change |
||||||||||
Insurance SPAC |
$ | (1,498 | ) | $ | (109 | ) | $ | (1,389 | ) | |||
Insurance SPAC II |
(88 | ) | - | (88 | ) | |||||||
FTAC Olympus Sponsor Entities |
(2 | ) | - | (2 | ) | |||||||
AOI |
81 | - | 81 | |||||||||
CK Capital |
136 | - | 136 | |||||||||
Total |
$ | (1,371 | ) | $ | (109 | ) | $ | (1,262 | ) |
Income Tax Expense / (Benefit)
The income tax expense / (benefit) decreased by $424 to income tax expense / (benefit) of ($594) for the three months ended September 30, 2020 from ($170) for the three months ended September 30, 2019. The reduction in expense (increase in benefit) is primarily due to a reduction in our state effective rate due to a change in our state apportionment recognized in 2020.
Net Income / (Loss) Attributable to the Non-controlling Interest
Net income / (loss) attributable to the non-controlling interest for the three months ended September 30, 2020 and 2019 was comprised of the non-controlling interest related to member interests in the Operating LLC other than interests held by us for the relevant periods. In addition, net income / (loss) attributable to the non-controlling interest also included non-controlling interest related to entities that were consolidated by the Operating LLC but not wholly owned by us.
SUMMARY CALCULATION OF NON-CONTROLLING INTEREST |
|||||||||||||||
For the Three Months Ended September 30, 2020 |
Wholly Owned |
Other Consolidated |
Total Operating LLC |
Cohen & |
|||||||||||||||||
Subsidiaries |
Subsidiaries |
Consolidated |
Company Inc. |
Consolidated |
||||||||||||||||
Net income / (loss) before tax | $ | 4,309 | $ | (1,560 | ) | $ | 2,749 | $ | - | $ | 2,749 | |||||||||
Income tax expense / (benefit) | 21 | - | 21 | (615 | ) | (594 | ) | |||||||||||||
Net income / (loss) after tax |
4,288 | (1,560 | ) | 2,728 | 615 | 3,343 | ||||||||||||||
Other consolidated subsidiary non-controlling interest |
- | (854 | ) | (854 | ) | |||||||||||||||
Net income / (loss) attributable to the Operating LLC |
4,288 | (706 | ) | 3,582 | ||||||||||||||||
Average effective Operating LLC non-controlling interest % (1) |
70.97 | % | ||||||||||||||||||
Operating LLC non-controlling interest |
$ | 2,542 |
SUMMARY CALCULATION OF NON-CONTROLLING INTEREST |
|||||||||||||||
For the Three Months Ended September 30, 2019 |
Wholly Owned |
Other Consolidated |
Total Operating LLC |
Cohen & |
|||||||||||||||||
Subsidiaries |
Subsidiaries |
Consolidated |
Company Inc. |
Consolidated |
||||||||||||||||
Net income / (loss) before tax |
$ | (1,978 | ) | $ | (110 | ) | $ | (2,088 | ) | $ | - | $ | (2,088 | ) | ||||||
Income tax expense / (benefit) |
- | - | - | (170 | ) | (170 | ) | |||||||||||||
Net income / (loss) after tax |
(1,978 | ) | (110 | ) | (2,088 | ) | 170 | (1,918 | ) | |||||||||||
Other consolidated subsidiary non-controlling interest |
- | (56 | ) | (56 | ) | |||||||||||||||
Net income / (loss) attributable to the Operating LLC |
(1,978 | ) | (54 | ) | (2,032 | ) | ||||||||||||||
Average effective Operating LLC non-controlling interest % (1) |
31.79 | % | ||||||||||||||||||
Operating LLC non-controlling interest |
$ | (646 | ) |
(1) |
Because earnings are recognized unevenly throughout the year and the non-controlling interest percentage may change during the period, the average effective non-controlling interest percentage may not equal the percentage at the end of any period or the simple average of the beginning and ending percentages. |
Liquidity and Capital Resources
Liquidity is a measurement of our ability to meet potential cash requirements including ongoing commitments to repay debt borrowings, make interest payments on outstanding borrowings, fund investments, and support other general business purposes. In addition, our United States, United Kingdom, and Irish broker-dealer subsidiaries are subject to certain regulatory requirements to maintain minimum levels of net capital. Historically, our primary sources of funds have been our operating activities and general corporate borrowings. In addition, our trading operations have generally been financed by use of collateralized securities financing arrangements as well as margin loans.
Certain subsidiaries of the Operating LLC have restrictions on the withdrawal of capital and otherwise in making distributions and loans. JVB is subject to net capital restrictions imposed by the Securities and Exchange Commission (“SEC”) and Financial Industry Regulatory Authority (“FINRA”) that require certain minimum levels of net capital to remain in this subsidiary. In addition, these restrictions could potentially impose notice requirements or limit our ability to withdraw capital above the required minimum amounts (excess capital) whether through a distribution or a loan. CCFL is regulated by the Financial Conduct Authority (“FCA”) and CCFEL is regulated by the Central Bank of Ireland (the “CBI”) and each must maintain certain minimum levels of capital. See note 19 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q.
See Liquidity and Capital Resources – Contractual Obligations below.
During the third quarter of 2010, our board of directors initiated a dividend of $0.50 per quarter, which was paid regularly through December 31, 2011. Beginning in 2012, our board of directors declared a dividend of $0.20 per quarter, which was paid regularly through the first quarter of 2019. Each time a cash dividend was declared by our board of directors, a pro rata distribution was made to the other members of the Operating LLC upon payment of dividends to our stockholders.
On August 2, 2019, we announced that we have decided to suspend our quarterly cash dividend. Suspending the $0.20 quarterly dividend is expected to save approximately $1,341 in cash annually. We currently intend to use the related annual cash savings to invest in new business initiatives and improve our financial position. Any future determination to declare and pay dividends will be made at the discretion of our board of directors, after taking into account a variety of factors, including business, financial, and regulatory considerations as well as any limitations under Maryland law or imposed by any agreements governing our indebtedness. Going forward, the board of directors will re-assess our capital resources and may or may not determine to reinstate the dividend based on that assessment.
