Annual Statements Open main menu

COLUMBIA BANKING SYSTEM, INC. - Quarter Report: 2019 June (Form 10-Q)

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________________ 
FORM 10-Q
_____________________________________________ 
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019.
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to            
Commission File Number 0-20288
 _________________________________________________________________________
COLUMBIA BANKING SYSTEM, INC.
(Exact name of registrant as specified in its charter)
 _______________________________________________________________
Washington
 
91-1422237
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)
1301 A Street
Tacoma, Washington 98402-2156
(Address of principal executive offices and zip code)
(253) 305-1900
(Registrant’s telephone number, including area code)
Securities Registered Pursuant to Section 12(b) of the Act:
Common Stock, No Par Value
 
COLB
 
NASDAQ Global Select Market
(Title of each class)
 
(Trading symbol)
 
(Name of each exchange on which registered)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes x No ¨ 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
 
 
 
 
 
 
Large accelerated filer
 
 
Accelerated filer
 
 
 
 
 
 
 
 
Non-accelerated filer
 
 
Smaller reporting company
 
 
 
 
 
 
 
 
 
 
 
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). 
Yes   No x
The number of shares of common stock outstanding at July 29, 2019 was 72,939,361.
 



TABLE OF CONTENTS
 
 
 
Page
 
PART I — FINANCIAL INFORMATION
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
 
PART II — OTHER INFORMATION
 
 
 
 
Item 1.
 
 
 
Item 1A.
 
 
 
Item 2.
 
 
 
Item 3.
 
 
 
Item 4.
 
 
 
Item 5.
 
 
 
Item 6.
 
 
 
 
i


Table of Contents

PART I - FINANCIAL INFORMATION

Glossary of Acronyms, Abbreviations, and Terms

The acronyms, abbreviations, and terms listed below are used in various sections of the Form 10-Q, including “Item 1. Financial Statements” and “Item 2. Management Discussion and Analysis of Financial Condition and Results of Operations.”


ALLL
Allowance for loan and lease losses
 
FASB
Financial Accounting Standards Board
ASC
Accounting Standards Codification
 
FDIC
Federal Deposit Insurance Corporation
ASU
Accounting Standards Update
 
FHLB
Federal Home Loan Bank of Des Moines
ATM
Automated Teller Machine
 
FRB
Federal Reserve Bank
BOLI
Bank Owned Life Insurance
 
LIBOR
London Interbank Offering Rate
Basel III
A comprehensive capital framework and rules for U.S. banking organizations approved by the FRB and the FDIC in 2013
 
NIM
Net Interest Margin
B&O
Business and Occupation
 
OPPO
Other Personal Property Owned
CDI
Core Deposit Intangible
 
OREO
Other Real Estate Owned
CECL
Current Expected Credit Loss
 
Pacific Continental
Pacific Continental Corporation
CDARS®
Certificate of Deposit Account Registry Service
 
PCI
Purchased Credit Impaired
CET1
Common Equity Tier 1
 
REASD
Real Estate Appraisal Services Department
CEO
Chief Executive Officer
 
SBA
Small Business Administration
CFO
Chief Financial Officer
 
SEC
Securities and Exchange Commission
Dodd-Frank Act
Dodd-Frank Wall Street Reform and Consumer Protection Act
 
TDRs
Troubled Debt Restructurings
EPS
Earnings Per Share
 
GAAP
Generally Accepted Accounting Principles


1

Table of Contents

Item 1. FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
Columbia Banking System, Inc.
(Unaudited)
 
 
 
 
 
June 30,
2019
 
December 31,
2018
ASSETS
 
(in thousands)
Cash and due from banks
 
$
224,327

 
$
260,180

Interest-earning deposits with banks
 
34,332

 
17,407

Total cash and cash equivalents
 
258,659

 
277,587

Debt securities available for sale at fair value
 
2,864,418

 
3,167,448

FHLB stock at cost
 
29,800

 
25,960

Loans held for sale
 
12,189

 
3,849

Loans, net of unearned income
 
8,646,990

 
8,391,511

Less: ALLL
 
80,517

 
83,369

Loans, net
 
8,566,473

 
8,308,142

Interest receivable
 
46,878

 
45,323

Premises and equipment, net
 
167,295

 
168,788

OREO
 
1,118

 
6,019

Goodwill
 
765,842

 
765,842

Other intangible assets, net
 
40,540

 
45,937

Other assets
 
337,596

 
280,250

Total assets
 
$
13,090,808

 
$
13,095,145

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Noninterest-bearing
 
$
5,082,219

 
$
5,227,216

Interest-bearing
 
5,129,380

 
5,230,910

Total deposits
 
10,211,599

 
10,458,126

FHLB advances
 
495,496

 
399,523

Securities sold under agreements to repurchase
 
50,226

 
61,094

Subordinated debentures
 
35,370

 
35,462

Other liabilities
 
164,479

 
107,291

Total liabilities
 
10,957,170

 
11,061,496

Commitments and contingent liabilities (Note 11)
 


 


Shareholders’ equity:
 
 
 
 
 
 
 
 
June 30,
2019
 
December 31,
2018
 
 
 
 
 
(in thousands)
 
 
 
 
Preferred stock (no par value)
 
 
 
 
 
 
 
Authorized shares
2,000

 
2,000

 
 
 
 
Common stock (no par value)
 
 
 
 
 
 
 
Authorized shares
115,000

 
115,000

 
 
 
 
Issued
73,548

 
73,249

 
1,644,922

 
1,642,246

Outstanding
72,924

 
73,249

 
 
 
 
Retained earnings
 
463,429

 
426,708

Accumulated other comprehensive income (loss)
 
47,150

 
(35,305
)
Treasury stock at cost
624

 

 
(21,863
)
 

Total shareholders’ equity
 
2,133,638

 
2,033,649

Total liabilities and shareholders’ equity
 
$
13,090,808

 
$
13,095,145



 
See accompanying Notes to unaudited Consolidated Financial Statements.

2

Table of Contents

CONSOLIDATED STATEMENTS OF INCOME
Columbia Banking System, Inc.
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands except per share amounts)
Interest Income
 
 
 
 
 
 
 
 
Loans
 
$
116,585

 
$
105,412

 
$
225,001

 
$
208,439

Taxable securities
 
15,918

 
11,923

 
33,333

 
24,631

Tax-exempt securities
 
2,712

 
3,063

 
5,681

 
6,127

Deposits in banks
 
207

 
151

 
295

 
496

Total interest income
 
135,422

 
120,549

 
264,310

 
239,693

Interest Expense
 
 
 
 
 
 
 
 
Deposits
 
4,976

 
2,572

 
9,474

 
5,081

FHLB advances
 
4,708

 
815

 
7,393

 
1,385

Subordinated debentures
 
468

 
468

 
936

 
936

Other borrowings
 
154

 
20

 
369

 
136

Total interest expense
 
10,306

 
3,875

 
18,172

 
7,538

Net Interest Income
 
125,116

 
116,674

 
246,138

 
232,155

Provision for loan and lease losses
 
218

 
3,975

 
1,580

 
9,827

Net interest income after provision for loan and lease losses
 
124,898

 
112,699

 
244,558

 
222,328

Noninterest Income
 
 
 
 
 
 
 
 
Deposit account and treasury management fees
 
9,035

 
8,683

 
18,015

 
17,423

Card revenue
 
3,763

 
6,616

 
7,425

 
12,429

Financial services and trust revenue
 
3,425

 
3,219

 
6,382

 
5,949

Loan revenue
 
3,596

 
3,054

 
5,985

 
6,240

Bank owned life insurance
 
1,597

 
1,712

 
3,116

 
3,138

Investment securities gains (losses), net
 
285

 
(33
)
 
2,132

 
(11
)
Other
 
3,947

 
441

 
4,289

 
1,667

Total noninterest income
 
25,648

 
23,692

 
47,344

 
46,835

Noninterest Expense
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
52,015

 
48,949

 
104,100

 
99,519

Occupancy
 
8,712

 
9,276

 
17,521

 
19,397

Data processing
 
4,601

 
5,221

 
9,270

 
10,491

Legal and professional fees
 
6,554

 
4,171

 
11,127

 
7,408

Amortization of intangibles
 
2,649

 
3,088

 
5,397

 
6,276

B&O taxes (1)
 
1,411

 
1,459

 
3,287

 
2,776

Advertising and promotion
 
870

 
1,622

 
1,844

 
3,051

Regulatory premiums
 
956

 
937

 
1,940

 
1,874

Net cost (benefit) of operation of OREO
 
(705
)
 
758

 
(592
)
 
759

Other (1)
 
9,665

 
9,162

 
17,534

 
19,079

Total noninterest expense
 
86,728

 
84,643

 
171,428

 
170,630

Income before income taxes
 
63,818

 
51,748

 
120,474

 
98,533

Income tax provision
 
12,094

 
9,999

 
22,879

 
16,814

Net Income
 
$
51,724

 
$
41,749

 
$
97,595

 
$
81,719

Earnings per common share
 
 
 
 
 
 
 
 
Basic
 
$
0.71

 
$
0.57

 
$
1.33

 
$
1.12

Diluted
 
$
0.71

 
$
0.57

 
$
1.33

 
$
1.12

Weighted average number of common shares outstanding
 
72,451

 
72,385

 
72,486

 
72,343

Weighted average number of diluted common shares outstanding
 
72,451

 
72,390

 
72,487

 
72,347


__________
(1) Beginning the first quarter of 2019, B&O taxes are reported separately from other taxes, licenses and fees, which are now reported under “other noninterest expense.” Prior periods have been reclassified to conform to current period presentation.

See accompanying Notes to unaudited Consolidated Financial Statements.

3

Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Columbia Banking System, Inc.
(Unaudited) 
 
 
Three Months Ended
 
 
June 30,
 
 
2019
 
2018
 
 
(in thousands)
Net income
 
$
51,724

 
$
41,749

Other comprehensive income (loss), net of tax:
 
 
 
 
Unrealized gain (loss) from securities:
 
 
 
 
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of ($11,217) and $2,376
 
37,029

 
(7,845
)
Reclassification adjustment of net gain from sale of available for sale debt securities included in income, net of tax of $66 and $1
 
(219
)
 
(4
)
Net unrealized gain (loss) from securities, net of reclassification adjustment
 
36,810

 
(7,849
)
Pension plan liability adjustment:
 
 
 
 
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($19) and ($19)
 
61

 
61

Pension plan liability adjustment, net
 
61

 
61

Unrealized gain from cash flow hedging instruments:
 
 
 
 
Net unrealized gain in cash flow hedging instruments arising during the period, net of tax of ($2,191) and $0
 
7,233

 

Net unrealized gain from cash flow hedging instruments, net of reclassification adjustment
 
7,233

 

Other comprehensive income (loss)
 
44,104

 
(7,788
)
Total comprehensive income
 
$
95,828

 
$
33,961

 
 
Six Months Ended
 
 
June 30,
 
 
2019
 
2018
 
 
(in thousands)
Net income
 
$
97,595

 
$
81,719

Other comprehensive income (loss), net of tax:
 
 
 
 
Unrealized gain (loss) from securities:
 
 
 
 
Net unrealized holding gain (loss) from available for sale debt securities arising during the period, net of tax of ($21,788) and $10,267
 
71,926

 
(33,893
)
Reclassification adjustment of net gain from sale of available for sale debt securities included in income, net of tax of $496 and $25
 
(1,636
)
 
(82
)
Net unrealized gain (loss) from securities, net of reclassification adjustment
 
70,290

 
(33,975
)
Pension plan liability adjustment:
 
 
 
 
Amortization of unrecognized net actuarial loss included in net periodic pension cost, net of tax of ($37) and ($38)
 
122

 
122

Pension plan liability adjustment, net
 
122

 
122

Unrealized gain from cash flow hedging instruments:
 
 
 
 
Net unrealized gain in cash flow hedging instruments arising during the period, net of tax of ($3,648) and $0
 
12,043

 

Net unrealized gain from cash flow hedging instruments, net of reclassification adjustment
 
12,043

 

Other comprehensive income (loss)
 
82,455

 
(33,853
)
Total comprehensive income
 
$
180,050

 
$
47,866

See accompanying Notes to unaudited Consolidated Financial Statements.

4

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Columbia Banking System, Inc.
(Unaudited)
 
 
Common Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Treasury Stock
 
Total
Shareholders’
Equity
 
 
Shares Outstanding
 
Amount
 
For the Three Months Ended June 30, 2019
 
(in thousands except per share amounts)
Balance at April 1, 2019
 
73,565

 
$
1,642,977

 
$
442,597

 
$
3,046

 
$

 
$
2,088,620

Net income
 

 

 
51,724

 

 

 
51,724

Other comprehensive income
 

 

 

 
44,104

 

 
44,104

Issuance of common stock - stock option and other plans
 
2

 
15

 

 

 

 
15

Activity in deferred compensation plan
 

 
1

 

 

 

 
1

Issuance of common stock - restricted stock awards, net of canceled awards
 
(10
)
 
2,243

 

 

 

 
2,243

Purchase and retirement of common stock
 
(9
)
 
(314
)
 

 

 

 
(314
)
Cash dividends declared on common stock ($0.42 per share)
 

 

 
(30,892
)
 

 

 
(30,892
)
Purchase of treasury stock
 
(624
)
 

 

 

 
(21,863
)
 
(21,863
)
Balance at June 30, 2019
 
72,924

 
$
1,644,922

 
$
463,429

 
$
47,150

 
$
(21,863
)
 
$
2,133,638

For the Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2019
 
73,249

 
$
1,642,246

 
$
426,708

 
$
(35,305
)
 
$

 
$
2,033,649

Adjustment to opening retained earnings pursuant to adoption of ASU 2016-02
 

 

 
782

 

 

 
782

Net income
 

 

 
97,595

 

 

 
97,595

Other comprehensive income
 

 

 

 
82,455

 

 
82,455

Issuance of common stock - stock option and other plans
 
27

 
893

 

 

 

 
893

Activity in deferred compensation plan
 

 
1

 

 

 

 
1

Issuance of common stock - restricted stock awards, net of canceled awards
 
345

 
4,528

 

 

 

 
4,528

Purchase and retirement of common stock
 
(73
)
 
(2,746
)
 

 

 

 
(2,746
)
Cash dividends declared on common stock ($0.84 per share)
 

 

 
(61,656
)
 

 

 
(61,656
)
Purchase of treasury stock
 
(624
)
 

 

 

 
(21,863
)
 
(21,863
)
Balance at June 30, 2019
 
72,924

 
$
1,644,922

 
$
463,429

 
$
47,150

 
$
(21,863
)
 
$
2,133,638



See accompanying Notes to unaudited Consolidated Financial Statements.

5

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY, Continued
Columbia Banking System, Inc.
(Unaudited)
 
 
Common Stock
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Treasury Stock
 
Total
Shareholders’
Equity
 
 
Shares Outstanding
 
Amount
 
For the Three Months Ended June 30, 2018
 
(in thousands except per share amounts)
Balance at April 1, 2018
 
73,240

 
$
1,634,916

 
$
361,140

 
$
(48,133
)
 
$

 
$
1,947,923

Adjustment to opening retained earnings pursuant to adoption of ASU 2016-01
 

 

 
46

 

 

 
46

Net income
 

 

 
41,749

 

 

 
41,749

Other comprehensive loss
 

 

 

 
(7,788
)
 

 
(7,788
)
Issuance of common stock - stock option and other plans
 
2

 
17

 

 

 

 
17

Activity in deferred compensation plan
 

 
3

 

 

 

 
3

Issuance of common stock - restricted stock awards, net of canceled awards
 
5

 
2,019

 

 

 

 
2,019

Purchase and retirement of common stock
 
(2
)
 
(52
)
 

 

 

 
(52
)
Cash dividends declared on common stock ($0.26 per share)
 

 

 
(19,036
)
 

 

 
(19,036
)
Balance at June 30, 2018
 
73,245

 
$
1,636,903

 
$
383,899

 
$
(55,921
)
 
$

 
$
1,964,881

For the Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2018
 
73,020

 
$
1,634,705

 
$
337,442

 
$
(22,225
)
 
$

 
$
1,949,922

Adjustment to opening retained earnings pursuant to adoption of ASU 2016-01
 

 

 
(157
)
 
157

 

 

Net income
 

 

 
81,719

 

 

 
81,719

Other comprehensive loss
 

 

 

 
(33,853
)
 

 
(33,853
)
Issuance of common stock - stock option and other plans
 
19

 
736

 

 

 

 
736

Activity in deferred compensation plan
 

 
6

 

 

 

 
6

Issuance of common stock - restricted stock awards, net of canceled awards
 
268

 
4,083

 

 

 

 
4,083

Purchase and retirement of common stock
 
(62
)
 
(2,627
)
 

 

 

 
(2,627
)
Cash dividends declared on common stock ($0.48 per share)
 

 

 
(35,105
)
 

 

 
(35,105
)
Balance at June 30, 2018
 
73,245

 
$
1,636,903

 
$
383,899

 
$
(55,921
)
 
$

 
$
1,964,881


See accompanying Notes to unaudited Consolidated Financial Statements.

6

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
 
 
Six Months Ended June 30,
 
 
2019
 
2018
 
 
(in thousands)
Cash Flows From Operating Activities
 
 
 
 
Net income
 
$
97,595

 
$
81,719

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
 
Provision for loan and lease losses
 
1,580

 
9,827

Stock-based compensation expense
 
4,528

 
4,083

Depreciation, amortization and accretion
 
17,298

 
16,788

Investment securities (gain) loss, net
 
(2,132
)
 
11

Net realized (gain) loss on sale of premises and equipment and loans held for investment
 
(666
)
 
141

Net realized (gain) loss on sale and valuation adjustments of OREO
 
(507
)
 
803

Gain on bank owned life insurance death benefit
 
(2,975
)
 

Originations of loans held for sale
 
(68,722
)
 
(67,311
)
Proceeds from sales of loans held for sale
 
60,382

 
66,304

Net change in:
 
 
 
 
Interest receivable
 
(1,555
)
 
(2,224
)
Interest payable
 
1,608

 
(36
)
Other assets
 
(16,484
)
 
6,367

Other liabilities
 
8,560

 
(2,017
)
Net cash provided by operating activities
 
98,510

 
114,455

Cash Flows From Investing Activities
 
 
 
 
Loans originated, net of principal collected
 
(207,641
)
 
(100,485
)
Purchases of:
 
 
 
 
Debt securities available for sale
 
(54,405
)
 
(215,612
)
Loans held for investment
 
(49,039
)
 

Premises and equipment
 
(3,540
)
 
(5,011
)
FHLB stock
 
(117,240
)
 
(89,720
)
Proceeds from:
 
 
 
 
Sales of debt securities available for sale
 
259,554

 
32,330

Principal repayments and maturities of debt securities available for sale
 
182,125

 
219,683

Sales of premises and equipment and loans held for investment
 
24

 
6,236

Redemption of FHLB stock
 
113,400

 
86,200

Sales of OREO and OPPO
 
5,823

 
5,821

Bank owned life insurance death benefit
 

 
5,074

Net cash provided by (used in) investing activities
 
129,061

 
(55,484
)
Cash Flows From Financing Activities
 
 
 
 
Net decrease in deposits
 
(246,404
)
 
(147,891
)
Net decrease in sweep repurchase agreements (1)
 
(10,868
)
 
(7,830
)
Proceeds from:
 
 
 
 
FHLB advances
 
2,931,000

 
2,243,000

FRB borrowings
 
36,000

 
10

Other borrowings
 
100

 

Exercise of stock options
 
893

 
736

Payments for:
 
 
 
 
Repayment of FHLB advances
 
(2,835,000
)
 
(2,155,000
)
Repayment of FRB borrowings
 
(36,000
)
 
(10
)
Repayment of other borrowings
 
(100
)
 

Repayment of junior subordinated debentures
 

 
(8,248
)
Repayment of term repurchase agreement (1)
 

 
(25,000
)
Common stock dividends
 
(61,511
)
 
(35,105
)
Purchase of treasury stock
 
(21,863
)
 

Purchase and retirement of common stock
 
(2,746
)
 
(2,627
)
Net cash used in financing activities
 
(246,499
)
 
(137,965
)
Decrease in cash and cash equivalents
 
(18,928
)
 
(78,994
)
Cash and cash equivalents at beginning of period
 
277,587

 
342,533

Cash and cash equivalents at end of period
 
$
258,659

 
$
263,539

__________
(1) Revised from amounts previously reported to correct an immaterial misclassification of a $25.0 million repayment of the term repurchase agreement within Net decrease in sweep repurchase agreements for the six months ended June 30, 2018. There were no changes to net cash flows from operating, investing or financing activities as a result of this change.


7

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS, Continued
Columbia Banking System, Inc.
(Unaudited)
 
 
Six Months Ended June 30,
 
 
2019
 
2018
 
 
(in thousands)
Supplemental Information:
 
 
 
 
Interest paid
 
$
16,564

 
$
7,573

Income taxes paid, net of refunds
 
$
20,940

 
$
3,621

Non-cash investing and financing activities
 
 
 
 
Loans transferred to OREO
 
$
386

 
$
406

Premises and equipment expenditures incurred but not yet paid
 
$
56

 
$
40

Change in dividends payable on unvested shares included in other liabilities
 
$
145

 
$




See accompanying Notes to unaudited Consolidated Financial Statements.

8

Table of Contents

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Columbia Banking System, Inc.
1.
Basis of Presentation, Significant Accounting Policies and Reclassifications
Basis of Presentation
The interim unaudited Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with instructions to Form 10-Q and Article 10 of Regulation S-X. The Consolidated Financial Statements include the accounts of Columbia Banking System, Inc. (“we”, “our”, “Columbia” or the “Company”) and its subsidiaries, including its wholly owned banking subsidiary Columbia State Bank (“Columbia Bank” or the “Bank”) and Columbia Trust Company (“Columbia Trust”). All intercompany transactions and accounts have been eliminated in consolidation. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the results for the interim periods presented have been included. The results of operations for the six months ended June 30, 2019 are not necessarily indicative of results to be anticipated for the year ending December 31, 2019. The accompanying interim unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and related notes contained in the Company’s 2018 Annual Report on Form 10-K.
Significant Accounting Policies
The significant accounting policies used in preparation of our Consolidated Financial Statements are disclosed in our 2018 Annual Report on Form 10-K. There have not been any changes in our significant accounting policies compared to those contained in our 2018 Form 10-K disclosure for the year ended December 31, 2018.
Reclassifications
Certain amounts reported in prior periods have been reclassified in the Consolidated Financial Statements to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.
2.
Accounting Pronouncements Recently Adopted or Issued
Accounting Standards Adopted in 2019
In February 2016, the FASB issued ASU 2016-02, Leases. The amendments included in this ASU create a new accounting model for both lessees and lessors. The new guidance requires lessees to recognize lease liabilities, initially measured as the present value of future lease payments, and corresponding right-of-use assets for all leases with lease terms greater than 12 months. The new lease model differs from the old lease accounting model, as the old model does not require such lease liabilities and corresponding right-of-use assets to be recorded for operating leases. The amendments in ASU 2016-02 must be adopted using the modified retrospective approach and will be effective for the first interim or annual period beginning after December 15, 2018. The FASB subsequently issued ASU 2018-11, which allows for an additional (optional) transition method. The Company adopted the new standard effective January 1, 2019 utilizing the transition method allowed under ASU 2018-11 and did not restate comparative periods. The Company elected the package of practical expedients permitted under the transition guidance, which allowed us to carryforward our historical lease classifications and our assessment on whether a contract is or contains a lease. We also elected to keep leases with an initial term of 12 months or less off the balance sheet. The adoption of the new standard resulted in an increase in other assets and an increase in other liabilities of $49.2 million and $48.2 million, respectively. The Company recognized a cumulative effect adjustment of $782 thousand to increase the beginning balance of retained earnings related to previous deferred gains on sale-leaseback transactions.

9

Table of Contents

Recently Issued Accounting Standards, Not Yet Adopted
In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. The amendments in this ASU clarify certain aspects of accounting for credit losses, hedging activities, and financial instruments (addressed by ASUs 2016-01, 2016-13, and 2017-12). Many of the amendments reflect decisions reached at FASB meetings or meetings of the Board’s credit losses transition resource group. Topics covered in this ASU include: accrued interest, transfers between classifications or categories for loans and debt securities, recoveries, reinsurance recoverables, projections of interest rate environments for variable-rate financial instruments, costs to sell when foreclosure is probable, consideration of expected prepayments when determining the effective interest rate, vintage disclosures, extension and renewal options, etc. The amendments in ASU 2019-04 are effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The Company is assessing the impact that this guidance will have on its Consolidated Financial Statements.
In August 2018, the FASB issued ASU 2018-15, Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract. The amendments in this ASU align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments also require the entity to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement, including reasonably certain renewal periods. The amendments in ASU 2018-15 are effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. The Company is assessing the impact that this guidance will have on its Consolidated Financial Statements.
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. The amendments included in this ASU require an entity to reflect its current estimate of all expected credit losses for assets held at an amortized cost basis. For available for sale debt securities, credit losses will be measured in a manner similar to current GAAP, however, this ASU will require that credit losses be presented as an allowance rather than as a write-down. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, and are required to be adopted through a modified retrospective approach, with a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the ASU is effective.
Although the Company is in the final stages of determining an initial estimate, it currently cannot reasonably estimate the impact that the adoption of ASU 2016-13 will have on its Consolidated Financial Statements. That assessment is based upon the fact that, unlike the incurred loss models in existing GAAP, the CECL model in ASU 2016-13 does not specify a threshold for the recognition of an impairment allowance. Rather, the Company will recognize an impairment allowance equal to its estimate of lifetime expected credit losses, adjusted for prepayments, for in-scope financial instruments as of the end of the reporting period. Accordingly, the impairment allowance measured under the CECL model could increase significantly from the impairment allowance measured under the Company’s existing incurred loss model. The Company has engaged a third-party vendor to assist in the CECL calculation and has developed an internal governance framework to oversee the CECL implementation. Other significant CECL implementation matters being addressed by the Company include selecting loss estimation methodologies, identifying, sourcing and storing data, addressing data gaps, defining a reasonable and supportable forecast period, selecting historical loss information, assessing the impact to internal controls over financial reporting, and capital planning.

10

Table of Contents

3.
Securities
The following table summarizes the amortized cost, gross unrealized gains and losses and the resulting fair value of debt securities available for sale:
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair Value
June 30, 2019
 
(in thousands)
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
2,099,819

 
$
50,980

 
$
(11,303
)
 
$
2,139,496

State and municipal securities
 
503,279

 
7,459

 
(1,059
)
 
509,679

U.S. government agency and government-sponsored enterprise securities
 
212,655

 
2,527

 
(188
)
 
214,994

U.S. government securities
 
250

 

 
(1
)
 
249

Total
 
$
2,816,003

 
$
60,966

 
$
(12,551
)
 
$
2,864,418

December 31, 2018
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
2,222,521

 
$
9,236

 
$
(43,467
)
 
$
2,188,290

State and municipal securities
 
579,755

 
2,328

 
(7,760
)
 
574,323

U.S. government agency and government-sponsored enterprise securities
 
408,088

 
1,235

 
(4,736
)
 
404,587

U.S. government securities
 
251

 

 
(3
)
 
248

Total
 
$
3,210,615

 
$
12,799

 
$
(55,966
)
 
$
3,167,448



The following table provides the proceeds and both gross realized gains and losses on sales of debt securities available for sale as well as other securities gains and losses for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Proceeds from sales of debt securities available for sale
 
$
175,586

 
$
12,569

 
$
259,554

 
$
32,330

 
 
 
 
 
 
 
 
 
Gross realized gains from sales of debt securities available for sale
 
$
1,510

 
$
87

 
$
3,357

 
$
235

Gross realized losses from sales of debt securities available for sale
 
(1,225
)
 
(83
)
 
(1,225
)
 
(129
)
Other securities losses, net (1)
 

 
(37
)
 

 
(117
)
Investment securities gains, net
 
$
285

 
$
(33
)
 
$
2,132

 
$
(11
)

__________
(1) Other securities losses, net includes net unrealized loss activity associated with equity securities for the periods ended June 30, 2018. There were no sales of equity securities during the periods presented.
The scheduled contractual maturities of debt securities available for sale at June 30, 2019 are presented as follows:
 
 
June 30, 2019
 
 
Amortized Cost
 
Fair Value
 
 
(in thousands)
Due within one year
 
$
95,802

 
$
95,869

Due after one year through five years
 
438,632

 
441,541

Due after five years through ten years
 
1,315,811

 
1,361,873

Due after ten years
 
965,758

 
965,135

Total debt securities available for sale
 
$
2,816,003

 
$
2,864,418



11

Table of Contents

The following table summarizes the carrying value of securities pledged as collateral to secure public deposits, borrowings and other purposes as permitted or required by law:
 
 
June 30, 2019
 
 
(in thousands)
Washington and Oregon State to secure public deposits
 
$
280,968

FRB to secure borrowings
 
52,329

Other securities pledged
 
156,218

Total securities pledged as collateral
 
$
489,515


The following table shows the gross unrealized losses and fair value of the Company’s debt securities available for sale with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2019 and December 31, 2018:
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
June 30, 2019
 
(in thousands)
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
1,165

 
$
(6
)
 
$
785,380

 
$
(11,297
)
 
$
786,545

 
$
(11,303
)
State and municipal securities
 
8,895

 
(33
)
 
105,708

 
(1,026
)
 
114,603

 
(1,059
)
U.S. government agency and government-sponsored enterprise securities
 
502

 

 
64,376

 
(188
)
 
64,878

 
(188
)
U.S. government securities
 

 

 
249

 
(1
)
 
249

 
(1
)
Total
 
$
10,562

 
$
(39
)
 
$
955,713

 
$
(12,512
)
 
$
966,275

 
$
(12,551
)
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
154,622

 
$
(972
)
 
$
1,301,387

 
$
(42,495
)
 
$
1,456,009

 
$
(43,467
)
State and municipal securities
 
106,292

 
(581
)
 
280,496

 
(7,179
)
 
386,788

 
(7,760
)
U.S. government agency and government-sponsored enterprise securities
 
15,392

 
(45
)
 
291,435

 
(4,691
)
 
306,827

 
(4,736
)
U.S. government securities
 

 

 
247

 
(3
)
 
247

 
(3
)
Total
 
$
276,306

 
$
(1,598
)
 
$
1,873,565

 
$
(54,368
)
 
$
2,149,871

 
$
(55,966
)

At June 30, 2019, there were 230 U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations securities in an unrealized loss position, of which 228 were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.
At June 30, 2019, there were 134 state and municipal government securities in an unrealized loss position, of which 126 were in a continuous loss position for 12 months or more. The unrealized losses on state and municipal securities were caused by interest rate changes or widening of market spreads subsequent to the purchase of the individual securities. Management monitors published credit ratings of these securities for adverse changes. As of June 30, 2019, none of the rated obligations of state and local government entities held by the Company had a below investment grade credit rating. Because the credit quality of these securities are investment grade and the Company does not intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.
At June 30, 2019, there were 13 U.S. government agency and government-sponsored enterprise securities in an unrealized loss position, of which 12 were in a continuous loss position for 12 months or more. The decline in fair value is attributable to changes in interest rates relative to where these investments fall within the yield curve and their individual characteristics. Because the Company does not currently intend to sell these securities nor does the Company consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2019.

12

Table of Contents

At June 30, 2019, there was one U.S. government security in an unrealized loss position, which was also in a continuous loss position for more than 12 months. The decline in fair value is attributable to changes in interest rates relative to where this investment falls within the yield curve and its individual characteristics. Because the Company does not currently intend to sell this security nor does the Company consider it more likely than not that it will be required to sell this security before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider this investment to be other-than-temporarily impaired at June 30, 2019.
4.
Loans
The Company’s loan portfolio includes originated and purchased loans. Originated loans and purchased loans for which there was no evidence of credit deterioration at their acquisition date and it was probable that we would be able to collect all contractually required payments are referred to collectively as loans, excluding PCI loans. Purchased loans for which there was, at acquisition date, evidence of credit deterioration since their origination and it was probable that we would be unable to collect all contractually required payments are referred to as PCI loans.
The following is an analysis of the loan portfolio by segment (net of unearned income):
 
 
June 30, 2019
 
December 31, 2018
 
 
Loans, excluding PCI loans
 
PCI Loans
 
Total
 
Loans, excluding PCI loans
 
PCI Loans
 
Total
 
 
(in thousands)
Commercial business
 
$
3,644,051

 
$
9,330

 
$
3,653,381

 
$
3,438,422

 
$
9,240

 
$
3,447,662

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
279,091

 
7,557

 
286,648

 
238,367

 
8,017

 
246,384

Commercial and multifamily residential
 
3,913,546

 
58,518

 
3,972,064

 
3,846,027

 
62,910

 
3,908,937

Total real estate
 
4,192,637

 
66,075

 
4,258,712

 
4,084,394

 
70,927

 
4,155,321

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
201,783

 
143

 
201,926

 
217,790

 
153

 
217,943

Commercial and multifamily residential
 
255,452

 
498

 
255,950

 
284,394

 
534

 
284,928

Total real estate construction
 
457,235

 
641

 
457,876

 
502,184

 
687

 
502,871

Consumer
 
305,752

 
8,684

 
314,436

 
318,945

 
8,906

 
327,851

Less: Net unearned income
 
(37,415
)
 

 
(37,415
)
 
(42,194
)
 

 
(42,194
)
Total loans, net of unearned income
 
8,562,260

 
84,730

 
8,646,990

 
8,301,751

 
89,760

 
8,391,511

Less: ALLL
 
(77,248
)
 
(3,269
)
 
(80,517
)
 
(79,758
)
 
(3,611
)
 
(83,369
)
Total loans, net
 
$
8,485,012

 
$
81,461

 
$
8,566,473

 
$
8,221,993

 
$
86,149

 
$
8,308,142

Loans held for sale
 
$
12,189

 
$

 
$
12,189

 
$
3,849

 
$

 
$
3,849


At June 30, 2019 and December 31, 2018, the Company had no material foreign activities. Substantially all of the Company’s loans and unfunded commitments are geographically concentrated in its service areas within the states of Washington, Oregon and Idaho.
At June 30, 2019 and December 31, 2018, $3.25 billion and $3.22 billion of commercial and residential real estate loans were pledged as collateral on FHLB borrowings and additional borrowing capacity. The Company has also pledged $85.0 million and $82.0 million of commercial loans to the FRB for additional borrowing capacity at June 30, 2019 and December 31, 2018, respectively.