On August 31, 2020 and March 19, 2018, the Company entered into letter agreements (the “2020 Letter Agreement” and the “2018 Letter Agreement,” respectively and, together, the "10b5-1 Plan"). The 2020 Letter Agreement was entered into with Piper Sandler & Co. and the 2018 Letter Agreement was entered into with Sandler O'Neill & Partners, L.P. (which, following a merger with Piper Jaffray, became Piper Sandler & Co. (the “Agent”)). The 2020 Letter Agreement is in effect from August 31, 2020 until August 31, 2021. The 2018 Letter was in effect from March 19, 2018 until March 19, 2019. Both agreements authorized the Agent to use its commercially reasonable efforts to purchase, on the Company’s behalf, up to an aggregate maximum of $2,000 of Common Stock on any day that the NYSE American Stock Exchange was open for business. Pursuant to the 10b5-1 Plan, purchases of Common Stock may be made in public and private transactions and must comply with Rule 10b-18 under the Exchange Act. The 10b5-1 Plan was designed to comply with Rule 10b5-1 under the Exchange Act.
During the three and nine months ended September 30, 2020, we repurchased 42,600 shares in the open market pursuant to the 10b5-1 Plan for a total purchase price of $746. During the three and nine months ended September 30, 2019, we repurchased 0 and 7,890 shares, respectively, in the open market pursuant to the 10b5-1 Plan for a total purchase price of $0 and $65, respectively.
During the nine months ended September 30, 2020:
● |
We drew on the 2019 FT Revolver in the amount of $17,500 (this amount was repaid in October 2020) |
● |
We raised $4,500 in proceeds from issuance of the 2020 Senior Notes. |
● |
We received a PPP Loan of $2,166. |
● |
We repaid $4,386 of the 2019 Senior Notes. |
● |
We repaid $4,777 of the LegacyTexas Credit Facility. |
|
● | We repaid $2,000 of the redeemable financial instrument with DGC Trust. | |
● | We repaid $421 of the ViaNova redeemable financial instruments. | |
● | We raised $4,550 by issuing equity of the Insurance SPAC II Sponsor Entities to third parties. |
During the nine months ended September 30, 2019:
● | We drew $2,159 of the LegacyTexas Credit Facility | |
● |
We raised $1,268 of proceeds from redeemable financial instruments |
|
● |
We raised $2,550 by issuing equity of the Sponsor Entities to third parties. |
Cash Flows
We have seven primary uses for capital:
(1) To fund the operations of our Capital Markets business segment. Our Capital Markets business segment utilizes capital (i) to fund securities inventory to facilitate client trading activities; (ii) for risk trading on the firm’s own account; (iii) to fund our collateralized securities lending activities; (iv) for temporary capital needs associated with underwriting activities; (v) to fund business expansion into existing or new product lines including additional capital dedicated to our mortgage group as well as our matched book repo business; and (vi) to fund any operating losses incurred. |
(2) To fund the expansion of our Asset Management business segment. We generally grow our assets under management by sponsoring new Investment Vehicles. The creation of a new Investment Vehicle often requires us to invest a certain amount of our own capital to attract outside capital to manage. Also, these new Investment Vehicles often require warehouse and other third party financing to fund the acquisition of investments. Finally, we generally will hire employees to manage new Investment Vehicles and will operate at a loss for a startup period. |
(3) To fund investments. We make principal investments to generate returns. We may need to raise additional debt or equity financing in order to ensure we have the capital necessary to take advantage of attractive investment opportunities. |
(4) To fund mergers or acquisitions. We may opportunistically use capital to acquire other asset managers, individual asset management contracts, or financial services firms. To the extent our liquidity sources are insufficient to fund our future merger or acquisition activities, we may need to raise additional funding through an equity or debt offering. No assurances can be given that additional financing will be available in the future, or that if available, such financing will be on favorable terms. |
(5) To fund potential dividends and distributions. During the third quarter of 2010 and for each subsequent quarter through September 30, 2019, the board of directors has declared a dividend. A pro rata distribution has been paid to the other members of the Operating LLC upon the payment of any dividends to stockholders of Cohen & Company Inc. On August 2, 2019, we announced that we have decided to suspend our quarterly cash dividend. |
(6) To fund potential repurchases of Common Stock. The Company has opportunistically repurchased Common Stock in private transactions as well as through its 10b5-1 Plan. See note 18 to our consolidated financial statements included in this Quarterly Report on Form 10-Q. |
(7) To pay off debt as it matures: The Company has indebtedness that must be repaid as it matures. See note 17 to our consolidated financial statements included in this Quarterly Report on Form 10-Q. |
If we are unable to raise sufficient capital on economically favorable terms, we may need to reduce the amount of capital invested for the uses described above, which may adversely impact earnings and our ability to pay future dividends, if any.
As of September 30, 2020 and December 31, 2019, we maintained cash and cash equivalents of $ 129,266 and $ 8,304, respectively. We generated cash from or used cash for the following activities.
SUMMARY CASH FLOW INFORMATION |
||||||
(Dollars in Thousands) |
. |
Nine Months Ended September 30, |
||||||||
2020 |
2019 |
||||||||
Cash flow from operating activities | $ | 115,288 | $ | (9,152 | ) | ||||
Cash flow from investing activities | (10,747 | ) | 4,254 | ||||||
Cash flow from financing activities | 16,270 | 5,052 | |||||||
Effect of exchange rate on cash | 151 | (130 | ) | ||||||
Net cash flow |
120,962 | 24 | |||||||
Cash and cash equivalents, beginning | 8,304 | 14,106 | |||||||
Cash and cash equivalents, ending |
$ | 129,266 | $ | 14,130 |
See the statement of cash flows in our consolidated financial statements. We believe our available cash and cash equivalents, as well as our investment in our trading portfolio and related borrowing capacity, will provide sufficient liquidity to meet the cash needs of our ongoing operations in the near term.
Nine Months Ended September 30, 2020
As of September 30, 2020, our cash and cash equivalents were $ 129,266, representing an increase of $ 120,962 from December 31, 2019. The increase was attributable to cash provided by operating activities of $ 115,288, cash used in investing activities of $ 10,747, cash provided by financing activities of $ 16,270, and the increase in cash caused by the change in exchange rates of $ 151.
The cash provided by operating activities of $ 115,288 was comprised of (a) net cash inflows of $ 161,702 related to working capital fluctuations; (b) net cash outflows of $ 51,107 from trading activities comprised of our investments-trading, trading securities sold, not yet purchased, receivables under resale agreements, securities sold under agreements to repurchase, and receivables and payables from brokers, dealers, and clearing agencies, as well as the changes in unrealized gains and losses on the investments-trading and trading securities sold, but not yet purchased; and (c) net cash inflows from other earnings items of $ 4,693 (which represents net income or loss adjusted for the following non-cash operating items: other income / (expense), realized and unrealized gains and losses and accretion of income on other investments, equity based compensation, depreciation and amortization, impairment of goodwill, and amortization of discount on debt).
As part of our matched book repo operations, we enter into reverse repos with counterparties whereby we lend money and receive securities as collateral. In accordance with ASC 860, the collateral securities are not recorded in our consolidated balance sheets. However, from time to time we will hold cash instead of securities as collateral for these transactions. When we are provided cash as collateral for reverse repo transactions, we will make an entry to increase our cash and cash equivalents and to increase our other liabilities for the amount of cash received. There are two main reasons we may receive collateral in the form of cash as opposed to securities. First, when the value of the collateral securities we have in our possession decline, we will require the counterparty to provide us with additional collateral. We will accept either cash or additional liquid securities. Often, our counterparties will provide us with cash as they may not have liquid securities readily available. Second, from time to time, our counterparties require a portion of the collateral securities in our possession returned to them for operating purposes. In such instances, the counterparty may not have substitute liquid securities available and will often provide us with cash as collateral instead. It is important to note that when we receive cash as collateral, it is temporary in nature and we have an obligation to return that cash when the counterparty provides substitute liquid securities as collateral or otherwise satisfies their associated reverse repo obligation. We are generally required to return any cash collateral the same business day that we receive substitute securities. The amount of cash we receive as collateral for our repo operations is volatile and therefore both our cash and cash equivalents balance and our cash provided by and used in operations are volatile as they are both impacted. These amounts can be large and should be taken into account when analyzing our cash flow from operations.
As of September 30, 2020, and December 31, 2019, we had counterparty cash collateral of $125,294 and $9,524, respectively, which were included in both our cash and cash equivalents and other liability balances, respectively. Accordingly, included in our cash provided by operating activities of $ 115,288 during the nine months ended September 30, 2020 is an inflow of $115,770 as a result of this increase in cash collateral held. This is included in our net inflows or outflows from working capital fluctuations in the discussion of operating activities above. We have no legal or contractual obligation to segregate this cash collateral held and therefore it is included as a component of our cash and cash equivalents in our consolidated balance sheets. However, it is not available for use in our general operations as we must stand ready at all times to return the collateral held immediately once the reverse repo counterparty provides substitute liquid securities or the repo matures.
The cash used in investing activities of $ 10,747 was comprised of (a) $18,519 of cash used to purchase other investments, at fair value, (b) $6,688 of cash used to invest in equity method affiliates, (c) $146 in cash used to purchase furniture, equipment, and leasehold improvements, partially offset by (d) $14,606 of cash provided by sales and returns of principal from other investments, at fair value.
The cash provided by financing activities of $ 16,270 was comprised of (a) $17,500 proceeds from the 2019 FT Revolver; (b) $2,166 in proceeds from the PPP loan; (c) $4,500 in proceeds from issuance of the 2020 Senior Notes; and (d) $4,550 in proceeds from non controlling interest investments; partially offset by (e) $9,163 of repayment of debt, (f) $2,421 of repayments of redeemable financial instruments; (g) $54 of cash used to net settle equity awards, (h) $746 of cash used to purchase and retire Common Stock, (i) $35 of non-controlling interest distributions; and (j) $27 in cash used to pay dividends on vested shares.
Nine Months Ended September 30, 2019
As of September 30, 2019, our cash and cash equivalents were $14,130, representing an increase of $24 from December 31, 2018. The increase was attributable to cash used by operating activities of $9,152, cash provided by investing activities of $4,254, cash provided by financing activities of $5,052, and the decrease in cash caused by the change in exchange rates of $130.
The cash used by operating activities of $9,152 was comprised of (a) net cash inflows of $2,014 related to working capital fluctuations; (b) net cash outflows of $6,338 from trading activities comprised of our investments-trading, trading securities sold, not yet purchased, receivables under resale agreements, securities sold under agreements to repurchase, and receivables and payables from brokers, dealers, and clearing agencies, as well as the changes in unrealized gains and losses on the investments-trading and trading securities sold, but not yet purchased; and (c) net cash outflows from other earnings items of $4,828 (which represents net income or loss adjusted for the following non-cash operating items: other income / (expense), realized and unrealized gains and losses and accretion of income on other investments, equity based compensation, depreciation and amortization, and amortization of discount on debt).
The cash provided by investing activities of $4,254 was comprised of (a) $9,291 of cash received from sales and returns of principal from other investments, at fair value; partially offset by (b) $1,168 of cash used to purchase other investments, at fair value; (c) $3,775 of cash used for investments in equity method affiliates; and (d) $94 of cash used to purchase furniture and equipment.
The cash provided by financing activities of $5,052 was comprised of (a) $1,268 in proceeds from redeemable financial instruments; (b) $2,550 in proceeds from the issuance of non-controlling interests; and (c) $2,159 in proceeds from draws on LegacyTexas Credit Facility; partially offset by (d) $128 in cash used to net settle equity awards; (e) $65 in cash used to purchase and retire Common Stock; (f) $213 in cash used for non-controlling interest distributions, and (g) $519 in cash used to pay dividends.
Regulatory Capital Requirements
We have three subsidiaries that are licensed securities dealers: JVB in the United States, CCFL in the United Kingdom, and CCFEL in Ireland. As a U.S. broker-dealer, JVB is subject to the Uniform Net Capital Rule in Rule 15c3-1 under the Exchange Act. Our London-based subsidiary, CCFL, is subject to the regulatory supervision and requirements of the FCA and our Ireland-based subsidiary, CCFEL, is subject to the regulatory supervision and requirements of the CBI. The amount of net assets that these subsidiaries may distribute is subject to restrictions under these applicable net capital rules. These subsidiaries have historically operated in excess of minimum net capital requirements. Our minimum capital requirements at September 30, 2020 were as follows.
MINIMUM NET CAPITAL REQUIREMENTS |
|||
(Dollars in Thousands) |
United States |
$ | 250 | ||
Europe |
853 | |||
Total |
$ | 1,103 |
We operate with more than the minimum regulatory capital requirement in our licensed broker-dealers and at September 30, 2020, total net capital, or the equivalent as defined by the relevant statutory regulations, in our licensed broker-dealers totaled $72,869. See note 18 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q.