13

Table of Contents

The following is an analysis of nonaccrual loans as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
December 31, 2018
 
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
Recorded
Investment
Nonaccrual
Loans
 
Unpaid Principal
Balance
Nonaccrual
Loans
 
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
Secured
 
$
23,982

 
$
32,851

 
$
35,504

 
$
45,072

Unsecured
 
15

 
15

 
9

 
9

Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
860

 
888

 
1,158

 
1,178

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
Commercial land
 
2,565

 
2,573

 
2,261

 
2,270

Income property
 
1,814

 
1,851

 
2,721

 
3,062

Owner occupied
 
7,464

 
7,601

 
9,922

 
10,300

Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
Land and acquisition
 

 

 
318

 
318

Consumer
 
2,338

 
2,661

 
2,949

 
3,149

Total
 
$
39,038

 
$
48,440

 
$
54,842

 
$
65,358



14

Table of Contents

Loans, excluding PCI loans
The following is an aging of the recorded investment of the loan portfolio as of June 30, 2019 and December 31, 2018:
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
June 30, 2019
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,471,016

 
$
4,103

 
$
3,294

 
$

 
$
7,397

 
$
23,982

 
$
3,502,395

Unsecured
 
128,865

 
438

 

 

 
438

 
15

 
129,318

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
274,537

 
2,969

 
352

 

 
3,321

 
860

 
278,718

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
289,574

 

 

 

 

 
2,565

 
292,139

Income property
 
1,946,429

 
1,022

 

 

 
1,022

 
1,814

 
1,949,265

Owner occupied
 
1,640,358

 
2,981

 
511

 

 
3,492

 
7,464

 
1,651,314

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
1,683

 

 

 

 

 

 
1,683

Residential construction
 
199,154

 

 

 

 

 

 
199,154

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
163,074

 

 

 

 

 

 
163,074

Owner occupied
 
87,561

 

 
2,204

 

 
2,204

 

 
89,765

Consumer
 
302,323

 
604

 
170

 

 
774

 
2,338

 
305,435

Total
 
$
8,504,574

 
$
12,117

 
$
6,531

 
$

 
$
18,648

 
$
39,038

 
$
8,562,260

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
Loans
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
Greater
than 90
Days Past
Due
 
Total
Past Due
 
Nonaccrual
Loans
 
Total Loans
December 31, 2018
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,267,709

 
$
5,864

 
$
3,624

 
$

 
$
9,488

 
$
35,504

 
$
3,312,701

Unsecured
 
111,868

 
240

 

 

 
240

 
9

 
112,117

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
233,941

 
694

 
233

 

 
927

 
1,158

 
236,026

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
283,416

 

 

 

 

 
2,261

 
285,677

Income property
 
1,910,505

 
5,009

 
2,241

 

 
7,250

 
2,721

 
1,920,476

Owner occupied
 
1,606,085

 
1,744

 

 

 
1,744

 
9,922

 
1,617,751

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,099

 

 

 

 

 
318

 
4,417

Residential construction
 
212,303

 
93

 

 

 
93

 

 
212,396

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
194,912

 

 

 

 

 

 
194,912

Owner occupied
 
79,805

 
7,258

 

 

 
7,258

 

 
87,063

Consumer
 
314,008

 
1,057

 
201

 

 
1,258

 
2,949

 
318,215

Total
 
$
8,218,651

 
$
21,959

 
$
6,299

 
$

 
$
28,258

 
$
54,842

 
$
8,301,751



15

Table of Contents

The following is an analysis of impaired loans as of June 30, 2019 and December 31, 2018:
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
June 30, 2019
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,485,136

 
$
17,259

 
$
4,432

 
$
5,661

 
$
740

 
$
12,827

 
$
16,997

Unsecured
 
129,302

 
16

 
16

 
16

 

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
277,873

 
845

 
315

 
596

 
6

 
530

 
755

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
289,277

 
2,862

 
2,233

 
2,241

 
666

 
629

 
667

Income property
 
1,947,936

 
1,329

 

 

 

 
1,329

 
1,362

Owner occupied
 
1,641,023

 
10,291

 
3,129

 
4,614

 
43

 
7,162

 
7,272

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
1,683

 

 

 

 

 

 

Residential construction
 
199,154

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
163,074

 

 

 

 

 

 

Owner occupied
 
89,765

 

 

 

 

 

 

Consumer
 
301,978

 
3,457

 
1,141

 
1,275

 
20

 
2,316

 
2,460

Total
 
$
8,526,201

 
$
36,059

 
$
11,266

 
$
14,403

 
$
1,475

 
$
24,793

 
$
29,513

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Recorded Investment
of Loans
Collectively Measured
for Contingency
Provision
 
Recorded Investment
of Loans
Individually
Measured for
Specific
Impairment
 
Impaired Loans With
Recorded Allowance
 
Impaired Loans Without
Recorded Allowance
 
 
 
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
December 31, 2018
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,286,416

 
$
26,285

 
$
6,350

 
$
8,460

 
$
2,023

 
$
19,935

 
$
24,404

Unsecured
 
112,097

 
20

 
20

 
20

 

 

 

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
235,138

 
888

 
325

 
798

 
8

 
563

 
575

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
283,451

 
2,226

 

 

 

 
2,226

 
2,272

Income property
 
1,917,522

 
2,954

 
99

 
165

 
1

 
2,855

 
3,011

Owner occupied
 
1,605,042

 
12,709

 
3,231

 
4,666

 
69

 
9,478

 
9,750

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,417

 

 

 

 

 

 

Residential construction
 
212,396

 

 

 

 

 

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
194,912

 

 

 

 

 

 

Owner occupied
 
87,063

 

 

 

 

 

 

Consumer
 
314,193

 
4,022

 
3,326

 
3,584

 
31

 
696

 
704

Total
 
$
8,252,647

 
$
49,104

 
$
13,351

 
$
17,693

 
$
2,132

 
$
35,753

 
$
40,716


16

Table of Contents

The following table provides additional information on impaired loans for the three and six month periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
Average Recorded
Investment
Impaired Loans 
 
Interest Recognized
on
Impaired Loans
 
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
23,733

 
$
18

 
$
45,716

 
$
85

 
$
24,584

 
$
29

 
$
43,815

 
$
97

Unsecured
 
18

 

 
444

 
1

 
18

 
1

 
304

 
1

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
855

 
12

 
780

 
12

 
866

 
18

 
818

 
18

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
2,864

 
8

 
2,557

 

 
2,651

 
15

 
2,467

 

Income property
 
1,325

 

 
2,846

 
32

 
1,868

 

 
3,572

 
62

Owner occupied
 
13,421

 
147

 
8,768

 
124

 
13,184

 
193

 
8,741

 
209

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction
 

 

 
605

 

 

 

 
807

 

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
 

 

 
4,050

 
51

 

 

 
4,050

 
102

Consumer
 
3,456

 
21

 
6,391

 
34

 
3,644

 
37

 
6,599

 
77

Total
 
$
45,672

 
$
206

 
$
72,157

 
$
339

 
$
46,815

 
$
293

 
$
71,173

 
$
566



17

Table of Contents

The following is an analysis of loans classified as TDR during the three and six months ended June 30, 2019 and 2018:
 
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
3

 
$
918

 
$
918

 
7

 
$
2,644

 
$
2,644

Consumer
 
4

 
118

 
118

 
8

 
1,274

 
1,274

Total
 
7

 
$
1,036

 
$
1,036

 
15

 
$
3,918

 
$
3,918

 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
Number of TDR Modifications
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
 
 
(dollars in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
5

 
$
1,534

 
$
1,534

 
8

 
$
3,094

 
$
3,094

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
1

 
217

 
217

 
1

 
891

 
891

Consumer
 
4

 
118

 
118

 
15

 
2,417

 
2,417

Total
 
10

 
$
1,869

 
$
1,869

 
24

 
$
6,402

 
$
6,402



The Company’s loans classified as TDR are loans that have been modified or the borrower has been granted special concessions due to financial difficulties that, if not for the challenges of the borrower, the Company would not otherwise consider. The TDR modifications or concessions are made to increase the likelihood that these borrowers with financial difficulties will be able to satisfy their debt obligations as amended. The concessions granted in the restructurings, summarized in the table above, largely consisted of maturity extensions, interest rate modifications or a combination of both. In limited circumstances, a reduction in the principal balance of the loan could also be made as a concession. Credit losses for loans classified as TDR are measured on the same basis as impaired loans. For impaired loans, an allowance is established when the collateral value less selling costs (or discounted cash flows or observable market price) of the impaired loan is lower than the recorded investment of that loan.
The Company had commitments to lend $464 thousand of additional funds on loans classified as TDR as of June 30, 2019. The Company had $2.1 million of such commitments at December 31, 2018. The Company did not have any loans modified as TDR that defaulted within 12 months of being modified as TDR during the three months ended June 30, 2019. The Company did have one $26 thousand consumer loan that defaulted within 12 months of being modified as a TDR during the six months ended June 30, 2019. The defaulted TDR loan is collateralized and was included with the loans individually measured for specific impairment. The Company did not experience any similar defaults during the three and six months ended June 30, 2018.
PCI Loans
PCI loans are accounted for under ASC 310-30 and initially measured at fair value based on expected future cash flows over the life of the loans. Loans that have common risk characteristics are aggregated into pools. The Company remeasures contractual and expected cash flows, at the pool-level, on a quarterly basis.
Contractual cash flows are calculated based upon the loan pool terms after applying a prepayment factor. Calculation of the applied prepayment factor for contractual cash flows is the same as described below for expected cash flows.

18

Table of Contents

Inputs to the determination of expected cash flows include cumulative default and prepayment data as well as loss severity and recovery lag information. Cumulative default and prepayment data are calculated via a transition matrix, which utilizes probability values of a loan pool transitioning into a particular delinquency state (e.g. 0-30 days past due, 31 to 60 days, etc.) given its delinquency state at the remeasurement date. Loss severity factors are based upon either actual charge-off data within the loan pools or industry averages, and recovery lags are based upon the collateral within the loan pools.
The excess of cash flows, expected to be collected over the initial fair value of PCI loans, is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.
The following is an analysis of our PCI loans, net of related ALLL and remaining valuation discounts as of June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
December 31, 2018
 
 
(in thousands)
Commercial business
 
$
9,578

 
$
9,672

Real estate:
 
 
 
 
One-to-four family residential
 
9,019

 
9,848

Commercial and multifamily residential
 
61,372

 
66,340

Total real estate
 
70,391

 
76,188

Real estate construction:
 
 
 
 
One-to-four family residential
 
143

 
153

Commercial and multifamily residential
 
474

 
507

Total real estate construction
 
617

 
660

Consumer
 
9,402

 
9,765

Subtotal of PCI loans
 
89,988

 
96,285

Less:
 
 
 
 
Valuation discount resulting from acquisition accounting
 
5,258

 
6,525

ALLL
 
3,269

 
3,611

PCI loans, net of valuation discounts and allowance for loan losses
 
$
81,461

 
$
86,149


The following table shows the changes in accretable yield for PCI loans for the three and six months ended June 30, 2019 and 2018:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Balance at beginning of period
 
$
21,849

 
$
29,355

 
$
21,949

 
$
31,176

Accretion
 
(1,999
)
 
(1,937
)
 
(3,576
)
 
(4,202
)
Disposals
 
3

 
(7
)
 
106

 
(166
)
Reclassifications to (from) nonaccretable difference
 
1,136

 
(2,061
)
 
2,510

 
(1,458
)
Balance at end of period
 
$
20,989

 
$
25,350

 
$
20,989

 
$
25,350


5.
Allowance for Loan and Lease Losses and Allowance for Unfunded Commitments and Letters of Credit
We record an ALLL to recognize management’s estimate of credit losses incurred in the loan portfolio at each balance sheet date. We have used the same methodology for the ALLL calculation during the six months ended June 30, 2019 and 2018.

19

Table of Contents

The following tables show a detailed analysis of the ALLL for the three and six months ended June 30, 2019 and 2018:
 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recapture)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three Months Ended June 30, 2019
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
43,617

 
$
(4,103
)
 
$
515

 
$
(2,167
)
 
$
37,862

 
$
740

 
$
37,122

Unsecured
 
2,495

 
(15
)
 
32

 
498

 
3,010

 

 
3,010

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
616

 

 
20

 
9

 
645

 
6

 
639

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
4,588

 

 
7

 
814

 
5,409

 
666

 
4,743

Income property
 
5,018

 

 
25

 
282

 
5,325

 

 
5,325

Owner occupied
 
4,966

 

 
1

 
263

 
5,230

 
43

 
5,187

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
407

 

 
72

 
(326
)
 
153

 

 
153

Residential construction
 
5,466

 

 
589

 
48

 
6,103

 

 
6,103

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
4,517

 

 
1

 
(320
)
 
4,198

 

 
4,198

Owner occupied
 
2,220

 

 

 
192

 
2,412

 

 
2,412

Consumer
 
5,545

 
(354
)
 
178

 
(175
)
 
5,194

 
20

 
5,174

PCI
 
3,245

 
(815
)
 
872

 
(33
)
 
3,269

 

 
3,269

Unallocated
 
574

 

 

 
1,133

 
1,707

 

 
1,707

Total
 
$
83,274

 
$
(5,287
)
 
$
2,312

 
$
218

 
$
80,517

 
$
1,475

 
$
79,042

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recapture)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six Months Ended June 30, 2019
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
43,188

 
$
(5,352
)
 
$
838

 
$
(812
)
 
$
37,862

 
$
740

 
$
37,122

Unsecured
 
2,626

 
(15
)
 
189

 
210

 
3,010

 

 
3,010

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
593

 
(2
)
 
37

 
17

 
645

 
6

 
639

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
3,947

 

 
14

 
1,448

 
5,409

 
666

 
4,743

Income property
 
4,044

 

 
48

 
1,233

 
5,325

 

 
5,325

Owner occupied
 
4,533

 

 
2

 
695

 
5,230

 
43

 
5,187

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
549

 

 
131

 
(527
)
 
153

 

 
153

Residential construction
 
5,536

 
(170
)
 
590

 
147

 
6,103

 

 
6,103

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
5,784

 

 
1

 
(1,587
)
 
4,198

 

 
4,198

Owner occupied
 
2,604

 

 

 
(192
)
 
2,412

 

 
2,412

Consumer
 
5,301

 
(832
)
 
416

 
309

 
5,194

 
20

 
5,174

PCI
 
3,611

 
(1,904
)
 
1,577

 
(15
)
 
3,269

 

 
3,269

Unallocated
 
1,053

 

 

 
654

 
1,707

 

 
1,707

Total
 
$
83,369

 
$
(8,275
)
 
$
3,843

 
$
1,580

 
$
80,517

 
$
1,475

 
$
79,042



20

Table of Contents

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recapture)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Three Months Ended June 30, 2018
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
37,331

 
$
(5,751
)
 
$
1,487

 
$
7,283

 
$
40,350

 
$
67

 
$
40,283

Unsecured
 
2,595

 
(24
)
 
56

 
(184
)
 
2,443

 

 
2,443

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
558

 

 
196

 
(293
)
 
461

 
8

 
453

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
3,745

 

 
78

 
(545
)
 
3,278

 

 
3,278

Income property
 
4,702

 

 
558

 
(1,158
)
 
4,102

 

 
4,102

Owner occupied
 
4,749

 

 
4

 
(397
)
 
4,356

 
86

 
4,270

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
912

 

 
12

 
(76
)
 
848

 

 
848

Residential construction
 
4,636

 

 
2

 
(66
)
 
4,572

 

 
4,572

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
7,474

 

 

 
(107
)
 
7,367

 

 
7,367

Owner occupied
 
1,923

 

 

 
376

 
2,299

 

 
2,299

Consumer
 
5,216

 
(232
)
 
270

 
38

 
5,292

 
95

 
5,197

PCI
 
5,665

 
(1,235
)
 
927

 
(575
)
 
4,782

 

 
4,782

Unallocated
 
321

 

 

 
(321
)
 

 

 

Total
 
$
79,827

 
$
(7,242
)
 
$
3,590

 
$
3,975

 
$
80,150

 
$
256

 
$
79,894

 
 
Beginning
Balance
 
Charge-offs
 
Recoveries
 
Provision (Recapture)
 
Ending
Balance
 
Specific
Reserve
 
General
Allocation
Six Months Ended June 30, 2018
 
(in thousands)
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
29,341

 
$
(8,165
)
 
$
2,040

 
$
17,134

 
$
40,350

 
$
67

 
$
40,283

Unsecured
 
2,000

 
(87
)
 
305

 
225

 
2,443

 

 
2,443

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
701

 

 
368

 
(608
)
 
461

 
8

 
453

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
4,265

 

 
84

 
(1,071
)
 
3,278

 

 
3,278

Income property
 
5,672

 
(223
)
 
699

 
(2,046
)
 
4,102

 

 
4,102

Owner occupied
 
5,459

 

 
16

 
(1,119
)
 
4,356

 
86

 
4,270

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
963

 

 
28

 
(143
)
 
848

 

 
848

Residential construction
 
3,709

 

 
5

 
858

 
4,572

 

 
4,572

Commercial & multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
7,053

 

 

 
314

 
7,367

 

 
7,367

Owner occupied
 
4,413

 

 

 
(2,114
)
 
2,299

 

 
2,299

Consumer
 
5,163

 
(496
)
 
530

 
95

 
5,292

 
95

 
5,197

PCI
 
6,907

 
(2,578
)
 
2,151

 
(1,698
)
 
4,782

 

 
4,782

Unallocated
 

 

 

 

 

 

 

Total
 
$
75,646

 
$
(11,549
)
 
$
6,226

 
$
9,827

 
$
80,150

 
$
256

 
$
79,894



21

Table of Contents

Changes in the allowance for unfunded commitments and letters of credit, a component of “Other liabilities” in the Consolidated Balance Sheets, are summarized as follows:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Balance at beginning of period
 
$
3,780

 
$
4,330

 
$
4,330

 
$
3,130

Net changes in the allowance for unfunded commitments and letters of credit
 
200

 
(650
)
 
(350
)
 
550

Balance at end of period
 
$
3,980

 
$
3,680

 
$
3,980

 
$
3,680


Risk Elements
The extension of credit in the form of loans or other credit products to individuals and businesses is one of our principal business activities. Our policies and applicable laws and regulations require risk analysis as well as ongoing portfolio and credit management. We manage our credit risk through lending limit constraints, credit review, approval policies and extensive, ongoing internal monitoring. We also manage credit risk through diversification of the loan portfolio by type of loan, type of industry and type of borrower and by limiting the aggregation of debt to a single borrower.
Risk ratings are reviewed and updated whenever appropriate, with more periodic reviews as the risk and dollar value of loss on the loan increases. In the event full collection of principal and interest is not reasonably assured, the loan is appropriately downgraded and, if warranted, placed on nonaccrual status even though the loan may be current as to principal and interest payments. Additionally, we assess whether an impairment of a loan warrants specific reserves or a write-down of the loan.
Pass rated loans are generally considered to have sufficient sources of repayment in order to repay the loan in full in accordance with all terms and conditions. Special Mention rated loans have potential weaknesses that, if left uncorrected, may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date. Loans with a risk rating of Substandard or worse are reviewed to assess the ability of our borrowers to service all interest and principal obligations and, as a result, the risk rating or accrual status may be adjusted accordingly. Loans risk rated as Substandard reflect loans where a loss is possible if loan weaknesses are not corrected. Doubtful rated loans have a high probability of loss; however, the amount of loss has not yet been determined. Loss rated loans are considered uncollectable and when identified, are charged off.