In addition, our licensed broker-dealers are generally subject to capital withdrawal notification and restrictions.
Restrictions of Distributions of Capital from JVB
As of September 30, 2020, our total equity on a consolidated basis was $47,783. However, the total equity of JVB was $102,552. Therefore, all of our other subsidiaries and Cohen & Company, Inc. on a stand-alone basis have an equity deficit of $54,769. Furthermore, during the nine months ended September 30, 2020, JVB generated income before income tax expense of $16,922 while our consolidated pre-tax net loss was $5,796 (including goodwill impairment of $7,883). Therefore, all of our other subsidiaries and Cohen & Company, Inc. on a stand-alone basis had a combined net loss before income tax expense / (benefit) of $22,718 (including goodwill impairment of $7,883 recorded outside of JVB) for the nine months ended September 30, 2020. We are dependent on taking distributions of income (and potentially returns of capital) from JVB to satisfy the cash needs as a result of the loss incurred outside of JVB or to satisfy other obligations that come due outside of JVB. However, we are subject to significant limitations on our ability to make distributions from JVB. These limitations include limitations imposed by FINRA under rule 15c3-1 (described immediately above) and limitations under our line of credit with FT Bank (see note 17 to our consolidated financial statements included in this Quarterly Report on Form 10-Q). Furthermore, counterparties to JVB have their own internal counterparty credit requirements. The specific requirements are not generally shared with us. However, if we take too much in capital distributions from JVB (beyond its net income), we may not be able to trade with certain counterparties which may cause JVB’s operations to deteriorate.
Securities Financing
We maintain repurchase agreements with various third party institutional investors. There is no maximum limit as to the amount of securities that may be transferred pursuant to these agreements, and transactions are approved on a case-by-case basis. The repurchase agreements do not include substantive provisions other than those covenants and other customary provisions contained in standard master repurchase agreements. The repurchase agreements generally require us to transfer additional securities to the counterparty in the event the value of the securities then held by the counterparty in the margin account falls below specified levels and contain events of default in cases where we breach our obligations under the agreement. We receive margin calls from our repurchase agreement counterparties from time to time in the ordinary course of business. To date, we have maintained sufficient liquidity to meet margin calls, and we have always been able to satisfy a margin call, however, no assurance can be given that we will be able to satisfy requests from our counterparties to post additional collateral in the future. See note 10 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q.
If there were an event of default under the repurchase agreements, we would give our counterparty the option to terminate all repurchase transactions existing with us and make any amount due from us to the counterparty payable immediately. Repurchase obligations are full recourse obligations to us. If we were to default under a repurchase obligation, the counterparty would have recourse to our other assets if the collateral was not sufficient to satisfy the obligation in full. Most of our repurchase agreements are entered into as part of our matched book repo business.
Our clearing agencies provide securities financing arrangements including margin arrangements and securities borrowing and lending arrangements. These arrangements generally require us to transfer additional securities or cash to the clearing agency in the event the value of the securities then held by the clearing agency in the margin account falls below specified levels and contain events of default in cases where we breach our obligations under such agreements. An event of default under the clearing agreement would give our counterparty the option to terminate our clearing arrangement. Any amounts owed to the clearing agency would be immediately due and payable. These obligations are recourse to us. Furthermore, a termination of our clearing arrangements would result in a significant disruption to our business and would have a significant negative impact on our dealings and relationship with our customers. The following table presents our period end balance, average monthly balance, and maximum balance at any month end during the nine months ended September 30, 2020 and the twelve months ended December 31, 2019 for receivables under resale agreements and securities sold under agreements to repurchase.
For the Nine Months Ended September 30, 2020 | For the Twelve Months Ended December 31, 2019 | |||||||
Receivables under resale agreements |
||||||||
Period end |
$ | 6,055,291 | $ | 7,500,002 | ||||
Monthly average |
6,524,137 | 6,458,757 | ||||||
Maximum month end |
8,945,403 | 7,500,002 | ||||||
Securities sold under agreements to repurchase |
||||||||
Period end |
$ | 6,058,998 | $ | 7,534,443 | ||||
Monthly average |
6,554,024 | 6,501,691 | ||||||
Maximum month end |
8,960,197 | 7,534,443 |
Fluctuations in the balance of our repurchase agreements from period to period and intra-period are dependent on business activity in those periods. The fluctuations in the balances of our receivables under resale agreements over the periods presented were impacted by our clients’ desires to execute collateralized financing arrangements through the repurchase market or other financing products. Average balances and period end balances will fluctuate based on market and liquidity conditions and we consider such intra-period fluctuations as typical for the repurchase market. Month-end balances may be higher or lower than average period balances.
Debt Financing
The following table summarizes the Company’s long-term indebtedness and other financing outstanding. See note 17 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q for a discussion of the Company’s outstanding debt.
DETAIL OF DEBT |
|||||||||||||
(Dollars in Thousands) |
As of |
As of |
Interest |
|||||||||||
Description |
September 30, 2020 |
December 31, 2019 |
Rate Terms |
Interest (4) |
Maturity |
||||||||
Non-convertible debt: |
|||||||||||||
12.00% senior note (the "2020 Senior Note") |
$ | 4,500 | $ | - |
Fixed |
12.00% |
January 2022 |
||||||
12.00% senior note (the "2019 Senior Note") |
2,400 | 6,786 |
Fixed |
12.00% |
September 2021 (1) |
||||||||
PPP Loan | 2,166 | - | Fixed | 1.00% | May 2022 | ||||||||
Contingent convertible debt: |
|||||||||||||
8.00% convertible senior note (the "2017 Convertible Note") |
15,000 | 15,000 |
Fixed |
8.00% |
March 2022 (2) |
||||||||
Less unamortized debt issuance costs |
(480 | ) | (703 | ) | |||||||||
14,520 | 14,297 | ||||||||||||
Junior subordinated notes (3): |
|||||||||||||
Alesco Capital Trust I |
28,125 | 28,125 |
Variable |
4.27% |
July 2037 |
||||||||
Sunset Financial Statutory Trust I |
20,000 | 20,000 |
Variable |
4.37% |
March 2035 |
||||||||
Less unamortized discount |
(24,811 | ) | (25,124 | ) | |||||||||
23,314 | 23,001 | ||||||||||||
FT Financial Credit Facility |
17,500 | - |
Variable |
N/A |
April 2021 |
||||||||
LegacyTexas Credit Facility |
- | 4,777 |
Variable |
N/A |
NA |
||||||||
Total |
$ | 64,400 | $ | 48,861 |
(1) |
On September 25, 2019, the Company amended the previously outstanding 2013 Convertible Notes, which were scheduled to mature on September 25, 2019. The material terms and conditions of the 2013 Convertible Notes remained substantially the same, except that (i) the maturity date changed from September 25, 2019 to September 25, 2020; (ii) the conversion feature in the 2013 Convertible Notes was removed; (iii) the interest rate changed from 8% per annum (9% in the event of certain events of default) to 12% per annum (13% in the event of certain events of default); and (iv) the restrictions regarding the prepayment were removed. The post amendment notes are referred to herein as the “2019 Senior Notes” and the pre-amendment notes are referred to herein as the “2013 Convertible Notes.” On September 25, 2020, the 2019 Senior Notes were amended again to extend the maturity date from September 25, 2020 until September 25, 2021. |
(2) |
The holder of the 2017 Convertible Note may convert all or any part of the outstanding principal amount at any time prior to maturity into units of membership interests of the Operating LLC at a conversion price of $1.45 per unit, subject to customary anti-dilution adjustments. Units of membership interests in the Operating LLC not held by Cohen & Company Inc. may, with certain restrictions, be redeemed and exchanged into shares of the Cohen & Company Inc. common stock, par value $0.01 per share (“Common Stock”) on a ten-for-one basis. Therefore, the 2017 Convertible Note can be converted into Operating LLC units of membership interests and then redeemed and exchanged into Common Stock at an effective conversion price of $14.50. See note 20 to the Annual Report on Form 10-K for the year ended December 31, 2019. |
(3) |
The junior subordinated notes listed represent debt the Company owes to the two trusts noted above. The total par amount owed by the Company to the trusts is $49,614. However, the Company owns the common stock of the trusts in a total par amount of $1,489. The Company pays interest (and at maturity, principal) to the trusts on the entire $49,614 junior notes outstanding. However, the Company receives back from the trusts the pro rata share of interest and principal on the common stock held by the Company. These trusts are VIEs and the Company does not consolidate them even though the Company holds the common stock. The Company carries the common stock on its balance sheet at a value of $0. The junior subordinated notes are recorded at a discount to par. When factoring in the discount, the yield to maturity of the junior subordinated notes as of September 30, 2020 on a combined basis was 14.24% assuming the variable rate in effect on the last day of the reporting period remains in effect until maturity. |
|
(4) |
Represents the interest rate in effect as of the last day of the reporting period. |
Redeemable Financial Instruments
We had the following sources of financing that we account for as redeemable financial instruments. See note 16 to our consolidated financial statements included in this Quarterly Report on Form 10-Q.
REDEEMABLE FINANCIAL INSTRUMENTS |
||||||
(Dollars in thousands) |
As of September 30, 2020 |
As of December 31, 2019 |
|||||||
JKD Capital Partners I LTD | $ | 7,957 | $ | 7,957 | ||||
DGC Trust / CBF | 6,500 | 8,500 | ||||||
ViaNova Capital Group LLC | - | 526 | ||||||
Total |
$ | 14,457 | $ | 16,983 |
Off-Balance Sheet Arrangements
Other than as described in note 9 (derivative financial instruments) and note 15 (variable interest entities) to our consolidated financial statements included in Item 1 of this Quarterly Report on Form 10-Q, there were no material off balance sheet arrangements as of September 30, 2020.
Contractual Obligations
The table below summarizes our significant contractual obligations as of September 30, 2020 and the future periods in which such obligations are expected to be settled in cash. We assumed that the 2017 Convertible Note is not converted prior to maturity. Our junior subordinated notes are assumed to be repaid on their respective maturity dates. Excluded from the table below are obligations that are short-term in nature, including trading liabilities (including derivatives) and repurchase agreements.
CONTRACTUAL OBLIGATIONS |
|||||||||||||||
September 30, 2020 | |||||||||||||||
(Dollars in Thousands) |
Payment Due by Period |
||||||||||||||||||||
Total |
Less than 1 Year |
1 - 3 Years |
3 - 5 Years |
More than 5 Years |
||||||||||||||||
Operating lease arrangements |
$ | 8,786 | $ | 1,387 | $ | 2,077 | $ | 1,965 | $ | 3,357 | ||||||||||
Maturity of 2020 Senior Notes | 4,500 | - | 4,500 | - | - | |||||||||||||||
Interest on 2020 Senior Notes | 722 | 540 | 182 | - | - | |||||||||||||||
Maturity of EBC 2020 Senior Note |
2,400 | 2,400 | - | - | - | |||||||||||||||
Interest on EBC 2020 Senior Note |
284 | 284 | - | - | - | |||||||||||||||
Maturity of 2017 Convertible Note (1) |
15,000 | - | 15,000 | - | - | |||||||||||||||
Interest on 2017 Convertible Note (1) |
2,032 | 1,200 | 832 | - | - | |||||||||||||||
Maturities on junior subordinated notes |
48,125 | - | - | - | 48,125 | |||||||||||||||
Interest on junior subordinated notes (2) |
33,310 | 2,075 | 4,150 | 6,226 | 20,859 | |||||||||||||||
Redeemable Financial Instrument - JKD Capital Partners 1 (3) |
7,957 | 7,957 | - | - | - | |||||||||||||||
Redeemable Financial Instrument - CBF (3) |
6,500 | 6,500 | - | - | - | |||||||||||||||
Other Operating Obligations (4) |
3,412 | 1,959 | 1,406 | 47 | - | |||||||||||||||
$ | 133,028 | $ | 24,302 | $ | 28,147 | $ | 8,238 | $ | 72,341 |
(1) |
Assumes the 2017 Convertible Note is not converted prior to maturity. |
|
(2) |
The interest on the junior subordinated notes related to Alesco Capital Trust I is variable. The interest rate of 4.27% (based on a 90-day LIBOR rate in effect as of September 30, 2020 plus 4.00%) was used to compute the contractual interest payment in each period noted. The interest on the junior subordinated notes related to Sunset Financial Statutory Trust I is variable. The interest rate of 4.37% (based on a 90-day LIBOR rate in effect as of September 30, 2020 plus 4.15%) was used to compute the contractual interest payment in each period noted. |
(3) |
Represents redemption value of the redeemable financial instruments as of the reporting period. The redeemable financial instruments do not have a fixed maturity date. The period shown above represents the first period the holder of these instruments has the ability to require redemption by us. |
(4) |
Represents material operating contracts for various services. |
We believe that we will be able to continue to fund our current operations and meet our contractual obligations through a combination of existing cash resources and other sources of credit. Due to the uncertainties that exist in the economy, we cannot be certain that we will be able to replace existing financing or find sources of additional financing in the future.