22

Table of Contents

The following is an analysis of the credit quality of our loan portfolio, excluding PCI loans, as of June 30, 2019 and December 31, 2018:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2019
 
(in thousands)
Loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,371,298

 
$
35,506

 
$
95,591

 
$

 
$

 
$
3,502,395

Unsecured
 
129,098

 

 
220

 

 

 
129,318

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
277,407

 

 
1,311

 

 

 
278,718

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
277,564

 
2,426

 
12,149

 

 

 
292,139

Income property
 
1,904,020

 
547

 
44,698

 

 

 
1,949,265

Owner occupied
 
1,590,785

 
10,100

 
50,429

 

 

 
1,651,314

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
1,683

 

 

 

 

 
1,683

Residential construction
 
199,154

 

 

 

 

 
199,154

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
163,074

 

 

 

 

 
163,074

Owner occupied
 
88,917

 

 
848

 

 

 
89,765

Consumer
 
301,826

 

 
3,609

 

 

 
305,435

Total
 
$
8,304,826

 
$
48,579

 
$
208,855

 
$

 
$

 
8,562,260

Less:
 
 
 
 
 
 
 
 
 
 
 
 
ALLL
 
77,248

Loans, excluding PCI loans, net
 
$
8,485,012

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2018
 
(in thousands)
Loans, excluding PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
3,160,910

 
$
48,779

 
$
103,007

 
$
5

 
$

 
$
3,312,701

Unsecured
 
112,091

 
21

 

 
5

 

 
112,117

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
234,416

 

 
1,610

 

 

 
236,026

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
276,348

 
5,082

 
4,247

 

 

 
285,677

Income property
 
1,876,925

 
36,998

 
6,553

 

 

 
1,920,476

Owner occupied
 
1,556,852

 
14,964

 
45,935

 

 

 
1,617,751

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
4,099

 

 
318

 

 

 
4,417

Residential construction
 
212,225

 

 
171

 

 

 
212,396

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
194,912

 

 

 

 

 
194,912

Owner occupied
 
87,063

 

 

 

 

 
87,063

Consumer
 
313,817

 

 
4,398

 

 

 
318,215

Total
 
$
8,029,658

 
$
105,844

 
$
166,239

 
$
10

 
$

 
8,301,751

Less:
 
 
 
 
 
 
 
 
 
 
 
 
ALLL
 
79,758

Loans, excluding PCI loans, net
 
$
8,221,993



23

Table of Contents

The following is an analysis of the credit quality of our PCI loan portfolio as of June 30, 2019 and December 31, 2018:
 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
June 30, 2019
 
(in thousands)
PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
6,910

 
$
964

 
$
767

 
$

 
$

 
$
8,641

Unsecured
 
937

 

 

 

 

 
937

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
8,340

 

 
679

 

 

 
9,019

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
9,012

 
646

 
72

 

 

 
9,730

Income property
 
18,294

 

 

 

 

 
18,294

Owner occupied
 
26,985

 

 
6,363

 

 

 
33,348

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
143

 

 

 

 

 
143

Residential construction
 

 

 

 

 

 

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
474

 

 

 

 

 
474

Owner occupied
 

 

 

 

 

 

Consumer
 
9,024

 

 
378

 

 

 
9,402

Total
 
$
80,119

 
$
1,610

 
$
8,259

 
$

 
$

 
89,988

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
5,258

ALLL
 
3,269

PCI loans, net
 
$
81,461

 
 
Pass
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
December 31, 2018
 
(in thousands)
PCI loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial business:
 
 
 
 
 
 
 
 
 
 
 
 
Secured
 
$
8,041

 
$

 
$
840

 
$

 
$

 
$
8,881

Unsecured
 
692

 

 
99

 

 

 
791

Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential
 
9,633

 

 
215

 

 

 
9,848

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial land
 
10,363

 

 

 

 

 
10,363

Income property
 
19,680

 

 

 

 

 
19,680

Owner occupied
 
35,944

 

 
353

 

 

 
36,297

Real estate construction:
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family residential:
 
 
 
 
 
 
 
 
 
 
 
 
Land and acquisition
 
151

 

 
2

 

 

 
153

Commercial and multifamily residential:
 
 
 
 
 
 
 
 
 
 
 
 
Income property
 
507

 

 

 

 

 
507

Consumer
 
9,326

 

 
439

 

 

 
9,765

Total
 
$
94,337

 
$

 
$
1,948

 
$

 
$

 
96,285

Less:
 
 
 
 
 
 
 
 
 
 
 
 
Valuation discount resulting from acquisition accounting
 
6,525

ALLL
 
3,611

PCI loans, net
 
$
86,149



24

Table of Contents

6.
Other Real Estate Owned
The following tables set forth activity in OREO for the three and six months ended June 30, 2019 and 2018:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Balance, beginning of period
 
$
6,075

 
$
11,507

 
$
6,019

 
$
13,298

Transfers in
 

 

 
386

 
406

Valuation adjustments
 

 
(110
)
 
(195
)
 
(202
)
Proceeds from sale of OREO property
 
(5,673
)
 
(3,759
)
 
(5,794
)
 
(5,821
)
Gain (loss) on sale of OREO, net
 
716

 
(558
)
 
702

 
(601
)
Balance, end of period
 
$
1,118

 
$
7,080

 
$
1,118

 
$
7,080


At June 30, 2019, there were $311 thousand in foreclosed residential real estate properties held as OREO and the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $586 thousand.
7.
Goodwill and Other Intangible Assets
In accordance with the Intangibles – Goodwill and Other topic of the FASB ASC, goodwill is not amortized but is reviewed for potential impairment at the reporting unit level. Management analyzes its goodwill for impairment on an annual basis on July 31 and between annual tests in certain circumstances such as material adverse changes in legal, business, regulatory and economic factors. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value.
The CDI is evaluated for impairment if events and circumstances indicate a possible impairment. The CDI is amortized on an accelerated basis over an estimated life of 10 years.
The following table sets forth activity for goodwill and other intangible assets for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Goodwill
 
 
 
 
 
 
 
 
Total goodwill
 
$
765,842

 
$
765,842

 
$
765,842

 
$
765,842

Other intangible assets, net
 
 
 
 
 
 
 
 
CDI:
 
 
 
 
 
 
 
 
Gross CDI balance at beginning of period
 
105,473

 
105,473

 
105,473

 
105,473

Accumulated amortization at beginning of period
 
(63,203
)
 
(51,407
)
 
(60,455
)
 
(48,219
)
CDI, net at beginning of period
 
42,270

 
54,066

 
45,018

 
57,254

CDI current period amortization
 
(2,649
)
 
(3,088
)
 
(5,397
)
 
(6,276
)
Total CDI, net at end of period
 
39,621

 
50,978

 
39,621

 
50,978

Intangible assets not subject to amortization
 
919

 
919

 
919

 
919

Other intangible assets, net at end of period
 
40,540

 
51,897

 
40,540

 
51,897

Total goodwill and other intangible assets at end of period
 
$
806,382

 
$
817,739

 
$
806,382

 
$
817,739



25

Table of Contents

The following table provides the estimated future amortization expense of our CDI for the remaining six months ending December 31, 2019 and the succeeding four years:
 
 
Year ending December 31,
 
 
(in thousands)
2019
 
$
5,082

2020
 
8,724

2021
 
7,264

2022
 
5,880

2023
 
4,552


8.
Leases
The Company’s lease commitments consist primarily of leased locations under various non-cancellable operating leases that expire between 2019 and 2043. The majority of the leases contain renewal options and provisions for increases in rental rates based on an agreed upon index or predetermined escalation schedule.
The following table shows the details of the Company’s operating lease right-of-use asset and the associated lease liability for the period indicated:
Item
 
Balance Sheet Location
 
June 30, 2019
 
 
 
 
(in thousands)
Operating lease asset
 
Other assets
 
$
47,875

Operating lease liability
 
Other liabilities
 
$
53,875


At June 30, 2019, the Company’s operating leases have a weighted-average remaining lease term of 7.7 years and a weighted average discount rate of 3.2%. Cash paid for amounts included in the measurement of operating lease liabilities was $5.6 million for the six months ended June 30, 2019. Right-of-use assets obtained in exchange for new operating lease liabilities during the six months ended June 30, 2019 was $3.6 million.
The following table shows the components of net lease costs:
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Item
 
Statement of Income Location
 
2019
 
2019
 
 
 
 
(in thousands)
Operating lease cost (1)
 
Occupancy
 
$
2,765

 
$
5,585

Variable lease cost
 
Occupancy
 
517

 
1,023

Sublease income
 
Occupancy
 
(306
)
 
(621
)
Net lease cost
 
 
 
$
2,976

 
$
5,987


__________
(1) Includes short-term lease costs, which are immaterial.

26

Table of Contents

The following table shows future minimum payments for operating leases for the remaining six months of 2019 and subsequent years:
 
 
Year ending December 31,
 
 
(in thousands)
2019
 
$
5,494

2020
 
10,244

2021
 
9,223

2022
 
8,611

2023
 
7,332

Thereafter
 
20,448

Total future minimum lease payments
 
61,352

Amounts representing interest
 
(7,477
)
Present value of minimum lease payments
 
$
53,875


Future minimum lease payments for the Company’s operating leases as of December 31, 2018, prior to the adoption of the new lease guidance were as follows:
 
 
Year Ending December 31,
 
 
(in thousands)
2019
 
$
10,947

2020
 
9,766

2021
 
8,729

2022
 
8,102

2023
 
6,796

Thereafter
 
18,703

Total minimum payments
 
$
63,043


9.
Revolving Line of Credit
During the second quarter of 2019, the Company entered into a $30.0 million short-term credit facility with an unaffiliated bank that matures in May 2020. This facility has a variable interest rate and provides the Company additional liquidity, if needed, for various corporate activities including the repurchase of Columbia Banking System, Inc. common stock. As of June 30, 2019 and December 31, 2018, there was no outstanding balance. The credit agreement requires the Company to comply with certain covenants including those related to asset quality and capital levels. The Company was in compliance with all covenants associated with this facility at June 30, 2019.
10.
Derivatives, Hedging Activities and Balance Sheet Offsetting
The Company is exposed to certain risks arising from both its business and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s loan portfolio.
The Company’s objectives in using interest rate derivatives are to add stability to interest income and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate collars as part of its interest rate risk management strategy. Interest rate collars designated as cash flow hedges involve the payments of variable-rate amounts if interest rates rise above the cap strike rate on the contract and receipts of variable-rate amounts if interest rates fall below the floor strike rate on the contract. These derivative contracts are used to hedge the variable cash flows associated with existing variable-rate assets.

27

Table of Contents

With respect to derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest income in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate assets. During the next 12 months, the Company estimates that there will be $2.1 million reclassified as an increase to interest income.
In addition, the Company periodically enters into certain commercial loan interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rates. Under these agreements, the Company enters into a variable-rate loan agreement with a customer in addition to a swap agreement. This swap agreement effectively converts the customer’s variable rate loan into a fixed rate. The Company then enters into a corresponding swap agreement with a third-party in order to offset its exposure on the variable and fixed components of the customer agreement. As the interest rate swap agreements with the customers and third parties are not designated as hedges under the Derivatives and Hedging topic of the FASB ASC, the instruments are marked to market in earnings. The notional amount of open interest rate swap agreements at June 30, 2019 and December 31, 2018 was $373.0 million and $366.7 million, respectively. During the three and six months ended June 30, 2019, there was $2 thousand mark-to-market loss recorded to “Other” noninterest expense. During the three and six months ended June 30, 2018, mark-to-market gains of $2 thousand and $8 thousand, respectively, were recorded to “Other” noninterest expense.
The following table presents the fair value of derivatives, as well as their classification on the Balance Sheet at June 30, 2019 and December 31, 2018:
 
Asset Derivatives
 
Liability Derivatives
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
Balance Sheet
Location
 
Fair Value
 
(in thousands)
Derivatives designated as hedging instruments:
Interest rate collar
Other assets
 
$
15,691

 
Other assets
 
$

 
Other liabilities
 
$

 
Other liabilities
 
$

Derivatives not designated as hedging instruments:
Interest rate swap contracts
Other assets
 
$
17,857

 
Other assets
 
$
7,033

 
Other liabilities
 
$
17,858

 
Other liabilities
 
$
7,033


The table below presents the effect of cash flow hedge accounting on accumulated other comprehensive income (loss) at June 30, 2019 and 2018:
 
Amount of Gain or (Loss) Recognized in Accumulated Other Comprehensive Income on Derivative
 
Location of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
 
Three Months Ended June 30,
 
 
 
Three Months Ended June 30,
 
2019
 
2018
 
 
 
2019
 
2018
 
(in thousands)
Interest rate collar
$
9,423

 
$

 
 Interest income
 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
 
Six Months Ended June 30,
 
2019
 
2018
 
 
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
Interest rate collar
$
15,691

 
$

 
 Interest income
 
$

 
$



The notional amount of the interest rate collar was $500.0 million at June 30, 2019. We recorded no income statement impact for the interest rate collar for the three or six months ended June 30, 2019 and 2018.

28

Table of Contents

The Company is party to interest rate swap contracts, interest rate collar and repurchase agreements that are subject to enforceable master netting arrangements or similar agreements. Under these agreements, the Company may have the right to net settle multiple contracts with the same counterparty. The following tables show the gross interest rate swap contracts, collar agreements and repurchase agreements in the Consolidated Balance Sheets and the respective collateral received or pledged in the form of cash or other financial instruments. The collateral amounts in these tables are limited to the outstanding balances of the related asset or liability. Therefore, instances of overcollateralization are not shown.
 
Gross Amounts of Recognized Assets/Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts of Assets/Liabilities Presented in the Consolidated Balance Sheets
 
Gross Amounts Not Offset in the Consolidated Balance Sheets
 
 
 
 
Collateral Pledged/Received
 
Net Amount
June 30, 2019
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
17,857

 
$

 
$
17,857

 
$

 
$
17,857

Interest rate collar
$
15,691

 
$

 
$
15,691

 
$
(15,691
)
 

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
17,858

 
$

 
$
17,858

 
$
(17,858
)
 
$

Repurchase agreements
$
50,226

 
$

 
$
50,226

 
$
(50,226
)
 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
7,033

 
$

 
$
7,033

 
$

 
$
7,033

Liabilities
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
7,033

 
$

 
$
7,033

 
$
(3,235
)
 
$
3,798

Repurchase agreements
$
61,094

 
$

 
$
61,094

 
$
(61,094
)
 
$


The Company’s agreements with each of its derivative counterparties provide that if the Company defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations.
The following table presents the class of collateral pledged for repurchase agreements as well as the remaining contractual maturity of the repurchase agreements:
 
 
Remaining contractual maturity of the agreements
 
 
Overnight and continuous
 
Up to 30 days
 
30 - 90 days
 
Greater than 90 days
 
Total
June 30, 2019
 
(in thousands)
Class of collateral pledged for repurchase agreements
 
 
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
50,226

 
$

 
$

 
$

 
$
50,226

Gross amount of recognized liabilities for repurchase agreements
 
 
 
 
 
 
 
 
 
50,226

Amounts related to agreements not included in offsetting disclosure
 
 
 
 
 
 
 
 
 
$


The collateral utilized for the Company’s repurchase agreements is subject to market fluctuations as well as prepayments of principal. The Company monitors the risk of the fair value of its pledged collateral falling below acceptable amounts based on the type of the underlying repurchase agreement. The pledged collateral related to the Company’s $50.2 million sweep repurchase agreements, which mature on an overnight basis, is monitored on a daily basis as the underlying sweep accounts can have frequent transaction activity and the amount of pledged collateral is adjusted as necessary.

29

Table of Contents

11.
Commitments and Contingent Liabilities
Financial Instruments with Off-Balance Sheet Risk: In the normal course of business, the Company makes loan commitments (typically unfunded loans and unused lines of credit) and issues standby letters of credit to accommodate the financial needs of its customers. At June 30, 2019 and December 31, 2018, the Company’s loan commitments amounted to $2.59 billion and $2.62 billion, respectively.
Standby letters of credit commit the Company to make payments on behalf of customers under specified conditions. Historically, no significant losses have been incurred by the Company under standby letters of credit. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies, including collateral requirements, where appropriate. Standby letters of credit were $35.1 million and $28.3 million at June 30, 2019 and December 31, 2018, respectively. In addition, there were $286 thousand commitments under commercial letters of credit used to facilitate customers’ trade transactions and other off-balance sheet liabilities at June 30, 2019 and none at December 31, 2018, respectively.
Legal Proceedings: The Company and its subsidiaries are from time to time defendants in and are threatened with various legal proceedings arising from their regular business activities. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.
12.
Shareholders’ Equity
Dividends:
The following table summarizes year-to-date dividend activity as of June 30, 2019:
Declared
 
Regular Cash Dividends Per Common Share
 
Special Cash Dividends Per Common Share
 
Record Date
 
Paid Date
January 24, 2019
 
$
0.28

 
$
0.14

 
February 6, 2019
 
February 20, 2019
April 25, 2019
 
$
0.28

 
$
0.14

 
May 8, 2019
 
May 22, 2019

Subsequent to quarter end, on July 25, 2019, the Company declared a regular quarterly cash dividend of $0.28 per common share payable on August 21, 2019 to shareholders of record at the close of business on August 7, 2019.
The payment of cash dividends is subject to federal regulatory requirements for capital levels and other restrictions. In addition, the cash dividends paid by Columbia Bank to the Company are subject to both federal and state regulatory requirements.
Share Repurchase Program:
For the three and six months ended June 30, 2019, the Company repurchased 624,158 shares of common stock at an average price of $35.03 per share. As of June 30, 2019, there are 2,275,842 remaining shares authorized to be repurchased under the current Board approved share repurchase program.

30

Table of Contents

13.
Accumulated Other Comprehensive Income
The following table shows changes in accumulated other comprehensive income (loss) by component for the three and six month periods ended June 30, 2019 and 2018:
 
 
Unrealized Gains and Losses on Available-for-Sale Securities (1)
 
Unrealized Gains and Losses on Pension Plan Liability (1)
 
Unrealized Gains and Losses on Hedging Instruments (1)
 
Total (1)
Three Months Ended June 30, 2019
 
(in thousands)
Beginning balance
 
$
352

 
$
(2,116
)
 
$
4,810

 
$
3,046

Other comprehensive income before reclassifications
 
37,029

 

 
7,233

 
44,262

Amounts reclassified from accumulated other comprehensive income (2)
 
(219
)
 
61

 

 
(158
)
Net current-period other comprehensive income
 
36,810

 
61

 
7,233

 
44,104

Ending balance
 
$
37,162

 
$
(2,055
)
 
$
12,043

 
$
47,150

Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Beginning balance
 
$
(45,748
)
 
$
(2,385
)
 
$

 
$
(48,133
)
Other comprehensive loss before reclassifications
 
(7,845
)
 

 

 
(7,845
)
Amounts reclassified from accumulated other comprehensive loss (2)
 
(4
)
 
61

 

 
57

Net current-period other comprehensive income (loss)
 
(7,849
)
 
61

 

 
(7,788
)
Ending balance
 
$
(53,597
)
 
$
(2,324
)
 
$

 
$
(55,921
)
Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
Beginning balance
 
$
(33,128
)
 
$
(2,177
)
 
$

 
$
(35,305
)
Other comprehensive income before reclassifications
 
71,926

 

 
12,043

 
83,969

Amounts reclassified from accumulated other comprehensive loss (2)
 
(1,636
)
 
122

 

 
(1,514
)
Net current-period other comprehensive income
 
70,290

 
122

 
12,043

 
82,455

Ending balance
 
$
37,162

 
$
(2,055
)
 
$
12,043

 
$
47,150

Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Beginning balance
 
$
(19,779
)
 
$
(2,446
)
 
$

 
$
(22,225
)
Adjustment pursuant to adoption of ASU 2016-01
 
157

 

 

 
157

Other comprehensive loss before reclassifications
 
(33,893
)
 

 

 
(33,893
)
Amounts reclassified from accumulated other comprehensive loss (2)
 
(82
)
 
122

 

 
40

Net current-period other comprehensive income (loss)
 
(33,975
)
 
122

 

 
(33,853
)
Ending balance
 
$
(53,597
)
 
$
(2,324
)
 
$

 
$
(55,921
)
__________
(1) All amounts are net of tax. Amounts in parenthesis indicate debits.
(2) See following table for details about these reclassifications.