Recent Accounting Pronouncements
The following is a list of recent accounting pronouncements that we believe will have a continuing impact on our financial statements going forward.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU is intended to simplify accounting for income taxes. It removes specific exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. This ASU is effective for fiscal years beginning after December 15, 2020 and interim period with those fiscal years. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This ASU is intended to simplify accounting for income taxes. It removes specific exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application. This ASU is effective for fiscal years beginning after December 15, 2020 and interim period with those fiscal years. We are currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements.
In January 2020, the FASB issued ASU 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. This ASU clarifies certain accounting certain topics impacted by Topic 321 Investments-Equity Securities. These topics include measuring equity securities using the measurement alternative, how the measurement alternative should be applied to equity method accounting, and certain forward contracts and purchased options which would be accounted for under the equity method of accounting upon settlement or exercise. This ASU is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. We are currently evaluating the new guidance to determine the impact it may have on its consolidated financial statements.
In August 2020, the FASB issued ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity's Own Equity. This ASU simplifies accounting for convertible instruments by removing major separation models currently required. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception. The ASU also simplifies the diluted earnings per share (EPS) calculation in certain areas. This ASU is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. We are currently evaluating the new guidance to determine the impact it may have on our consolidated financial statements.
Critical Accounting Policies and Estimates
Our accounting policies are essential to understanding and interpreting the financial results reported in our condensed consolidated financial statements. The significant accounting policies used in the preparation of our condensed consolidated financial statements are summarized in note 3 to our consolidated financial statements and notes thereto found in our Annual Report on Form 10-K for the year ended December 31, 2019. Certain of those policies are considered to be particularly important to the presentation of our financial results because they require us to make assumptions and estimates about future events, and apply judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures. We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors that management believes to be relevant at the time our consolidated financial statements are prepared. On a regular basis, management reviews the accounting policies, assumptions, estimates, and judgments to ensure that our financial statements are presented fairly and in accordance with U.S. GAAP. However, because future events and their effects cannot be determined with certainty, actual results could differ from our assumptions and estimates, and such differences could be material. During the three months ended September 30, 2020, there were no material changes to matters discussed under the heading “Critical Accounting Policies and Estimates” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2019.
Effective January 1, 2019, we adopted ASU No. 2016-02, Leases (Topic 842). Effective January 1, 2019, we recorded the following: (a) a right of use asset of $8,416 (b) a lease commitment liability of $8,860 (c) a reduction in retained earnings from cumulative effect of adoption of $20 (d) an increase in other receivables of $18 and (e) a reduction in other liabilities of $406. See notes 3 and 13 to our consolidated financial statements included in this Quarterly Report on Form 10-Q for further discussion.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
All amounts in this section are in thousands unless otherwise noted.
Market Risk
Market risk is the risk of economic loss arising from the adverse impact of market changes to the market value of our trading and investment positions. Market risk is inherent to both derivative and non-derivative financial instruments, and accordingly, the scope of our market risk management procedures extends beyond derivatives to include all market risk sensitive financial instruments. For purposes of analyzing the components of market risk, we have broken out our investment portfolio into three broad categories, plus debt, as described below.
Fixed Income Securities: We hold, from time to time, the following securities: U.S. Treasury securities, U.S. government agency MBS, U.S. government agency debt securities, CMOs, non-government MBS, corporate bonds, non-redeemable and redeemable preferred stock, municipal bonds, certificates of deposits, SBA loans, residential loans, whole loans, and unconsolidated investments in the middle and senior tiers of securitization entities and TruPS. We attempt to mitigate our exposure to market risk by entering into economic hedging transactions, which may include TBAs and other forward agency MBS contracts. The fixed income category can be broadly broken down into two subcategories: fixed rate and floating rate.
Floating rate securities are not in themselves particularly sensitive to interest rate risk. Because they generally accrue income at a variable rate, the movement in interest rates typically does not impact their fair value. Fluctuations in their current income due to variations in interest rates are generally not material to us. Floating rate fixed income securities are subject to other market risks such as default risk of the underlying issuer, changes in issuer’s credit spreads, prepayment rates, investor demand and supply of securities within a particular asset class or industry class of the ultimate obligor. The sensitivity to any individual market risk can be difficult to quantify.
The fair value of fixed rate securities is sensitive to changes in interest rates. However, fixed rate securities that have low credit ratings or represent junior interests in securitizations are not particularly interest rate sensitive. In general, when we acquire interest rate sensitive securities, we enter into an offsetting short position for a similar fixed rate security. Alternatively, we may enter into other interest rate hedging arrangements such as interest rate swaps or Eurodollar futures. We measure our net interest rate sensitivity by determining how the fair value of our net interest rate sensitive assets would change as a result of a 100 basis point (“bps”) adverse shift across the entire yield curve. Based on this analysis, as of September 30, 2020, we would incur a loss of $3,032 if the yield curve rises 100 bps across all maturities and a gain of $3,023 if the yield curve falls 100 bps across all maturities.
Equity Securities: We hold equity interests in the form of investments in investment funds, permanent capital vehicles, and equity instruments of publicly traded companies. These investments are subject to equity price risk. Equity price risk results from changes in the level or volatility of underlying equity prices, which affect the value of equity securities or instruments that in turn derive their value from a particular stock. We attempt to reduce the risk of loss inherent in our inventory of equity securities by closely monitoring those security positions. However, since we generally make investments in our investment funds and permanent capital vehicles in order to facilitate third party capital raising (and hence increase our AUM and asset management fees), we may be unwilling to sell these positions as compared to investments in unaffiliated third parties. We measure our net equity price sensitivity and foreign currency sensitivity by determining how the net fair value of our equity price sensitive and foreign exchange sensitive assets would change as a result of a 10% adverse change in equity prices or foreign exchange rates. Based on this analysis, as of September 30, 2020, our equity price sensitivity was $1,506 and our foreign exchange currency sensitivity was $0.
Other Securities: These investments are primarily made up of residual interests in securitization entities. The fair value of these investments will fluctuate over time based on a number of factors including, but not limited to, liquidity of the investment type, the credit performance of the individual assets and issuers within the securitization entity, the asset class of the securitization entity and the relative supply of and demand for investments within that asset class, credit spreads in general, the transparency of valuation of the assets and liabilities of the securitization entity, and investors’ view of the accuracy of ratings prepared by the independent rating agencies. The sensitivity to any individual market risk cannot be quantified.
Debt: In addition to the risks noted above, we incur interest rate risk related to our debt obligations. We have debt that accrues interest at either variable rates or fixed rates. As of September 30, 2020, a 100 bps change in the three month LIBOR would result in a change in our annual cash paid for interest in the amount of $656. A 100 bps adverse change in the market yield to maturity would result in an increase in the fair value of the debt in the amount of $3,232 as of September 30, 2020.
Counterparty Risk and Settlement Risk
We are subject to counterparty risk primarily in two areas: (i) our collateralized securities transactions described in note 10 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q and (ii) our TBA and other forward agency MBS activities described in note 9 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q. With respect to the matched book repo financing activities, our risk is that the counterparty does not fulfill its obligation to repurchase the underlying security when it is due. In this case, we would typically liquidate the underlying security, which may result in a loss if the security has declined in value in relation to the balance due from the counterparty under the reverse repurchase agreement.
With respect to our TBA and other forward agency MBS activities, our risk is that the counterparty does not settle the TBA trade on the scheduled settlement date. In this case, we would have to execute the trade, which may result in a loss based on market movement in the value of the underlying trade between its initial trade date and its settlement date (which in the case of TBAs can be as long as 90 days). If we were to incur a loss under either of these activities, we have recourse to the counterparty pursuant to the underlying agreements.
Finally, we have general settlement risk in all of our regular way fixed income and equity trading activities. If a counterparty fails to settle a trade, we may incur a loss in closing out the position and would be forced to try to recover this loss from the counterparty. If the counterparty has become insolvent or does not have sufficient liquid assets to reimburse us for the loss, we may not get reimbursed.
How we manage these risks
Market Risk
We seek to manage our market risk by utilizing our underwriting and credit analysis processes that are performed in advance of acquiring any investment. In addition, we continually monitor our investments-trading and our trading securities sold, not yet purchased and our other investments on a daily basis. We perform an in-depth monthly analysis on all our investments and our risk committee meets on a monthly basis to review specific issues within our portfolio and to make recommendations for dealing with these issues. In addition, our broker-dealer has an assigned chief risk officer that reviews the firm’s positions and trading activities on a daily basis.
Counterparty Risk
We seek to manage our counterparty risk primarily through two processes. First, we perform a credit assessment of each counterparty to ensure the counterparty has sufficient equity, liquidity, and profitability to support the level of trading or lending we plan to do with them. Second, we may require counterparties to post cash or other liquid collateral (“margin”) to support changes in the market value of the underlying securities or trades on an ongoing basis.
In the case of collateralized securities financing transactions, we will generally lend less than the market value of the underlying security initially. The difference between the amount lent and the value of the security is referred to as the haircut. We will seek to maintain this haircut while the loan is outstanding. If the value of the security declines, we will require the counterparty to post margin to offset this decline. If the counterparty fails to post margin, we will sell the underlying security. The haircut serves as a buffer against market movements to prevent or minimize a loss.
In the case of TBA and other forward agency MBS activities, we sometimes require counterparties to post margin with us when the market value of the underlying TBA trade declines. If the counterparty fails to post margin, we will close out the underlying trade. In the case of TBA and other forward agency MBS activities, we will sometimes obtain initial margin or a cash deposit from the counterparty, which serves a purpose similar to the haircut as an additional buffer against losses. However, some of our TBA and other forward agency MBS activities are done without initial margin or cash deposits.
Risks Related to our Matched Book Repo Business
We have entered into repurchase and reverse repurchase agreements as part of our matched book repo business. In general, we will lend money to a counterparty after obtaining collateral securities from that counterparty pursuant to a reverse repurchase agreement. We will borrow money from another counterparty using those same collateral securities pursuant to a repurchase agreement. We seek to earn net interest income on these matched transactions.
In our gestation repo business, we will generally ensure that the maturity date of each reverse repurchase agreement matches the maturity date of the matched repurchase agreement. However, in our GCF repo business, we may enter into a reverse repurchase agreement with a longer term than the matched repurchase agreement. When the maturity dates of the matched agreements are not the same, we are exposed to two risks:
1. |
Interest rate risk: We are taking risk that the interest rate we pay on the repurchase agreement may increase during the term of the reverse repurchase agreement. If this happens, we may make lower net interest income or, in some cases, have a net loss on a matched trade. |
|
2. |
Funding risk: We are taking risk that the repurchase agreement counterparty may increase the haircut (i.e. demand higher levels of collateral) at the maturity date of the repurchase agreement or cease funding altogether. |
We manage these risks in the following ways:
1. |
We monitor the weighted average maturity of our reverse repurchase agreements as compared to the weighted average maturity of our repurchase agreements on a daily basis. We limit the difference between the weighted average maturities based on market conditions. |
|
2. |
We obtain a significantly higher haircut on our reverse repurchase agreements as compared to the required haircut on our repurchase agreements. This excess haircut provides a cushion if the repurchase agreement counterparty were to increase its required haircut. |
3. |
We limit the practice of having longer term reverse repurchase agreements as compared to matched repurchase agreements to high quality collateral types that are typically very liquid and have stable funding markets. |
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We have established and maintain disclosure controls and procedures that are designed to ensure that material information relating to the Company (and its consolidated subsidiaries) required to be disclosed in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, who certify our financial reports and to other members of senior management and the Company’s board of directors.
Under the supervision and with the participation of our chief executive officer and chief financial officer, we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act) as of September 30, 2020. Based on that evaluation, the chief executive officer and the chief financial officer concluded that our disclosure controls and procedures were effective at September 30, 2020.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Incorporated by reference to the headings titled “Legal and Regulatory Proceedings” in note 21 to the consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q.
In addition to the information set forth in this Quarterly Report on Form 10-Q, you should also carefully review and consider the risk factors contained in our other reports and periodic filings with the SEC, including without limitation the risk factors contained under the caption “Item 1A—Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2019, that could materially and adversely affect our business, financial condition, and results of operations. The risk factors discussed in that Form 10-K do not identify all risks that we face because our business operations could also be affected by additional factors that are not presently known to us or that we currently consider to be immaterial to our operations. There have been no material changes in the significant factors that may affect our business and operations as described in “Item 1A—Risk Factors” of the Annual Report on 10-K for the year ended December 31, 2019.