31

Table of Contents

The following table shows details regarding the reclassifications from accumulated other comprehensive income (loss) for the three and six month periods ended June 30, 2019 and 2018:
 
 
Amount Reclassified from Accumulated Other Comprehensive Income (Loss)
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Affected line Item in the Consolidated
 
 
2019
 
2018
 
2019
 
2018
 
Statement of Income
 
 
(in thousands)
 
 
Unrealized gains and losses on available for sale debt securities
 
 
 
 
 
 
 
 
 
 
Investment securities gains, net
 
$
285

 
$
5

 
$
2,132

 
$
107

 
Investment securities gains (losses), net
 
 
285

 
5

 
2,132

 
107

 
Total before tax
 
 
(66
)
 
(1
)
 
(496
)
 
(25
)
 
Income tax provision
 
 
$
219

 
$
4

 
$
1,636

 
$
82

 
Net of tax
 
 
 
 
 
 
 
 
 
 
 
Amortization of pension plan liability
 
 
 
 
 
 
 
 
 
 
Actuarial losses
 
$
(80
)
 
$
(80
)
 
$
(159
)
 
$
(160
)
 
Compensation and employee benefits
 
 
(80
)
 
(80
)
 
(159
)
 
(160
)
 
Total before tax
 
 
19

 
19

 
37

 
38

 
Income tax provision
 
 
$
(61
)
 
$
(61
)
 
$
(122
)
 
$
(122
)
 
Net of tax

14.
Fair Value Accounting and Measurement
The Fair Value Measurements and Disclosures topic of the FASB ASC defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value. We hold fixed and variable rate interest-bearing securities, investments in marketable equity securities and certain other financial instruments, which are carried at fair value. Fair value is determined based upon quoted prices when available or through the use of alternative approaches, such as matrix or model pricing, when market quotes are not readily accessible or available.
The valuation techniques are based upon observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our own market assumptions. These two types of inputs create the following fair value hierarchy:
Level 1 – Quoted prices for identical instruments in active markets that are accessible at the measurement date.
Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable.
Fair values are determined as follows:
Securities at fair value are priced using a combination of market activity, industry recognized information sources, yield curves, discounted cash flow models and other factors. These fair value calculations are considered a Level 2 input method under the provisions of the Fair Value Measurements and Disclosures topic of the FASB ASC for all securities other than U.S. Treasury Notes and equity securities, which are considered a Level 1 input method.
Interest rate contracts and the interest rate collar are valued in models, which use as their basis, readily observable market parameters and are classified within Level 2 of the valuation hierarchy.

32

Table of Contents

The following table sets forth the Company’s financial assets and liabilities that were accounted for at fair value on a recurring basis at June 30, 2019 and December 31, 2018 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
June 30, 2019
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
2,139,496

 
$

 
$
2,139,496

 
$

State and municipal debt securities
 
509,679

 

 
509,679

 

U.S. government agency and government-sponsored enterprise securities
 
214,994

 

 
214,994

 

U.S. government securities
 
249

 
249

 

 

Total debt securities available for sale
 
$
2,864,418

 
$
249

 
$
2,864,169

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
17,857

 
$

 
$
17,857

 
$

Interest rate collar
 
$
15,691

 
$

 
$
15,691

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
17,858

 
$

 
$
17,858

 
$

 
 
Fair Value
 
Fair Value Measurements at Reporting Date Using
 
 
Level 1
 
Level 2
 
Level 3
December 31, 2018
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
Debt securities available for sale:
 
 
 
 
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-back securities and collateralized mortgage obligations
 
$
2,188,290

 
$

 
$
2,188,290

 
$

State and municipal debt securities
 
574,323

 

 
574,323

 

U.S. government agency and government-sponsored enterprise securities
 
404,587

 

 
404,587

 

U.S. government securities
 
248

 
248

 

 

Total debt securities available for sale
 
$
3,167,448

 
$
248

 
$
3,167,200

 
$

Other assets:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$

Liabilities
 
 
 
 
 
 
 
 
Other liabilities:
 
 
 
 
 
 
 
 
Interest rate contracts
 
$
7,033

 
$

 
$
7,033

 
$


There were no transfers between Level 1 and Level 2 of the valuation hierarchy during the six month periods ended June 30, 2019 and 2018. The Company recognizes transfers between levels of the valuation hierarchy based on the valuation level at the end of the reporting period.

33

Table of Contents

Nonrecurring Measurements
Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as loans measured for impairment. The following method was used to estimate the fair value of impaired loans:
Impaired loans—A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due (both interest and principal) according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, a loan’s observable market price, or the fair market value of the collateral less estimated costs to sell if the loan is a collateral-dependent loan. The impairment evaluations are performed in conjunction with the allowance process on a quarterly basis by officers in the Special Credits group, which reports to the Chief Credit Officer. The REASD, which also reports to the Chief Credit Officer, is responsible for obtaining appraisals from third-parties or performing internal evaluations. If an appraisal is obtained from a third-party, the REASD reviews the appraisal to evaluate the adequacy of the appraisal report, including its scope, methods, accuracy and reasonableness.
The following tables set forth information related to the Company’s assets that were measured using fair value estimates on a nonrecurring basis during the current and prior year quarterly periods:
 
 
Fair value at June 30, 2019
 
Fair Value Measurements at Reporting Date Using
 
Losses During the Three Months Ended June 30, 2019
 
Losses During the Six Months Ended June 30, 2019
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
4,837

 
$

 
$

 
$
4,837

 
$
2,124

 
$
2,525

 
 
$
4,837

 
$

 
$

 
$
4,837

 
$
2,124

 
$
2,525

 
 
Fair value at June 30, 2018
 
Fair Value Measurements at Reporting Date Using
 
Gains During the Three Months Ended June 30, 2018
 
Losses During the Six Months Ended June 30, 2018
 
 
Level 1
 
Level 2
 
Level 3
 
 
 
(in thousands)
Impaired loans
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398

 
 
$
10,792

 
$

 
$

 
$
10,792

 
$
(1,032
)
 
$
3,398


The losses on impaired loans disclosed above represent the amount of the specific reserve and/or charge-offs during the period applicable to loans held at period end. The amount of the specific reserve is included in the ALLL.

34

Table of Contents

Quantitative information about Level 3 fair value measurements
The range and weighted average of the significant unobservable inputs used to fair value our Level 3 nonrecurring assets, along with the valuation techniques used, are shown in the following table:
 
 
Fair value at June 30, 2019
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
4,837

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 100.00% (35.67%)

__________
(1) Discount applied to appraised value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Collateral consists of cash, accounts receivable, fixed assets, inventory and real estate.

 
 
Fair value at June 30, 2018
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Average) (1)
 
 
(dollars in thousands)
Impaired loans - collateral-dependent (2)
 
$
6,933

 
Fair Market Value of Collateral
 
Adjustment to Stated Value
 
0.00% - 62.81% (15.72%)
Impaired loans - other
 
$
3,859

 
Discounted Cash Flow
 
Discount Rate
 
4.25% - 6.50% (6.12%)
__________
(1) Discount rate applied to discounted cash flow valuation or discount applied to appraisal value or stated value (in the case of accounts receivable, fixed assets and inventory).
(2) Collateral consists of accounts receivable, fixed assets, inventory and real estate.

35

Table of Contents

The following tables summarize carrying amounts and estimated fair values of selected financial instruments by level within the fair value hierarchy at June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
224,327

 
$
224,327

 
$
224,327

 
$

 
$

Interest-earning deposits with banks
 
34,332

 
34,332

 
34,332

 

 

Debt securities available for sale
 
2,864,418

 
2,864,418

 
249

 
2,864,169

 

FHLB stock
 
29,800

 
29,800

 

 
29,800

 

Loans held for sale
 
12,189

 
12,189

 

 
12,189

 

Loans
 
8,566,473

 
8,745,513

 

 

 
8,745,513

Interest rate contracts
 
17,857

 
17,857

 

 
17,857

 

Interest rate collar
 
15,691

 
15,691

 

 
15,691

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
391,496

 
$
388,103

 
$

 
$
388,103

 
$

FHLB advances
 
495,496

 
396,344

 

 
396,344

 

Repurchase agreements
 
50,226

 
50,226

 

 
50,226

 

Subordinated debentures
 
35,370

 
35,397

 

 
35,397

 

Interest rate contracts
 
17,858

 
17,858

 

 
17,858

 


 
 
December 31, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(in thousands)
Assets
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
260,180

 
$
260,180

 
$
260,180

 
$

 
$

Interest-earning deposits with banks
 
17,407

 
17,407

 
17,407

 

 

Debt securities available for sale
 
3,167,448

 
3,167,448

 
248

 
3,167,200

 

FHLB stock
 
25,960

 
25,960

 

 
25,960

 

Loans held for sale
 
3,849

 
3,849

 

 
3,849

 

Loans
 
8,308,142

 
8,316,946

 

 

 
8,316,946

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
414,443

 
$
407,659

 
$

 
$
407,659

 
$

FHLB advances
 
399,523

 
400,085

 

 
400,085

 

Repurchase agreements
 
61,094

 
61,094

 

 
61,094

 

Subordinated debentures
 
35,462

 
34,897

 

 
34,897

 

Interest rate contracts
 
7,033

 
7,033

 

 
7,033

 



36

Table of Contents

15.
Earnings Per Common Share
The Company applies the two-class method of computing basic and diluted EPS. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. The Company issues restricted shares under share-based compensation plans which qualify as participating securities.
The following table sets forth the computation of basic and diluted EPS for the three and six months ended June 30, 2019 and 2018:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands except per share amounts)
Basic EPS:
 
 
 
 
 
 
 
 
Net income
 
$
51,724

 
$
41,749

 
$
97,595

 
$
81,719

Less: Earnings allocated to participating securities:
 
 
 
 
 
 
 
 
Nonvested restricted shares
 
378

 
473

 
838

 
909

Earnings allocated to common shareholders
 
$
51,346

 
$
41,276

 
$
96,757

 
$
80,810

Weighted average common shares outstanding
 
72,451

 
72,385

 
72,486

 
72,343

Basic earnings per common share
 
$
0.71

 
$
0.57

 
$
1.33

 
$
1.12

Diluted EPS:
 
 
 
 
 
 
 
 
Earnings allocated to common shareholders
 
$
51,346

 
$
41,276

 
$
96,757

 
$
80,810

Weighted average common shares outstanding
 
72,451

 
72,385

 
72,486

 
72,343

Dilutive effect of equity awards
 

 
5

 
1

 
4

Weighted average diluted common shares outstanding
 
72,451

 
72,390

 
72,487

 
72,347

Diluted earnings per common share
 
$
0.71

 
$
0.57

 
$
1.33

 
$
1.12

Potentially dilutive share options that were not included in the computation of diluted EPS because to do so would be anti-dilutive
 

 
3

 

 
7


16.
Revenue from Contracts with Customers
Revenue in the scope of Topic 606, Revenue from Contracts with Customers is measured based on the consideration specified in the contract with a customer and excludes amounts collected on behalf of third parties. The vast majority of the Company’s revenue is specifically outside the scope of Topic 606. For in-scope revenue, the following is a description of principal activities, separated by the timing of revenue recognition from which the Company generates its revenue from contracts with customers.
a.
Revenue earned at a point in time - Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees, overdraft fees, interchange fees and foreign exchange transaction fees. Revenue is primarily based on the number and type of transactions and is generally derived from transactional information accumulated by our systems and is recognized immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal.
b.
Revenue earned over time - The Company earns revenue from contracts with customers in a variety of ways where the revenue is earned over a period of time - generally monthly. Examples of this type of revenue are deposit account maintenance fees, investment advisory fees, merchant revenue and safe deposit box fees. Revenue is generally derived from transactional information accumulated by our systems or those of third-parties and is recognized as the related transactions occur or services are rendered to the customer.

37

Table of Contents

The Company recognizes revenue from contracts with customers when it satisfies its performance obligations. The Company’s performance obligations are typically satisfied as services are rendered and our contracts generally do not include multiple performance obligations. As a result, there are no contract balances as payments and services are rendered simultaneously. Payment is generally collected at the time services are rendered, monthly or quarterly. Unsatisfied performance obligations at the report date are not material to our consolidated financial statements.
In certain cases, other parties are involved with providing products and services to our customers. If the Company is principal in the transaction (providing goods or services itself), revenues are reported based on the gross consideration received from the customer and any related expenses are reported gross in noninterest expense. If the Company is an agent in the transaction (arranging for another party to provide goods or services), the Company reports its net fee or commission retained as revenue.
Rebates, waivers and reversals are recorded as a reduction of the transaction price either when the revenue is recognized by the Company or at the time the rebate, waiver or reversal is earned by the customer.
Practical expedients
The Company applies the practical expedient in paragraph 606-10-32-18 and does not adjust the consideration from customers for the effects of a significant financing component if at contract inception the period between when the entity transfers the goods or services and when the customer pays for that good or service will be one year or less.
The Company pays sales commissions to its employees in accordance with certain incentive plans and in connection with obtaining certain contracts with customers. The Company applies the practical expedient in paragraph 340-40-25-4 and expenses such sales commissions when incurred if the amortization period of the asset the Company otherwise would have recognized is one year or less. Sales commissions are included in compensation and employee benefits expense.
For the Company’s contracts that have an original expected duration of one year or less, the Company uses the practical expedient in paragraph 606-10-50-14 and has not disclosed the amount of the transaction price allocated to unsatisfied performance obligations as of the end of each reporting period or when the Company expects to recognize this revenue.
Disaggregation of revenue
The following table shows the disaggregation of revenue from contracts with customers for the three and six month periods ended June 30, 2019 and 2018:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Noninterest income:
 
 
 
 
 
 
 
 
Revenue from contracts with customers:
 
 
 
 
 
 
 
 
Deposit account and treasury management fees
 
$
9,035

 
$
8,683

 
$
18,015

 
$
17,423

Card revenue
 
3,763

 
6,616

 
7,425

 
12,429

Financial services and trust revenue
 
3,425

 
3,219

 
6,382

 
5,949

Total revenue from contracts with customers
 
16,223

 
18,518

 
31,822

 
35,801

Other sources of noninterest income
 
9,425

 
5,174

 
15,522

 
11,034

Total noninterest income
 
$
25,648

 
$
23,692

 
$
47,344

 
$
46,835


Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the unaudited Consolidated Financial Statements of Columbia Banking System, Inc. (referred to in this report as “we”, “our”, “Columbia” and “the Company”) and notes thereto presented elsewhere in this report and with the December 31, 2018 audited Consolidated Financial Statements and its accompanying notes included in our Annual Report on Form 10-K. In the following discussion, unless otherwise noted, references to increases or decreases in average balances in items of income and expense for a particular period and balances at a particular date refer to the comparison with corresponding amounts for the period or date one year earlier.

38

Table of Contents

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This quarterly report on Form 10-Q may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements about our plans, objectives, expectations and intentions that are not historical facts, and statements identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “should,” “projects,” “seeks,” “estimates” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. In addition to the factors set forth in the section titled “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report and the factors set forth in the section titled “Risk Factors” in the Company’s Form 10-K, the following factors, among others, could cause actual results to differ materially from the anticipated results expressed or implied by forward-looking statements:
national and global economic conditions could be less favorable than expected or could have a more direct and pronounced effect on us than expected and adversely affect our ability to continue internal growth and maintain the quality of our earning assets;
the markets where we operate and make loans could face challenges;
the risks presented by the economy, which could adversely affect credit quality, collateral values, including real estate collateral, investment values, liquidity and loan originations and loan portfolio delinquency rates;
the efficiencies and enhanced financial and operating performance we expect to realize from investments in personnel, acquisitions, and infrastructure may not be realized;
interest rate changes could significantly reduce net interest income and negatively affect funding sources;
possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments, and loans;
projected business increases following strategic expansion could be lower than expected;
changes in the scope and cost of FDIC insurance and other coverages;
the impact of acquired loans on our earnings;
changes in accounting principles, policies and guidelines applicable to bank holding companies and banking;
changes in laws and regulations affecting our businesses, including changes in the enforcement and interpretation of such laws and regulations by applicable governmental and regulatory agencies;
competition among financial institutions and nontraditional providers of financial services could increase significantly;
continued consolidation in the Northwest financial services industry resulting in the creation of larger financial institutions that may have greater resources could change the competitive landscape;
the goodwill we have recorded in connection with acquisitions could become impaired, which may have an adverse impact on our earnings and capital;
our ability to identify and address cyber-security risks, including security breaches, “denial of service attacks,” “hacking” and identity theft;
any material failure or interruption of our information and communications systems or inability to keep pace with technological changes;
our ability to effectively manage credit risk, interest rate risk, market risk, operational risk, legal risk, liquidity risk and regulatory and compliance risk;
failure to maintain effective internal controls over financial reporting or disclosure controls and procedures;
the effect of geopolitical instability, including wars, conflicts and terrorist attacks;
our profitability measures could be adversely affected if we are unable to effectively manage our capital;
natural disasters, including earthquakes, tsunamis, flooding, fires and other unexpected events; and
the effects of any damage to our reputation resulting from developments related to any of the items identified above.
You should take into account that forward-looking statements speak only as of the date of this report. Given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required under federal securities laws.