The effects of the outbreak of the novel coronavirus (“COVID-19”) have negatively affected the global economy, the United States economy and the global financial markets, and may disrupt our operations and our clients’ and counterparties’ operations, which could have an adverse effect on our business, financial condition and results of operations.
The ongoing COVID-19 global and national health emergency has caused significant disruption in the international and United States economies and financial markets. In March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. The spread of COVID-19 has caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability. The United States now has the world’s most reported COVID-19 cases, and all 50 states and the District of Columbia have reported cases of individuals infected with COVID-19. All states have declared states of emergency. Similar impacts have been experienced in every country in which we do business. Impacts to our business could be widespread and global, and material impacts may be possible, including the following:
● |
Our employees contracting COVID-19; |
|
● |
Reductions in our operating effectiveness as our employees work from home or disaster-recovery locations; |
● |
Unavailability of key personnel necessary to conduct our business activities; |
|
● |
Unprecedented volatility in global financial markets; |
● |
Reductions in revenue across our operating businesses; |
|
● |
Closure of our offices or the offices of our clients; and |
● |
De-globalization. |
While the Company cannot fully assess the impact COVID-19 will have on all of its operations, at this time, there are certain impacts that the Company has identified:
● |
The unprecedented volatility of the financial markets experienced in March 2020, has caused the Company to operate JVB, the Company’s wholly owned U.S. broker-dealer subsidiary, at a lower level of leverage than prior to the pandemic. Specifically, the Company has reduced the size of its GCF repo operations and the volume of its TBA trading. The Company determined that at its pre-pandemic levels in these businesses, it was exposed to a high level of counterparty credit risk and was experiencing too much volatility in its available liquidity to meet capital requirements and margin calls in these businesses. The Company expects to operate at lower volumes in both these businesses for a significant period of time, which will impact the operating profitability of JVB. |
|
● |
The financial market volatility, as well as the reduction in volumes in the GCF repo and TBA businesses, that resulted from COVID-19 required the Company to reassess the goodwill it had recorded related to JVB. The Company determined that the fair value of JVB was less than the carrying value (including the goodwill). As a result, the Company recorded an impairment loss of $7.9 million in the three months ended September 30, 2020. |
● |
The Company expects that its asset management segment will also be adversely impacted by the pandemic. While it is difficult to determine the extent of the impact at this time, the Company expects that raising capital for new funds may become more challenging. In addition, lower returns earned by funds will adversely impact the Company’s asset management fees, and investors’ need for liquidity may result in reductions in assets under management. |
|
● |
The Company’s mortgage group’s operations are centered on serving the financial needs of mortgage originators and institutions that invest in mortgage backed securities. Prolonged high unemployment will most likely impact mortgage originations and demand for and supply of mortgage backed securities, which may have a significant impact on the revenue earned by JVB’s mortgage group. |
● |
The Company has taken decisive actions to protect employees and mitigate the impact of COVID-19, including transitioning employees to remote work and limiting onsite presence. To date, the Company has been able to avoid layoffs and furloughs of employees. |
As the situation continues to evolve, the Company will continue to closely monitor market conditions and respond accordingly.
The further spread of the COVID-19 outbreak may materially disrupt banking and other financial activity generally and in the areas in which we operate. This would likely result in a decline in demand for our products and services, which would negatively impact our liquidity position and our business strategies. Any one or more of these developments could have a material adverse effect on our and our consolidated subsidiaries’ business, operations, consolidated financial condition, and consolidated results of operations.
We may incur losses as a result of unforeseen or catastrophic events, including the emergence of a pandemic, terrorist attacks, extreme weather events or other natural disasters.
The occurrence of unforeseen or catastrophic events, including the emergence of a pandemic, such as COVID-19, or other widespread health emergency (or concerns over the possibility of such an emergency), terrorist attacks, extreme terrestrial or solar weather events or other natural disasters, could create economic and financial disruptions, and could lead to operational difficulties (including travel limitations) that could impair our ability to manage our businesses.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Effective January 1, 2010, the Company ceased to qualify as a REIT and, therefore, is not required to make any dividends or other distributions to its stockholders. However, the Company’s board of directors has the power to decide to increase, reduce, or eliminate dividends in the future. The Company’s board of directors’ decision will depend on a variety of factors, including business, financial, and regulatory considerations as well as any limitations under Maryland law or imposed by any agreements governing indebtedness of the Company. There can be no assurances that such dividends will be maintained or increased and, if maintained or increased, will not subsequently be discontinued.
Certain subsidiaries of the Operating LLC have restrictions on the withdrawal of capital and otherwise in making distributions and loans. JVB is subject to net capital restrictions imposed by the SEC and FINRA that require certain minimum levels of net capital to remain in this subsidiary. In addition, these restrictions could potentially impose notice requirements or limit our ability to withdraw capital above the required minimum amounts (excess capital) whether through distribution or loan. CCFEL is regulated by the CBI in Ireland, and CCFL is regulated by the FCA in the United Kingdom and must maintain certain minimum levels of capital. See note 19 to our consolidated financial statements included in Item 1 in this Quarterly Report on Form 10-Q.
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Dollar Value of Shares that May Yet be Purchased under the Plans or Programs (1) |
||||||||||||
July 1, 2020 to July 31, 2020 |
- | $ | - | - | $ | 37,704 | ||||||||||
August 1, 2020 to August 31, 2020 |
19,883 | $ | - | 19,883 | $ | 37,365 | ||||||||||
September 1, 2020 to September 30, 2020 |
22,717 | $ | - | 22,717 | $ | 36,958 | ||||||||||
Total |
42,600 | 42,600 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Cohen & Company Inc. |
||
|
|
|
|
|
By: |
/s/ LESTER R. BRAFMAN |
|
|
|
Lester R. Brafman |
|
Date: November 6, 2020 |
|
Chief Executive Officer |
|
|
|
||
|
Cohen & Company Inc. |
||
|
|
|
|
|
By: |
/s/ JOSEPH W. POOLER, JR. |
|
|
|
Joseph W. Pooler, Jr. |
|
Date: November 6, 2020 |
|
Executive Vice President, Chief Financial Officer, and Treasurer |