39

Table of Contents

CRITICAL ACCOUNTING POLICIES
Management has identified the accounting policies related to the ALLL, business combinations and the valuation and recoverability of goodwill as critical to an understanding of our financial statements. These policies and related estimates are discussed in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the headings “Allowance for Loan and Lease Losses,” “Business Combinations” and “Valuation and Recoverability of Goodwill” in our 2018 Annual Report on Form 10-K. There have not been any material changes in our critical accounting policies as compared to those disclosed in our 2018 Annual Report on Form 10-K.
RESULTS OF OPERATIONS
Our results of operations are dependent to a large degree on our net interest income. We also generate noninterest income from our broad range of products and services including treasury management, wealth management and debit and credit cards. Our operating expenses consist primarily of compensation and employee benefits, occupancy, data processing and legal and professional fees. Like most financial institutions, our interest income and cost of funds are affected significantly by general economic conditions, particularly changes in market interest rates, and by government policies and actions of regulatory authorities.
Earnings Summary
Comparison of current quarter to prior year period
The Company reported net income for the second quarter of $51.7 million or $0.71 per diluted common share, compared to $41.7 million or $0.57 per diluted common share for the second quarter of 2018. Net interest income for the three months ended June 30, 2019 was $125.1 million, an increase of $8.4 million from the prior year period. The increase was primarily driven by $4.9 million of interest recoveries on nonaccrual loans received in the second quarter of 2019 related to two lending relationships. In addition, interest income on loans and taxable securities increased due to both higher average balances and higher rates.
The provision for loan and lease losses for the second quarter of 2019 was $218 thousand compared to $4.0 million during the second quarter of 2018. The lower provision expense recorded in the second quarter of 2019 compared to one year ago was primarily due to an improvement in the credit quality of our loan portfolio.
Noninterest income for the current quarter was $25.6 million, an increase of $2.0 million from the prior year period. The increase was primarily due to $3.0 million in BOLI benefits and a $667 thousand gain on disposal of loans during the second quarter of 2019, partially offset by lower card revenue.
Total noninterest expense for the quarter ended June 30, 2019 was $86.7 million, an increase of $2.1 million from the prior year period. After removing acquisition-related expenses of $2.8 million from the second quarter of 2018, year over year noninterest expense increased $4.9 million, or 6%. This increase was primarily driven by higher compensation and employee benefits and legal and professional expenses, partially offset by a decrease in OREO expenses.

40

Table of Contents

Comparison of current year-to-date to prior year period
Net interest income for the six months ended June 30, 2019 was $246.1 million, an increase of $14.0 million from the prior year period. The increase was a result of the previously noted $4.9 million of loan interest recoveries and higher rates on the loan portfolio, partially offset by higher rates on deposits and an increase in FHLB advances.
The provision for loan and lease losses for the six months ended June 30, 2019 was $1.6 million compared to a provision of $9.8 million for the first six months of 2018. The decrease in the provision for the first half of 2019 compared to the same period in 2018 was due to an improvement in the credit quality of our loan portfolio.
Noninterest income for the six months ended June 30, 2019 was $47.3 million, an increase of $509.0 thousand from the prior year period. The increase was primarily due to the previously noted BOLI benefit, gain on sale of disposal of loans and the net gain on sale of securities during the six months ended June 30, 2019, partially offset by the previously noted lower card revenue as a result of the interchange fee cap.
For the six months ended June 30, 2019, noninterest expense was $171.4 million, an increase of $798 thousand from $170.6 million a year earlier. After removing the acquisition-related expenses of $7.1 million from the first six months of 2018, year over year noninterest expense increased $7.9 million, or 5%. The increase from the prior year period was driven by higher compensation and employee benefits expense and higher legal and professional fees, partially offset by decreases in OREO expenses.

41

Table of Contents

Net Interest Income
The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities, the total dollar amounts of interest income on interest-earning assets and interest expense on interest-bearing liabilities, the average yield earned on interest-earning assets and average cost of interest-bearing liabilities by category and, in total, net interest income and net interest margin:
 
 
Three Months Ended June 30,
 
Three Months Ended June 30,
 
 
2019
 
2018
 
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate (3)
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate (3)
 
 
(dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (1)(2)
 
$
8,601,819

 
$
117,984

 
5.50
%
 
$
8,389,230

 
$
106,526

 
5.09
%
Taxable securities
 
2,506,672

 
15,918

 
2.55
%
 
2,111,086

 
11,923

 
2.27
%
Tax exempt securities (2)
 
463,077

 
3,433

 
2.97
%
 
517,206

 
3,877

 
3.01
%
Interest-earning deposits with banks
 
35,159

 
207

 
2.36
%
 
35,285

 
151

 
1.72
%
Total interest-earning assets
 
11,606,727

 
137,542

 
4.75
%
 
11,052,807

 
122,477

 
4.44
%
Other earning assets
 
233,273

 
 
 
 
 
221,141

 
 
 
 
Noninterest-earning assets
 
1,256,413

 
 
 
 
 
1,255,592

 
 
 
 
Total assets
 
$
13,096,413

 
 
 
 
 
$
12,529,540

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Certificates of deposit
 
$
403,514

 
$
586

 
0.58
%
 
$
464,217

 
$
549

 
0.47
%
Savings accounts
 
892,246

 
43

 
0.02
%
 
875,529

 
30

 
0.01
%
Interest-bearing demand
 
1,261,833

 
1,098

 
0.35
%
 
1,295,409

 
608

 
0.19
%
Money market accounts
 
2,617,282

 
3,249

 
0.50
%
 
2,755,714

 
1,385

 
0.20
%
Total interest-bearing deposits
 
5,174,875

 
4,976

 
0.39
%
 
5,390,869

 
2,572

 
0.19
%
FHLB advances
 
602,041

 
4,708

 
3.14
%
 
156,512

 
815

 
2.09
%
Subordinated debentures
 
35,392

 
468

 
5.30
%
 
35,577

 
468

 
5.28
%
Other borrowings and interest-bearing liabilities
 
29,117

 
154

 
2.12
%
 
28,097

 
20

 
0.29
%
Total interest-bearing liabilities
 
5,841,425

 
10,306

 
0.71
%
 
5,611,055

 
3,875

 
0.28
%
Noninterest-bearing deposits
 
5,011,496

 
 
 
 
 
4,873,953

 
 
 
 
Other noninterest-bearing liabilities
 
147,335

 
 
 
 
 
89,980

 
 
 
 
Shareholders’ equity
 
2,096,157

 
 
 
 
 
1,954,552

 
 
 
 
Total liabilities & shareholders’ equity
 
$
13,096,413

 
 
 
 
 
$
12,529,540

 
 
 
 
Net interest income (tax equivalent)
 
$
127,236

 
 
 
 
 
$
118,602

 
 
Net interest margin (tax equivalent)
 
4.40
%
 
 
 
 
 
4.30
%
__________
(1)
Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $2.1 million for both the three months ended June 30, 2019 and 2018. The incremental accretion income on acquired loans was $2.7 million and $3.0 million for the three months ended June 30, 2019 and 2018, respectively.
(2)
Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $1.4 million and $1.1 million for the three months ended June 30, 2019 and 2018, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $721 thousand and $814 thousand for the three months ended June 30, 2019 and 2018, respectively.
(3)
Beginning January 2019, average rates were calculated using the actual number of days on an actual/actual basis. This change was done to provide more meaningful trend information for our NIM regardless of the number of days in the period. Prior periods, which were previously reported on a 30/360 basis, have been restated to conform to the current basis.

42

Table of Contents

The following table sets forth the average balances of all major categories of interest-earning assets and interest-bearing liabilities, the total dollar amounts of interest income on interest-earning assets and interest expense on interest-bearing liabilities, the average yield earned on interest-earning assets and average cost of interest-bearing liabilities by category and, in total, net interest income and net interest margin:
 
 
Six Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate (3)
 
Average
Balances
 
Interest
Earned / Paid
 
Average
Rate (3)
 
 
(dollars in thousands)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
Loans, net (1)(2)
 
$
8,504,781

 
$
227,699

 
5.40
%
 
$
8,369,097

 
$
210,617

 
5.07
%
Taxable securities
 
2,571,692

 
33,333

 
2.61
%
 
2,134,433

 
24,631

 
2.33
%
Tax exempt securities (2)
 
482,812

 
7,191

 
3.00
%
 
520,689

 
7,755

 
3.00
%
Interest-earning deposits with banks
 
25,016

 
295

 
2.38
%
 
63,368

 
496

 
1.58
%
Total interest-earning assets
 
11,584,301

 
$
268,518

 
4.67
%
 
11,087,587

 
$
243,499

 
4.43
%
Other earning assets
 
232,678

 
 
 
 
 
219,642

 
 
 
 
Noninterest-earning assets
 
1,255,381

 
 
 
 
 
1,258,909

 
 
 
 
Total assets
 
$
13,072,360

 
 
 
 
 
$
12,566,138

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Certificates of deposit
 
$
405,018

 
$
1,162

 
0.58
%
 
$
471,930

 
$
1,075

 
0.46
%
Savings accounts
 
894,777

 
87

 
0.02
%
 
876,842

 
71

 
0.02
%
Interest-bearing demand
 
1,259,954

 
2,051

 
0.33
%
 
1,274,234

 
1,143

 
0.18
%
Money market accounts
 
2,640,744

 
6,174

 
0.47
%
 
2,775,253

 
2,792

 
0.20
%
Total interest-bearing deposits
 
5,200,493

 
9,474

 
0.37
%
 
5,398,259

 
5,081

 
0.19
%
FHLB advances
 
551,018

 
7,393

 
2.71
%
 
141,171

 
1,385

 
1.98
%
Subordinated debentures
 
35,415

 
936

 
5.33
%
 
35,600

 
936

 
5.30
%
Other borrowings and interest-bearing liabilities
 
35,375

 
369

 
2.10
%
 
44,378

 
136

 
0.62
%
Total interest-bearing liabilities
 
5,822,301

 
$
18,172

 
0.63
%
 
5,619,408

 
$
7,538

 
0.27
%
Noninterest-bearing deposits
 
5,027,966

 
 
 
 
 
4,901,200

 
 
 
 
Other noninterest-bearing liabilities
 
151,457

 
 
 
 
 
93,602

 
 
 
 
Shareholders’ equity
 
2,070,636

 
 
 
 
 
1,951,928

 
 
 
 
Total liabilities & shareholders’ equity
 
$
13,072,360

 
 
 
 
 
$
12,566,138

 
 
 
 
Net interest income (tax equivalent)
 
$
250,346

 
 
 
 
 
$
235,961

 
 
Net interest margin (tax equivalent)
 
4.36
%
 
 
 
 
 
4.29
%
__________
(1)
Nonaccrual loans have been included in the table as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $4.3 million for both the six months ended June 30, 2019 and 2018. The incremental accretion income on acquired loans was $4.7 million and $6.7 million for the six months ended June 30, 2019 and 2018, respectively.
(2)
Tax-exempt income is calculated on a tax equivalent basis. The tax equivalent yield adjustment to interest earned on loans was $2.7 million and $2.2 million for the six months ended June 30, 2019 and 2018, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.5 million and $1.6 million for the six months ended June 30, 2019 and 2018, respectively.
(3)
Beginning January 2019, average rates were calculated using the actual number of days to be on an actual/actual basis. This change was done to provide more meaningful trend information for our net interest margin regardless of the number of days in the period. Prior periods, which were previously reported on a 30/360 basis, have been restated to conform to the current basis.

43

Table of Contents

The following table sets forth the total dollar amount of change in interest income and interest expense. The changes have been segregated for each major category of interest-earning assets and interest-bearing liabilities into amounts attributable to changes in volume and changes in rates. Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates:
 
 
Three Months Ended June 30, 2019 Compared to 2018 Increase (Decrease) Due to
 
 
Volume
 
Rate
 
Total
 
 
(in thousands)
Interest Income
 
 
 
 
 
 
Loans, net
 
$
2,751

 
$
8,707

 
$
11,458

Taxable securities
 
2,401

 
1,594

 
3,995

Tax exempt securities
 
(402
)
 
(42
)
 
(444
)
Interest earning deposits with banks
 
(1
)
 
57

 
56

Interest income
 
$
4,749

 
$
10,316

 
$
15,065

Interest Expense
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Certificates of deposit
 
$
(78
)
 
$
115

 
$
37

Savings accounts
 
1

 
12

 
13

Interest-bearing demand
 
(16
)
 
506

 
490

Money market accounts
 
(73
)
 
1,937

 
1,864

Total interest on deposits
 
(166
)
 
2,570

 
2,404

FHLB advances
 
3,309

 
584

 
3,893

Other borrowings and interest-bearing liabilities
 
1

 
133

 
134

Interest expense
 
$
3,144

 
$
3,287

 
$
6,431


The following table sets forth the total dollar amount of change in interest income and interest expense. The changes have been segregated for each major category of interest-earning assets and interest-bearing liabilities into amounts attributable to changes in volume and changes in rates. Changes attributable to the combined effect of volume and interest rates have been allocated proportionately to the changes due to volume and the changes due to interest rates:
 
 
Six Months Ended June 30, 2019 Compared to 2018 Increase (Decrease) Due to
 
 
Volume
 
Rate
 
Total
 
 
(in thousands)
Interest Income
 
 
 
 
 
 
Loans, net
 
$
3,459

 
$
13,623

 
$
17,082

Taxable securities
 
5,434

 
3,268

 
8,702

Tax exempt securities
 
(564
)
 

 
(564
)
Interest earning deposits with banks
 
(383
)
 
182

 
(201
)
Interest income
 
$
7,946

 
$
17,073

 
$
25,019

Interest Expense
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Certificates of deposit
 
$
(166
)
 
$
253

 
$
87

Savings accounts
 
1

 
15

 
16

Interest-bearing demand
 
(13
)
 
921

 
908

Money market accounts
 
(142
)
 
3,524

 
3,382

Total interest on deposits
 
(320
)
 
4,713

 
4,393

FHLB advances
 
5,333

 
675

 
6,008

Other borrowings
 
(22
)
 
255

 
233

Interest expense
 
$
4,991

 
$
5,643

 
$
10,634


44

Table of Contents

The following table shows the impact to interest income of incremental accretion income as well as the net interest margin and operating net interest margin for the periods presented:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(dollars in thousands)
Incremental accretion income due to:
 
 
 
 
 
 
 
 
FDIC PCI loans
 
$
579

 
$
326

 
$
867

 
$
655

Other acquired loans
 
2,084

 
2,690

 
3,831

 
6,060

Incremental accretion income
 
$
2,663

 
$
3,016

 
$
4,698

 
$
6,715

 
 
 
 
 
 
 
 
 
Net interest margin (tax equivalent) (1)
 
4.40
%
 
4.30
%
 
4.36
%
 
4.29
%
Operating net interest margin (1)(2)
 
4.38
%
 
4.28
%
 
4.36
%
 
4.26
%
__________
(1) Beginning January 2019, net interest margin (tax equivalent) and operating net interest margin (tax equivalent) were calculated using the actual number of days and on an actual/actual basis. This change was done to provide more meaningful trend information for our NIM regardless of the number of days in the period. Prior periods, which were previously reported on a 30/360 basis, have been restated to conform to the current basis.
(2) Operating net interest margin (tax equivalent) is a non-GAAP measurement. See Non-GAAP measures section of Item 2, Management’s Discussion and Analysis.

Comparison of current quarter to prior year period
Net interest income for the second quarter of 2019 was $125.1 million, up from $116.7 million for the same quarter in 2018. The increase was primarily due to $4.9 million of loan interest recoveries on nonaccrual loans received in the second quarter of 2019 related to two lending relationships. In addition, interest income on loans and taxable securities increased due to both higher average balances and higher rates. The Company’s net interest margin (tax equivalent) increased to 4.40% in the second quarter of 2019, from 4.30% for the prior year period. This increase was due to the previously noted loan interest recoveries and higher rates on the loan portfolio, partially offset by higher rates on our deposits and borrowings. The Company’s operating net interest margin (tax equivalent) (see footnote 2 in prior table) increased to 4.38%, or 10 basis points, from 4.28% during the second quarter of 2018. The increase was due to the items previously noted for the increase in the net interest margin.
Comparison of current year-to-date to prior year period
Net interest income for the six months ended June 30, 2019 was $246.1 million, an increase of 6% from $232.2 million for the prior year period. The increase in net interest income was primarily due to the previously noted $4.9 million of loan interest recoveries. Interest income on loans and taxable securities increased due to both higher average balances and higher rates. The Company’s net interest margin (tax equivalent) increased to 4.36% for the first six months of 2019, from 4.29% for the prior year period. The increase in the Company’s net interest margin (tax equivalent) was driven by the previously noted loan interest recoveries and higher rates on the loan portfolio, which were partially offset by higher rates on our deposits and borrowings. The Company’s operating net interest margin (tax equivalent) for the six months ended June 30, 2019 increased to 4.36% from 4.26% due to the same reasons for the increase in the net interest margin.
Provision for Loan and Lease Losses
Comparison of current quarter to prior year period
During the second quarter of 2019, the Company recorded a $218 thousand net provision for loan losses compared to a $4.0 million net provision during the second quarter of 2018. The decrease in the provision for loan losses was due to an improvement in the credit quality of the loan portfolio. In addition, we recorded a large charge-off in our agricultural loan portfolio during the second quarter of 2018. The net provision for loan and lease losses recorded during the current quarter included management’s ongoing assessment of the credit quality of the Company’s loan portfolio. Factors affecting the provision include net charge-offs, credit quality migration, and size and composition of the loan portfolio and changes in the economic environment during the second quarter of 2019. The amount of provision was calculated in accordance with the Company’s methodology for determining the ALLL, discussed in Note 5 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.

45

Table of Contents

Comparison of current year-to-date to prior year period
The provision for loan and lease losses for the six months ended June 30, 2019 was $1.6 million compared to $9.8 million during the same period in 2018. The decrease in the provision for the first half of 2019 was primarily due to the improved credit quality of our loan portfolio. We also recorded a large charge-off in our agricultural loan portfolio during the six months ended June 30, 2018, as noted above. The amount of provision was calculated in accordance with the Company’s methodology for determining ALLL, discussed in Note 5 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Noninterest Income
The following table presents the significant components of noninterest income and the related dollar and percentage change from period to period:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
$ Change
 
% Change
 
2019
 
2018
 
$ Change
 
% Change
 
 
(dollars in thousands)
Deposit account and treasury management fees
 
$
9,035

 
$
8,683

 
$
352

 
4
 %
 
$
18,015

 
$
17,423

 
$
592

 
3
 %
Card revenue
 
3,763

 
6,616

 
(2,853
)
 
(43
)%
 
7,425

 
12,429

 
(5,004
)
 
(40
)%
Financial services and trust revenue
 
3,425

 
3,219

 
206

 
6
 %
 
6,382

 
5,949

 
433

 
7
 %
Loan revenue
 
3,596

 
3,054

 
542

 
18
 %
 
5,985

 
6,240

 
(255
)
 
(4
)%
Bank owned life insurance
 
1,597

 
1,712

 
(115
)
 
(7
)%
 
3,116

 
3,138

 
(22
)
 
(1
)%
Investment securities gains (losses), net
 
285

 
(33
)
 
318

 
100
 %
 
2,132

 
(11
)
 
2,143

 
100
 %
Other
 
3,947

 
441

 
3,506

 
100
 %
 
4,289

 
1,667

 
2,622

 
157
 %
Total noninterest income
 
$
25,648

 
$
23,692

 
$
1,956

 
8
 %
 
$
47,344

 
$
46,835

 
$
509

 
1
 %

Comparison of current quarter to prior year period
Noninterest income was $25.6 million for the second quarter of 2019, compared to $23.7 million for the same period in 2018. The increase was due to $3.0 million in BOLI benefits and a $667 thousand gain on disposal of loans included in other noninterest income. These increases were partially offset by lower card revenue during the second quarter of 2019 because, as of July 1, 2018, we became subject to the interchange fee cap imposed under the Dodd-Frank Act.
Comparison of current year-to-date to prior year period
For the six months ended June 30, 2019, noninterest income was $47.3 million compared to $46.8 million for the same period in 2018, an increase of $509 thousand. The increase was due to the previously noted BOLI benefits and gain on disposal of loans as well as the $2.1 million net gain on sale of securities, partially offset by lower card revenue as a result of the interchange fee cap, as previously noted.

46

Table of Contents

Noninterest Expense
The following table presents the significant components of noninterest expense and the related dollar and percentage change from period to period:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
$ Change
 
% Change
 
2019
 
2018
 
$ Change
 
% Change
 
 
(dollars in thousands)
Compensation and employee benefits
 
$
52,015

 
$
48,949

 
$
3,066

 
6
 %
 
$
104,100

 
$
99,519

 
$
4,581

 
5
 %
Occupancy
 
8,712

 
9,276

 
(564
)
 
(6
)%
 
17,521

 
19,397

 
(1,876
)
 
(10
)%
Data processing
 
4,601

 
5,221

 
(620
)
 
(12
)%
 
9,270

 
10,491

 
(1,221
)
 
(12
)%
Legal and professional services
 
6,554

 
4,171

 
2,383

 
57
 %
 
11,127

 
7,408

 
3,719

 
50
 %
Amortization of intangibles
 
2,649

 
3,088

 
(439
)
 
(14
)%
 
5,397

 
6,276

 
(879
)
 
(14
)%
B&O taxes (1)
 
1,411

 
1,459

 
(48
)
 
(3
)%
 
3,287

 
2,776

 
511

 
18
 %
Advertising and promotion
 
870

 
1,622

 
(752
)
 
(46
)%
 
1,844

 
3,051

 
(1,207
)
 
(40
)%
Regulatory premiums
 
956

 
937

 
19

 
2
 %
 
1,940

 
1,874

 
66

 
4
 %
Net cost (benefit) of operation of OREO
 
(705
)
 
758

 
(1,463
)
 
(193
)%
 
(592
)
 
759

 
(1,351
)
 
(178
)%
Other (1)
 
9,665

 
9,162

 
503

 
5
 %
 
17,534

 
19,079

 
(1,545
)
 
(8
)%
Total noninterest expense
 
$
86,728

 
$
84,643

 
$
2,085

 
2
 %
 
$
171,428

 
$
170,630

 
$
798

 
 %
__________
(1) Beginning the first quarter of 2019, B&O taxes are reported separately from other taxes, licenses and fees, which are now reported under “other noninterest expense.” Prior periods have been reclassified to conform to current period presentation.
The following table shows the impact of the acquisition-related expenses for the periods indicated to the various components of noninterest expense:
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(in thousands)
Acquisition-related expenses:
 
 
 
 
 
 
 
 
Compensation and employee benefits
 
$

 
$
931

 
$

 
$
2,487

Occupancy
 

 
586

 

 
1,590

Data processing
 

 
634

 

 
921

Legal and professional fees
 

 
217

 

 
791

Advertising and promotion
 

 
22

 

 
534

Other
 

 
432

 

 
764

Total impact of acquisition-related expense to noninterest expense (1)
 
$

 
$
2,822

 
$

 
$
7,087

__________
(1) There were no acquisition-related expenses recorded during the three or six months ended June 30, 2019. All of the acquisition-related expenses in 2018 were related to the 2017 acquisition of Pacific Continental.
Comparison of current quarter to prior year period
Total noninterest expense for the second quarter of 2019 was $86.7 million, an increase of $2.1 million from $84.6 million for the prior year period. After removing the acquisition-related expenses of $2.8 million from the first quarter of 2018, year over year noninterest expense increased $4.9 million, or 6%. This increase was primarily driven by higher compensation and employee benefits and legal and professional expenses, partially offset by a decrease in OREO expenses. Salary expense increased as a result of the rise in the number of employees compared to June 30, 2018. Legal and professional fees were $2.6 million higher in the current period primarily due to expenses related to the digital corporate initiative. These increases in expenses were partially offset by a net benefit on OREO in the second quarter of 2019 compared to a net cost of $758 thousand in the second quarter of 2018.

47

Table of Contents

Comparison of current year-to-date to prior year period
For the six months ended June 30, 2019, noninterest expense was $171.4 million, an increase of $798 thousand from $170.6 million a year earlier. After removing the acquisition-related expenses of $7.1 million from the first six months of 2018, year over year noninterest expense increased $7.9 million, or 5%. The increase from the prior year period was driven by higher compensation and employee benefits expense and higher legal and professional fees, partially offset by decreases in OREO expenses. Salary expense increased $3.8 million, incentive plan expense increased $1.3 million and benefits expense increased $838 thousand compared to the first half of 2018. Professional fees increased $3.3 million due primarily to the digital corporate initiative. These increases in noninterest expense were partially offset by the $592 thousand current year net benefit of OREO expenses resulting from a gain on the sale of OREO, mentioned previously, compared to net OREO operating expenses of $759 thousand during the six months ended June 30, 2019.
Income Taxes
We recorded an income tax provision of $12.1 million for the second quarter of 2019, compared to a provision of $10.0 million for the same period in 2018, with effective tax rates of 19% for both the second quarter of 2019 and 2018. For the six months ended June 30, 2019 and 2018, we recorded income tax provisions of $22.9 million and $16.8 million, respectively, with effective tax rates of 19% for the current year and 17% for the prior year period. Our effective tax rate remains lower than the statutory tax rate due to tax-exempt income from municipal securities, BOLI and certain loan receivables. For additional information, please refer to the Company’s annual report on Form 10-K for the year ended December 31, 2018.
FINANCIAL CONDITION
Total assets were $13.09 billion at June 30, 2019, a decrease of $4.3 million from December 31, 2018. Cash and cash equivalents decreased $18.9 million. Loans increased $255.5 million during the current year, which was primarily the result of increased loan production, partially offset by principal pay downs. Debt securities available for sale were $2.86 billion at June 30, 2019, a decrease of $303.0 million from December 31, 2018 as earning assets rotated into loans. Total liabilities were $10.96 billion as of June 30, 2019, a decrease of $104.3 million from December 31, 2018. The decline was primarily due to a decrease in deposits partially offset by an increase in FHLB advances.
Investment Securities
At June 30, 2019, the Company’s investment portfolio primarily consisted of debt securities available for sale totaling $2.86 billion compared to $3.17 billion at December 31, 2018. The decrease in the debt securities portfolio from year-end is due to $439.5 million in maturities, repayments and sales and $9.5 million in premium amortization, offset by $91.6 million in net unrealized gain and $54.4 million in purchases. The average duration of our debt securities investment portfolio was approximately 4 years and 4 months at June 30, 2019. This duration takes into account calls, where appropriate, and consensus prepayment speeds.
The investment securities are used by the Company as a component of its balance sheet management strategies. From time-to-time, securities may be sold to reposition the portfolio in response to strategies developed by the Company’s asset liability management committee. In accordance with our investment strategy, management monitors market conditions with a view to realize gains on its available for sale securities portfolio when prudent.
The Company performs a quarterly assessment of the debt securities available for sale in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their amortized cost basis is other-than-temporary. Impairment is considered other-than-temporary when it becomes probable that the Company will be unable to recover the entire amortized cost basis of its investment. The Company’s impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost, defaults or deferrals of scheduled interest or principal, external credit ratings and recent downgrades, internal assessment of credit quality, and whether the Company intends to sell the security and whether it is more likely than not it will be required to sell the security prior to recovery of its amortized cost basis. If a decline in fair value is judged to be other-than-temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The new cost basis is not adjusted for subsequent recoveries in fair value.
When there are credit losses associated with an impaired debt security and the Company does not have the intent to sell the security and it is more likely than not that it will not have to sell the security before recovery of its cost basis, the Company will separate the amount of the impairment into the amount that is credit-related and the amount related to non-credit factors. The credit-related impairment is recognized in earnings and the non-credit-related impairment is recognized in accumulated other comprehensive income.

48

Table of Contents

At June 30, 2019, the market value of debt securities available for sale had a net unrealized gain of $48.4 million compared to a net unrealized loss of $43.2 million at December 31, 2018. The change in valuation was the result of fluctuations in market interest rates during the six months ended June 30, 2019. At June 30, 2019, the Company had $966.3 million of debt securities available for sale with gross unrealized losses of $12.6 million; however, we did not consider these investment securities to be other-than-temporarily impaired.
The following table sets forth our securities portfolio by type for the dates indicated:
 
 
June 30, 2019
 
December 31, 2018
 
 
(in thousands)
Debt securities available for sale:
 
 
 
 
U.S. government agency and government-sponsored enterprise mortgage-backed securities and collateralized mortgage obligations
 
$
2,139,496

 
$
2,188,290

State and municipal securities
 
509,679

 
574,323

U.S. government agency and government-sponsored enterprise securities
 
214,994

 
404,587

U.S. government securities
 
249

 
248

Total debt securities available for sale
 
$
2,864,418

 
$
3,167,448

For further information on our investment portfolio, see Note 3 of the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Credit Risk Management
The extension of credit in the form of loans or other credit substitutes to individuals and businesses is one of our principal commerce activities. Our policies, applicable laws, and regulations require risk analysis as well as ongoing portfolio and credit management. We manage our credit risk through lending limit constraints, credit review, approval policies, and extensive, ongoing internal monitoring. We also manage credit risk through diversification of the loan portfolio by type of loan, type of industry and type of borrower and by limiting the aggregation of debt to a single borrower.
In analyzing our existing portfolio, we review our consumer and residential loan portfolios by their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. In contrast, the monitoring process for the commercial business, real estate construction, and commercial real estate portfolios includes periodic reviews of individual loans with risk ratings assigned to each loan and performance judged on a loan-by-loan basis.
We review these loans to assess the ability of our borrowers to service all interest and principal obligations and, as a result, the risk rating may be adjusted accordingly. In the event that full collection of principal and interest is not reasonably assured, the loan is appropriately downgraded and, if warranted, placed on nonaccrual status even though the loan may be current as to principal and interest payments. Additionally, we assess whether an impairment of a loan warrants specific reserves or a write-down of the loan. For additional discussion on our methodology in managing credit risk within our loan portfolio, see the “Allowance for Loan and Lease Losses” section in this Management’s Discussion and Analysis and Note 1 to the Consolidated Financial Statements in “Item 8. Financial Statements and Supplementary Data” of the Company’s 2018 Annual Report on Form 10-K.
Loan policies, credit quality criteria, portfolio guidelines and other controls are established under the guidance of our Chief Credit Officer and approved, as appropriate, by the Board of Directors. Credit Administration, together with the management loan committee, has the responsibility for administering the credit approval process. As another part of its control process, we use an internal credit review and examination function to provide reasonable assurance that loans and commitments are made and maintained as prescribed by our credit policies. This includes a review of documentation when the loan is initially extended and subsequent examination to ensure continued performance and proper risk assessment.

49

Table of Contents

Loan Portfolio Analysis
Our wholly owned banking subsidiary Columbia State Bank is a full service commercial bank, which originates a wide variety of loans, and focuses its lending efforts on originating commercial business and commercial real estate loans.
The following table sets forth the Company’s loan portfolio by type of loan for the dates indicated:
 
 
June 30, 2019
 
% of Total
 
December 31, 2018
 
% of Total
 
 
(dollars in thousands)
Commercial business
 
$
3,644,051

 
42.1
 %
 
$
3,438,422

 
41.0
 %
Real estate:
 
 
 
 
 
 
 
 
One-to-four family residential
 
279,091

 
3.2
 %
 
238,367

 
2.8
 %
Commercial and multifamily residential
 
3,913,546

 
45.3
 %
 
3,846,027

 
45.8
 %
Total real estate
 
4,192,637

 
48.5
 %
 
4,084,394

 
48.6
 %
Real estate construction:
 
 
 
 
 
 
 
 
One-to-four family residential
 
201,783

 
2.3
 %
 
217,790

 
2.6
 %
Commercial and multifamily residential
 
255,452

 
3.0
 %
 
284,394

 
3.4
 %
Total real estate construction
 
457,235

 
5.3
 %
 
502,184

 
6.0
 %
Consumer
 
305,752

 
3.5
 %
 
318,945

 
3.8
 %
PCI
 
84,730

 
1.0
 %
 
89,760

 
1.1
 %
Subtotal
 
8,684,405

 
100.4
 %
 
8,433,705

 
100.5
 %
Less: Net unearned income
 
(37,415
)
 
(0.4
)%
 
(42,194
)
 
(0.5
)%
Loans, net of unearned income (before ALLL)
 
$
8,646,990

 
100.0
 %
 
$
8,391,511

 
100.0
 %
Loans held for sale
 
$
12,189

 
 
 
$
3,849

 
 
Total loans increased $255.5 million from year-end 2018 primarily the result of organic loan production, partially offset by principal pay downs. The loan portfolio continues to be diversified, with the intent to mitigate risk by monitoring concentration in any one sector. The $37.4 million in unearned income recorded at June 30, 2019 was comprised of $20.7 million in net purchase discounts and $16.7 million in net deferred loan fees. The $42.2 million in unearned income recorded at December 31, 2018 consisted of $26.1 million in net purchase discounts and $16.1 million in net deferred loan fees.
The following table provides additional detail related to the net discount of acquired and purchased loans, excluding PCI loans, by acquisition:
 
 
June 30, 2019
 
December 31, 2018
Acquisition:
 
(in thousands)
Pacific Continental
 
$
16,103

 
$
18,526

Intermountain
 
2,021

 
2,303

West Coast
 
3,451

 
4,578

Other
 
(847
)
 
725

Total net discount at period end
 
$
20,728

 
$
26,132

Commercial Loans: We are committed to providing competitive commercial lending in our primary market areas. Management expects a continued focus within its commercial lending products and to emphasize, in particular, relationship banking with businesses and business owners.
Real Estate Loans: One-to-four family residential loans are secured by properties located within our primary market areas and, typically, have loan-to-value ratios of 80% or lower at origination. Our underwriting standards for commercial and multifamily residential loans generally require that the loan-to-value ratio for these loans not exceed 75% of appraised value, cost, or discounted cash flow value, as appropriate, and that commercial properties maintain debt coverage ratios (net operating income divided by annual debt servicing) of 1.2 or better. However, underwriting standards can be influenced by competition and other factors. We endeavor to maintain the highest practical underwriting standards while balancing the need to remain competitive in our lending practices.

50

Table of Contents

Real Estate Construction Loans: We originate a variety of real estate construction loans. Underwriting guidelines for these loans vary by loan type but include loan-to-value limits, term limits and loan advance limits, as applicable. Our underwriting guidelines for commercial and multifamily residential real estate construction loans generally require that the loan-to-value ratio not exceed 75% and stabilized debt coverage ratios (net operating income divided by annual debt servicing) of 1.2 or better. As noted above, underwriting standards can be influenced by competition and other factors. However, we endeavor to maintain the highest practical underwriting standards while balancing the need to remain competitive in our lending practices.
Consumer Loans: Consumer loans include automobile loans, boat and recreational vehicle financing, home equity and home improvement loans and miscellaneous personal loans.
Foreign Loans: The Company has no material foreign activities. Substantially all of the Company’s loans and unfunded commitments are geographically concentrated in its service areas within the states of Washington, Oregon and Idaho.
PCI Loans: PCI loans are comprised of loans and loan commitments acquired in connection with the 2011 FDIC-assisted acquisitions of First Heritage Bank and Summit Bank, as well as the 2010 FDIC-assisted acquisitions of Columbia River Bank and American Marine Bank. PCI loans are generally accounted for under ASC Topic 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”).
For additional information on our loan portfolio, including amounts pledged as collateral on borrowings, see Note 4 to the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Nonperforming Assets
Nonperforming assets consist of: (i) nonaccrual loans, which generally are loans placed on a nonaccrual basis when the loan becomes past due 90 days or when there are otherwise serious doubts about the collectability of principal or interest within the existing terms of the loan, (ii) OREO and (iii) OPPO, if applicable.
The following table sets forth, at the dates indicated, information with respect to our nonaccrual loans and total nonperforming assets:
 
 
June 30, 2019
 
December 31, 2018
 
 
(dollars in thousands)
Nonperforming assets
 
 
 
 
Nonaccrual loans:
 
 
 
 
Commercial business
 
$
23,997

 
$
35,513

Real estate:
 
 
 
 
One-to-four family residential
 
860

 
1,158

Commercial and multifamily residential
 
11,843

 
14,904

Total real estate
 
12,703

 
16,062

Real estate construction:
 
 
 
 
One-to-four family residential
 

 
318

Consumer
 
2,338

 
2,949

Total nonaccrual loans
 
39,038

 
54,842

OREO and OPPO
 
1,118

 
6,049

Total nonperforming assets
 
$
40,156

 
$
60,891

 
 
 
 
 
Loans, net of unearned income
 
$
8,646,990

 
$
8,391,511

Total assets
 
$
13,090,808

 
$
13,095,145

 
 
 
 
 
Nonperforming loans to period end loans
 
0.45
%
 
0.65
%
Nonperforming assets to period end assets
 
0.31
%
 
0.46
%

51

Table of Contents

At June 30, 2019, nonperforming assets were $40.2 million, compared to $60.9 million at December 31, 2018. Nonperforming assets decreased $20.7 million during the six months ended June 30, 2019, primarily due to pay downs in nonaccrual commercial business loans and real estate loans. Additionally, we had $5.1 million in OREO sales during that time. For further information on OREO, see Note 6 of the Consolidated Financial Statements in “Item 1. Financial Statements (unaudited)” of this report.
Allowance for Loan and Lease Losses
The ALLL is an accounting estimate of incurred credit losses in our loan portfolio at the balance sheet date. The provision for loan and lease losses is the expense recognized in the Consolidated Statements of Income to adjust the allowance to the levels deemed appropriate by management, as measured by the Company’s credit loss estimation methodologies. The ALLL for unfunded commitments and letters of credit is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to these unfunded credit facilities at the balance sheet date.
At June 30, 2019, our ALLL was $80.5 million, or 0.93% of total loans (excluding loans held for sale). This compares with an ALLL of $83.4 million, or 0.99% of total loans (excluding loans held for sale) at December 31, 2018 and an ALLL of $80.2 million or 0.95% of total loans (excluding loans held for sale) at June 30, 2018.

52

Table of Contents

The following table provides an analysis of the Company’s ALLL at the dates and the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
(dollars in thousands)
Beginning balance, loans excluding PCI loans
 
$
80,029

 
$
74,162

 
$
79,758

 
$
68,739

Beginning balance, PCI loans
 
3,245

 
5,665

 
3,611

 
6,907

Beginning balance
 
83,274

 
79,827

 
83,369

 
75,646

Charge-offs:
 
 
 
 
 
 
 
 
Commercial business
 
(4,118
)
 
(5,775
)
 
(5,367
)
 
(8,252
)
One-to-four family residential
 

 

 
(2
)
 

Commercial and multifamily residential
 

 

 

 
(223
)
One-to-four family residential construction
 

 

 
(170
)
 

Consumer
 
(354
)
 
(232
)
 
(832
)
 
(496
)
PCI loans
 
(815
)
 
(1,235
)
 
(1,904
)
 
(2,578
)
Total charge-offs
 
(5,287
)
 
(7,242
)
 
(8,275
)
 
(11,549
)
Recoveries:
 
 
 
 
 
 
 
 
Commercial business
 
547

 
1,543

 
1,027

 
2,345

One-to-four family residential
 
20

 
196

 
37

 
368

Commercial and multifamily residential
 
33

 
640

 
64

 
799

One-to-four family residential construction
 
661

 
14

 
721

 
33

Commercial and multifamily residential construction
 
1

 

 
1

 

Consumer
 
178

 
270

 
416

 
530

PCI loans
 
872

 
927

 
1,577

 
2,151

Total recoveries
 
2,312

 
3,590

 
3,843

 
6,226

Net charge-offs
 
(2,975
)
 
(3,652
)
 
(4,432
)
 
(5,323
)
Provision for loan and lease losses, loans excluding PCI loans
 
251

 
4,550

 
1,595

 
11,525

Provision (recapture) for loan and lease losses, PCI loans
 
(33
)
 
(575
)
 
(15
)
 
(1,698
)
Provision for loan and lease losses
 
218

 
3,975

 
1,580

 
9,827

Ending balance, loans excluding PCI loans
 
77,248

 
75,368

 
77,248

 
75,368

Ending balance, PCI loans
 
3,269

 
4,782

 
3,269

 
4,782

Ending balance
 
$
80,517

 
$
80,150

 
$
80,517

 
$
80,150

Total loans, net at end of period, excluding loans held of sale
 
$
8,646,990

 
$
8,454,107

 
$
8,646,990

 
$
8,454,107

ALLL to period-end loans
 
0.93
%
 
0.95
%
 
0.93
%
 
0.95
%
ALLL for unfunded commitments and letters of credit
 
 
 
 
 
 
Beginning balance
 
$
3,780

 
$
4,330

 
$
4,330

 
$
3,130

Net changes in the ALLL for unfunded commitments and letters of credit
 
200

 
(650
)
 
(350
)
 
550

Ending balance
 
$
3,980

 
$
3,680

 
$
3,980

 
$
3,680


53

Table of Contents

Liquidity and Sources of Funds
Our primary sources of funds are customer deposits. Additionally, we utilize advances from the FHLB, the FRB, and sweep repurchase agreements to supplement our funding needs. These funds, together with loan repayments, loan sales, retained earnings, equity and other borrowed funds are used to make loans, to acquire securities and other assets and to fund continuing operations.
In addition, we have a shelf registration statement on file with the SEC registering an unspecified amount of any combination of debt or equity securities, depositary shares, purchase contracts, units and warrants in one or more offerings. Specific information regarding the terms of and the securities being offered will be provided at the time of any offering. Proceeds from any future offerings are expected to be used for general corporate purposes, including, but not limited to, the repayment of debt, repurchasing or redeeming outstanding securities, working capital, funding future acquisitions or other purposes identified at the time of any offering.
Deposit Activities
Our deposit products include a wide variety of transaction accounts, savings accounts and time deposit accounts. Core deposits (demand deposit, savings, money market accounts and certificates of deposit less than $250,000) decreased $206.1 million from year-end 2018, shown in the table below.
We have established a branch system to serve our consumer and business depositors. In addition, management’s strategy for funding asset growth is to make use of brokered and other wholesale deposits on an as-needed basis. The Company participates in the CDARS® program. CDARS® is a network that allows participating banks to offer extended FDIC deposit insurance coverage on time deposits. The Company also participates in a similar program to offer extended FDIC deposit insurance coverage on money market accounts. These extended deposit insurance programs are generally available only to existing customers and are not used as a means of generating additional liquidity. At June 30, 2019, brokered deposits, reciprocal money market accounts and other wholesale deposits (excluding public deposits) totaled $338.3 million, or 3.3% of total deposits, compared to $395.2 million or 3.8% at year-end 2018. These deposits have varied maturities.
The following table sets forth the Company’s deposit base by type of product for the dates indicated:
 
 
June 30, 2019
 
December 31, 2018
 
 
Balance
 
% of
Total
 
Balance
 
% of
Total
 
 
(dollars in thousands)
Core deposits:
 
 
 
 
 
 
 
 
Demand and other noninterest-bearing
 
$
5,082,219

 
49.8
%
 
$
5,227,216

 
50.0
%
Interest-bearing demand
 
1,251,211

 
12.3
%
 
1,244,254

 
11.9
%
Money market
 
2,317,294

 
22.7
%
 
2,367,964

 
22.6
%
Savings
 
888,132

 
8.7
%
 
890,557

 
8.5
%
Certificates of deposit, less than $250,000
 
228,920

 
2.2
%
 
243,849

 
2.3
%
Total core deposits
 
9,767,776

 
95.7
%
 
9,973,840

 
95.3
%
Certificates of deposit, $250,000 or more
 
105,782

 
1.0
%
 
89,473

 
0.9
%
Certificates of deposit insured by CDARS®
 
16,559

 
0.2
%
 
23,580

 
0.2
%
Brokered certificates of deposit
 
40,502

 
0.4
%
 
57,930

 
0.6
%
Reciprocal money market accounts
 
281,247

 
2.7
%
 
313,692

 
3.0
%
Subtotal
 
10,211,866

 
100.0
%
 
10,458,515

 
100.0
%
Valuation adjustment resulting from acquisition accounting
 
(267
)
 
 
 
(389
)
 
 
Total deposits
 
$
10,211,599

 
 
 
$
10,458,126

 
 

54

Table of Contents

Borrowings
We rely on FHLB advances and FRB borrowings as another source of both short and long-term funding. FHLB advances and FRB borrowings are secured by investment securities, and residential, commercial and commercial real estate loans. At June 30, 2019, we had FHLB advances of $495.5 million compared to $399.5 million at December 31, 2018.
During the second quarter of 2019, the Company entered into a $30.0 million short-term credit facility with an unaffiliated bank. This facility provides the Company additional liquidity, if needed, for various corporate activities including the repurchase of shares of Columbia Banking System, Inc. common stock. The credit agreement requires the Company to comply with certain covenants including those related to asset quality and capital levels.
We also utilize wholesale and retail repurchase agreements to supplement our funding sources. Our wholesale repurchase agreements are secured by mortgage-backed securities. At June 30, 2019 and December 31, 2018, we had deposit customer sweep-related repurchase agreements of $50.2 million and $61.1 million, respectively, which mature on a daily basis. Management anticipates we will continue to rely on FHLB advances, FRB borrowings and wholesale and retail repurchase agreements in the future and we will use those funds primarily to make loans and purchase securities.
Contractual Obligations, Commitments & Off-Balance Sheet Arrangements
We are party to many contractual financial obligations, including repayment of borrowings, operating and equipment lease payments, off-balance sheet commitments to extend credit and investments in affordable housing partnerships. At June 30, 2019, we had commitments to extend credit of $2.62 billion compared to $2.65 billion at December 31, 2018.
Capital Resources
Shareholders’ equity at June 30, 2019 was $2.13 billion, compared to $2.03 billion at December 31, 2018. Shareholders’ equity was 16% of total period-end assets at both June 30, 2019 and December 31, 2018.
Regulatory Capital
In July 2013, the federal bank regulators approved the Capital Rules (as discussed in our 2018 Annual Report on Form 10-K, “Item 1. Business—Supervision and Regulation and —Regulatory Capital Requirements”), which implement the Basel III capital framework and various provisions of the Dodd-Frank Act. We and the Bank were required to comply with these rules as of January 1, 2015, subject to the phase-in of certain provisions, which was completed as of January 1, 2019. We believe that, as of June 30, 2019, we and the Bank meet all capital adequacy requirements under the Capital Rules on a fully phased-in basis.
FDIC regulations set forth the qualifications necessary for a bank to be classified as “well-capitalized,” primarily for assignment of FDIC insurance premium rates. Failure to qualify as “well-capitalized” can negatively impact a bank’s ability to expand and to engage in certain activities. The Company and the Bank qualified as “well-capitalized” at June 30, 2019 and December 31, 2018.
The following table presents the capital ratios and the capital conservation buffer, as applicable, for the Company and its banking subsidiary at June 30, 2019 and December 31, 2018:
 
 
Company
 
Columbia Bank
 
 
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
CET1 risk-based capital ratio
 
12.57
%
 
12.74
%
 
12.81
%
 
12.96
%
Tier 1 risk-based capital ratio
 
12.57
%
 
12.74
%
 
12.81
%
 
12.96
%
Total risk-based capital ratio
 
13.75
%
 
13.99
%
 
13.65
%
 
13.85
%
Leverage ratio
 
10.39
%
 
10.24
%
 
10.58
%
 
10.42
%
Capital conservation buffer
 
5.75
%
 
5.99
%
 
5.65
%
 
5.85
%

55

Table of Contents

Stock Repurchase Program
As described in our Annual Report on Form 10-K for the year ended December 31, 2018, our board of directors approved a stock repurchase program to repurchase up to 2.9 million shares, up to a maximum aggregate purchase price of $100.0 million. The Company intends to purchase the shares from time to time in the open market or in private transactions, under conditions which allow such repurchases to be accretive to EPS while maintaining capital ratios that exceed the guidelines for a well-capitalized financial institution. During the quarter, the Company repurchased 624 thousand shares of common stock totaling $21.9 million.
Non-GAAP Financial Measures
The Company considers operating net interest margin (tax equivalent) to be a useful measurement as it more closely reflects the ongoing operating performance of the Company. Additionally, presentation of the operating net interest margin allows readers to compare certain aspects of the Company’s net interest margin to other organizations that may not have had significant acquisitions. Despite the usefulness of the operating net interest margin (tax equivalent) to the Company, there is no standardized definition for it and, as a result, the Company’s calculations may not be comparable with other organizations. The Company encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles the Company’s calculation of the operating net interest margin (tax equivalent) to the net interest margin (tax equivalent) for the periods indicated:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Operating net interest margin non-GAAP reconciliation:
 
(dollars in thousands)
Net interest income (tax equivalent) (1)
 
$
127,236

 
$
118,602

 
$
250,346

 
$
235,961

Adjustments to arrive at operating net interest income (tax equivalent):
 
 
 
 
 
 
 
 
Incremental accretion income on FDIC PCI loans
 
(579
)
 
(326
)
 
(867
)
 
(655
)
Incremental accretion income on other acquired loans
 
(2,084
)
 
(2,690
)
 
(3,831
)
 
(6,060
)
Premium amortization on acquired securities
 
1,651

 
2,131

 
3,430

 
4,206

Interest reversals on nonaccrual loans
 
662

 
253

 
1,288

 
670

Operating net interest income (tax equivalent) (1)
 
$
126,886

 
$
117,970

 
$
250,366

 
$
234,122

Average interest earning assets
 
$
11,606,727

 
$
11,052,807

 
$
11,584,301

 
$
11,087,587

Net interest margin (tax equivalent) (1)(2)
 
4.40
%
 
4.30
%
 
4.36
%
 
4.29
%
Operating net interest margin (tax equivalent) (1)(2)
 
4.38
%
 
4.28
%
 
4.36
%
 
4.26
%
__________
(1) Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $2.1 million and $1.9 million for the three months ended June 30, 2019 and 2018, respectively, and an addition to net interest income of $4.2 million and $3.8 million for the six months ended June 30, 2019 and 2018, respectively.
(2) Beginning January 2019, net interest margin (tax equivalent) and operating net interest margin (tax equivalent) were calculated using the actual number of days and on an actual/actual basis. This change was done to provide more meaningful trend information for our NIM regardless of the number of days in the period. Prior periods, which were previously reported on a 30/360 basis, have been restated to conform to the current basis.

56

Table of Contents

Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
A number of measures are used to monitor and manage interest rate risk, including income simulations and interest sensitivity (gap) analysis. An income simulation model is the primary tool used to assess the direction and magnitude of changes in net interest income resulting from changes in interest rates. Basic assumptions in the model include prepayment speeds on mortgage-related assets, cash flows and maturities of other investment securities, loan and deposit volumes and pricing. These assumptions are inherently subjective and, as a result, the model cannot precisely estimate net interest income or precisely predict the impact of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes and changes in market conditions and management strategies, among other factors. At June 30, 2019, based on the measures used to monitor and manage interest rate risk, there has not been a material change in the Company’s interest rate risk since December 31, 2018. For additional information, refer to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s 2018 Annual Report on Form 10-K.
Item 4.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including the CEO and CFO, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). Based on that evaluation, the CEO and CFO have concluded that as of the end of the period covered by this report, our disclosure controls and procedures are effective in ensuring that the information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934 is (i) accumulated and communicated to our management (including the CEO and CFO) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Changes in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

57

Table of Contents

PART II - OTHER INFORMATION
Item 1.
LEGAL PROCEEDINGS
The Company and its subsidiaries are party to routine litigation arising in the ordinary course of business. Management believes that, based on information currently known to it, any liabilities arising from such litigation will not have a material adverse impact on the Company’s financial conditions, results of operations or cash flows.
Item 1A. RISK FACTORS
Refer to Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 for a discussion of risk factors relating to the Company’s business. The Company believes that there has been no material change in its risk factors as previously disclosed in the Company’s Form 10-K.
Item 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a)
Not applicable
(b)
Not applicable
(c)
The following table provides information about repurchases of common stock by the Company during the quarter ended June 30, 2019:
Period
 
Total Number of Common Shares Purchased (1)
 
Average Price Paid per Common Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plan (2)
 
Maximum Number of Remaining Shares That May Yet Be Purchased Under the Plan (2)
4/1/2019 - 4/30/2019
 
8,008

 
$
36.88

 

 
2,900,000

5/1/2019 - 5/31/2019
 
248,497

 
35.53

 
248,152

 
2,651,848

6/1/2019 - 6/30/2019
 
376,200

 
34.70

 
376,006

 
2,275,842

 
 
632,705

 
$
35.05

 
624,158

 
 
__________
(1) Common shares repurchased by the Company during the quarter consisted of cancellation of 8,547 shares of common stock to pay the shareholders’ withholding taxes and 624,158 shares of common stock purchased under the Company’s stock repurchase program.
(2) As described in our Annual Report on Form 10-K for the year ended December 31, 2018, our board of directors approved a stock repurchase program to repurchase up to 2.9 million shares, up to a maximum aggregate purchase price of $100.0 million.
Item 3.
DEFAULTS UPON SENIOR SECURITIES
None.
Item 4.
MINE SAFETY DISCLOSURES
Not applicable.
Item 5.
OTHER INFORMATION
None.

58

Table of Contents

Item 6.
EXHIBITS
10.1**+
 
 
 
 
10.2**+
 
 
 
 
10.3**+
 
 
 
 
10.4**+
 
 
 
 
31.1+
 
 
 
 
31.2+
 
 
 
 
32+
 
 
 
 
101+
 
Cover Page Interactive Data File
 
 
 
101.INS+
 
XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
 
 
 
101.SCH+
 
XBRL Taxonomy Extension Schema
 
 
 
101.CAL+
 
XBRL Taxonomy Extension Calculation Linkbase
 
 
 
101.LAB+
 
XBRL Taxonomy Extension Label Linkbase
 
 
 
101.PRE+
 
XBRL Taxonomy Extension Presentation Linkbase
 
 
 
101.DEF+
 
XBRL Taxonomy Extension Definition Linkbase

** Management contract or compensatory plan or arrangement
+ Filed herewith


59

Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
COLUMBIA BANKING SYSTEM, INC.
 
 
 
 
 
 
Date:
August 1, 2019
 
By
 
/s/ HADLEY S. ROBBINS
 
 
 
 
 
Hadley S. Robbins
 
 
 
 
 
President and
Chief Executive Officer
(Principal Executive Officer)
 
 
 
 
 
 
Date:
August 1, 2019
 
By
 
/s/ GREGORY A. SIGRIST
 
 
 
 
 
Gregory A. Sigrist
 
 
 
 
 
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
 
 
 
 
 
 
Date:
August 1, 2019
 
By
 
/s/ BROCK M. LAKELY
 
 
 
 
 
Brock M. Lakely
 
 
 
 
 
Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)


60